UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended: September 30, 2004 |
||
|
|
|
OR |
||
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-13093
HYPERFEED TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
36-3131704 |
(State or Other
Jurisdiction of |
|
(I.R.S. Employer |
|
|
|
300 S. Wacker Drive, Suite 300, Chicago, Illinois |
|
60606 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (312) 913-2800
Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act) Yes o No ý
The number of shares of common stock outstanding as of November 8, 2004 was 3,088,100 shares.
HYPERFEED TECHNOLOGIES, INC. AND SUBSIDIARY
INDEX
2
ITEM 1. Financial Statements
HYPERFEED TECHNOLOGIES, INC. AND SUBSIDIARY
Consolidated Balance Sheets (Unaudited)
September 30, 2004 and December 31, 2003
|
|
September 30, |
|
December 31, |
|
||
Assets |
|
|
|
|
|
||
Current Assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
146,089 |
|
$ |
4,668,038 |
|
Accounts receivable, less allowance for doubtful accounts of: 2004: $29,033; 2003: $0 |
|
770,051 |
|
797,048 |
|
||
Notes receivable, less allowance for doubtful accounts of: 2004: $60,830; 2003: $50,000 |
|
106,299 |
|
150,465 |
|
||
Prepaid expenses and other current assets |
|
248,352 |
|
173,816 |
|
||
Assets related to discontinued operations |
|
380,149 |
|
811,878 |
|
||
Total Current Assets |
|
1,650,940 |
|
6,601,245 |
|
||
|
|
|
|
|
|
||
Property and equipment |
|
|
|
|
|
||
Computer equipment |
|
1,543,954 |
|
2,343,853 |
|
||
Communication equipment |
|
1,031,370 |
|
1,296,550 |
|
||
Furniture and fixtures |
|
107,429 |
|
82,839 |
|
||
Leasehold improvements |
|
531,809 |
|
531,809 |
|
||
|
|
3,214,562 |
|
4,255,051 |
|
||
Less: Accumulated depreciation and amortization |
|
(2,350,687 |
) |
(3,019,964 |
) |
||
|
|
863,875 |
|
1,235,087 |
|
||
Intangible assets, net of accumulated amortization of: 2004: $188,816; 2003: $70,000 |
|
118,684 |
|
110,000 |
|
||
Software development costs, net of accumulated amortization of: 2004: $2,807,127; 2003: $2,733,126 |
|
1,702,253 |
|
1,732,721 |
|
||
Deposits and other assets |
|
34,815 |
|
35,205 |
|
||
Total Assets |
|
$ |
4,370,567 |
|
$ |
9,714,258 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Current Liabilities |
|
|
|
|
|
||
Line of credit |
|
$ |
195,000 |
|
$ |
|
|
Accounts payable |
|
736,364 |
|
605,644 |
|
||
Accrued expenses |
|
463,436 |
|
587,193 |
|
||
Accrued compensation |
|
92,068 |
|
73,157 |
|
||
Income taxes payable |
|
40,000 |
|
40,000 |
|
||
Unearned revenue |
|
352,712 |
|
15,000 |
|
||
Liabilities related to discontinued operations |
|
1,033,131 |
|
2,419,879 |
|
||
Total Current Liabilities |
|
2,912,711 |
|
3,740,873 |
|
||
|
|
|
|
|
|
||
Accrued expenses, less current portion |
|
296,524 |
|
292,676 |
|
||
Total Noncurrent Liabilities |
|
296,524 |
|
292,676 |
|
||
Total Liabilities |
|
3,209,235 |
|
4,033,549 |
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
Preferred stock, $.001 par value; authorized 5,000,000 shares; none issued and outstanding |
|
|
|
|
|
||
Common stock, $.001 par value; authorized 50,000,000 shares; issued and outstanding 3,063,100 shares at September 30, 2004 and 3,051,989 shares at December 31, 2003 |
|
3,063 |
|
3,052 |
|
||
Additional paid-in capital |
|
46,108,314 |
|
46,070,113 |
|
||
Accumulated deficit |
|
(44,950,045 |
) |
(40,392,456 |
) |
||
Total Stockholders Equity |
|
1,161,332 |
|
5,680,709 |
|
||
Total Liabilities and Stockholders Equity |
|
$ |
4,370,567 |
|
$ |
9,714,258 |
|
See Notes to Unaudited Interim Consolidated Financial Statements.
3
HYPERFEED TECHNOLOGIES, INC. AND SUBSIDIARY
Consolidated Statements of Operations (Unaudited)
|
|
For The Three Months |
|
For The Nine months |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
$ |
1,953,808 |
|
$ |
363,441 |
|
$ |
3,820,986 |
|
$ |
363,441 |
|
HYPRWare |
|
107,512 |
|
115,617 |
|
348,063 |
|
456,646 |
|
||||
Total Revenue |
|
2,061,320 |
|
479,058 |
|
4,169,049 |
|
820,087 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Direct Costs of Revenue |
|
372,017 |
|
402,136 |
|
1,293,482 |
|
1,078,521 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Gross Margin |
|
1,689,303 |
|
76,922 |
|
2,875,567 |
|
(258,434 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
473,572 |
|
222,975 |
|
1,452,313 |
|
365,950 |
|
||||
General and administrative |
|
656,513 |
|
693,695 |
|
2,341,509 |
|
1,928,735 |
|
||||
Research and development |
|
378,357 |
|
413,015 |
|
1,121,883 |
|
1,267,763 |
|
||||
Operations |
|
528,858 |
|
|
|
1,809,538 |
|
|
|
||||
Depreciation and amortization |
|
253,256 |
|
235,335 |
|
668,564 |
|
774,771 |
|
||||
Total Operating Expenses |
|
2,290,556 |
|
1,565,020 |
|
7,393,807 |
|
4,337,219 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss from Operations |
|
(601,253 |
) |
(1,488,098 |
) |
(4,518,240 |
) |
(4,595,653 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
1,204 |
|
4,492 |
|
9,411 |
|
10,570 |
|
||||
Interest expense |
|
(790 |
) |
(855 |
) |
(1,057 |
) |
(1,167 |
) |
||||
Other Income, Net |
|
414 |
|
3,637 |
|
8,354 |
|
9,403 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss from Continuing Operations Before Income Taxes |
|
(600,839 |
) |
(1,484,461 |
) |
(4,509,886 |
) |
(4,586,250 |
) |
||||
Income tax benefit (expense) |
|
(23,000 |
) |
120,000 |
|
(17,000 |
) |
649,000 |
|
||||
Loss from Continuing Operations |
|
(623,839 |
) |
(1,364,461 |
) |
(4,526,886 |
) |
(3,937,250 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations |
|
(62,181 |
) |
306,895 |
|
(422,703 |
) |
1,551,104 |
|
||||
Income tax benefit (expense) from discontinued operations |
|
23,000 |
|
(120,000 |
) |
161,000 |
|
(510,000 |
) |
||||
Gain on disposition of discontinued operations |
|
|
|
|
|
375,000 |
|
362,189 |
|
||||
Income tax expense from gain on disposition of discontinued operations |
|
|
|
|
|
(144,000 |
) |
(139,000 |
) |
||||
Income (Loss) from Discontinued Operations |
|
(39,181 |
) |
186,895 |
|
(30,703 |
) |
1,264,293 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Loss |
|
$ |
(663,020 |
) |
$ |
(1,177,566 |
) |
$ |
(4,557,589 |
) |
($2,672,957 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
(0.21 |
) |
$ |
(0.45 |
) |
$ |
(1.48 |
) |
$ |
(1.42 |
) |
Discontinued operations |
|
(0.01 |
) |
0.06 |
|
(0.01 |
) |
0.46 |
|
||||
Basic and diluted net loss per share |
|
$ |
(0.22 |
) |
$ |
(0.39 |
) |
$ |
(1.49 |
) |
$ |
(0.96 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted weighted-average common shares outstanding |
|
3,061,733 |
|
3,043,805 |
|
3,057,858 |
|
2,776,315 |
|
See Notes to Unaudited Interim Consolidated Financial Statements.
4
HYPERFEED TECHNOLOGIES, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows (Unaudited)
|
|
For The Nine months |
|
||||
|
|
2004 |
|
2003 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(4,557,589 |
) |
$ |
(2,672,957 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
668,564 |
|
774,771 |
|
||
Amortization of software development costs |
|
985,798 |
|
1,012,547 |
|
||
Provision for doubtful accounts |
|
49,762 |
|
|
|
||
Gain on sale of equipment |
|
(6,708 |
) |
|
|
||
Changes in assets and liabilities, net of effects from dispositions: |
|
|
|
|
|
||
Accounts receivable |
|
(22,765 |
) |
(296,088 |
) |
||
Prepaid expenses and other current assets |
|
(74,536 |
) |
(103,337 |
) |
||
Deposits and other assets |
|
390 |
|
34,814 |
|
||
Accounts payable |
|
130,720 |
|
187,944 |
|
||
Accrued expenses |
|
(100,998 |
) |
197,391 |
|
||
Unearned revenue |
|
337,712 |
|
80,000 |
|
||
Net cash used in continuing operations |
|
(2,589,650 |
) |
(784,915 |
) |
||
Net cash used in discontinued operations |
|
(955,019 |
) |
(631,654 |
) |
||
Net Cash Used In Operating Activities |
|
(3,544,669 |
) |
(1,416,569 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Investing Activities: |
|
|
|
|
|
||
Purchase of property and equipment |
|
(204,526 |
) |
(480,133 |
) |
||
Software development costs capitalized |
|
(955,330 |
) |
(868,287 |
) |
||
Proceeds from sale of discontinued operations |
|
|
|
220,000 |
|
||
Proceeds from disposal of equipment |
|
32,698 |
|
|
|
||
Purchase of intangible asset |
|
(127,500 |
) |
|
|
||
Provision for doubtful notes receivable |
|
10,830 |
|
|
|
||
Repayment of note receivable |
|
33,336 |
|
|
|
||
Net Cash Used In Investing Activities |
|
(1,210,492 |
) |
(1,128,420 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Financing Activities: |
|
|
|
|
|
||
Proceeds from issuance of common stock |
|
38,212 |
|
1,469,430 |
|
||
Issuance of notes payable, net |
|
|
|
61,362 |
|
||
Net borrowings under line of credit |
|
195,000 |
|
|
|
||
Net Cash Provided By Financing Activities |
|
233,212 |
|
1,530,792 |
|
||
|
|
|
|
|
|
||
Net decrease in cash and cash equivalents |
|
(4,521,949 |
) |
(1,014,197 |
) |
||
Cash and cash equivalents: |
|
|
|
|
|
||
Beginning of the period |
|
4,668,038 |
|
1,096,711 |
|
||
|
|
|
|
|
|
||
End of the period |
|
$ |
146,089 |
|
$ |
82,514 |
|
|
|
|
|
|
|
||
Supplemental Disclosures of Noncash Investing Activities: |
|
|
|
|
|
||
Note received as consideration for disposition of discontinued operations |
|
$ |
|
|
$ |
150,000 |
|
See Notes to Unaudited Interim Consolidated Financial Statements.
5
HYPERFEED TECHNOLOGIES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(1) BASIS OF PRESENTATION
PRINCIPLES OF CONSOLIDATION: The accompanying unaudited interim consolidated financial statements include the accounts of HyperFeed Technologies, Inc. and its subsidiary, HYPRWare, Inc. (collectively, HyperFeed or the Company), and have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The consolidated interim financial statements include all adjustments, including the elimination of all significant intercompany transactions in consolidation, which, in the opinion of management, are necessary in order to make the financial statements not misleading. For further information, refer to the consolidated financial statements and footnotes included in the Companys annual report on Form 10-K for the year ended December 31, 2003.
REVENUE RECOGNITION: The Company principally derives revenue from licensing technology, principally HTPX and HBox software, ticker plant technologies and managed services, and providing management and maintenance services in connection with licensed technology. Additionally, the Company derives revenue from developing customized software. Revenue is recognized (1) ratably over the term of the agreement for licensing, management and maintenance of HTPX and HBox and (2) based on the application of contract accounting for the development of customized software.
The Company applies the provisions of Statement of Position 97-2, Software Revenue Recognition, as amended, which specifies the following four criteria that must be met prior to recognizing revenue: (1) persuasive evidence of the existence of an arrangement, (2) delivery, (3) fixed or determinable fee, and (4) probable collection. In addition, revenue earned on software arrangements involving multiple elements is allocated to each element based on the relative fair value of the elements. When applicable, revenue allocated to HyperFeeds software products (including specified upgrades/enhancements) is recognized upon delivery of the products. If the fee is considered fixed and determinable, it is recognized as revenue when the sale is completed. If the fee is not considered fixed and determinable, it is recognized as revenue as payments from customers become due. Revenue allocated to post contract customer support is recognized ratably over the term of the support and revenue allocated to service elements (such as training) is recognized as the services are performed.
In accordance with SOP 97-2, revenue from contracts that do not require significant production, modification, or customization of software is recognized when the above criteria are met. Revenue from contracts that require significant production, modification, or customization of software is accounted for in conformity with the provisions of Accounting Research Bulletin No. 45, Long-Term Construction Contracts, using the relevant guidance therein, and AICPA Statement of Position 81-1, Accounting for Performance of Construction-Type and Certain Production-Type Contracts (SOP 81-1). SOP 81-1 provides for revenue recognition under the percentage-of-completion or completed contract method depending on the facts and circumstances of contracts entered into and managements ability to reasonably estimate its progress toward completion. Contract losses, if any, are provided for in their entirety in the period they become known, without regard to the percentage-of-completion. For those contracts which the Company cannot reasonably estimate progress toward completion, the Company employs the completed contract method of accounting. Revenue from arrangements accounted for under contract accounting are allocated among licensed technologies, managed services, and consulting fees based on the contractual terms of the arrangements.
The use of contract accounting inherently includes the use of estimates of progress toward completion. Such estimates are subject to periodic revisions and, as a result, the financial statements could be materially impacted.
On October 31, 2003, the Company sold its institutional consolidated market data feed business. Revenue recognized prior to October 31, 2003, related to the assets sold and included in discontinued operations, was principally derived from service contracts for the provision of market data only and service contracts for the provision of market data together with analytical software. HyperFeed primarily serviced the business-to-business marketplace. Revenue from service contracts was recognized ratably over the contract term as the contracted services were rendered.
SOFTWARE DEVELOPMENT COSTS: On October 31, 2003, the Company sold its institutional consolidated market data feed business. Following the sale of its consolidated market data feed business, HyperFeeds continuing investment in software development related primarily to developing enhancements to its HTPX and HBox software products. Prior to the sale of its consolidated market data feed business, HyperFeed also invested in enhancements to its Windows-based
6
market data distribution platform and direct exchange services software; the development of new data analysis software and programmer tools; and the application of new technology to increase the data volume and delivery speed of the Companys market data distribution system.
Software development costs are accounted for in accordance with SFAS No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed. Costs associated with the planning and design phase of software development, including coding and testing activities necessary to establish technological feasibility of computer software products to be licensed or otherwise marketed, are expensed as research and development costs as incurred. Once technological feasibility has been determined, costs incurred in the construction phase of software development including coding, testing, and product quality assurance are capitalized.
Amortization commences at the time of capitalization or, in the case of a new service offering, at the time the service becomes available for use. Unamortized capitalized costs determined to be in excess of the net realizable value of the product are expensed at the date of such determination. The software development and related accumulated amortization costs are removed from the respective accounts effective in the year following full amortization.
The Companys policy is to amortize capitalized software costs by the greater of (a) the ratio that current gross revenue for a product bear to the total of current and anticipated future gross revenue for that product or (b) the straight line method over three years, the remaining estimated economic life of the product including the period being reported. The Company assesses the recoverability of its software development costs against estimated future undiscounted cash flows. Given the highly competitive environment and technological changes, it is reasonably possible that those estimates of anticipated future gross revenue, the remaining estimated economic life of the product, or both may be reduced significantly.
STOCK BASED COMPENSATION: At September 30, 2004, the Company had one stock-based employee compensation plan as described in Note 4 of the Notes to Consolidated Financial Statements in the Companys annual report on Form 10-K for the year ended December 31, 2003. The plan is accounted for under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation is reflected in net income (loss), as all options granted under the plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net loss and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation for the three and nine months ended September 30, 2004 and 2003:
|
|
Three Months Ended |
|
Nine months Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net loss, as reported |
|
$ |
(663,020 |
) |
$ |
(1,177,566 |
) |
$ |
(4,557,589 |
) |
$ |
(2,672,957 |
) |
Compensation expense related to stock options granted |
|
(20,843 |
) |
(43,718 |
) |
(23,886 |
) |
(23,018 |
) |
||||
Pro forma net loss |
|
$ |
(683,863 |
) |
$ |
(1,221,284 |
) |
$ |
(4,581,475 |
) |
$ |
(2,695,975 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted net loss per share, as reported |
|
$ |
(0.22 |
) |
$ |
(0.39 |
) |
$ |
(1.49 |
) |
$ |
(0.96 |
) |
Pro forma basic and diluted net loss per share |
|
$ |
(0.22 |
) |
$ |
(0.40 |
) |
$ |
(1.50 |
) |
$ |
(0.97 |
) |
ACCOUNTS RECEIVABLE: Included in the Companys accounts receivable balances in the Consolidated Balance Sheets are unbilled receivables of $356,000 at December 31, 2003 and zero at September 30, 2004.
SOFTWARE LICENSE INDEMNIFICATIONS: In November 2002, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45). FIN 45 requires that the Company recognize the fair value for certain guarantee and indemnification arrangements issued or modified by the Company after December 31, 2002. In addition, the Company must continue to monitor the conditions that are subject to the guarantees and indemnifications, as required under previously existing generally accepted accounting principles, in order to identify if a loss has occurred. If the Company determines that a loss is probable, the estimated loss must be recognized as it relates to applicable guarantees and indemnifications. Some of the software licenses granted by the Company contain provisions that indemnify customers of the Companys software from damages and costs resulting from claims alleging that the Companys software infringes on the intellectual property rights of a third party. Historically, the Company has not been required to pay material amounts in connection with claims asserted under these provisions and, accordingly, the Company has not recorded a liability relating to these indemnification provisions.
7
(2) RECLASSIFICATIONS
Certain reclassifications have been made to the consolidated financial statements for the prior year to reflect the sale on October 31, 2003 of the consolidated market data feed service contracts and the sale on June 2, 2003 of the individual retail investor unit and related assets, both of which have been accounted for as discontinued operations. Certain costs formerly reported as a component of data feed operations in direct costs of revenue are now reported as operating expenses consistent with the current business model.
The Company has modified its method of tax allocation between quarterly periods. As a result, the amounts reported for quarterly loss from continuing operations in unaudited Footnote 16 of the Companys annual report on Form 10-K for the year ended December 31, 2003 have been adjusted from $(881,810), $(1,019,979), $(894,461), and $(1,259,120) to $(1,203,810), $(1,368,979), $(1,364,461), and $(118,120), respectively.
(3) SEGMENT INFORMATION
While the Company operates in one industry, financial services, in applying SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, the Company has identified two segments within which it operates. HyperFeed derives revenue principally by providing ticker plant technologies and related consulting services and HYPRWare derives revenue from royalties related to license fees collected by Townsend from subscribers to Townsends service over the Internet who had been referred through HYPRWare. The accounting policies of the reportable segments are the same as those described in Note 1. Financial information relating to industry segments were as follows for the three and nine months ended September 30, 2004 and September 30, 2003:
8
|
|
Three Months Ended |
|
Nine months Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Sales to unaffiliated customers |
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
$ |
1,953,808 |
|
$ |
363,441 |
|
$ |
3,820,986 |
|
$ |
363,441 |
|
HYPRWare |
|
107,512 |
|
115,617 |
|
348,063 |
|
456,646 |
|
||||
Total revenue |
|
$ |
2,061,320 |
|
$ |
479,058 |
|
$ |
4,169,049 |
|
$ |
820,087 |
|
|
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
94.8 |
% |
75.9 |
% |
91.7 |
% |
44.3 |
% |
||||
HYPRWare |
|
5.2 |
% |
24.1 |
% |
8.3 |
% |
55.7 |
% |
||||
Total revenue |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) from continuing operations |
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
$ |
(691,773 |
) |
$ |
(1,558,926 |
) |
$ |
(4,827,032 |
) |
$ |
(4,944,830 |
) |
HYPRWare |
|
90,520 |
|
70,828 |
|
308,792 |
|
349,177 |
|
||||
Total operating loss from continuing operations |
|
$ |
(601,253 |
) |
$ |
(1,488,098 |
) |
$ |
(4,518,240 |
) |
$ |
(4,595,653 |
) |
|
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
|
* |
|
* |
|
* |
|
* |
||||
HYPRWare |
|
|
* |
|
* |
|
* |
|
* |
||||
Total operating loss from continuing operations |
|
|
* |
|
* |
|
* |
|
* |
||||
|
|
|
|
|
|
|
|
|
|
||||
Identifiable assets |
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
$ |
4,215,624 |
|
$ |
4,397,569 |
|
$ |
4,215,624 |
|
$ |
4,397,569 |
|
HYPRWare |
|
154,943 |
|
473,741 |
|
154,943 |
|
473,741 |
|
||||
Total identifiable assets |
|
$ |
4,370,567 |
|
$ |
4,871,310 |
|
$ |
4,370,567 |
|
$ |
4,871,310 |
|
|
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
96.5 |
% |
90.3 |
% |
96.5 |
% |
90.3 |
% |
||||
HYPRWare |
|
3.5 |
% |
9.7 |
% |
3.5 |
% |
9.7 |
% |
||||
Total identifiable assets |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
* percentages not meaningful
(4) INTANGIBLES
On September 23, 2004, HyperFeed repurchased a customer contract that had been sold by HyperFeed to Interactive Data Corporation (IDC) as part of the sale of HyperFeeds institutional consolidated market data feed business in October 2003. As a result of this repurchase, the Company recorded an intangible asset of $127,500. At September 30, 2004, the intangible asset, net of accumulated amortization, was $53,684.
(5) DISCONTINUED OPERATIONS
On October 31, 2003, the Company sold its institutional consolidated market data feed business to IDC for $8.5 million. The sale allowed HyperFeed to focus on its business model as a utility provider of technology, software, and managed services for financial institutions. The sale price of $8.5 million included (1) an initial payment of $7.0 million cash paid on October 31, 2003, (2) $625,000 in holdbacks payable upon completion of custom software and the fulfillment of certain transition services and (3) an $875,000 indemnification holdback, which was subsequently reduced by $90,000 to $785,000. The Company also entered into a transition services agreement whereby IDC reimburses HyperFeed on a monthly basis for direct costs relative to the purchased business. These costs include costs associated with resources dedicated to the transition, communications expenses, and other related costs. The Company received $375,000 of the $625,000 in holdbacks related to completion of customer software and fulfillment of certain transition services during the first quarter of 2004. The Company incurred inbound communications costs associated with its obligations under the transition services agreement of $282,000 in the first quarter of 2004, $165,000 in the second quarter of 2004, and $115,000 in the third quarter of 2004. Both the inbound communications costs incurred and the $375,000 of holdback recorded are reflected in discontinued operations.
On June 2, 2003, the Company sold the individual retail investor unit and related assets of its subsidiary, PCQuote.com, Inc., to Money.net, Inc. The sale was part of the Companys strategy to reduce its dependence on revenue from the
9
individual investor and replace and grow that revenue with revenue from HTPX technology licensing sales. The sale price consisted of (1) $150,000 cash received in June 2003, (2) $70,000 cash received in July 2003, and (3) a $150,000 promissory note due in twelve equal installments commencing on July 15, 2003 with an interest rate of 8.0% per annum. At September 30, 2004, the principal balance remaining on the promissory note was $90,493, net of an allowance of $10,830. HyperFeed is pursuing collection of this promissory note.
The dispositions have been accounted for as discontinued operations in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and, accordingly, amounts in the consolidated statements of operations for all periods shown have been reclassified to reflect the dispositions as discontinued operations. The results of operations for the discontinued businesses are as follows:
|
|
Three Months Ended |
|
Nine months Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
$ |
|
|
$ |
2,794,361 |
|
$ |
|
|
$ |
8,679,523 |
|
HYPRWare |
|
|
|
122,905 |
|
|
|
883,965 |
|
||||
Total Revenue |
|
|
|
2,917,266 |
|
|
|
9,563,488 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Direct Costs of Revenue |
|
|
|
|
|
|
|
|
|
||||
HyperFeed |
|
|
|
1,871,029 |
|
|
|
5,356,255 |
|
||||
HYPRWare |
|
|
|
105,916 |
|
|
|
545,246 |
|
||||
Total Direct Costs of Revenue |
|
|
|
1,976,945 |
|
|
|
5,901,501 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Gross Margin |
|
|
|
940,321 |
|
|
|
3,661,987 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses |
|
62,181 |
|
633,426 |
|
422,703 |
|
2,110,883 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations before income taxes |
|
(62,181 |
) |
306,895 |
|
(422,703 |
) |
1,551,104 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense (benefit) |
|
23,000 |
|
(120,000 |
) |
161,000 |
|
(510,000 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations |
|
$ |
(39,181 |
) |
$ |
186,895 |
|
$ |
(261,703 |
) |
$ |
1,041,104 |
|
Assets and liabilities related to discontinued operations consist of the following:
|
|
September 30, |
|
December 31, |
|
||
Assets Related to Discontinued Operations |
|
|
|
|
|
||
Accounts receivable, net of allowance for doubtful accounts of 2004: $209,318; 2003: $153,625 |
|
$ |
349,470 |
|
$ |
645,322 |
|
Prepaid expenses and other current assets |
|
2,228 |
|
138,105 |
|
||
Deposits and other assets |
|
28,451 |
|
28,451 |
|
||
Total Assets Related to Discontinued Operations |
|
$ |
380,149 |
|
$ |
811,878 |
|
|
|
|
|
|
|
||
Liabilities Related to Discontinued Operations |
|
|
|
|
|
||
Accounts payable |
|
$ |
862,282 |
|
$ |
2,016,425 |
|
Accrued expenses |
|
107,413 |
|
313,840 |
|
||
Accrued compensation |
|
14,296 |
|
40,474 |
|
||
Unearned revenue |
|
49,140 |
|
49,140 |
|
||
Total Liabilities Related to Discontinued Operations |
|
$ |
1,033,131 |
|
$ |
2,419,879 |
|
10
(6) SIGNIFICANT CUSTOMERS
HyperFeed signed a contract in March 2004 with Telerate (formerly known as MoneyLine Telerate) to license HyperFeeds HBox and HTPX technology to Telerate and provide related maintenance (Technology Agreement). The Company will recognize revenue from the Technology Agreement as payments from the customer become due in accordance with the terms of the contract. Separate from the Technology Agreement, the Company entered into two contracts with Telerate to develop customized software (Development Agreements). The Company recognizes revenue from the Development Agreements under the percentage of completion method. The amount revenue from Telerate for the three and nine months ended September 30, 2004 was $1.3 million and $2.6 million, respectively. Revenue from the Technology Agreement for the three and nine months ended September 30, 2004 was $0.3 million and $1.1 million, respectively. Revenue from the Development Agreements, all of which were completed in third quarter 2004, for the three and nine months ended September 30, 2004 was $1.0 million and $1.5 million, respectively.
(7) LITIGATION
On June 2, 2003, the Company sold the individual retail investor unit and related assets of its subsidiary, PCQuote.com, Inc., to Money.net, Inc. On August 24, 2004, the Company filed a six-count complaint for breach of contract and amounts due in the Circuit Court of Cook County, Illinois against Money.net. The amounts sought in the complaint are $117,834 for a promissory note, including interest, $31,920 from a datafeed license agreement, and $63,917 related to a transition services agreement. Money.net has advised HyperFeed that it intends to file a counterclaim. As of September 30, 2004, the Company had a promissory note and accounts receivable, net of allowances, of $151,122 due from Money.net.
(8) SUBSEQUENT EVENTS
On November 2, 2004, the Company entered into a Secured Convertible Promissory Note Agreement (Note) with the PICO Holdings, Inc. (PICO), the majority stockholder.
Under the terms of the Note, HyperFeed may borrow up to $1.5 million from PICO, at a rate of interest of 8%. Any amounts borrowed under this Note, together with accrued interest are to be repaid by November 1, 2005.
PICO can elect to convert all or any part of the principal and interest outstanding into common stock of HyperFeed. The conversion price per share is the lower of either the price per share on the date of PICOs election to exercise its conversion right or the price per share as of the date of execution of the Note ($3.00). The maximum number of shares issuable upon conversion of the Note is 586,000. On November 2, 2004, the Company issued to PICO 25,000 shares of the Companys common stock as a commitment fee.
ITEM 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
The unaudited consolidated financial statements herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying interim consolidated financial statements have been prepared under the presumption that users of the interim financial information have either read or have access to the audited financial statements for the latest fiscal year ended December 31, 2003. Accordingly, footnote disclosures which would substantially duplicate the disclosures contained in the December 31, 2003 audited consolidated financial statements have been omitted from these interim consolidated financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. In our opinion, the accompanying unaudited consolidated financial statements contain all adjustments necessary for a fair presentation. Although the Company believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these interim consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys latest Annual Report on Form 10-K.
This Quarterly Report on Form 10-Q contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause the results of HyperFeed Technologies, Inc. (HyperFeed) and its subsidiary, HYPRWare, Inc. (HYPRWare), (collectively, the Company) to differ materially from those expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any statements of the plans, strategies and objectives of management for future operations; any statements regarding future economic conditions or performance; any statement of expectation or belief; and any statements of assumptions underlying any of the foregoing. The risks,
11
uncertainties, and assumptions referred to above include the performance of contracts by suppliers, customers, and partners; the variability in quarterly operating results; the funding of current and future business strategies either through continuing operations or external financing; attracting and retaining qualified management and key employees; the timely development and introduction of new product and service initiatives at competitive prices and performance levels; pending or future legal proceedings; the effect of economic and business conditions generally; and risks that are otherwise described in the Companys annual report on Form 10-K for the year ended December 31, 2003 and from time to time in the Companys other reports and registration statements filed with the Securities and Exchange Commission.
OVERVIEW
HyperFeeds business model is built on providing ticker plant technologies and related consulting services directly to and through sales channels in the financial services industry. Our transition to our current business model began in 2002 when we recruited a new management team, and began to restructure and pursue a new business strategy. We sold PCQuote.com, Inc. (PCQuote) to Money.net in June 2003 and sold the remainder of our consolidated market data feed business to Interactive Data Corporation (IDC) in October 2003. Beginning in May 2003, rather than principally supplying our ticker plant technology to customers as part of our consolidated market data feed business, we began to provide our ticker plant technology directly and through sales channels.
Under our business model, we derive our revenues from licensing and consulting fees. In general, we expect that our licensing fees will be structured either as a reoccurring monthly fee, based upon the nature, size, and scope of the licensee, or as a monthly fee, based upon the number of end users that rely upon the products and services offered by the licensee. Consulting fees charged to clients are expected to vary based upon the nature, size, and scope of the projects undertaken.
Our direct costs of revenue are composed largely of software development amortization costs and labor associated with consulting services.
Our ability to successfully execute our business model will be dependent on our ability to maintain and develop advanced ticker plant technologies in a cost effective manner and aggressively license such technologies to the financial services industry.
The sale of our institutional consolidated market data feed business in October 2003 resulted in the reclassification of the consolidated statements of operations data for all periods to reflect such events and are accounted for as discontinued operations. Certain costs formerly reported as a component of the consolidated market data feed business included in the direct costs of revenue are now reported as operating expenses.
RECENT DEVELOPMENTS
On August 31, 2004, The NASDAQ Stock Market selected HyperFeed to supply the ticker plant to drive NASDAQs Data Factory Project. HyperFeed was selected as NASDAQs partner under a three-year agreement. The ticker plant is expected to handle market data from NASDAQ itself as well as data from a range of other sources including other equity and option exchanges. The processed data is expected to feed into a wide variety of existing internal applications as well as a range of new products as they are developed. We believe that our ticker plant, HTPX, was ultimately selected for its functionality, overall value, and performance. The architecture of HTPX is designed to enable NASDAQs proprietary data to be fed into the system. Furthermore, we believe that HTPX can incorporate NASDAQs highly efficient algorithms to produce new data sets that can be efficiently distributed.
On September 14, 2004, the Company received a notice from the Nasdaq Listing Qualifications staff (Nasdaq staff) stating that HyperFeed was not in compliance with the stockholders equity/market value of listed securities/net income continued listing requirement set forth in NASD Marketplace Rule 4310(c)(2)(B). Having considered various business, legal and compliance aspects of this matter, the Board of Directors of HyperFeed determined not to appeal the Nasdaq staffs determination and to move the listing of the Companys common stock to the OTC Bulletin Board. On September 23, 2004, HyperFeed common stock began being quoted under the same symbol on the OTC Bulletin Board.
In June 2004, the Companys management and Audit Committee initiated a review and analysis of HyperFeeds requirements with respect to its independent accountants. In August 2004, the Audit Committee determined to narrow its review to a single firm. On August 31, 2004, KPMG LLP resigned as the Companys principal accountants. On October 8,
12
2004, HyperFeed engaged Deloitte & Touche LLP to serve as its independent accountants for the fiscal year ended December 31, 2004.
On November 2, 2004, the Company entered into a Secured Convertible Promissory Note Agreement (Note) with the PICO Holdings, Inc. (PICO), the majority stockholder. Under the terms of the Note, HyperFeed may borrow up to $1.5 million from PICO, at a rate of interest of 8%. Any amounts borrowed under this Note, together with accrued interest are to be repaid by November 1, 2005. PICO can elect to convert all or any part of the principal and interest outstanding into common stock of HyperFeed. The conversion price per share is the lower of either the price per share on the date of PICOs election to exercise its conversion right or the price per share as of the date of execution of the Note ($3.00). The maximum number of shares issuable upon conversion of the Note is 586,000. On November 2, 2004, the Company issued to PICO 25,000 shares of the Companys common stock as a commitment fee.
RESULTS OF OPERATIONS: FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
Revenue
Total revenue for the nine months ended September 30, 2004 increased 408.4% to $4.2 million compared with $0.8 million for the nine months ended September 30, 2003. Total revenue for the three months ended September 30, 2004 increased 330.3% to $2.1 million compared with $0.5 million for the three months ended September 30, 2003. While HyperFeed revenue increased for the three and nine months ended September 30, 2004 compared to the same periods in 2003, HYPRWare revenue decreased for the same comparable periods.
HyperFeed revenue increased 951.3% to $3.8 million for the nine months ended September 30, 2004 compared with $0.4 million for the nine months ended September 30, 2003. For the three months ended September 30, 2004, HyperFeed revenue increased 437.6% to $2.0 million compared with $0.4 million for the three months ended September 30, 2003. These increases are due to increases in the number of new customers quarter over quarter as well as the completion of the custom software development for Telerate. The increase attributable to the custom software development for Telerate is $0.7 million and $1.2 million for the three and nine month periods ended September 30, 2004, respectively. HyperFeed revenue is derived from HTPX and HBox software and ticker plant technologies and includes license and consulting revenue, including revenue from multi-year contracts with CBOE, Telerate, Philadelphia Stock Exchange, ComStock, Susquehanna, and Nasdaq. All HyperFeed revenue associated with the consolidated market data feed service contracts sold to IDC has been included in discontinued operations for the three and nine months ended September 30, 2003.
HYPRWare revenue decreased 23.8% to $0.3 million for the nine months ended September 30, 2004 compared with $0.5 million for the nine months ended September 30, 2003. HYPRWare revenue remained unchanged at $0.1 million compared with the three months ended September 30, 2004 and 2003. HYPRWare derives revenue from royalties related to license fees for customers it referred to Townsend prior to December 31, 2002. The decline in HYPRWare service revenue is due to a decrease in royalties from Townsend as former HYPRWare customers serviced by Townsend decrease. All HYPRWare revenue associated with the consolidated market data feed service contracts sold to IDC and to Money.net has been included in discontinued operations for the three and nine months ended September 30, 2003. HyperFeed currently expects that any future revenue recognized by HYPRWare will be derived exclusively from royalties from the licensing agreement with Townsend.
Total Expenses
Total expenses (including direct costs of revenue, operating expenses, and expenses in discontinued operations) decreased 32.2% to $9.1 million for the nine months ended September 30, 2004 compared with $13.4 million for the nine months ended September 30, 2003. Total expenses decreased 40.5% to $2.7 million for the three months ended September 30, 2004 compared with $4.6 million for the three months ended September 30, 2003. The decreases were principally due to reductions in labor costs, communications costs, and third-party fees resulting from the sale of individual retail investor unit and related assets of its subsidiary, PCQuote.com, on June 2, 2003 and of the institutional consolidated market data feed business on October 31, 2003, as well as the streamlining of continuing operations.
Direct Costs of Revenue
Total direct costs of revenue increased 19.9% to $1.3 million for the nine months ended September 30, 2004 compared with $1.1 million for the nine months ended September 30, 2003. Total direct costs of revenue remained unchanged at $0.4 million for the three months ended September 30, 2004 and 2003. The principal component of this increase for the nine months was software development labor costs resulted from changes in the employee mix related to a shift from development of capitalized software products to development of customer specific software. Amortization of software
13
development costs remained unchanged at $1.0 million for the nine months ended September 30, 2004 and 2003 and at $0.3 million for the three months ended September 30, 2004 and 2003. There are no direct costs of revenue related to HYPRWare service revenue as such amounts consist solely of royalty income. Gross margin increased to $2.9 million for the nine months ended September 30, 2004 compared with a loss of $0.3 million for the nine months ended September 30, 2003. Gross margin increased to $1.7 million for the three months ended September 30, 2004 compared with $0.1 million for the three months ended September 30, 2003. Direct costs as a percentage of total revenue decreased to 31.0% for the nine months ended September 30, 2004 compared with 131.5% for the nine months ended September 30, 2003 as a result of the increase in revenue. Direct costs as a percentage of total revenue decreased to 18.0% for the three months ended September 30, 2004 compared with 83.9% for the three months ended September 30, 2003 as a result of the increase in revenue.
Operating Expenses
Total operating expenses increased 70.5% to $7.4 million for the nine months ended September 30, 2004 compared with $4.3 million for the nine months ended September 30, 2003. For the three months ended September 30, 2004, total operating expenses increased 46.4% to $2.3 million compared with $1.6 million for the three months ended September 30, 2003. Under the Companys current business model, the Company began to recognize sales costs in May 2003 and marketing and operations costs in November 2003, having reclassified costs prior to those periods to discontinued operations. These increases and an increase in general and administrative expenses for the nine months ended September 30, 2004 were partially offset by decreases in depreciation and amortization and in research and development costs for the nine months ended September 30, 2004. Total operating expenses as a percentage of total revenue decreased to 177.3% for the nine months ended September 30, 2004 compared to 528.9% for the nine months ended September 30, 2003. Total operating expenses as a percentage of total revenue decreased to 111.1% for the three months ended September 30, 2004 compared to 326.7% for the three months ended September 30, 2003.
Sales and marketing costs increased 296.9% to $1.5 million for the nine months ended September 30, 2004 compared with $0.4 million for the nine months ended September 30, 2003. For the three months ended September 30, 2004, sales and marketing costs increased 112.4% to $0.5 million compared with $0.2 million for the three months ended September 30, 2003. Beginning in May 2003, the Company recognized sales costs resulting from the licensing of HTPX and HBox as operating expenses. Sales costs prior to May 2003 of $0.2 million and $1.0 million for the three and nine months ended September 30, 2003, respectively, have been reclassified as discontinued operations as these costs fully supported the old business model. The increase for the three-month period was primarily due to additional personnel focused on the current business model. Sales costs as a percentage of total revenue were 34.8% for the nine months ended September 30, 2004 compared to 44.6% for the nine months ended September 30, 2003. Sales costs as a percentage of total revenue were 23.0% for the three months ended September 30, 2004 compared to 46.5% for the three months ended September 30, 2003.
General and administrative expenses increased 21.4% to $2.3 million for the nine months ended September 30, 2004 compared with $1.9 million for the nine months ended September 30, 2003. General and administrative expenses remained unchanged at $0.7 million for the three months ended September 30, 2004 and 2003. The increase for the nine-month period was primarily due to expenses of $0.4 million incurred in connection with the severance agreement entered into with the Companys former Chief Executive Officer in the first quarter of 2004. General and administrative expenses as a percentage of total revenue decreased to 56.2% for the nine months ended September 30, 2004 compared to 235.2% for the nine months ended September 30, 2003. General and administrative expenses as a percentage of total revenue decreased to 31.8% for the three months ended September 30, 2004 compared to 144.8% for the three months ended September 30, 2003.
Research and development costs decreased 11.5% to $1.1 million for the nine months ended September 30, 2004 compared with $1.3 million for the nine months ended September 30, 2003. Research and development costs remained unchanged at $0.4 million for the three months ended September 30, 2004 and 2003. The decrease for the nine-month period resulted from the allocation of software development labor related to development of customer specific software to direct costs of revenue. Research and development costs as a percentage of total revenue decreased to 26.9% for the nine months ended September 30, 2004 compared to 154.6% for the nine months ended September 30, 2003. Research and development costs as a percentage of total revenue decreased to 18.4% for the three months ended September 30, 2004 compared to 86.2% for the three months ended September 30, 2003.
Operations costs were $1.8 million for the nine months ended September 30, 2004 and $0.5 million for the three months ended September 30, 2004. Operations costs consist of technical support, data maintenance, data access, and communications costs. All operations costs prior to November 2003 have been reclassified as discontinued operations. Beginning in November 2003, the Company recognized operations costs pertaining to HTPX and HBox as operating
14
expenses. Operations costs as a percentage of total revenue were 43.4% for the nine months ended September 30, 2004 and 25.7% for the three months ended September 30, 2004.
Depreciation and amortization decreased 13.7% to $0.7 million for the nine months ended September 30, 2004 compared with $0.8 million for the nine months ended September 30, 2003. For the three months ended September 30, 2004, depreciation and amortization increased 7.6% to $0.3 million compared with $0.2 million for the three months ended September 30, 2003. The decrease for the nine months primarily resulted from assets that became fully depreciated during 2003. Depreciation and amortization as a percentage of total revenue decreased to 16.0% for the nine months ended September 30, 2004 compared to 94.5% for the nine months ended September 30, 2003. Depreciation and amortization as a percentage of total revenue decreased to 12.3% for the three months ended September 30, 2004 compared to 49.1% for the three months ended September 30, 2003.
Discontinued Operations
In June 2003, the Company sold the individual retail investor unit and related assets of its subsidiary, PCQuote.com, Inc., and, in October 2003, the Company sold its institutional consolidated market data feed business. The Company recorded a net loss from discontinued operations of $0.3 million, net of a tax benefit of $0.2 million, for the nine months ended September 30, 2004 compared with net income of $1.0 million, net of tax expense of $0.5 million, for the nine months ended September 30, 2003. For the three months ended September 30, 2004, the Company recorded a net loss from discontinued operations of $39,000, net of a tax benefit of $23,000 compared with net income of $0.2 million, net of tax expense of $0.1 million, for the three months ended September 30, 2003. The net loss for the three and nine months ended September 30, 2004 resulted from the incurrence of inbound communications costs associated with the Companys obligation under a transition services agreement related to the sale of its consolidated market data feed business. The Company recorded $0.2 million, net of tax expense of $0.1 million, as a gain on disposition of discontinued operations during the first quarter of 2004 related to holdbacks from the sale of the consolidated market data feed business. The Company recorded $0.2 million, net of tax expense of $0.1 million, as a gain on disposition of discontinued operations during the second quarter of 2003 related to the sale on June 2, 2003 of the Companys individual retail investor unit and related assets of its subsidiary, PCQuote.com.
Assets related to discontinued operations consist of (1) a receivable for the reimbursement of expenses from IDC and accounts receivable, net of allowance, prior to November 1, 2003, (2) prepaid accounts from data access and communications vendors, and (3) deposits with communications vendors. Liabilities related to discontinued operations consist of (1) payables to communications vendors, (2) accruals for data costs, severance, and rent associated with discontinued properties, and (3) accrued vacation for employees dedicated to the transition service. See Note 5 Discontinued Operations in the Notes to the Consolidated Financial Statements.
LIQUIDITY AND CAPITAL RESOURCES
Net cash and cash equivalents of $0.1 million at September 30, 2004 decreased $4.5 million from $4.7 million at December 31, 2003. This decrease was primarily due to the Companys operating loss.
Operating activities used net cash of $3.5 million for the nine months ended September 30, 2004 compared to net cash used of $1.4 million for the nine months ended September 30, 2003. For the nine months ended September 30, 2004, continuing operations used $2.6 million of cash compared to net cash used of $0.8 million for the nine months ended September 30, 2003. For the nine months ended September 30, 2004, discontinued operations used $1.0 million, resulting from a reduction in accounts payables, compared to cash used of $0.6 million for the nine months ended September 30, 2003.
Investing activities used net cash of $1.2 million for the nine months ended September 30, 2004 compared to net cash used of $1.1 million for the nine months ended September 30, 2003. During the nine months ended September 30, 2004, the Company invested $0.2 million in equipment and $1.0 million in its developed technology. During the nine months ended September 30, 2003, the Company invested $0.5 million in equipment and $0.9 million in its developed technology. The Company also repurchased a customer contract that had been sold by HyperFeed to IDC as part of the sale of the Companys institutional consolidated market data feed business in October 2003 for $0.1 million financed partly by cash and partly from a $0.1 million reduction in the holdback from the sale. Additionally, in connection with the sale on June 2, 2003 of the Companys individual retail investor unit and related assets of its subsidiary, PCQuote.com, Inc., to Money.net, Inc., the Company received $220,000 in cash and issued a $150,000 promissory note due in twelve equal installments commencing on July 15, 2003 with an interest rate of 8.0% per annum. HyperFeed is pursuing collection of this promissory note.
15
Financing activities provided net cash of $0.2 million for the nine months ended September 30, 2004 compared to net cash provided of $1.5 million for the nine months ended September 30, 2003, primarily due to the $1.4 private placement of common stock with our executive officers, individual board members, and the Companys majority stockholder, PICO Holdings, Inc. (PICO), completed in May 2003.
The Company has an existing line of credit for $500,000 at prime, secured by the assets of the Company. As of September 30, 2004, the Company had borrowings against the line of credit of $195,000.
On November 2, 2004, the Company entered into a Secured Convertible Promissory Note Agreement (Note) with PICO for $1.5 million. (See Note 8 Subsequent Events in the Notes to the Consolidated Financial Statements.) As of September 30, 2004, HyperFeed had not borrowed any funds under the terms of this Note.
HyperFeed restructured its operations in July and August 2004, which included as part of such restructuring a reduction in staff equal to 19% of HyperFeeds labor costs. The Company recorded approximately $89,000 of severance during the third quarter related to the restructuring. Labor and benefits expenses were reduced by approximately $106,000 per month beginning in August 2004 as a result of this restructuring. The Company also further streamlined its inbound communications costs relating to the ticker plant operations, which reduced costs by approximately $45,000 per month beginning in August 2004.
The Company believes its existing capital resources, including cash and cash equivalents, accounts receivable, and assets related to discontinued operations, cash expected to be received from holdbacks associated with the sale of its institutional consolidated market data feed business, available line of credit, and ability to raise capital, if necessary, will provide sufficient capital to fund its operations over the next twelve months.
Although the Company has taken actions, and intends to take further actions, to reduce its costs, there can be no assurances that such reductions in costs will ensure that the Company has sufficient working capital to fund its operations over the next twelve months if one or more anticipated sources of working capital are not realized by the Company. In particular, the Companys ability to fund its operations over the next twelve months will be dependent upon, among other things, its ability to convert accounts receivable and assets related to discontinued operations into cash, cash flow from operations, on the receipt of holdbacks associated with the sale of our consolidated market data feed business, and on its ability to raise capital. There can be no assurances that the Company will realize capital from any of these sources.
The Company continues to explore multiple alternatives that may be available for the purpose of enhancing stockholder value, including a merger, a spin-off or sale of part of its business, a strategic relationship or joint venture with another technology or financial services firm and equity financing.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Managements Discussion and Analysis of Financial Condition and Results of Operations discusses the Companys consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.
On an on-going basis, management evaluates its estimates and judgments, including those related to bad debts and intangible assets. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in the preparation of its consolidated financial statements.
Revenue Recognition: The Company principally derives revenue from licensing technology and providing management and maintenance services of HTPX and HBox software, ticker plant technologies, and managed services. Additionally, the Company derives revenue from the development of customized software. Revenue is recognized (1) ratably over the term of the agreement for HTPX and HBox and (2) based on the application of contract accounting for the development of customized software.
16
The Company applies the provisions of Statement of Position 97-2, Software Revenue Recognition, as amended, which specifies the following four criteria that must be met prior to recognizing revenue: (1) persuasive evidence of the existence of an arrangement, (2) delivery, (3) fixed or determinable fee, and (4) probable collection. In addition, revenue earned on software arrangements involving multiple elements is allocated to each element based on the relative fair value of the elements. When applicable, revenue allocated to HyperFeeds software products (including specified upgrades/enhancements) is recognized upon delivery of the products. If the fee is considered fixed and determinable, it should be recognized as revenue when the sale is effected. If the fee is not considered fixed and determinable, it should be recognized as revenue as payments from customers become due. Revenue allocated to post contract customer support is recognized ratably over the term of the support and revenue allocated to service elements (such as training) is recognized as the services are performed.
In accordance with SOP 97-2, revenue from contracts that do not require significant production, modification, or customization of software is recognized when the above criteria are met. Revenue from contracts that require significant production, modification, or customization of software is accounted for in conformity with the provisions of Accounting Research Bulletin No. 45, Long-Term Construction Contracts, using the relevant guidance therein, and AICPA Statement of Position 81-1, Accounting for Performance of Construction-Type and Certain Production-Type Contracts (SOP 81-1). SOP 81-1 provides for revenue recognition under the percentage-of-completion or completed contract method depending on the facts and circumstances of contracts entered into and managements ability to reasonably estimate its progress toward completion. Contract losses, if any, are provided for in their entirety in the period they become known, without regard to the percentage-of-completion. For those contracts which the Company cannot reasonably estimate progress toward completion, the Company employs the completed contract method of accounting. Revenue from arrangements accounted for under contract accounting are allocated among licensed technologies, managed services, and consulting fees based on the contractual terms of the arrangements.
The use of contract accounting inherently includes the use of estimates of progress toward completion. Such estimates are subject to periodic revisions and, as a result, the financial statements could be materially impacted.
On October 31, 2003, the Company sold its institutional consolidated market data feed business. Revenue recognized prior to October 31, 2003, related to the assets sold and included in discontinued operations was principally derived from service contracts for the provision of market data only and service contracts for the provision of market data together with analytical software. HyperFeed primarily serviced the business-to-business marketplace. Revenue from service contracts was recognized ratably over the contract term as the contracted services were rendered.
On June 2, 2003, the Company sold certain assets of HYPRWare, consisting of its retail investor unit and Web site. Revenue recognized prior to June 2, 2003 related to the HYPRWare assets sold was primarily derived from analytics service, powered by the HyperFeed data feed, for Internet users in the consumer marketplace and from the sale of advertising on its Web site. Revenue from the sale of advertising was recognized as the advertising was displayed on the Web site.
HYPRWare derives revenue from royalties related to license fees for customers it referred to Townsend prior to December 31, 2002.
Allowance For Doubtful Accounts: The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make payments for services or debtors to satisfy note receivable obligations. The Company analyzes accounts receivable, customer credit-worthiness, current economic trends and changes in its customer payment terms when evaluating the adequacy of the allowance for doubtful accounts and notes receivable. If the financial condition of the Companys customers or debtors deteriorates, resulting in an impairment of their ability to make payments, additional allowances may be required.
Valuation of Intangible Assets and Software Development Costs: The Company assesses the impairment of intangible assets on an annual basis or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers important which could trigger an impairment review include significant underperformance relative to expected historical or projected future operating results, significant changes in the manner of its use of the acquired assets or the strategy for its overall business, and significant negative industry or economic trends. The Company assesses the recoverability of its software development costs against estimated future revenue over the estimated remaining economic life of the software.
Software Development Costs: Software development costs are accounted for in accordance with SFAS No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed. Costs associated with the planning and design phase of software development, including coding and testing activities necessary to establish
17
technological feasibility of computer software products to be licensed or otherwise marketed, are expensed as research and development costs as incurred. Once technological feasibility has been determined, costs incurred in the construction phase of software development including coding, testing, and product quality assurance are capitalized.
Amortization commences at the time of capitalization or, in the case of a new service offering, at the time the service becomes available for use. Unamortized capitalized costs determined to be in excess of the net realizable value of the product are expensed at the date of such determination. The accumulated amortization and related software development costs are removed from the respective accounts effective in the year following full amortization.
The Companys policy is to amortize capitalized software costs by the greater of (1) the ratio that current gross revenue for a product bear to the total of current and anticipated future gross revenue for that product or (2) the straight line method over three years, the remaining estimated economic life of the product including the period being reported. The Company assesses the recoverability of its software development costs against estimated future undiscounted cash flows. Given the highly competitive environment and technological changes, it is reasonably possible that those estimates of anticipated future gross revenue, the remaining estimated economic life of the product, or both may be reduced significantly.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
At September 30, 2004, the Company had excess cash invested in a money market account. The Company does not expect any material loss, if at all, on these investments. The Company had $195,000 drawn on its line of credit at September 30, 2004.
ITEM 4. Controls and Procedures
(a) Disclosure Controls and Procedures. The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this quarterly report. Based on such evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Companys disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that the Company files or submits under the Exchange Act.
(b) Internal Control Over Financial Reporting. There have not been any changes in the Companys internal control over financial reporting (as such term is defined in Rule 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
ITEM 1. Legal Proceedings
On June 2, 2003, the Company sold the individual retail investor unit and related assets of its subsidiary, PCQuote.com, Inc., to Money.net, Inc. On August 24, 2004, the Company filed a six-count complaint for breach of contract and amounts due in the Circuit Court of Cook County, Illinois against Money.net. The amounts sought in the complaint are $117,834 for a promissory note, including interest, $31,920 from a datafeed license agreement, and $63,917 related to a transition services agreement. Money.net has advised HyperFeed that it intends to file a counterclaim. As of September 30, 2004, the Company had a promissory note and accounts receivable, net of allowances, of $151,122 due from Money.net.
ITEM 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit 31.1 - Certification of the Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act.
18
Exhibit 31.2 - Certification of the Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act.
Exhibit 32 Certification Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
(b) Reports on Form 8-K
A Form 8-K was filed on August 9, 2004 attaching a copy of the press release reporting the second quarter 2004 results.
A Form 8-K was filed on September 7, 2004 reporting the resignation of KPMG as the Companys principal accountants.
A Form 8-K was filed on September 14, 2004 reporting the delisting from the Nasdaq SmallCap Market and the move to the OTC Bulletin Board.
A Form 8-K was filed on October 8, 2004 reporting the engagement of Deloitte & Touche LLP to serve as the Companys independent accountants for the fiscal year ended December 31, 2004.
A Form 8-K was filed on November 8, 2004 reporting the Company issued a Secured Convertible Promissory Note Agreement to PICO Holdings, Inc. dated November 2, 2004.
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HYPERFEED TECHNOLOGIES, INC. |
||
|
|
|
|
|
|
Date: |
November 9, 2004 |
|
|
|
|
By: |
/s/ Paul Pluschkell |
|
|
|
|
|
Paul Pluschkell |
|
|
President and Chief Executive Officer |
|
|
|
|
By: |
/s/ Randall J. Frapart |
|
|
|
|
|
Randall J. Frapart |
|
|
Chief Financial Officer and Principal Accounting Officer |
20