x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Washington | 91-0470860 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |
33663 Weyerhaeuser Way South Federal Way, Washington | 98063-9777 | |
(Address of principal executive offices) | (Zip Code) |
PART I | FINANCIAL INFORMATION | |
ITEM 1. | FINANCIAL STATEMENTS: | |
ITEM 2. | ||
ITEM 3. | ||
ITEM 4. | ||
PART II | OTHER INFORMATION | |
ITEM 1. | ||
ITEM 1A. | ||
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | NA |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | NA |
ITEM 4. | MINE SAFETY DISCLOSURES | NA |
ITEM 5. | OTHER INFORMATION | NA |
ITEM 6. | ||
QUARTER ENDED | |||||||
MARCH 31, 2012 | MARCH 31, 2011 | ||||||
Net sales and revenues | $ | 1,494 | $ | 1,422 | |||
Cost of products sold | 1,290 | 1,177 | |||||
Gross margin | 204 | 245 | |||||
Selling, general and administrative expenses | 150 | 172 | |||||
Research and development expenses | 7 | 7 | |||||
Charges for restructuring, closures and impairments | 12 | 4 | |||||
Other operating income, net (Note 6) | (66 | ) | (174 | ) | |||
Operating income | 101 | 236 | |||||
Interest income and other | 12 | 11 | |||||
Interest expense, net of capitalized interest | (87 | ) | (93 | ) | |||
Earnings from continuing operations before income taxes | 26 | 154 | |||||
Income taxes (Note 13) | 15 | (56 | ) | ||||
Earnings from continuing operations | 41 | 98 | |||||
Earnings from discontinued operations, net of income taxes (Note 4) | — | 1 | |||||
Net earnings attributable to Weyerhaeuser common shareholders | $ | 41 | $ | 99 | |||
Earnings per share attributable to Weyerhaeuser common shareholders, basic and diluted (Note 3): | |||||||
Continuing operations | $ | 0.08 | $ | 0.18 | |||
Discontinued operations | — | — | |||||
Net earnings per share | $ | 0.08 | $ | 0.18 | |||
Dividends paid per share | $ | 0.15 | $ | 0.15 | |||
Weighted average shares outstanding (in thousands) (Note 3): | |||||||
Basic | 537,368 | 537,140 | |||||
Diluted | 539,728 | 540,476 |
QUARTER ENDED | |||||||
MARCH 31, 2012 | MARCH 31, 2011 | ||||||
Net earnings attributable to Weyerhaeuser common shareholders | $ | 41 | $ | 99 | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustments | 11 | 20 | |||||
Actuarial gains, net of tax expense of $12 in 2012 and $8 in 2011 | 23 | 14 | |||||
Prior service credits (costs), net of tax expense (benefit) of $30 in 2012 and ($1) in 2011 | (70 | ) | 1 | ||||
Unrealized gains on available-for-sale securities | 1 | — | |||||
Total other comprehensive income (loss) | (35 | ) | 35 | ||||
Comprehensive income attributable to Weyerhaeuser common shareholders | $ | 6 | $ | 134 |
MARCH 31, 2012 | DECEMBER 31, 2011 | ||||||
ASSETS | |||||||
Forest Products: | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 726 | $ | 950 | |||
Receivables, less allowances of $6 and $6 | 503 | 490 | |||||
Inventories (Note 7) | 517 | 476 | |||||
Prepaid expenses | 80 | 68 | |||||
Deferred tax assets | 113 | 81 | |||||
Total current assets | 1,939 | 2,065 | |||||
Property and equipment, less accumulated depreciation of $6,663 and $6,550 | 2,829 | 2,901 | |||||
Construction in progress | 192 | 145 | |||||
Timber and timberlands at cost, less depletion charged to disposals | 3,970 | 3,978 | |||||
Investments in and advances to equity affiliates | 189 | 192 | |||||
Goodwill | 40 | 40 | |||||
Other assets | 442 | 444 | |||||
Restricted assets held by special purpose entities | 914 | 916 | |||||
10,515 | 10,681 | ||||||
Real Estate: | |||||||
Cash and cash equivalents | 2 | 3 | |||||
Receivables, less discounts and allowances of $1 and $2 | 30 | 41 | |||||
Real estate in process of development and for sale | 606 | 555 | |||||
Land being processed for development | 943 | 936 | |||||
Investments in and advances to equity affiliates | 19 | 21 | |||||
Deferred tax assets | 246 | 240 | |||||
Other assets | 113 | 113 | |||||
Consolidated assets not owned | — | 8 | |||||
1,959 | 1,917 | ||||||
Total assets | $ | 12,474 | $ | 12,598 |
MARCH 31, 2012 | DECEMBER 31, 2011 | ||||||
LIABILITIES AND EQUITY | |||||||
Forest Products: | |||||||
Current liabilities: | |||||||
Current maturities of long-term debt (Note 9) | $ | 167 | $ | 12 | |||
Accounts payable | 343 | 336 | |||||
Accrued liabilities (Note 8) | 536 | 593 | |||||
Total current liabilities | 1,046 | 941 | |||||
Long-term debt (Note 9) | 4,026 | 4,181 | |||||
Deferred income taxes | 108 | 93 | |||||
Deferred pension and other postretirement benefits | 1,470 | 1,467 | |||||
Other liabilities | 407 | 408 | |||||
Liabilities (nonrecourse to Weyerhaeuser) held by special purpose entities | 775 | 776 | |||||
7,832 | 7,866 | ||||||
Real Estate: | |||||||
Long-term debt (Note 9) | 283 | 285 | |||||
Other liabilities | 154 | 172 | |||||
Consolidated liabilities not owned | — | 8 | |||||
437 | 465 | ||||||
Commitments and contingencies (Note 12) | |||||||
Total liabilities | 8,269 | 8,331 | |||||
Equity: | |||||||
Weyerhaeuser shareholders’ interest: | |||||||
Common shares: $1.25 par value; authorized 1,360,000,000 shares; issued and outstanding: 537,408,938 and 536,425,400 shares | 672 | 671 | |||||
Other capital | 4,611 | 4,595 | |||||
Retained earnings | 128 | 176 | |||||
Cumulative other comprehensive loss (Note 11) | (1,214 | ) | (1,179 | ) | |||
Total Weyerhaeuser shareholders’ interest | 4,197 | 4,263 | |||||
Noncontrolling interests | 8 | 4 | |||||
Total equity | 4,205 | 4,267 | |||||
Total liabilities and equity | $ | 12,474 | $ | 12,598 |
QUARTER ENDED | |||||||
MARCH 31, 2012 | MARCH 31, 2011 | ||||||
Cash flows from operations: | |||||||
Net earnings | $ | 41 | $ | 99 | |||
Noncash charges (credits) to earnings: | |||||||
Depreciation, depletion and amortization | 113 | 123 | |||||
Deferred income taxes, net | (6 | ) | 39 | ||||
Pension and other postretirement benefits (Note 10) | (28 | ) | 24 | ||||
Share-based compensation expense | 10 | 14 | |||||
Charges for impairment of assets | 8 | 1 | |||||
Net gains on dispositions of assets | (7 | ) | (156 | ) | |||
Foreign exchange transaction gains (Note 6) | (7 | ) | (7 | ) | |||
Change in: | |||||||
Receivables less allowances | (5 | ) | (59 | ) | |||
Receivable for taxes | (2 | ) | (20 | ) | |||
Inventories | (40 | ) | (66 | ) | |||
Real estate and land | (55 | ) | (2 | ) | |||
Prepaid expenses | (8 | ) | (10 | ) | |||
Accounts payable and accrued liabilities | (56 | ) | (38 | ) | |||
Pension and postretirement contributions | (35 | ) | (19 | ) | |||
Other | 17 | (10 | ) | ||||
Net cash from operations | (60 | ) | (87 | ) | |||
Cash flows from investing activities: | |||||||
Property and equipment | (54 | ) | (35 | ) | |||
Timberlands reforestation | (10 | ) | (12 | ) | |||
Proceeds from sale of assets | 6 | 193 | |||||
Other | 1 | 5 | |||||
Cash from investing activities | (57 | ) | 151 | ||||
Cash flows from financing activities: | |||||||
Cash dividends | (81 | ) | (81 | ) | |||
Change in book overdrafts | (29 | ) | (19 | ) | |||
Payments on debt | (2 | ) | (2 | ) | |||
Exercises of stock options | 5 | 34 | |||||
Other | (1 | ) | — | ||||
Cash from financing activities | (108 | ) | (68 | ) | |||
Net change in cash and cash equivalents | (225 | ) | (4 | ) | |||
Cash and cash equivalents at beginning of period | 953 | 1,467 | |||||
Cash and cash equivalents at end of period | $ | 728 | $ | 1,463 | |||
Cash paid (received) during the year for: | |||||||
Interest, net of amount capitalized of $5 and $9 | $ | 114 | $ | 156 | |||
Income taxes | $ | (10 | ) | $ | 2 |
NOTE 1: | ||
NOTE 2: | ||
NOTE 3: | ||
NOTE 4: | ||
NOTE 5: | ||
NOTE 6: | ||
NOTE 7: | ||
NOTE 8: | ||
NOTE 9: | ||
NOTE 10: | ||
NOTE 11: | ||
NOTE 12: | ||
NOTE 13: |
• | majority-owned domestic and foreign subsidiaries and |
• | variable interest entities in which we are the primary beneficiary. |
• | Forest Products – our forest products-based operations, principally the growing and harvesting of timber, the manufacture, distribution and sale of forest products and corporate governance activities; and |
• | Real Estate – our real estate development and construction operations. |
• | Timberlands – which includes logs; timber; minerals, oil and gas; and international wood products; |
• | Wood Products – which includes softwood lumber, engineered lumber, structural panels and building materials distribution; |
• | Cellulose Fibers – which includes pulp, liquid packaging board and an equity interest in a newsprint joint venture; and |
• | Real Estate – which includes real estate development, construction and sales. |
QUARTER ENDED | |||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | |||||
Sales to and revenues from unaffiliated customers: | |||||||
Timberlands | $ | 250 | $ | 230 | |||
Wood Products | 634 | 526 | |||||
Cellulose Fibers | 473 | 506 | |||||
Real Estate | 137 | 160 | |||||
1,494 | 1,422 | ||||||
Intersegment sales: | |||||||
Timberlands | 190 | 191 | |||||
Wood Products | 20 | 20 | |||||
210 | 211 | ||||||
Total sales and revenues | 1,704 | 1,633 | |||||
Intersegment eliminations | (210 | ) | (211 | ) | |||
Total | $ | 1,494 | $ | 1,422 | |||
Net contribution to earnings from continuing operations: | |||||||
Timberlands | $ | 71 | $ | 241 | |||
Wood Products | (22 | ) | (36 | ) | |||
Cellulose Fibers | 44 | 86 | |||||
Real Estate | (8 | ) | (1 | ) | |||
85 | 290 | ||||||
Unallocated items(1) | 28 | (43 | ) | ||||
Net contribution to earnings from discontinued operations | — | 2 | |||||
Net contribution to earnings | 113 | 249 | |||||
Interest expense, net of capitalized interest | (87 | ) | (93 | ) | |||
Income before income taxes (continuing and discontinued operations) | 26 | 156 | |||||
Income taxes (continuing and discontinued operations) | 15 | (57 | ) | ||||
Net earnings attributable to Weyerhaeuser common shareholders | $ | 41 | $ | 99 |
• | $0.08 for the quarter ended March 31, 2012; and |
• | $0.18 for the quarter ended March 31, 2011. |
• | weighted average number of our outstanding common shares and |
• | the effect of our outstanding dilutive potential common shares. |
• | outstanding stock options, |
• | restricted stock units and |
• | performance share units. |
QUARTER ENDED | |||||
SHARES IN THOUSANDS | MARCH 31, 2012 | MARCH 31, 2011 | |||
Stock options | 20,521 | 23,844 | |||
Performance share units | 548 | 489 |
QUARTER ENDED | |||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2011 | ||
Net sales: | |||
Hardwoods | $ | 98 | |
Westwood Shipping Lines | 58 | ||
Total net sales from discontinued operations | $ | 156 | |
Income from operations: | |||
Hardwoods | $ | — | |
Westwood Shipping Lines | 2 | ||
Total income from discontinued operations | 2 | ||
Income taxes | (1 | ) | |
Net earnings from discontinued operations | $ | 1 |
• | options vest ratably over 4 years; |
• | options vest or continue to vest in the event of death, disability, or retirement at an age of at least 62; |
• | options continue vesting for one year in the event of involuntary termination when the retirement criteria for full or continued vesting have not been met; and |
• | options stop vesting for all other situations including early retirement prior to age 62. |
OPTIONS | |||
Expected volatility | 40.41 | % | |
Expected dividends | 2.94 | % | |
Expected term (in years) | 5.33 | ||
Risk-free rate | 1.01 | % | |
Weighted average grant date fair value | $ | 5.72 |
• | restricted stock units vest ratably over 4 years; |
• | restricted stock units immediately vest in the event of death while employed or disability; |
• | restricted stock units partially vest upon retirement at an age of at least 62 or job elimination depending on the employment period after grant date; and |
• | restricted stock units will be forfeited upon termination of employment in all other situations including early retirement prior to age 62. |
• | units vest 50 percent, 25 percent and 25 percent on the second, third and fourth anniversaries of the grant date, respectively, as long as the individual remains employed by the company; |
• | units fully vest in the event of death while employed or disability; |
• | units partially vest upon retirement at an age of at least 62 or job elimination depending on the employment period after grant date; and |
• | units will be forfeited upon termination of employment in all other situations including early retirement prior to age 62. |
Performance Share Units | ||||||
Performance period | 1/1/2012 – 12/31/2013 | |||||
Valuation date closing stock price | $ | 20.56 | ||||
Expected dividends | 2.92 | % | ||||
Risk-free rate | 0.08 | % | – | 0.32 | % | |
Volatility | 34.66 | % | – | 34.86 | % |
MARCH 31, 2012 | |||
Expected volatility | 36.43 | % | |
Expected dividends | 2.74 | % | |
Expected term (in years) | 2.32 | ||
Risk-free rate | 0.44 | % | |
Weighted average fair value | $ | 4.33 |
• | includes both recurring and occasional income and expense items and |
• | can fluctuate from year to year. |
QUARTER ENDED | |||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | |||||
Gain on sale of non-strategic timberlands | $ | — | $ | (152 | ) | ||
Gain on postretirement plan amendment (Note 10) | (52 | ) | — | ||||
Gain on disposition of assets | (1 | ) | (4 | ) | |||
Foreign exchange gains, net | (7 | ) | (7 | ) | |||
Land management income | (6 | ) | (6 | ) | |||
Other, net | — | (5 | ) | ||||
Total other operating income, net | $ | (66 | ) | $ | (174 | ) |
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | DECEMBER 31, 2011 | |||||
Logs and chips | $ | 93 | $ | 68 | |||
Lumber, plywood, panels and engineered lumber | 144 | 134 | |||||
Pulp and paperboard | 168 | 181 | |||||
Other products | 77 | 76 | |||||
Materials and supplies | 138 | 137 | |||||
620 | 596 | ||||||
Less LIFO reserve | (103 | ) | (120 | ) | |||
Total | $ | 517 | $ | 476 |
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | DECEMBER 31, 2011 | |||||
Wages, salaries and severance pay | $ | 112 | $ | 136 | |||
Pension and postretirement | 64 | 63 | |||||
Vacation pay | 49 | 44 | |||||
Income taxes | 12 | 13 | |||||
Taxes – Social Security and real and personal property | 31 | 29 | |||||
Interest | 72 | 99 | |||||
Customer rebates and volume discounts | 32 | 54 | |||||
Deferred income | 58 | 59 | |||||
Other | 106 | 96 | |||||
Total | $ | 536 | $ | 593 |
MARCH 31, 2012 | DECEMBER 31, 2011 | ||||||||||||||
DOLLAR AMOUNTS IN MILLIONS | CARRYING VALUE | FAIR VALUE (LEVEL 2) | CARRYING VALUE | FAIR VALUE (LEVEL 2) | |||||||||||
Long-term debt (including current maturities): | |||||||||||||||
Forest Products | $ | 4,193 | $ | 4,730 | $ | 4,193 | $ | 4,579 | |||||||
Real Estate | $ | 283 | $ | 286 | $ | 285 | $ | 291 |
• | market approach – based on quoted market prices for the same types and issues of our debt; or |
• | income approach – based on the discounted value of the future cash flows using market yields for the same type and comparable issues of debt. |
• | the short-term nature of these instruments, |
• | carrying short-term investments at expected net realizable value and |
• | the allowance for doubtful accounts. |
PENSION | |||||||
QUARTER ENDED | |||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | |||||
Service cost | $ | 14 | $ | 12 | |||
Interest cost | 65 | 69 | |||||
Expected return on plan assets | (105 | ) | (105 | ) | |||
Amortization of actuarial loss | 42 | 35 | |||||
Amortization of prior service cost | 2 | 4 | |||||
Loss due to curtailment and special termination benefits | — | 1 | |||||
Total net periodic benefit cost | $ | 18 | $ | 16 |
OTHER POSTRETIREMENT BENEFITS | |||||||
QUARTER ENDED | |||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | |||||
Service cost | $ | — | $ | 1 | |||
Interest cost | 4 | 6 | |||||
Amortization of actuarial loss | 4 | 3 | |||||
Amortization of prior service credit | (58 | ) | (6 | ) | |||
Other | 4 | 4 | |||||
Total net periodic benefit cost (credit) | $ | (46 | ) | $ | 8 |
• | make approximately $83 million of required contributions to our Canadian registered and nonregistered pension plans in 2012; |
• | contribute approximately $60 million to our U.S. qualified pension plan for 2012, which is payable by September 15, 2013 if we do not elect to pay it in 2012; |
• | contribute approximately $20 million to our U.S. nonqualified pension plans in 2012; and |
• | make U.S. and Canadian other postretirement benefit payments of approximately $42 million in 2012. |
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | DECEMBER 31, 2011 | |||||
Foreign currency translation adjustments | $ | 422 | $ | 411 | |||
Net pension and other postretirement benefit loss not yet recognized in earnings | (1,798 | ) | (1,821 | ) | |||
Prior service credit not yet recognized in earnings | 157 | 227 | |||||
Unrealized gains on available-for-sale securities | 5 | 4 | |||||
Total | $ | (1,214 | ) | $ | (1,179 | ) |
• | legal proceedings and |
• | environmental matters. |
• | is subject to a great many variables and |
• | cannot be predicted with any degree of certainty. |
• | could have a material adverse effect on our results of operations, cash flows or financial position in any given quarter or year; but |
• | will not have a material adverse effect on our long-term results of operations, cash flows or financial position. |
• | site remediation and |
• | asset retirement obligations. |
• | are a party to various proceedings related to the cleanup of hazardous waste sites and |
• | have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated. |
DOLLAR AMOUNTS IN MILLIONS | |||
2012: | |||
Income taxes on postretirement plan amendment discussed in Note 10 | $ | (18 | ) |
State income tax settlements | $ | 8 | |
2011: | |||
Income taxes on a non-strategic timberlands gain discussed in Note 6 | $ | (56 | ) |
• | are based on various assumptions we make and |
• | may not be accurate because of risks and uncertainties surrounding the assumptions that we make. |
• | higher log sales volumes, slightly improved domestic prices for Western logs, increased fuel costs, seasonally higher silviculture expenses and modestly higher earnings in our Timberlands segment; |
• | higher sales volumes across all product lines, improved selling prices for lumber and approximately breakeven results in our Wood Products segment; |
• | improved prices for pulp, higher planned annual maintenance expense and slightly higher earnings in our Cellulose Fiber segment; and |
• | a small loss from single-family homebuilding operations, seasonally higher home closings, and a slight profit in our Real Estate segment. |
• | the economy; |
• | regulations; |
• | adverse litigation outcomes and the adequacy of reserves; |
• | changes in accounting principles; |
• | contributions to pension plans; |
• | projected benefit payments; |
• | projected tax rates and credits; and |
• | other related matters. |
• | the effect of general economic conditions, including employment rates, housing starts, interest rate levels, availability of financing for home mortgages and strength of the U.S. dollar; |
• | market demand for our products, which is related to the strength of the various U.S. business segments and economic conditions; |
• | performance of our manufacturing operations, including maintenance requirements; |
• | the successful execution of our internal performance plans, including restructurings and cost reduction initiatives; |
• | the level of competition from domestic and foreign producers; |
• | raw material prices; |
• | energy prices; |
• | transportation costs; |
• | the effect of weather; |
• | the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters; |
• | federal tax policies; |
• | the effect of forestry, land use, environmental and other governmental regulations; |
• | legal proceedings; |
• | the effect of timing of retirements and changes in the market price of our common stock on charges for share-based compensation; |
• | changes in accounting principles; |
• | performance of pension fund investments and related derivatives; and |
• | other factors described under “Risk Factors” in our annual report on Form 10-K. |
• | economic activity in Europe and Asia – particularly Japan and China; |
• | currency exchange rates – particularly the relative value of the U.S. dollar to the euro and Canadian dollar and the value of the euro and yen; and |
• | restrictions on international trade or tariffs imposed on imports. |
• | Price realizations refer to net selling prices – this includes selling price plus freight, minus normal sales deductions. |
• | Net contribution to earnings can be positive or negative and refers to earnings (loss) attributable to Weyerhaeuser shareholders before interest expense and income taxes. |
QUARTER ENDED | AMOUNT OF CHANGE | ||||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | ||||||||
Net sales and revenues | $ | 1,494 | $ | 1,422 | $ | 72 | |||||
Operating income | $ | 101 | $ | 236 | $ | (135 | ) | ||||
Earnings of discontinued operations, net of tax | $ | — | $ | 1 | $ | (1 | ) | ||||
Net earnings attributable to Weyerhaeuser common shareholders | $ | 41 | $ | 99 | $ | (58 | ) | ||||
Net earnings per share attributable to Weyerhaeuser common shareholders, basic and diluted | $ | 0.08 | $ | 0.18 | $ | (0.10 | ) |
• | Wood Products segment sales increased $108 million, primarily due to higher sales volumes across all major product lines; and |
• | Timberlands segment sales increased $20 million, primarily due to higher volumes of logs sold. This was partially offset by lower revenue from land exchanges. |
• | Cellulose Fibers segment sales decreased $33 million, primarily due to lower pulp price realizations; and |
• | Real Estate segment sales decreased $23 million, primarily due to fewer home closings and lower average closing prices due to mix. |
• | a pretax gain of $152 million on the sale of 82,000 acres of non-strategic timberlands in 2011; and |
• | gross margin decreased $41 million, primarily due to lower pulp price realizations in our Cellulose Fibers segment. |
• | a $71 million change in income taxes due to the change in discrete tax items and loss in our Taxable REIT Subsidiary (TRS) in 2012 compared to income in our TRS in 2011; |
• | a $52 million pretax gain recognized in 2012 related to a previously announced postretirement plan amendment; and |
• | a $22 million decrease in selling, general and administrative expenses as the result of previous cost reduction efforts and lower share-based compensation expense. |
QUARTER ENDED | AMOUNT OF CHANGE | ||||||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | ||||||||
Net sales and revenues to unaffiliated customers: | |||||||||||
Logs: | |||||||||||
West | $ | 130 | $ | 110 | $ | 20 | |||||
South | 50 | 41 | 9 | ||||||||
Canada | 7 | 7 | — | ||||||||
Subtotal logs sales and revenues | 187 | 158 | 29 | ||||||||
Pay as cut timber sales | 11 | 8 | 3 | ||||||||
Timberlands exchanges(1) | 8 | 21 | (13 | ) | |||||||
Higher and better-use land sales(1) | 4 | 4 | — | ||||||||
Minerals, oil and gas | 7 | 14 | (7 | ) | |||||||
Products from international operations(2) | 25 | 17 | 8 | ||||||||
Other products | 8 | 8 | — | ||||||||
Subtotal net sales and revenues to unaffiliated customers | 250 | 230 | 20 | ||||||||
Intersegment sales: | |||||||||||
United States | 112 | 112 | — | ||||||||
Other | 78 | 79 | (1 | ) | |||||||
Subtotal intersegment sales | 190 | 191 | (1 | ) | |||||||
Total sales and revenues | $ | 440 | $ | 421 | $ | 19 | |||||
Net contribution to earnings | $ | 71 | $ | 241 | $ | (170 | ) |
(1) | Sales of higher and better use timberland and non-strategic timberlands are conducted through Forest Products subsidiaries. |
(2) | Includes logs, plywood and hardwood lumber harvested or produced by our international operations, primarily in South America. |
• | Western log sales increased by $20 million primarily due to increased sales volumes of 19 percent. Increased export sales to Japan and domestic sales volumes were partially offset by lower domestic prices. |
• | Southern log sales increased by $9 million due to increased sales volumes of 22 percent as a result of increased harvest levels in response to increased third party demand. |
• | Sales from our international operations increased by $8 million, primarily due to increased plywood sales volumes of 54 percent. |
• | a $152 million decrease due to the sale of 82,000 acres of non-strategic timberlands in 2011; |
• | a $10 million decrease due to fewer land exchanges and higher and better-use land sales; |
• | a $9 million decrease as the mix of export log sales compared to domestic log sales decreased in the West and domestic log prices were lower in both the West and South; |
• | operating costs increased $7 million, primarily due to higher fuel and road costs; and |
• | a $6 million decrease due to lower mineral income as a result of lower natural gas prices. |
QUARTER ENDED | AMOUNT OF CHANGE | |||||||
VOLUMES IN THOUSANDS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | |||||
Third party log sales – cubic meters: | ||||||||
West | 1,308 | 1,095 | 213 | |||||
South | 1,228 | 1,005 | 223 | |||||
Canada | 205 | 194 | 11 | |||||
International | 78 | 72 | 6 | |||||
Total | 2,819 | 2,366 | 453 | |||||
Fee harvest volumes – cubic meters: | ||||||||
West | 1,679 | 1,611 | 68 | |||||
South | 2,714 | 2,180 | 534 | |||||
International | 172 | 98 | 74 | |||||
Total | 4,565 | 3,889 | 676 |
QUARTER ENDED | AMOUNT OF CHANGE | ||||||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | ||||||||
Net sales and revenues: | |||||||||||
Structural lumber | $ | 291 | $ | 260 | $ | 31 | |||||
Engineered solid section | 65 | 53 | 12 | ||||||||
Engineered I-joists | 41 | 33 | 8 | ||||||||
Oriented strand board | 111 | 82 | 29 | ||||||||
Softwood plywood | 23 | 15 | 8 | ||||||||
Other products produced | 42 | 35 | 7 | ||||||||
Other products purchased for resale | 61 | 48 | 13 | ||||||||
Net sales and revenues from continuing operations | $ | 634 | $ | 526 | $ | 108 | |||||
Net contribution to earnings | $ | (22 | ) | $ | (36 | ) | $ | 14 |
• | Structural lumber shipment volumes increased 13 percent. |
• | Oriented strand board (OSB) shipment volumes increased 31 percent and average price realizations increased 3 percent. |
• | Engineered solid section shipment volumes increased 35 percent. |
• | Engineered I-joists shipment volumes increased 23 percent. |
• | Softwood plywood shipment volumes increased 26 percent and average price realizations increased 21 percent. |
• | Other products purchased for resale increased 27 percent primarily due to a strategic focus on growing our specialty building products business. |
• | an $8 million increase due to higher sales volumes across all major product lines; |
• | an $8 million increase in by-product sales as the result of higher lumber volumes; |
• | a $4 million increase as higher OSB, softwood plywood and engineered I-joists price realizations more than offset lower prices for lumber and engineered solid section; |
• | manufacturing costs decreased $4 million, primarily due to increased operating rates; and |
• | log costs decreased $4 million, primarily due to lower domestic prices in the West and South. |
QUARTER ENDED | AMOUNT OF CHANGE | |||||||
VOLUMES IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | |||||
Structural lumber – board feet | 937 | 826 | 111 | |||||
Engineered solid section – cubic feet | 4 | 3 | 1 | |||||
Engineered I-joists – lineal feet | 32 | 26 | 6 | |||||
Oriented strand board – square feet (3/8”) | 565 | 432 | 133 | |||||
Softwood plywood – square feet (3/8”) | 73 | 58 | 15 |
QUARTER ENDED | AMOUNT OF CHANGE | |||||||
VOLUMES IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | |||||
Structural lumber – board feet | 958 | 893 | 65 | |||||
Engineered solid section – cubic feet | 4 | 4 | — | |||||
Engineered I-joists – lineal feet | 34 | 30 | 4 | |||||
Oriented strand board – square feet (3/8”) | 601 | 494 | 107 | |||||
Softwood plywood – square feet (3/8”) | 51 | 53 | (2 | ) |
QUARTER ENDED | AMOUNT OF CHANGE | ||||||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | ||||||||
Net sales and revenues: | |||||||||||
Pulp | $ | 367 | $ | 398 | $ | (31 | ) | ||||
Liquid packaging board | 83 | 85 | (2 | ) | |||||||
Other products | 23 | 23 | — | ||||||||
Total | $ | 473 | $ | 506 | $ | (33 | ) | ||||
Net contribution to earnings | $ | 44 | $ | 86 | $ | (42 | ) |
• | Pulp price realizations decreased $94 per ton – 10 percent – primarily due to an oversupply of global softwood pulp inventories; and |
• | Sales volumes for liquid packaging board decreased 4,000 tons – 5 percent. |
• | a $42 million decrease due to lower pulp price realizations; and |
• | an $8 million decrease due to increased fiber and chemical costs. |
• | a $4 million decrease in operating costs; and |
• | a $3 million increase in pulp sales volumes. |
QUARTER ENDED | AMOUNT OF CHANGE | |||||||
VOLUMES IN THOUSANDS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | |||||
Pulp – air-dry metric tons | 449 | 436 | 13 | |||||
Liquid packaging board – tons | 70 | 74 | (4 | ) |
QUARTER ENDED | AMOUNT OF CHANGE | |||||||
VOLUMES IN THOUSANDS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | |||||
Pulp – air-dry metric tons | 438 | 437 | 1 | |||||
Liquid packaging board – tons | 65 | 67 | (2 | ) |
QUARTER ENDED | AMOUNT OF CHANGE | ||||||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | ||||||||
Net sales and revenues: | |||||||||||
Single-family housing | $ | 131 | $ | 152 | $ | (21 | ) | ||||
Land | 3 | 7 | (4 | ) | |||||||
Other | 3 | 1 | 2 | ||||||||
Total | $ | 137 | $ | 160 | $ | (23 | ) | ||||
Net contribution to earnings | $ | (8 | ) | $ | (1 | ) | $ | (7 | ) |
QUARTER ENDED | AMOUNT OF CHANGE | ||||||||||
MARCH 31, 2012 | MARCH 31, 2011 | 2012 VS. 2011 | |||||||||
Homes sold | 697 | 535 | 162 | ||||||||
Homes closed | 349 | 363 | (14 | ) | |||||||
Homes sold but not closed (backlog) | 777 | 611 | 166 | ||||||||
Cancellation rate | 10.1 | % | 11.6 | % | (1.5 | )% | |||||
Traffic | 14,272 | 12,904 | 1,368 | ||||||||
Average price of homes closed | $ | 376,000 | $ | 419,000 | $ | (43,000 | ) | ||||
Single-family gross margin – excluding impairments (%)(1) | 17.3 | % | 21.7 | % | (4.4 | )% |
(1) | Single-family gross margin equals revenue less cost of sales and period costs (other than impairments and deposit write-offs). |
• | The average price of homes closed decreased 10 percent to $376,000 in 2012 from $419,000 in 2011. |
• | Home closings declined 4 percent to 349 in 2012 from 363 in 2011. |
• | Unit closings decreased slightly, but margins declined due to a shift in the mix of homes closed. Changes in mix reflect both changes in product lines (entry-level homes versus move-up products) and changes in geographic markets where the closings occur. |
• | This decrease was partially offset by a $3 million improvement in selling, general, and administrative expenses, resulting from lower closing volumes and ongoing cost reduction initiatives. |
• | $28 million during first quarter 2012 and |
• | $(41) million during first quarter 2011. |
• | a $52 million gain recognized in first quarter 2012 related to a previously announced postretirement plan amendment; and |
• | a $23 million decrease in unallocated general and administrative costs as the result of previous cost reduction efforts and lower share-based compensation expense. |
• | $87 million during first quarter 2012 and |
• | $93 million during first quarter 2011. |
DOLLAR AMOUNTS IN MILLIONS | |||
2012: | |||
Income taxes on postretirement plan amendment discussed in Note 10 | $ | (18 | ) |
State income tax settlements | $ | 8 | |
2011: | |||
Income taxes on a non-strategic timberlands gain discussed in Note 6 | $ | (56 | ) |
• | protect the interests of our shareholders and lenders and |
• | have access at all times to all major financial markets. |
• | viewing the capital structure of Forest Products separately from that of Real Estate given the very different nature of their assets and business activity and |
• | minimizing liquidity risk by managing timing of debt maturities. |
• | basic earnings capacity and |
• | liquidity characteristics of their respective assets. |
• | cash received from customers; |
• | cash paid to employees, suppliers and others; |
• | cash paid for interest on our debt; and |
• | cash paid for taxes. |
• | $60 million in 2012 and |
• | $87 million in 2011. |
• | Cash paid for interest decreased $42 million, primarily due to the early retirement of $518 million of debt in second quarter 2011. We paid interest of $114 million in first quarter 2012 compared to $156 million in first quarter 2011. |
• | Cash paid to employees, suppliers and others decreased approximately $18 million. Cash paid decreased due to the sale of discontinued operations in third quarter 2011 partially offset by increases in cash paid across all business segments. |
• | Net cash inflows related to income taxes increased $12 million. We received income tax refunds of $10 million in first quarter 2012 and paid income taxes of $2 million in first quarter 2011. |
• | Cash we received from customers decreased approximately $30 million. Cash received decreased due to the sale of discontinued operations in third quarter 2011 partially offset by increased sales in our Timberlands and Wood Products segments. |
• | Pension contributions increased $16 million, due almost entirely to the timing of contributions to the Canadian registered and nonregistered pension plans. Contributions to the Canadian plans in 2012 are expected to be comparable to 2011, but are spread more evenly over the year. |
• | make approximately $83 million of required contributions to our Canadian registered and nonregistered pension plans in 2012; |
• | contribute approximately $60 million to our U.S. qualified pension plan for 2012, which is payable by September 15, 2013 if we do not elect to pay it in 2012; |
• | contribute approximately $20 million to our U.S. nonqualified pension plans in 2012; and |
• | make U.S. and Canadian other postretirement benefit payments of approximately $42 million in 2012. |
• | acquisitions of property, equipment, timberlands and reforestation; |
• | investments in or distribution from equity affiliates; and |
• | proceeds from sale of assets and operations. |
YEAR-TO-DATE ENDED | |||||||
DOLLAR AMOUNTS IN MILLIONS | MARCH 31, 2012 | MARCH 31, 2011 | |||||
Timberlands | $ | 12 | $ | 14 | |||
Wood Products | 6 | 6 | |||||
Cellulose Fibers | 45 | 26 | |||||
Real Estate | 1 | 1 | |||||
Total | $ | 64 | $ | 47 |
• | issuances and payment of long-term debt, |
• | borrowings and payments under revolving lines of credit, |
• | changes in our book overdrafts, |
• | proceeds from stock offerings and option exercises and |
• | payment of cash dividends and repurchasing stock. |
• | had no borrowings outstanding under the credit facility and |
• | were in compliance with the credit facility covenants. |
• | a minimum defined net worth of $3.0 billion; |
• | a defined debt-to-total-capital ratio of 65 percent or less; and |
• | ownership of, or long-term leases on, no fewer than four million acres of timberlands. |
• | total Weyerhaeuser shareholders’ interest, |
• | excluding accumulated comprehensive income (loss) related to pension and postretirement benefits, |
• | minus Weyerhaeuser Company’s investment in subsidiaries in our Real Estate segment or other unrestricted subsidiaries. |
• | total Weyerhaeuser Company (excluding WRECO) debt |
• | plus total defined net worth. |
• | a defined net worth of $4.9 billion and |
• | a defined debt-to-total-capital ratio of 46.1 percent. |
• | a minimum capital base of $100 million, |
• | a defined debt-to-total-capital ratio of 80 percent or less and |
• | Weyerhaeuser Company or a subsidiary must own at least 79 percent of WRECO. |
• | total WRECO shareholders’ interest, |
• | minus intangible assets, |
• | minus WRECO’s investment in joint ventures and partnerships. |
• | total WRECO debt – including any intercompany debt |
• | plus outstanding WRECO guarantees and letters of credit. |
• | total WRECO defined debt and |
• | total WRECO defined net worth. |
• | a capital base of $847 million and |
• | a defined debt-to-total-capital ratio of 51.7 percent. |
• | $5 million in 2012 and |
• | $34 million in 2011. |
10 | Weyerhaeuser Company Annual Incentive Plan for Salaried Employees (Amended and Restated Effective January 1, 2012) |
12 | Statements regarding computation of ratios |
31 | Certification pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended |
32 | Certification pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350) |
100.INS | XBRL Instance Document |
100.SCH | XBRL Taxonomy Extension Schema Document |
100.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
100.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
100.LAB | XBRL Taxonomy Extension Label Linkbase Document |
100.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
WEYERHAEUSER COMPANY | ||
Date: | May 4, 2012 | |
By: | /s/ JERALD W. RICHARDS | |
Jerald W. Richards | ||
Chief Accounting Officer |