x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
16-0837866
|
|||
(State or other jurisdiction of
|
(I. R. S. Employer
|
|||
incorporation or organization)
|
Identification No.)
|
Class
|
Outstanding at July 31, 2010
|
|||
Common Stock, $.20 par value
|
2,237,371
|
|||
|
|
INDEX
|
||
Page No.
|
||
PART I. FINANCIAL INFORMATION
|
||
Item 1.
|
Financial Statements (Unaudited)
|
3
|
|
a) Consolidated Balance Sheets, June 30, 2010 and December 31, 2009
|
3
|
|
b) Consolidated Statements of Income for the three and six months ended
|
|
June 30, 2010 and 2009
|
4
|
|
|
c) Consolidated Statements of Cash Flows for the six months ended
|
|
June 30, 2010 and 2009
|
5
|
|
d) Notes to Consolidated Financial Statements
|
6
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
|
|
and Results of Operations
|
14
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
18
|
Item 4T.
|
Controls and Procedures
|
18
|
PART II. OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
19
|
Item 1A.
|
Risk Factors
|
19
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
19
|
Item 3.
|
Defaults Upon Senior Securities
|
19
|
Item 4.
|
Other Information
|
19
|
Item 5.
|
Exhibits
|
19
|
Signatures
|
21
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 3,909 | $ | 3,825 | ||||
Certificates of deposit
|
249 | 495 | ||||||
Accounts receivable, net
|
5,255 | 4,086 | ||||||
Inventories, net
|
11,142 | 11,526 | ||||||
Prepaid income taxes
|
106 | 205 | ||||||
Deferred income taxes
|
540 | 540 | ||||||
Other assets
|
520 | 450 | ||||||
Total current assets
|
21,721 | 21,127 | ||||||
Property, plant and equipment, net
|
6,095 | 6,307 | ||||||
Other non-current assets
|
280 | 200 | ||||||
Total Assets
|
$ | 28,096 | $ | 27,634 | ||||
Liabilities and Shareholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$ | 321 | $ | 321 | ||||
Current portion of capital lease related party
|
79 | 79 | ||||||
Accounts payable
|
998 | 1,115 | ||||||
Accrued employee compensation and benefit costs
|
1,564 | 1,059 | ||||||
Other accrued liabilities
|
361 | 855 | ||||||
Total current liabilities
|
3,323 | 3,429 | ||||||
Long-term debt
|
3,306 | 3,381 | ||||||
Capital lease related party
|
456 | 495 | ||||||
Deferred income taxes
|
515 | 515 | ||||||
Shareholders’ equity:
|
||||||||
Common stock, par value $.20; authorized
|
||||||||
4,000,000 shares; issued 2,614,506 shares;
|
||||||||
outstanding 1,961,018 (1,961,018 – 2009) shares
|
523 | 523 | ||||||
Capital in excess of par value
|
13,486 | 13,296 | ||||||
Retained earnings
|
10,740 | 10,248 | ||||||
Accumulated other comprehensive loss
|
(61) | (61) | ||||||
24,688 | 24,006 | |||||||
Employee stock ownership trust commitment
|
(1,468 | ) | (1,468) | |||||
Treasury stock, at cost 377,135 (377,135 – 2009) shares
|
(2,724 | ) | (2,724) | |||||
Total shareholders’ equity
|
20,496 | 19,814 | ||||||
Total Liabilities and Shareholders’ Equity
|
$ | 28,096 | $ | 27,634 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
|
$ | 8,203 | $ | 9,106 | $ | 16,087 | $ | 16,644 | ||||||||
Costs, expenses and other income:
|
||||||||||||||||
Cost of goods sold, exclusive of
|
||||||||||||||||
depreciation and amortization
|
5,707 | 6,617 | 11,196 | 12,756 | ||||||||||||
Selling, general and administrative
|
1,160 | 1,271 | 2,457 | 2,350 | ||||||||||||
Interest expense
|
17 | 19 | 34 | 43 | ||||||||||||
Depreciation and amortization
|
161 | 143 | 324 | 282 | ||||||||||||
Other income, net
|
(8) | (11) | (23) | (40) | ||||||||||||
7,037 | 8,039 | 13,988 | 15,391 | |||||||||||||
Income before income tax provision
|
1,166 | 1,067 | 2,099 | 1,253 | ||||||||||||
Income tax provision
|
388 | 357 | 698 | 418 | ||||||||||||
Net income
|
778 | $ | 710 | $ | 1,401 | $ | 835 | |||||||||
Income per share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Net income per share
|
$ | 0.40 | $ | 0.37 | $ | 0.71 | $ | 0.43 | ||||||||
Diluted
|
||||||||||||||||
Net income per share
|
$ | 0.37 | $ | 0.34 | $ | 0.66 | $ | 0.41 |
Six Months Ended | ||||||||
June 30, | ||||||||
2010
|
2009
|
|||||||
Cash flows related to operating activities:
|
||||||||
Net income
|
$ | 1,401 | $ | 835 | ||||
Adjustments to reconcile net income to net
|
||||||||
Cash generated (used) in operating activities -
|
||||||||
Depreciation and amortization
|
324 | 282 | ||||||
Change in assets and liabilities -
|
||||||||
Accounts receivable
|
(1,169) | (527) | ||||||
Inventories
|
384 | (1,266) | ||||||
Prepaid income taxes
|
289 | 84 | ||||||
Other assets
|
(70) | (55) | ||||||
Other non-current assets
|
(80) | 1 | ||||||
Accounts payable
|
(117) | (560) | ||||||
Accrued employee compensation and benefit costs
|
505 | 102 | ||||||
Other accrued liabilities
|
(494) | 6 | ||||||
Accrued income taxes
|
- | 148 | ||||||
Employee stock ownership trust payment
|
- | 46 | ||||||
Net cash generated (used) in operating activities
|
973 | (904) | ||||||
Cash flows related to investing activities:
|
||||||||
Capital expenditures - property, plant and equipment
|
(106) | (218) | ||||||
Proceeds from Certificates of Deposit
|
246 | - | ||||||
Net cash generated (used in) investing activities
|
140 | (218) | ||||||
Cash flows related to financing activities:
|
||||||||
Principal payments on long-term debt
|
(75) | (109) | ||||||
Principal payments on capital lease related party
|
(45) | (6) | ||||||
Cash dividend
|
(336) | (336) | ||||||
Purchase of stock options
|
(573) | - | ||||||
Net cash used in financing activities
|
(1,029) | (451) | ||||||
Net increase (decrease) in cash and cash equivalents
|
84 | (1,573) | ||||||
Cash and cash equivalents at beginning of period
|
3,825 | 4,709 | ||||||
Cash and cash equivalents at end of period
|
$ | 3,909 | $ | 3,136 |
1.
|
Basis of Presentation
|
|
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.
|
|
The accompanying consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. All such adjustments are of a normal recurring nature. Operating results for the three and six months ending June 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010. The consolidated financial statements should be read in conjunction with the annual report and the notes thereto.
|
2.
|
Summary of Significant Accounting Policies
|
|
Principles of Consolidation
|
|
The consolidated financial statements include the accounts of Servotronics, Inc. and its wholly-owned subsidiaries (the “Company”).
|
|
Cash and Cash Equivalents
|
|
The Company considers cash and cash equivalents to include all cash accounts and short-term investments purchased with an original maturity of three months or less. Cash equivalents consist primarily of short-term certificates of deposit.
|
|
Certificates of Deposit
|
|
Certificates of Deposit are classified as available for sale, and are carried at fair value. The investments plus interest earned amounted to approximately $249,000 at June 30, 2010 and $495,000 at December 31, 2009. There were no unrealized gains or losses since cost approximates fair value as of June 30, 2010 and December 31, 2009. In accordance with ASC 820, the valuation of Certificates of Deposit is determined by observing market value and are classified as Level 1 investments.
|
|
Accounts Receivable
|
|
The Company grants credit to substantially all of its customers and carries its accounts receivable at original invoice amount less an allowance for doubtful accounts. On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for doubtful accounts based on history of past write-offs, collections, and current credit conditions. The allowance for doubtful accounts amounted to approximately $76,000 at June 30, 2010 ($91,000 – December 31, 2009).
|
|
Revenue Recognition
|
|
Revenues are recognized as services are rendered or as units are shipped and at the designated FOB point consistent with the transfer of title, risks and rewards of ownership. Such purchase orders generally include specific terms relative to quantity, item description, specifications, price, customer responsibility for in-process costs, delivery schedule, shipping point, payment and other standard terms and conditions of purchase.
|
|
Inventories
|
|
Inventories are stated at the lower of standard cost or net realizable value. Cost includes all cost incurred to bring each product to its present location and condition, which approximates actual cost (first-in, first-out). Market provisions in respect of net realizable value and inventory expected to be used in greater than one year are applied to the gross value of the inventory through a reserve of approximately $623,000 at June 30, 2010 and $548,000 at December 31, 2009. Pre-production and start-up costs are expensed as incurred.
|
|
The purchase of suppliers’ minimum economic quantities of material such as steel, etc. may result in a purchase of quantities exceeding one year of customer requirements. Also, in order to maintain a reasonable and/or agreed to lead time, certain larger quantities of other product support items may have to be purchased and may result in over one year’s supply.
|
|
Shipping and Handling Costs
|
|
Shipping and handling costs are classified as a component of cost of goods sold.
|
|
Property, Plant and Equipment
|
|
Property, plant and equipment is carried at cost; expenditures for new facilities and equipment and expenditures which substantially increase the useful lives of existing plant and equipment are capitalized; expenditures for maintenance and repairs are expensed as incurred. Upon disposal of properties, the related cost and accumulated depreciation are removed from the respective accounts and any profit or loss on disposition is included in income.
|
|
Depreciation is provided on the basis of estimated useful lives of depreciable properties, primarily by the straight-line method for financial statement purposes and by accelerated methods for tax purposes. Depreciation expense includes the amortization of capital lease assets. The estimated useful lives of depreciable properties are generally as follows:
|
Buildings and improvements
|
5-39 years
|
|||
Machinery and equipment
|
5-15 years
|
|||
Tooling
|
3-5 years
|
|||
|
Income Taxes
|
|
The Company recognizes deferred tax liabilities and assets for the expected future tax consequences of operating loss and credit carryforwards and temporary differences between the carrying amounts and the tax basis of assets and liabilities. The Company and/or its subsidiaries file a consolidated federal income tax return, a consolidated New York State income tax return, a separate Pennsylvania state income tax return and a separate Arkansas state income tax return.
|
|
The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company did not have any accrued interest or penalties included in its consolidated balance sheets at June 30, 2010 or December 31, 2009, and did not recognize any interest and/or penalties in its consolidated statements of income during the three and six months ended June 30, 2010 and 2009.
|
|
During the third quarter of 2009, the New York State Department of Taxation and Finance (NYS) commenced an examination of the Company’s New York State franchise tax return for the years 2005 through 2007. The Company anticipates that the current NYS examination will be effectively settled within the next twelve months. An estimate of the range of the reasonably possible change to tax benefits recognized or unrecognized that may occur as a result of the anticipated settlement cannot be made.
|
|
Supplemental cash flow information
|
|
Income taxes paid during the three months ended June 30, 2010 and 2009 amounted to approximately $410,000 and $198,000, respectively, and amounted to $429,000 and $201,000 for the six months ended June 30, 2010 and 2009, respectively. Interest paid during the three months ended June 30, 2010 and 2009 amounted to approximately $17,000 and $21,000, respectively, and amounted to $34,000 and $47,000 for the six months June 30, 2010 and 2009, respectively. The Company recognized a non-cash tax benefit of approximately $190,000 related to the surrender of unexercised stock options.
|
|
Employee Stock Ownership Plan
|
|
Contributions to the employee stock ownership plan are determined annually by the Company according to plan formula.
|
|
Impairment of Long-Lived Assets
|
|
The Company reviews long-lived assets for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable based on undiscounted future operating cash flow analyses. If an impairment is determined to exist, any related impairment loss is calculated based on fair value. Impairment losses on assets to be disposed of, if any, are based on the estimated proceeds to be received, less costs of disposal. The Company has determined that no impairment of long lived assets existed at June 30, 2010 and December 31, 2009.
|
|
Use of Estimates
|
|
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
|
|
Reclassifications
|
|
Certain balances as previously reported were reclassified to conform with classifications adopted in the current period.
|
|
Research and development costs are expensed as incurred.
|
|
Concentration of Credit Risks
|
|
Financial instruments that potentially subject the Company to concentration of credit risks principally consist of cash accounts in financial institutions. Although the accounts exceed the federally insured deposit amount, management does not anticipate nonperformance by the financial institutions. The Company engages in a significant amount of business with the United States Government through sales to its prime contractors and otherwise. Sales to United States Government at Advanced Technology Group (ATG) and Consumer Products Group (CPG) amounted to approximately 45% and 56% for the three months ended June 30, 2010 and 2009, respectively, and 45% and 50% for the six months ended June 30, 2010 and 2009, respectively. Sales to one customer, including various divisions and subsidiaries of a common parent company, amounted to approximately 21% and 19% as of June 30, 2010 and 2009, respectively. The Company also had sales to another customer that amounted to approximately 12% of revenues as of June 30, 2010 and 2009, respectively. No other single customer represented more than 10% of the Company’s revenues in any of these periods.
|
|
The carrying amount of cash and cash equivalents, accounts receivable, inventories, accounts payable and accrued expenses are reasonable estimates of their fair value due to their short maturity. Based on variable interest rates and the borrowing rates currently available to the Company for loans similar to its long-term debt, the fair value approximates its carrying amount.
|
3.
|
Inventories
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
($000’s omitted)
|
||||||||
Raw materials and common parts, net of reserve
|
$ | 5,633 | $ | 6,441 | ||||
Work-in-process
|
4,037 | 3,425 | ||||||
Finished goods
|
1,472 | 1,660 | ||||||
Total inventories, net of reserve
|
$ | 11,142 | $ | 11,526 |
4.
|
Property, Plant and Equipment
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
($000’s omitted)
|
||||||||
Land
|
$ | 25 | $ | 25 | ||||
Buildings
|
6,898 | 6,881 | ||||||
Machinery, equipment and tooling (including capital lease)
|
12,220 | 12,130 | ||||||
19,143 | 19,036 | |||||||
Less accumulated depreciation and amortization
|
(13,048 | ) | (12,729) | |||||
Total property, plant and equipment
|
$ | 6,095 | $ | 6,307 |
|
Property, plant and equipment includes land and building in Elma, New York, under a $5,000,000 capital lease which can be purchased for a nominal amount at the end of the lease term. As of June 30, 2010 and December 31, 2009, accumulated amortization on the building amounted to approximately $2,230,000 and $2,163,000, respectively. Amortization expense amounted to $32,000 and $35,000 for the three month periods ended June 30, 2010 and 2009, respectively, and amounted to $67,000 and $70,000 for the six month periods ended June 30, 2010 and 2009, respectively. The associated current and long-term liabilities are discussed in Note 5, Long-Term Debt, of the accompanying consolidated financial statements. Property, plant and equipment also includes machinery and equipment under a $588,000 capital lease with related party. As of June 30, 2010 and December 31, 2009, accumulated amortization on the machinery and equipment amounted to approximately $56,000 and $14,000, respectively. Amortization expense amounted to $21,000 and $0 (zero) for the three month periods ended June 30, 2010 and 2009, respectively, and amounted to $42,000 and $0 (zero) for the six month periods ended June 30, 2010 and 2009, respectively. The associated current and long-term liabilities are discussed in Note 6, Capital Lease – Related Party, of the accompanying consolidated financial statements. Depreciation expense for the three month periods ended June 30, 2010 and 2009 amounted to $106,000 for both periods, and $211,000 and $208,000 for the six month periods ended June 30, 2010 and 2009, respectively. The combined depreciation and amortization expense for the three month periods ended June 30, 2010 and 2009 were $161,000 and $143,000, respectively and $324,000 and $282,000 for the six month periods ended June 30, 2010 and 2009, respectively. The Company believes that it maintains property and casualty insurance in amounts adequate for the risk and nature of its assets and operations and which are generally customary in its industry.
|
5.
|
Long-Term Debt
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
($000’s omitted)
|
||||||||
Industrial Development Revenue Bonds; secured by an equivalent
|
||||||||
letter of credit from a bank with interest payable monthly
|
||||||||
at a floating rate (.0.51% at June 30, 2010) (A)
|
$ | 3,300 | $ | 3,300 | ||||
Term loan payable to a financial institution;
|
||||||||
interest at LIBOR plus 2%, (2.35% at June 30, 2010);
|
||||||||
quarterly principal payments of $26,786 through the
|
||||||||
fourth quarter of 2011
|
161 | 214 | ||||||
Secured term loan payable to a government agency;
|
||||||||
monthly payments of $1,950 including interest
|
||||||||
fixed at 3% payable through fourth quarter of 2015
|
117 | 127 | ||||||
Secured term loan payable to a government agency;
|
||||||||
monthly principal payments of approximately $2,000 with
|
||||||||
interest waived payable through second quarter of 2012
|
49 | 61 | ||||||
3,627 | 3,702 | |||||||
Less current portion
|
(321) | (321) | ||||||
$ | 3,306 | $ | 3,381 | |||||
|
|
(A) The Industrial Development Revenue Bonds were issued by a government agency to finance the construction of the Company’s headquarters/Advanced Technology facility. Annual sinking fund payments of $170,000 commenced December 1, 2000 and continue through 2013, with a final payment of $2,620,000 due December 1, 2014. The Company has agreed to reimburse the issuer of the letter of credit if there are draws on that letter of credit. The Company pays the letter of credit bank an annual fee of 1% of the amount secured thereby and pays the remarketing agent for the bonds an annual fee of .25% of the principal amount outstanding. The Company’s interest under the facility capital lease has been pledged to secure its obligations to the government agency, the bank and the bondholders.
|
|
The Company also has an unsecured $1,000,000 line of credit on which there was no balance outstanding at June 30, 2010 and December 31, 2009.
|
|
Certain lenders require the Company to comply with debt covenants as described in the specific loan documents, including a debt service ratio. At June 30, 2010 and December 31, 2009, the Company was in compliance with all of its debt covenants.
|
6.
|
Capital Lease – Related Party
|
|
On November 3, 2009, the Company entered into a capital lease with a related party of the Company for certain equipment to be used in the expansion of the Company’s capabilities and product lines which was appropriately disclosed in the Company’s Form 8-K filing on November 3, 2009. See Note 10, Related Party Transactions, of the accompanying consolidated financial statements for information on the related party transaction. Monthly payments of $7,500, which include an imputed fixed interest rate of 2.00%, commenced November 3, 2009 and will continue through the fourth quarter of 2016. The present value of the minimal lease payment is approximately $535,000 (after subtracting approximately $35,000 of imputed interest).
|
7.
|
Income Taxes
|
|
The Company did not have any material unrecognized tax benefits or obligations as of June 30, 2010 and December 31, 2009.
|
|
The Company and/or its subsidiaries file income tax returns in the United States federal jurisdiction, New York State, Pennsylvania and Arkansas. The Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years before 2005.
|
|
During the third quarter of 2009, the New York State Department of Taxation and Finance (NYS) commenced an examination of the Company’s New York State franchise tax return for the years 2005 through 2007. The Company anticipates that the current NYS examination will be effectively settled within the next twelve months. An estimate of the range of the reasonably possible change to tax benefits recognized or unrecognized that may occur as a result of the anticipated settlement cannot be made.
|
8.
|
Shareholders’ Equity
|
($000’s omitted) | ||||||||||||||||||||||||||||||||
Common stock | Accumulated | |||||||||||||||||||||||||||||||
Number | Capital in | other | Total | |||||||||||||||||||||||||||||
of shares | excess of | Retained | Treasury | comprehensive | shareholders’ | |||||||||||||||||||||||||||
issued | Amount | par value | earnings | ESOP | stock | loss | equity | |||||||||||||||||||||||||
Balance December 31, 2009
|
2,614,506 | $ | 523 | $ | 13,296 | $ | 10,248 | ($ | 1,468 | ) | ($ | 2,724 | ) | ($ | 61 | ) | $ | 19,814 | ||||||||||||||
Net income
|
- | - | - | 1,401 | - | - | - | 1,401 | ||||||||||||||||||||||||
Surrender of unexercised stock
|
||||||||||||||||||||||||||||||||
options, net of tax benefit
|
- | - | 190 | (573 | ) | - | - | - | (383 | ) | ||||||||||||||||||||||
Cash dividend
|
- | - | - | (336 | ) | - | - | - | (336 | ) | ||||||||||||||||||||||
Balance June 30, 2010
|
2,614,506 | $ | 523 | $ | 13,486 | $ | 10,740 | ($ | 1,468 | ) | ($ | 2,724 | ) | ($ | 61 | ) | $ | 20,496 |
|
In January of 2006, the Company’s Board of Directors authorized the purchase by the Company of up to 250,000 shares of its common stock in the open market or in privately negotiated transactions. On October 31, 2008, the Company announced that its Board of Directors authorized the purchase of an additional 200,000 shares of the Company’s common stock under the Company’s current purchase program. As of June 30, 2010, the Company has purchased 238,088 shares and there remain 211,912 shares available to purchase under this program.
|
|
Consistent with the Company’s current policy to reduce the number of outstanding Company shares thereby increasing the reported earnings per share, the Executive Officers, Directors and certain employees elected on May 20, 2010 to surrender 101,200 unexercised options to the Company in exchange for a cash payment equal to the difference between the exercise price and closing market price of the Company’s common stock on the day of surrender less an administrative charge. Such transactions aggregated $573,000. A tax benefit of approximately $190,000 associated with these transactions reduced taxes payable and was credited directly to capital in excess of par value.
|
|
As previously reported, on February 22, 2010, the Company announced that its Board of Directors declared a $0.15 per share cash dividend. The dividend was paid on March 31, 2010 to shareholders of record on March 10, 2010 and was approximately $336,000 in the aggregate. This third consecutive annual dividend does not represent that the Company will pay dividends on a regular or scheduled basis.
|
|
Earnings Per Share
|
|
Basic earnings per share is computed by dividing net earnings by the weighted average number of shares outstanding during the period. Diluted earnings per share is computed by dividing net earnings by the weighted average number of shares outstanding during the period plus the number of shares of common stock that would be issued assuming all contingently issuable shares having a dilutive effect on earnings per share were outstanding for the period. Incremental shares from assumed conversions are calculated as the number of shares that would be issued, net of the number of shares that could be purchased in the marketplace with the cash received upon stock option exercise.
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
($000’s omitted except per share data) | ||||||||||||||||
Net income
|
$ | 778 | $ | 710 | $ | 1,401 | $ | 835 | ||||||||
Weighted average common shares
|
||||||||||||||||
outstanding (basic)
|
1,961 | 1,933 | 1,961 | 1,933 | ||||||||||||
Incremental shares from assumed
|
||||||||||||||||
conversions of stock options
|
164 | 143 | 169 | 122 | ||||||||||||
Weighted average common
|
||||||||||||||||
shares outstanding (diluted)
|
2,125 | 2,076 | 2,130 | 2,055 | ||||||||||||
Basic
|
||||||||||||||||
Net income per share
|
$ | 0.40 | $ | 0.37 | $ | 0.71 | $ | 0.43 | ||||||||
Diluted
|
||||||||||||||||
Net income per share
|
$ | 0.37 | $ | 0.34 | $ | 0.66 | $ | 0.41 |
9.
|
Commitments
|
|
The Company leases certain equipment and real property pursuant to operating lease arrangements. Total rental expense in the three and six month periods ended June 30, 2010 and 2009 and future minimum payments under such leases are not material to the accompanying consolidated financial statements. The Company also leases certain personal property being accounted for under a capital lease. See also Note 5, Long-Term Debt, Note 6, Capital Lease – Related Party, and Note 10, Related Party Transactions, of the accompanying consolidated financial statements for information on the capital leases.
|
10.
|
Related Party Transactions
|
|
During 2009, the Company formed a new wholly owned Subsidiary that leased certain personal property from a related party through the execution of a capital lease. See Note 6, Capital Lease – Related Party, of the accompanying consolidated financial statements. The Company also entered into a real property lease agreement, with the same related party, which provides for annual rental of $60,000. In addition, in the event the Company is successful in obtaining certain tax and/or other incentives from the state the entity operates in, the Company will be required to purchase the building at the appraised value of $506,000. Additionally, in the event that the Company purchases the building, there is an arrangement payable to the related party, providing a threshold in annual earnings is reached by the new subsidiary, which will result in a percentage payment which could be as low as $0 (zero) dollars to a maximum total in the aggregate of $600,000 which is non-recurring. These transactions are disclosed as related party transactions because the wife of an officer/director of Servotronics, Inc. is the sole shareholder of the company that is leasing/selling the assets. The Company considered the impact of the above transactions as if the acquisition had occurred as of the beginning of each of the fiscal periods presented and determined that the pro forma impact did not have a material effect on the Company’s revenues, net income or earnings per share.
|
11.
|
Litigation
|
|
There are no legal proceedings which are material to the Company currently pending by or against the Company other than ordinary routine litigation incidental to the business which is not expected to materially adversely affect the business or earnings of the Company.
|
12.
|
Business segments
|
|
The Company operates in two business segments, Advanced Technology Group (ATG) and Consumer Products Group (CPG). The Company’s reportable segments are strategic business units that offer different products and services. The segments are composed of separate corporations and are managed separately. Operations in the ATG involve the design, manufacture, and marketing of servo-control components (i.e., torque motors, control valves, actuators, etc.) for government, commercial and industrial applications. CPG’s operations involve the design, manufacture and marketing of a variety of cutlery products for use by consumers and various government agencies. The Company derives its primary sales revenue from domestic customers. An immaterial portion of finished products are for foreign end use.
|
|
Information regarding the Company’s operations in these segments is summarized as follows
|
|
($000’s omitted):
|
Advanced Technology | Consumer Products | |||||||||||||||||||||
Group | Group | Consolidated | ||||||||||||||||||||
Six Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||
Revenues from unaffiliated customers
|
$ | 9,077 | $ | 8,959 | $ | 7,010 | $ | 7,685 | $ | 16,087 | $ | 16,644 | ||||||||||
Profit
|
$ | 2,252 | $ | 1,928 | $ | 878 | $ | 115 | $ | 3,130 | $ | 2,043 | ||||||||||
Interest expense
|
$ | (28 | ) | $ | (39 | $ | (6 | ) | $ | (4 | ) | (34) | (43) | |||||||||
Depreciation and amortization
|
$ | (209 | ) | $ | (204 | $ | (115 | ) | $ | (78 | ) | (324) | (282) | |||||||||
Other income, net
|
$ | 15 | $ | 38 | $ | 8 | $ | 2 | 23 | 40 | ||||||||||||
General corporate expense
|
(696) | (505) | ||||||||||||||||||||
Income before income tax provision
|
$ | 2,099 | $ | 1,253 | ||||||||||||||||||
Capital expenditures
|
$ | 77 | $ | 131 | $ | 29 | $ | 87 | $ | 106 | $ | 218 | ||||||||||
ATG | CPG | Consolidated | ||||||||||||||||||||
June 30, | December 31, | June 30, | December 31, | June 30, | December 31, | |||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||
Identifiable assets
|
$ | 15,284 | $ | 16,164 | $ | 12,812 | $ | 11,470 | $ | 28,096 | $ | 27,634 |
Advanced Technology | Consumer Products | |||||||||||||||||||||||
Group | Group | Group | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Revenues from unaffiliated customers
|
$ | 4,617 | $ | 4,446 | $ | 3,586 | $ | 4,660 | $ | 8,203 | $ | 9,106 | ||||||||||||
Profit
|
$ | 1,238 | $ | 930 | $ | 446 | $ | 540 | $ | 1,684 | $ | 1,470 | ||||||||||||
Interest expense
|
$ | (14 | ) | $ | (18 | ) | $ | (3 | ) | $ | (1 | ) | (17) | (19) | ||||||||||
Depreciation and amortization
|
$ | (103 | ) | $ | (104 | ) | $ | (58 | ) | $ | (39 | ) | (161) | (143) | ||||||||||
Other income, net
|
$ | 3 | $ | 9 | $ | 5 | $ | 2 | 8 | 11 | ||||||||||||||
General corporate expense
|
(348) | (252) | ||||||||||||||||||||||
Income before income tax provision
|
$ | 1,166 | $ | 1,067 | ||||||||||||||||||||
Capital expenditures
|
$ | 22 | $ | 31 | $ | 7 | $ | 63 | $ | 29 | $ | 94 |
13.
|
Other Income
|
|
Components of other income include interest income on cash and cash equivalents, and other minor amounts not directly related to the sale of the Company’s products.
|
14.
|
Subsequent Events
|
|
These financial statements have not been updated for subsequent events occurring after August 12, 2010 which is the date these financial statements were available to be issued.
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Management Discussion
|
|
During the three months ended June 30, 2010 and 2009 approximately 45% and 56%, respectively and 45% and 50%, for the six months ended June 30, 2010 and 2009 respectively, of the Company’s revenues were derived from contracts with agencies of the U.S. Government or their prime contractors and their subcontractors. The Company believes that government involvement in military operations overseas will continue to have an impact on the financial results in both the Advanced Technology and Consumer Product markets. While the Company is optimistic in relation to these potential opportunities, it recognizes that sales to the Government are affected by defense budgets, the foreign policies of the U.S. and other nations, the level of military operations and other factors and, as such, it is difficult to predict the impact on future financial results.
|
|
The Company’s ATG revenue increased approximately $171,000 and $118,000 for the three and six months ended June 30, 2010, respectively, compared to the same period in 2009. The ATG continues its aggressive business development efforts in its primary markets and is broadening its focus to include new domestic and foreign markets that are consistent with its core competencies. There are substantial uncertainties in the current global economy that are compounded with certain Airliner delivery stretch-outs being considered and to a lesser degree, being implemented. This may adversely affect the Company’s sales revenues in 2010 and beyond. Although the ATG backlog continues to be significant, actual scheduled shipments may be delayed as a function of the Company’s customers final delivery determinations that may be based on changes in the global economy and other factors.
|
|
The Company’s CPG revenue decreased approximately $1,074,000 and $675,000 for the three and six months ended June 30, 2010, respectively, compared to the same period in 2009 primarily due to decreased shipments under several significant government contracts. The CPG develops new commercial products and products for Government and Military applications. Included in the significant uncertainties in the near and long term are the effects of the U.S. and World’s Stimulus Plans and the difficulty to accurately project the net effect of the vagaries inherent in the government’s procurement process programs. Approximately 55% and 56% of the CPG’s revenues are derived from contracts with agencies of the U.S. Government or their prime contractors for the three and six months ended June 30, 2010, respectively.
|
|
The ATG and CPG continue to respond to U.S. Government procurement Requests for Quotes. New product development activities are ongoing along with the acquisition of new product lines. See also Note 12, Business Segments, of the accompanying consolidated financial statements for information concerning business segment operating results.
|
|
Results of Operations
|
|
The following tables compare the Company’s statements of income data for the six and three months ended June 30, 2010 and 2009 ($000’s omitted).
|
Six Months Ended June 30, | ||||||||||||||||||||||||
2010 vs. 2009 | ||||||||||||||||||||||||
2010
|
2009 |
Dollar
|
% Increase
|
|||||||||||||||||||||
Dollars
|
% of Sales
|
Dollars
|
% of Sales
|
Change
|
(Decrease)
|
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Advanced Technology
|
$ | 9,077 | 56.4 | % | $ | 8,959 | 53.8 | % | $ | 118 | 1.3 | % | ||||||||||||
Consumer Products
|
7,010 | 43.6 | % | 7,685 | 46.2 | % | (675) | (8.8 | %) | |||||||||||||||
16,087 | 100.0 | % | 16,644 | 100.0 | % | (557) | (3.3 | %) | ||||||||||||||||
Cost of sale, exclusive of depreciation
|
||||||||||||||||||||||||
and amortization
|
11,196 | 69.6 | % | 12,756 | 76.6 | % | (1,560) | (12.2 | %) | |||||||||||||||
Gross profit
|
4,891 | 30.4 | % | 3,888 | 23.4 | % | 1,003 | 25.8 | % | |||||||||||||||
Selling, general and administration
|
2,457 | 15.3 | % | 2,350 | 14.1 | % | 107 | 4.6 | % | |||||||||||||||
Depreciation and amortization
|
324 | 2.0 | % | 282 | 1.7 | % | 42 | 14.9 | % | |||||||||||||||
Total costs and expenses
|
13,977 | 86.9 | % | 15,388 | 92.4 | % | (1,411) | (9.2 | %) | |||||||||||||||
Operating income
|
2,110 | 13.1 | % | 1,256 | 7.6 | % | 854 | 68.0 | % | |||||||||||||||
Interest expense
|
34 | 0.2 | % | 43 | 0.3 | % | (9) | (20.9 | %) | |||||||||||||||
Other income, net
|
(23) | (0.1 | %) | (40) | (0.2 | %) | 17 | 42.5 | % | |||||||||||||||
Income tax provision
|
698 | 4.3 | % | 418 | 2.5 | % | 280 | 67.0 | % | |||||||||||||||
Net income
|
$ | 1,401 | 8.7 | % | $ | 835 | 5.0 | % | $ | 566 | 67.8 | % | ||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||
2010 vs. 2009 | ||||||||||||||||||||||||
2010 | 2009 | Dollar | % Increase | |||||||||||||||||||||
Dollars | % of Sales | Dollars | % of Sales | Change | (Decrease) | |||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Advanced Technology
|
$ | 4,617 | 56.3 | % | $ | 4,446 | 48.8 | % | $ | 171 | 3.8 | % | ||||||||||||
Consumer Products
|
3,586 | 43.7 | % | 4,660 | 51.2 | % | (1,074) | (23.0 | %) | |||||||||||||||
8,203 | 100.0 | % | 9,106 | 100.0 | % | (903) | (9.9 | %) | ||||||||||||||||
Cost of sale, exclusive of depreciation
|
||||||||||||||||||||||||
and amortization
|
5,707 | 69.6 | % | 6,617 | 72.7 | % | (910) | (13.8 | %) | |||||||||||||||
Gross profit
|
2,496 | 30.4 | % | 2,489 | 27.3 | % | 7 | 0.3 | % | |||||||||||||||
Selling, general and administration
|
1,160 | 14.1 | % | 1,271 | 14.0 | % | (111) | (8.7 | %) | |||||||||||||||
Depreciation and amortization
|
161 | 2.0 | % | 143 | 1.6 | % | 18 | (12.6 | %) | |||||||||||||||
Total costs and expenses
|
7,028 | 85.7 | % | 8,031 | 88.3 | % | (1,003) | (12.5 | %) | |||||||||||||||
Operating income
|
1,175 | 14.3 | % | 1,075 | 11.7 | % | 100 | 9.3 | % | |||||||||||||||
Interest expense
|
17 | 0.2 | % | 19 | 0.2 | % | (2) | (10.5 | %) | |||||||||||||||
Other income, net
|
(8) | (0.1 | %) | (11) | (0.1 | %) | 3 | (27.3 | %) | |||||||||||||||
Income tax provision
|
388 | 4.7 | % | 357 | 3.9 | % | 31 | 8.7 | % | |||||||||||||||
Net income
|
$ | 778 | 9.5 | % | $ | 710 | 7.7 | % | $ | 68 | 9.6 | % | ||||||||||||
|
As shown in the preceding table, gross profit for the three month and six month period ended June 30, 2010 increased as compared to the same three and six month periods in 2009. The primary reason for the variations in gross profit was the mix of products sold at the CPG. Gross profit as a percentage of sales is affected by many factors including, but not limited to, the mix of products sold in the period within the ATG and CPG as well as the composition of ATG and CPG sales to the total consolidated sales. See Note 12, Business Segments.
|
|
Selling, General and Administrative Expenses
|
|
Selling, general and administrative (SG&A) expenses that include variable costs increased for the six month periods ended June 30, 2010 as compared to the same six month periods in 2009 primarily due to an increase in employee compensation, and related expenses and customary expenses in support of its expanding product lines. The Company’s SG&A expenses can include general corporate, intellectual properties and asset acquisition related activity costs which include, among other things, the support for additional and new manufacturing capabilities which expanded the cutlery product line to include hot-forged edged products. As required by United States generally accepted accounting principles (GAAP), the Company expensed such costs in the period incurred. The trend is for SG&A expenses to increase as a function of increased government regulations, market expansion and company growth.
|
|
Interest Expense
|
|
Interest expense decreased for the three and six month periods ended June 30, 2010 compared to the same period in 2009 due to the decrease in average outstanding debt and interest rates. See also Note 5, Long-Term Debt, of the accompanying consolidated financial statements for information on long-term debt.
|
|
Depreciation and Amortization Expense
|
|
Depreciation and amortization expense increased for the three and six month periods ended June 30, 2010 compared to the same period in 2009. Depreciation expense fluctuates due to variable estimated useful lives of depreciable property (as identified in Note 2, Summary of Significant Accounting Policies, of the accompanying consolidated financial statements) as well as the amount and nature of capital expenditures in current and previous periods. It is anticipated that the Company’s future capital expenditures will, at a minimum, follow the Company’s requirements to support its delivery commitments and to meet the information technology related capital expenditure requirements.
|
|
Other Income
|
|
Components of other income include interest income on cash and cash equivalents, and other amounts not directly related to the sale of the Company’s products. The decrease in other income for the three and six month periods ended June 30, 2010 when compared to the same three and six month periods in 2009 is due to the decline in market driven interest rates on cash and cash equivalents.
|
|
Income Taxes
|
|
The Company’s effective tax rate was approximately 33.3% for the three and six months ended June 30, 2010 and 33.4% and 33.2% for the three and six months ended June 30, 2009. The effective tax rate in both periods reflects state income taxes, permanent non-deductible expenditures and the tax benefit for manufacturing deductions allowable under the American Jobs Creation Act of 2004 as well as reductions in New York State’s statutory tax rate and income apportionment formula. See also Note 7, Income Taxes, of the accompanying consolidated financial statements for information concerning income tax.
|
|
Net Income
|
|
Net income for the three month period ended June 30, 2010 increased $68,000 or 9.6% and $566,000 or 67.8% for the six month period ended June 30, 2010 when compared to the same two periods ended June 30, 2009. The increase in net income is primarily the result of increased sales and profit margins at the ATG combined with improved profit margins at the CPG.
|
|
Liquidity and Capital Resources
|
|
The Company’s primary liquidity and capital requirements relate to working capital needs; primarily inventory, accounts receivable, capital expenditures for property, plant and equipment and principal and interest payments on debt.
|
|
At June 30, 2010, the Company had working capital of approximately $18,398,000 ($17,698,000–December 31, 2009) of which approximately $4,158,000 ($4,320,000– December 31, 2009) was comprised of cash and cash equivalents and certificates of deposit. The Company generated approximately $973,000 in cash from operations during the six months ended June 30, 2010 as compared to using $904,000 during the six months ended June 30, 2009. Cash was generated through net income and a decrease in inventory, prepaid income taxes and increase in accrued employee compensations costs aggregating $1,178,000. The primary use of cash for the Company’s operating activities for the six months ended June 30, 2010 include increases in accounts receivable and payments on other accrued liabilities aggregating $1,663,000. Cash generated and used in operations is consistent with sales volume, customer expectations and competitive pressures.
|
|
The Company’s primary use of cash in its financing and investing activities in the first six months of 2010 included current principal payments on long-term debt, as well as approximately $336,000 for a cash dividend paid on March 31, 2010 to shareholders of record on March 10, 2010. The Company also expended $573,000 to purchase outstanding stock options.
|
|
At June 30, 2010, there are no material commitments for capital expenditures.
|
|
The Company also has an unsecured $1,000,000 line of credit on which there is no balance outstanding at June 30, 2010. If needed, this can be used to fund cash flow requirements.
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
|
Item 4T.
|
CONTROLS AND PROCEDURES
|
|
Disclosure Controls and Procedures
|
|
The Company carried out an evaluation under the supervision and with the participation of its management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2010. Based upon that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to the material information relating to the Company (or the Company’s consolidated subsidiaries) required to be included in the Company’s periodic filings with the SEC, such that the information relating to the Company required to be disclosed in SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to the Company’s management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
|
|
Changes in Internal Controls
|
|
During the three and six month periods ended June 30, 2010, there were no changes in internal controls over financial reporting that have materially affected, or are reasonably likely to affect, the Company’s internal controls over financial reporting.
|
Item 1.
|
LEGAL PROCEEDINGS
|
|
None.
|
Item 1A.
|
RISK FACTORS
|
|
The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
2010 Periods
|
Total Number
of Shares Purchased |
Average Price $
Paid Per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number
of Shares that may yet be Purchased under the Plans or Programs |
January 1 – March 31, 2010
|
211,912
|
|||
April 1– June 30, 2010
|
-
|
-
|
-
|
211,912
|
Total
|
-
|
-
|
-
|
211,912
|
|
In January of 2006, the Company’s Board of Directors authorized the purchase by the Company of up to 250,000 shares of its common stock in the open market or in privately negotiated transactions. On October 31, 2008, the Company announced that its Board of Directors authorized the purchase of an additional 200,000 shares of the Company’s common stock under the Company’s current purchase program. As of June 30, 2010, the Company has purchased 238,088 shares during prior periods and there remain 211,912 shares available to purchase under this program.
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
None.
|
Item 4.
|
OTHER INFORMATION
|
|
None.
|
Item 5.
|
EXHIBITS
|
|
31.1
|
Certification of Chief Financial Officer pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
|
|
31.2
|
Certification of Chief Executive Officer pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
|
|
32.1
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
|
|
32.2
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
|
SERVOTRONICS, INC. | |||
|
By:
|
/s/ Cari L. Jaroslawsky, Chief Financial Officer | |
Cari L. Jaroslawsky | |||
Chief Financial Officer | |||
|
By:
|
/s/ Dr. Nicholas D. Trbovich, Chief Executive Officer | |
Dr. Nicholas D. Trbovich | |||
Chief Executive Officer | |||