form6k.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 FORM 6-K
 

 REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of December, 2013
 

 Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria
(Exact name of Registrant as specified in its charter)
 
Cresud Inc.
(Translation of registrant´s name into English)


 Republic of Argentina
(Jurisdiction of incorporation or organization)

Moreno 877
(C1091AAQ)
Buenos Aires, Argentina
 (Address of principal executive offices)


 Form 20-F x               Form 40-F  o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o               No x
 
 
 
 

CRESUD S.A.C.I.F y A.
(THE “COMPANY”)
REPORT ON FORM 6-K
 

Attached is an English translation of the Financial Startements for the three-month period ended on September 30, 2013 and on September 30, 2012 filed by the Company with the Comisin Nacional de Valores and the Bolsa de Comercio de Buenos Aires::
 
 
 
 

 

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2013 and for the three-month periods ended September 30, 2013 and 2012


 
 

 

Legal Information


Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Fiscal year N°: 81, beginning on July 1, 2013
Legal address: Moreno 877, 23rd floor – Ciudad Autónoma de Buenos Aires, Argentina
Company activity: Real state, agricultural, commercial and financial activities
Date of registration of the By-laws in the Public Registry of Commerce: February 19, 1937
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: February 25, 2013
Expiration of Company charter: June 6, 2082
Common Stock subscribed, issued and paid up: 501,562,730 common shares.


Majority shareholder’s: Inversiones Financieras del Sur S.A.
Legal address: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
Parent company Activity: Investment
Capital stock: 190,031,684 common shares

   
CAPITAL STATUS
 
Type of stock
 
Authorized to be offered publicly (Shares)
   
Subscribed, Issued and Paid-in (Ps.)
 
Ordinary certified shares of Ps. 1 face value and 1 vote each
    501,562,730       501,562,730  
 

 
1

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2013 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
September 30, 2013
   
June 30, 2013
 
ASSETS
             
Non-current assets
             
Investment properties                                                                                       
10
    4,255,433       4,179,901  
Property, plant and equipment                                                                                       
11
    1,935,584       1,841,454  
Trading properties                                                                                       
12
    182,867       182,553  
Intangible assets                                                                                       
13
    129,153       125,312  
Biological assets                                                                                       
14
    269,479       303,128  
Investments in associates and joint ventures                                                                                       
8, 9
    1,553,549       1,486,862  
Deferred income tax assets                                                                                       
26
    290,141       179,228  
Income tax credit                                                                                      
      206,036       198,871  
Restricted assets                                                                                       
17
    57,943       54,631  
Trade and other receivables                                                                                       
18
    303,123       291,430  
Investment in financial assets                                                                                       
19
    665,215       253,742  
Derivative financial instruments                                                                                       
20
    15,273       25,377  
Total non-current assets                                                                                       
      9,863,796       9,122,489  
Current Assets
                 
Trading properties                                                                                       
12
    10,813       11,689  
Biological assets                                                                                       
14
    100,490       97,564  
Inventories                                                                                       
15
    241,837       252,376  
Restricted assets                                                                                       
17
    1,179       1,022  
Income tax credit                                                                                      
      4,897       4,779  
Trade and other receivables                                                                                       
18
    1,211,625       1,446,091  
Investment in financial assets                                                                                       
19
    580,358       385,585  
Derivative financial instruments                                                                                       
20
    18,671       41,544  
Cash and cash equivalents                                                                                       
21
    634,759       1,047,586  
Total current assets                                                                                       
      2,804,629       3,288,236  
TOTAL ASSETS                                                                                       
      12,668,425       12,410,725  
SHAREHOLDERS EQUITY
                 
Capital and reserves attributable to equity holders of the parent
                 
Share capital                                                                                       
      496,562       496,562  
Treasury stock                                                                                       
      5,001       5,001  
Inflation adjustment of share capital and treasury stock
      65,425       65,425  
Share premium                                                                                       
      773,079       773,079  
Share warrants                                                                                       
      106,264       106,264  
Cumulative translation adjustment                                                                                       
      73,874       2,284  
Changes in non-controlling interest                                                                                       
      (22,204 )     (21,996 )
Equity-settled compensation                                                                                       
      13,917       8,345  
Legal reserve                                                                                       
      46,835       46,835  
Reserve for new developments                                                                                      
      337,065       337,065  
Special reserve                                                                                      
      695,628       695,628  
Retained earnings                                                                                       
      (124,371 )     (26,522 )
Equity attributable to equity holders of the parent
      2,467,075       2,487,970  
Non-controlling interest                                                                                       
      2,310,410       2,231,096  
TOTAL SHAREHOLDERS EQUITY                                                                                       
      4,777,485       4,719,066  

 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.

 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 
 
2

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2013 and June 30, 2013 (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
 
Note
 
September 30, 2013
   
June 30, 2013
 
LIABILITIES
             
Non-current liabilities
             
Trade and other payables                                                                                
22
    251,786       228,267  
Income tax liabilities                                                                                
      66,979       -  
Borrowings                                                                                
25
    4,032,506       4,189,896  
Deferred income tax liabilities                                                                                
26
    518,821       530,263  
Derivative financial instruments                                                                                
20
    -       2,773  
Payroll and social security liabilities                                                                                
23
    5,611       3,984  
Provisions                                                                                
24
    102,718       71,626  
Total non-current liabilities                                                                                
      4,978,421       5,026,809  
Current liabilities
                 
Trade and other payables                                                                                
22
    868,803       911,700  
Income tax liabilities                                                                                
      35,005       80,024  
Payroll and social security liabilities                                                                                
23
    103,534       120,835  
Borrowings                                                                                
25
    1,881,637       1,527,390  
Derivative financial instruments                                                                                
20
    8,205       8,691  
Provisions                                                                                
24
    15,335       16,210  
Total current liabilities                                                                                
      2,912,519       2,664,850  
TOTAL LIABILITIES                                                                                
      7,890,940       7,691,659  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
      12,668,425       12,410,725  
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 
 
3

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Income
 for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


 
Note
 
September 30, 2013
   
September 30, 2012
 
Revenues
28
    1,126,122       749,968  
Costs
29
    (885,868 )     (640,722 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
      126,252       188,662  
Changes in the net realizable value of agricultural produce after harvest
      (8,012 )     23,240  
Gross profit
      358,494       321,148  
Gain from disposal of investment properties
      -       29,468  
General and administrative expenses                                                                            
30
    (111,242 )     (76,875 )
Selling expenses                                                                            
30
    (80,885 )     (60,427 )
Other operating results                                                                            
32
    (4,718 )     (36,824 )
Profit from operations                                                                            
      161,649       176,490  
Share of profit of associates and joint ventures
8, 9
    38,366       15,746  
Profit from operations before financing and taxation
      200,015       192,236  
Finance income
33
    73,492       51,024  
Finance cost
33
    (473,780 )     (242,211 )
Other financial results                                                                            
33
    65,876       22,655  
Financial results, net
33
    (334,412 )     (168,532 )
(Loss) / profit before income tax
      (134,397 )     23,704  
Income tax expense
26
    45,382       (15,703 )
(Loss) / profit for the period
      (89,015 )     8,001  
                   
Attributable to:
                 
Equity holders of the parent
      (97,849 )     (16,518 )
Non-controlling interest
      8,834       24,519  
                   
Profit per share attributable to equity holders of the parent during the period:
                 
Basic                                                                            
      (0.20 )     (0.03 )
Diluted                                                                            
   
(i) (0.20)
   
(i) (0.03)
 

(i)  
Due to the loss for the period, there is no diluted effect on this result.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       

 
 
4

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
September 30, 2013
   
September 30, 2012
 
(Loss) / profit for the period                                                                                      
    (89,015 )     8,001  
Other comprehensive income:
               
Items that may be reclassified subsequently to profit or loss:
               
Currency translation adjustment                                                                                      
    144,156       50,789  
Currency translation adjustment from associates and joint ventures
    (855 )     245  
Other comprehensive income for the period (i)
    143,301       51,034  
Total comprehensive income for the period                                                                                      
    54,286       59,035  
                 
Attributable to:
               
Equity holders of the parent                                                                                      
    (26,259 )     5,979  
Non-controlling interest                                                                                      
    80,545       53,056  


(i)  
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       


 
5

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
Share Capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock
   
Share premium
   
Share
warrants
   
Subtotal
   
Changes in non-controlling interest
   
Cumulative currency translation adjustment
   
Equity-settled
compensation
   
Legal reserve
   
Reserve for new developments
   
Special reserve (1)
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance as of July 1, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (21,996 )     2,284       8,345       46,835       337,065       695,628       (26,522 )     2,487,970       2,231,096       4,719,066  
(Loss) / gain for the period
    -       -       -       -       -       -       -       -       -       -       -       -       (97,849 )     (97,849 )     8,834       (89,015 )
Others comprehensive income for the period
    -       -       -       -       -       -       -       71,590       -       -       -       -       -       71,590       71,711       143,301  
Total comprehensive income / (loss) for the period
    -       -       -       -       -       -       -       71,590       -       -       -       -       (97,849 )     (26,259 )     80,545       54,286  
Equity-settled compensation
    -       -       -       -       -       -       -       -       5,860       -       -       -       -       5,860       2,638       8,498  
Changes in non-controlling interest
    -       -       -       -       -       -       (208 )     -       -       -       -       -       -       (208 )     (2,995 )     (3,203 )
Cancellation of Brasilagro warrants
    -       -       -       -       -       -       -       -       (288 )     -       -       -       -       (288 )     -       (288 )
Cash dividends
    -       -       -       -       -       -       -       -       -       -       -       -       -       -       (509 )     (509 )
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       -       347       347  
Capital distribution
    -       -       -       -       -       -       -       -       -       -       -       -       -       -       (712 )     (712 )
Balance as of September 30, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (22,204 )     73,874       13,917       46,835       337,065       695,628       (124,371 )     2,467,075       2,310,410       4,777,485  


(1)  
Related to CNV General Resolution No. 609/12. See Note 27.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 
 
 
6

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



   
Share Capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock
   
Share premium
   
Share warrants
   
Subtotal
   
Changes in non-controlling interest
   
Cumulative currency translation adjustment
   
Equity-settled
compensation
   
Legal reserve
   
Reserve for new developments
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance as of July 1, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (9,596 )     (81,939 )     4,540       42,922       389,202       666,611       2,558,863       2,132,648       4,691,511  
(Loss) / Gain for the period
    -       -       -       -       -       -       -       -       -       -       -       (16,518 )     (16,518 )     24,519       8,001  
Others comprehensive income for the period
    -       -       -       -       -       -       -       22,497       -       -       -       -       22,497       28,537       51,034  
Total comprehensive (loss) / income for the period
    -       -       -       -       -       -       -       22,497       -       -       -       (16,518 )     5,979       53,056       59,035  
Changes in non-controlling interest
    -       -       -       -       -       -       2,103       -       -       -       -       -       2,103       (8,124 )     (6,021 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       1,823       -       -       -       1,823       941       2,764  
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       1,700       1,700  
Capital distribution
    -       -       -       -       -       -       -       -       -       -       -       -       -       (10,215 )     (10,215 )
Exercise of warrants
    -       -       -       -       1       1       -       -       -       -       -       -       1       -       1  
Balance as of September 30, 2012
    496,562       5,001       166,218       773,079       106,264       1,547,124       (7,493 )     (59,442 )     6,363       42,922       389,202       650,093       2,568,769       2,170,006       4,738,775  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 
 
 
7

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
September 30, 2013
 
September 30, 2012
Net cash generated from operating activities:
       
Cash generated from operations                                                                                      
21
420,589
 
416,869
Income tax paid
 
(48,778)
 
(25,972)
Net cash generated from operating activities
 
371,811
 
390,897
Net cash generated from investing activities:
       
Acquisition of associates and joint ventures                                                                                      
 
(13,259)
 
-
Capital contributions to joint ventures                                                                                      
 
(1,220)
 
(7,570)
Acquisition of derivative financial instruments                                                                                      
 
(2,000)
 
-
Suppliers advances
 
(13,120)
 
-
Purchases of investment properties
 
(71,698)
 
(37,210)
Proceeds from sale of subsidiaries
 
274
 
-
Proceeds from sale of investment properties
 
119,000
 
53,487
Purchases of property, plant and equipment
 
(29,858)
 
(138,497)
Proceeds from sale of property, plant and equipment
 
650
 
2,546
Proceeds from sale of farmlands
 
15,504
 
2,270
Purchases of intangible assets
 
(281)
 
(707)
Acquisition of Investment in financial assets                                                                                      
 
(915,896)
 
(127,302)
Proceeds from disposals of Investment in financial assets
 
380,089
 
65,900
Loans granted to associates and joint ventures
 
(14,280)
 
(18,245)
Loans repayments received from associates and joint ventures
 
445
 
211
Proceeds from sale of joint ventures
 
7,736
 
-
Dividends received
 
15,878
 
4,953
Net cash used in investing activities
 
(522,036)
 
(200,164)
Net cash generated from financing activities:
       
Repurchase of equity interest
 
(3,478)
 
-
Proceeds from issuance of non-convertible notes, net
 
-
 
142,168
Payment of non-convertible notes net
 
(151,538)
 
(96,904)
Borrowings                                                                                      
 
248,760
 
103,624
Payment of seller financing of shares                                                                                      
 
(1,640)
 
-
Repayments of borrowings                                                                                      
 
(215,887)
 
(258,695)
Payments of borrowings from subsidiaries, associates and joint ventures
 
(186)
 
-
Proceeds from borrowings from associates and joint ventures
 
2,000
 
47,181
Proceeds from warrants                                                                                      
 
-
 
1
Cancellation of Brasilagro warrants                                                                                      
 
(288)
 
-
Payment of seller financing                                                                                      
 
(438)
 
(2,044)
Acquisition of non-controlling interest in subsidiaries
 
-
 
(5,694)
Dividend paid to non-controlling interest                                                                                      
 
(5,790)
 
(38,684)
Contributions from non-controlling interest                                                                                      
 
347
 
1,700
Capital reduction of subsidiaries                                                                                      
 
(812)
 
(10,215)
Interest paid                                                                                      
 
(174,149)
 
(130,430)
Net cash used in financing activities
 
(303,099)
 
(247,992)
Net decrease in cash and cash equivalents
 
(453,324)
 
(57,259)
Cash and cash equivalents at beginning of period
21
1,047,586
 
471,922
Foreign exchange gain on cash and cash equivalents
 
40,497
 
6,694
Cash and cash equivalents at end of period                                                                                      
 
634,759
 
421,357

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 
 
 
8

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



1.  
General information

1.1  
The Group’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

In 2002, Cresud acquired a 19.85% interest in IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA”), a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s principal subsidiary.

Cresud and its subsidiaries are collectively referred to hereinafter as the Group. See Note 2.3 to the Consolidated Financial Statements as of June 30, 2013 and 2012 for a description of the Group’s companies.

As of September 30, 2013, the Group operates in two major lines of business: (i) Agricultural business, (ii) Investment and Development Properties business. See Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements as of June 30, 2013 and 2012 for a description of the Group’s segments.

The Group’s Agricultural business operations are comprised of crop production, cattle feeding, raising and fattening, milk production, sugarcane production and brokerage activities. The Group’s Agro-industrial business operations are conducted through its subsidiary, Cactus Argentina S.A., and are engaged in cattle feeding services in specialized feedlots primarily for third parties. Feedlots provide accommodation, health care and animal feeding services based on specialized diets. Cactus also uses the feedlot to finish own cattle prior to slaughter in owned slaughtering houses. The Group currently has agricultural operations and investments in Argentina, Brazil, Uruguay, Paraguay and Bolivia.

The business line known as urban property and investments also includes the Group’s financial transactions. The Group’s Investment and Development Properties business operations are conducted primarily through its subsidiary IRSA and IRSA’s principal subsidiary, Alto Palermo S.A. (“APSA”). Through APSA, the Group primarily owns, manages and develops shopping centers across Argentina. APSA has also a direct 20% stake in a credit card company. Through IRSA, the Group primarily owns, manages and develops a portfolio of office and other rental properties in Buenos Aires, the capital of Argentina. Through IRSA or APSA, the Group also develops residential properties for sale. The Group, through IRSA, is also involved in the operation of branded hotels. The Group uses the term “real estate” indistinctively in these consolidated financial statements to denote investment, development and/or trading properties activities.

 
9

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



1.  
General information (Continued)

In 2009, IRSA entered into the US real estate market, mainly through the acquisition of non-controlling interests in US assets, primarily office properties and hotel investments.

The Group’s financial transactions and transactions in other businesses are carried out mainly through its subsidiary IRSA and through APSA, which is IRSA’s main subsidiary. IRSA has also a 29.77% interest (without considering treasury shares) in Banco Hipotecario S.A. (“BHSA”). BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small and medium-sized companies and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange. Additionally, APSA holds a participating interest of 20 % in Tarshop S.A. (“Tarshop”), whose main business comprises extending loans and credit cards.

Cresud’s and APSA’s shares are listed and traded on both the Buenos Aires Stock Exchange (“BASE”) and the National Association of Securities Dealers Automated Quotation (“NASDAQ”). IRSA´s shares are listed and traded on both the BASE and the New York Stock Exchange (“NYSE”).

Cresud is the ultimate parent company and is a corporation incorporated and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These consolidated financial statements have been approved for issue by the Board of Directors on November 11, 2013.

2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements

2.1.
Basis of preparation

The present unaudited condensed interim consolidated financial statements for the three-month periods ended September 30, 2013 and 2012 (the “Unaudited Condensed Interim Consolidated Financial Statements”) have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

These Unaudited Condensed Interim Consolidated Financial Statements should be read together with the annual consolidated financial statements of the Company as of June 30, 2013. These Unaudited Condensed Interim Consolidated Financial Statements are expressed in thousands of Argentine Pesos.

 
10

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the unaudited condensed interim consolidated financial statements (Continued)

The Condensed Interim Consolidated Financial Statements corresponding to the three-month periods ended as of September 30, 2013 and 2012 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the three-month periods ended as of September 30, 2013 and 2012 do not necessarily reflect proportionally the Company’s results for the complete fiscal years.

2.2  
Significant Accounting Policies

The accounting policies applied in the preparation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the information under IFRS as of June 30, 2013. Most significant accounting policies are described in note 2 included in the Consolidated Financial Statements as of June 30, 2013 and 2012.

2.3  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these condensed interim consolidated financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the annual consolidated financial statements for the year ended as of June 30, 2013, save for changes in accrued income tax, provision for legal claims and allowance for doubtful accounts.

3.  
Seasonal effects on operations

The operations of the Group’s agricultural business are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between February and June every year. Wheat is generally harvested between November and January. In Bolivia, weather conditions make it possible to have two soybeans, corn and barley seasons and, therefore, these crops are harvested in April and October, whereas wheat and sunflower are harvested in August and September, respectively. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. In case of sugar cane, harvest and sale take place between May and November of each year. As a result, there may be material fluctuations in the agricultural business results across quarters.

 
11

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



3.  
Seasonal effects on operations (Continued)

The operations of the Group’s shopping centers are also subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and December (Christmas) when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also affect the business. As a consequence, a higher level of revenues is generally expected in the second half of the year rather than the first in shopping center operations.

In November, 2012, the Group took control over Ribgy 183 LLC (“Rigby”), a company that owns a rental office building located in New York, US (see Note 4 to the annual consolidated financial statements). Therefore, balances as of September 30, 2012 do not include Rigby’s operations.
 
 
4.  
Acquisitions and disposals

For the three-month period ended as of September 30, 2013

Subscription of shares of Avenida Inc. and Avenida Compras S.A.

On August 29, 2013, the Group, through Torodur S.A., subscribed 3,703,704 shares of Avenida Inc. and 23,077 shares of Avenida Compras S.A., representing 26.09% and 2.10% of its outstanding capital, respectively. Additionally, Avenida Inc. owns 90.91% of Avenida Compras S.A., thus being the Group’s indirect interest in Avenida Compras of 25.81%. The amount of the transaction was Ps. 13,034, which has already been paid in full. The Group has a warrant to increase such equity interest up to 37.04% of the company.

Stock Call Option Agreement for Arcos del Gourmet S.A.

On September 16, 2013, Alto Palermo S.A. (APSA) entered into an agreement with Messrs. Eduardo Giana, Pablo Bossi and Patricio Tobal whereby the latter grant to APSA an exclusive and irrevocable option to purchase 10% of the equity interest and all the related rights of Sociedad Arcos del Gourmet S.A. The term to exercise the option runs from the execution of the agreement to December 31, 2018. The stock purchase price, in the event the option is exercised, is US$ 0.8 million per each percentage point of the Company’s capital stock. The option price is made up of a fixed amount of US$ 2 million and another variable amount payable monthly, which results from applying 4.5% on the amounts accrued in each previous calendar month for rental and right of admission, net of certain expenses, from the opening of the shopping mall until the end of the lease agreement between APSA and Arcos.


 
12

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Transfer of Entretenimiento Universal S.A.’s shares

On September 11, 2013, Entertainment Holdings S.A. (“EHSA”) sold to APSA 300 shares of stock with a nominal value of Ps. 1 and one voting right each, accounting for 2.5% of Entretenimiento Universal S.A.’s capital stock (“ENUSA”, a company exclusively engaged in the entertainment business and in organizing other social and corporate events), which APSA already owned indirectly. The consideration for the transfer was set at Ps. 0.001 for all shares.

Transactions with non-controlling interest

BRASILAGRO

During the three-month period ended September 30, the Group sold 10,400 shares of BrasilAgro, representing a 0.02% interest, for a total amount of Ps. 0.27 million. Consequently, the Company recognized an increase in non-controlling interest for an amount of Ps. 0.25 million and an increase in equity attributable to owners of the parent of Ps. 0.02 million. The effect on shareholders’ equity of this change in the equity interest in BrasilAgro is summarized as follows:

   
Ps. (million)
 
Carrying value of the non controlling interests sold by the Group
    (0.25 )
Consideration collected from non-controlling interests                                                                                                          
    0.27  
Reserve recorded in shareholders’ equity                                                                                                          
    0.02  

On the other hand, on September 2, 2103, BrasilAgro approved a share repurchase program for up to 3,511,130 common shares and for up to an aggregate amount not to exceed the balance of profits or available reserves disclosed in BrasilAgro’s latest financial statements. As of September 30, 2013, BrasilAgro purchased 95,900 common shares for an aggregate amount of R$ 0.9 million. Below is a summary of the effects of such transaction on shareholders’ equity:

   
Ps. (million)
 
Amount paid for repurchase                                                                                                          
    (2.29 )
Decrease in non-controlling interest                                                                                                          
    2.31  
Reserve recorded in shareholders’ equity                                                                                                          
    0.02  


 
13

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

IRSA

On July 25, 2013, IRSA’s Board of Directors set forth the terms and conditions governing the purchase of the Company's own stock pursuant to Section 64 of Law No. 26,831 and the CNV’s regulations, for up to an aggregate amount of Ps. 200.0 million and up to 5% of the capital stock, in the form of shares or Global Depositary Shares (GDS) representing 10 shares each, and up to a daily limit of 25% of the average daily transaction volume experienced by the IRSA’s shares, along with the markets where they are listed, during the prior 90 business days, and at a price ranging from a minimum of Ps. 1 up to Ps. 8 per share, payable in Argentine legal tender. Subsequently, the Board of Directors decided to increase the maximum price to Ps. 14.50 per common share and US$ 15.00 per GDS (see Note 37). The effect on shareholders’ equity of that transaction is summarized as follows:

   
Ps. (million)
 
Amount paid for repurchase                                                                                                          
    (1.18 )
Decrease in non-controlling interest                                                                                                          
    0.93  
Reserve recorded in shareholders’ equity                                                                                                          
    (0.25 )

5.  
Financial risk management

The group´s diverse activities are exposed to a variety of financial risk: market risk (including foreing currency risk, interest rate risk and price risk) credit risk, liquidity risk and capital risk.



 
14

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment reporting

Below is a summarized analysis of the lines of business of the Group for the three-month period ended September 30, 2013:

   
Agricultural business (I)
   
Urban properties and investments (II)
   
Total
 
Revenues                                                                                                  
    506,329       638,375       1,144,704  
Costs                                                                                                  
    (592,527 )     (307,656 )     (900,183 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    126,604       -       126,604  
Changes in the net realizable value of agricultural produce after harvest
    (8,012 )     -       (8,012 )
Gross profit                                                                                                  
    32,394       330,719       363,113  
General and administrative expenses                                                                                                  
    (53,239 )     (58,698 )     (111,937 )
Selling expenses                                                                                                  
    (50,302 )     (31,821 )     (82,123 )
Other operating results                                                                                                  
    4,678       (10,237 )     (5,559 )
(Loss) / profit from operations 
    (66,469 )     229,963       163,494  
Share of profit of associates                                                                                                  
    2       34,356       34,358  
Segment (loss) / profit 
    (66,467 )     264,319       197,852  
                         
Investment properties                                                                                                  
    24,150       4,392,113       4,416,263  
Property, plant and equipment                                                                                                  
    1,778,459       229,373       2,007,832  
Trading properties                                                                                                  
    -       205,164       205,164  
Goodwill                                                                                                  
    6,872       79,692       86,564  
Biological assets                                                                                                  
    371,554       -       371,554  
Inventories                                                                                                  
    230,024       15,361       245,385  
Interests in associates                                                                                                  
    27,893       1,217,520       1,245,413  
Total segment assets                                                                                                  
    2,438,952       6,139,223       8,578,175  

 
15

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

Below is a summarized analysis of the lines of business of the Group for the three-month period ended September 30, 2012:

   
Agricultural business (I)
   
Urban properties and investments (II)
   
Total
 
Revenues                                                                                            
    268,791       532,689       801,480  
Costs                                                                                            
    (401,633 )     (280,353 )     (681,986 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    189,643       -       189,643  
Changes in the net realizable value of agricultural produce after harvest
    23,240       -       23,240  
Gross Profit                                                                                            
    80,041       252,336       332,377  
Gain from disposal of investment properties                                                                                            
    -       29,468       29,468  
General and administrative expenses                                                                                            
    (34,276 )     (43,986 )     (78,262 )
Selling expenses                                                                                            
    (37,076 )     (27,334 )     (64,410 )
Other operating results                                                                                            
    (27,955 )     (9,379 )     (37,334 )
(Loss) / profit from operations 
    (19,266 )     201,105       181,839  
Share of profit of associates                                                                                            
    1,408       13,043       14,451  
Segment (loss) / profit 
    (17,858 )     214,148       196,290  
                         
Investment properties                                                                                            
    42,262       3,573,644       3,615,906  
Property, plant and equipment                                                                                            
    1,729,189       246,669       1,975,858  
Trading properties                                                                                            
    -       256,460       256,460  
Goodwill                                                                                            
    6,120       25,533       31,653  
Biological assets                                                                                            
    384,912       -       384,912  
Inventories                                                                                            
    270,796       17,728       288,524  
Interests in associates                                                                                            
    28,323       1,218,070       1,246,393  
Total segment assets                                                                                            
    2,461,602       5,338,104       7,799,706  

 
16

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

(I)
Agriculture line of business:

The following tables present the reportable segments of the agriculture line of business of the Group:

   
September 30, 2013
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Dairy
   
Sugarcane
   
Agriculture Rentals and services
   
Agriculture
Subtotal
   
Land transformation
and sales
   
Agro-industrial
   
Other
segments
   
Total agricultural business (i)
 
Revenues                                                                
    271,079       24,422       11,763       66,735       2,124       376,123       -       105,089       25,117       506,329  
Costs                                                                
    (295,301 )     (52,568 )     (22,895 )     (107,124 )     (2,573 )     (480,461 )     (1,763 )     (89,972 )     (20,331 )     (592,527 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    63,265       10,860       11,482       40,997       -       126,604       -       -       -       126,604  
Changes in the net realizable value of agricultural produce after harvest
    (8,012 )     -       -       -       -       (8,012 )     -       -       -       (8,012 )
Gross profit / (loss)   
    31,031       (17,286 )     350       608       (449 )     14,254       (1,763 )     15,117       4,786       32,394  
General and administrative expenses
    (26,278 )     (7,252 )     (1,671 )     (10,720 )     (2,361 )     (48,282 )     (306 )     (3,417 )     (1,234 )     (53,239 )
Selling expenses 
    (32,368 )     (4,127 )     (439 )     (339 )     (239 )     (37,512 )     107       (10,454 )     (2,443 )     (50,302 )
Other operating results 
    5,346       (960 )     (220 )     -       (310 )     3,856       (40 )     (924 )     1,786       4,678  
(Loss) / profit from operations 
    (22,269 )     (29,625 )     (1,980 )     (10,451 )     (3,359 )     (67,684 )     (2,002 )     322       2,895       (66,469 )
Share of (loss)/profit of associates
    (37 )     -       -       -       -       (37 )     -       -       39       2  
Segment (loss)/profit 
    (22,306 )     (29,625 )     (1,980 )     (10,451 )     (3,359 )     (67,721 )     (2,002 )     322       2,934       (66,467 )
                                                                                 
Investment properties 
    -       -       -       -       24,150       24,150       -       -       -       24,150  
Property, plant and equipment  
    1,189,688       139,824       21,262       324,994       481       1,676,249       57,684       20,006       24,520       1,778,459  
Goodwill                                                                
    4,742       -       -       2,130       -       6,872       -       -       -       6,872  
Biological assets 
    67,694       189,800       27,935       86,059       -       371,488       -       66       -       371,554  
Inventories                                                                
    171,830       18,543       -       1,354       -       191,727       -       13,635       24,662       230,024  
Interests in associates    
    25,489       -       -       -       -       25,489       -       -       2,404       27,893  
Total segment assets 
    1,459,443       348,167       49,197       414,537       24,631       2,295,975       57,684       33,707       51,586       2,438,952  

 
17

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
September 30, 2012
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Dairy
   
Sugarcane
   
Agriculture Rentals and services
   
Agriculture
Subtotal
   
Land transformation
and sales
   
Agro-industrial
   
Other
segments
   
Total agricultural business (i)
 
Revenues                                                                
    155,914       18,250       8,446       42,181       6,587       231,378       -       18,865       18,548       268,791  
Costs                                                                
    (231,070 )     (31,475 )     (17,019 )     (81,965 )     (1,835 )     (363,364 )     (1,645 )     (21,418 )     (15,206 )     (401,633 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    108,349       11,390       9,613       60,341       -       189,693       -       -       (50 )     189,643  
Changes in the net realizable value of agricultural produce after harvest 
    23,254       (14 )     -       -       -       23,240       -       -       -       23,240  
Gross profit / (loss) 
    56,447       (1,849 )     1,040       20,557       4,752       80,947       (1,645 )     (2,553 )     3,292       80,041  
General and administrative expenses
    (16,923 )     (4,307 )     (846 )     (7,947 )     (1,065 )     (31,088 )     (146 )     (2,212 )     (830 )     (34,276 )
Selling expenses 
    (31,279 )     (2,659 )     (334 )     (6 )     (440 )     (34,718 )     (16 )     (1,268 )     (1,074 )     (37,076 )
Other operating results
    (26,411 )     (798 )     (155 )     (29 )     (195 )     (27,588 )     (27 )     51       (391 )     (27,955 )
(Loss) / profit from operations 
    (18,166 )     (9,613 )     (295 )     12,575       3,052       (12,447 )     (1,834 )     (5,982 )     997       (19,266 )
Share of profit / (loss) of associates 
    881       -       -       -       -       881       -       -       527       1,408  
Segment (loss) / profit 
    (17,285 )     (9,613 )     (295 )     12,575       3,052       (11,566 )     (1,834 )     (5,982 )     1,524       (17,858 )
                                                                                 
Investment properties 
    -       -       -       -       42,262       42,262       -       -       -       42,262  
Property, plant and equipment 
    931,541       132,507       20,938       556,254       2,714       1,643,954       57,668       20,725       6,842       1,729,189  
Goodwill                                                                
    4,286       -       -       1,834       -       6,120       -       -       -       6,120  
Biological assets 
    82,792       187,723       27,010       87,387       -       384,912       -       -       -       384,912  
Inventories                                                                
    257,129       1,931       -       6,334       -       265,394       -       5,402       -       270,796  
Interests in associates
    12,783       7,304       522       2,087       261       22,957       -       1,043       4,323       28,323  
Total segment assets 
    1,288,531       329,465       48,470       653,896       45,237       2,365,599       57,668       27,170       11,165       2,461,602  

 
18

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

(II)
Urban properties and investments

The following tables present the reportable segments of the urban properties and investments line of business of the Group:

   
September 30, 2013
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotel
   
International
   
Financial operations
and others
   
Total urban and investment properties (II)
 
Revenues                                                     
    455,839       74,004       16,060       72,927       19,361       184       638,375  
Costs                                                     
    (204,865 )     (29,181 )     (11,871 )     (49,745 )     (11,745 )     (249 )     (307,656 )
Gross profit / (loss) 
    250,974       44,823       4,189       23,182       7,616       (65 )     330,719  
General and administrative expenses
    (24,994 )     (8,134 )     (7,325 )     (13,867 )     (4,323 )     (55 )     (58,698 )
Selling expenses
    (14,044 )     (6,968 )     (2,532 )     (8,674 )     -       397       (31,821 )
Other operating results 
    (5,909 )     (868 )     (1,147 )     (106 )     (135 )     (2,072 )     (10,237 )
Profit / (loss) from operations
    206,027       28,853       (6,815 )     535       3,158       (1,795 )     229,963  
Share of profit / (loss) of associates
    -       1,173       632       129       (23,437 )     55,859       34,356  
Segment profit / (loss) 
    206,027       30,026       (6,183 )     664       (20,279 )     54,064       264,319  
                                                         
Investment properties
    2,304,091       847,645       438,246       -       794,211       7,920       4,392,113  
Property, plant and equipment  
    18,723       28,825       4,010       177,611       204       -       229,373  
Trading properties 
    1,484       99       122,563       -       81,018       -       205,164  
Goodwill                                                     
    8,582       11,661       4,541       -       54,908       -       79,692  
Inventories                                                     
    8,101       -       508       6,752       -       -       15,361  
Interests in associates 
    -       25,268       33,391       21,468       974       1,136,419       1,217,520  
Total segment assets
    2,340,981       913,498       603,259       205,831       931,315       1,144,339       6,139,223  

 
19

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
September 30, 2012
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operation and others
   
Total urban properties and investments (II)
 
Revenues                                                     
    355,578       70,122       52,503       53,793       -       693       532,689  
Costs                                                     
    (170,526 )     (29,543 )     (39,139 )     (40,729 )     -       (416 )     (280,353 )
Gross profit 
    185,052       40,579       13,364       13,064       -       277       252,336  
Gain from disposal of investment properties
    -       -       29,468       -       -       -       29,468  
General and administrative expenses
    (14,408 )     (6,752 )     (6,981 )     (12,348 )     (3,241 )     (256 )     (43,986 )
Selling expenses 
    (11,902 )     (2,852 )     (5,044 )     (6,990 )     -       (546 )     (27,334 )
Other operating results 
    (5,902 )     (819 )     (1,675 )     185       (2,084 )     916       (9,379 )
Profit / (loss) from operations
    152,840       30,156       29,132       (6,089 )     (5,325 )     391       201,105  
Share of profit / (loss) of associates
    -       -       564       43       (18,339 )     30,775       13,043  
Segment profit / (loss) 
    152,840       30,156       29,696       (6,046 )     (23,664 )     31,166       214,148  
                                                         
Investment properties
    2,050,028       969,754       545,327       -       -       8,535       3,573,644  
Property, plant and equipment 
    14,613       36,732       3,761       191,364       199       -       246,669  
Trading properties 
    -       127       189,742       -       66,591       -       256,460  
Goodwill                                                     
    7,422       13,232       4,879       -       -       -       25,533  
Inventories                                                     
    11,312       -       484       5,932       -       -       17,728  
Interests in associates
    -       -       41,423       21,299       104,192       1,051,156       1,218,070  
Total segment assets 
    2,083,375       1,019,845       785,616       218,595       170,982       1,059,691       5,338,104  



 
20

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

The following tables present reconciliation between the total results of segment operations and the results of operations as per the statement of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS.

   
September 30, 2013
 
   
Total segment information
   
Adjustment for share of profit / (loss) of joint ventures
   
Total
Statement of Income
 
Revenues                                                            
    1,144,704       (18,582 )     1,126,122  
Costs                                                            
    (900,183 )     14,315       (885,868 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    126,604       (352 )     126,252  
Changes in the net realizable value of agricultural produce after harvest
    (8,012 )     -       (8,012 )
Gross profit / (loss)                                                            
    363,113       (4,619 )     358,494  
General and administrative expenses
    (111,937 )     695       (111,242 )
Selling expenses                                                            
    (82,123 )     1,238       (80,885 )
Other operating results                                                            
    (5,559 )     841       (4,718 )
Profit from operations before share of associates and Joint Ventures
    163,494       (1,845 )     161,649  
Share of profit of associates and joint ventures
    34,358       4,008       38,366  
Profit from operations before Financing and Taxation
    197,852       2,163       200,015  


 
21

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


6.  
Segment information (Continued)

   
September 30, 2012
 
   
Total segment information
   
Adjustment for share of profit / (loss) of
joint ventures
   
Total
Statement of Income
 
Revenues                                                            
    801,480       (51,512 )     749,968  
Costs                                                            
    (681,986 )     41,264       (640,722 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    189,643       (981 )     188,662  
Changes in the net realizable value of agricultural produce after harvest
    23,240       -       23,240  
Gross profit                                                            
    332,377       (11,229 )     321,148  
Gain from disposal of investment properties
    29,468       -       29,468  
General and administrative expenses
    (78,262 )     1,387       (76,875 )
Selling expenses                                                            
    (64,410 )     3,983       (60,427 )
Other operating results                                                            
    (37,334 )     510       (36,824 )
Profit from operations before share of associates and Joint Ventures
    181,839       (5,349 )     176,490  
Share of profit of associates and joint ventures
    14,451       1,295       15,746  
Profit from operations before Financing and Taxation
    196,290       (4,054 )     192,236  

Total segment assets are allocated based on the operations of the segment and the physical location of the asset. In line with the analysis above, segment assets include the proportionate share of the assets of joint ventures. The statement of financial position under IFRS shows the net investment in these joint ventures as a single item.

 
22

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.           Segment information (Continued)

Total reportable segments’ assets are reconciled to total assets as per the statement of financial position as follows:

   
September 30, 2013
 
Total reportable assets as per Segment Information
    8,578,175  
Deconsolidation of investment properties
    (160,830 )
Deconsolidation of property, plant and equipment
    (72,248 )
Deconsolidation of trading properties                                                                                   
    (11,484 )
Deconsolidation of goodwill
    (5,235 )
Deconsolidation of biological assets
    (1,585 )
Deconsolidation of inventories
    (3,548 )
Deconsolidation of investments in associates and joint ventures
    308,136  
Total assets as per the Statement of Financial Position
    8,631,381  

7.  
Information about principal subsidiaries

The Group conducts its business through several operating and holding subsidiaries See breakdown of Group, their percentage of ownership interest, materiality criteria and other relevant information on the Group’s subsidiaries in Note 2.3.a) of the Consolidated Financial Statements as of June 30, 2013 and 2012.
 

Set out below is the summarized financial information for each subsidiary that has non-controlling interests that are material to the Group:

Summarized statements of financial position

 
    IRSA     Brasilagro  
    September 30, 2013     June 30, 2013     September 30, 2013     June 30, 2013  
Assets
                       
Non-current assets
    7,096,268       6,487,209       1,267,709       1,210,560  
Current assets
    1,301,673       1,839,320       705,318       667,656  
Total assets                        
    8,397,941       8,326,529       1,973,027       1,878,216  
Liabilities
                               
Non-current liabilities
    3,853,168       3,590,593       161,438       168,553  
Current liabilities
    1,351,138       1,605,247       295,520       278,594  
Total liabilities
    5,204,306       5,195,840       456,958       447,147  
Net assets                        
    3,193,635       3,130,689       1,516,069       1,431,069  

 
23

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.  
Information about principal subsidiaries (Continued)

Summarized statements of income and statements of comprehensive income

   
IRSA
   
Brasilagro
 
   
September 30, 2013
   
September 30, 2012
   
September 30, 2013
   
September 30, 2012
 
Revenues
    621,447       483,047       93,474       88,539  
Profit before income tax
    48,216       88,436       (12,592 )     (809 )
Income tax expense
    (12,948 )     (37,626 )     2,656       1,337  
Profit / (loss) for the period
    35,268       50,810       (9,936 )     528  
Other comprehensive income
    23,293       10,490       96,476       41,071  
Total other comprehensive income
    58,561       61,300       86,540       41,599  
Loss attributable to non-controlling interest
    (11,268 )     (9,668 )     -       -  

Summarized cash flows

   
IRSA
   
Brasilagro
 
   
September 30, 2013
   
September 30, 2012
   
September 30, 2013
   
September 30, 2012
 
Cash flow from operating activities
                       
Net cash generated from operating activities
    203,441       246,108       104,398       96,001  
Cash flow from investing activities
                               
Net cash used in investing activities
    (493,797 )     (72,077 )     (12,324 )     (115,586 )
Cash flow from financing activities
                               
Net cash used in financing activities
    (246,189 )     (153,759 )     (18,872 )     (11,377 )
Net (decrease) / increase in cash and cash equivalents
    (536,545 )     20,272       73,202       (30,962 )
Cash and cash equivalents at beginning of period
    796,902       259,169       197,113       151,064  
Foreign exchange gain on cash and cash equivalents
    20,831       1,901       18,015       4,347  
Cash and cash equivalents at end of period
    281,188       281,342       288,330       124,449  

The information above is the corresponding to balances and transactions before inter-company eliminations.

 
24

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


8.  
Interests in joint ventures

As of June 30, 2013 the joint ventures of the Group were Cresca, Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. (NPSF) and Entertainment Holdings S.A.

As stated in Note 4, APSA acquired shares of ENUSA. Thus as of September 30, 2013, the joint ventures of the Group are Cresca, Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. (NPSF), EHSA and ENUSA (indirectly through an investment in EHSA. See Note 4). The shares in these joint ventures are not publicly traded.

As of November 29, 2012, APSA acquired shares representing 50% of capital stock and votes of EHSA.

On September 25, 2013, Sociedad Rural Argentina (SRA), La Rural de Palermo S.A. (LRPSA), Boulevard Norte S.A. (BNSA), Ogden Argentina S.A. (OASA), EHSA, ENUSA and La Rural S.A. (LRSA) executed a joint venture agreement and a shareholder’s agreement mostly amending certain provisions set forth in prior agreements. APSA is now in the process of assessing any potential effect on the preliminary allocation of the purchase price of said acquisition.
 
Changes in the Group’s investments in joint ventures for the three-month period ended as of September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    324,194       260,994  
Acquisition of Joint Ventures (ii)
    (12 )     25,899  
Capital contribution                                                                              
    1,220       42,892  
Disposal of joint ventures
    -       (6,534 )
Cash dividends (i)
    -       (1,250 )
Share of profit/(loss)
    5,183       (661 )
Currency translation adjustments
    2,795       2,854  
End of the period / year (iii)
    333,380       324,194  

(i)  
During year ended on 2013, the Group cashed dividends from Nuevo Puerto Santa Fe in the amount of Ps. 1.3 million.
(ii)  
See Note 4.
(iii)  
Include a balance of Ps. (22) reflecting interests in companies with negative equity as of September 30, 2013 which are reclassified to “Provision”. See Note 24.

 
25

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Interests in associates

As of June 30, 2013, the associates of the Group were New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito and Securitización S.A. ("BACS"), Bitania 26 S.A., Agrouranga S.A. and Agromanagers S.A..

As stated in Note 4, the Group acquired, through a subsidiary, equity interest in Avenida Inc and Avenida Compras S.A. (which will be dedicated to e-commerce business). Thus as of September 30, 2013, the associates of the Group are New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, BACS and Bitania 26 S.A., Agrouranga S.A., Agromanagers S.A., Avenida Inc and Avenida Compra S.A..

The evolution of the Group’s investments in associates for the three-month period ended as of September 30, 2013 and for the year ended as of June 30, 2013 was as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    1,123,577       1,239,566  
Acquisition of Associates
    13,057       -  
Capital contribution
    -       37,721  
Business combinations
    -       (103,315 )
Share of profit / (loss)
    33,183       (9,157 )
Currency translation adjustments
    (3,650 )     (1,139 )
Cash dividends (i)
    (12,476 )     (40,099 )
End of the period / year (ii)
    1,153,691       1,123,577  


(i)  
As of September, 2013, the Group cashed dividends from Agro-Uranga S.A. and BHSA in the amount of Ps. 2.0 million and Ps. 9.1 million, respectively. During the year ended on 2013, the Group cash dividends from Agro-Uranga S.A., Manibil S.A. and BHSA in the amount of Ps. 3.4 million, Ps. 4.8 million and Ps. 30.5 million, respectively.
(ii)  
Include a balance of Ps. (66,456) and Ps. (39,091) reflecting interests in companies with negative equity as of September 30, 2013 and June 30, 2013, respectively, which is reclassified to “Provisions” (see Note 24).

 
26

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina




10.  
Investment properties

The evolution of the Group’s investment properties for the three-month period ended as of September 30, 2013 and for the year ended as of June 30, 2013 was as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                          
    4,179,901       3,463,941  
Additions                                                                          
    71,698       213,052  
Reclassification of property, plant and equipment
    (2,932 )     10,095  
Acquisition of interest in subsidiaries                                                                          
    -       679,219  
Disposals                                                                          
    (64 )     (69,505 )
Depreciation charge (i)                                                                          
    (50,844 )     (195,911 )
Currency translation adjustments                                                                          
    57,674       79,010  
End of the period / year                                                                          
    4,255,433       4,179,901  

(i)  
Depreciation charges of investment properties were included in “Group Costs” in the Statement of Income (Note 30).

The following amounts have been recognized in the statement of income:

   
September 30, 2013
   
September 30, 2012
 
Rental and service income                                                                           
    557,390       436,022  
Direct operating expenses                                                                           
    (245,217 )     (200,015 )
Gain from disposal of investment properties
    -       29,468  

Properties under development mainly comprise works in Shopping Neuquén S.A. and Arcos del Gourmet S.A.. As of September 30, 2013 and June 30, 2013 works in Shopping Neuquén amount to Ps. 51,014 and Ps. 43,138, respectively. Works in Arcos del Gourmet as of September 30, 2013 and June 30, 2013 amount to Ps. 185,389 and Ps. 136,313, respectively.

As of September 30, 2013 contractual obligations mainly correspond to constructions regarding to both projects. In Shopping Neuquén S.A. contractual obligations amount to Ps. 205 million and the Project is expected to be completed in September, 2014. In Arcos del Gourmet S.A. contractual obligations amount to Ps. 234 million and the Project is expected to be completed in December, 2013.

 
27

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina




11.
Property, plant and equipment

The evolution of the Group’s property, plant and equipment for the three-month period ended as of September 30, 2013 and for the year ended as of June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                           
    1,841,454        1,872,920  
Currency translation adjustments                                                                           
    78,421       100,895  
Additions                                                                           
    29,858       140,014  
Reclassifications to investment properties                                                                           
    2,932       (10,095 )
Reclassifications to intangibles assets                                                                           
    -       (336 )
Disposals                                                                           
    (801 )     (183,143 )
Depreciation charge (Note 30) (i)                                                                           
    (16,280 )     (78,801 )
End of the period / year                                                                           
    1,935,584       1,841,454  

(i)  
For the three-month period ended as of September 30, 2013, depreciation charges of property, plant and equipment were included as follows: Ps. 1,465 under the line item “General and administrative expenses”, Ps. 69 under the line item “Selling expenses” and Ps. 14,746 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2013, depreciation charges of property, plant and equipment were included as follows: Ps. 5,663 under the line item “General and administrative expenses”, Ps. 279 under the line item “Selling expenses” and Ps. 72,859 under the line item “Cost” in the Statement of Income.

12.  
Trading properties

The evolution of the Group’s trading property for the three-month period ended as of September 30, 2013 and for the year ended as of June 30, 2013 was as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                            
    194,242       181,001  
Currency translation adjustments                                                                            
    (30 )     17,757  
Additions                                                                            
    588       1,482  
Disposals                                                                            
    (1,120 )     (5,998 )
End of the period / year                                                                            
    193,680       194,242  


 
28

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 

13.
Intangible assets

The evolution of the Group’s intangible assets for the three-month period ended as of September 30, 2013 and for the year ended as of June 30, 2013 was as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                           
    125,312       75,077  
Currency translation adjustments                                                                           
    4,671       6,514  
Additions                                                                           
    281       2,691  
Reclassification to property, plant and equipment
    -       336  
Acquisition of interest in subsidiaries                                                                           
    -       45,723  
Disposals                                                                           
    -       (3 )
Amortization charge (i)                                                                           
    (1,111 )     (5,026 )
End of the period / year                                                                           
    129,153       125,312  

(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income. (Note 30). There was no impairment charges for any of the periods presented.

14.  
Biological assets

The evolutions of the Group’s biological assets for the three-month period ended as of September 30, 2013 and for the year ended as of June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    400,692       363,459  
Purchases
    341       8,375  
Initial recognition and changes in the fair value of biological assets
    115,173       851,289  
Harvest
    (125,510 )     (756,067 )
Sales
    (28,334 )     (73,788 )
Consumes
    (223 )     (1,232 )
Currency translation adjustments
    7,830       8,656  
End of the period / year
    369,969       400,692  


 
29

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



14.  
Biological assets (Continued)

Biological assets as of September 30, 2013 and June 30, 2013 were as follows:

 
Classification
 
September 30, 2013
   
June 30, 2013
 
Non-current
             
Cattle for dairy production
Production
    27,817       27,957  
Breeding cattle
Production
    146,938       155,058  
Sugarcane
Production
    86,059       111,063  
Others
Production
    8,665       9,050  
Non-current biological assets
      269,479       303,128  
Current
                 
Cattle for dairy production
Consumable
    118       177  
Cattle for sale
Consumable
    32,121       40,692  
Crops
Consumable
    67,260       55,879  
Others
Consumable
    991       816  
Current biological assets
      100,490       97,564  
Total biological assets
      369,969       400,692  

15.  
Inventories

Group’s inventories as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Current
           
Crops                                                                              
    27,007       120,697  
Materials and inputs                                                                              
    177,303       92,900  
Seeds and fodder                                                                              
    16,997       22,397  
Hotel supplies                                                                              
    6,752       5,962  
Beef                                                                              
    11,856       8,985  
Others                                                                              
    1,922       1,435  
Current inventories                                                                              
    241,837       252,376  
Total inventories                                                                              
    241,837       252,376  


 
30

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


16.  
Financial instruments by category

Determining fair values

IFRS 9 defines the fair value of a financial instrument as the amount for which a financial asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels. The initial basis for the allocation is the “economic investment class”. Only if this does not result in an appropriate allocation the Company deviates from such an approach in individual cases. The allocation reflects which of the fair values derive from transactions in the market and where valuation is based on models because market transactions are lacking.

In the case of Level 1, valuation is based on non-adjusted quoted prices in active markets for identical financial assets or liabilities that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise equity investments, mutual funds, government bonds and corporate bonds for which quoted prices in active markets are available. In the case of shares, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest rate swaps and foreign currency contracts.

 
31

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
16.  
Financial instruments by category (Continued)

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The financial instruments that the Group has allocated to this level mainly comprise warrants and shares without market price.

As of September 30, 2013, the Group has determined that Arcos del Gourmet S.A.’s stock option is a Level 3 financial instrument and is currently estimating its fair value, to be updated in the next accounting period.

Since June 30, 2013, there have been no transfers between the several tiers used in estimating the fair value of the Group’s financial instruments, or reclassifications among their respective categories.

The Group’s Finance Division has a team in place in charge of estimating valuation of financial assets required to be reported in the financial statements, including the fair value of Level 3 instruments. The team directly reports to the Chief Financial Officer (CFO).

The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, if necessary, on a quarterly basis, in line with the Group’s quarterly reports.

According to the Group’s policy, transfers among the several categories of valuation tiers are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of September 30, 2013 and June 30, 2013 and their allocation to the fair value hierarchy:

 
32

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


16.  
Financial instruments by category (Continued)

   
September 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss
                       
 - Investment in equity securities in TGLT
    54,517       -       -       54,517  
 - Investment in equity securities in Hersha
    32,159       -       -       32,159  
 - Other equity securities in public companies
    894       -       -       894  
 - Corporate bonds                                                            
    25,051       -       -       25,051  
 - Mutual funds                                                            
    681,276       -       -       681,276  
 - Shares of Supertel                                                            
    -       -       121,426       121,426  
 - Non-convertible notes                                                            
    25,680       -       -       25,680  
 - Don Mario S.G.R.                                                            
    12,213       -       -       12,213  
 - Government bonds                                                            
    292,357       -       -       292,357  
Derivative financial instruments:
                               
- Commodity derivatives                                                            
    14,542       -       -       14,542  
- Foreign-currency contracts                                                            
    -       4,129       -       4,129  
- Interest-rate swaps                                                            
    -       3,223       -       3,223  
 - Warrants of Supertel                                                            
    -       -       10,050       10,050  
- Stock call option for the shares of Arcos del
Gourmet S.A.                                                            
    -       -       2,000       2,000  
Cash and cash equivalents                                                            
    168,011       -       -       168,011  
Total assets                                                            
    1,306,700       7,352       133,476       1,447,528  
Liabilities
                               
Derivative financial instruments:
                               
- Foreign-currency contracts                                                            
    -       1,639       -       1,639  
- Interest-rate swaps                                                            
    -       818       -       818  
- Commodity derivatives                                                            
    5,748       -       -       5,748  
Total liabilities                                                            
    5,748       2,457       -       8,205  


 
33

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


16.  
Financial instruments by category (Continued)

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    56,859       -       -       56,859  
 - Investment in equity securities in Hersha
    30,163       -       -       30,163  
 - Corporate bonds                                                            
    26,738       -       -       26,738  
 - Other equity securities in public companies
    323       -       -       323  
 - Mutual funds                                                            
    195,814       15,851       -       211,665  
 - Shares of Supertel                                                            
    -       -       139,120       139,120  
 - Non-convertible notes                                                            
    5,136       -       -       5,136  
 - Don Mario S.G.R.                                                            
    11,691       -       -       11,691  
 - Government bonds                                                            
    157,632       -       -       157,632  
Derivative financial instruments:
                               
- Commodity derivatives                                                            
    35,706       -       -       35,706  
- Foreign-currency contracts                                                            
    -       10,007       -       10,007  
- Interest-rate swaps                                                            
    -       4,259       -       4,259  
- Warrants of Supertel                                                            
    -       -       16,949       16,949  
Cash and cash equivalents                                                            
    129,880       -       -       129,880  
Total assets                                                            
    649,942       30,117       156,069       836,128  
Liabilities
                               
Derivative financial instruments:
                               
- Foreign-currency contracts                                                            
    -       11,461       -       11,461  
- Commodity derivatives                                                            
    3       -       -       3  
Total liabilities                                                            
    3       11,461       -       11,464  


 
34

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


16.  
Financial instruments by category (Continued)

The following table presents the changes in Level 3 instruments for the years ended September 30, 2013:

   
Purchase option
for the shares of
Arcos
   
Warrants of Supertel
   
Shares
 of Supertel
   
Total
 
Balance as of June 30, 2013
    -       16,949       139,120       156,069  
Acquisition
    2,000       -       -       2,000  
Total losses for the period (i)
    -       (6,899 )     (17,694 )     (24,593 )
Balance as of September 30, 2013
    2,000       10,050       121,426       133,476  

(i)  
The gain / (loss) is not realized as of September 30, 2013 and is accounted for under “Other financial results” in the Statement of Income (Note 33)

Upon initial recognition (January, 2012), the consideration paid for the Shares and Warrants was assigned to both instruments based on the relative fair values of those instruments upon acquisition. The fair value of these instruments exceeded the transaction price and were determined using a valuation technique that uses inputs not observable in the market. As a result of the use of this technique, the Group has not recognized a gain at the time of initial recognition in the amount of US$ 7.9 million.

According to Group estimates, all factors being constant, a 10% decline in the price of the underlying assets of Level 3 financial instruments (data observed in the market) as of September 30, 2013, would reduce pre-tax income by Ps. 16.2 million.

According to Group estimates, all factors being constant, a 10% increase in the credit spread (data which is not observable in the market) used in the valuation model applied to Level 3 financial instruments as of September 30, 2013, would reduce pre-tax income by Ps. 2.7 million. The rate used as of September 30, 2013 was 14.01%.

 
35

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:

Description
Pricing model
Pricing method
Parameters
Foreign-currency contracts
Present value method
Theoretical price
Money market curve; Interest curve
Foreign exchange curve.
Swaps                                     
Cash flows
Theoretical price
Interest rate futures and flows of funds
Shares of Supertel                                     
Binomial tree
Theoretical price
Underlying asset (market price) and (historic) stock volatility and market interest rate (Libor curve)
Warrants of Supertel                                     
Black-Scholes
Theoretical price
Price of underlying asset (market price) and (historic) stock volatility and market interest rate (Libor curve)
Call option of Arcos del Gourmet S.A.
Cost
-
-

17.  
Restricted assets

The following table presents the restricted assets as of September 30, 2013 and June 30, 2013:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Escrow deposits                                                                                 
    14,018       10,881  
Mutual funds                                                                                 
    43,925       43,750  
Total Non-Current                                                                                 
    57,943       54,631  
Current
               
Escrow deposits                                                                                 
    1,179       1,022  
Total Current                                                                                 
    1,179       1,022  
Total restricted assets                                                                                 
    59,122       55,653  


 
36

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


18.  
Trade and other receivables

The table below shows trade and other receivables of the Group as of September 30, 2013 and June 30, 2013:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Leases and services receivable                                                                                   
    59,926       58,783  
Consumer financing receivables                                                                                   
    -       214  
Receivables from sale of agriculture products                                                                                   
    1,636       -  
Property sales receivable (i)                                                                                   
    86,842       88,387  
Less: Allowance for doubtful accounts                                                                                   
    (2,208 )     (2,266 )
Non-current trade receivables                                                                                   
    146,196       145,118  
Trade receivables from disposal of joint ventures
    2,317       2,147  
Prepayments                                                                                   
    4,624       5,210  
VAT receivables                                                                                   
    21,134       28,944  
Other tax receivables                                                                                   
    71,031       62,759  
Loans                                                                                   
    1,667       -  
Others                                                                                   
    6,753       4,499  
Non-current other receivables                                                                                   
    107,526       103,559  
Related parties (Note 35)                                                                                   
    49,401       42,753  
Non-current trade and other receivables                                                                                   
    303,123       291,430  
Current
               
Consumer financing receivables                                                                                   
    15,681       15,735  
Leases and services receivable                                                                                   
    215,786       369,289  
Receivables from sale of agriculture products and farmlands leases
    217,172       407,127  
Receivables from hotel operations                                                                                   
    32,134       26,201  
Deferred checks received                                                                                   
    193,932       213,541  
Debtors under legal proceedings                                                                                   
    54,145       51,610  
Property sales receivable (i)                                                                                   
    85,072       91,142  
Less: allowance for doubtful accounts                                                                                   
    (88,143 )     (84,418 )
Trade receivables                                                                                   
    725,779       1,090,227  
Trade receivables from disposal of joint ventures
    13,894       20,555  
Prepayments                                                                                   
    64,975       78,603  
VAT receivables                                                                                   
    44,120       39,342  
Gross sales tax credit                                                                                   
    3,211       2,420  
Other tax receivables                                                                                   
    42,474       37,353  
Loans                                                                                   
    10,410       8,982  
Expenses and services to recover                                                                                   
    4,306       3,757  
Suppliers advances                                                                                   
    152,234       54,961  
Guarantee deposits                                                                                   
    48,024       10  
Dividends received                                                                                   
    345       2,828  
Others                                                                                   
    29,821       29,906  
Less: allowance for doubtful accounts                                                                                   
    (218 )     (218 )
Current other receivables                                                                                   
    413,596       278,499  
Related parties (Note 35)                                                                                   
    72,250       77,365  
Current trade and other receivables                                                                                   
    1,211,625       1,446,091  
Total trade and other receivables                                                                                   
    1,514,748       1,737,521  

(i) Property sales receivables primarily comprise trading properties, investment properties and farmlands.

 
37

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


18.  
Trade and other receivables (Continued)

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature.

The evolution of the Group’s provision for impairment of trade receivables were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    86,902       72,480  
Charge for the year
    10,134       32,229  
Unused amounts reversed
    (4,800 )     (16,142 )
Used during the period/year
    (2,043 )     (1,610 )
Receivables written off
    -       (235 )
Currency translation adjustments
    376       180  
End of the period / year
    90,569       86,902  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 30). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
38

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



19.  
Investment in financial assets

Group’s investment in financial assets as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Financial assets at fair value through profit or loss
           
Investment in equity securities in TGLT                                                                                   
    54,517       56,859  
Investment in equity securities in Hersha                                                                                   
    32,159       30,163  
Mutual Funds (Note 35) (i)                                                                                   
    446,753       17,249  
Shares of Supertel                                                                                   
    121,426       139,120  
Other equity securities in public companies                                                                                   
    90       93  
Don Mario S.G.R.                                                                                   
    10,060       10,060  
Shares                                                                                   
    210       198  
Total Investment in Financial Assets Non-current
    665,215       253,742  
Current
               
Financial assets at fair value trough profit or loss
               
Mutual funds                                                                                   
    234,523       194,416  
Don Mario S.G.R.                                                                                   
    2,153       1,631  
Corporate Notes – Related Parties                                                                                   
    -       22,261  
Non-convertible notes                                                                                   
    25,680       5,136  
Corporate bonds                                                                                   
    25,051       4,477  
Government bonds                                                                                   
    292,357       157,632  
Others                                                                                   
    594       32  
Total Investment in Financial Assets current
    580,358       385,585  
Total Investment in Financial Assets                                                                                   
    1,245,573       639,327  

(i) During the quarter the Group has subscribed, through subsidiaries Tyrus and Ritelco, shares from Dolphin for the amount of US$ 75 million. See Note 37.

 
39

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



20.  
Derivative financial instruments

Group’s derivative financial instruments as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Assets
           
Non-current
           
Swaps                                                                                   
    3,223       4,259  
Foreign-currency contracts                                                                                   
    -       4,169  
Supertel warrants (i)                                                                                   
    10,050       16,949  
Call option of Arcos del Gourmet S.A. (Note 4)                                                                                   
    2,000       -  
Total non-current                                                                                   
    15,273       25,377  
Current
               
Commodities                                                                                   
    14,542       35,706  
Foreign-currency contracts                                                                                   
    4,129       5,838  
Total current                                                                                   
    18,671       41,544  
Total assets                                                                                   
    33,944       66,921  
                 
Liabilities
               
Non-current
               
Foreign-currency contracts                                                                                   
    -       2,773  
Total non-current                                                                                   
    -       2,773  
Current
               
Commodities                                                                                   
    5,748       3  
Foreign-currency contracts                                                                                   
    1,639       8,688  
Swaps                                                                                   
    818       -  
Total current                                                                                   
    8,205       8,691  
Total liabilities                                                                                   
    8,205       11,464  

(i)  
The balance represents the fair value of Supertel’s warrants, which were acquired in February 2012.

 
40

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


21.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of September 30, 2013 and June 30, 2013:

   
September 30, 2013
   
June 30, 2013
 
Cash at bank and on hand                                                                              
    263,692       769,485  
Short-term bank deposits                                                                              
    203,056       148,221  
Mutual funds                                                                              
    168,011       129,880  
Total cash and cash equivalents                                                                              
    634,759       1,047,586  

Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended as of September 30, 2013 and 2012.

 
Note
 
September 30, 2013
   
September 30, 2012
 
(Loss) Gain for the period                                                                        
      (89,015 )     8,001  
Adjustments for:
                 
Income tax expense                                                                        
      (45,382 )     15,703  
Depreciation and amortization                                                                        
      68,235       67,521  
Gain from disposal of investment properties
      -       (29,468 )
Loss (Gain) on the revaluation of receivables arising from the sale of farmland
      761       (4,890 )
Loss (Gain) from disposal of property, plant and equipment
      8       (239 )
Release of investment property and property, plant and equipment
      155       885  
Dividends income                                                                        
      (3,061 )     (6,657 )
Share-based payments                                                                        
      8,498       2,764  
Unrealized gain on derivative financial instruments
      (4,988 )     (40,583 )
Changes in the fair value of financial assets
      (61,963 )     6,590  
Interest expense, net                                                                        
      131,693       107,124  
Unrealized initial recognition and changes in the fair value of biological assets and agricultural produce
      (48,193 )     (41,658 )
Changes in the net realizable value of agricultural produce after harvest
      8,012       (23,240 )
Provisions and allowances                                                                        
      25,211       28,245  
Share of loss of associates and joint ventures
      (38,366 )     (15,746 )
Unrealized foreign exchange loss, net                                                                        
      227,720       101,721  
Result from purchase of joint venture                                                                        
      12       -  
Result from repurchase of Non-convertible Notes
      14,271       (42 )
Other finance results                                                                        
      -       (11,892 )
Changes in operating assets and liabilities:
                 
Decrease in biological assets                                                                        
      91,590       56,048  
Decrease in inventories                                                                        
      5,638       54,071  
Decrease in trading properties                                                                        
      533       56  
Decrease (increase) in trade and other receivables
      121,364       (23,226 )
Increase in derivative financial instruments
      (1,098 )     (20,622 )
Increase in trade and other payables                                                                        
      25,837       211,038  
Decrease in payroll and social security liabilities
      (16,864 )     (23,684 )
Decrease in provisions                                                                        
      (19 )     (951 )
Net cash generated from operating activities before income tax paid
      420,589       416,869  

 
41

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


21.  
Cash flow information (Continued)

The following table shows a detail of non-cash transactions occurred in the three-month periods ended September 30, 2013 and 2012:

   
September 30, 2013
   
September 30, 2012
 
Transferences of property, plant and equipment to investment property
    -       (6,502 )
Increase of interest in associates and joint ventures by exchange differences on translating foreign operations
    -       10,849  
Decrease of interest in associates and joint ventures through an increase in trade and other receivables
    (476 )     33,813  
Acquisition of non-controlling interest                                                                               
    -       333  
Increase in trade and other receivables through an increase in trade and other payables
    -       803  
Financed sales of property, plant and equipment
    -       125  


 
42

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


22.  
Trade and other payables

Group’s trade and other payables as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Admission rights                                                                                 
    115,408       112,654  
Sales, rent and services payments received in advance
    52,982       53,300  
Guarantee deposits                                                                                 
    17,966       17,352  
Non-current trade payables                                                                                 
    186,356       183,306  
Minimum presumed income tax                                                                                 
    7,450       -  
Other tax payables                                                                                 
    15,096       14,136  
Deferred income                                                                                 
    8,571       8,660  
Shareholders´ personal tax payable                                                                                 
    1,399       1,476  
Tax amnesty plan for payable taxes                                                                                 
    15,408       15,641  
Others                                                                                 
    5,428       5,028  
Non-current other payables                                                                                 
    53,352       44,941  
Related parties (Note 35)                                                                                 
    12,078       20  
Non-current trade and other payables                                                                                 
    251,786       228,267  
Current
               
Trade payables                                                                                 
    277,536       212,797  
Accrued invoices                                                                                 
    136,337       141,657  
Admission rights                                                                                 
    102,864       98,656  
Sales, rent and services payments received in advance
    206,786       199,909  
Guarantee deposits                                                                                 
    9,459       13,477  
Current trade payables                                                                                 
    732,982       666,496  
Withholdings tax                                                                                 
    14,075       9,800  
VAT payables                                                                                 
    22,997       26,739  
Gross sales tax payable                                                                                 
    979       1,836  
Minimum presumed income tax                                                                                 
    6,833       12,158  
Other tax payables                                                                                 
    33,345       41,996  
Deferred revenue                                                                                 
    356       1,246  
Dividends payable                                                                                 
    5,710       11,445  
Tax amnesty plan for payable taxes                                                                                 
    309       310  
Shareholders´ personal tax payable                                                                                 
    5,936       3,220  
Others                                                                                 
    16,051       6,930  
Current other payables                                                                                 
    106,591       115,680  
Related parties (Note 35)                                                                                 
    29,230       129,524  
Current trade and other payables                                                                                 
    868,803       911,700  
Total trade and other payables                                                                                 
    1,120,589       1,139,967  

 
43

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


22.  
Trade and other payables (Continued)

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature.

23.  
Payroll and social security liabilities

Group’s Salaries and social security liabilities as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Others                                                                                 
    5,611       3,984  
Non-current payroll and social security liabilities
    5,611       3,984  
Current
               
Provision for vacation and bonuses                                                                                 
    64,908       89,238  
Social security payable                                                                                 
    35,981       28,967  
Salaries payable                                                                                 
    1,610       1,776  
Others                                                                                 
    1,035       854  
Current payroll and social security liabilities
    103,534       120,835  
Total payroll and social security liabilities                                                                                 
    109,145       124,819  

24.  
Provisions
 
The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:

   
Labor and legal claims
   
Tax and social security claims
   
Investments in associates (i)
   
Total
 
As of June 30, 2013                                        
    47,054       1,691       39,091       87,836  
Additions                                        
    5,127       224       23,571       28,922  
Used during period                                        
    (1,514 )     (138 )     -       (1,652 )
Currency translation adjustments
    (869 )     -       3,816       2,947  
As of September 30, 2013
    49,798       1,777       66,478       118,053  

(i)  
Corresponds to equity interests in associates with negative equity.

 
44

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


24.  
Provisions (Continued)

The analysis of total provisions is as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current                                                                                 
    102,718       71,626  
Current                                                                                 
    15,335       16,210  
      118,053       87,836  

25.  
Borrowings

Group’s borrowings as of September 30, 2013 and June 30, 2013 were as follows:

                 
Book value
 
 
Secured/ unsecured
Currency
Fixed/ Floating
Effective
 interest rate %
 
Nominal value (in millions)
   
September 30,
2013
   
June 30,
2013
 
Non-current
                         
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
7.50%
    60       -       322,925  
CRESUD NCN Class XI due 2015
Unsecured
Ps.
Floating
Badlar + 375 bps
    80.5       39,495       39,415  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
Badlar + 410 bps
    102       33,959       67,819  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
1.90%
    79       458,544       425,658  
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
1.50%
    32       184,134       171,084  
IRSA NCN Class I due 2017
Unsecured
US$
Fixed
8.50%
    150       815,886       784,855  
IRSA NCN Class II due 2020
Unsecured
US$
Fixed
11.50%
    150       842,002       781,338  
APSA NCN Class I due 2017
Unsecured
US$
Fixed
7.87%
    120       613,550       568,362  
Syndicated loan (I)                                          
Unsecured
Ps.
Fixed
15.01%
    229       150,603       175,604  
Banco M&T loan                                          
Secured
US$
Floating
Libor + 3.25%
    75       429,975       399,691  
Long term loans                                          
Unsecured
US$
Floating
Libor + 300 bps o 6% (the higher)
    15       83,648       77,780  
Long term loans                                          
Unsecured
Ps.
Floating
Rate Survey PF 30-59 days
    20       20,000       19,784  
Long term loans                                          
Unsecured
Ps.
Fixed
15.01%
    24       13,572       13,543  
Long term loans                                          
Secured
Rs.
Floating
TJLP + 1.95 to 3.10 and 5.5 to 10
    20.5       13,633       17,162  
Long term loans                                          
Secured
Rs.
Fixed
7.23%
    98.7       119,642       121,289  
Other long term loans                                          
 
Ps.
Fixed
      -       15,990       19,163  
Other long term loans                                          
 
Bol.
Floating
              6,813       6,136  
Seller financing                                          
Secured
US$
Fixed
3.50 % and 5%
    17.9       85,150       78,371  
Finance leases                                          
Secured
US$
Fixed
7.50%
    792       1,554       1,590  
Related parties                                          
                    104,356       98,327  
Non-current borrowings
                    4,032,506       4,189,896  

(i)     Includes Ps. 35,557 in Banco Hipotecario as of June 30, 2013. See Note 35.

 
45

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Borrowings (Continued)

                 
Book value
 
 
Secured/ unsecured
Currency
Fixed/ Floating
Effective
 interest rate %
 
Nominal value (in millions)
   
September 30,
2013
   
June 30,
2013
 
Current
                         
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
7.5%
    60       347,765       6,074  
CRESUD NCN Class IX due 2014
Unsecured
Ps.
Floating
Badlar + 300 bps
    161       50,714       101,316  
CRESUD NCN Class X due 2014
Unsecured
US$
Fixed
7.75%
    31.5       178,548       165,810  
CRESUD NCN Class X – 2nd tranche due 2014
Unsecured
US$
Fixed
7.75%
    30       175,185       163,477  
CRESUD NCN Class XI due 2015
Unsecured
Ps.
Floating
Badlar + 375 bps
    80.5       19,641       19,652  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
Badlar + 410 bps
    102       69,379       35,083  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
1.90%
    79       (1,907 )     (1,954 )
CRESUD NCN Class XIV due 2018
Unsecured
US$
Fixed
1.50%
    32       (55 )     (74 )
IRSA NCN Class I due 2017
Unsecured
US$
Fixed
8.50
    150       10,344       26,675  
IRSA NCN Class II due 2020
Unsecured
US$
Fixed
11.50
    150       18,726       40,604  
IRSA NCN Class III due 2013
Unsecured
Ps.
Floating
Badlar + 249 bps
    153       -       52,240  
IRSA NCN Class IV due 2014
Unsecured
US$
Fixed
7.45%
    16.9       98,838       137,750  
APSA NCN due 2014 (Note 35)
Unsecured
US$
Fixed
10.00%
    50       -       -  
APSA NCN Class I due 2017
Unsecured
US$
Fixed
7.88%
    120       19,012       5,499  
APSA NCN Class II due 2012
Unsecured
Ps.
Fixed
11%
            -       -  
Bank overdrafts                                           
Unsecured
Ps.
Fixed
-
            520,378       444,527  
Short term loans                                           
Unsecured
US$
Floating
Libor + 300 bps o 6% (the higher)
    15       5,449       6,266  
Short term loans                                           
Unsecured
Ps.
Floating
Rate Survey PF 30-59 days
    20       164       893  
Short term loans                                           
Unsecured
Rs.
Floating
TJLP + 1.95 to 3.10'
    84.1       84,145       -  
Short term loans                                           
Unsecured
Rs.
Fixed
7.23%
    19.1       -       19,081  
Short term loans                                           
Unsecured
Ps.
Fixed
15.01%
    24       7,684       6,895  
Short term loans                                           
Secured
Rs.
Fixed
7.23%
    11.9       20,503       -  
Short term loans                                           
Secured
Rs.
Floating
9.54 TJLP + 1.95 to 3.10
    -       -       84,933  
Short term loans                                           
Secured
Rs.
Floating
5.5 to 10 TJLP + 1.95 to 3.10
    5.5       5,527       5,263  
Other short term loans                                           
 
Ps.
Fixed
              (3 )     9,625  
Syndicated loans (i)                                           
Unsecured
Ps.
Fixed
15.01%
    229       76,596       51,005  
Other short term loans                                           
 
Bol.
Floating
              23,932       9,968  
Seller financing                                           
Secured
US$
Fixed
3.5%
    1.8       25,925       12,809  
Seller financing                                           
Unsecured
Rs.
Floating
IGPM/CDI
    102       123,490       106,165  
Other seller - financed debt
            9.9       -       16,348  
Finance lease obligations
Secured
US$
Fixed
10.75% y7.5%
    792       1,657       1,460  
Current borrowings                                           
                    1,881,637       1,527,390  
Total borrowings                                           
                    5,914,143       5,717,286  

(i)     Includes Ps. 9,738 with Banco Hipotecario as of June 30, 2013. See Note 35.

During the three-month period, the Group, through APSA, acquired nominal value 770,000 of IRSA´s Non-convertible Notes due 2020, for a total amount of Ps. 7.2 million and nominal value 1,000,000 of IRSA´s Non-convertible Notes due 2017, for a total amount of Ps. 8.5 million. In addition, during the same period, the Group, through Panamerican Mall S.A., acquired nominal value 3,125,000 of IRSA´s Non-convertible Notes due 2020, for a total amount of Ps. 25.8 million. These acquisitions of own Non-convertible Notes generated a loss of Ps. 14.2 million included in “Financial results, net”.

 
46

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


26.  
Taxation

The details of the provision for the Group’s income tax are as follows:

   
September 30, 2013
   
September 30, 2012
 
Current income tax                                                                            
    (73,623 )     (71,210 )
Deferred income tax                                                                            
    119,209       55,617  
Minimum Presumed Income Tax                                                                            
    (204 )     (110 )
Income tax expense                                                                            
    45,382       (15,703 )

The gross movement on the deferred income tax account was as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                            
    (351,035 )     (549,337 )
Currency translation adjustments                                                                            
    3,146       5,965  
Additions for business combinations                                                                            
    -       (26,103 )
Charged / Credited to the statement of income
    119,209       218,440  
End of the period / year                                                                            
    (228,680 )     (351,035 )

The Group did not recognize deferred income tax assets of Ps. 62.1 million and Ps. 70.1 million as of September 30, 2013 and June 30, 2013, respectively. Although management believes that it will become profitable in the foreseeable future, as a result of the history of recent losses incurred during the development phase of the different Group’s business operations and the lack of verifiable and objective evidence due to the limited operating history of the Group itself, the Board of Directors has determined that there is sufficient uncertainty as to the generation of sufficient income to utilize the losses within a reasonable timeframe, therefore, no deferred tax asset is recognized in relation to these losses.

 
47

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


26.  
Taxation (Continued)

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

   
September 30, 2013
   
September 30, 2012
 
Tax calculated at the tax rates applicable to profits in the respective countries
    (43,583 )     9,598  
Permanent differences:
               
Share of loss of associates and joint ventures
    (13,428 )     (5,511 )
Non-taxable income                                                                               
    8,968       (4,638 )
Others                                                                               
    2,661       16,254  
Income tax expense                                                                               
    (45,382 )     15,703  

27.  
Shareholders' Equity

Special Reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve, to reflect the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings. See Note 37.

Dividends

Cash dividends in respect of the year ended as of June 30, 2013 amounted to Ps. 120 million have been approved at the annual general ordinary and extraordinary shareholders’ meeting on October 31, 2013. See Note 37.



 
48

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Revenues

   
September 30, 2013
   
September 30, 2012
 
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
 
Trading properties                                               
    4,286       -       -       4,286       7,625       -       -       7,625  
Crops                                               
    -       270,022       -       270,022       -       155,110       -       155,110  
Cattle                                               
    -       23,906       -       23,906       -       17,393               17,393  
Milk                                               
    -       11,763       -       11,763       -       8,446       -       8,446  
Sugarcane                                               
    -       66,735       -       66,735       -       42,181       -       42,181  
Beef                                               
    -       -       105,089       105,089       -       -       18,338       18,338  
Supplies                                               
    -       12,626       -       12,626       -       10,359       -       10,359  
Agriculture products and services income
    4,286       385,052       105,089       494,427       7,625       233,489       18,338       259,452  
Base rent                                               
    239,807       2,102       -       241,909       180,791       6,561       -       187,352  
Contingent rent                                               
    71,744       -       -       71,744       55,668       -       -       55,668  
Admission rights                                               
    28,508       -       -       28,508       24,232       -       -       24,232  
Parking fees                                               
    19,653       -       -       19,653       15,090       -       -       15,090  
Commissions                                               
    8,330       -       -       8,330       4,195       -       -       4,195  
Property management fee  
    6,365       -       -       6,365       8,255       -       -       8,255  
Expenses and Collective Promotion Funds
    160,908       -       -       160,908       126,978       -       -       126,978  
Flattening of tiered lease payments
    7,541       -       -       7,541       4,671       -       -       4,671  
Agricultural services
    -       22       -       22       -       23       521       544  
Advertising and brokerage fees
    -       12,009       -       12,009       -       7,616       -       7,616  
Others                                               
    -       401       -       401       848       573       -       1,421  
Leases and service income
    542,856       14,534       -       557,390       420,728       14,773       521       436,022  
Other revenues:
                                                               
Consumer financing                                               
    184       -       -       184       -       -       -       -  
Hotel operations                                               
    72,927       -       -       72,927       53,793       -       -       53,793  
Others                                               
    1,194       -       -       1,194       695       -       6       701  
Other revenues                                               
    74,305       -       -       74,305       54,488       -       6       54,494  
Total Group revenue 
    621,447       399,586       105,089       1,126,122       482,841       248,262       18,865       749,968  

 
49

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



29.  
Costs

   
September 30, 2013
   
September 30, 2012
 
   
Urban properties and investments
   
Agricultural
   
Feed lot/ slaughtering house
   
Total
   
Urban properties and investments
   
Agriculture
   
Feed lot / slaughtering house
   
Total
 
Cost of leases and services  
    -       1,934       -       1,934       -       1,821       -       1,821  
Other operative costs
    -       1,763       -       1,763       -       1,646       -       1,646  
Cost of property operations
    -       3,697       -       3,697       -       3,467       -       3,467  
Crops                                                   
    -       293,390       -       293,390       -       228,650       -       228,650  
Cattle                                                   
    -       51,683       -       51,683       -       30,341       -       30,341  
Milk                                                   
    -       22,895       -       22,895       -       17,019       -       17,019  
Sugarcane                                                   
    -       107,124       -       107,124       -       81,965       -       81,965  
Beef                                                   
    -       -       85,893       85,893       -       -       20,014       20,014  
Supplies                                                   
    -       10,118       -       10,118       -       9,306       -       9,306  
Agriculture services 
    -       639       4,079       4,718       -       -       1,404       1,404  
Brokerage fees                                                   
    -       7,281       -       7,281       -       4,759       -       4,759  
Others                                                   
    -       2,953       -       2,953       -       1,528       -       1,528  
Cost of agricultural sales and services
    -       496,083       89,972       586,055       -       373,568       21,418       394,986  
Cost of sale of trading properties
    3,189       -       -       3,189       3,288       -       -       3,288  
Cost from hotel operations 
    49,548       -       -       49,548       40,529       -       -       40,529  
Cost of leases and services
    243,283       -       -       243,283       198,194       -       -       198,194  
Other costs                                                   
    96       -       -       96       258       -       -       258  
Other costs                                                   
    296,116       -       -       296,116       242,269       -       -       242,269  
Total Group costs 
    296,116       499,780       89,972       885,868       242,269       377,035       21,418       640,722  

 
50

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Expenses by nature

For the three-month period ended as of September 30, 2013:

   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other operative costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    3,789       314       300       363       -       206       38       2,842       284       8,136  
Depreciation and amortization
    53,316       6,774       1,535       143       -       2,729       1,093       2,576       69       68,235  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       29       5,394       5,423  
Advertising, publicity and other selling expenses
    26,152       -       -       -       -       -       -       -       4,961       31,113  
Taxes, rates and contributions
    18,520       378       1,210       805       -       106       59       1,867       30,375       53,320  
Maintenance and repairs
    58,199       4,145       3,840       847       -       6,221       188       5,770       199       79,409  
Fees and payments for services
    7,059       28,212       1,067       13       93       209       58       11,531       1,648       49,890  
Director´s fees                                      
    -       -       -       -       -       -       -       34,197       -       34,197  
Payroll and social security expenses
    71,686       18,180       9,808       38       -       28,168       1,242       46,067       7,539       182,728  
Cost of sale of properties
    -       -       -       974       -       2,713       -       -       -       3,687  
Food, beverage and lodging expenses
    -       -       -       -       -       8,176       -       1,422       772       10,370  
Changes in biological assets and agricultural produce
    -       355,551       -       -       -       -       -       -       -       355,551  
Supplies and labor                                      
    -       13,807       135,484       -       -       -       114       -       154       149,559  
Freights                                      
    13       302       2,550       -       -       -       13       13       21,762       24,653  
Bank commissions and expenses
    -       888       5       1       -       925       -       1,660       1,201       4,680  
Conditioning and clearance
    -       -       -       -       -       -       -       -       5,524       5,524  
Others                                      
    4,549       1,410       1,074       5       3       95       113       3,268       1,003       11,520  
Total expenses by nature
    243,283       429,961       156,873       3,189       96       49,548       2,918       111,242       80,885       1,077,995  

 
51

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Expenses by nature (Continued)

For the three-month period ended as of September 30, 2012:

   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other operative costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    7,114       277       226       498       -       136       33       580       314       9,178  
Depreciation and amortization
    45,248       11,990       1,301       -       -       3,304       884       4,508       286       67,521  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       -       3,902       3,902  
Advertising, publicity and other selling expenses
    18,907       -       -       -       -       163       2       1       2,741       21,814  
Taxes, rates and contributions
    13,632       357       683       300       -       73       69       2,371       16,270       33,755  
Maintenance and repairs
    50,431       1,030       2,826       510       22       6,056       602       5,178       242       66,897  
Fees and payments for services
    6,849       20,959       1,066       19       234       178       33       10,856       1,730       41,924  
Director´s fees                                  
    -       -       -       -       -       -       -       17,661       -       17,661  
Payroll and social security expenses
    53,737       13,026       8,131       62       2       22,048       1,222       31,382       4,960       134,570  
Cost of sale of properties
    -       -       -       1,890       -       -       -       -       -       1,890  
Food, beverage and lodging expenses
    -       -       -       -       -       7,365       -       589       155       8,109  
Changes in biological assets and agricultural produce
    -       119,160       4,396       -       -       -       -       -       -       123,556  
Supplies and labor                                  
    -       140,168       60,323       -       -       -       389       -       2,027       202,907  
Freights                                  
    22       63       1,317       -       -       29       15       60       19,822       21,328  
Bank commissions and expenses
    -       427       37       -       -       830       -       30       2,455       3,779  
Conditioning and clearance
    -       -       -       -       -       -       -       -       4,050       4,050  
Others                                  
    2,254       5,142       2,081       9       -       347       218       3,659       1,473       15,183  
Total expenses by nature
    198,194       312,599       82,387       3,288       258       40,529       3,467       76,875       60,427       778,024  


 
52

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina




31.  
Employee costs

   
September 30, 2013
   
September 30, 2012
 
Salaries, bonuses and social security costs                                                                                 
    173,348       131,418  
Share-based payments                                                                                 
    8,498       2,764  
Pension costs – defined contribution plan                                                                                 
    882       388  
      182,728       134,570  

32.  
Other operating results

   
September 30, 2013
   
September 30, 2012
 
Gain (loss) from commodity derivative financial instruments
    8,970       (24,615 )
Gain from disposal of other property items                                                                                 
    (8 )     239  
Tax on personal assets                                                                                 
    (4,350 )     (4,248 )
Management fee                                                                                 
    (338 )     249  
Contingencies                                                                                 
    (4,792 )     (4,154 )
Donations                                                                                 
    (2,871 )     (1,186 )
Project Analysis and Assessment                                                                                 
    (1,176 )     (1,615 )
Unrecoverable VAT                                                                                 
    (493 )     (109 )
Others                                                                                 
    340       (1,385 )
Total other operating results, net                                                                                 
    (4,718 )     (36,824 )


 
53

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



33.  
Financial results, net

   
September 30, 2013
   
September 30, 2012
 
Finance income:
           
- Interest income                                                                                 
    16,788       7,341  
- Foreign exchange gains                                                                                 
    53,582       37,398  
- Dividends income                                                                                 
    3,061       6,657  
- Gain from repurchase of Non-convertible Notes
    -       42  
- Others                                                                                 
    61       (414 )
Finance income                                                                                 
    73,492       51,024  
                 
Finance costs:
               
- Interest expense                                                                                 
    (148,481 )     (114,465 )
- Foreign exchange losses                                                                                 
    (289,528 )     (113,591 )
- Loss from repurchase of Non-convertible Notes
    (14,271 )     -  
- Other financial costs                                                                                 
    (27,890 )     (14,930 )
Finance cost                                                                                 
    (480,170 )     (242,986 )
Less Finance costs capitalized                                                                                 
    6,390       775  
Total financial costs                                                                                 
    (473,780 )     (242,211 )
Other finance results:
               
- Fair value gains of financial assets at fair value through profit or loss
    69,719       17,162  
- (Loss) gain from derivative financial instruments (except commodities)
    (3,082 )     603  
- (Loss) gain on the revaluation of receivables arising from the sale of farmland 
    (761 )     4,890  
Total other financial income                                                                                 
    65,876       22,655  
Total financial results, net
    (334,412 )     (168,532 )


 
54

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina




34.  
Share-based payments

Established by the Company and subsidiaries

Equity Incentive Plan

The Group incurred in a charge of Ps. 7.7 million and Ps. 2.3 million for the three-month period ended September 30, 2013 and 2012, respectively, related to the awards granted under the Equity Incentive Plan.

Movements in the number of equity-settled options outstanding under the Equity Incentive Plan were as follows:

   
September 30, 2013
   
June 30, 2013
 
At the beginning
    3,232,474       1,671,666  
Granted
    2,299,448       1,566,060  
Canceled
    (58,380 )     (5,252 )
At the end
    5,473,542       3,232,474  

Established only by subsidiary undertakings

Brasilagro Stock Option Plan

For the three-month period ended September 30, 2013 and 2012, the Group incurred in a charge of Ps. 0.8 million and Ps. 0.5 million, respectively, related to the awards granted under the Brasilagro Stock Option Plan.

Movements in the number of equity-settled options outstanding under the Brasilagro Stock Option Plan were as follows:


 
55

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



34.  
Share-based payments (Continued)

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under the Brasilagro Stock Option Plan are as follows:

   
September 30, 2013
 
   
First tranche
   
Second tranche
   
Third tranche
 
   
Exercise price
   
Options
   
Exercise price
   
Options
   
Exercise price
   
Options
 
At the beginning
  R$ 8.97       370,007     R$  8.25       315,479     R$  8.52       315,479  
Granted                          
    -       -       -       -       -       -  
Forfeited                          
    -       -       -       -       -       -  
Exercised                          
    -       -       -       -       -       -  
Expired                          
    -       -       -       -       -       -  
At the end                          
  R$  8.97       370,007     $  8.25       315,479     R$  8.52       315,479  

   
June 30, 2013
 
   
First tranche
   
Second tranche
   
Third tranche
 
   
Exercise price
   
Options
   
Exercise price
   
Options
   
Exercise price
   
Options
 
At the beginning
  R$  8.97       370,007     R$  8.25       315,479     R$  8.52       315,479  
Granted                          
    -       -       -       -       -       -  
Forfeited                          
    -       -       -       -       -       -  
Exercised                          
    -       -       -       -       -       -  
Expired                          
    -       -       -       -       -       -  
At the end                          
  R$  8.97       370,007     R$  8.25       315,479     R$  8.52       315,479  


 
56

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions

See description of the main transactions conducted with related parties in Note 39 to the consolidated financial statements as of June 30, 2013 and 2012.

The following is a summary of the balances with related parties as of September 30, 2013:
 
Related party
Description of transaction
 
Investments in Financial Assets
Non-current
   
Investments in Financial Assets
Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Associates
                                                       
Tarshop S.A.
Reimbursement of expenses
    -       -       -       1,695       -       (1     -       -       -  
 
Leases and/or rights to use
    -       -       -       -       (237 )     (153 )     -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,636       -       -       -       -       -  
IRSA Developments LP
Capital contributions
    -       -       -       -       -       (6 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       2       -       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       545       -       -       -       -       -  
Agro-Uranga S.A
Dividends receivable
    -       -       -       1,413       -       -       -       -       -  
 
Purchase – Sale of goods and/or services
    -       -       -       -       -       (286 )     -       -       -  
Agro Managers S.A.
Reimbursement of expenses
    -       -       -       153       -       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       -       -       (241 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (30,557     (14,746     -  
 
Mortgage bonds
    -       594       -       -       -       -       -       -       -  
 
Foreign-currency contract
    -       -       -       -       -       -       -       -       (600 )
 
Leases and/or rights to use
    -       -       -       1,855       -       -       -       -       -  
Manibil S.A.
Other liabilities
    -       -       -       -       -       (781 )     -       -          
Total Associates
      -       594       -       7,299       (237     (1,468     (30,557 )     (14,746     (600 )
 
 
57

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

35.  
Related party transactions (Continued)
 

Related party
Description of transaction
 
Investments in Financial Assets
Non-current
   
Investments in Financial Assets
Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Joint Ventures
                                                       
Cresca S.A.
Management fee
    -       -       -       1,835       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       76       -       (168       -       -       -  
 
Financial operations
    -       -       48,368       -       -       -       -       -       -  
Puerto Retiro S.A.
Constributions to be paid in
    -       -       -       101       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       188       -       -       -       -       -  
 
Financial operations
    -       -       -       4,147       -       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       204       -       (51       -       -       -  
 
Leases and/or rights to use
    -       -       -       -       -       (214       -       -       -  
 
Management fee
    -       -       -       690       -       -       -       -       -  
Baicom Networks S.A.
Management fee
    -       -       -       5       -       -       -       -       -  
 
Constributions to be paid in
    -       -       -       60       -       -       -       -       -  
 
Financial operations
    -       -       1,033       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       17       -       (2       -       -       -  
Quality Invest S.A.
Management fee
    -       -       -       23       -       (45       -       -       -  
 
Reimbursement of expenses
    -       -       -       81       -       -       -       -       -  
Cyrsa S.A.
Financial operations
    -       -       -       -       -       -       (104,356 )     -       -  
 
Reimbursement of expenses
    -       -       -       113       -       (185       -       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       42       -       -       -       -       -  
Total Joint Ventures
      -       -       49,401       7,582       -       (665       (104,356 )     -       -  

 
58

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments in Financial Assets
Non-current
   
Investments in Financial Assets
Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Other Related Parties
                                                       
Consultores Asset Management S.A. (CAMSA)
Advances to be recovered
    -       -       -       9,342       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       2,549       -       (44 )     -       -       -  
Estudio Zang, Bergel & Viñes
Sale of goods and/or services
    -       -       -       53       -       -       -       -       -  
 
Legal services
    -       -       -       10       -       (856 )     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       52       -       (1 )     -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       -       -       37,942       -       (4 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       7       -       -       -       -       -  
Museo de los niños
Reimbursement of expenses
    -       -       -       113       -       (5     -       -       -  
 
Leases and/or rights to use
    -       -       -       885       -       (3 )     -       -       -  
Elsztain Managing Partners
Management fee
    -       -       -       -       -       (22 )     -       -       -  
Dolphin Fund PLC
Capital contributions
    446,753       -       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -       -  
Total Other related parties
      446,753       -       -       51,086       -       (935 )     -       -       -  
Directors and Senior Management
                                                                         
Directors and Senior Management
Management fee
    -       -       -       5,955       (11,342 )     (11,486 )     -       -       -  
 
Director's fees provision
    -       -       -       -       (479 )     (14,571 )     -       -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -       -  
 
Reimbursement of expenses
    -       -       -       328       -       (105 )     -       -       -  
Total Directors and Senior Management
      -       -       -       6,283       (11,841 )     (26,162 )     -       -       -  
Total
      446,753       594       49,401       72,25       (12,078 )     (29,23 )     (134,913 )     (14,746     (600


 
59

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina




35.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of transaction
 
Investments in Financial Assets
Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Associates
                                           
Tarshop S.A.
Reimbursement of expenses
    -       -       1,759       -       (1 )     -       -  
 
Management fee
    -       -       226       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       1,525       -       -       -       -  
IRSA Developments LP
Reimbursement of expenses
    -       -       32       -       (5 )     -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       507       -       -       -       -  
Agro-Uranga S.A
Dividends receivable
    -       -       1,471       -       -       -       -  
 
Sale of goods and/or services
    -       -       708       -       (364 )     -       -  
Agro Managers S.A.
Reimbursement of expenses
    -       -       113       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       298       -       (372 )     -       -  
 
Borrowings
    -       -       -       -       -       (35,557 )     (9,738 )
 
Non-convertible notes
    5,135       -       -       -       -       -       -  
 
Mortgage bonds
    540       -       -       -       -       -       -  
 
Leases and/or rights to use
    -       -       11       -       -       -       -  
Manibil S.A.
Other liabilities
    -       -       -       -       (781 )     -       -  
Total Associates
      5,675       -       6,650       -       (1,523 )     35,557       (9,738 )


 
60

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.           Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in Financial Assets
Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Joint Ventures
                                           
Cresca S.A.
Management fee
    -       -       1,693       -       -       -       -  
 
Reimbursement of expenses
    -       -       49       -       (157       -       -  
 
Financial operations
    -       41,746       -       -       -       -       -  
Puerto Retiro S.A.
Constributions to be paid in
    -       -       101       -       -       -       -  
 
Reimbursement of expenses
    -       -       180       -       -       -       -  
 
Financial operations
    -       -       3,916       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       275       -       (142       -       -  
 
Leases and/or rights to use
    -       -       11       -       (261       -       -  
 
Management fee
    -       -       629       -       -       -       -  
Baicom Networks S.A.
Management fee
    -       1,007       1       -       -       -       -  
 
Reimbursement of expenses
    -       -       18       -       (2       -       -  
Quality Invest S.A.
Management fee
    -       -       46       -       (45       -       -  
 
Reimbursement of expenses
    -       -       77       -       -       -       -  
 
Financial operations
    -       -       500       -       -       -       -  
Cyrsa S.A.
Financial operations
    -       -       -       -       -       (98,327 )     -  
 
Reimbursement of expenses
    -       -       6,039       -       (254       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       29       -       -       -       -  
Total Joint Ventures
      -       42,753       13,564       -       (861       (98,327 )     -  


 
61

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments in Financial Assets
Current
   
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Other related parties
                                           
Consultores Asset Management S.A. (CAMSA)
Management fee
    -       -       9,342       -       -       -       -  
 
Reimbursement of expenses
    -       -       2,659       -       (43 )     -       -  
Estudio Zang, Bergel & Viñes
Sale of goods and/or services
    -       -       60       -       -       -       -  
 
Legal services
    -       -       22       -       (1,432 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       51       -       (2 )     -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       -       34,669       -       -       -       -  
 
Reimbursement of expenses
    -       -       268       -       (3 )     -       -  
Museo de los niños
Reimbursement of expenses
    -       -       133       -       (11 )     -       -  
 
Leases and/or rights to use
    -       -       928       -       (3 )     -       -  
Elsztain Managing Partners Master
Reimbursement of expenses
    -       -       -       -       (61 )     -       -  
Elsztain Managing Partners Ltd.
Reimbursement of Capital
    -       -       -       -       (105,326 )     -       -  
Decater
Reimbursement of Capital
    -       -       -       -       (6,661 )     -       -  
Dolphin Fund PLC
Capital contributions
    149,707       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       133       -       -       -       -  
Total Other related parties
      149,707       -       48,265       -       (113,542 )     -       -  
Directors and Senior Management
                                                         
Directors and Senior Management
Management fee
    -       -       7,599       -       (11,754 )     -       -  
 
Advances
    -       -       1,204       -       (1,746 )     -       -  
 
Guarantee deposits
    -       -       -       (20 )     -       -       -  
 
Reimbursement of expenses
    -       -       83       -       (98 )     -       -  
Total Directors and Senior Management
      -       -       8,886       (20 )     (13,598 )     -       -  
Total
      155,382       42,753       77,365       (20     (129,524 )     (133,884 )     (9,738 )


 
62

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2013:

Related party
 
Leases and/or rights to use
   
Management fee
   
Sale of goods and/or services
   
Remuneration of Board of Directors and senior management
   
Legal services
   
Financial operations
   
Donations
 
Associates
                                         
Agro-Uranga S.A.
    -       -       1,914       -       -       -       -  
Tarshop S.A.
    1,598       -       -       -       -       -       -  
Banco Hipotecario S.A.
    120       -       -       -       -       (676 )     -  
Total Associates
    1,718       -       1,914       -       -       (676 )     -  
Joint Ventures
                                                       
Cyrsa S.A.
    -       -       -       -       -       (4,027 )     -  
Cresca S.A.
    -       14       -       -       -       1,135       -  
Baicom Networks S.A.
    -       3       -       -       -       28       -  
Nuevo Puerto Santa Fe S.A.
    (126 )     117       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       -       231       -  
Quality Invest S.A.
    -       54       -       -       -       -       -  
Canteras Natal Crespo S.A.
    -       -       -       -       -       -       -  
Total Joint Ventures
    (126 )     188       -       -       -       (2,633 )     -  
Other related parties
                                                       
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       3,434       -  
Fundación IRSA
    -       -       -       -       -       -       (550 )
Estudio Zang, Bergel & Viñes
    -       -       -       -       (745 )     -       -  
Dolphin Fund PLC (i)
    -       -       -       -       -       14,296       -  
Hamonet S.A.
    (83 )     -       -       -       -       -       -  
Isaac Elzstain e Hijos S.C.A.
    (157 )     -       -       -       -       -       -  
Total Other related parties
    (240 )     -       -       -       (745 )     17,730       (550 )
Directors and Senior Management
                                                       
Directors and Senior Management
    -       (14,851 )     -       (15,138 )     -       -       -  
Total Directors and Senior Management
    -       (14,851 )     -       (15,138 )     -       -       -  
Total
    1,352       (14,663 )     1,914       (15,138 )     (745 )     14,421       (550 )

 
63

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina




35.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2012:

Related party
 
Leases and/or rights to use
   
Management fee
   
Sale of goods and/or services
   
Corporate services
   
Remuneration of Board of Directors and senior management
   
Legal services
   
Financial operations
   
Donations
 
Associates
                                               
Agro-Uranga S.A.
    -       -       -       -       -       (488 )     -       -  
Tarshop S.A.
    1,915       76       -       -       -       -       -       -  
Total Associates
    1,915       76       -       -       -       (488 )     -       -  
Joint Ventures
                                                               
Cyrsa S.A.
    6       -       -       -       -                          
Cresca S.A.
    -       (492 )     -       -       -       -       1,031       -  
Baicom Networks S.A.
    -       -       -       3       -       -       22       -  
Puerto Retiro S.A.
    -       -       -       -       -       -       (82 )     -  
Quality Invest S.A.
    -       54       -       -       -       -       -       -  
Canteras Natal Crespo S.A.
    -       36       -       -       -       -       4       -  
Total Joint Ventures
    6       (402 )     -       3       -       -       975       -  
Other related parties
                                                               
Fundación IRSA
    -       -       -       -       -       -       -       (1,662 )
Estudio Zang, Bergel & Viñes
    -       281       -       -       -       (2,026 )     -       -  
Dolphin Fund PLC (i)
    -       -       -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       (758 )     -  
Total Other related parties
    -       281       -       -       -       (2,026 )     (758 )     (1,662 )
Directors and Senior Management
    -                                                          
Directors and Senior Management
    -       (6,699 )     -       -       -       -       -       -  
Total Directors and Senior Management
    -       (6,699 )     -       -       -       -       -       -  
Total
    1,921       (6,744 )     -       3       -       (2,514 )     217       (1,662 )



 
64

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



36.  
Negative working capital

At the end of the year, the Company carried a working capital deficit of Ps. 107,890 whose treatment is being considered by the Board of Directors and the respective Management.

37.  
Subsequent events

Ordinary and Extraordinary Shareholders’ Meeting

On October 31, 2013, the Company’s Annual Shareholder’s Meeting for fiscal year ended June 30, 2013 was held at Bolívar 108, 1st Floor, City of Buenos Aires, in order to discuss and approve the following issues: (i) analysis of the provisions set forth in Ruling No. 609/ 2012 of the National Securities Commission (CNV) and setting up of a special reserve under Shareholder’s Equity, deciding that (a) a special reserve be set up under Shareholder’s Equity reflecting the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS, and the balance at closing of retained earnings disclosed in the last financial statements prepared under the previously effective accounting standards, and (b) the amount of Ps. 34,781,400 be deducted from the “Special Reserve” to be reallocated to the Legal Reserve; (ii) the documents set forth in Section 234, subsection 1 of Act No. 19,550 for fiscal year ended June 30, 2013; (iii) the treatment and allocation of income/loss for the year ended June 30, 2013 to be offset against the “Special Reserve” balance; (iv) the partial reversal of the Reserve for New Developments to be applied to the payment of cash dividends for up to Ps. 120,000,000; delegating to the Board of Directors the payment of such dividends to shareholders within the effective statutory term, and the payment of such dividends to GDS holders; ratifying the dividend paid the prior year; (v) consideration of the Board of Director’s and Supervisory Committee’s performance; (vi) the Directors’ fees in the amount of Ps. 17,547,324; vii) fixing the number and electing permanent and alternate directors, and members of the Supervisory Committee; viii) the designation of Mr. Carlos Martin Barbafina, member of PriceWaterhouseCoopers, as the certifying accountant of the financial statements for the following fiscal year and determination of fees payable; (ix) the update of the share services contract report; (x) the approval of the amounts payable as shareholders’ tax on personal assets; (xi) the delegation of the Incentive Plan implementation to the Board of Directors, and approval of the final terms and conditions of the Program and Trust Agreement; (xii) the consideration of the renewed delegation to the Board of Directors of the authority to fix the timing, currency of issue and other terms and conditions of short-term debt securities pursuant to the decisions made at the Shareholder’s Meeting held on October 29, 2009 and October 31, 2011 to be issued for an outstanding amount that may not exceed at any time the equivalent in Argentine Pesos to US$ 30 million.

 
65

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina




37.  
Subsequent events (Continued)

Sale of farmland

On October 17, 2013, the Group through its subsidiary Yuchán, signed a purchase-sale agreement involving a sale subject to retention of title involving 1,643 hectares of "La Fon Fon" for an overall amount of US$ 7 million. To date, the Company has collected US$ 0.2 million and the remaining balance will be paid in 7 semi-annual consecutive installments, being the last one in June 2017.

Issuance of Non-Convertible Notes - Class XV and XVI

Under the Plan approved by the Meeting of Shareholders for a maximum amount of US$ 300 million and authorized by the Argentine Securities and Exchange Commission on October 22, 2013, the Board of Directors approved on October 31, 2013 a Pricing Supplement for the issue of Series 8, Class XV and XVI simple (non-convertible) corporate notes. On November 5, 2013, the Securities Exchange Commission approved the Pricing Supplement and posted the related Subscription Notice. The dissemination period begins on November 6, 2013 and ends on November 12, 2013 and the auction will take place on November 13, 2013, in accordance with the Securities Exchange Commission's rules.

Below is a detail of the main features of the Corporate Notes:
 
-  
Class XV to be issued in Argentine Pesos for a principal amount of up to Ps. 100 million, accruing interest at Badlar rate plus a margin to be tendered. Interest shall be paid on a quarterly basis. Principal will be repaid in 3 installments on the 18th, 21th and 24th months from the issue date.

-  
Class XVI to be issued in US dollars (but to be paid in and settled in Argentine Pesos, at the applicable exchange rate) for a principal amount of up to the equivalent to Ps. 200 million, accruing interest at fixed rate of 1.50%, the price will be tendered in the auction and interest will be paid on a quarterly basis. Principal will be paid in 2 installments on the 54th and the 60th months from the issue date.

The total amount of the series may be increased up to the total authorized amount of the Program.

 
66

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



37.  
Subsequent events (Continued)

Forward operations

During October 2013, Alto Palermo S.A. and Banco Hipotecario S.A. carried out US-dollar forward transactions as per the following detail:
 
Buyer
Seller
Asset
Amount
 
Term Price
 
Date of Execution
Settlement
Alto Palermo S.A.
Banco Hipotecario S.A.
US$
5 million
    6,420  
10/01/2013
01/31/2014
Alto Palermo S.A.
Banco Hipotecario S.A.
US$
5 million
    6,418  
10/01/2013
01/31/2014

Repurchase plan involving common shares and GDS issued by IRSA

On October 15, 2013, IRSA’s Board of Directors approved a new increase to the maximum price, raising it to Ps.11.00 per common share and US$ 11.50 per GDS.

On October 22, 2013 IRSA’s Board of Directors approved a new increase to the maximum price, raising it to Ps.14.50 per common share and US$ 15.00 per GDS.

During October 2013, IRSA acquired 123,000 common shares (at a nominal value of Ps. 1 per share) for a total amount of Ps. 1.2 million and 62,079 GDS (representing 620,790 common shares) for a total amount of US$ 0.62 million.

Subscription Dolphin Fund Ltd. (“Dolphin”)

During the three-month period, the Group, through its subsidiaries Tyrus and Ritelco, subscribed shares of Dolphin for an amount of US$ 75 million. After September 30, 2013, trough Tyrus, the Group, subscribed shares of Dolphin for an amount of US$ 9 million, and has given a loan for an amount of US$ 6 million.

On November 3, 2013, Dolphin, along with other investors, made an offer to purchase up to a 45% interest in IDB Development Corporation (“IDBD”), an Israeli company, within the framework of a debt restructuring process that its controlling company, IDBH, is currently negotiating with creditors, pursuant to Israel’s applicable laws. Among other things, the process is subject to the approval of creditor’s committees and courts with competent jurisdiction over the matter.

 
67

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina




37.  
Subsequent events (Continued)

Dolphin plans to invest the funds contributed by its shareholders in IDBD by subscribing shares issued by said company and by making a payment to IDBH’s creditors. As proof of Dolphin’s engagement in the restructuring process, Dolphin and other investors have set up an escrow account for up to US$ 75 million and, in order to submit its purchase offer, deposited US$ 20.6 million in escrow in favor of the competent Court.

IDBD controls certain Israeli and international companies, and is involved in several markets and industry sectors, including real estate, insurance, agribusiness, banks and financial sector, retail, new technologies, telecommunications, utilities and oil & gas production.
 
 
Subject to the latest judicial developments, the acquisition process is expected to conclude during the first quarter of 2014.

 
68

 
Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report

To the Shareholders, President and Board of Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 - 23° floor - Autonomous City of Buenos Aires
CUIT: 30-50930070-0


1.  
We have reviewed the accompanying unaudited condensed interim consolidated statement of financial position of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries as of September 30, 2013, and the related unaudited condensed interim consolidated statements of income and comprehensive income for the three-month period ended September 30, 2013, and the unaudited condensed interim consolidated statements of changes in shareholders’ equity and cash flows for the three-month period ended September 30, 2013 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards (IFRS). The IFRS as issued by the International Accounting Standard Board (IASB) were adopted as accounting standards by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) and incorporated by the National Securities Commission (CNV) to its regulations. Therefore, the Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements have not been prepared in all material respects in accordance with IAS 34.




69
 

 
Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report (Continued)

5.  
In accordance with current regulations, we hereby inform that :

a)  
   the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book" and carried in all formal respects in conformity with legal requirements, and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

b)  
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;

c)  
we have read the Business Summary (“Reseña Informativa”) and the Additional Information to the notes to the unaudited condensed interim consolidated financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make;

d)  
at September 30, 2013, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 7,024,038, which was not callable at that date.

Autonomous City of Buenos Aires, November 11, 2013
 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 

 
70

 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Financial Statements as of September 30, 2013 and for the three-month periods ended September 30, 2013 and 2012


 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2013 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
September 30, 2013
   
June 30, 2013
 
ASSETS
             
Non-current assets
             
Investment properties                                                                 
7
    23,608       25,838  
Property, plant and equipment                                                                 
8
    398,971       387,987  
Intangible assets                                                                 
9
    18,942       19,156  
Biological assets                                                                 
10
    183,354       192,065  
Investments in subsidiaries, associates and joint ventures
6
    3,038,498       2,872,627  
Deferred income tax assets                                                                 
21
    76,467       15,212  
Income tax credit                                                                 
      72,067       67,752  
Trade and other receivables                                                                 
13
    -       80,837  
Investment in financial assets                                                                 
14
    21       21  
Total Non-current assets                                                                 
      3,811,928       3,661,495  
Current assets
                 
Biological assets                                                                 
10
    51,803       82,769  
Inventories
11
    113,166       144,222  
Income tax credit                                                                 
      1,774       1,938  
Trade and other receivables                                                                 
13
    268,683       254,850  
Investment in financial assets                                                                 
14
    152,437       148,715  
Cash and cash equivalents                                                                 
16
    40,342       36,739  
Total Current assets                                                                 
      628,205       669,233  
TOTAL ASSETS                                                                 
      4,440,133       4,330,728  
SHAREHOLDERS EQUITY
                 
Share capital                                                                 
      496,562       496,562  
Treasury stock……                                                                 
      5,001       5,001  
Inflation adjustment of share capital and treasury stock
      65,425       65,425  
Share premium                                                                 
      773,079       773,079  
Share warrants                                                                 
      106,264       106,264  
Cumulative translation adjustment                                                                 
      73,874       2,284  
Equity-settled compensation                                                                 
      13,917       8,345  
Legal reserve                                                                 
      46,835       46,835  
Reserve for new developments                                                                 
      337,065       337,065  
Special reserve                                                                 
      695,628       695,628  
Retained earnings                                                                 
      (124,371 )     (26,522 )
Acquisition of subsidiaries                                                                 
      (22,204 )     (21,996 )
TOTAL SHAREHOLDERS EQUITY                                                                 
      2,467,075       2,487,970  
LIABILITIES
                 
Non-current liabilities
                 
Trade and other payables                                                                 
17
    1,887       1,499  
Borrowings                                                                 
20
    847,637       1,152,328  
Provisions                                                                 
19
    1,617       1,612  
Total Non-current liabilities                                                                 
      851,141       1,155,439  
Current Liabilities
                 
Trade and other payables                                                                 
17
    150,191       108,136  
Payroll and social security liabilities                                                                 
18
    31,555       36,440  
Borrowings                                                                 
20
    939,564       542,733  
Derivative financial instruments                                                                 
15
    599       -  
Provisions                                                                 
19
    8       10  
Total Current liabilities                                                                 
      1,121,917       687,319  
TOTAL LIABILITIES                                                                 
      1,973,058       1,842,758  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
      4,440,133       4,330,728  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 
 
 
1

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Income
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


 
Note
 
September 30, 2013
   
September 30, 2012
 
Revenues                                                                       
23
    265,720       134,894  
Costs
24
    (299,764 )     (164,706 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
      50,975       56,211  
Changes in the net realizable value of agricultural produce after harvest
      (4,284 )     11,701  
Gross profit
      12,647       38,100  
General and administrative expenses                                                                       
25
    (31,010 )     (14,682 )
Selling expenses                                                                       
25
    (32,793 )     (27,905 )
Other operating loss net                                                                       
27
    (3,217 )     (6,950 )
Loss from operations                                                                       
      (54,373 )     (11,437 )
Share of profit of subsidiaries, associates and joint ventures
6
    18,490       25,386  
(Loss) / profit before Financing and Taxation
      (35,883 )     13,949  
Finance income
28
    12,163       8,767  
Finance costs
28
    (149,681 )     (58,854 )
Other financial results
28
    14,297       (122 )
Financial results, net                                                                       
28
    (123,221 )     (50,209 )
Loss before Income tax                                                                       
      (159,104 )     (36,260 )
Income tax gain                                                                       
21
    61,255       19,742  
Loss for the period                                                                       
      (97,849 )     (16,518 )
                   
                   
Loss per share for the period:
                 
Basic                                                                       
      (0.20 )     (0.03 )
Diluted                                                                       
   
(i) (0.20)
   
(i) (0.03)
 

(i) Due to the loss for the period, there is no diluted effect on this result.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 
 
 
2

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
September 30, 2013
   
September 30, 2012
 
Loss for the period
    (97,849 )     (16,518 )
Other Comprehensive Income:
               
Items that may be reclassified subsequently to profit or loss:
               
Currency translation adjustment from subsidiaries, associates and joint ventures
    71,590       22,497  
Other Comprehensive income for the period (i)
    71,590       22,497  
Total Comprehensive (loss) / income for the period
    (26,259 )     5,979  

(i)  Items included in other comprehensive income do not generate any impact on the income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 

 
 
3

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



   
Share Capital
   
Treasury Stock
   
Inflation Adjustment of Share Capital and Treasury Stock
   
Share Premium
   
Share Warrants
   
Subtotal
   
Acquisition of subsidiaries
   
Cumulative currency translation adjustment
   
Equity-settled compensation
   
Legal Reserve
   
Reserve for new developments
   
Special Reserve (1)
   
Retained Earnings
   
Total shareholders’ equity
 
Balance as of July 1, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (21,996 )     2,284       8,345       46,835       337,065       695,628       (26,522 )     2,487,970  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       -       (97,849 )     (97,849 )
Other comprehensive income for the period
    -       -       -       -       -       -       -       71,590       -       -       -       -       -       71,590  
Total comprehensive income / (loss) for the period 
    -       -       -       -       -       -       -       71,590       -       -       -       -       (97,849 )     (26,259 )
Equity-settled compensation
    -       -       -       -       -       -       -       -       5,860       -       -       -       -       5,860  
Changes in interest in subsidiaries
    -       -       -       -       -       -       (208 )     -       -       -       -       -       -       (208 )
Cancellation of Brasilagro warrants
    -       -       -       -       -       -       -       -       (288 )     -       -       -       -       (288 )
Balance as of September 30, 2013
    496,562       5,001       65,425       773,079       106,264       1,446,331       (22,204 )     73,874       13,917       46,835       337,065       695,628       (124,371 )     2,467,075  

(1) Corresponding to General Resolution 609/12 of the National Securities Commission. See Note 27 to the Unaudited Interim Consolidated Financial Statements.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       
 
 
 
4

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


 
     
Share Capital
     
Treasury Stock
     
Inflation Adjustment
of Share Capital and
Treasury Stock
     
Share Premium
     
Share Warrants
     
Subtotal
     
Acquisition of subsidiaries
     
Cumulative currency translation adjustment
     
Equity
-settled
compensation
     
Legal Reserve
     
Reserve for new developments
     
Retained Earnings
     
Total shareholders’ Equity
 
Balance as of July 1, 2012
    496,562       5,001       166,218       773,079       106,263       1,547,123       (9,596 )     (81,939 )     4,540       42,922       389,202       666,611       2,558,863  
Loss for the period  
    -       -       -       -       -       -       -       -       -       -       -       (16,518 )     (16,518 )
Other comprehensive income for the period
    -       -       -       -       -       -       -       22,497       -       -       -               22,497  
Total comprehensive income / (loss) for the period
    -       -       -       -       -       -       -       22,497       -       -       -       (16,518 )     5,979  
Acquisition of subsidiaries
    -       -       -       -       -       -       2,103       -       -       -       -       -       2,103  
Equity-settled compensation
    -       -       -       -       -       -       -       -       1,823       -       -       -       1,823  
Exercise of warrants  
    -       -       -       -       1       1       -       -       -       -       -       -       1  
Balance as of September 30, 2012
    496,562       5,001       166,218       773,079       106,264       1,547,124       (7,493 )     (59,442 )     6,363       42,922       389,202       650,093       2,568,769  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.

  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       

 
 
5

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Cash Flows
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
 
September 30, 2013
   
September 30, 2012
 
Operating activities:
             
Cash provided by operations                                                                                 
15
    71,179       12,034  
Income tax paid
      -       -  
Net cash provided by operating activities
      71,179       12,034  
Investing activities:
                 
Acquisition of subsidiaries, associates and joint ventures
4
    -       (5,694 )
Capital contribution to subsidiaries, associates and joint ventures
6
    (3,918 )     (20,397 )
Proceeds from sale of companies                                                                                 
      274       -  
Purchases of investment properties
7
    (878 )     (441 )
Proceeds from sale of investment properties
      64       -  
Purchases of property, plant and equipment
8
    (11,092 )     (13,308 )
Proceeds from sale of property, plant and equipment
      633       -  
Purchase of intangible assets
9
    (17 )     -  
Payment of investment in financial assets
      (125,326 )     -  
Proceeds from disposals of Investment in financial assets
      136,500       928  
Loans granted to subsidiaries, associates and joint ventures
      (14,280 )     (18,245 )
Loans repayments received from subsidiaries, associates and joint ventures
      734       29,192  
Dividends received
      2,738       -  
Net cash used in investing activities
      (14,568 )     (27,965 )
Financing activities:
                 
Proceeds from issuance of non-convertible notes
      -       142,168  
Payment of non-convertible notes
      (53,651 )     (96,904 )
Proceeds from borrowings                                                                                 
      72,655       72,338  
Repayments of borrowings                                                                                 
      (22,368 )     (71,851 )
Proceeds from borrowings from subsidiaries, associates and joint ventures
      -       -  
Payments of borrowings from subsidiaries, associates and joint ventures
      (186 )     -  
Payments of warrants                                                                                 
      (288 )     -  
Proceeds from warrants                                                                                 
      -       1  
Payment of seller financing                                                                                 
      (48 )     (44 )
Interest paid                                                                                 
      (50,268 )     (32,425 )
Net Cash flows (used in) provided by financing activities
      (54,154 )     13,283  
Net increase (decrease) in cash and cash equivalents
      2,457       (2,648 )
Cash and cash equivalents at beginning of period
15
    36,739       8,194  
Foreign exchange gain on cash and cash equivalents
      1,146       18  
Cash and cash equivalents at end of period
      40,342       5,564  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
  Cresud S.A.C.I.F. y A.  
       
 
By:
/s/ Alejandro G. Elsztain  
    Alejandro G. Elsztain  
    Vice- President II acting as President  
       

 
 
6

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
1.  
General information

1.1  
The Company’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 11, 2013.

2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statement

2.1.         Basis of preparation

These Unaudited Condensed Interim Separate Financial Statements of the Company have been prepared in accordance with Technical Resolutions No. 26 (RT 26) of Argentine Federation of Professional Councils of Economic Sciences (“F.A.C.P.C.E.”, as per its Spanish acronym) and IAS 34 “Interim Financial Reporting”.

These Unaudited Condensed Interim Separate Financial Statements should be read together with the annual Separate Financial Statements of the Company as of June 30, 2013. These Unaudited Condensed Interim Separate Financial Statements are expressed in thousands of Argentine Pesos.

The Unaudited Condensed Interim Separate Financial Statements for the three-month periods ended September 30, 2013 and 2012 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the three-month periods ended September 30, 2013 and 2012 do not necessarily reflect proportionally the Company’s results for the complete fiscal years.

2.2.
Significant accounting policies
 
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the preparation of the information under RT 26 as of June 30, 2013. Most significant accounting policies are described in Note 2 to the annual Consolidated Financial Statements.

 
7

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statement (Continued)

2.3.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the annual financial statements relative to the year ended June 30, 2013, except for changes in accrued income tax, provision for legal claims and allowance for doubtful accounts.

3.  
Seasonal effects on operations

The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between February and June every year. Wheat is generally harvested between November and January. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.

4.  
Acquisitions and disposals

On September 30, 2013, the Company sold receivables due from Agropecuaria Acres de Sud S.A., Yuchán Agropecuaria S.A., Yatay Agropecuaria S.A. and Ombú Agropecuaria S.A. to Doneldon, for a total amount of US$ 12.4 million, which were capitalized on that same date.

See summary of acquisition and additional disposal of the Company for the three-month period ended September 30, 2013 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.

 
8

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



5.  
Financial risk management and fair value estimates

5.1.
Financial risk

The Company’s activities are exposed to several financial risks, namely: market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

Note 5 to the annual Consolidated Financial Statements provide information on financial risk management as of June 30, 2013 and 2012 and July 1, 2011. Since June 30, 2013 there have been no changes in the risk management or risk management policies applied by the Company.

5.2.           Fair value estimates

Since June 30, 2013 there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost). Nor there have been transfers between the several tiers used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.

6.  
Information about principal subsidiaries, associates and joint ventures

The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures.

Set out below are the changes in Company’s investment in subsidiaries, associates and joint ventures for the three-month period ended September 30, 2013 and for the fiscal year ended June 30, 2013:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    2,872,627       2,656,655  
Acquisition of subsidiaries
    (229 )     (7,521 )
Capital contribution
    76,334       109,504  
Disposal of subsidiaries
    (255 )     (1,192 )
Share of profit, net
    18,490       131,953  
Cumulative translation adjustments
    71,590       100,778  
Equity- settled compensation
    4,052       4,886  
Dividend paid
    (4,111 )     (122,819 )
Reimbursement of expired dividends
    -       383  
End of the period / year
    3,038,498       2,872,627  

See changes in Company’s investment in associates and joint ventures for the three-month periods ended September 30, 2013 and 2012 in Notes 8 and 9 to the Unaudited Condensed Interim Consolidated Financial Statements.

 
9

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.  
Investment properties

Changes in Company’s investment properties for the three-month period ended September 30, 2013 and for the fiscal year ended as of June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                             
    25,838       15,995  
Additions                                                                             
    878       2,532  
Reclassifications of Property, plant and equipment
    (2,932 )     8,579  
Disposals                                                                             
    (64 )     (907 )
Depreciation charge (i)                                                                             
    (112 )     (361 )
End of the period / year                                                                             
    23,608       25,838  

(i)  
Depreciation charges of investment property were included in “Costs” in the Statement of Income (Note 24).

The following amounts have been recognized in the statement of income:

   
September 30, 2013
   
September 30, 2012
 
Rental and service income                                                                              
    2,102       6,079  

8.  
Property, plant and equipment

Changes in Company’s property, plant and equipment ("PPE") for the three-month period ended September 30, 2013 and for the fiscal year ended as of June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                              
    387,987       360,329  
Additions
    11,092       51,535  
Reclassifications to investment properties
    2,932       (8,579 )
Disposals
    (640 )     (7,016 )
Depreciation charge (i) (Note 25)
    (2,400 )     (8,282 )
End of the period / year                                                                              
    398,971       387,987  

(i)  
For the three-month period ended as of September 30, 2013, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 143 under the line item “General and administrative expenses” and Ps. 11 under the line item “Selling expenses” and Ps. 2,246 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2013, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 436 under the line item “General and administrative expenses” and Ps. 7,846 under the line item “Cost” in the Statement of Income.

 
10

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Intangible assets
 
Changes in Company’s intangible assets for the three-month period ended September 30, 2013 and for the fiscal year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                          
    19,156       20,151  
Additions                                                                          
    17       57  
Amortization charge (i)                                                                          
    (231 )     (1,052 )
End of the period / year                                                                          
    18,942       19,156  

(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income. There is no impairment charges for any of the periods presented.

10.  
Biological assets

Changes in Company’s biological assets for the three-month period ended as of September 30, 2013 and for the fiscal year ended as of June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                            
    274,834       249,180  
Increase due to purchases
    -       712  
Initial recognition and changes in the fair value of biological assets
    39,896       350,846  
Decrease due to harvest
    (51,016 )     (260,704 )
Decrease due to sales
    (28,334 )     (63,969 )
Decrease due to consumption
    (223 )     (1,231 )
End of the period / year                                                                            
    235,157       274,834  


 
11

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

10.           Biological assets (Continued)

Biological assets as of September 30, 2013 and June 30, 2013 were as follows:

 
Classification
 
September 30, 2013
   
June 30, 2013
 
Non-current
             
Cattle for dairy production                                                         
Production
    27,817       27,957  
Breeding cattle                                                         
Production
    146,938       155,058  
Other cattle                                                         
Production
    5,981       6,320  
Others biological assets                                                         
Production
    2,618       2,730  
Non-current biological assets                                                         
      183,354       192,065  
Current
                 
Cattle for dairy production                                                         
Consumable
    118       177  
Breeding cattle                                                         
Consumable
    32,121       40,692  
Crops                                                         
Consumable
    18,949       41,150  
Other cattle                                                         
Consumable
    615       750  
Current biological assets                                                         
      51,803       82,769  
Total biological assets                                                         
      235,157       274,834  

11.  
Inventories

Company’s inventories as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Current
           
Crops                                                                              
    18,305       74,929  
Materials and inputs                                                                              
    78,585       46,998  
Seeds and fodders                                                                              
    16,276       22,295  
Total inventories                                                                              
    113,166       144,222  

As of September 30, 2013 and June 30, 2013 the cost of inventories recognized as expense amounted to Ps. 193,259 and Ps. 343,505, respectively and they have been included in “Costs”.

 
12

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



12.  
Financial instruments by category

Determining fair values

See determination of the fair value of the Company in Note 16 to the Unaudited Consolidated Financial Statements.

The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of September 30, 2013 and June 30, 2013 and their allocation to the fair value hierarchy:

Determining fair values

   
September 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Mutual funds                                                           
    128,237       -       -       128,237  
 - Shares                                                           
    -       21       -       21  
 - Corporate bonds                                                           
    24,200       -       -       24,200  
Cash and cash equivalents                                                           
    112       -       -       112  
Total assets                                                           
    152,549       21       -       152,570  
Liabilities
                               
- Interest-rate swaps                                                            
    -       599       -       599  
Total liabilities                                                            
    -       599       -       599  

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Mutual funds                                                           
    127,235       -       -       127,235  
 - Shares                                                           
    -       21       -       21  
 - Corporate bonds                                                           
    21,480       -       -       21,480  
Cash and cash equivalents                                                           
    160       -       -       161  
Total assets                                                           
    148,875       21       -       148,897  

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 16 to the Unaudited Consolidated Financial Statements.


 
13

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



13.  
Trade and other receivables

Company’s trade and other receivables as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
VAT receivables                                                                          
    -       7,202  
Non-current other receivables                                                                          
    -       7,202  
Related parties (Note 30)                                                                          
    -       73,635  
Non-current trade and other receivables
    -       80,837  
Current
               
Receivables from sale of agricultural products and services
    73,818       51,427  
Deferred checks received                                                                          
    7,043       11,101  
Debtors under legal proceedings                                                                          
    281       281  
Less: allowance for doubtful accounts                                                                          
    (689 )     (415 )
Trade receivables                                                                          
    80,453       62,394  
Prepayments                                                                          
    22,535       23,686  
VAT receivables                                                                          
    14,553       5,905  
Gross sales tax credit                                                                          
    2,602       1,904  
Other tax receivables                                                                          
    1,908       951  
Advance payments                                                                          
    1,244       133  
Expenses and services to recover                                                                          
    4,125       3,522  
Others                                                                          
    4,604       17,851  
Current other receivables                                                                          
    51,571       53,952  
Related parties (Note 30)                                                                           
    136,659       138,504  
Current trade and other receivables                                                                           
    268,683       254,850  
Total trade and other receivables                                                                           
    268,683       335,687  

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature.

Movements on the Company’s allowance for doubtful accounts are as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    415       474  
Additions
    274       38  
Unused amounts reversed / uses
    -       (97 )
End of the period / year
    689       415  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 25). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
14

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
14.  
Investment in financial assets

Company’s investments in financial assets as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Shares                                                                               
    21       21  
Total non-Current financial assets                                                                               
    21       21  
                 
Current
               
Corporate bonds                                                                               
    24,200       21,480  
Mutual funds                                                                               
    128,237       127,235  
Total current financial assets                                                                               
    152,437       148,715  
Total Investment in financial assets                                                                               
    152,458       148,736  

15.  
Derivative financial instruments

Derivative financial instruments of the Company as of September 30, 2013 and June 30, 2013 are as follows:

   
September 30, 2013
   
June 30, 2013
 
Liabilities
           
Current
           
Swaps                                                                              
    599       -  
Total current liabilities                                                                              
    599       -  
Total liabilities                                                                              
    599       -  

16.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of September 30, 2013 and June 30, 2013:

   
September 30, 2013
   
June 30, 2013
 
Cash at bank and on hand                                                                              
    26,203       8,504  
Short-term bank deposits                                                                              
    14,027       28,074  
Mutual funds                                                                              
    112       161  
Total cash and cash equivalents                                                                              
    40,342       36,739  


 
15

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


16.
Cash flow information (Continued)

Following is a detailed description of cash flows used in the Company’s operations for the three-month period ended September 30, 2013 and 2012.

   
September 30, 2013
   
September 30, 2012
 
Loss for the period                                                                                      
    (97,849 )     (16,518 )
Adjustments for:
               
Income tax expense                                                                                      
    (61,255 )     (19,742 )
Depreciation                                                                                      
    2,512       2,095  
Amortization                                                                                      
    231       248  
Gain from disposal of property, plant and equipment
    21       (112 )
Share-based payments                                                                                      
    1,808       557  
Release of investment property and property, plant and equipment
    -       242  
Unrealized loss on derivative financial instruments
    1,513       2,279  
Changes in the fair value of financial assets at fair value through profit or loss
    (14,896 )     (47 )
Accrued interest, net                                                                                      
    41,149       24,762  
Unrealized initial recognition and changes in the fair value of biological assets and agricultural produce
    (31,360 )     (26,962 )
Changes in the net realizable value of agricultural produce after harvest
    4,284       (11,701 )
Provisions                                                                                      
    2,720       2,872  
Share of (profit) / loss of Investment in subsidiaries, associates and joint ventures
    (18,490 )     (25,386 )
Unrealized foreign exchange loss, net                                                                                      
    98,436       26,036  
Changes in operating assets and liabilities:
               
Decrease / (Increase) in biological assets                                                                                      
    71,040       (4,344 )
Decrease in inventories                                                                                      
    26,772       61,737  
Decrease in trade and other receivables                                                                                      
    14,578       16,694  
Increase in derivative financial instruments                                                                                      
    (914 )     (2,619 )
Decrease in trade and other payables                                                                                      
    35,763       (7,731 )
Decrease in payroll and social security liabilities                                                                                      
    (4,884 )     (10,326 )
Net cash generated from operating activities before income tax paid
    71,179       12,034  

The following table shows a detail of non-cash transaction occurred for the three-month period ended as of September 30, 2013 and 2012:

   
September 30, 2013
   
September 30, 2012
 
Non-cash activities
           
Unpaid dividends                                                                                                 
    (1,373 )     -  
Increase of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
    (71,588 )     (22,498 )
Decrease of interest in subsidiaries, associates and joint ventures through an increase in trade and other receivables
    (476 )     -  
Increase of interest in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
    71,941       -  
Equity- settled compensation                                                                                                 
    4,052       1,265  
Transfers of property, plant and equipment to investment properties
    2,932       (6,502 )
Decrease in biological assets due to harvest                                                                                                 
    -       (50,725 )

 
16

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



17.  
Trade and other payables

The detail of the Company’s trade and other payables as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Tax on shareholders’ personal assets                                                                                 
    1,399       1,476  
Others                                                                                 
    9       23  
Total non-current other payables                                                                                 
    1,408       1,499  
Related parties (Note 30)                                                                                 
    479       -  
Total non-current trade and other payables                                                                                 
    1,887       1,499  
Current
               
Trade payables                                                                                 
    78,066       39,517  
Provisions                                                                                 
    27,624       43,126  
Total current trade payables                                                                                 
    105,690       82,643  
Guarantee deposits                                                                                 
    2,212       7,503  
Gross sales tax payable                                                                                 
    710       1,389  
Tax amnesty plan for payable taxes                                                                                 
    309       310  
Withholdings tax                                                                                 
    10,000       6,979  
MPIT                                                                                 
    2,243       -  
Tax on shareholders’ personal assets                                                                                 
    5,925       -  
Others                                                                                 
    545       3,503  
Total current other payables                                                                                 
    21,944       19,684  
Related parties (Note 30)                                                                                 
    22,557       5,809  
Total current trade and other payables                                                                                 
    150,191       108,136  
Total trade and other payables                                                                                 
    152,078       109,635  

The values of current trade and other payables approximate their respective carrying amounts due to their short-term nature.

18.  
Payroll and social security liabilities

The detail of the Company’s salaries and social security liabilities as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Current
           
Provision for vacation and bonuses                                                                                 
    17,373       27,835  
Social security payable                                                                                 
    13,469       8,530  
Salaries payable                                                                                 
    309       -  
Others                                                                                 
    404       75  
Current payroll and social security liabilities
    31,555       36,440  
Total payroll and social security liabilities                                                                                 
    31,555       36,440  


 
17

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



19.  
Provisions

The table below shows the movements in Company's provisions for other liabilities categorized by type of provision:

   
Labor, legal and other claims
   
Tax and social security
   
Total
 
As of June 30, 2012                                                
    1,572       5       1,577  
Additions                                                
    114       -       114  
Used during period                                                
    (69 )     -       (69 )
As of June 30, 2013                                                
    1,617       5       1,622  
Additions                                                
    6       -       6  
Used during period                                                
    -       (3 )     (3 )
As of September 30, 2013
    1,623       2       1,625  

The analysis of total provisions was as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current                                                                             
    1,617       1,612  
Current                                                                             
    8       10  
      1,625       1,622  


 
18

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


20.  
Borrowings

The detail of the Company’s borrowings as of September 30, 2013 and June 30, 2013 were as follows:

                 
Value as of
 
 
Secured/ unsecured
Currency
Fixed/ Floating
Effective interest rate %
 
Nominal Value (in millions)
   
September 30,
 2013
   
June 30,
2013
 
Non-current
                         
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
7.50 %'
    60       -       322,925  
CRESUD NCN Class XI due 2015 (i)
Unsecured
Ps.
Floating
Badlar + 375 bps
    80.5       53,495       53,415  
CRESUD NCN Class XII due 2014 (iii)
Unsecured
Ps.
Floating
Badlar + 410 bps
    102       33,959       67,819  
CRESUD NCN Class XIII due 2015 (iii)
Unsecured
US$
Fixed
1.90 %'
    79       458,544       425,658  
CRESUD NCN Class XIV due 2018 (iii)
Unsecured
US$
Fixed
1.50 %'
    32       184,134       171,084  
Loan from Banco Ciudad 
Unsecured
US$
Floating
Libor + 300 bps o 6% (the higher)
    15       83,648       77,780  
Loan from Banco de La Pampa
Unsecured
Ps.
Floating
Rate Survey PF 30-59 days
    20       20,000       19,784  
Loan from Banco de la Provincia de Buenos Aires
Unsecured
Ps.
Fixed
15.01%'
    21.2       13,572       13,543  
Finance lease obligations
Secured
US$
Fixed
7.50%'
    -       285       320  
Non-current borrowings
                    847,637       1,152,328  

                 
Value as of
 
 
Secured/ unsecured
Currency
Fixed/ Floating
Effective interest rate %
 
Nominal Value (in millions)
   
September 30,
 2013
   
June 30,
2013
 
Current
                         
CRESUD NCN Class VIII due 2014
Unsecured
US$
Fixed
7.5%
    60       347,765       6,074  
CRESUD NCN Class IX due 2014 (ii)
Unsecured
Ps.
Floating
Badlar + 300 bps
    53.7       53,726       107,344  
CRESUD NCN Class X due 2014 (iii)
Unsecured
US$
Fixed
7.75%
    31.5       182,339       169,338  
CRESUD NCN Class X – 2nd tranche due 2014
Unsecured
US$
Fixed
7.75%
    30       175,185       163,477  
CRESUD NCN Class XI due 2015 (iv)
Unsecured
Ps.
Floating
Badlar + 375 bps
    80.5       26,727       26,752  
CRESUD NCN Class XII due 2014
Unsecured
Ps.
Floating
Badlar + 410 bps
    102       69,379       35,083  
CRESUD NCN Class XIII due 2015
Unsecured
US$
Fixed
1.90 %
    79       (1,907 )     (1,954 )
CRESUD NCN Class XIV due 2018 (iii)
Unsecured
US$
Fixed
1.50 %
    32       (55 )     (74 )
Loan from Banco Ciudad  
Unsecured
US$
Floating
Libor + 300 bps o 6% (the higher)
    15       5,449       6,266  
Loan from Banco de La Pampa
Unsecured
Ps.
Floating
Rate Survey PF 30-59 days
    20       164       893  
Loan from Banco de la Provincia de Buenos Aires
Unsecured
Ps.
Fixed
15.01%
    21.2       7,684       6,895  
Finance lease obligations
Secured
US$
Fixed
10.75%
    -       230       217  
Bank overdrafts                                             
Unsecured
Ps.
Fixed
-
    -       72,878       22,422  
Current borrowings                                             
                    939,564       542,733  
Total borrowings                                             
                    1,787,201       1,695,061  

(i) Includes an outstanding balance of Ps. 5,040 and Ps. 8,960 with ERSA and PAMSA, respectively, as of 09/30/13 and 06/30/13.
(ii) Includes an outstanding balance of Ps. 1,084 and Ps. 1,928 with ERSA and PAMSA, respectively, as of 09/30/13. Includes an outstanding balance of Ps. 2,170 and Ps. 3,858 with ERSA and PAMSA, respectively, as of 06/30/13.
(iii) Includes an outstanding balance of Ps. 3,791 with ERSA as of 09/30/13 and a balance of Ps. 3,528 with ERSA as of 06/30/13.
(iv) It includes an outstanding balance of Ps. 2,551 and Ps. 4,535 with ERSA and PAMSA, respectively as of 09/30/13. Includes an outstanding balance of Ps. 2,556 and Ps. 4,544 with ERSA and PAMSA, respectively, as of 06/30/13.



 
19

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
20.  
Borrowings (Continued)

The fair value of current borrowings equals their carrying amount, as the impact of discounting is not significant. The fair values of non-current borrowings (excluding finance leases) were as follows:
 
 
   
September 30, 2013
   
June 30, 2013
 
CRESUD Class VIII NCN due 2014                                                                           
    -       330,873  
CRESUD Class XI NCN due 2015                                                                           
    53,495       80,502  
CRESUD Class XII NCN due 2015                                                                           
    33,959       102,073  
CRESUD Class XIII NCN due 2015                                                                           
    458,544       429,071  
CRESUD Class XIV NCN due 2018                                                                           
    184,391       172,692  
Long-term loans                                                                           
    124,610       126,564  
Total                                                                           
    854,999       1,241,775  

21.  
Taxation

The details of the provision for the Company’s income tax were as follows:

   
September 30, 2013
   
September 30, 2012
 
Deferred income tax                                                                              
    61,255       19,742  
Income tax gain                                                                              
    61,255       19,742  

The gross movement on the deferred income tax account was as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of period / year                                                                              
    15,212       (61,025 )
Charged to statement of income                                                                              
    61,255       76,237  
End of period/year                                                                              
    76,467       15,212  




 
20

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



21.  
Taxation (Continued)

The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before tax as follows:

   
September 30, 2013
   
September 30, 2012
 
Tax calculated at the tax applicable tax rate in effect
    55,686       12,691  
Tax effect of:
               
Share of profit of subsidiaries, associates and joint ventures
    6,471       8,886  
Tax on personal assets                                                                              
    (949 )     (1,057 )
Others                                                                              
    47       (778 )
Income tax expense                                                                              
    61,255       19,742  

22.  
Shareholders' Equity

Special Reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve, to reflect the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings. See Note 37 to the Unaudited Condensed Interim Consolidated Financial Statements.

Dividends

Cash dividends for the year ended June 30, 2013 for an amount of up to Ps. 120 million have been approved at the annual general ordinary and extraordinary shareholders’ meeting on October 31, 2013. See Note 37 to the Unaudited Condensed Interim Consolidated Financial Statements

23.  
Revenues

   
September 30, 2013
   
September 30, 2012
 
Crops                                                                            
    220,491       102,407  
Cattle                                                                            
    30,885       17,793  
Milk                                                                            
    11,763       8,581  
Supplies                                                                            
    457       11  
Leases                                                                            
    2,102       6,079  
Agricultural services                                                                            
    22       23  
Total revenue                                                                            
    265,720       134,894  


 
21

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



24.  
Costs

   
September 30, 2013
   
September 30, 2012
 
Crops                                                                            
    218,445       113,682  
Cattle                                                                            
    55,503       30,529  
Milk                                                                            
    22,895       17,019  
Agricultural services                                                                            
    639       994  
Leases                                                                            
    515       826  
Supplies                                                                            
    4       10  
Other costs                                                                            
    1,763       1,646  
Total costs                                                                            
    299,764       164,706  

 
22

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


25.  
Expenses by nature

For the three-month period ended as of September 30, 2013:


   
Costs
       
   
Cost of sale and agricultural services
   
Cost of agricultural production
   
Other
 agricultural operating costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Supplies and labor                                                      
    -       57,004       114       -       -       57,118  
Leases, expenses and vacant property costs
    -       265       38       680       37       1,020  
Amortization and depreciation                                                      
    16       1,322       1,093       368       15       2,814  
Doubtful accounts                                                      
    -       -       -       -       274       274  
Changes in biological assets and agricultural produce
    220,901       -       -       -       -       220,901  
Advertising, publicity and other selling expenses
    -       -       -       -       72       72  
Maintenance and repairs                                                      
    28       2,485       188       556       16       3,273  
Payroll and social security expenses
    495       9,074       1,241       11,962       916       23,688  
Fees and payments for services
    -       1,012       58       969       72       2,111  
Freights                                                      
    -       2,224       13       1       18,244       20,482  
Commissions                                                      
    -       146       -       -       781       927  
Conditioning and clearance                                                      
    -       -       -       -       5,264       5,264  
Directors' fees                                                      
    -       -       -       15,216       -       15,216  
Taxes, rates and contributions                                                      
    -       1,007       59       116       7,055       8,237  
Others                                                      
    5       863       113       1,142       47       2,170  
Total expenses by nature
    221,445       75,402       2,917       31,010       32,793       363,567  





 
23

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


25.  
Expenses by nature (Continued)

For the three-month period ended as of September 30, 2012:

   
Costs
       
   
Cost of sale and agricultural services
   
Cost of agricultural production
   
Other
agricultural operating costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Supplies and labor                                                      
    9       39,082       389       -       -       39,480  
Leases, expenses and vacant property costs
    -       226       34       572       43       875  
Amortization and depreciation                                                      
    15       1,106       884       330       8       2,343  
Doubtful accounts                                                      
    -       -       -       -       (65 )     (65 )
Changes in biological assets and agricultural produce
    106,329       -       -       -       -       106,329  
Advertising, publicity and other selling expenses
    -       -       2       -       142       144  
Maintenance and repairs                                                      
    27       2,420       602       666       26       3,741  
Payroll and social security expenses
    85       7,659       1,221       9,256       856       19,077  
Fees and payments for services
    -       907       33       1,115       201       2,256  
Freights                                                      
    -       1,148       14       -       17,882       19,044  
Commissions                                                      
    -       37       -       -       536       573  
Conditioning and clearance                                                      
    -       -       -       -       3,561       3,561  
Directors' fees                                                      
    -       -       -       683       -       683  
Taxes, rates and contributions                                                      
    -       683       69       48       3,998       4,798  
Others                                                      
    -       1,507       218       2,012       717       4,454  
Total expenses by nature
    106,465       54,775       3,466       14,682       27,905       207,293  


 
24

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



26.  
Employee costs

   
September 30, 2013
   
September 30, 2012
 
Salaries, bonuses and social security costs                                                                                   
    20,465       17,397  
Other benefits and expenses                                                                                   
    1,362       1,003  
Share-based payments                                                                                   
    1,808       557  
Pension costs – defined contribution plan                                                                                   
    53       120  
      23,688       19,077  

27.  
Other operating losses, net

   
September 30, 2013
   
September 30, 2012
 
Management fee                                                                                   
    14       516  
Gain (loss) from commodity derivative financial instruments
    807       (4,281 )
(Loss) gain from disposal of property, plant and equipment
    (21 )     112  
Tax on shareholders personal assets                                                                                   
    (2,712 )     (3,019 )
Donations                                                                                   
    (113 )     (85 )
Project analysis and assessment                                                                                   
    (711 )     -  
Others                                                                                   
    (481 )     (193 )
Total other operating expense, net                                                                                   
    (3,217 )     (6,950 )


 
25

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Financial results, net

   
September 30, 2013
   
September 30, 2012
 
Finance income:
           
- Interest income                                                                                   
    3,342       3,112  
- Foreign exchange gains                                                                                   
    8,821       5,655  
Finance income                                                                                   
    12,163       8,767  
                 
Finance costs:
               
- Interest expense                                                                                   
    (44,491 )     (27,874 )
- Foreign exchange losses                                                                                   
    (102,590 )     (27,164 )
- Other finance costs                                                                                   
    (2,600 )     (3,816 )
Finance costs                                                                                   
    (149,681 )     (58,854 )
Other finance results:
               
- Fair value gains of financial assets at fair value through profit or loss
    14,896       (86 )
- Loss of derivative financial instruments (except commodities)
    (599 )     (36 )
Total other finance results                                                                                 
    14,297       (122 )
Total financial results, net                                                                                   
    (123,221 )     (50,209 )

29.  
Share-based payments

See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2013 and 2012.


 
26

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Related party transactions

See description of the main transactions conducted with related parties in Note 39 to the Consolidated Financial Statements as of June 30, 2013 and 2012.

The following is a summary of the balances with related parties as of September 30, 2013:
 
Related party
Description of transaction
 
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Subsidiaries
                               
IRSA Inversiones y Representaciones S.A.
Corporate services
    4,788       -       -       -       -  
 
Share-based payments
    -       -       (559     -       -  
 
Sale of goods and/or services
    -       -       (701 )     -       -  
 
Reimbursement of expenses
    1,461       -       -       -       -  
BrasilAgro
Reimbursement of expenses
    466       -       -       -       -  
 
Dividends receivable
    1,891       -       -       -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses
    32       -       -       -       -  
 
Sale of goods and/or services
    8,337       -       -       -       -  
Helmir S.A.
Financial operations
    21,510       -       -       -       -  
Ombú Agropecuaria S.A.
Management fee
    844       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    4       -       -       -       -  
Agropecuaria Acres del Sud S.A.
Management fee
    1,919       -       -       -       -  
 
Reimbursement of expenses
    140       -       -       -       -  
Agrotech S.A.
Reimbursement of expenses
    71       -       -       -       -  
Cactus Argentina S.A.
Reimbursement of expenses
    152       -       -       -       -  
 
Financial operations
    1,592       -       -       -       -  
 
Leases
    3       -       -       -       -  
 
Purchase-Sale of goods and/or services
    -       -       (5,370     -       -  
 
Management fee
    19       -       -       -       -  
Yatay Agropecuaria S.A.
Management fee
    844       -       -       -       -  

 
27

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)
 
Related party
Description of transaction
 
Trade and other receivables
Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Yuchán Agropecuaria S.A.
Management fee
    844       -       -       -       -  
Futuros y Opciones.Com S.A.
Reimbursement of expenses
    89       -       -       -       -  
 
Purchase-Sale of goods and/or services
    12,370       -       (194 )     -       -  
Total Subsidiaries
      57,376       -       (6,824 )     -       -  
                                           
Associates
                                         
Agro Managers S.A.
Reimbursement of expenses
    153       -       -       -       -  
Agro-Uranga S.A.
Dividends receivables
    1,413       -       -       -       -  
 
Purchase-Sale of goods and/or services
    -       -       (215 )     -       -  
Total Associates
      1,566       -       (215 )     -       -  
                                           
Joint Ventures
                                         
Cresca S.A.
Reimbursement of expenses
    76       -       (168 )     -       -  
 
Management fee
    1,835       -       -       -       -  
Total Joint Ventures
      1,911       -       (168 )     -       -  
                                           
Subsidiaries of the subsidiaries
                                         
Nuevo Puerto Santa Fe
Reimbursement of expenses
    -       -       (1 )     -       -  
Alto Palermo S.A.
Reimbursement of expenses
    10,825       -       -       -       -  
 
Share-based payments
    -       -       (538 )     -       -  
 
Corporate services
    17,749       -       -       -       -  
Emprendimiento Recoleta S.A.
Reimbursement of expenses
    -       -       (7 )     -       -  
 
Non-convertible Notes
    -       -       -       (5,040     (7,426 )
E-Commerce Latina S.A.
Reimbursement of expenses
    33       -       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    19       -       -       -       -  
 
Non-convertible Notes
    -       -       -       (8,960 )     (6,463 )
Fibesa S.A.
Reimbursement of expenses
    2       -       -       -       -  
Total Subsidiaries of the subsidiaries
      28,628       -       (546 )     (14,000     (13,889 )


 
28

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Associates of the subsidiaries
                               
Tarshop S.A.
Reimbursement of expenses
    2       -       -       -       -  
Total Associates of the subsidiaries
      2       -       -       -       -  
                                           
Joint Ventures of the subsidiaries
                                         
Cyrsa S.A.
Reimbursement of expenses
    58       -       -       -       -  
Total Joint Ventures of the subsidiaries
      58       -       -       -       -  
                                           
Other Related parties
                                         
Consultores Asset Management S.A. (CAMSA)
Advances to be recovered
    9,342       -       -       -       -  
 
Reimbursement of expenses
    89       -       (3 )     -       -  
Estudio Zang, Bergel & Viñes
Legal services
    -       -       (230 )     -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    37,598       -       -       -       -  
 
Reimbursement of expenses
    7       -       -       -       -  
Other Related parties
      47,036       -       (233 )     -       -  
                                           
Directors and Senior Management
                                         
Directors and Senior Management
Reimbursement of expenses
    82       -       -       -       -  
 
Directors' fees
    -       (479 )     (14,571 )     -       -  
Total Directors and Senior Management
      82       (479 )     (14,571 )     -       -  
        136,659       (479 )     (22,557 )     (14,000     (13,889
 

 
29

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
30.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of transaction
 
Trade and other receivables
 Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Subsidiaries
                               
IRSA Inversiones y Representaciones S.A.
Corporate services
    -       8,503       -       -       -  
 
Dividends receivables
    -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       -       -  
 
Sale of goods and/or services
    -       -       (701 )     -       -  
 
Reimbursement of expenses
    -       -       (1,030     -       -  
BrasilAgro
Reimbursement of expenses
    -       457       -       -       -  
 
Dividends receivables
    -       1,891       -       -       -  
 
Sale of goods and/or services
    -       -       (12 )     -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses
    -       25       (7     -       -  
 
Sale of goods and/or services
    -       4,227       -       -       -  
Helmir S.A.
Financial operations
    -       6,755       -       -       -  
Northagro S.A.
Reimbursement of expenses
    -       -       -       -       -  
 
Financial operations
    -       288       -       -       -  
Ombú Agropecuaria S.A.
Financial operations
    28,987       -       -       -       -  
 
Management fee
    -       679       -       -       -  
Pluriagro S.A.
Reimbursement of expenses
    -       288       -       -       -  
 
Financial operations
    -       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       4       -       -       -  
Agropecuaria Acres del Sud S.A.
Financial operations
    15,417       -       -       -       -  
 
Management fee
    -       1,919       -       -       -  
 
Reimbursement of expenses
    -       60       -       -       -  
Agrotech S.A.
Reimbursement of expenses
    -       66       -       -       -  
Cactus Argentina S.A.
Reimbursement of expenses
    -       490       -       -       -  
 
Financial operations
    -       1,566       -       -       -  
 
Purchase-Sale of goods and/or services
    -       1,192       (916 )     -       -  
 
Management fee
    -       19       -       -       -  
Yatay Agropecuaria S.A.
Financial operations
    13,718       -       -       -       -  
 
Management fee
    -       679       -       -       -  


 
30

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Trade and other receivables
Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Yuchán Agropecuaria S.A.
Financial operations
    15,513       -       -       -       -  
 
Management fee
    -       679       -       -       -  
Futuros y Opciones.Com S.A.
Reimbursement of expenses
    -       39       -       -       -  
 
Purchase-Sale of goods and/or services
    -       17,361       (27 )     -       -  
Total Subsidiaries
      73,635       47,187       (2,693 )     -       -  
                                           
Associates
                                         
Agro Managers S.A.
Reimbursement of expenses
    -       113       -       -       -  
Agro-Uranga S.A.
Dividends receivables
    -       1,471       -       -       -  
 
Purchase-Sale of goods and/or services
    -       765       (215 )     -       -  
Total Associates
      -       2,349       (215 )     -       -  
                                           
Joint Ventures
                                         
Cresca S.A.
Reimbursement of expenses
    -       49       (157 )     -       -  
 
Management fee
    -       1,693       -       -       -  
Total Joint Ventures
      -       1,742       (157 )     -       -  
                                           
Subsidiaries of the subsidiaries
                                         
Nuevo Puerto Santa Fe
Reimbursement of expenses
    -       -       (1 )     -       -  
Nuevas Fronteras S.A.
Service provider
    -       -       (2 )     -       -  
Alto Palermo S.A.
Reimbursement of expenses
    -       11,679       -       -       -  
 
Financial operations
    -       -       (537 )     -       -  
 
Corporate services
    -       24,176       -       -       -  
Emprendimiento Recoleta S.A.
Reimbursement of expenses
    -       -       (7 )     -       -  
 
Non-convertible Notes
    -       -       -       (5,040     (8,254 )
Panamerican Mall S.A.
Non-convertible Notes
    -       -       -       (8,960 )     (8,402 )
Tyrus
Reimbursement of expenses
    -       23       -       -       -  
Fibesa S.A.
Reimbursement of expenses
    -       1       -       -       -  
Total Subsidiaries of the subsidiaries
      -       35,879       (547 )     (14,000     (16,656 )

 
31

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
30.  
Related party transactions (Continued)

 
Related party
Description of transaction
 
Trade and other receivables
Non-current
   
Trade and other receivables Current
   
Trade and other payables Current
   
Borrowings
Non-current
   
Borrowings
Current
 
Joint Ventures of the subsidiaries
                               
Cyrsa S.A.
Reimbursement of expenses
    -       5,955       -       -       -  
Total Joint Ventures of the subsidiaries
      -       5,955       -       -       -  
                                           
Other Related parties
                                         
Consultores Asset Management S.A. (CAMSA)
Management fee
    -       9,342       -       -       -  
 
Reimbursement of expenses
    -       89       (2 )     -       -  
Estudio Zang, Bergel & Viñes
Legal services
    -       -       (419 )     -       -  
 
Sale of goods and/or services
    -       -       -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       34,669       -       -       -  
 
Reimbursement of expenses
    -       7       -       -       -  
Total Other Relates Parties
      -       44,107       (421 )     -       -  
                                           
Directors and Senior Management
                                         
Directors
Reimbursement of expenses
    -       81       (30 )     -       -  
 
Advances to directors
    -       1,204       (1,746 )     -       -  
Total Directors and Senior Management
      -       1,285       (1,776 )     -       -  
        73,635       138,504       (5,809 )     (14,000     (16,656



 
32

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2013:

Related party
 
Leases and/or rights of use
   
Directors/ Management fee
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
 
Subsidiaries
                                         
IRSA Inversiones y Representaciones S.A.
    (316 )     -       -       -       7,606       -       -  
Cactus Argentina S.A.
    -       -       -       (3,919 )     -       -       26  
Futuros y Opciones.Com S.A.
    -       29       -       -       -       -       (461 )
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
    -       -       6,979       -       -       -       -  
Helmir S.A.
    -       -       -       -       -       -       761  
Agrotech S.A.
    -       -       -       -       -       -       -  
Agropecuaria Acres del Sud S.A.
    -       -       -       -       -       -       1,489  
Ombú Agropecuaria S.A.
    -       166       -       -       -       -       2,779  
Yuchán Agropecuaria S.A.
    -       166       -       -       -       -       1,473  
Yatay Agropecuaria S.A.
    -       166       -       -       -       -       1,316  
Total Subsidiaries
    (316 )     527       6,979       (3,919 )     7,606       -       7,383  
                                                         
Associates
                                                       
Agro-Uranga S.A.
    -       -       -       1,886       -       -       -  
Total Associates
    -               -       1,886       -       -       -  
                                                         
Joint Ventures
                                                       
Cresca S.A.
    -       14       -       -       -       -       -  
Total Joint Ventures
    -       14       -       -       -       -       -  
                                                         
Subsidiaries of the subsidiaries
                                                       
Emprendimiento Recoleta S.A.
    -       -       -       -       -       -       (853 )
Panamerican Mall S.A.
    -       -       -       -       -       -       (915 )
Alto Palermo S.A.
    -       -       -       -       20,245       -       -  
Total Subsidiaries of the subsidiaries
    -       -       -       -       20,245       -       (1,768 )


 
33

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Directors/ Management fee
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
 
Other related parties
                                         
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       (36 )     -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       3,373  
Hamonet S.A.
    (28 )     -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    (52 )     -       -       -       -       -       -  
Employees
    -       -       -       -       -       -       -  
Total other related parties
    (80 )     -       -       -       -       (36 )     3,373  
                                                         
Directors and Senior Management
                                                       
Directors and Senior Management
    -       (15,216 )     -       -       -       -       -  
Total directors and Senior Management
    -       (15,216 )     -       -       -       -       -  
      (396 )     (14,675 )     6,979       (2,033 )     27,851       (36 )     8,988  


 
34

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2012:

Related party
 
Leases and/or rights of use
   
Directors/ Management fee
   
Sale of goods and/or services
   
Purchase of goods and/or services
   
Corporate services
   
Remuneration of the board of Directors
   
Legal services
   
Financial operations
 
Subsidiaries
                                               
IRSA Inversiones y Representaciones S.A.
    (206 )     -       -       -       6,159       -       -       -  
Cactus Argentina S.A.
    6       24       135       (265 )     -       -       -       27  
Futuros y Opciones.Com S.A.
    -       -       -       -       -       -       -       (585 )
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
    -       -       535       -       -       -       -       -  
Helmir S.A.
    -       -       -       -       -       -       -       360  
Agrotech S.A.
    -       -       -       -       -       -       -       -  
Agropecuaria Acres del Sud S.A.
    -       -       -       -       -       -       -       297  
Ombú Agropecuaria S.A.
    -       81       -       -       -       -       -       580  
Yuchán Agropecuaria S.A.
    -       81       -       -       -       -       -       313  
Yatay Agropecuaria S.A.
    -       81       -       -       -       -       -       276  
Total Subsidiaries
    (200 )     267       670       (265 )     6,159       -       -       1,268  
                                                                 
Associates
                                                               
Agro-Uranga S.A.
    -       -       488       -       -       -       -       -  
Total Associates
    -       -       488       -       -       -       -       -  
                                                                 
Joint Ventures
                                                               
Cresca S.A.
    -       492       -       -       -       -       -       -  
Total Joint Ventures
    -       492       -       -       -       -       -       -  
                                                                 
Subsidiaries of the subsidiaries
                                                               
Emprendimiento Recoleta S.A.
    -       -       -               -       -       -       (546 )
Panamerican Mall S.A.
    -       -       -               -       -       -       (822 )
Alto Palermo S.A.
    -       -       -       -       (16,597 )     -       -       -  
Total Subsidiaries of the subsidiaries
    -       -       -       -       (16,597 )     -       -       (1,368 )

 
35

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.           Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Directors/ Management fee
   
Sale of goods and/or services
   
Purchase of goods and/or services
   
Corporate Services
   
Remuneration of the board of Directors
   
Legal Services
   
Financial operations
 
Other related parties
                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       -       (281 )     -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       -       844  
Employees
    -       -       -       -       -       -       -       392  
Total other related parties
    -       -       -       -       -       -       (281 )     1,236  
                                                                 
Directors and Senior Management
                                                               
Directors and Senior Management
    -       (387 )     -       -       -       -       -       -  
Total directors and Senior Management
    -       (387 )     -       -       -       -       -       -  
      (200 )     372       1,158       (265 )     (10,438 )     -       (281 )     1,136  



 
36

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



31.  
Negative working capital

As of fiscal year-end, the Company presents a working capital deficit of Ps. 493,712 treatment of which is being considered by the Board of Directors and the respective Management.



 
37

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

1.
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions

None.

2.
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years

Are detailed in the Business Review.

3.
Receivables and liabilities by maturity date
 
     
Falling due
(Point 3.a.)
   
Without term (Point 3.b.)
   
Without term (Point 3.b.)
   
To be due (Point 3.c.)
   
Total
 
 
Items
      09.30.13    
Current
   
Non-current
   
Up to 3 months
   
From 3 to 6
months
   
From 6 to 9
months
   
From 9 to 12
months
   
From 1 to 2
years
   
From 2 to 3
years
   
From 3 to 4
years
   
From 4 years on
       
Accounts receivables
Trade and other receivables
    -       20,51       -       187,476       -       -       60,697       -       -       -       -       268,683  
 
Deferred income tax
    -       1,774       148,534       -       -       -       -       -       -       -       -       150,308  
 
Total
    -       22,284       148,534       187,476       -       -       60,697       -       -       -       -       418,991  
Liabilities
Trade and other payables
    -       -       -       150,189       2       -       -       870       305       305       407       152,078  
 
Borrowings
    -       -       -       135,895       121,318       156,781       525,57       563,454       17,587       15,042       251,554       1,787,201  
 
Payroll and social security liabilities
    -       -       -       17,079       -       8,049       6,427       -       -       -       -       31,555  
 
Provisions
    -       8       1,617       -       -       -       -       -       -       -       -       1,625  
 
Total
    -       8       1,617       303,163       121,32       164,83       531,997       564,324       17,892       15,347       251,961       1,972,459  

 
38

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 


4.a.
Breakdown of accounts receivable and liabilities by currency and maturity
 
 
 
   
Current
   
Non-current
   
Totals
 
Items
   
Local currency
   
Foreign currency
   
Total
   
Local currency
   
Foreign currency
   
Total
   
Local currency
   
Foreign currency
   
Total
 
Accounts receivables
Trade and other receivables
    183,469       85,214       268,683       -       -       -       183,469       85,214       268,683  
 
Income tax credit and Deferred income tax
    1,774       -       1,774       148,534       -       148,534       150,308       -       150,308  
 
Total
    185,243       85,214       270,457       148,534       -       148,534       333,777       85,214       418,991  
Liabilities
Trade and other payables
    149,027       1,164       150,191       1,887       -       1,887       150,914       1,164       152,078  
 
Borrowings
    230,558       709,006       939,564       121,026       726,611       847,637       351,584       1,435,617       1,787,201  
 
Payroll and social security liabilities
    31,555       -       31,555       -       -       -       31,555       -       31,555  
 
Provisions
    8       -       8       1,617       -       1,617       1,625       -       1,625  
 
Total
    411,148       710,17       1,121,318       124,53       726,611       851,141       535,678       1,436,781       1,972,459  


4.b.
Breakdown of accounts receivable and liabilities by adjustment clause

As of September 30, 2013 there are no receivable and liabilities subject to adjustment clause.


 
39

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


4.c.
Breakdown of accounts receivable and liabilities by interest clause

     
Current
   
Non-current
                   
Description
 
   
Accruing interest
   
Non-accruing interest
   
Subtotal
   
Accruing interest
   
Non-accruing interest
   
Subtotal
   
Accruing interest
 
   
Non
Accruing interest
   
Total
 
     
Fixed
   
Floating
               
Fixed
   
Floating
               
Fixed
   
Floating
             
Accounts receivables
Trade and other receivables
    60,596       101       207,986       268,683       -       -       -       -       60,596       101       207,986       268,683  
 
Income tax credit and deferred income tax
    -       -       1,774       1,774       -       -       148,534       148,534       -       -       150,308       150,308  
 
Total
    60,596       101       209,76       270,457       -       -       148,534       148,534       60,596       101       358,294       418,991  
Liabilities
Trade and other payables
    -       -       150,191       150,191       -       -       1,887       1,887       -       -       152,078       152,078  
 
Borrowings
    783,728       153,211       2,625       939,564       679,145       171,876       (3,384 )     847,637       1,462,873       325,087       -759       1,787,201  
 
Payroll and social security liabilities
    -       -       31,555       31,555       -       -       -       -       -       -       31,555       31,555  
 
Provisions
    -       -       8       8       -       -       1,617       1,617       -       -       1,625       1,625  
 
Total
    783,728       153,211       184,379       1,121,318       679,145       171,876       120       851,141       1,462,873       325,087       184,499       1,972,459  

 
40

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


5.  
Related parties

a.  
Interest in related parties

Name of the entity
Place of business / country of incorporation
Principal activity
(*)
 
% of ownership interest held by the Group
 
 
Direct equity interest:
         
Agrotech S.A.
Argentina
Investment
    95 %
BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
    39.69 %
Sedelor S.A.
Uruguay
Investment
    100 %
Doneldon S.A.
Uruguay
Investment
    100 %
Codalis S.A.
Uruguay
Investment
    100 %
Alafox S.A.
Uruguay
Investment
    100 %
Cactus Argentina S.A.
Argentina
Agro-industrial
    95.07 %
Futuros y Opciones.Com S.A.
Argentina
Brokerage
    60.50 %
Helmir S.A.
Uruguay
Investment
    100.00 %
IRSA
Argentina
Real estate
    64.58 %

(*) All companies whose principal activity is “Investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.

(1) The Group has consolidated the investment in BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (“BrasilAgro”) considering that the Company exercises “de facto control” over it.

b.  
Related parties debit / credit balances. See Note 30.

6.  
Loans to directors

See Note 30.

7.  
Inventories

The company conducts physical inventories once a fiscal year in each property, covering all the assets under such account. There is no relevant immobilization of inventory.

8.  
Current values

See Note 2 to the Consolidated Financial Statements as of June 30, 2013 and 2012.

 
41

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


9.  
Appraisal revaluation of property, plant and equipment

None.

10.  
Obsolete unused property, plant and equipment

None.


11.  
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550

None.

12.  
Recovery values

See Note 2 to the Consolidated Financial Statements as of June 30, 2013 and 2012.

13.  
Insurances

The types of insurance used by the company were the following:

Insured property
Risk covered
 
Amount insured
Ps.
   
Book value
Ps.
 
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
    324,463       8,459  
Vehicles
Third parties, theft, fire and civil liability
    9,726       3,035  

14.  
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity

None.

15.  
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized

Not applicable.


 
42

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions

 
Not applicable.

17.
Unpaid accumulated dividends on preferred shares

 
None.

18.
Restrictions on distributions of profits

According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.

In addition, according to CNV General Resolution No. 609/12, a special reserve was constituted which could not be released to make distributions in cash or in kind. See Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements

.

 
43

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


BUSINESS HIGHLIGHTS
 


Comparative Shareholders’ Equity Structure

      09.30.13       06.30.13  
Non-current Assets
    9,863,796       9,122,489  
Current Assets
    2,804,629       3,288,236  
                 
Non-current Liabilities
    4,978,421       5,026,809  
Current Liabilities
    2,912,519       2,664,850  
                 
Minority interest
    2,310,410       2,231,096  
Shareholders' Equity
    4,777,485       4,719,066  

 
(1)  
Amounts have not been revised to account for the adjustments to retained earnings following the recognition of deferred income taxes as indicated in Note 2.r to the Unaudited Financial Statements.

Comparative Income Structure

      09.30.13       06.30.13  
Other operating results, net                                                                                       
    (4,718 )     92,332  
Operating results                                                                                       
    161,649       1,106,361  
Financial results, net                                                                                       
    (334,412 )     (908,761 )
Share of profit / (loss) of associates and joint ventures
    38,366       (9,818 )
                 
(Loss) / profit before Income tax                                                                                       
    (134,397 )     187,782  
Income tax expense                                                                                       
    45,382       (33,519 )
(Loss) / profit for the period                                                                                       
    (89,015 )     154,263  
                 
Attributable to:
               
Equity holders of the parent                                                                                       
    (97,849 )     (26,907 )
Non-controlling interest                                                                                       
    8,834       181,170  



 
44

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


BUSINESS HIGHLIGHTS

Production volume

   
Three-month period ended
September 30, 2013
   
Accumulated
July 1, 2013 to September 30, 2013
 
Beef Cattle (in tons)
    1,664       1,664  
Butyraceous (in tons)
    207       207  
Crops (in tons)
    545,461       545,461  

Sales volume

   
Three-month period ended
September 30, 2013
   
Accumulated
July 1, 2013 to September 30, 2013
 
Beef Cattle (in tons)
    4,005       4,005  
Butyraceous (in tons)
    207       207  
Crops (in tons)
    660,332       660,332  

Local Market

   
Three-month period ended
September 30, 2013
   
Accumulated
July 1, 2013 to September 30, 2013
 
Beef Cattle (in tons)
    4,005       4,005  
Butyraceous (in tons)
    207       207  
Crops (in tons)
    660,332       660,332  

 
45

 
Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report

 
To the Shareholders, President and Board of Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 - 23° floor - Autonomous City of Buenos Aires
CUIT: 30-50930070-0



1.  
We have reviewed the accompanying unaudited condensed interim separate statement of financial position of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria as of September 30, 2013, and the related unaudited condensed interim separate statements of income and comprehensive income for the three month period ended September 30, 2013, and the unaudited condensed interim separate statements of changes in shareholders’ equity and cash flows for the three-month period ended September 30, 2013 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with professional accounting standards of Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) added by the National Securities Commission (CNV) to its regulations. Those standards differ from the International Financial Reporting Standards (IFRS) and, especially, from the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34) approved by the International Accounting Standard Board (IASB) and used for the preparation of the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria. Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

 
46

 

Limited Review Report (Continued)

4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements have not been prepared in all material respects in accordance with Technical Pronouncement No. 26 of the FACPCE for separate financial statements of a parent company.

5.  
In accordance with current regulations, we hereby inform that :

a)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book" and carried in all formal respects in conformity with legal requirements, and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

b)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;

c)  
we have read the Additional Information to the notes to the unaudited condensed interim separate financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make;

d)  
at September 30, 2013, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 7,024,038, which was not callable at that date.

Autonomous City of Buenos Aires, November 11, 2013
 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 

 
47

 
Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013
 

Buenos Aires, November 11, 2013 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – BCBA: CRES), one of the leading agricultural companies in South America, announces today its results for the first three months of fiscal year 2014 ended September 30, 2013.
 
 
Results and highlights for the period

   
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Revenues
    1,126.0       750.0       50.1 %     3,528.6       2,859.8       23.4 %
Costs
    -885.9       -640.7       38.3 %     -3,120.5       -2,464.2       26.6 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    126.3       188.7       -33.1 %     886.7       700.9       26.5 %
Changes in the net realizable value of agricultural produce after harvest
    -8.0       23.2       -       11.8       2.7       332.2 %
Gross Income
    358.4       321.1       11.6 %     1,306.5       1,099.3       18.9 %
Gain from disposal of investment properties
    -       29.5       -100.0 %     178.0       116.7       52.6 %
Gain from disposal of farmlands
    -       -       -       149.6       45.5       228.8 %
General and administrative expenses
    -111.2       -76.9       44.7 %     -342.5       -312.0       9.8 %
Selling expenses
    -80.9       -60.4       33.9 %     -277.6       -200.5       38.5 %
Management fee
    -       -       -       -       -8.7       -100.0 %
Other operating results, net
    -4.7       -36.8       -87.2 %     92.3       -93.4       -  
Operating Income
    161.6       176.5       -8.5 %     1,106.4       647.0       71.0 %
Share of profit / (loss) of associates and joint ventures
    38.4       15.7       143.7 %     -9.8       2.8       -  
Income before financial income / (loss) and income tax
    199.9       192.2       4.0 %     1,096.5       649.8       68.8 %
Financial results, net
    -334.4       -168.5       98.4 %     -908.8       -575.2       58.0 %
Income / (loss) before income tax
    -134.5       23.7       -       187.8       74.5       152.0 %
Income tax expense
    45.4       -15.7       -       -33.5       -16.0       109.1 %
Net income / (loss)
    -89.1       8.0       -       154.3       58.5       163.8 %
                                                 
Attributable to:
                                               
Equity holders of the parent Company
    -97.8       -16.5       492.4 %     -26.9       -21.3       26.2 %
Non-controlling interest
    8.8       24.5       -64.0 %     181.2       79.8       127.0 %

 
►  
During this quarter our revenues were 50.1% higher than in the same period of the previous fiscal year. This was mainly due to a 88.4% increase in the agricultural segment, explained by higher sales of grains, sugarcane, beef cattle and milk, along with a 19.8% increase in revenues from the urban segment.
 
 
►  
Gross income rose 11.6% thanks to a 31.1% increase in the urban segment, offset by a drop of 59.5% in gross income from the agricultural segment, mainly grains, sugarcane and beef cattle, which recorded a decrease in the fair value of biological assets. The slight increase in gross income, coupled with the higher selling and administrative expenses, led to a decrease in operating income attributable to the agricultural segment, as the urban segment showed better operating results.
 
 
►  
The strong depreciation experienced during the past year had a negative impact on our financial income / (loss), net, which went down from a loss of ARS 168.5 million in 1Q13 to a loss of ARS 334.4 million during this period.
 
 
►  
Therefore, a net loss of ARS 89.1 million was recorded, out of which a loss of ARS 97.8 million is attributable to Cresud’s shareholders.
 

 
1

 
Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013



Description of Operations by Segment

   
IQ 2014
   
IQ 2013
   
Variation
 
   
Agri1
   
Urban2
   
Total
   
Agri
   
Urban
   
Total
   
Agri
   
Urban
   
Total
 
Revenues
    506.2       638.4       1,144.6       268.8       532.7       801.5       88.3 %     19.8 %     42.8 %
Costs
    -592.4       -307.7       -900.1       -401.6       -280.4       -682.0       47.5 %     9.7 %     32.0 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    126.6       -       126.6       189.6       -       189.6       -33.2 %     -       -33.2 %
Changes in the net realizable value of agricultural produce after harvest
    -8.0       -       -8.0       23.2       -       23.2       -       -       -  
Gross income
    32.4       330.7       363.1       80.0       252.3       332.4       -59.5 %     31.1 %     9.2 %
Gain from disposal of investment properties
    -       -       -       -       29.5       29.5       -       -100.0 %     -100.0 %
General and administrative expenses
    -53.2       -58.7       -111.9       -34.3       -44.0       -78.3       55.3 %     33.4 %     43.0 %
Selling expenses
    -50.3       -31.8       -82.1       -37.1       -27.3       -64.4       35.7 %     16.4 %     27.5 %
Other operating results, net
    4.7       -10.2       -5.6       -28.0       -9.4       -37.3       -       9.1 %     -85.1 %
Operating Income / (Loss)
    -66.5       230.0       163.5       -19.3       201.1       181.8       245.0 %     14.3 %     -10.1 %
Share of profit of associates and joint ventures
    0.0       34.4       34.4       1.4       13.0       14.5       -99.9 %     163.4 %     137.8 %
Segment Income / (Loss)
    -66.5       264.3       197.9       -17.9       214.1       196.3       272.2 %     23.4 %     0.8 %
 
1 Corresponds to the segments referred to as “Agricultural Business”.
2 Corresponds to the segments referred to as “Urban Properties and Investments”.

Grains and Sugarcane
 
 
We have ended a season that was severely affected by the summer drought experienced in the regions where most of the farms of our portfolio are located, causing production volumes to be lower than expected. Fortunately, in the last weeks it has rained again in the regions of Salta and Paraguay, allowing us to expect a 2013/2014 season with regular to good results. To date, we have completed sunflower and wheat planting activities in Argentina. Over the next weeks we will start harvesting of our wheat, soybean and corn planting. In our farms of Bolivia, where we are able to carry out two planting and harvesting cycles per year, we have completed planting of our winter crops, including soybean, corn and wheat. Planting activities in our farms of Paraguay have not started yet, whereas in Brazil, where we operate through our subsidiary Brasilagro, planting of soybean has started and sugarcane crops are developing.
 
Grains
in ARS MM
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FT 2012
   
YoY var
 
Revenues
    271.1       155.9       73.9 %     750.2       636.1       17.9 %
Costs
    -295.3       -231.1       27.8 %     -1,227.8       -1,051.9       16.7 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at point of harvest
    63.3       108.3       -41.6 %     572.1       513.4       11.4 %
Changes in the net realizable value of agricultural produce after harvest
    -8.0       23.3       -       11.8       2.5       379.7 %
Gross income
    31.0       56.4       -45.0 %     106.2       100.1       6.1 %
General and administrative expenses
    -26.3       -16.9       55.3 %     -87.7       -86.8       1.1 %
Selling expenses
    -32.4       -31.3       3.5 %     -115.0       -88.4       30.1 %
Other operating results, net
    5.3       -26.4       -       -11.2       -58.1       -80.6 %
Operating Income / (Loss)
    -22.3       -18.2       22.6 %     -107.7       -133.1       -19.1 %
Share of profit /(loss) of associates and joint ventures
    -0.0       0.9       -       8.1       6.0       34.9 %
Segment Income / (Loss)
    -22.3       -17.3       29.0 %     -99.6       -127.1       -21.7 %
 
 
2

Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013
 
 
Sugarcane
In ARS MM
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Revenues
    66.7       42.2       58.2 %     160.3       98.9       62.1 %
Costs
    -107.1       -82.0       30.7 %     -302.2       -167.9       80.0 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    41.0       60.3       -32.1 %     197.3       82.3       139.9 %
Changes in the fair value of agricultural produce after harvest
    -       -       -       -       -       -  
Gross income
    0.6       20.6       -97.0 %     55.4       13.2       319.1 %
General and administrative expenses
    -10.7       -7.9       34.9 %     -24.2       -19.4       24.4 %
Selling expenses
    -0.3       -0.0       5550.0 %     -4.0       -       -  
Other operating results, net
    -       -0.0       -100.0 %     -0.0       -0.0       125.0 %
Operating Income / (Loss)
    -10.5       12.6       -       27.2       -6.2       -  
Share of profit /(loss) of associates and joint ventures
    -       -       -       -       -       -  
Segment Income / (Loss)
    -10.5       12.6       -       27.2       -6.2       -  

 
Operations
   
Production
   
Sales
 
In tons
 
IQ 2014
   
IQ 2013
   
YoY var
   
IQ 2014
   
IQ 2013
   
YoY var
 
Corn
    5,381       4,642       15.9 %     138,326       102,257       35.3 %
Soybean
    -       -       -       52,809       27,657       90.9 %
Wheat
    -       657       -100.0 %     211       4,321       -95.1 %
Sorghum
    3,255       3,855       -15.6 %     2,450       3,518       -30.4 %
Sunflower
    -       -       -       5,741       1,671       243.5 %
Other
    -       2,358       -100.0 %     5,517       6,579       -16.2 %
Total Grains and Other Production
    8,636       11,512       -25.0 %     205,053       146,003       40.4 %
Sugarcane
    437,407       420,214       4.1 %     396,309       355,616       11.4 %
Total Agricultural Production
    446,044       431,726       3.3 %     601,362       501,619       19.9 %

 
►  
During this quarter there was a  fall in production amounts of grains caused by lower yields in our farms of Bolivia. We have still not started coarse crop harvesting in those farms or planting activities for most of our crops in Argentina, Bolivia and Brazil. Sales of grains were 40.4% higher as the past season was better than the former one, leading to higher amounts of soybean and corn available for sale.
 
 
►  
Gross income from the Grains segment for this period shows a fall compared to the same quarter of the previous fiscal year. This is explained mainly by the lower fair value recognized and net realizable value of agricultural produce, as in the past season we had calculated higher yields which turned out to be lower and had to be offset during this quarter.
 
 
►  
The fall in Gross income was offset by an increase in Other operating income / (loss), net, originated in forward transactions which, despite their adverse impact, generated lower losses in the segment, and derive from our subsidiary Brasilagro, which recorded a profit of approximately ARS 8.2 million in such transactions, and from our operations in Argentina, which posted income for ARS 0.8 million. These items had totaled a loss of ARS 24.5 million during the same period of fiscal year 2013.
 
 
►  
Due to the lower gross income and stable administrative and selling expenses, loss from this segment totaled ARS 22.3 million.
 
 
►  
The drop in Gross income in the sugarcane segment reflected the fact that in the production of both Bolivia and Brazil, we changed our output estimations, recognizing lower values in biological assets. This led to a loss from this segment of ARS 10.5 million.
 

 
3

Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013
 

Area in Operation – Grains (hectares) 3
 
As of 09/30/13
   
As of 09/30/12
   
YoY var
 
Own farms
    129,825       133,599       -2.8 %
Leased farms
    50,631       41,926       20.8 %
Farms under concession
    21,444       11,216       91.2 %
Own farms leased to third parties
    5,059       25,453       -80.1 %
Total Area Assigned to Grain Production
    206,960       212,194       -2.5 %
 
3Includes surface area under double cropping totaling 18,968 hectares, our proportional interest in AgroUranga and all of Cresca S.A.‘s farms.
 
 
The area in operation for the Grains segment decreased by 2.5%, reaching 206,960 hectares. This was mainly due to a reduction in the area in operation in our own farms, close to 2.8%, and the smaller area consisting of farms leased to third parties (80.1%) while the area in operation in leased farms grew by 20.8% accompanied by an increase in the area in operation in farms under concession (91.2%).
 
 
►  
The area of own farms decreased mainly due to the sale of farms during the past year, offset by an expansion in productive areas in Paraguay, Brazil and Argentina.
 
 
►  
During the season that starts during this quarter we have expanded the area of leased farms assigned to agricultural production in Argentina. We expect a regular season, and for such reason we increased the area by almost 9,000 hectares.
 
 
►  
We have increased the area assigned to agricultural production in the farms under the long term concession granted to Cresud in the Province of Salta, where we will operate more than 21,400 hectares during this season, as we have reduced the area leased to third parties in this farm.
 
 
Beef Cattle
 
in ARS MM
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Revenues
    24.4       18.3       33.8 %     76.7       132.3       -42.0 %
Costs
    -52.5       -31.5       66.7 %     -145.9       -163.5       -10.8 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    10.9       11.4       -4.7 %     79.3       79.0       0.4 %
Changes in the net realizable value of agricultural produce after harvest
    -       -0.0       -100.0 %     -0.0       0.1       -  
Gross Income / (Loss)
    -17.2       -1.8       829.5 %     10.0       47.9       -79.0 %
Operating Income / (Loss)
    -29.5       -9.6       207.1 %     -17.0       18.4       -  
Segment Income / (Loss)
    -29.5       -9.6       207.1 %     -17.0       18.4       -  

Beef Cattle (tons)
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Beef cattle production
    1,796       2,364       -24.0 %     8,196       9,329       -12.1 %
Beef cattle sales
    4,225       2,462       71.6 %     10,180       15,437       -34.1 %

 
►  
During this quarter, beef cattle production was lower than in the same quarter of the previous year, while cattle sales grew strongly by 71.6%.
 
 
►  
The higher number of tons sold caused sales from this segment to rise by 33.8%; however, costs grew at a higher rate, generating gross losses of ARS 17.2 million. The increase in costs was motivated by the drought in the region of Salta, which led us to increase the amount of cattle fed in feed lots.
 

Area in Operation – Beef Cattle (hectares)
 
As of 09/30/13
   
As of 09/30/12
   
YoY var
 
Own farms
    75,482       74,122       1.8 %
Leased farms
    12,635       12,635       0.0 %
Own farms leased to third parties
    5,495       7,479       -26.5 %
Total Area Assigned to Beef Cattle Production
    93,613       94,236       -0.7 %

►  
The reduction in the area of own farms assigned to beef cattle production has been mild. Besides, we have reduced the area of own farms with beef cattle production leased to third parties.

 
4

Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013
 
 
Stock of Cattle Heads
 
As of 09/30/13
   
As of 09/30/12
   
YoY var
 
Breeding stock
    44,766       46,590       -3.92 %
Winter grazing stock
    8,952       14,160       -36.78 %
Milk farm stock
    6,666       6,870       -2.97 %
Total Stock (heads)
    60,384       67,620       -10.70 %

►  
The fall in beef cattle stocks is explained by sales made during the past fiscal year.

 
Milk
 

in ARS MM
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Revenues
    11.8       8.4       39.3 %     38.8       30.2       28.7 %
Costs
    -22.9       -17.0       34.5 %     -74.8       -57.8       29.4 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    11.5       9.6       19.4 %     40.7       34.0       19.8 %
Gross Income
    0.4       1.0       -66.3 %     4.7       6.3       -25.3 %
Operating Income / (Loss)
    -2.0       -0.3       571.2 %     -0.6       1.6       -  
Segment Income / (Loss)
    -2.0       -0.3       571.2 %     -0.6       1.6       -  

Milk Production
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Milk Production (liters)
    4,771       4,093       16.6 %     18,459       16,563       11.4 %
Milk sales (liters)
    4,611       4,022       14.6 %     16,563       16,267       1.8 %
Daily average milking cows (heads)
    2,484       2,248       10.5 %     2,392       2,046       16.9 %
Milk Production / Milking Cow / Day (liters)
    20.9       21.2       -1.5 %     21.1       22.1       -4.4 %

 
►  
We have increased milk production hand in hand with the number of milking cows per day. On the contrary, there has been a slight fall in the level of production per milking cow per day. This notwithstanding, the levels of more than 20 liters by milking cow per day still exceed the targets set by us following the consolidation of our operations in our state-of-the-art milking facility.
 
 
►  
There has been an increase in revenues from sales of this segment compared to the same quarter of the previous fiscal year, thanks to an increase in production and higher sales of milk, along with better prices. However, the increase in costs and lower income from changes in the value of biological assets have generated gross income for only ARS 0.4 million.
 
 
►  
Therefore, the slim gross income and higher selling and administrative expenses have led to a deterioration in this segment, which posted a loss of ARS 2.0 million.
 

Area in Operation – Milk (hectares)
 
As of 09/30/13
   
As of 09/30/12
   
YoY var
 
Own farms
    2,864       2,780       3.0 %

►  
We perform our milking business in El Tigre farm. The change in the area assigned to milking cows is explained by a variation in the areas planted with crops.

 
 
5

 
Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013


Leases and Agricultural Services
in ARS MM
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Revenues
    2.1       6.6       -67.8 %     30.8       25.3       21.8 %
Costs
    -2.6       -1.8       40.2 %     -12.1       -2.6       369.5 %
Gross Income / (loss)
    -0.4       4.8       -       18.8       22.7       -17.5 %
Operating Income / (loss)
    -3.4       3.1       -       12.1       17.0       -29.0 %
Segment Income / (loss)
    -3.4       3.1       -       12.1       17.0       -29.0 %

 
►  
In this segment we report the results from the lease of farms, mainly developed in our Santa Bárbara and La Gramilla farms. We have reduced leased acreage due to the non-renewal of lease agreements, resulting in a decrease in income as compared to the same period of the previous fiscal year. For this reason, and also due to higher costs, there has been a deterioration in this segment.
 
 
Sales and Transformation of Lands
 
in ARS MM
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Gross Loss
    -1.8       -1.6       7.2 %     -5.7       -4.7       22.0 %
Gain from disposal of farmlands
    -       -       -       149.6       45.5       228.8 %
Operating Income / (Loss)
    -2.0       -1.8       9.2 %     132.6       39.2       238.1 %
Segment Income / (Loss)
    -2.0       -1.8       9.2 %     132.6       39.2       238.1 %

►  
During the first quarter of this fiscal year no significant transactions were made in this segment, similarly to what happened in the same period of the previous fiscal year. The costs shown here refer to the land development process.

Area under Development (hectares)
 
Developed in 2012/2013
   
Projected for 2013/2014
 
Argentina
    7,600       4,386  
Brazil
    11,800       11,883  
Paraguay
    900       1,000  
Total
    20,300       17,269  

 
►  
During the previous season, we developed more than 20,000 hectares in the region, and we expect to develop 17,269 additional hectares during this season.
 

 
Agro-industrial activities
 
in ARS MM
 
IQ2014
   
IQ2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Revenues
    105.0       18.9       456.5 %     207.8       100.1       107.6 %
Costs
    -90.0       -21.4       320.1 %     -198.4       -110.8       79.1 %
Gross Income / (loss)
    15.0       -2.6       -       9.4       -10.7       -  
Operating Income/ (loss)
    0.2       -6.0       -       -24.4       -25.6       -4.5 %
Segment Income / (loss)
    0.2       -6.0       -       -24.4       -25.6       -4.5 %

 
►  
In this segment we report the results from our meat packing and feedlot business through our subsidiary Cactus. We see an improvement as compared to the previous year, with marginally positive segment results. This is good news if we compare these figures against the results for the previous years. We expect that the context of this industry will improve in the future, leading to higher results.
 
 
6

Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013

 
Other Segments
 

in ARS MM
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Revenues
    25.1       18.5       35.4 %     83.3       55.1       51.3 %
Costs
    -20.3       -15.2       33.7 %     -71.2       -46.1       54.5 %
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    -       -0.1       -100.0 %     -1.0       0.1       -  
Gross Income
    4.8       3.3       45.4 %     11.1       9.0       23.1 %
Management fee
    -       -       -       -       -8.7       -100.0 %
Operating Loss
    2.9       1.0       190.4 %     13.0       -9.2       -  
Segment Loss
    2.9       1.5       92.5 %     14.1       -9.6       -  

 
►  
In this segment we report the results from our controlled company Futuros y Opciones S.A: (“FyO”). There has been an operating improvement as compared to the same quarter of the previous fiscal year, and we expect this trend to continue during the current fiscal year.
 

 
7

 
Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013


 
Urban Properties and Investments: IRSA Inversiones y Representaciones Sociedad Anónima
 
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of September 30, 2013, our equity interest in IRSA was 65.47%4.
 
IRSA is one of Argentina’s leading real estate companies in terms of total assets. IRSA is engaged, directly or indirectly through subsidiaries and joint businesses, in a range of diversified real estate related activities in Argentina and abroad, including:
 
►  
The acquisition, development and operation of shopping centers, through its interest of 95.68% in Alto Palermo S.A. (“APSA”) (Nasdaq: APSA, BCBA: APSA). APSA is one of Argentina’s leading operators of shopping centers and holds a controlling interest in 13 shopping centers with more than 307,000 square meters of Gross Leaseable Area.
 
 
►  
The acquisition, development and exploitation of office buildings and other non-shopping center properties primarily for rental, for which purpose it has over 130,000 square meters of office leaseable space.
 
 
►  
The acquisition and development of residential properties and the acquisition of undeveloped land reserves for future development or sale.
 
 
►  
The acquisition and exploitation of luxury hotels.
 
 
►  
Selective investments outside Argentina.
 
 
►  
Financial investments, including IRSA’s current 29.77% equity interest in Banco Hipotecario, which is one of the leading financial institutions in Argentina.
 

The following information has been extracted from the financial statements of our controlled company IRSA as of September 30, 2013:

in ARS MM
 
IQ 2014
   
IQ 2013
   
YoY var
   
FY 2013
   
FY 2012
   
YoY var
 
Revenues
    621.4       483.0       28.7 %     2,187.2       1,790.3       22.2 %
Operating Income
    229.1       197.9       15.7 %     1,075.6       756.8       42.1 %
EBITDA
    284.2       248.4       14.4 %     1,295.7       925.7       40.0 %
Income attributable to IRSA’s shareholders
    32.4       41.1       -21.3 %     238.7       203.9       17.1 %

Our stake in IRSA has a high impact on our results, therefore we recommend the reading of detailed information on IRSA provided in its website (www.irsa.com.ar), in the Argentine Securities Commission website (www.cnv.gob.ar) and in the Securities and Exchange Commission website (www.sec.gov).


 
4 Considering that as of 09/30/2013 IRSA had repurchased a total amount equivalent to 170,332 common shares (including common shares and ADRs)

 
8

 
Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013

 

Financial Indebtedness and Other
 
As of September 30, 2013 Cresud had a total net indebtedness equivalent to USD 869.2 million, consolidating IRSA. The following table contains a breakdown of Cresud’s indebtedness:
 
 
 
Description
Currency
 
Amount (1)
 
Interest Rate
 
Maturity
 
Bank overdraft
ARS
    13.4  
Floating
 
< 365 d
 
Cresud’s Tranche IV Series VIII Notes
USD
    60.0  
7.50%
 
Sep-14
 
Cresud’s Tranche V Series IX Notes (2)
ARS
    9.3  
BADLAR + 300 bps
 
Dec-13
 
Cresud’s Tranche V Series X Notes (3)
USD
    61.5  
7.75%
 
Jun-14
 
Cresud’s Tranche V Series XI Notes (4)
ARS
    13.9  
BADLAR + 375 bps
 
Jun-15
 
Cresud’s Tranche VI Series XII Notes
ARS
    17.6  
BADLAR + 410 bps
 
Nov-14
 
Cresud’s Tranche VI Series XIII Notes
USD
    79.4  
1.900%
 
May-15
 
Cresud’s Tranche VII Series XIV Notes
USD
    32.0  
1.500%
 
May-18
 
Bolivia farms (5)
BOB / USD
    3.1  
5%-7%
   2013-2017  
Land development financing
ARS
    3.5  
15.01%
 
Dec-15
 
Banco de La Pampa Loan
ARS
    3.5  
Float [10.5% ; 14.5%]
 
Aug-17
 
Land development financing
USD
    15.3  
LIBOR 6m; floor: 6%
 
Jan -22
 
Paraguay rural properties
USD
    0.2  
0.1
 
Jul-14
 
Cresud’s Total Debt
      312.4            
Bank overdraft
ARS
    46.8  
Floating
 
< 180 d
 
IRSA’s Tranche I Series I Notes
USD
    150.0  
8.50%
 
Feb-17
 
IRSA’s Tranche II Series II Notes (6)
USD
    150.0  
11.50%
 
Jul-20
 
IRSA’s Tranche III Series IV Notes
USD
    16.9  
7.450%
 
Feb-14
 
Belmont Madison Building Mortgage
USD
    75.0  
4.22%
 
Aug-17
 
IRSA’s Total Debt
      438.7            
Bank overdraft
ARS
    30.0  
Floating
 
< 30 d
 
Syndicated loan – Arcos
ARS
    20.4  
15.01%
 
Nov-15
 
Syndicated loan - Neuquén
ARS
    19.2  
15.25%
 
Jun-16
 
Other Loans
ARS
    5.0  
15.01%
 
Dec-15
 
APSA’s Tranche I Series I Notes (7)
USD
    120.0  
7.88%
 
May-17
 
Seller Financing
USD
    13.9  
5.00%
 
Jul-17
 
APSA’ Total Debt
      208.5            
Brasilagro’s Total Debt
      43.5            
Total Consolidated Debt
      1,003.1            
Consolidated cash
      109.6            
Repurchase of Debt
      23.9            
Net Consolidated Debt
      869.2            
 
 
1 Principal face value in USD (million) at an exchange rate of 5.790 ARS = 6.910 BOB = 2.216 BRL = 1 USD, without considering accrued interest or elimination of balances with subsidiaries.
2 As of September 30, 2013 the Company had repurchased a face value of ARS 9.0 million.
3 As of September 30, 2013 the Company had repurchased a face value of USD 0.7 million.
4 As of September 30, 2013 the Company had repurchased a face value of ARS 21.0 million.
5 Purchase of farms in Bolivia by Acres del Sud.
6 As of September 30, 2013 the Company had repurchased a face value of USD 8.8 million.
7 As of September 30, 2013 the Company had repurchased a face value of USD 10.4 million.

Evolution of Exchange Rate
During the last months, the depreciation of the Argentine Peso to the U.S. Dollar accelerated as compared to the previous months. Whereas in the first quarter of fiscal year 2013 the Argentine currency had depreciated 3.8%, during IQ14 it depreciated 7.5%. Given that a significant portion of our debt is denominated in USD, this process had an adverse impact on our financial income / (loss), net. However, our assets are mostly valued at historical cost plus investments, and are not affected by any kind of revaluation due to the fluctuation of market prices.

 
9

Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013
Below is the evolution of the exchange rate as published by Banco de la Nación Argentina.
 
Exchange rate
 

Source: Banco de la Nación Argentina


Shareholders’ Meeting dated October 31, 2012
 
 
On October 31, 2013, a General Ordinary and Extraordinary Shareholders’ Meeting was held, in which it was resolved, inter alia:
 
►  
To pay ARS 120.0 million as cash dividends, equivalent to ARS 0.2417 per share (ARS 2.417 per ADR), representing a dividend yield of 2.5%.
 
Dividends receivable from IRSA
On October 31, 2013, IRSA approved the payment of a cash dividend to its shareholders for up to ARS 250 million, equivalent to ARS 0.4321 per share (ARS 4.321 per ADR), representing a dividend yield of 4.1%.
 
Dividends receivable from Brasilagro
On October 29, 2013, Brasilagro approved the payment of a cash dividend to its shareholders for up to BRL 5.9 million, equivalent to BRL 0.1 per share, representing a dividend yield of 1.0%
 
Dividends receivable from FyO
 
On August 16, 2013, FyO approved the payment of a cash dividend to its shareholders for up to ARS 1.28 million, out of which Cresud was entitled to the sum of ARS 0.78 million, which amount was received by it on September 19 past.
 

 
10

 
Cresud S.A.C.I.F. y A.
Summary as of September 30, 2013


 
Prospects for the next fiscal year
 
After two years of experiencing severe droughts in the region, the 2014 season has started with a better outlook. There have been good rainfall levels and there are no signs of drought conditions, at least for the time being. In Salta (north of Argentina) and Paraguay rains have already started, leaving behind the emergency situation suffered during the past season. We expect 2014 to continue with regular weather conditions and that the season will be neutral to positive. In this regard, we expect regular harvesting yields and higher production levels than in the past fiscal year. We expect to sow approximately 207,000 hectares in the group of countries of the region where we have operations.

In terms of prices, the sector is withstanding the juncture of a great U.S. harvest; therefore, prices are expected to remain a their current levels during the next quarter. We will keep track of the evolution of commodity prices in calendar year 2014, in light of the seeding estimations in the USA.

As concerns our beef cattle business in Argentina, although we had meager results during this quarter, we have started to stabilize production as weather conditions in Salta improve, whereas cattle pries continue to recover after the severe drought experienced in 2012. On the other hand, we expect sound prices for the milk business and a competitive margin from our “El Tigre” dairy facility. In addition, we will continue to roll out our strategy of supplementing agriculture in our own farms with agriculture in leased farms and farms under concession. We expect to increase the area of leased farms, relocating part of our portfolio in better areas. In this way, we will be able to obtain good results from this business if the weather proves to be favorable throughout the 2014 season. Our feedlot and meat packing businesses, which we hold through Cactus Argentina, have started to show positive signs, as no losses were recorded during this quarter. We hope that market conditions will improve in the short or medium term, so that the segment becomes profitable again.

As concerns land transformation and value-adding activities, we will make progress in the development of our farms in Argentina, Paraguay and Brazil, where we plan to transform approximately 17,269 hectares that will be placed into production during this fiscal year and in 2015. We remain watchful of sale opportunities that may arise, by disposing of those farms that have reached their highest degree of appreciation. In addition, we will continue to analyze opportunities in other countries of the region, as we plan to form a regional portfolio with high potential for development and valorization.

 
11

 


 
 
SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
 
   Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 December 13, 2013  
   By:  /S/ Saúl Zang  
     Saúl Zang  
     Responsible for the relationship with the markets