UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
For the quarterly period ended June 30, 2012 | |
|
|
OR | |
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
For the transition period from to |
NORTECH SYSTEMS INCORPORATED
Commission file number 0-13257
State of Incorporation: Minnesota
IRS Employer Identification No. 41-1681094
Executive Offices: 1120 Wayzata Blvd E., Suite 201, Wayzata, MN 55391
Telephone number: (952) 345-2244
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o |
|
Accelerated Filer o |
|
|
|
Non-accelerated Filer o |
|
Smaller Reporting Company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares of $.01 par value common stock outstanding at July 31, 2012 - 2,742,992
(The remainder of this page was intentionally left blank.)
|
|
|
PAGE |
| |||
|
|
|
|
| |||
|
|
|
|
|
|
3 | |
|
|
|
|
|
|
4-5 | |
|
|
|
|
|
|
6 | |
|
|
|
|
|
|
7-13 | |
|
|
|
|
Managements Discussion and Analysis of Financial Condition And Results of Operations |
13-18 | ||
|
|
|
|
18 | |||
|
|
|
|
| |||
|
|
|
|
19 | |||
|
|
|
|
19 | |||
|
|
|
|
19 | |||
|
| ||
20 |
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
|
|
JUNE 30 |
|
DECEMBER 31 |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current Assets |
|
|
|
|
| ||
Cash |
|
$ |
|
|
$ |
|
|
Accounts Receivable, Less Allowance for Uncollectible Accounts |
|
15,642,510 |
|
16,720,462 |
| ||
Inventories |
|
18,893,504 |
|
19,029,593 |
| ||
Prepaid Expenses |
|
718,829 |
|
572,140 |
| ||
Income Taxes Receivable |
|
|
|
170,292 |
| ||
Deferred Income Taxes |
|
978,000 |
|
805,000 |
| ||
Total Current Assets |
|
36,232,843 |
|
37,297,487 |
| ||
|
|
|
|
|
| ||
Property and Equipment, Net |
|
9,178,156 |
|
9,083,874 |
| ||
Finite Life Intangible Assets, Net of Accumulated Amortization |
|
47,664 |
|
61,547 |
| ||
Other Assets |
|
339,235 |
|
339,235 |
| ||
Total Assets |
|
$ |
45,797,898 |
|
$ |
46,782,143 |
|
|
|
JUNE 30 |
|
DECEMBER 31 |
| ||
|
|
2012 |
|
2011 |
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Current Liabilities |
|
|
|
|
| ||
Line of Credit |
|
$ |
8,268,737 |
|
$ |
9,345,044 |
|
Current Maturities of Long-Term Debt |
|
370,340 |
|
1,310,210 |
| ||
Accounts Payable |
|
10,073,981 |
|
11,333,013 |
| ||
Accrued Payroll and Commissions |
|
2,399,955 |
|
2,170,852 |
| ||
Other Accrued Liabilities |
|
981,803 |
|
852,936 |
| ||
Income Taxes Payable |
|
57,764 |
|
|
| ||
Total Current Liabilities |
|
22,152,580 |
|
25,012,055 |
| ||
|
|
|
|
|
| ||
Long-Term Liabilities |
|
|
|
|
| ||
Long-Term Debt, Net of Current Maturities |
|
2,510,328 |
|
812,917 |
| ||
Deferred Income Taxes |
|
249,000 |
|
271,000 |
| ||
Other Long-Term Liabilities |
|
131,466 |
|
180,378 |
| ||
Total Long-Term Liabilities |
|
2,890,794 |
|
1,264,295 |
| ||
|
|
|
|
|
| ||
Total Liabilities |
|
25,043,374 |
|
26,276,350 |
| ||
Shareholders Equity |
|
|
|
|
| ||
Preferred Stock, $1 par value; 1,000,000 Shares Authorized: 250,000 Shares Issued and Outstanding |
|
250,000 |
|
250,000 |
| ||
Common Stock - $0.01 par value; 9,000,000 Shares Authorized: 2,742,992 Shares Issued and Outstanding at both June 30, 2012 and December 31, 2011 |
|
27,430 |
|
27,430 |
| ||
Additional Paid-In Capital |
|
15,725,392 |
|
15,725,392 |
| ||
Accumulated Other Comprehensive Loss |
|
(62,936 |
) |
(62,936 |
) | ||
Retained Earnings |
|
4,814,638 |
|
4,565,907 |
| ||
Total Shareholders Equity |
|
20,754,524 |
|
20,505,793 |
| ||
Total Liabilities and Shareholders Equity |
|
$ |
45,797,898 |
|
$ |
46,782,143 |
|
See Accompanying Condensed Notes to Consolidated Financial Statements
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
|
THREE MONTHS ENDED |
| ||||
|
|
JUNE 30 |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Net Sales |
|
$ |
28,033,345 |
|
$ |
27,796,576 |
|
|
|
|
|
|
| ||
Cost of Goods Sold |
|
24,941,591 |
|
24,561,236 |
| ||
|
|
|
|
|
| ||
Gross Profit |
|
3,091,754 |
|
3,235,340 |
| ||
|
|
|
|
|
| ||
Operating Expenses: |
|
|
|
|
| ||
Selling Expenses |
|
1,152,808 |
|
871,409 |
| ||
General and Administrative Expenses |
|
1,620,360 |
|
2,024,797 |
| ||
Total Operating Expenses |
|
2,773,168 |
|
2,896,206 |
| ||
|
|
|
|
|
| ||
Income From Operations |
|
318,586 |
|
339,134 |
| ||
|
|
|
|
|
| ||
Other Expense |
|
|
|
|
| ||
Interest Expense |
|
(100,303 |
) |
(142,093 |
) | ||
Miscellaneous Expense, net |
|
(16,358 |
) |
(26,947 |
) | ||
Total Other Expense |
|
(116,661 |
) |
(169,040 |
) | ||
|
|
|
|
|
| ||
Income Before Income Taxes |
|
201,925 |
|
170,094 |
| ||
|
|
|
|
|
| ||
Income Tax Expense |
|
76,000 |
|
24,000 |
| ||
|
|
|
|
|
| ||
Net Income |
|
$ |
125,925 |
|
$ |
146,094 |
|
|
|
|
|
|
| ||
Earnings Per Common Share: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Basic and Diluted |
|
$ |
0.05 |
|
$ |
0.05 |
|
Weighted Average Number of Common Shares Outstanding Used for Basic and Diluted Earnings Per Common Share |
|
2,742,992 |
|
2,742,992 |
|
See Accompanying Condensed Notes to Consolidated Financial Statements
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
|
SIX MONTHS ENDED |
| ||||
|
|
JUNE 30 |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Net Sales |
|
$ |
56,394,259 |
|
$ |
56,794,773 |
|
|
|
|
|
|
| ||
Cost of Goods Sold |
|
50,294,270 |
|
50,363,268 |
| ||
|
|
|
|
|
| ||
Gross Profit |
|
6,099,989 |
|
6,431,505 |
| ||
|
|
|
|
|
| ||
Operating Expenses: |
|
|
|
|
| ||
Selling Expenses |
|
2,240,624 |
|
1,800,793 |
| ||
General and Administrative Expenses |
|
3,212,349 |
|
4,004,916 |
| ||
Total Operating Expenses |
|
5,452,973 |
|
5,805,709 |
| ||
|
|
|
|
|
| ||
Income From Operations |
|
647,016 |
|
625,796 |
| ||
|
|
|
|
|
| ||
Other Income (Expense) |
|
|
|
|
| ||
Interest Expense |
|
(237,063 |
) |
(262,085 |
) | ||
Bargain Purchase Gain |
|
|
|
791,615 |
| ||
Miscellaneous Expense, net |
|
(26,223 |
) |
(46,044 |
) | ||
Total Other Income (Expense) |
|
(263,286 |
) |
483,486 |
| ||
|
|
|
|
|
| ||
Income Before Income Taxes |
|
383,730 |
|
1,109,282 |
| ||
|
|
|
|
|
| ||
Income Tax Expense |
|
135,000 |
|
337,000 |
| ||
|
|
|
|
|
| ||
Net Income |
|
$ |
248,730 |
|
$ |
772,282 |
|
|
|
|
|
|
| ||
Earnings Per Common Share: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Basic and Diluted |
|
$ |
0.09 |
|
$ |
0.28 |
|
Weighted Average Number of Common Shares Outstanding Used for Basic and Diluted Earnings Per Common Share |
|
2,742,992 |
|
2,742,992 |
|
See Accompanying Condensed Notes to Consolidated Financial Statements
NORTECH SYSTEMS INCORPORATED AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
SIX MONTHS ENDED |
| ||||
|
|
JUNE 30 |
| ||||
|
|
2012 |
|
2011 |
| ||
Cash Flows From Operating Activities |
|
|
|
|
| ||
Net Income |
|
$ |
248,730 |
|
$ |
772,282 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities: |
|
|
|
|
| ||
Depreciation |
|
915,176 |
|
971,993 |
| ||
Amortization |
|
13,883 |
|
70,302 |
| ||
Stock-Based Compensation |
|
|
|
15,862 |
| ||
Interest on Swap Valuation |
|
|
|
(18,140 |
) | ||
Bargain Purchase Gain |
|
|
|
(791,615 |
) | ||
Deferred Income Taxes |
|
(195,000 |
) |
191,000 |
| ||
Loss on Disposal of Property and Equipment |
|
(499 |
) |
2,744 |
| ||
Changes in Current Operating Items, Net of Effects of Business Acquisitions |
|
|
|
|
| ||
Accounts Receivable |
|
1,077,952 |
|
(47,592 |
) | ||
Inventories |
|
136,089 |
|
(5,416,349 |
) | ||
Prepaid Expenses and Other Assets |
|
(146,689 |
) |
(135,740 |
) | ||
Income Taxes Receivable / Payable |
|
228,056 |
|
133,940 |
| ||
Accounts Payable |
|
(1,259,032 |
) |
(991,849 |
) | ||
Accrued Payroll and Commissions |
|
229,103 |
|
798,052 |
| ||
Other Accrued Liabilities |
|
81,338 |
|
(222,346 |
) | ||
Net Cash Provided by (Used in) Operating Activities |
|
1,329,107 |
|
(4,667,456 |
) | ||
|
|
|
|
|
| ||
Cash Flows from Investing Activities: |
|
|
|
|
| ||
Proceeds from Sale of Property and Equipment |
|
36,856 |
|
1,400 |
| ||
Business Acquisitions |
|
|
|
(1,042,389 |
) | ||
Purchase of Property and Equipment |
|
(1,047,253 |
) |
(355,110 |
) | ||
Net Cash Used in Investing Activities |
|
(1,010,397 |
) |
(1,396,099 |
) | ||
|
|
|
|
|
| ||
Cash Flows from Financing Activities: |
|
|
|
|
| ||
Net Borrowings (Repayments) on Line of Credit |
|
(1,076,307 |
) |
6,682,584 |
| ||
Proceeds from Long-Term Debt |
|
1,085,970 |
|
1,380,904 |
| ||
Principal Payments on Long-Term Debt |
|
(328,373 |
) |
(813,184 |
) | ||
Net Cash Provided by (Used in) Financing Activities |
|
(318,710 |
) |
7,250,304 |
| ||
|
|
|
|
|
| ||
Net Increase in Cash |
|
|
|
1,186,749 |
| ||
Cash - Beginning |
|
|
|
230,582 |
| ||
Cash - Ending |
|
$ |
|
|
$ |
1,417,331 |
|
|
|
|
|
|
| ||
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
| ||
Cash Paid During the Period for Interest |
|
$ |
192,572 |
|
266,413 |
| |
Cash Paid During the Period for Income Taxes |
|
87,602 |
|
|
| ||
|
|
|
|
|
| ||
Supplemental Noncash Investing and Financing Activities Due to Seller for Business Acquisition |
|
$ |
|
|
462,233 |
|
See Accompanying Condensed Notes to Consolidated Financial Statements
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements for the interim periods have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the financial information and footnotes required by GAAP for complete financial statements, although we believe the disclosures are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in our latest shareholders annual report on Form 10-K. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year or for any other interim period. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In preparing these consolidated financial statements, we have made our best estimates and judgments of certain amounts included in the consolidated financial statements, giving due consideration to materiality. Changes in the estimates and assumptions used by us could have a significant impact on our financial results, since actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements include the accounts of Nortech Systems Incorporated and its wholly owned subsidiary, Manufacturing Assembly Solutions of Monterrey, Inc. All significant intercompany accounts and transactions have been eliminated.
Revenue Recognition
We recognize revenue upon shipment of manufactured products to customers, when title has passed, all contractual obligations have been satisfied and collection of the resulting receivable is reasonably assured. We also provide engineering services separate from the manufacture of a product. Revenue for engineering services is recognized upon completion of the engineering process, providing standalone fair value to our customers. Our engineering services are short-term in nature. In addition, we have another separate source of revenue that comes from short-term repair services, which are recognized upon completion of the repairs and shipment of product back to the customer. Shipping and handling costs charged to our customers are included in net sales, while the corresponding shipping expenses are included in cost of goods sold.
Stock Options
Following is the status of all stock options as of June 30, 2012, including changes during the six-month period then ended:
|
|
Shares |
|
Weighted- |
|
Weighted- |
|
Aggregate |
| ||
Outstanding - January 1, 2012 |
|
623,600 |
|
$ |
7.33 |
|
|
|
|
| |
Forfeited |
|
(11,250 |
) |
$ |
7.83 |
|
|
|
|
| |
Cancelled |
|
(319,600 |
) |
$ |
7.43 |
|
|
|
|
| |
Outstanding - June 30, 2012 |
|
292,750 |
|
$ |
7.19 |
|
2.97 |
|
$ |
|
|
Exercisable - June 30, 2012 |
|
292,750 |
|
$ |
7.19 |
|
2.97 |
|
$ |
|
|
There were no options exercised during the three and six months ended June 30, 2012 and 2011.
Total compensation expense related to stock options for the three months ended June 30, 2012 and 2011 was $0 and $7,930, respectively. Total compensation expense related to stock options for the six months ended June 30, 2012 and 2011 was $0 and $15,862, respectively. As of June 30, 2012, there was no unrecognized compensation expense as all options were fully vested.
In January 2012, the Board of Directors terminated the 2007 FOCUS Incentive plan and as a result all 319,600 outstanding stock options under this plan were cancelled.
Equity Appreciation Rights Plan
In November 2010, the Board of Directors approved the adoption of the Nortech Systems Incorporated Equity Appreciation Rights Plan (the 2010 Plan). The total number of Equity Appreciation Right Units (Units) the Plan can issue shall not exceed an aggregate of 750,000 Units, of which 100,000 Units were granted during the year ended December 31, 2010 with a vesting date of December 31, 2012. On March 7, 2012, we granted an additional 250,000 Units with vesting dates ranging from December 31, 2014 through December 31, 2016.
The 2010 Plan provides that Units granted shall fully vest three years from the grant date unless terminated earlier. Units give the holder a right to receive a cash payment equal to the appreciation in book value per share of common stock from the base date, as defined, to the redemption date. Unit redemption payments under this plan shall be paid in cash within 90 days after we determine the book value of the Units as of the calendar year immediately preceding the redemption date.
Total compensation expense related to these Units based on the estimated appreciation over their remaining terms was $11,195 and $5,931 for the three months ended June 30, 2012 and 2011,
respectively, and $14,005 and $32,472 for the six months ended June 30, 2012 and 2011, respectively. At June 30, 2012 and December 31, 2011, approximately $76,000 and $62,000 have been accrued under this plan. As of June 30, 2012, approximately $71,000 of this balance is included in Other Accrued Liabilities as it is an estimate of the amount to be paid within 12 months. The remaining $5,000 balance at June 30, 2012 and all of the balance at December 31, 2011 are included in Other Long-Term Liabilities.
Earnings per Common Share
For the three and six months ended June 30, 2012 and 2011, the effect of all stock options is antidilutive. Therefore, no outstanding options were included in the computation of per-share amounts.
Segment Reporting Information
All of our operations fall under the Contract Manufacturing segment within the Electronic Manufacturing Services industry. We strategically direct production between our various manufacturing facilities based on a number of considerations to best meet our customers requirements. We share resources for sales, marketing, engineering, supply chain management, cash and risk management, banking, credit and collections, human resources, payroll, internal control, audit, taxes, SEC reporting and corporate accounting. Consolidated financial information is available that is evaluated regularly by the chief operating decision maker in assessing performance and allocating resources.
Inventories
Inventories are stated at the lower of cost (first-in, first-out method) or market (based on the lower of replacement cost or net realizable value). Costs include material, labor, and overhead required in the warehousing and production of our products. Inventory reserves are maintained for the estimated value of the inventories that may have a lower value than stated or quantities in excess of future production needs.
Inventories are as follows:
|
|
June 30 |
|
December 31 |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Raw Materials |
|
$ |
14,047,395 |
|
$ |
13,056,955 |
|
Work in Process |
|
2,942,268 |
|
3,202,002 |
| ||
Finish Goods |
|
3,260,052 |
|
3,880,764 |
| ||
Reserve |
|
(1,356,211 |
) |
(1,110,128 |
) | ||
|
|
|
|
|
| ||
Total |
|
$ |
18,893,504 |
|
$ |
19,029,593 |
|
Finite Life Intangible Assets
Finite life intangible assets at June 30, 2012 and December 31, 2011 are as follows:
|
|
June 30, 2012 |
| |||||||||
|
|
Remaining |
|
Gross |
|
|
|
|
| |||
|
|
Lives |
|
Carrying |
|
Accumulated |
|
Net Book |
| |||
|
|
(Years) |
|
Amount |
|
Amortization |
|
Value |
| |||
Bond Issue Costs |
|
9 |
|
$ |
79,373 |
|
$ |
31,709 |
|
$ |
47,664 |
|
Customer Base |
|
0 |
|
676,557 |
|
676,557 |
|
|
| |||
Totals |
|
|
|
$ |
755,930 |
|
$ |
708,266 |
|
$ |
47,664 |
|
|
|
December 31, 2011 |
| |||||||||
|
|
Remaining |
|
Gross |
|
|
|
|
| |||
|
|
Lives |
|
Carrying |
|
Accumulated |
|
Net Book |
| |||
|
|
(Years) |
|
Amount |
|
Amortization |
|
Value |
| |||
Bond Issue Costs |
|
10 |
|
$ |
79,373 |
|
$ |
29,106 |
|
$ |
50,267 |
|
Customer Base |
|
1 |
|
676,557 |
|
665,277 |
|
11,280 |
| |||
Totals |
|
|
|
$ |
755,930 |
|
$ |
694,383 |
|
$ |
61,547 |
|
Amortization expense for the three months ended June 30, 2012 and 2011 was $1,283 and $35,151, respectively. Amortization expense for the six months ended June 30, 2012 and 2011 was $13,883 and $70,302, respectively. Estimated future amortization expense related to these assets is as follows:
Remainder of 2012 |
|
$ |
3,000 |
|
2013 |
|
5,000 |
| |
2014 |
|
5,000 |
| |
2015 |
|
5,000 |
| |
2016 |
|
5,000 |
| |
Thereafter |
|
25,000 |
| |
Total |
|
$ |
48,000 |
|
NOTE 2. CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS
Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and accounts receivable. With regard to cash, we maintain our excess cash balances in checking accounts at one high-credit quality financial institution. These accounts may at times exceed federally insured limits. We grant credit to customers in the normal course of business and do not require collateral on our accounts receivable.
One customer accounted for 10% or more of our net sales for the three and six months ended June 30, 2012 and 2011:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||
|
|
June 30 |
|
June 30 |
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
GE Medical Division |
|
16 |
% |
15 |
% |
16 |
% |
15 |
% |
GE Transportation Division |
|
10 |
|
9 |
|
7 |
|
7 |
|
Total GE Medical & Transportation Division |
|
26 |
% |
24 |
% |
23 |
% |
22 |
% |
Accounts receivable from G.E.s Medical and Transportation Divisions represented 20% and 17% of total accounts receivable at June 30, 2012 and December 31, 2011, respectively.
Export sales represented 6% of consolidated net sales for the three months ended June 30, 2012 and 2011. Export sales represented 7% and 6% of net sales for the six months ended June 30, 2012 and 2011, respectively.
NOTE 3. FINANCING ARRANGEMENTS
On May 2, 2012 we entered into the fourth amendment to the third amended and restated credit agreement with Wells Fargo Bank (WFB). The credit agreement with WFB provides for a line of credit arrangement of $13.5 million, which expires if not renewed, on May 31, 2015. The credit arrangement also has a $1.8 million real estate term note with a maturity date of March 31, 2027 which replaces the $0.9 million real estate term note that was to expire on May 31, 2012, and a new term loan of up to $2.0 million for capital expenditures to be made prior to December 31, 2013 with a maturity date of May 31, 2015.
Both the line of credit and real estate term note are subject to variations in LIBOR rates. The weighted-average interest rate on our line of credit was 3.7% and 3.8% for the three and six months ended June 30, 2012, respectively, while the weighted-average rate on our real estate term loan was 3.6% and 3.9% for the same periods. The line of credit, real estate term note, and equipment term loans with WFB contain certain covenants which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures. On June 30, 2012, we had outstanding advances of $8.3 million under the line of credit, with unused availability of $4.3 million supported by our borrowing base and we were in compliance with all covenants.
NOTE 4. INCOME TAXES
On a quarterly basis, we estimate what our effective tax rate will be for the full fiscal year and record a quarterly income tax provision based on the anticipated rate. As the year progresses, we refine our estimate based on the facts and circumstances by each tax jurisdiction. Our effective tax rate for the three months ended June 30, 2012 was 38%, compared with 14% for the three months ended June 30, 2011, respectively. The effective tax rate for the year ended December 31, 2012 is expected to be 37% compared to 32% for the year ended December 31, 2011.
The differences between federal income taxes computed at the federal statutory rate and reported income taxes for the three and six months ended June 30, 2012 and 2011 are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30 |
|
June 30 |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Statutory federal tax provision |
|
$ |
63,000 |
|
$ |
58,000 |
|
$ |
125,000 |
|
$ |
377,000 |
|
State income taxes |
|
12,000 |
|
6,000 |
|
16,000 |
|
33,000 |
| ||||
Income tax credits |
|
(3,000 |
) |
(16,000 |
) |
(6,000 |
) |
(32,000 |
) | ||||
Tax authority closing agreement |
|
|
|
(96,000 |
) |
|
|
(96,000 |
) | ||||
Change in uncertain tax positions |
|
(2,000 |
) |
90,000 |
|
8,000 |
|
90,000 |
| ||||
Other |
|
6,000 |
|
(18,000 |
) |
(8,000 |
) |
(35,000 |
) | ||||
Income tax expense |
|
$ |
76,000 |
|
$ |
24,000 |
|
$ |
135,000 |
|
$ |
337,000 |
|
At June 30, 2012 we had $126,000 of net uncertain tax benefit positions recorded in other long-term liabilities that would reduce our effective income tax rate if recognized. The $8,000 increase from December 31, 2011 was related to 2012 state research and experimentation credits.
NOTE 5. ACQUISITIONS
On January 1, 2011, we completed the purchase of certain assets and certain liabilities relating to Winland Electronics, Inc.s EMS operations (Winland) located in Mankato, MN. Winland is a designer and manufacturer of custom electronic control products and systems. This purchase provided needed manufacturing capacity, particularly for supporting medical and industrial customers with printed circuit board assemblies and higher-level builds. The acquisition was accounted for as a business combination and results of operations since the date of acquisition are included in the consolidated financial statements.
We paid $1,042,389 in cash at closing, $212,233 on July 1, 2011 and $250,000 on October 1, 2011. As provided for in the purchase agreement, our July 1, 2011 required payment of $250,000 was reduced by $37,767 for acquired accounts receivable which were deemed uncollectible in the second quarter and assigned back to Winland. As part of the acquisition we also agreed to purchase from Winland a minimum of $2,200,000 of inventories to be consumed over a period of 24 months. We have exceeded this minimum requirement as of June 30, 2012.
The following table presents the allocation of the acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values at the time of the acquisition:
Accounts receivable |
|
$ |
1,914,723 |
|
Property, plant and equipment |
|
2,451,000 |
| |
Accounts payable assumed |
|
(1,772,334 |
) | |
Lease payoff |
|
(259,385 |
) | |
Net assets acquired |
|
2,334,004 |
| |
Purchase price |
|
1,542,389 |
| |
Bargain purchase gain |
|
$ |
791,615 |
|
We recognized a $791,615 bargain purchase gain related to the excess fair value over the purchase price for the assets acquired in the first quarter of 2011.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview:
We are a Wayzata, Minnesota based full-service Electronics Manufacturing Services (EMS) contract manufacturer of wire and cable assemblies, printed circuit board assemblies, higher-level assemblies and box builds for a wide range of industries. We provide value added services and technical support including design, testing, prototyping and supply chain management to customers mainly in the Aerospace and Defense, Medical, and Industrial Equipment markets. We maintain manufacturing facilities in Baxter, Bemidji, Blue Earth, Mankato, Merrifield, and Milaca, Minnesota; Augusta, Wisconsin; and Monterrey, Mexico.
Summary of Results:
For the quarter ended June 30, 2012, we reported net sales of $28.0 million compared to $27.8 million reported in the same quarter of 2011, a slight 1% increase. Our 90-day backlog at June 30, 2012 was $17.3 million. Both our sales and backlog position are showing mixed results due to the sluggish economy and its impact on many of our customers.
Our gross profit percentage for the three and six months ended June 30, 2012 was 11.0% and 10.8%, respectively. The gross profit percentage for the three and six months ended June 30, 2011 was 11.6% and 11.3%, respectively. The decrease in gross profit percentage from 2011 was due to product and service mix and under utilized plant capacity. Income from operations was approximately $319,000 and $647,000 for the three and six months ended June 30, 2012, respectively and $339,000 and $626,000 for the three and six months ended June 30, 2011, respectively.
Net income for the second quarter of 2012 was $125,925 or $0.05 per diluted common share, compared to net income of $146,094 or $0.05 per diluted common share for the same period in 2011. Net income for the six months ended June 30, 2012 was $248,730 or $0.09 per diluted common share, while net income for the same period in 2011 totaled $772,282 or $0.28 per diluted common share, with the net after tax impact of the non-operating gain increasing net income by $0.5 million or $0.20 per diluted common share.
Cash provided from operating activities was $1.3 million in the first six months of 2012. Cash used in operating activities for the same period in 2011 was $4.7 million. The cash used in 2011 was needed to fund the working capital needs of our Mankato acquisition.
(1.) Results of Operations:
The following table presents statements of income data as percentages of total net sales for the periods indicated:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||
|
|
June 30 |
|
June 30 |
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
Net Sales |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Cost of Goods Sold |
|
89.0 |
|
88.4 |
|
89.2 |
|
88.7 |
|
Gross Profit |
|
11.0 |
|
11.6 |
|
10.8 |
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
Selling Expenses |
|
4.1 |
|
3.1 |
|
4.0 |
|
3.2 |
|
General and Administrative Expenses |
|
5.8 |
|
7.3 |
|
5.7 |
|
7.0 |
|
Income from Operations |
|
1.1 |
|
1.2 |
|
1.1 |
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
Bargain Purchase Gain |
|
0.0 |
|
0.0 |
|
0.0 |
|
1.4 |
|
Other Expenses, Net |
|
(0.4 |
) |
(0.6 |
) |
(0.5 |
) |
(0.5 |
) |
Income Before Income Taxes |
|
0.7 |
|
0.6 |
|
0.6 |
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense |
|
0.3 |
|
0.1 |
|
0.2 |
|
0.6 |
|
Net Income |
|
0.4 |
% |
0.5 |
% |
0.4 |
% |
1.4 |
% |
Net Sales:
We reported net sales of $28.0 million and $27.8 million for the three months ended June 30, 2012 and 2011, respectively. Net sales for the six months ended June 30, 2012 and 2011 were $56.4 million and $56.8 million, respectively.
Net sales by industry markets for the three and six month periods ended June 30, 2012 and 2011 are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30 |
|
June 30 |
| ||||||||
|
|
2012 |
|
2011 |
|
% |
|
2012 |
|
2011 |
|
% |
|
(in thousands) |
|
$ |
|
$ |
|
Change |
|
$ |
|
$ |
|
Change |
|
Aerospace and Defense |
|
3,408 |
|
2,764 |
|
23 |
|
8,067 |
|
7,175 |
|
12 |
|
Medical |
|
8,067 |
|
7,781 |
|
4 |
|
15,892 |
|
15,790 |
|
1 |
|
Industrial |
|
16,558 |
|
17,251 |
|
-4 |
|
32,435 |
|
33,830 |
|
-4 |
|
Total Sales |
|
28,033 |
|
27,796 |
|
1 |
|
56,394 |
|
56,795 |
|
-1 |
|
The Aerospace and Defense increase relates to delays in approving defense budgets and funding in 2011. Medical sales are up slightly, while our Industrial customers continue to be impacted by the slow overall economy.
Backlog:
Our 90-day order backlog as of June 30, 2012 was approximately $17.3 million, compared to approximately $18.4 million at the beginning of the quarter and $22.8 million at June 30, 2011. The biggest reduction in backlog relates to our Industrial customers and the sluggish economy.
Backlog by industry market is shown below.
|
|
Backlog as of the Quarter Ended |
| |||||||
|
|
June 30 |
|
March 31 |
|
June 30 |
| |||
(in thousands) |
|
2012 |
|
2012 |
|
2011 |
| |||
|
|
|
|
|
|
|
| |||
Aerospace and Defense |
|
$ |
3,275 |
|
$ |
2,954 |
|
$ |
4,025 |
|
Medical |
|
5,858 |
|
5,858 |
|
6,314 |
| |||
Industrial |
|
8,161 |
|
9,632 |
|
12,445 |
| |||
Total Backlog |
|
$ |
17,294 |
|
$ |
18,444 |
|
$ |
22,784 |
|
Gross Profit:
Gross profit as a percent of net sales for the three months ended June 30, 2012 and 2011 was 11.0% and 11.6% of net sales, respectively. Gross profit percentage for the six months ended June 30, 2012 and 2011 was 10.8% and 11.3%, respectively. Mix of product and services along with underutilized plant capacity accounts for the majority of the change in gross margin percentage.
Selling Expense:
Our selling expenses were $1.2 million or 4.1% of net sales and $0.9 million or 3.1% of net sales for the three months ended June 30, 2012 and 2011, respectively. Selling expenses were $2.2 million or 4.0% of net sales and $1.8 million or 3.2% of net sales for the six months ended June 30, 2012 and 2011, respectively. Our selling expense increase in 2012 comes from investing in more resources for our business development infrastructure and marketing initiatives.
General and Administrative Expense:
Our general and administrative expenses were $1.6 million or 5.8% of net sales and $2.0 million or 7.3% of net sales for the three months ended June 30, 2012 and 2011, respectively. General and administrative expenses were $3.2 million or 5.7% of net sales and $4.0 million or 7.1% of net sales for the six months ended June 30, 2012 and 2011, respectively. People related expenses for open positions and redeployment into manufacturing and sales functions account for the majority of the decrease in 2012.
Other Income (Expense):
Other expense was $0.1 million and $0.2 million for the three months ended June 30, 2012 and 2011, respectively. Other expense was $0.3 million for the six months ended June 30, 2012 compared to other income of $0.5 million for the six months ended June 30, 2011. Other income in the first six months of 2011 relates primarily to a bargain purchase gain of $0.8 million from the Mankato acquisition in the first quarter of 2011.
Income Taxes:
Our effective tax rate for the three and six months ended June 30, 2012 was 38% and 35%, respectively, compared with 14% and 30% for the three and six months ended June 30, 2011, respectively. The differences between federal income taxes computed at the federal statutory rate and reported income taxes for the three and six months ended June 30, 2012 are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30 |
|
June 30 |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Statutory federal tax provision |
|
$ |
63,000 |
|
$ |
58,000 |
|
$ |
125,000 |
|
$ |
377,000 |
|
State income taxes |
|
12,000 |
|
6,000 |
|
16,000 |
|
33,000 |
| ||||
Income tax credits |
|
(3,000 |
) |
(16,000 |
) |
(6,000 |
) |
(32,000 |
) | ||||
Tax authority closing agreement |
|
|
|
(96,000 |
) |
|
|
(96,000 |
) | ||||
Change in uncertain tax positions |
|
(2,000 |
) |
90,000 |
|
8,000 |
|
90,000 |
| ||||
Other |
|
6,000 |
|
(18,000 |
) |
(8,000 |
) |
(35,000 |
) | ||||
Income tax expense |
|
$ |
76,000 |
|
$ |
24,000 |
|
$ |
135,000 |
|
$ |
337,000 |
|
Liquidity and Capital Resources:
We have satisfied our liquidity needs over the past several years with cash flows generated from operations and an operating line of credit through WFB. We also have real estate and equipment term loans. Both the line of credit and real estate term note are subject to fluctuations in the LIBOR rates. The line of credit, real estate term note, and equipment loans with WFB contain certain covenants which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures. The availability under our line is subject to borrowing base requirements, and advances are at the discretion of the lender. The line of credit is secured by substantially all of our assets.
On June 30, 2012, we had outstanding advances of $8.3 million under the line of credit and unused availability of $4.3 million supported by our borrowing base. We believe our financing arrangements (see Note 3) and cash flows provided by operations will be sufficient to satisfy our future working capital needs. Our working capital was $14.0 million and $12.3 million as of June 30, 2012 and December 31, 2011. The increase in working capital relates primarily to the reclassification of the real estate term note from current liabilities to long term liabilities as a result of our new financing arrangement and a reduction in advances outstanding under the line of credit.
Net cash provided by operating activities for the six months ended June 30, 2012 was $1.3 million. Income and non-cash addbacks for depreciation and amortization accounted for the majority of the operating cash provided. Net cash used in operating activities for the six months ended June 30, 2011 was $4.7 million. The cash flow used in operations for the six months ended June 30, 2011 was primarily the result of working capital requirements needed to support the newly acquired Mankato operation, which included the purchase of approximately $4.2 million of inventory.
Net cash used in investing activities of $1.0 million for the six months ended June 30, 2012 is comprised primarily of property and equipment purchases to support the business.
Net cash used in financing activities for the six months ended June 30, 2012 was $0.3 million, mainly due to repayments on the line of credit of $1.1 million and payments on long-term debt of $0.3 million, offset by loan proceeds of $1.1 million.
Critical Accounting Policies and Estimates
Our significant accounting policies and estimates are summarized in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2011. There have been no significant changes in these critical accounting policies since December 31, 2011. Some of our accounting policies require us to exercise significant judgment in selecting the appropriate assumptions for calculating financial estimates. Such judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, known trends in our industry, terms of existing contracts and other information from outside sources, as appropriate. Actual results could differ from these estimates.
Forward-Looking Statements:
Those statements in the foregoing report that are not historical facts are forward-looking statements made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements generally will be accompanied by words such as anticipate, believe, estimate, expect, forecast, intend, possible, potential, predict, project, or other similar words that convey the uncertainty of future events or outcomes. Although we believe these forward-looking statements are reasonable, they are based upon a number of assumptions concerning future conditions, any or all of which may ultimately prove to be inaccurate. Forward-looking statements involve a number of risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation:
· Volatility in the marketplace which may affect market supply and demand for our products;
· Increased competition;
· Changes in the reliability and efficiency of operating facilities or those of third parties;
· Risks related to availability of labor;
· Increase in certain raw material costs such as copper;
· Commodity and energy cost instability;
· General economic, financial and business conditions that could affect our financial condition and results of operations;
· Successful integration of recent acquisitions
The factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement made by us. Unpredictable or unknown factors not discussed herein could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-Q are expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligations to update publicly any forward-looking statement (or its associated cautionary language) whether as a result of new information or future events.
Please refer to forward-looking statements and risks as previously disclosed in our report on Form 10-K for the fiscal year ended December 31, 2011.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures:
In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q, our management evaluated, with the participation of our Chief Executive Officer and Executive Vice President and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were effective as of the date of such evaluation in ensuring that information required to be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting:
There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
We are subject to various legal proceedings and claims that arise in the ordinary course of business.
31.1 |
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. |
|
|
|
31.2 |
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. |
|
|
|
32 |
|
Certification of the Chief Executive Officer and Chief Financial Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101 |
|
Financial statements from the quarterly report on Form 10-Q for the quarter ended June 30, 2012, formatted in XBRL: (i) Condensed Balance Sheets, (ii) Condensed Statements of Operations, (iii) Condensed Statements of Cash Flows, and (iv) the Notes to Condensed Financial Statements. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Nortech Systems Incorporated and Subsidiary
Date: August 10, 2012 |
by |
/s/ Michael J. Degen |
|
| |
|
Michael J. Degen | |
|
President and Chief | |
|
Executive Officer | |
|
| |
|
| |
Date: August 10, 2012 |
by |
/s/ Richard G. Wasielewski |
|
|
|
|
Richard G. Wasielewski | |
|
Chief Financial Officer |