ý | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended September 30, 2013 |
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to |
Commission File Number | Exact name of registrant as specified in its charter; State of Incorporation; Address and Telephone Number | IRS Employer Identification No. | ||
1-14756 | Ameren Corporation | 43-1723446 | ||
(Missouri Corporation) | ||||
1901 Chouteau Avenue | ||||
St. Louis, Missouri 63103 | ||||
(314) 621-3222 | ||||
1-2967 | Union Electric Company | 43-0559760 | ||
(Missouri Corporation) | ||||
1901 Chouteau Avenue | ||||
St. Louis, Missouri 63103 | ||||
(314) 621-3222 | ||||
1-3672 | Ameren Illinois Company | 37-0211380 | ||
(Illinois Corporation) | ||||
6 Executive Drive | ||||
Collinsville, Illinois 62234 | ||||
(618) 343-8150 |
Ameren Corporation | Yes | ý | No | ¨ | ||||
Union Electric Company | Yes | ý | No | ¨ | ||||
Ameren Illinois Company | Yes | ý | No | ¨ |
Ameren Corporation | Yes | ý | No | ¨ | ||||
Union Electric Company | Yes | ý | No | ¨ | ||||
Ameren Illinois Company | Yes | ý | No | ¨ |
Large Accelerated Filer | Accelerated Filer | Non-Accelerated Filer | Smaller Reporting Company | |||||
Ameren Corporation | ý | ¨ | ¨ | ¨ | ||||
Union Electric Company | ¨ | ¨ | ý | ¨ | ||||
Ameren Illinois Company | ¨ | ¨ | ý | ¨ |
Ameren Corporation | Yes | ¨ | No | ý | ||||
Union Electric Company | Yes | ¨ | No | ý | ||||
Ameren Illinois Company | Yes | ¨ | No | ý |
Ameren Corporation | Common stock, $0.01 par value per share - 242,634,671 | |
Union Electric Company | Common stock, $5 par value per share, held by Ameren Corporation (parent company of the registrant) - 102,123,834 | |
Ameren Illinois Company | Common stock, no par value, held by Ameren Corporation (parent company of the registrant) - 25,452,373 |
Page | ||
Item 1. | ||
Union Electric Company (d/b/a Ameren Missouri) | ||
Ameren Illinois Company (d/b/a Ameren Illinois) | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
• | completion of our divestiture of New AER, which is subject to Illinois Pollution Control Board approval of an Illinois MPS variance in favor of IPH on the same material terms as AER’s existing Illinois MPS variance, and completion of the sale of the Elgin, Gibson City, and Grand Tower gas-fired energy centers, which is subject to FERC and other regulatory approvals; |
• | Ameren's exit from the Merchant Generation business, which could result in additional impairments of long-lived assets, disposal-related losses, contingencies, reduction of existing deferred tax assets, or could have other adverse impacts on the financial condition, results of operations and liquidity of Ameren; |
• | regulatory, judicial, or legislative actions, including changes in regulatory policies and ratemaking determinations, such as the outcome of Ameren Illinois' natural gas delivery service rate case filed in 2013; the court appeals of Ameren Illinois' electric rate order issued in 2012; Ameren Missouri's request with the MoPSC for an accounting authority order relating to the deferral of certain fixed costs; Ameren Illinois' request for rehearing of FERC’s July 2012 and June 2013 orders regarding the alleged inclusion of acquisition premiums in Ameren Illinois transmission rates; and future regulatory, judicial, or legislative actions that seek to change regulatory recovery mechanisms; |
• | the effect of Ameren Illinois participating in a performance-based formula ratemaking process under the IEIMA, including the direct relationship between Ameren Illinois’ return on common equity and the 30-year United States Treasury bond yields, the related financial commitments required by the IEIMA, and the resulting uncertain impact on the financial condition, results of operations and liquidity of Ameren Illinois; |
• | the effects of Ameren Illinois’ expected participation, beginning in 2014, in the regulatory framework provided by the state of Illinois’ recently enacted Natural Gas Consumer, Safety and Reliability Act, which allows for the use of a rider |
• | the effects of, or changes to, the Illinois power procurement process; |
• | the effects of increased competition in the future due to, among other things, deregulation of certain aspects of our business at both the state and federal levels, and the implementation of deregulation; |
• | changes in laws and other governmental actions, including monetary, fiscal, and tax policies, such as changes that result in our being unable to claim all or a portion of the cash tax benefits that are expected to result from the divestiture of AER; |
• | the effects on demand for our services resulting from technological advances, including advances in energy efficiency and distributed generation sources, which generate electricity at the site of consumption; |
• | increasing capital expenditure and operating expense requirements and our ability to recover these costs; |
• | the cost and availability of fuel such as coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power and natural gas for distribution; and the level and volatility of future market prices for such commodities, including the ability to recover the costs for such commodities; |
• | the effectiveness of our risk management strategies and the use of financial and derivative instruments; |
• | the level and volatility of future prices for power in the Midwest, which may have a significant effect on the financial condition of Ameren's Merchant Generation segment; |
• | business and economic conditions, including their impact on interest rates, bad debt expense, and demand for our products; |
• | disruptions of the capital markets, deterioration in credit metrics of the Ameren Companies, or other events that make the Ameren Companies' access to necessary capital, including short-term credit and liquidity, impossible, more difficult, or more costly; |
• | our assessment of our liquidity, including liquidity concerns for Ameren's Merchant Generation business, and specifically for Genco, whose ability to borrow additional funds from external, third-party sources is restricted; |
• | the impact of the adoption of new accounting guidance and the application of appropriate technical accounting rules and guidance; |
• | actions of credit rating agencies and the effects of such actions; |
• | the impact of weather conditions and other natural phenomena on us and our customers, including the impacts of droughts, which may cause lower river levels and could limit our energy centers' ability to generate power; |
• | the impact of system outages; |
• | generation, transmission, and distribution asset construction, installation, performance, and cost recovery; |
• | the effects of our increasing investment in electric transmission projects and uncertainty as to whether we will achieve our expected investment and returns in a timely fashion, if at all; |
• | the extent to which Ameren Missouri prevails in its claims against insurers in connection with its Taum Sauk pumped-storage hydroelectric energy center incident; |
• | the extent to which Ameren Missouri is permitted by its regulators to recover in rates the investments it made in connection with additional nuclear generation at its Callaway energy center; |
• | operation of Ameren Missouri's Callaway energy center, including planned, unplanned and refueling outages, and future decommissioning costs; |
• | the effects of strategic initiatives, including mergers, acquisitions and divestitures, including the divestiture of the Merchant Generation business, and any related tax implications; |
• | the impact of current environmental regulations on utilities and power generating companies and new, more stringent or changing requirements, including those related to greenhouse gases, other emissions and discharges, cooling water intake structures, CCR, and energy efficiency, that are enacted over time and that could limit or terminate the operation of certain of our energy centers, increase our costs, result in an impairment of our assets, result in sales of our assets, reduce our customers' demand for electricity or natural gas, or otherwise have a negative financial effect; |
• | the impact of complying with renewable energy portfolio requirements in Missouri; |
• | labor disputes, workforce reductions, future wage and employee benefits costs, including changes in discount rates and returns on benefit plan assets; |
• | the inability of our counterparties and affiliates to meet their obligations with respect to contracts, credit agreements, and financial instruments; |
• | the cost and availability of transmission capacity for the energy generated by Ameren's and Ameren Missouri's energy centers or required to satisfy energy sales made by Ameren or Ameren Missouri; |
• | legal and administrative proceedings; and |
• | acts of sabotage, war, terrorism, cybersecurity attacks or intentionally disruptive acts. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 1,507 | $ | 1,579 | $ | 3,823 | $ | 3,898 | |||||||
Gas | 131 | 130 | 693 | 625 | |||||||||||
Total operating revenues | 1,638 | 1,709 | 4,516 | 4,523 | |||||||||||
Operating Expenses: | |||||||||||||||
Fuel | 222 | 194 | 648 | 550 | |||||||||||
Purchased power | 128 | 260 | 400 | 630 | |||||||||||
Gas purchased for resale | 42 | 40 | 344 | 304 | |||||||||||
Other operations and maintenance | 383 | 362 | 1,229 | 1,126 | |||||||||||
Depreciation and amortization | 175 | 161 | 528 | 496 | |||||||||||
Taxes other than income taxes | 121 | 114 | 354 | 337 | |||||||||||
Total operating expenses | 1,071 | 1,131 | 3,503 | 3,443 | |||||||||||
Operating Income | 567 | 578 | 1,013 | 1,080 | |||||||||||
Other Income and Expenses: | |||||||||||||||
Miscellaneous income | 20 | 17 | 51 | 53 | |||||||||||
Miscellaneous expense | 5 | 6 | 18 | 28 | |||||||||||
Total other income | 15 | 11 | 33 | 25 | |||||||||||
Interest Charges | 88 | 99 | 289 | 295 | |||||||||||
Income Before Income Taxes | 494 | 490 | 757 | 810 | |||||||||||
Income Taxes | 187 | 179 | 288 | 298 | |||||||||||
Income from Continuing Operations | 307 | 311 | 469 | 512 | |||||||||||
Income (Loss) from Discontinued Operations, Net of Taxes (Note 2) | (3 | ) | 63 | (212 | ) | (331 | ) | ||||||||
Net Income | 304 | 374 | 257 | 181 | |||||||||||
Less: Net Income (Loss) Attributable to Noncontrolling Interests: | |||||||||||||||
Continuing Operations | 2 | 2 | 5 | 5 | |||||||||||
Discontinued Operations | — | (2 | ) | — | (6 | ) | |||||||||
Net Income (Loss) Attributable to Ameren Corporation: | |||||||||||||||
Continuing Operations | 305 | 309 | 464 | 507 | |||||||||||
Discontinued Operations | (3 | ) | 65 | (212 | ) | (325 | ) | ||||||||
Net Income Attributable to Ameren Corporation | $ | 302 | $ | 374 | $ | 252 | $ | 182 | |||||||
Earnings (Loss) per Common Share – Basic: | |||||||||||||||
Continuing Operations | $ | 1.26 | $ | 1.28 | $ | 1.92 | $ | 2.09 | |||||||
Discontinued Operations | (0.01 | ) | 0.26 | (0.88 | ) | (1.34 | ) | ||||||||
Earnings per Common Share – Basic | $ | 1.25 | $ | 1.54 | $ | 1.04 | $ | 0.75 | |||||||
Earnings (Loss) per Common Share – Diluted: | |||||||||||||||
Continuing Operations | $ | 1.25 | $ | 1.28 | $ | 1.91 | $ | 2.09 | |||||||
Discontinued Operations | (0.01 | ) | 0.26 | (0.88 | ) | (1.34 | ) | ||||||||
Earnings per Common Share – Diluted | $ | 1.24 | $ | 1.54 | $ | 1.03 | $ | 0.75 | |||||||
Dividends per Common Share | $ | 0.40 | $ | 0.40 | $ | 1.20 | $ | 1.20 | |||||||
Average Common Shares Outstanding - Basic | 242.6 | 242.6 | 242.6 | 242.6 | |||||||||||
Average Common Shares Outstanding - Diluted | 245.1 | 242.9 | 244.4 | 242.9 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Income from Continuing Operations | $ | 307 | $ | 311 | $ | 469 | $ | 512 | |||||||
Other Comprehensive Income (Loss), Net of Taxes | |||||||||||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of ($5), $-, $3, and $-, respectively | (5 | ) | — | 5 | 1 | ||||||||||
Total other comprehensive income (loss), net of taxes | (5 | ) | — | 5 | 1 | ||||||||||
Comprehensive Income from Continuing Operations | 302 | 311 | 474 | 513 | |||||||||||
Less: Comprehensive Income from Continuing Operations Attributable to Noncontrolling Interests | 2 | 2 | 5 | 5 | |||||||||||
Comprehensive Income from Continuing Operations Attributable to Ameren Corporation | 300 | 309 | 469 | 508 | |||||||||||
Income (Loss) from Discontinued Operations, Net of Taxes | (3 | ) | 63 | (212 | ) | (331 | ) | ||||||||
Other Comprehensive Income (Loss) from Discontinued Operations, Net of Taxes | (5 | ) | 41 | (16 | ) | 60 | |||||||||
Comprehensive Income (Loss) from Discontinued Operations | (8 | ) | 104 | (228 | ) | (271 | ) | ||||||||
Less: Comprehensive Income from Discontinued Operations Attributable to Noncontrolling Interest | — | 7 | — | 3 | |||||||||||
Comprehensive Income (Loss) from Discontinued Operations Attributable to Ameren Corporation | (8 | ) | 97 | (228 | ) | (274 | ) | ||||||||
Comprehensive Income Attributable to Ameren Corporation | $ | 292 | $ | 406 | $ | 241 | $ | 234 |
September 30, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 169 | $ | 184 | |||
Accounts receivable – trade (less allowance for doubtful accounts of $20 and $17, respectively) | 469 | 354 | |||||
Unbilled revenue | 226 | 291 | |||||
Miscellaneous accounts and notes receivable | 109 | 71 | |||||
Materials and supplies | 581 | 570 | |||||
Current regulatory assets | 173 | 247 | |||||
Current accumulated deferred income taxes, net | 43 | 170 | |||||
Other current assets | 108 | 98 | |||||
Assets of discontinued operations (Note 2) | 1,395 | 1,600 | |||||
Total current assets | 3,273 | 3,585 | |||||
Property and Plant, Net | 15,834 | 15,348 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 459 | 408 | |||||
Goodwill | 411 | 411 | |||||
Intangible assets | 19 | 14 | |||||
Regulatory assets | 1,729 | 1,786 | |||||
Other assets | 660 | 667 | |||||
Total investments and other assets | 3,278 | 3,286 | |||||
TOTAL ASSETS | $ | 22,385 | $ | 22,219 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 884 | $ | 355 | |||
Accounts and wages payable | 414 | 533 | |||||
Taxes accrued | 159 | 50 | |||||
Interest accrued | 120 | 89 | |||||
Customer deposits | 106 | 107 | |||||
Mark-to-market derivative liabilities | 65 | 92 | |||||
Current regulatory liabilities | 149 | 100 | |||||
Other current liabilities | 190 | 168 | |||||
Liabilities of discontinued operations (Note 2) | 1,141 | 1,166 | |||||
Total current liabilities | 3,228 | 2,660 | |||||
Long-term Debt, Net | 5,274 | 5,802 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 3,422 | 3,176 | |||||
Accumulated deferred investment tax credits | 65 | 70 | |||||
Regulatory liabilities | 1,703 | 1,589 | |||||
Asset retirement obligations | 392 | 375 | |||||
Pension and other postretirement benefits | 1,042 | 1,138 | |||||
Other deferred credits and liabilities | 534 | 642 | |||||
Total deferred credits and other liabilities | 7,158 | 6,990 | |||||
Commitments and Contingencies (Notes 2, 3, 9, 10 and 11) | |||||||
Ameren Corporation Stockholders’ Equity: | |||||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 242.6 | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 5,624 | 5,616 | |||||
Retained earnings | 967 | 1,006 | |||||
Accumulated other comprehensive loss | (19 | ) | (8 | ) | |||
Total Ameren Corporation stockholders’ equity | 6,574 | 6,616 | |||||
Noncontrolling Interests | 151 | 151 | |||||
Total equity | 6,725 | 6,767 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 22,385 | $ | 22,219 |
AMEREN CORPORATION | |||||||
CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
(Unaudited) (In millions) | |||||||
Nine Months Ended September 30, | |||||||
2013 | 2012 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 257 | $ | 181 | |||
Loss from discontinued operations, net of taxes | 212 | 331 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 500 | 466 | |||||
Amortization of nuclear fuel | 46 | 63 | |||||
Amortization of debt issuance costs and premium/discounts | 18 | 13 | |||||
Deferred income taxes and investment tax credits, net | 258 | 249 | |||||
Allowance for equity funds used during construction | (26 | ) | (26 | ) | |||
Stock-based compensation costs | 19 | 23 | |||||
Other | 14 | (6 | ) | ||||
Changes in assets and liabilities: | |||||||
Receivables | (88 | ) | (21 | ) | |||
Materials and supplies | 7 | (57 | ) | ||||
Accounts and wages payable | (102 | ) | (157 | ) | |||
Taxes accrued | 104 | 95 | |||||
Assets, other | 20 | (24 | ) | ||||
Liabilities, other | (24 | ) | 61 | ||||
Pension and other postretirement benefits | (34 | ) | 16 | ||||
Counterparty collateral, net | 34 | 21 | |||||
Premiums paid on long-term debt repurchases | — | (138 | ) | ||||
Net cash provided by operating activities - continuing operations | 1,215 | 1,090 | |||||
Net cash provided by operating activities - discontinued operations | 99 | 222 | |||||
Net cash provided by operating activities | 1,314 | 1,312 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (943 | ) | (762 | ) | |||
Nuclear fuel expenditures | (34 | ) | (56 | ) | |||
Purchases of securities – nuclear decommissioning trust fund | (147 | ) | (341 | ) | |||
Sales and maturities of securities – nuclear decommissioning trust fund | 134 | 326 | |||||
Other | (1 | ) | (6 | ) | |||
Net cash used in investing activities - continuing operations | (991 | ) | (839 | ) | |||
Net cash used in investing activities - discontinued operations | (42 | ) | (123 | ) | |||
Net cash used in investing activities | (1,033 | ) | (962 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (291 | ) | (284 | ) | |||
Dividends paid to noncontrolling interest holders | (5 | ) | (5 | ) | |||
Short-term debt, net | — | (143 | ) | ||||
Redemptions, repurchases, and maturities of long-term debt | — | (754 | ) | ||||
Issuances of long-term debt | — | 882 | |||||
Capital issuance costs | — | (7 | ) | ||||
Other | — | 4 | |||||
Net cash used in financing activities - continuing operations | (296 | ) | (307 | ) | |||
Net cash used in financing activities - discontinued operations | — | — | |||||
Net cash used in financing activities | (296 | ) | (307 | ) | |||
Net change in cash and cash equivalents | (15 | ) | 43 | ||||
Cash and cash equivalents at beginning of year | 209 | 255 | |||||
Cash and cash equivalents at end of period | 194 | 298 | |||||
Less cash and cash equivalents at end of period, discontinued operations | 25 | 25 | |||||
Cash and cash equivalents at end of period, continuing operations | $ | 169 | $ | 273 | |||
Noncash financing activity – dividends on common stock | $ | — | $ | (7 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 1,075 | $ | 1,046 | $ | 2,667 | $ | 2,504 | |||||||
Gas | 17 | 18 | 110 | 94 | |||||||||||
Other | 1 | — | 1 | 1 | |||||||||||
Total operating revenues | 1,093 | 1,064 | 2,778 | 2,599 | |||||||||||
Operating Expenses: | |||||||||||||||
Fuel | 222 | 192 | 648 | 549 | |||||||||||
Purchased power | 33 | 37 | 100 | 57 | |||||||||||
Gas purchased for resale | 4 | 5 | 52 | 42 | |||||||||||
Other operations and maintenance | 212 | 203 | 686 | 611 | |||||||||||
Depreciation and amortization | 114 | 111 | 338 | 328 | |||||||||||
Taxes other than income taxes | 91 | 87 | 247 | 236 | |||||||||||
Total operating expenses | 676 | 635 | 2,071 | 1,823 | |||||||||||
Operating Income | 417 | 429 | 707 | 776 | |||||||||||
Other Income and Expenses: | |||||||||||||||
Miscellaneous income | 16 | 15 | 44 | 48 | |||||||||||
Miscellaneous expense | 2 | 4 | 10 | 11 | |||||||||||
Total other income | 14 | 11 | 34 | 37 | |||||||||||
Interest Charges | 43 | 55 | 159 | 167 | |||||||||||
Income Before Income Taxes | 388 | 385 | 582 | 646 | |||||||||||
Income Taxes | 149 | 148 | 217 | 243 | |||||||||||
Net Income | 239 | 237 | 365 | 403 | |||||||||||
Other Comprehensive Income | — | — | — | — | |||||||||||
Comprehensive Income | $ | 239 | $ | 237 | $ | 365 | $ | 403 | |||||||
Net Income | $ | 239 | $ | 237 | $ | 365 | $ | 403 | |||||||
Preferred Stock Dividends | 1 | 1 | 3 | 3 | |||||||||||
Net Income Available to Common Stockholder | $ | 238 | $ | 236 | $ | 362 | $ | 400 |
September 30, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 100 | $ | 148 | |||
Advances to money pool | — | 24 | |||||
Accounts receivable – trade (less allowance for doubtful accounts of $7 and $5, respectively) | 270 | 161 | |||||
Accounts receivable – affiliates | 9 | 4 | |||||
Unbilled revenue | 151 | 145 | |||||
Miscellaneous accounts and notes receivable | 76 | 48 | |||||
Materials and supplies | 370 | 397 | |||||
Current regulatory assets | 124 | 163 | |||||
Other current assets | 65 | 69 | |||||
Total current assets | 1,165 | 1,159 | |||||
Property and Plant, Net | 10,337 | 10,161 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 459 | 408 | |||||
Intangible assets | 19 | 14 | |||||
Regulatory assets | 808 | 852 | |||||
Other assets | 443 | 449 | |||||
Total investments and other assets | 1,729 | 1,723 | |||||
TOTAL ASSETS | $ | 13,231 | $ | 13,043 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 309 | $ | 205 | |||
Accounts and wages payable | 186 | 345 | |||||
Accounts payable – affiliates | 61 | 66 | |||||
Taxes accrued | 288 | 28 | |||||
Interest accrued | 67 | 60 | |||||
Current regulatory liabilities | 61 | 18 | |||||
Other current liabilities | 97 | 77 | |||||
Total current liabilities | 1,069 | 799 | |||||
Long-term Debt, Net | 3,697 | 3,801 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 2,472 | 2,443 | |||||
Accumulated deferred investment tax credits | 61 | 64 | |||||
Regulatory liabilities | 1,002 | 917 | |||||
Asset retirement obligations | 362 | 346 | |||||
Pension and other postretirement benefits | 423 | 461 | |||||
Other deferred credits and liabilities | 49 | 158 | |||||
Total deferred credits and other liabilities | 4,369 | 4,389 | |||||
Commitments and Contingencies (Notes 3, 9, 10 and 11) | |||||||
Stockholders’ Equity: | |||||||
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding | 511 | 511 | |||||
Other paid-in capital, principally premium on common stock | 1,556 | 1,556 | |||||
Preferred stock not subject to mandatory redemption | 80 | 80 | |||||
Retained earnings | 1,949 | 1,907 | |||||
Total stockholders’ equity | 4,096 | 4,054 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 13,231 | $ | 13,043 |
Nine Months Ended September 30, | |||||||
2013 | 2012 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 365 | $ | 403 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 313 | 303 | |||||
Amortization of nuclear fuel | 46 | 63 | |||||
FAC prudence review charge | 26 | — | |||||
Amortization of debt issuance costs and premium/discounts | 6 | 5 | |||||
Deferred income taxes and investment tax credits, net | 62 | 217 | |||||
Allowance for equity funds used during construction | (22 | ) | (23 | ) | |||
Other | 1 | 7 | |||||
Changes in assets and liabilities: | |||||||
Receivables | (148 | ) | (62 | ) | |||
Materials and supplies | 27 | (53 | ) | ||||
Accounts and wages payable | (124 | ) | (168 | ) | |||
Taxes accrued | 260 | 59 | |||||
Assets, other | 59 | (29 | ) | ||||
Liabilities, other | (78 | ) | 22 | ||||
Pension and other postretirement benefits | (12 | ) | 17 | ||||
Premiums paid on long-term debt repurchases | — | (62 | ) | ||||
Net cash provided by operating activities | 781 | 699 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (480 | ) | (445 | ) | |||
Nuclear fuel expenditures | (34 | ) | (56 | ) | |||
Money pool advances, net | 24 | — | |||||
Purchases of securities – nuclear decommissioning trust fund | (147 | ) | (341 | ) | |||
Sales and maturities of securities – nuclear decommissioning trust fund | 134 | 326 | |||||
Other | (3 | ) | (5 | ) | |||
Net cash used in investing activities | (506 | ) | (521 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (320 | ) | (300 | ) | |||
Dividends on preferred stock | (3 | ) | (3 | ) | |||
Redemptions, repurchases, and maturities of long-term debt | — | (422 | ) | ||||
Issuances of long-term debt | — | 482 | |||||
Capital issuance costs | — | (4 | ) | ||||
Net cash used in financing activities | (323 | ) | (247 | ) | |||
Net change in cash and cash equivalents | (48 | ) | (69 | ) | |||
Cash and cash equivalents at beginning of year | 148 | 201 | |||||
Cash and cash equivalents at end of period | $ | 100 | $ | 132 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 432 | $ | 536 | $ | 1,160 | $ | 1,404 | |||||||
Gas | 115 | 112 | 585 | 532 | |||||||||||
Other | — | — | 2 | — | |||||||||||
Total operating revenues | 547 | 648 | 1,747 | 1,936 | |||||||||||
Operating Expenses: | |||||||||||||||
Purchased power | 96 | 224 | 303 | 576 | |||||||||||
Gas purchased for resale | 38 | 35 | 292 | 262 | |||||||||||
Other operations and maintenance | 166 | 159 | 538 | 513 | |||||||||||
Depreciation and amortization | 59 | 55 | 182 | 165 | |||||||||||
Taxes other than income taxes | 30 | 24 | 102 | 94 | |||||||||||
Total operating expenses | 389 | 497 | 1,417 | 1,610 | |||||||||||
Operating Income | 158 | 151 | 330 | 326 | |||||||||||
Other Income and Expenses: | |||||||||||||||
Miscellaneous income | 4 | 2 | 7 | 5 | |||||||||||
Miscellaneous expense | 3 | 2 | 7 | 15 | |||||||||||
Total other income (expense) | 1 | — | — | (10 | ) | ||||||||||
Interest Charges | 31 | 34 | 96 | 98 | |||||||||||
Income Before Income Taxes | 128 | 117 | 234 | 218 | |||||||||||
Income Taxes | 51 | 46 | 93 | 86 | |||||||||||
Net Income | 77 | 71 | 141 | 132 | |||||||||||
Other Comprehensive Loss, Net of Taxes: | |||||||||||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $(1), $(1), $(2), and $(2), respectively | — | (1 | ) | (2 | ) | (3 | ) | ||||||||
Comprehensive Income | $ | 77 | $ | 70 | $ | 139 | $ | 129 | |||||||
Net Income | $ | 77 | $ | 71 | $ | 141 | $ | 132 | |||||||
Preferred Stock Dividends | — | — | 2 | 2 | |||||||||||
Net Income Available to Common Stockholder | $ | 77 | $ | 71 | $ | 139 | $ | 130 |
September 30, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 1 | $ | — | |||
Accounts receivable – trade (less allowance for doubtful accounts of $13 and $12, respectively) | 185 | 182 | |||||
Accounts receivable – affiliates | 28 | 10 | |||||
Unbilled revenue | 75 | 146 | |||||
Miscellaneous accounts receivable | 8 | 22 | |||||
Materials and supplies | 211 | 173 | |||||
Current regulatory assets | 49 | 84 | |||||
Current accumulated deferred income taxes, net | 35 | 85 | |||||
Other current assets | 33 | 47 | |||||
Total current assets | 625 | 749 | |||||
Property and Plant, Net | 5,369 | 5,052 | |||||
Investments and Other Assets: | |||||||
Tax receivable – Genco | 37 | 39 | |||||
Goodwill | 411 | 411 | |||||
Regulatory assets | 916 | 934 | |||||
Other assets | 81 | 97 | |||||
Total investments and other assets | 1,445 | 1,481 | |||||
TOTAL ASSETS | $ | 7,439 | $ | 7,282 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 150 | $ | 150 | |||
Borrowings from money pool | 21 | 24 | |||||
Accounts and wages payable | 189 | 146 | |||||
Accounts payable – affiliates | 86 | 86 | |||||
Taxes accrued | 17 | 18 | |||||
Customer deposits | 81 | 85 | |||||
Mark-to-market derivative liabilities | 48 | 77 | |||||
Current environmental remediation | 53 | 37 | |||||
Current regulatory liabilities | 88 | 82 | |||||
Other current liabilities | 114 | 92 | |||||
Total current liabilities | 847 | 797 | |||||
Long-term Debt, Net | 1,577 | 1,577 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 1,095 | 1,025 | |||||
Accumulated deferred investment tax credits | 4 | 5 | |||||
Regulatory liabilities | 701 | 672 | |||||
Pension and other postretirement benefits | 376 | 406 | |||||
Environmental remediation | 194 | 216 | |||||
Other deferred credits and liabilities | 152 | 183 | |||||
Total deferred credits and other liabilities | 2,522 | 2,507 | |||||
Commitments and Contingencies (Notes 3, 9 and 10) | |||||||
Stockholders’ Equity: | |||||||
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding | — | — | |||||
Other paid-in capital | 1,965 | 1,965 | |||||
Preferred stock not subject to mandatory redemption | 62 | 62 | |||||
Retained earnings | 454 | 360 | |||||
Accumulated other comprehensive income | 12 | 14 | |||||
Total stockholders’ equity | 2,493 | 2,401 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 7,439 | $ | 7,282 |
Nine Months Ended September 30, | |||||||
2013 | 2012 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 141 | $ | 132 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 178 | 159 | |||||
Amortization of debt issuance costs and premium/discounts | 11 | 7 | |||||
Deferred income taxes and investment tax credits, net | 120 | 127 | |||||
Other | (7 | ) | (8 | ) | |||
Changes in assets and liabilities: | |||||||
Receivables | 66 | 58 | |||||
Materials and supplies | (20 | ) | (6 | ) | |||
Accounts and wages payable | 31 | (4 | ) | ||||
Taxes accrued | (2 | ) | (3 | ) | |||
Assets, other | (33 | ) | (2 | ) | |||
Liabilities, other | 1 | 42 | |||||
Pension and other postretirement benefits | (13 | ) | (8 | ) | |||
Counterparty collateral, net | 34 | 23 | |||||
Premiums paid on long-term debt repurchases | — | (76 | ) | ||||
Net cash provided by operating activities | 507 | 441 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (462 | ) | (309 | ) | |||
Other | 6 | 5 | |||||
Net cash used in investing activities | (456 | ) | (304 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (45 | ) | (132 | ) | |||
Dividends on preferred stock | (2 | ) | (2 | ) | |||
Money pool borrowings, net | (3 | ) | — | ||||
Redemptions, repurchases, and maturities on long-term debt | — | (332 | ) | ||||
Issuances of long-term debt | — | 400 | |||||
Capital issuance costs | — | (3 | ) | ||||
Other | — | 4 | |||||
Net cash used in financing activities | (50 | ) | (65 | ) | |||
Net change in cash and cash equivalents | 1 | 72 | |||||
Cash and cash equivalents at beginning of year | — | 21 | |||||
Cash and cash equivalents at end of period | $ | 1 | $ | 93 |
• | Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission and distribution business, and a rate-regulated natural gas transmission and distribution business in Missouri. |
• | Ameren Illinois Company, doing business as Ameren Illinois, operates a rate-regulated electric and natural gas transmission and distribution business in Illinois. |
• | AER consists of non-rate-regulated operations, including Genco, AERG, and Marketing Company, and, through Genco, an 80% ownership interest in EEI, which Ameren consolidates for financial reporting purposes. |
Three Months | Nine Months | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net income (loss) attributable to Ameren Corporation: | |||||||||||||||
Continuing operations | $ | 305 | $ | 309 | $ | 464 | $ | 507 | |||||||
Discontinued operations | (3 | ) | 65 | (212 | ) | (325 | ) | ||||||||
Net income (loss) attributable to Ameren Corporation | $ | 302 | $ | 374 | $ | 252 | $ | 182 | |||||||
Average common shares outstanding - basic | 242.6 | 242.6 | 242.6 | 242.6 | |||||||||||
Assumed settlement of performance share units | 2.5 | 0.3 | 1.8 | 0.3 | |||||||||||
Average common shares outstanding - diluted | 245.1 | 242.9 | 244.4 | 242.9 | |||||||||||
Earnings (loss) per common share – basic: | |||||||||||||||
Continuing operations | $ | 1.26 | $ | 1.28 | $ | 1.92 | $ | 2.09 | |||||||
Discontinued operations | (0.01 | ) | 0.26 | (0.88 | ) | (1.34 | ) | ||||||||
Earnings (loss) per common share – basic | $ | 1.25 | $ | 1.54 | $ | 1.04 | $ | 0.75 | |||||||
Earnings (loss) per common share – diluted: | |||||||||||||||
Continuing operations | $ | 1.25 | $ | 1.28 | $ | 1.91 | $ | 2.09 | |||||||
Discontinued operations | (0.01 | ) | 0.26 | (0.88 | ) | (1.34 | ) | ||||||||
Earnings (loss) per common share – diluted | $ | 1.24 | $ | 1.54 | $ | 1.03 | $ | 0.75 | |||||||
Average performance share units excluded from calculation(a) | — | 1.0 | 0.1 | 1.0 |
(a) | Weighted-average number of performance share units that were excluded from the “Assumed settlement of performance share units” provided above because the performance or market conditions related to the awards had not yet been met. |
Performance Share Units | |||||
Share Units | Weighted-average Fair Value Per Unit at Grant Date | ||||
Nonvested as of January 1, 2013 | 1,192,487 | $ | 33.56 | ||
Granted(a) | 837,199 | 31.19 | |||
Forfeitures | (7,757 | ) | 32.66 | ||
Vested(b) | (131,960 | ) | 31.30 | ||
Nonvested as of September 30, 2013 | 1,889,969 | $ | 32.67 |
(a) | Includes performance share units (share units) granted to certain executive and nonexecutive officers and other eligible employees in 2013 under the 2006 Plan. |
(b) | Share units vested due to the attainment of retirement eligibility by certain employees. Actual shares issued for retirement-eligible employees will vary depending on actual performance over the three-year measurement period. |
Three Months | Nine Months | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Ameren Missouri | $ | — | $ | 1 | $ | (a) | $ | 1 | |||||||
Ameren Illinois | 2 | 1 | 9 | 1 | |||||||||||
Ameren | $ | 2 | $ | 2 | $ | 9 | $ | 2 |
(a) | Less than $1 million. |
Three Months | Nine Months | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Ameren Missouri | $ | 49 | $ | 46 | $ | 120 | $ | 111 | |||||||
Ameren Illinois | 10 | 9 | 43 | 37 | |||||||||||
Ameren | $ | 59 | $ | 55 | $ | 163 | $ | 148 |
Ameren Missouri(a) | Ameren Illinois(b) | Other(c) | Ameren(a) | |||||||||||||
Balance at December 31, 2012 | $ | 346 | $ | 3 | $ | 26 | $ | 375 | ||||||||
Liabilities incurred | — | — | — | — | ||||||||||||
Liabilities settled | (d) | (d) | (d) | (d) | ||||||||||||
Accretion in 2013(e) | 14 | (d) | 1 | 15 | ||||||||||||
Change in estimates(f) | 2 | (d) | (d) | 2 | ||||||||||||
Balance at September 30, 2013 | $ | 362 | $ | 3 | $ | 27 | $ | 392 |
(a) | The nuclear decommissioning trust fund assets of $459 million and $408 million as of September 30, 2013, and December 31, 2012, respectively, were restricted for decommissioning of the Callaway energy center. |
(b) | Balance included in “Other deferred credits and liabilities” on the balance sheet. |
(c) | Represents amounts for the Meredosia and Hutsonville energy centers. Pursuant to the transaction agreement to divest New AER to IPH, Ameren will retain the AROs associated with the Meredosia and Hutsonville energy centers. See Note 2 - Divestiture Transactions and Discontinued Operations for additional information. |
(d) | Less than $1 million. |
(e) | Accretion was recorded as an increase to regulatory assets at Ameren Missouri and Ameren Illinois. |
(f) | Ameren Missouri changed its fair value estimates for asbestos removal and certain CCR storage facilities. |
Three Months | Nine Months | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Noncontrolling interests, beginning of period (a) | $ | 151 | $ | 145 | $ | 151 | $ | 149 | |||||||
Net income from continuing operations attributable to noncontrolling interests | 2 | 2 | 5 | 5 | |||||||||||
Net loss from discontinued operations attributable to noncontrolling interests | — | (2 | ) | — | (6 | ) | |||||||||
Dividends paid to noncontrolling interest holders | (2 | ) | (2 | ) | (5 | ) | (5 | ) | |||||||
Other comprehensive income attributable to noncontrolling interests(b) | — | 9 | — | 9 | |||||||||||
Noncontrolling interests, end of period (a) | $ | 151 | $ |