CRITICARE
SYSTEMS, INC. |
(Exact
name of registrant as specified in its
charter) |
Delaware |
39-1501563 | |
(State
or other jurisdiction |
(IRS
Employer Identification No.) | |
of
incorporation or organization) |
|
20925
Crossroads Circle, Suite 100
Waukesha,
Wisconsin |
53186 | |
(Address
of principal executive offices) |
(Zip
Code) |
N/A
|
Former
name, former address and former fiscal year, if changed since last
report. |
ASSETS |
December
31, 2004 |
June
30, 2004 |
|||||
CURRENT
ASSETS: |
|||||||
Cash
and cash equivalents |
$ |
3,773,491 |
$ |
3,738,825 |
|||
Accounts
receivable, less allowance for doubtful accounts |
|||||||
of
$300,000 and $260,000, respectively |
6,266,174
|
6,489,884
|
|||||
Other
receivables |
352,224
|
359,806
|
|||||
Inventories
|
5,164,905
|
6,418,135
|
|||||
Prepaid
expenses |
137,643
|
364,375
|
|||||
Total
current assets |
15,694,437
|
17,371,025
|
|||||
Property,
plant and equipment - net |
1,892,465
|
2,094,330 |
|||||
License
rights and patents - net |
73,484
|
76,985 |
|||||
TOTAL
ASSETS |
$ |
17,660,386 |
$ |
19,542,340 |
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY |
|||||||
CURRENT
LIABILITIES: |
|||||||
Accounts
payable |
$ |
2,069,469 |
$ |
3,237,405 |
|||
Accrued
liabilities: |
|||||||
Compensation
and commissions |
926,659
|
863,113
|
|||||
Product
warranties |
487,000
|
444,000
|
|||||
Liability
under guarantees |
490,000
|
490,000
|
|||||
Out
of court settlement |
— |
200,000
|
|||||
Obligations
under capital lease |
60,173
|
57,712
|
|||||
Other
|
125,759
|
174,395
|
|||||
Total
current liabilities |
4,159,060
|
5,466,625
|
|||||
LONG-TERM
LIABILITIES: |
|||||||
Obligations
under capital lease |
234,056
|
264,770
|
|||||
Other
long-term obligations |
13,231
|
21,646
|
|||||
Total
long-term liabilities |
247,287
|
286,416
|
|||||
TOTAL
LIABILITIES |
4,406,347
|
5,753,041
|
|||||
STOCKHOLDERS'
EQUITY: |
|||||||
Preferred
stock - $.04 par value, 500,000 shares authorized |
|||||||
no
shares issued or outstanding |
— |
— |
|||||
Common
stock - $.04 par value, 15,000,000 shares authorized,
11,574,749 |
|||||||
shares
issued, and 11,457,111 and 11,450,021 shares outstanding,
respectively |
462,990 |
462,990 |
|||||
Additional
paid-in capital |
23,966,075 |
23,965,900 |
|||||
Common
stock held in treasury (117,638 and 124,728 shares,
respectively) |
(396,232 |
) |
(409,439 |
) | |||
Retained
earnings (accumulated deficit) |
(10,775,312 |
) |
(10,226,670 |
) | |||
Cumulative
translation adjustment |
(3,482 |
) |
(3,482 |
) | |||
Total
stockholders' equity |
13,254,039 |
13,789,299 |
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
17,660,386 |
$ |
19,542,340 |
2004 |
|
2003 |
|||||
NET
SALES |
$ |
12,706,362 |
$ |
15,352,694 |
|||
COST
OF GOODS SOLD |
7,733,536 |
9,093,679 |
|||||
GROSS
PROFIT |
4,972,826 |
6,259,015 |
|||||
OPERATING
EXPENSES: |
|||||||
Sales
and marketing |
2,872,833 |
3,372,216 |
|||||
Research,
development and engineering |
1,174,935 |
1,224,313 |
|||||
Administrative |
1,490,328 |
1,725,051 |
|||||
Total |
5,538,096 |
6,321,580 |
|||||
LOSS
FROM OPERATIONS |
(565,270 |
) |
(62,565 |
) | |||
OTHER
INCOME (EXPENSE): |
|||||||
Interest
expense |
(17,027 |
) |
— |
||||
Interest
income |
20,073 |
20,749 |
|||||
Other
income |
13,582 |
62,510 |
|||||
Total |
16,628 |
83,259 |
|||||
(LOSS)
INCOME BEFORE INCOME TAXES |
(548,642 |
) |
20,694 |
||||
INCOME
TAX PROVISION |
— |
— |
|||||
NET
(LOSS) INCOME |
$ |
(548,642 |
) |
$ |
20,694 |
||
NET
(LOSS) INCOME PER COMMON SHARE: |
|||||||
Basic |
$ |
(0.05 |
) |
$ |
0.00 |
||
Diluted |
$ |
(0.05 |
) |
$ |
0.00 |
||
WEIGHTED
AVERAGE NUMBER OF COMMON |
|||||||
SHARES
OUTSTANDING: |
|||||||
Basic |
11,453,405 |
11,098,339 |
|||||
Diluted |
11,453,405 |
11,432,539 |
2004 |
|
2003 |
|||||
NET
SALES |
$ |
7,375,005 |
$ |
8,980,277 |
|||
COST
OF GOODS SOLD |
4,273,613 |
5,295,668 |
|||||
GROSS
PROFIT |
3,101,392 |
3,684,609 |
|||||
OPERATING
EXPENSES: |
|||||||
Sales
and marketing |
1,558,348 |
1,864,770 |
|||||
Research,
development and engineering |
633,816 |
623,721 |
|||||
Administrative |
740,423 |
823,793 |
|||||
Total |
2,932,587 |
3,312,284 |
|||||
INCOME
FROM OPERATIONS |
168,805 |
372,325 |
|||||
OTHER
INCOME (EXPENSE): |
|||||||
Interest
expense |
(10,366 |
) |
— |
||||
Interest
income |
11,465 |
11,009 |
|||||
Other
(expense) income |
(18,237 |
) |
29,090 |
||||
Total |
(17,138 |
) |
40,099 |
||||
INCOME
BEFORE INCOME TAXES |
151,667 |
412,424 |
|||||
INCOME
TAX PROVISION |
— |
— |
|||||
NET
INCOME |
$ |
151,667 |
$ |
412,424 |
|||
NET
INCOME PER COMMON SHARE: |
|||||||
Basic |
$ |
0.01 |
$ |
0.04 |
|||
Diluted |
$ |
0.01 |
$ |
0.04 |
|||
WEIGHTED
AVERAGE NUMBER OF COMMON |
|||||||
SHARES
OUTSTANDING: |
|||||||
Basic |
11,455,344 |
11,121,941 |
|||||
Diluted |
11,564,946 |
11,475,656 |
2004 |
2003 |
||||||
OPERATING
ACTIVITIES: |
|||||||
Net
(loss) income |
$ |
(548,642 |
) |
$ |
20,694 |
||
Adjustments
to reconcile net (loss) income to net cash |
|||||||
provided
by operating activities: |
|||||||
Depreciation |
300,649 |
282,897 |
|||||
Amortization |
3,501 |
3,501 |
|||||
Provision
for doubtful accounts |
40,000 |
52,442 |
|||||
Provision
for obsolete inventory |
200,000 |
353,103 |
|||||
Changes
in assets and liabilities: |
|||||||
Accounts
receivable |
183,710 |
(1,986,967 |
) | ||||
Other
receivables |
7,582 |
131,591 |
|||||
Inventories |
1,045,029 |
17,700 |
|||||
Prepaid
expenses |
226,732 |
88,869 |
|||||
Accounts
payable |
(1,167,936 |
) |
821,508 |
||||
Accrued
liabilities |
(150,505 |
) |
232,542 |
||||
Net
cash provided by operating activities |
140,120 |
17,880 |
|||||
INVESTING
ACTIVITIES: |
|||||||
Purchases
of property, plant and equipment, net |
(90,583 |
) |
(244,272 |
) | |||
Net
cash used in investing activities |
(90,583 |
) |
(244,272 |
) | |||
FINANCING
ACTIVITIES: |
|||||||
Retirement
of obligations under capital lease |
(28,253 |
) |
— |
||||
Proceeds
from issuance of common stock |
13,382 |
357,034 |
|||||
Net
cash (used in) provided by financing activities |
(14,871 |
) |
357,034 |
||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS |
34,666 |
130,642 |
|||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
3,738,825 |
3,716,446 |
|||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD |
$ |
3,773,491 |
$ |
3,847,088 |
|||
SUPPLEMENTAL
CASH FLOW INFORMATION: |
|||||||
Cash
paid for: |
|||||||
Income
taxes paid-net |
— |
— |
|||||
Interest |
$ |
17,027 |
— |
December
31, 2004 |
June
30, 2004 |
||||||
Component
parts |
$ |
2,070,348 |
$ |
1,988,414 |
|||
Work
in process |
690,771 |
781,156 |
|||||
Finished
units |
3,213,786 |
4,258,565 |
|||||
Total
inventories |
5,974,905 |
7,028,135 |
|||||
Less:
reserve for obsolescence |
810,000 |
610,000 |
|||||
Net
inventory |
$ |
5,164,905 |
$ |
6,418,135 |
December
31, 2004 |
June
30, 2004 |
||||||
Machinery
and equipment |
$ |
2,716,746 |
$ |
2,675,093 |
|||
Furniture
and fixtures |
938,893 |
937,906 |
|||||
Leasehold
improvements |
218,423 |
218,423 |
|||||
Production
tooling |
2,078,563 |
2,030,618 |
|||||
Demonstration
and loaner monitors |
944,999 |
945,339 |
|||||
Property,
plant and equipment - cost |
6,897,624 |
6,807,379 |
|||||
Less:
accumulated depreciation |
(5,005,159 |
) |
(4,713,049 |
) | |||
Property,
plant and equipment - net |
$ |
1,892,465 |
$ |
2,094,330 |
Three Months Ended |
Six Months Ended |
||||||||||||
2004 |
|
2003 |
|
2004 |
|
2003 |
|||||||
Net
income (loss) - as reported |
$ |
151,667 |
$ |
412,424 |
$ |
(548,642 |
) |
$ |
20,694 |
||||
Net
income (loss) - pro forma |
$ |
42,730 |
$ |
393,228 |
$ |
(766,516 |
) |
$ |
(17,698 |
) | |||
Basic
net income (loss) per share - as reported |
$ |
0.01 |
$ |
0.04 |
$ |
(0.05 |
) |
$ |
0.00 |
||||
Diluted
net income (loss) per share - as reported |
$ |
0.00 |
$ |
0.04 |
$ |
(0.07 |
) |
$ |
0.00 |
||||
Basic
net income (loss) per share - pro forma |
$ |
0.01 |
$ |
0.04 |
$ |
(0.05 |
) |
$ |
0.00 |
||||
Diluted
net income (loss) per share - pro forma |
$ |
0.00 |
$ |
0.04 |
$ |
(0.07 |
) |
$ |
0.00 |
For |
Withheld | ||
Higgins
D. Bailey |
8,630,137 |
538,117 | |
For |
Against |
Abstain |
Broker
Non-Votes |
9,082,404 |
70,800 |
15,050 |
0 |
3.1 |
Restated
Certificate of Incorporation of the Company (incorporated by reference to
the Registration Statement filed on Form S-1, Registration No.
33-13050). |
3.2 |
By-Laws
of the Company (incorporated by reference to the Registration Statement
filed on Form S-1, Registration No.
33-13050). |
4.1 |
Specimen
Common Stock certificate (incorporated by reference to the Registration
Statement filed on Form S-1, Registration No.
33-13050). |
4.2 |
Rights
Agreement (incorporated by reference to the Company’s Current Report on
Form 8-K filed on April 18,
1997). |
31.1 |
Certification
of Emil H. Soika, President and Chief Executive Officer (Principal
Executive Officer) pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
31.2 |
Certification
of Joel D. Knudson, Vice President - Finance and Secretary (Principal
Financial Officer) pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
32* |
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to
18 U.S.C. Section 1350. |