Page
|
|
3
|
|
3
|
|
4
|
|
4
|
|
12
|
|
12
|
|
12
|
|
13
|
|
21
|
|
38
|
|
48
|
|
49
|
|
55
|
|
58
|
|
64
|
|
66
|
|
66
|
|
66
|
|
67
|
Issuer:
|
NutraCea
1261
Hawk’s Flight Court
El
Dorado Hills, California 95762
(916)
933-7000
|
|
Description
of Business:
|
We
are a developer, formulator and distributor of nutraceutical, health,
cosmetic and nutrition products using stabilized rice brand and specially
formulated rice bran oil. We have also developed dietary products
that
provide the benefits of stabilized rice bran and rice bran oil as
a
nutritional supplement for humans and animals. Consumer products
are
marketed under the TheraFoods® name. Medical supplements are marketed
under the NutraCea® name. Products for veterinary and animal use are
marketed under the NutraGlo® name. Cosmetics are marketed under the
NutraBeautical® name. A description of our business begins on page 21 of
this prospectus.
On
October 4, 2005, we acquired The RiceX Company. The RiceX Company
manufactures and distributes nutritionally dense foods and food
ingredients made from stabilized rice bran for supply to the global
food
manufacturing and equine feed industries.
|
|
The
Offering:
|
This
offering relates to the disposition of shares of our common stock,
or
interests therein, that are outstanding and shares of our common
stock
that may be acquired from time to time upon conversion of our outstanding
Series C convertible preferred stock and upon exercise of outstanding
options and warrants. The selling shareholders and the number of
shares
that may be dsposed of by each are set forth on page 58 of this
prospectus.
|
|
Shares:
|
32,107,981
shares of our common stock. A description of our common stock is
set forth
on page 55 of this prospectus.
|
|
Manner
of Sale:
|
The
selling shareholders may sell, transfer or otherwise dispose of any
or all
of their shares of common stock or interests in shares of common
stock on
any stock exchange, market or trading facility on which the shares
are
traded or in private transactions. Thise dispositions may be at fixed
prices, at prevailing market prices at the time of sale, at prices
related
to the prevailing market price, at varying prices determined at the
time
of sale, or at negotiated prices. A description of the manner in
which
sales may be made is set forth in this prospectus beginning on page
64 of
this prospectus.
|
|
Use
of Proceeds:
|
We
will not receive any of the proceeds from the disposition of our
common
stock, or interest therein, by the selling shareholders.
|
|
Risk
Factors:
|
The
securities offered hereby involve a high degree of risk and will
result in
immediate and substantial dilution. A discussion of additional risk
factors relating to our stock, our business and this offering begins
on
page 5 of this prospectus.
|
·
|
combining
the operations of two companies;
|
·
|
retaining
and assimilating the key personnel of each company;
|
·
|
integrating
the technology and products of the two companies;
|
·
|
retaining
existing customers and strategic partners of both companies and attracting
new customers and strategic partners; and
|
·
|
successfully
exploiting potential synergies of the two companies.
|
·
|
potential
disruption of our ongoing business and distraction of our management
resulting from the efforts to combine and integrate NutraCea's and
RiceX's
operations;
|
·
|
difficulties
associated with successfully coordinating our management;
|
·
|
difficulties
inherent in creating successful strategies for coordinating sales
and
marketing plans for the products and services of the two companies;
|
·
|
the
risk that synergies anticipated for our products will not be achieved
or
may not be realized within the timeframe currently anticipated;
|
·
|
the
possibility that efforts to achieve operating expense reductions
may be
unsuccessful or give rise to unexpected liabilities;
|
·
|
the
potential need to demonstrate to customers that the merger will not
result
in adverse changes in customer service standards or business;
|
·
|
impairment
of relationships with employees, suppliers and customers as a result
of
the integration of new management personnel; and
|
·
|
failure
to retain key employees, including members of the management team.
|
·
|
announcements
of new products or product enhancements by us or our competitors;
|
·
|
fluctuations
in our quarterly or annual operating results;
|
·
|
developments
in our relationships with customers and suppliers;
|
·
|
the
loss of services of one or more of our executive officers or other
key
employees;
|
·
|
announcements
of technological innovations or new systems or enhancements used
by us or
its competitors;
|
·
|
developments
in our or our competitors intellectual property rights;
|
·
|
adverse
effects to our operating results due to impairment of
goodwill;
|
·
|
failure
to meet the expectation of securities analysts' or the public; and
|
·
|
general
economic and market conditions.
|
·
|
issue
stock that would dilute current shareholders' percentage ownership;
|
·
|
incur
debt; or
|
·
|
assume
liabilities.
|
·
|
problems
combining the purchased operations, technologies or products;
|
·
|
unanticipated
costs;
|
·
|
diversion
of management's attention from our core business;
|
·
|
adverse
effects on existing business relationships with suppliers and customers;
|
·
|
risks
associated with entering markets in which we have no or limited prior
experience; and
|
·
|
potential
loss of key employees of purchased organizations.
|
NUTRACEA
COMMON STOCK
|
Low
|
High
|
|||||
Year
Ending December 31, 2006
|
|||||||
Second
Quarter through May 31, 2006
|
$
|
1.00
|
$
|
1.45
|
|||
First
Quarter
|
$
|
0.65
|
$
|
1.42
|
|||
Year
Ended December 31, 2005
|
|||||||
Fourth
Quarter
|
$
|
0.65
|
$
|
1.17
|
|||
Third
Quarter
|
$
|
0.39
|
$
|
1.81
|
|||
Second
Quarter
|
$
|
0.39
|
$
|
0.65
|
|||
First
Quarter
|
$
|
0.30
|
$
|
0.67
|
|||
Year
Ended December 31, 2004
|
|||||||
First
Quarter
|
$
|
0.85
|
$
|
2.14
|
|||
Second
Quarter
|
$
|
0.83
|
$
|
1.33
|
|||
Third
Quarter
|
$
|
0.29
|
$
|
1.16
|
|||
Fourth
Quarter
|
$
|
0.32
|
$
|
0.56
|
(a)
|
significant
underperformance relative to expected historical or projected future
operating results,
|
(b)
|
significant
changes in the manner of its use of the acquired assets or the strategy
of
its overall business, and
|
(c)
|
significant
negative industry or economic
trends.
|
Furniture
and equipment
|
5-7
years
|
Automobile
|
5
years
|
Software
|
3
years
|
Leasehold
Improvements
|
2.4-7
years
|
Property
and equipment
|
7-10
years
|
RiceX
Stabilized Rice Bran:
|
|
Stable
whole rice bran and germ. This is our basic stabilized rice bran
product
that is both a food supplement and an ingredient for cereals, baked
goods,
companion animal feed, health bars, etc., and also the base material
for
producing RiceX Solubles, oils and RiceX Fiber Complex.
|
RiceX
Stabilized Rice Bran Fine:
|
|
This
is the same product as the RiceX Stabilized Rice Bran, except that
it has
been ground to a particle size that will pass through a 20 mesh screen.
It
is used primarily in baking applications.
|
Dextrinized
Rice Bran:
|
|
A
carbohydrate converted RiceX Stabilized Rice Bran that is more suitably
used in baking and mixed health drink applications. This product
contains
all of the nutrient-rich components of RiceX Stabilized Rice
Bran.
|
RiceX
Solubles:
|
|
A
highly concentrated soluble carbohydrate and lipid rich fraction
component
of RiceX Stabilized Rice Bran with the fiber removed. RiceX Solubles
also
embodies a concentrated form of the vitamins and nutrients found
in RiceX
Stabilized Rice Bran.
|
RiceX
Fiber Complex:
|
|
Nutrient-rich
insoluble fiber source that contains rice bran oil and associated
nutrients. This product, designed for use by the baking and health
food
markets, is the remaining ingredient when RiceX Stabilized Rice Bran
is
processed to form RiceX Solubles.
|
Max
"E" Oil:
|
|
Nutrient-rich
oil made from RiceX Stabilized Rice Bran. This oil has a high flash
point,
which provides a very long fry life, and it is not readily absorbed
into
food. In addition, the oil maintains many of the nutritional benefits
of
the whole rice bran products.
|
RiceX
Defatted Fiber:
|
|
Low
fat soluble fiber that does not contain rice bran oil. This is a
product
designed for use by the baking industry for its high fiber nutritional
benefits.
|
Higher
Value Fractions:
|
|
Nutraceutical
like compounds naturally occurring in RiceX Stabilized Rice Bran
and Rice
Bran Oil that provide specific health benefits. Tocopherols, tocotrienols,
and gamma oryzanol are some of the antioxidant-rich fractions that
are
found in rice bran and are enhanced by stabilization, with the gamma
oryzanol being unique to rice.
|
Fat
|
18%-23%
|
|
Protein
|
12%-16%
|
|
Total
Dietary Fiber
|
23%-35%
|
|
Soluble
Fiber
|
2%-6%
|
|
Moisture
|
4%-8%
|
|
Ash
|
7%-10%
|
|
Calories
|
3.2
kcal/gram
|
Name
|
|
Age
|
|
Position
|
Directors
and Executive Officers:
|
|
|
|
|
Bradley
D. Edson (1)(2)
|
|
46
|
|
Chief
Executive Officer, President and Director
|
Todd
C Crow (1)
|
|
57
|
|
Chief
Financial Officer
|
Ike
E. Lynch (1)
|
|
61
|
|
Chief
Operating Officer
|
Margie
D. Adelman
|
|
45
|
|
Secretary
and Senior Vice President
|
David
Bensol (3)(4)(5)
|
|
50
|
|
Director
and Chairman of the Board
|
Eliot
Drell
|
|
51
|
|
Director
|
James
C. Lintzenich (2)(3)(4)
|
|
52
|
|
Director
|
Edward
L. McMillan (2)(3)(5)
|
|
60
|
|
Director
|
Patricia
McPeak (6)
|
|
65
|
|
Director
|
Steven
W. Saunders
|
|
50
|
|
Director
|
Kenneth
L Shropshire (4)(5)
|
51
|
Director
|
(1)
|
Messrs.
Edson, Crow and Lynch also serve as Chief Executive Officer, Chief
Financial Officer and Chief Operating Officer of our subsidiary,
The RiceX
Company.
|
(2)
|
Messrs.
Edson, Lintzenich and McMillan are also on the Board of Directors
of our
subsidiary, The RiceX Company.
|
(3)
|
Member
of the Audit Committee.
|
(4)
|
Member
of the Compensation Committee.
|
(5)
|
Member
of the Nominating/Governance
Committee.
|
(6)
|
Resigned
as NutraCea’s Chief Executive Officer on October 2, 2005 and resigned as
the Chairperson of the Board of Directors on May 24,
2006.
|
Name
|
Shares
Acquired
|
Value
Realized
|
||
Bradley
D. Edson
|
35,000
|
$14,000
|
||
David
Bensol
|
35,000
|
$16,100
|
||
Eliot
Drell, MD
|
-
|
-
|
||
James
C. Lintzenich (1)
|
-
|
-
|
||
Edward
L. McMillan (1)
|
-
|
-
|
||
Patricia
McPeak
|
-
|
-
|
||
Steven
Saunders (1)
|
-
|
-
|
||
Kenneth
L. Shropshire (2)
|
-
|
-
|
||
Ernie
Bodai, MD (3)
|
-
|
-
|
||
(1) Appointed
to the Board October 4, 2005.
(2) Appointed
to the Board on April 5, 2006.
|
||||
(3) Mr.
Bodai resigned as Director on September 28,
2005.
|
Summary
Compensation Table
|
||||||||||||||||||||||
for
Years Ended December 31, 2005, 2004 and 2003
|
||||||||||||||||||||||
Annual
Compensation
|
Long-Term
Compensation
|
|||||||||||||||||||||
Awards
|
||||||||||||||||||||||
Name
and principal position
|
Year
|
Salary
|
Bonus
|
Other
annual compensation
|
Restricted
stock awards
|
Securities
underlying options
|
All
other compensation
|
|||||||||||||||
Bradley
Edson,
|
2005
|
$
|
62,000
|
$
|
250,000
|
(2)
|
35,000
|
—
|
—
|
|||||||||||||
Chief
Executive
|
2004
|
2,000
|
—
|
—
|
—
|
6,000,000
|
$
|
125,000(3)
|
||||||||||||||
Officer(1)
|
||||||||||||||||||||||
Patricia
McPeak,
|
2005
|
150,000
|
150,000
|
(2)
|
—
|
—
|
—
|
|||||||||||||||
Chief
Executive
|
2004
|
150,000
|
100,000
|
$
|
85,096(5)
|
53,200
|
2,000,000
|
$
|
8,360,000(6)
|
|||||||||||||
Officer(4)
|
2003
|
150,000
|
100,000
|
(2)
|
—
|
—
|
—
|
|||||||||||||||
Margie
D. Adelman,
|
2005
|
135,000
|
78,000
|
(2)
|
—
|
2,000,000
|
—
|
|||||||||||||||
Secretary,
Senior
|
||||||||||||||||||||||
Vice
President
|
||||||||||||||||||||||
Ike
E. Lynch,
|
2005
|
135,000(7)
|
76,000
|
(2)
|
—
|
564,557(8)
|
41,000(9)
|
|||||||||||||||
Chief
Operating
|
||||||||||||||||||||||
Officer
|
||||||||||||||||||||||
Todd
C. Crow,
|
2005
|
148,000(7)
|
78,000
|
(2)
|
—
|
537,678(8)
|
22,000(9)
|
|||||||||||||||
Chief
Financial
|
||||||||||||||||||||||
Officer
|
(1)
|
Mr.
Edson became President on December 17, 2004 and Chief Executive Officer
on
October 4, 2005. In 2004, Mr. Edson was compensated $72,000 in consulting
fees, which services were rendered through a firm in which he was
a
principle.
|
(2)
|
Other
Annual Compensation is less than 10% of the total of Salary and
Bonus.
|
(3)
|
Consists
of $125,000 paid as consulting fees prior to Mr. Edson becoming
President.
|
(4)
|
Ms.
McPeak resigned as Chief Executive Officer on October 4,
2005.
|
(5)
|
Includes
$73,096 paid by NutraCea to purchase an automobile for Ms.
McPeak.
|
(6)
|
Represents
the closing sales price of our common stock as reported on the OTC
Bulletin Board on March 19, 2004, times 5,500,000 shares of NutraCea
common stock that were issued to Ms. McPeak on March 19, 2004 for
services
rendered and stock reimbursements.
|
(7)
|
Represents
total salary paid during 2005, consisting of nine month of salary
paid by
RiceX and three months of salary paid by
NutraCea.
|
(8)
|
Represents
options granted by RiceX that were assumed by NutraCea in the
merger.
|
(9)
|
Represents
payments for accrued vacation benefits paid by RiceX prior to the
merger
and contributions under 401(k) benefit
plan.
|
Individual
Grants
|
|||||||||||||
Name
|
Number
of Securities Underlying Options Granted
|
%
of Total Options Granted to Employees
in Fiscal Year
|
Exercise
Price Per
Share
|
Expiration
Date
|
|||||||||
Bradley
Edson
|
—
|
—
|
—
|
—
|
|||||||||
Patricia
McPeak
|
—
|
—
|
—
|
—
|
|||||||||
Margie
D. Adelman(1)
|
2,000,000
|
91%(2)
|
|
$
|
0.30
|
1/25/2015
|
|||||||
Ike
E. Lynch(3)
|
564,557
|
42
|
%
|
$
|
0.30
|
3/30/2015
|
|||||||
Todd
C. Crow(4)
|
537,678
|
40
|
%
|
$
|
0.30
|
3/30/2015
|
(1)
|
Represents
two warrants, each to purchase 1,000,000 shares at $0.30 per share,
that
were granted to Ms. Adelman pursuant to her employment agreement.
The
first warrant vested as to 500,000 shares at the signing of the employment
agreement and vested as to 500,000 shares on January 25, 2006. The
other
warrant will vest as to all 1,000,000 shares if NutraCea achieves
annual
gross sales over $25,000,000 and reports a positive EBITDA for the
period.
Both warrants expire on January 25,
2015.
|
(2)
|
This
calculation excludes the options and warrants assumed by NutraCea
in the
merger transaction with RiceX.
|
(3)
|
Represents
an option granted by RiceX and assumed by NutraCea in the merger.
In 2005,
RiceX issued to Mr. Lynch an option to purchase 735,111 shares of
RiceX
common stock. Pursuant to the merger, this option was assumed by
NutraCea
and became an option to purchase 564,557 shares of NutraCea common
stock.
One half of the option shares were fully vested and exercisable upon
the
date of grant, March 31, 2005. The remaining option shares vest and
become
exercisable proportionately over three years. On the third anniversary
of
the grant date, March 31, 2008, all option shares will be vested
and
exercisable.
|
(4)
|
Represents
an option granted by RiceX and assumed by NutraCea in the merger.
In 2005,
RiceX issued to Mr. Crow an option to purchase 700,111 shares of
RiceX
common stock. Pursuant to the merger, this option was assumed by
NutraCea
and became an option to purchase 537,678 shares of NutraCea common
stock.
One half of the option shares were fully vested and exercisable upon
the
date of grant, March 31, 2005. The remaining option shares vest and
become
exercisable proportionately over three years. On the third anniversary
of
the grant date, March 31, 2008, all option shares will be vested
and
exercisable.
|
Number
of Securities Underlying Unexercised Options at
12/31//05
|
Value
of Unexercised In-the-Money Options at 12/31/05
(1)
|
||||||||||||||||||
Name
|
Shares
Acquired
on Exercise
|
Value
Realized
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|||||||||||||
Bradley
Edson
|
—
|
—
|
6,000,000
|
—
|
$
|
3,000,000
|
—
|
||||||||||||
Patricia
McPeak
|
—
|
—
|
2,002,882
|
—
|
$
|
1,000,000
|
—
|
||||||||||||
Margie
D. Adelman
|
—
|
—
|
1,002,500
|
1,000,000
|
$
|
500,000
|
$
|
500,000
|
|||||||||||
Ike
E. Lynch
|
—
|
—
|
1,271,078
|
188,186
|
$
|
635,539
|
$
|
94,093
|
|||||||||||
Todd
C. Crow
|
—
|
—
|
1,383,716
|
179,226
|
$
|
691,858
|
$
|
89,613
|
(1)
|
Based
on the last reported sales price of NutraCea’s common stock as reported on
the OTCBB on December 30, 2005 of $0.80, minus the exercise price
(where
the exercise price of a given option is greater than $0.80, the value
of
such option was calculated as zero).
|
|
Shares
of Common Stock Beneficially Owned
|
||||||
Name
and Address of Beneficial Owner
|
Number
(1)
|
Percentage
(1)
|
|||||
Patricia
McPeak (2)
|
13,907,571
|
18.36
|
%
|
||||
Langley
Park Investments PLC (3)
|
7,000,000
|
9.74
|
|||||
Bradley
D. Edson (4)
|
6,155,000
|
7.91
|
|||||
Monsanto
(5)
|
5,504,552
|
7.66
|
|||||
Funds
related to Pequot Capital Management, Inc. (6)
|
5,250,000
|
7.06
|
|||||
The
Pinnacle Fund, L.P. (7)
|
8,294,117
|
10.35
|
|||||
Leonardo,
L.P. (8)
|
7,500,000
|
9.45
|
|||||
James
C. Lintzenich (9)
|
2,888,852
|
3.93
|
|||||
Ike
E. Lynch (10)
|
1,687,542
|
2.30
|
|||||
Todd
C. Crow (11)
|
1,428,770
|
1.95
|
|||||
Margie
D. Adelman (12)
|
1,059,442
|
1.45
|
|||||
Eliot
Drell (13)
|
1,054,168
|
1.46
|
|||||
Steven
W. Saunders (14)
|
1,153,027
|
1.59
|
|||||
Edward
L. McMillan (15)
|
177,171
|
*
|
|||||
David
Bensol (16)
|
40,833
|
*
|
|||||
Kenneth
L. Shropshire (17)
|
5,833
|
*
|
|||||
All
directors and executive officers as a group (11 persons)
(18)
|
29,552,376
|
33.47
|
*
|
less
than 1%
|
(1)
|
Applicable
percentage of ownership is based on 71,833,851 shares of our common
stock
outstanding as of May 23, 2006, together with applicable options
and
warrants for such shareholder exercisable within 60 days of May 23,
2006.
|
(2)
|
Includes
1,158,301 shares held by reporting person’s spouse, 1,900,775 shares
issuable upon exercise of options held by reporting person’s spouse and
2,002,882 shares issuable upon exercise of options held by reporting
person. Also includes 153,598 shares held by a trust controlled by
the
reporting person and her spouse. The reporting person disclaims beneficial
ownership with regard to all shares owned by her
spouse.
|
(3)
|
The
address for the security holder is 30 Farringdon Street, London EC4A
4HJ.
|
(4)
|
Includes
6,000,000 shares issuable upon exercise of
options.
|
(5)
|
The
address for the security holder is: 800 N. Lindbergh, St. Louis,
MO
63167.
|
(6)
|
Shares
beneficially owned by Pequot Capital Management, Inc. represent shares
of
common stock underlying Series B preferred stock, of which 1,856,000
shares underlie preferred stock held of record by Pequot Scout Fund,
L.P.
and 1,294,000 shares underlie preferred stock held of record by Pequot
Mariner Master Fund L.P. In addition, represents shares of common
stock
underlying warrants immediately exercisable of which 1,031,000 shares
underlie warrants held of record by Pequot Scout Fund L.P. and 719,000
shares underlie warrants held of record by Pequot Mariner Master
Fund,
L.P. Also includes 206,000 and 144,000 shares held of record by Pequot
Scout Fund, L.P. and Pequot Mariner Master Fund L.P., respectively.
Pequot
Capital Management, Inc, which is the Investment Manager/Advisor
to the
above named funds exercises sole dispositive, investment and voting
power
for all the shares. Arthur J. Samberg is the sole shareholder of
Pequot
Capital Management, Inc. and disclaims beneficial ownership of the
shares
except for his pecuniary interest. The address for the funds named
above
is 500 Myala Farm Road, Westport, CT
06880.
|
(7)
|
Securities
beneficially owned by The Pinnacle Fund, L.P. represent 3,529,411
shares
of common stock underlying Series C preferred stock, 2,000,000 shares
of
common stock underlying Series B preferred stock and 2,764,706 shares
of
common stock underlying warrants immediately exercisable. Pinnacle
Advisers, L.P., which is the investment advisor and general partner
of The
Pinnacle Fund, L.P., has sole dispositive, investment and voting
power for
all the shares. Pinnacle Fund Management, L.L.C is the general partner
of
Pinnacle Advisors, L.P. Barry M. Kitt is the sole member of Pinnacle
Fund
Management, L.L.C. and disclaims beneficial ownership of the shares
except
for his pecuniary interest. The address for The Pinnacle Fund, L.P.
is
4965 Preston Park Blvd., Suite 240, Plano, Texas 75093. The holder
may not
convert the Series C convertible preferred stock into shares of our
common
stock if after the conversion, such holder, together with any of
its
affiliates, would beneficially own over 9.99% of the outstanding
shares of
our common stock. However, the 9.99% limitation would not prevent
the
holder from acquiring and selling in excess of 9.99% of our common
stock
through a series of conversions.
|
(8)
|
Includes
2,500,000 shares issuable upon exercise of warrants and 5,000,000
shares
issuable upon conversion of 2,500 shares of Series B preferred stock.
Leonardo Capital Management Inc. (“LCMI”) is the sole general partner of
Leonardo, L.P. Angelo, Gordon & Co., L.P. (“Angelo, Gordon”) is
the sole director of LCMI. John M. Angelo and Michael L. Gordon are
the
principal executive officers of Angelo, Gordon. Each of Angelo, Gordon
and
Messrs. Angelo and Gordon disclaim beneficial ownership of the
securities held by Leonardo, L.P. The address of Leonardo, L.P. is
245
Park Avenue, 26th Floor,
New York, NY 10167.
|
(9)
|
Includes
1,371,411 shares issuable upon exercise of a warrant and 1,371,411
outstanding shares held by Intermark Group Holdings, LLC, of which
the
filing person is the owner. Also includes 115,197 shares issuable
upon
exercise of options held by the reporting
person.
|
(10)
|
Includes
1,389,865 shares issuable upon exercise of options held by the reporting
person and the reporting person’s spouse. Also includes 11,065 shares
owned indirectly through the reporting person’s spouse. The reporting
person disclaims beneficial ownership with regard to all shares owned
by
her spouse.
|
(11)
|
Includes
1,419,070 shares issuable upon exercise of
options.
|
(12)
|
Includes
56,942 shares and an additional 2,500 shares issuable upon exercise
of
options held by Adelman Global of which the filing person is the
owner.
Also includes 1,000,000 shares issuable upon exercise of options
held by
the reporting person.
|
(13)
|
Includes
257,974 shares issuable upon exercise of options or warrants held
by
reporting person. Also includes 304,282 outstanding shares owned
by, and
314,987 shares issuable upon exercise of options or warrants held
by,
Drell-Pecha Partnership, of which the reporting person is a partner.
Also
includes 31,925 shares of common stock jointly held by reporting
person
and spouse.
|
(14)
|
Includes
513,025 shares issuable upon exercise of options and
warrants.
|
(15)
|
Includes
159,431 shares issuable upon exercise of
options.
|
(16)
|
Includes
5,833 shares issuable upon exercise of
options.
|
(17)
|
Includes
5,833 shares issuable upon exercise of
options.
|
(18)
|
Includes
an aggregate of 16,464,616 shares issuable upon exercise of options
and
warrants.
|
|
Shares
of Series B Preferred
Stock Beneficially Owned
|
Shares
of Series C Preferred Stock Beneficially Owned
|
|||||||||||
Name
and Address of Beneficial Owner
|
Number
(1)
|
Percentage
(1)
|
Number
(2)
|
Percentage
(2)
|
|||||||||
Leonardo,
L.P. (3)
|
2,500
|
40.82
|
-
|
-
|
%
|
||||||||
Funds
related to Pequot Capital Management, Inc.(4)
|
1,575
|
25.71
|
-
|
-
|
|||||||||
The
Pinnacle Fund, L.P.(5)
|
1,000
|
16.33
|
3,000
|
17.08
|
|||||||||
Reid
S. Walker and G. Stacy Smith (6)
|
-
|
-
|
2,000
|
11.39
|
|||||||||
Funds
related to Enable Partners (7)
|
200
|
3.27
|
1,150
|
6.55
|
|||||||||
Gryphon
Master Fund, L.P. (8)
|
-
|
-
|
1,000
|
5.69
|
|||||||||
Sherleigh
Associates Profit Sharing Plan (9)
|
-
|
-
|
1,000
|
5.69
|
|||||||||
Bushido
Capital Master Fund (10)
|
-
|
-
|
1,000
|
5.69
|
|||||||||
Steven
R. Becker (11)
|
-
|
-
|
1,000
|
5.69
|
|||||||||
Westpark
Capital (12)
|
-
|
-
|
1,000
|
5.69
|
|||||||||
Iroquois
Master Fund (13)
|
-
|
-
|
1,000
|
5.69
|
|||||||||
SF
Capital Partners (14)
|
1,000
|
5.69
|
|||||||||||
Corsair
Capital Management, LLC (15)
|
-
|
-
|
1,000
|
5.69
|
|||||||||
Funds
related to Xerion Partners Equity (16)
|
350
|
5.71
|
500
|
2.85
|
|||||||||
Bradley
D. Edson
|
-
|
-
|
-
|
-
|
|||||||||
Todd
C. Crow
|
-
|
-
|
-
|
-
|
|||||||||
Ike
E. Lynch
|
-
|
-
|
-
|
-
|
|||||||||
Margie
D. Adelman
|
-
|
-
|
-
|
-
|
|||||||||
David
Bensol
|
-
|
-
|
-
|
-
|
|||||||||
Eliot
Drell
|
-
|
-
|
-
|
-
|
|||||||||
James
C. Lintzenich
|
-
|
-
|
-
|
-
|
|||||||||
Edward
L. McMillan
|
-
|
-
|
-
|
-
|
|||||||||
Patricia
McPeak
|
-
|
-
|
-
|
-
|
|||||||||
Steven
W. Saunders
|
-
|
-
|
-
|
-
|
|||||||||
Kenneth
L. Shropshire
|
-
|
-
|
-
|
-
|
|||||||||
All
directors and executive officers as a group (11 persons)
|
-
|
-
|
-
|
-
|
(1)
|
Applicable
percentage of ownership is based on 6,125 shares of our Series B
preferred
stock outstanding as of May 23, 2006.
|
(2)
|
Applicable
percentage of ownership is based on 17,560 shares of Series C preferred
stock outstanding as of May 23,
2006.
|
(3)
|
Leonardo
Capital Management Inc. (“LCMI”) is the sole general partner of Leonardo,
L.P. Angelo, Gordon & Co., L.P. (“Angelo, Gordon”) is the sole
director of LCMI. John M. Angelo and Michael L. Gordon are the principal
executive officers of Angelo, Gordon. Each of Angelo, Gordon and
Messrs. Angelo and Gordon disclaim beneficial ownership of the
securities held by Leonardo, L.P. The address of Leonardo, L.P. is
245
Park Avenue, 26th Floor,
New York, NY 10167.
|
(4)
|
Shares
beneficially owned by Pequot Capital Management, Inc. consist of
928
shares of Series B preferred stock held of record by Pequot Scout
Fund,
L.P. and 647 shares of Series B preferred stock held of record by
Pequot
Mariner Master Fund L.P. Pequot Capital Management, Inc, which is
the
Investment Manager/Advisor to the above named funds exercises sole
dispositive, investment and voting power for all the shares. Arthur
J.
Samberg is the sole shareholder of Pequot Capital Management, Inc.
and
disclaims beneficial ownership of the shares except for his pecuniary
interest. The address for the funds named above is 500 Myala Farm
Road,
Westport, CT 06880.
|
(5)
|
Pinnacle
Advisers, L.P., which is the investment advisor and general partner
of The
Pinnacle Fund, L.P., has sole dispositive, investment and voting
power for
all the shares. Pinnacle Fund Management, L.L.C is the general partner
of
Pinnacle Advisors, L.P. Barry M. Kitt is the sole member of Pinnacle
Fund
Management, L.L.C. and disclaims beneficial ownership of the shares
except
for his pecuniary interest. The address for The Pinnacle Fund, L.P.
is
4965 Preston Park Blvd., Suite 240, Plano, Texas 75093.
|
(6)
|
Consists
of (i) 54 shares of Series C convertible stock owned by Walker Smith
Capital, L.P. (“WSC”), (ii) 307 shares of Series C convertible stock owned
by Walker Smith Capital (Q.P.), L.P. (“WSCQP”), (iii) 460 shares of Series
C convertible stock owned by Walker Smith International Fund, Ltd.
(“WS
International”) and (iv) 179 shares of Series C convertible stock owned by
HHMI Investments, L.P. (“HHMI”). WS Capital Management, L.P. (“WSC
Management”) is the general partner of WSC and WSCQP, the agent and
attorney-in-fact for WS International and the investment manager
of HHMI.
WS Capital, L.L.C. (“WS Capital”) is the general partner of WSC
Management. Reid S. Walker and G. Stacy Smith are the controlling
principals of WS Capital. Through their control of WS Capital, Messrs.
Walker and Smith share voting and investment control over the portfolio
securities of each of WSC, WSCQP, WS International and HHMI. The
address
for WS Capital is 300 Crescent Court, Suite 1111, Dallas, Texas 75201.
Pursuant to a letter agreement, Steven R. Becker may collaborate
with
Messrs. Walker and Smith on investment strategies from time to
time.
|
(7)
|
Securities
beneficially owned by Enable Partners consist of 160 and 40 shares
of
Series B preferred stock held of record by Enable Growth Partners
LP and
Enable Opportunity Partners LP, respectively, and 175 and 975 shares
of
Series C preferred stock held of record by Enable Growth Partners
LP and
Enable Opportunity Partners LP, respectively. The natural person
who has
voting and dispositive power for the shares held by both funds named
above
is Mitch Levine, who is Managing Partner of both funds. Mr. Levine
disclaims beneficial ownership of the shares except for his pecuniary
interest. The
address for the security holder named above is One
Ferry Building, Suite 255, San Francisco, CA
94111.
|
(8)
|
The
natural person who has voting and dispositive power for the shares
held by
Gryphon Master Fund is E.B. Lyons, IV. Mr. Lyons disclaims beneficial
ownership of the shares except for his pecuniary interest. The address
for
Gryphon Master Fund, L.P. is 100 Crescent Court, Suite 490, Dallas,
Texas
75201.
|
(9)
|
The
natural person who has voting and dispositive power for the shares
held by
Sherleigh Associates Profit Sharing Plan is Jack Silver, who is Trustee
of
the fund. Mr. Silver disclaims beneficial ownership of the shares
except
for his pecuniary interest. The address for Sherleigh Associates
Profit
Sharing Plan is 920 Fifth Avenue, #3B, New York, New York, 10022.
|
(10)
|
Bushido
Capital Partners, Ltd. is the general partner of Bushido Capital
Master
Fund, L.P. and Christopher Rossman is the Managing Director of Bushido
Capital Partners, Ltd. Mr. Rossman disclaims beneficial ownership
of the
shares except for his pecuniary interest. The address for Bushido
Capital
Master Fund, L.P. is c/o Bushido Capital Partners, Ltd., 275 Seventh
Ave.,
Suite 2000, New York, New York
10001.
|
(11)
|
Consists
of (i) 48 shares of Series C convertible stock owned by SRB Offshore
Fund,
(ii) 848 shares of Series C convertible stock owned by SRB QP Fund
and
(iii) 104 shares of Series C convertible stock owned by SRB Capital
Fund.
SRB Management is the general partner of SRB Offshore Fund, SRB QP
Fund
and SRB Capital Fund. BCA is the general partner of SRB Management.
Steven
R. Becker is the sole principal of BCA. Through his control of BCA,
Mr.
Becker possesses sole voting and investment control over the portfolio
securities of each of SRB Offshore Fund, SRB QP Fund and SRB Capital
Fund.
The address for BCA is 300 Crescent Court, Suite 1111, Dallas, Texas
75201. Pursuant to a letter agreement, Steven R. Becker may collaborate
with Messrs. Walker and Smith on investment strategies from time
to
time.
|
(12)
|
The
natural person who has voting and dispositive power for the shares
held by
Westpark Capital, L.P. is Patrick J. Brosnahan, who is Managing Partner
of
the fund. Mr. Brosnahan disclaims beneficial ownership of the shares
except for his pecuniary interest. The address for Westpark Capital,
L.P.
is 4965 Preston Park Blvd., Suite 220, Plano, Texas 75093.
|
(13)
|
The
natural person who has voting and dispositive power for the shares
held by
Iroquois Master Fund Ltd. is Joshua Silverman, who is an authorized
signatory of the fund. Mr. Silverman disclaims beneficial ownership
of the
shares except for his pecuniary interest. The address for Iroquois
Master
Fund Ltd. is 641 Lexington Avenue, 26th
Fl, New York, New York, 10022.
|
(14)
|
The
natural persons who have voting and dispositive power for the shares
held
by SF Capital Partners Ltd. are Michael A. Roth and Brian J. Stark.
Mr.
Roth and Mr. Stark disclaim beneficial ownership of the shares except
for
their respective pecuniary interests. The address for SF Capital
Partners
Ltd. is c/o Stark Offshore Management, LLC, 3600 South Lake Drive,
St.
Francis, Wisconsin 53235-3716.
|
(15)
|
Securities
beneficially owned by Corsair Capital Management, LLC (“Corsair”)
represent shares of common stock underlying Series C convertible
preferred
stock, of which 689 are held of record by Corsair Capital Partners
L.P.,
33 are held of record by Corsair Capital Partners 100 L.P., 78 are
held of
record by Corsair Capital Investors Ltd., and 200 are held of record
by
Corsair Select, L.P. The natural persons who have voting and dispositive
power for the shares held by Corsair are Steven Major and Jay Petschek.
Mr. Major and Mr. Petschek disclaim beneficial ownership of the shares
except for their respective pecuniary interests. The address of Corsair
is
The address for Corsair is 350 Madison Avenue, 9th
Fl., New York, New York, 10017.
|
(16)
|
The
natural person who has voting and dispositive power for the shares
held by
Xerion Partners II Master Fund Limited is Daniel J. Arbess.
Mr. Arbess disclaims beneficial ownership of the shares except for
his pecuniary interest. The address for Xerion Partners II Master
Fund
Limited is 450 Park Avenue, New York, New York
10022.
|
Common Shares
Beneficially Owned Prior
to Offering
|
Common Shares
Offered by this Prospectus
|
Common Shares
Beneficially Owned After
Offering
|
||||||
Name
of Selling Sharehold
|
Number
|
Percentage
|
||||||
The
Pinnacle Fund, L.P (1)
|
|
8,294,117
|
5,294,117
|
3,000,000
|
4.0%
|
|||
Gryphon
Master Fund, L.P. (2)
|
|
1,764,705
|
1,764,705
|
-
|
*
|
|||
Westpark
Capital, L.P. (3)
|
|
1,764,705
|
1,764,705
|
-
|
*
|
|||
Iroquois
Master Fund Ltd. (4)
|
|
1,764,705
|
1,764,705
|
-
|
*
|
|||
Sherleigh
Associates Profit Sharing Plan (5)
|
1,764,705
|
1,764,705
|
-
|
*
|
||||
Bushido
Capital Master Fund LP (6)
|
|
1,764,705
|
1,764,705
|
-
|
*
|
|||
SF
Capital Partners Ltd. (7)
|
|
1,764,705
|
1,764,705
|
-
|
*
|
|||
Enable
Opportunity Partners LP (8)
|
538,823
|
308,823
|
230,000
|
*
|
||||
Enable
Growth Partners L.P. (8)
|
2,683,547
|
1,720,587
|
962,960
|
1.32%
|
||||
SRB
Greenway Capital (QP), L.P. (9)
|
|
1,658,471
|
1,496,471
|
162,000
|
*
|
|||
SRB
Greenway Capital, L.P. (9)
|
205,529
|
183,528
|
22,000
|
*
|
||||
SRB
Greenway Offshore Operating Fund, L.P. (9)
|
100,705
|
84,705
|
16,000
|
*
|
||||
Corsair
Capital Partners L.P. (10)
|
1,215,882
|
1,215,882
|
-
|
*
|
||||
Corsair
Select, L.P. (10)
|
352,941
|
352,941
|
-
|
*
|
||||
Corsair
Capital Investors Ltd. (10)
|
137,647
|
137,646
|
-
|
*
|
||||
Corsair
Capital Partners 100 L.P. (10)
|
58,235
|
58,235
|
-
|
*
|
||||
Sandor
Capital Master Fund, L.P. (11)
|
|
900,000
|
900,000
|
-
|
*
|
|||
GSSF
Master Fund, L.P. (12)
|
882,353
|
882,353
|
-
|
*
|
||||
Xerion
Partners II Master Fund Limited (13)
|
1,932,353
|
882,353
|
1,050,000
|
1.4%
|
||||
Southwell
Partners, L.P. (14)
|
|
882,353
|
882,353
|
-
|
*
|
|||
Walker
Smith International Fund, Ltd. (15)
|
|
811,764
|
811,764
|
-
|
*
|
|||
Walker
Smith Capital (QP), L.P. (15)
|
|
541,764
|
541,764
|
-
|
*
|
|||
HHMI
Investments, L.P. (15)
|
315,882
|
315,882
|
-
|
*
|
||||
Walker
Smith Capital, L.P. (15)
|
95,294
|
95,294
|
-
|
*
|
||||
WS
Opportunity Fund (QP), L.P. (16)
|
432,353
|
432,353
|
-
|
*
|
||||
WS
Opportunity Fund, L.P. (16)
|
499,412
|
499,412
|
-
|
*
|
||||
WS
Opportunity Fund International, Ltd. (16)
|
832,941
|
832,941
|
-
|
*
|
||||
Pierce
Diversified Strategy Master Fund LLC (17)
|
617,646
|
617,646
|
-
|
*
|
||||
Gamma
Opportunity Capital Partners, L.P. (18)
|
441,176
|
441,176
|
-
|
*
|
||||
ClearView
Investment Fund, LP (19)
|
352,941
|
352,941
|
-
|
*
|
||||
Insiders
Trend Fund L.P. (20)
|
352,941
|
352,941
|
-
|
*
|
||||
Leo
E Mindel Non-Est Exempt Family Trust II (21)
|
|
176,471
|
176,471
|
-
|
*
|
|||
Carlin
Multi-Manager Fund L.P. (22)
|
|
176,471
|
176,471
|
-
|
*
|
|||
Geary
Partners L.P. (23)
|
436,514
|
151,764
|
284,750
|
*
|
||||
Presidio
Partners (23)
|
|
533,500
|
150,000
|
383,500
|
*
|
|||
Brady
Retirement Fund LP (23)
|
134,926
|
51,176
|
83,750
|
*
|
||||
Bi-Coastal
Pharmaceutical Corp. (24)
|
250,000
|
250,000
|
-
|
*
|
||||
Halpern
Capital, Inc. (25)
|
1,279,200
|
400,000
|
879,200
|
1.21%
|
||||
Baruch
Halpern & Shoshana Halpern WROS(26)
|
|
909,900
|
|
50,000
|
|
859,900
|
|
*
|
David
Kolb(27)
|
159,900
|
50,000
|
109,900
|
*
|
||||
Wolcott
Farms, Inc. (28)
|
122,760
|
122,760
|
-
|
*
|
||||
Diane
and Kieran Adams
|
3,958
|
3,958
|
-
|
*
|
||||
Bar
W, Inc (29)
|
81,831
|
81,831
|
-
|
*
|
||||
Pat
Cassidy
|
3,443
|
3,443
|
-
|
*
|
||||
2000
Cecil Family Trust (30)
|
49,292
|
49,292
|
-
|
*
|
||||
Kathleen
Mehlschau
|
12,315
|
12,315
|
-
|
*
|
||||
Mehlschau
Trust (31)
|
16,272
|
16,272
|
-
|
*
|
||||
Maren
Newton
|
6,401
|
6,401
|
-
|
*
|
||||
Val
Otterson
|
17,753
|
17,753
|
-
|
*
|
||||
Dawn
O’Day
|
6,178
|
6,178
|
-
|
*
|
||||
John
O’Day
|
6,178
|
6,178
|
-
|
*
|
||||
Barry
Stone
|
12,315
|
12,315
|
-
|
*
|
||||
Catherine
A. Stone Revocable Trust (32)
|
12,315
|
12,315
|
-
|
*
|
||||
Winton
Family Trust (33)
|
11,353
|
11,353
|
-
|
*
|
||||
Wayne
and Carol Hodges
|
7,397
|
7,397
|
-
|
*
|
*
|
Represents
holdings of less than one percent
|
(1)
|
Securities
beneficially owned by The Pinnacle Fund, L.P. represent 3,529,411
shares
of common stock underlying Series C convertible preferred stock,
2,000,000
shares of common stock underlying Series B convertible preferred
stock and
2,764,706 shares of common stock underlying warrants. Pinnacle Advisers,
L.P., which is the general partner of The Pinnacle Fund, L.P., has
sole dispositive, investment and voting power for all the shares.
Pinnacle
Fund Management, L.L.C is the general partner of Pinnacle Advisors,
L.P.
Barry M. Kitt is the sole member of Pinnacle Fund Management, L.L.C.
and
disclaims beneficial ownership of the shares except for his pecuniary
interest. The holder may not convert the Series B convertible preferred
stock into shares of our common stock or exercise warrants, if after
the
conversion, such holder, together with any of its affiliates, would
beneficially own over 9.99% of the outstanding shares of our common
stock.
However, the 9.99% limitation would not prevent the holder from acquiring
and selling in excess of 9.99% of our common stock through a series
of
conversions. Moreover, the holder may not convert the Series C convertible
preferred stock into shares of our common stock or exercise warrants
if
after the conversion, such holder, together with any of its affiliates,
would beneficially own over 4.99% or 9.99% of the outstanding shares
of
our common stock. However, the 4.99% and the 9.99% limitations would
not
prevent the holder from acquiring and selling in excess of 4.99%
or 9.99%
of our common stock through a series of
conversions.
|
(2)
|
Securities
beneficially owned by Gryphon Master Fund represent 1,176,470 shares
of
common stock underlying Series C convertible preferred stock and
588,235
shares of common stock underlying warrants immediately exercisable.
The
natural person who has voting and dispositive power for the shares
held by
Gryphon Master Fund is E.B. Lyons, IV. E.B. Lyons, IV disclaims beneficial
ownership of the shares except for his pecuniary interest.
|
(3)
|
Securities
beneficially owned by Westpark Capital, L.P. represent 1,176,470
shares of
common stock underlying Series C convertible preferred stock and
588,235
shares of common stock underlying warrants immediately exercisable.
The
natural person who has voting and dispositive power for the shares
held by
Westpark Capital, L.P. is Patrick J. Brosnahan, who is Managing Partner
of
the fund. Mr. Brosnahan disclaims beneficial ownership of the shares
except for his pecuniary interest.
|
(4)
|
Securities
beneficially owned by Iroquois Master Fund Ltd. represent 1,176,470
shares
of common stock underlying Series C convertible preferred stock and
588,235 shares of common stock underlying warrants immediately
exercisable. The natural person who has voting and dispositive power
for
the shares held by Iroquois Master Fund Ltd. is Joshua Silverman,
who is
an authorized signatory of the fund. Mr. Silverman disclaims beneficial
ownership of the shares except for his pecuniary interest.
|
(5)
|
Securities
beneficially owned by Sherleigh Associates Profit Sharing Plan represent
1,176,470 shares of common stock underlying Series C convertible
preferred
stock and 588,235 shares of common stock underlying warrants immediately
exercisable. The natural person who has voting and dispositive power
for
the shares held by Sherleigh Associates Profit Sharing Plan is Jack
Silver, who is Trustee of the fund. Mr. Silver disclaims beneficial
ownership of the shares except for his pecuniary interest.
|
(6)
|
Securities
beneficially owned by Bushido Capital Master Fund, L.P. represent
1,176,470 shares of common stock underlying Series C convertible
preferred
stock and 588,235 shares of common stock underlying warrants immediately
exercisable. Bushido Capital Partners, Ltd. is the general partner
of
Bushido Capital Master Fund, L.P. and Christopher Rossman is the
Managing
Director of Bushido Capital Partners, Ltd. Mr. Rossman disclaims
beneficial ownership of the shares except for his pecuniary interest.
|
(7)
|
Securities
beneficially owned by SF Capital Partners Ltd. represent 1,176,470
shares
of common stock underlying Series C convertible preferred stock and
588,235 shares of common stock underlying warrants immediately
exercisable. The natural persons who have voting and dispositive
power for
the shares held by SF Capital Partners Ltd. are Michael A. Roth and
Brian
J. Stark. Mr. Roth and Mr. Stark disclaim beneficial ownership of
the
shares except for their respective pecuniary interests. The selling
security holder has indicated to the issuer that it may be considered
an
affiliate of a broker-dealer. The selling security holder has represented
to the issuer that the securities were acquired in the ordinary course
of
business, and that at the time of the acquisition of securities,
the
selling security holder had no agreements or understandings, directly
or
indirectly, with any party to distribute the securities.
|
(8)
|
Securities
beneficially owned by Enable Partners represent shares of common
stock
underlying Series C convertible preferred stock, of which 1,147,058
are
held of record by Enable Growth Partners LP and 205,882 are held
of record
by Enable Opportunity Partners LP, and shares of common stock underlying
Series B convertible preferred stock, of which 362,960 shares are
held of
record by Enable Growth Partners LP and 80,000 shares are held of
record
by Enable Opportunity Partners LP. In addition, Enable Partners represents
shares of common stock underlying warrants immediately exercisable
of
which 1,173,529 shares are held of record by Enable Growth Partners
LP and
252,941 shares are held of record by Enable Opportunity Partners
LP. The
natural person who has voting and dispositive power for the shares
held by
both funds named above is Mitch Levine, who is Managing Partner of
both
funds. Mr. Levine disclaims beneficial ownership of the shares except
for
his pecuniary interest. The selling security holder has indicated
to the
issuer that it may be considered an affiliate of a broker-dealer.
The
selling security holder has represented to the issuer that the securities
were acquired in the ordinary course of business, and that at the
time of
the acquisition of securities, the selling security holder had no
agreements or understandings, directly or indirectly, with any party
to
distribute the securities.
|
(9)
|
SRB
Management is the
general partner of SRB Offshore Fund, SRB QP Fund; and SRB Capital
Fund is
the general partner of SRB Management
|
(10)
|
Securities
beneficially owned by Corsair Capital Management, LLC (“Corsair”)
represent shares of common stock underlying Series C convertible
preferred
stock, of which 810,588 are held of record by Corsair Capital Partners
L.P., 38,823 are held of record by Corsair Capital Partners 100 L.P.,
91,764 are held of record by Corsair Capital Investors Ltd., and
235,294
are held of record by Corsair Select, L.P. In addition, Corsair represents
shares of common stock underlying warrants immediately exercisable
of
which 405,294 shares are held of record by Corsair Capital Partners
L.P.,
19,412 are held of record by Corsair Capital Partners 100 L.P., 45,882
are
held by Corsair Capital Investors Ltd., and 117,647 are held of record
by
Corsair Select, L.P. The natural persons who have voting and dispositive
power for the shares held by Corsair are Steven Major and Jay Petschek.
Mr. Major and Mr. Petschek disclaim beneficial ownership of the shares
except for their respective pecuniary interests. The selling security
holder has indicated to the issuer that it may be considered an affiliate
of a broker-dealer. The selling security holder has represented to
the
issuer that the securities were acquired in the ordinary course of
business, and that at the time of the acquisition of securities,
the
selling security holder had no agreements or understandings, directly
or
indirectly, with any party to distribute the securities.
|
(11)
|
Securities
beneficially owned by Sandor Capital Master Fund, L.P. represent
600,000
shares of common stock underlying Series C convertible preferred
stock and
300,000 shares of common stock underlying warrants immediately
exercisable. The natural person who has voting and dispositive power
for these shares is John S. Lemak, who is General Partner of the
fund. Mr. Lemak disclaims beneficial ownership of the shares except
for his pecuniary interest.
|
(12)
|
Securities
beneficially owned by GSSF Master Fund represent 588,235 shares of
common
stock underlying Series C convertible preferred stock and 294,118
shares
of common stock underlying warrants immediately exercisable. The
natural person who has voting and dispositive power for these shares
is
Tom C. Davis. Mr. Davis disclaims beneficial ownership of the shares
except for his pecuniary interest.
|
(13)
|
Securities
beneficially owned by Xerion Partners II Master Fund Limited represent
588,235 shares of common stock underlying Series C convertible preferred
stock, 700,000 shares of common stock underlying Series B convertible
preferred stock and 644,118 shares of common stock underlying warrants
immediately exercisable. The natural person who has voting and
dispositive power for these shares is Daniel J. Arbess. Mr. Arbess
disclaims beneficial ownership of the shares except for his pecuniary
interest.
|
(14)
|
Securities
beneficially owned by Southwell Partners, L.P. represent 588,235
shares of
common stock underlying Series C convertible preferred stock and
294,118
shares of common stock underlying warrants immediately exercisable.
The natural person who has voting and dispositive power for these
shares
is Wilson S. Jaeggli, who is Managing Director of the partnership.
Mr. Jaeggli disclaims beneficial ownership of the shares except for
his
pecuniary interest.
|
(15)
|
WSC
Management is
the general partner
of
WSC and WSCQP, the agent and attorney-in-fact for WS International
and the
investment manager of
HHMI
|
(16)
|
WS
Ventures Management, L.P. (“WSVM”) is the general partner of WS
Opportunity Fund, L.P. (“WSO”) and WS Opportunity Fund (Q.P.), L.P.
(“WSOQP”) and is the agent and attorney-in-fact for WS Opportunity Fund
International, Ltd. (“WSO International”). WSV Management, L.L.C. (“WSV
Management”) is the general partner of WSVM. Reid S. Walker, G. Stacy
Smith and Patrick P. Walker are the controlling principals of WSV
Management. Through their control of WSV Management, Messrs. R. Walker,
Smith and P. Walker share voting and investment control over the
portfolio
securities of each of WSO, WSOQP and WSO International. Pursuant
to a
letter agreement, Steven R. Becker may collaborate with Reid S. Walker,
G.
Stacy Smith and Patrick P. Walker on investment strategies from time
to
time.
|
(17)
|
Securities
beneficially owned by Pierce Diversified Strategy Master Fund LLC
represent 411,764 shares of common stock underlying Series C convertible
preferred stock and 205,882 shares of common stock underlying warrants
immediately exercisable. The natural person who has voting and
dispositive power for these shares is Mitch Levine, managing partner
of
the LLC. Mr. Levine disclaims beneficial ownership of the shares
except for his pecuniary interest. The selling security holder has
represented to the issuer that the securities were acquired in the
ordinary course of business, and that at the time of the acquisition
of
securities, the selling security holder had no agreements or
understandings, directly or indirectly, with any party to distribute
the
securities.
|
(18)
|
Securities
beneficially owned by Gamma Opportunity Capital Partners, L.P. represent
294,117 shares of common stock underlying Series C convertible preferred
stock and 441,176 shares of common stock underlying warrants immediately
exercisable. Gamma Opportunity Capital Partners, LP Class A is the
general
partner of Gamma Opportunity Capital Partners, L.P. Jonathan P. Knight
is
an authorized signatory of Gamma Opportunity Capital Partners, LP
Class A
and disclaims beneficial ownership of the shares except for his pecuniary
interest.
|
(19)
|
Securities
beneficially owned by Clear View Investment Fund, L.P. represent
235,294
shares of common stock underlying Series C convertible preferred
stock and
117,647 shares of common stock underlying warrants immediately
exercisable. The natural person who has voting and dispositive power
for these shares is Walter T. Beach, Managing Director of the
partnership. Mr. Beach disclaims beneficial ownership of the shares
except for his pecuniary interest.
|
(20)
|
Securities
beneficially owned by Insiders Trend Fund L.P. represent 235,294
shares of
common stock underlying Series C convertible preferred stock and
117,647
shares of common stock underlying warrants immediately exercisable.
The natural person who has voting and dispositive power for these
shares
is Anthony Marchese, General Partner. Mr. Marchese disclaims
beneficial ownership of the shares except for his pecuniary
interest.
|
(21)
|
Securities
beneficially owned by Leo E Mindel Non-Est Exempt Family Trust II
represent 117,647 shares of common stock underlying Series C convertible
preferred stock and 58,824 shares of common stock underlying warrants
immediately exercisable. The natural person who has voting and
dispositive power for these shares is Meg Mindel, Trustee of the
trust. Ms. Mindel disclaims beneficial ownership of the shares
except for her pecuniary interest.
|
(22)
|
Securities
beneficially owned by Carlin Multi-Manger Fund L.P. represent 117,647
shares of common stock underlying Series C convertible preferred
stock and
58,824 shares of common stock underlying warrants immediately
exercisable. The natural person who has voting and dispositive power
for these shares is Sachin Shah, who is director of the partnership.
Mr. Shah disclaims beneficial ownership of the shares except for
his
pecuniary interest. The selling security holder has indicated to the
issuer that it may be considered an affiliate of a broker-dealer.
The
selling security holder has represented to the issuer that the securities
were acquired in the ordinary course of business, and that at the
time of
the acquisition of securities, the selling security holder had no
agreements or understandings, directly or indirectly, with any party
to
distribute the securities.
|
(23)
|
Securities
beneficially owned by Presidio Management represent shares of common
stock
underlying Series C convertible preferred stock, of which 100,000
are held
of record by Presidio Partners, 101,176 are held of record by Geary
Partners L.P. and 34,117 are held of record by Brady Retirement Fund
L.P.,
and shares of common stock underlying Series B convertible preferred
stock, of which 256,000 are held of record by Presidio Partners,
190,000
are held of record by Geary Partners and 56,000 are held of record
by
Brady Retirement Fund. In addition, Presidio Management represents
shares
of common stock underlying warrants immediately exercisable of which
177,500 shares are held of record by Presidio Partners, 145,338 shares
are
held of record by Geary Partners L.P. and 44,809 shares are held
of record
by Brady Retirement Fund L.P. The natural person who has voting and
dispositive power for the shares held by all funds named above is
William
Brady, who is Managing Partner of all funds named above. Mr. Brady
disclaims beneficial ownership of the shares except for his pecuniary
interest.
|
(24)
|
Represents
250,000 shares of common stock underlying an outstanding warrant
received
subject to a service agreement.
|
(25)
|
Represents
warrants for Series B and Series C convertible preferred stock received
as
compensation for investment banking services. David Kolb and Baruch
Halpern have indicated to the issuer that they may be considered
affiliates of a broker-dealer. Mr. Kolb and Mr. Halpern have represented
to the issuer that the securities were acquired in the ordinary course
of
business, and that at the time of the purchase of shares, the selling
security holders had no agreements or understandings, directly or
indirectly, with any party to distribute the shares.
|
(26)
|
Represents
securities purchased and securities received as compensation for
investment banking services. Baruch Halpern has indicated that he
may be
considered an affiliate of a broker-dealer. Mr. Halpern has represented
to
the issuer that the securities were acquired in the ordinary course
of
business, and that at the time of the acquisition of securities,
the
selling security holder had no agreements or understandings, directly
or
indirectly, with any party to distribute the
securities.
|
(27)
|
Represents
securities received as compensation for investment banking services.
David
Kolb has indicated to the issuer that he may be considered an affiliate
of
a broker-dealer. Mr. Kolb has represented to the issuer that the
securities were acquired in the ordinary course of business, and
that at
the time of the purchase of shares, the selling security holder had
no
agreements or understandings, directly or indirectly, with any party
to
distribute the shares.
|
(28)
|
The
natural person who has voting and dispositive power for these shares
is
Win Wolcott. Mr. Wolcott disclaims beneficial ownership of the shares
except for his pecuniary interest.
|
(29)
|
The
natural person who has voting and dispositive power for these shares
is
Scott Wolcott. Mr. Wolcott disclaims beneficial ownership of the
shares except for his pecuniary interest.
|
(30)
|
The
natural persons who have voting and dispositive power for these shares
are
Calvert and Shirly Cecil, Trustees of the above named trust. Calvert
and
Shirly Cecil disclaim beneficial ownership of the shares except for
their
respective pecuniary interest.
|
(31) |
The
natural persons who have voting and dispositive power for these shares
are
Donna and Howard Mehlschau, Trustees of the above-named trust. Donna
and
Howard Mehlschau disclaim beneficial ownership of the shares except
for
their respective pecuniary
interest.
|
(32) |
The
natural persons who have voting and dispositive power for these shares
are
Evan and David Stone, Trustees. Evan and David Stone disclaim beneficial
ownership of the shares except for their respective
interest.
|
(33)
|
The
natural person who has voting and dispositive power for these shares
is
Margaret Winton, Trustee. Ms. Winton disclaims beneficial ownership
of the
shares except for her pecuniary
interest.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
settlement
of short sales entered into after the effective date of the registration
statement of which this prospectus is a
part;
|
·
|
broker-dealers
may agree with the selling shareholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or
otherwise;
|
·
|
a
combination of any such methods of sale;
or
|
·
|
any
other method permitted pursuant to applicable
law.
|
NutraCea
and Subsidiaries
|
|
Page
|
|
Annual
Financial Statements
|
|
||
Report
of Independent Registered Public Accounting Firm
|
F-1
|
||
|
Consolidated
Balance Sheet as of December 31, 2005
|
|
F-2
|
|
Consolidated
Statements of Operations for the years ended December 31, 2005
and
2004
|
|
F-4
|
Consolidated
Statements of Comprehensive Loss for the years ended December 31,
2005 and
2004
|
F-5
|
||
|
Consolidated
Statements of Changes in Stockholders' Equity as of December 31,
2005 and
2004
|
|
F-6
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2005
and
2004
|
|
F-7
|
|
Notes
to Consolidated Financial Statements
|
|
F-9
|
Interim
Financial Statements
|
|||
Consolidated
Balance Sheet as of March 31, 2006 (Unaudited) and December 31,
2005
|
F-28
|
||
Consolidated
Statements of Operations for the three months ended March 31, 2006
and 2005 (Unaudited)
|
F-29
|
||
Consolidated
Statements of Comprehensive Losses for the three months ended March
31,
2006 and 2005 (Unaudited)
|
F-30
|
||
Consolidated
Statements of Cash Flows for the three months ended March 31, 2006
and
2005 (Unaudited)
|
F-31
|
||
Notes
to Unaudited Consolidated Financial Statements
|
F-32
|
||
The
RiceX Company and Subsidiaries
|
|||
Annual
Financial Statements
|
|
||
Report
of Independent Registered Public Accounting Firm
|
F-37
|
||
|
Consolidated
Balance Sheet as of December 31, 2004
|
|
F-38
|
|
Consolidated
Statement of Operations for the year ended December 31,
2004
|
|
F-39
|
|
Consolidated
Statement of Shareholders' Equity as of December 31, 2004
|
|
F-40
|
|
Consolidated
Statement of Cash Flows for the year ended December 31,
2004
|
|
F-41
|
|
Notes
to Consolidated Financial Statements
|
|
F-42
|
Interim
Financial Statements
|
|||
Consolidated
Balance Sheet as of September 30, 2005 (Unaudited)
|
F-52
|
||
Consolidated
Statement of Operations for the nine ended September 30, 2005
and 2004 (Unaudited)
|
F-53
|
||
Consolidated
Statement of Cash Flows for the nine months ended September 30, 2005
and 2004 (Unaudited)
|
F-54
|
||
Notes
to Unaudited Consolidated Financial Statements
|
F-55
|
NUTRACEA
AND SUBSIDIARIES
|
||||
Consolidated
Balance Sheet
|
||||
December
31, 2005
|
||||
ASSETS
|
||||
Current
assets
|
||||
Cash
|
$
|
3,490,556
|
||
Marketable
securities
|
144,947
|
|||
Accounts
receivable
|
2,514,961
|
|||
Inventory
|
594,614
|
|||
Prepaid
expenses
|
82,400
|
|||
Total
current assets
|
6,827,478
|
|||
Restricted
marketable securities
|
144,947
|
|||
Property
and equipment,
net
|
5,493,036
|
|||
Patents
and trademarks,
net
|
2,417,815
|
|||
Goodwill
|
32,581,007
|
|||
Total
assets
|
$
|
47,464,283
|
||
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
||||
Current
liabilities
|
||||
Accounts
payable
|
$
|
998,706
|
||
Accrued
expenses
|
248,282
|
|||
Due
to related parties
|
2,897
|
|||
Note
payable, current portion
|
6,069
|
|||
Deferred
revenue
|
5,147
|
|||
Total
current liabilities
|
1,261,101
|
|||
Long
term liabilities
|
||||
Note
payable, net of current portion
|
8,906
|
|||
Total
liabilities
|
1,270,007
|
|||
Commitments
and contingencies
|
||||
Convertible,
series B preferred stock, no par value, $1000 stated value 20,000,000
shares authorized 7,850 shares issued and outstanding
|
7,300,500
|
Shareholders'
equity
|
||||
Common
stock, no par value 200,000,000 shares authorized 67,102,079 shares
issued
and outstanding
|
89,783,817
|
|||
Accumulated
deficit
|
(48,799,935
|
)
|
||
Accumulated
other comprehensive income, unrealized loss on marketable
securities
|
(2,090,106
|
)
|
||
Total
shareholders' equity
|
38,893,776
|
|||
Total
liabilities and shareholders' equity
|
$
|
47,464,283
|
NUTRACEA
AND SUBSIDIARIES
|
|||||||
Consolidated
Statement of Operations
|
|||||||
For
the years ended
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
Revenues
|
|||||||
Net
product sales
|
$
|
5,564,151
|
$
|
1,009,729
|
|||
Licensing
fees
|
-
|
214,500
|
|||||
Total
revenues
|
5,564,151
|
1,224,229
|
|||||
Cost
of goods sold
|
2,877,801
|
600,129
|
|||||
Gross
profit
|
2,686,350
|
624,100
|
|||||
Operating
expenses:
|
|||||||
Sales,
general and administrative
|
2,993,466
|
1,927,970
|
|||||
Research
and development
|
191,374
|
127,124
|
|||||
Share-based
compensation
|
1,511,417
|
20,998,118
|
|||||
Investor
relations
|
307,172
|
306,001
|
|||||
Professional
fees
|
677,339
|
816,249
|
|||||
Total
operating expenses
|
5,680,768
|
24,175,462
|
|||||
Loss
from operations
|
(2,994,418
|
)
|
(23,551,362
|
)
|
|||
Other
income (expense)
|
|||||||
Interest
income
|
18,299
|
4,497
|
|||||
Interest
expense
|
(896,021
|
)
|
(27,602
|
)
|
|||
Total
other income (expense)
|
(877,721
|
)
|
(23,105
|
)
|
|||
Net
loss
|
(3,872,140
|
)
|
(23,574,467
|
)
|
|||
Cumulative
preferred dividends
|
-
|
8,373
|
|||||
Net
loss charged to common shareholders
|
$
|
(3,872,140
|
)
|
$
|
(23,582,840
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.10
|
)
|
$
|
(1.18
|
)
|
|
Basic
and diluted weighted-average shares outstanding
|
38,615,344
|
19,905,965
|
NUTRACEA
AND SUBSIDIARIES
Consolidated
Statements of Comprehensive Loss
|
|||||||
For
the years ended
December
31
|
|||||||
2005
|
2004
|
||||||
Net
loss
|
$
|
(
3,872,140
|
)
|
$
|
(23,574,467
|
)
|
|
Other
comprehensive loss
|
|||||||
Unrealized
loss on marketable securities
|
(2,090,106
|
)
|
(2,012,398
|
)
|
|||
Comprehensive
loss
|
$
|
(5,962,246
|
)
|
$
|
(25,586,865
|
)
|
Convertible,
Redeemable
Series
A Preferred Stock
|
Common
Stock
|
Deferred
|
Other
Comprehensive
|
Accumulated
|
|||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Compensation
|
Loss
|
Deficit
|
Total
|
||||||||||||||||||
Balance,
December 31, 2003
|
670,000
|
$
|
351,790
|
11,773,842
|
$
|
20,979,874
|
$
|
(122,192
|
)
|
$
|
-
|
$
|
(21,344,955
|
)
|
$
|
(487,273
|
)
|
||||||||
Amortization
of deferred compensation
|
57,648
|
57,648
|
|||||||||||||||||||||||
Common
stock cancelled
|
(50,000
|
)
|
-
|
||||||||||||||||||||||
Common
stock issued
|
|||||||||||||||||||||||||
for
accounts payable
|
168,626
|
57,944
|
57,944
|
||||||||||||||||||||||
for
marketable securities
|
7,000,000
|
2,380,000
|
2,380,000
|
||||||||||||||||||||||
for
patent incentive plan
|
180,000
|
239,100
|
239,100
|
||||||||||||||||||||||
for
services rendered
|
4,407,950
|
3,470,100
|
3,470,100
|
||||||||||||||||||||||
for
settlements
|
5,780,000
|
8,837,816
|
8,837,816
|
||||||||||||||||||||||
Common
stock repurchased
|
(344,956
|
)
|
(230,000
|
)
|
(230,000
|
)
|
|||||||||||||||||||
Other
comprehensive loss
|
(2,012,398
|
)
|
(2,012,398
|
)
|
|||||||||||||||||||||
Preferred
dividends converted to common stock
|
(5,986
|
)
|
5,759
|
5,986
|
5,986
|
||||||||||||||||||||
Preferred
stock converted to common stock
|
(540,000
|
)
|
(348,351
|
)
|
630,000
|
348,351
|
348,351
|
||||||||||||||||||
Preferred
stock dividend
|
8,373
|
(8,373
|
)
|
(8,373
|
)
|
||||||||||||||||||||
Preferred
stock dividend paid
|
(48,004
|
)
|
|||||||||||||||||||||||
Preferred
stock repurchased
|
(130,000
|
)
|
|||||||||||||||||||||||
Reclass
of options to preferred stock
|
62,651
|
(62,651
|
)
|
(62,651
|
)
|
||||||||||||||||||||
Reversal
of stock options
|
(48,590
|
)
|
48,590
|
-
|
|||||||||||||||||||||
Stock
options cancelled
|
-
|
||||||||||||||||||||||||
Stock
options exercised for cash
|
6,579,323
|
2,776,468
|
2,776,468
|
||||||||||||||||||||||
Stock
options issued
|
|||||||||||||||||||||||||
for
notes payable
|
786,370
|
786,370
|
|||||||||||||||||||||||
for
services rendered
|
8,582,516
|
8,582,516
|
|||||||||||||||||||||||
Net
Loss
|
(23,574,467
|
)
|
(23,574,467
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2004
|
-
|
20,473
|
36,130,544
|
48,123,284
|
(15,954
|
)
|
(2,012,398
|
)
|
(44,927,795
|
)
|
1,167,137
|
||||||||||||||
Amortization
of deferred compensation
|
80,954
|
80,954
|
|||||||||||||||||||||||
Common
stock issued
|
|||||||||||||||||||||||||
for
Consultants
|
1,904,805
|
906,759
|
906,759
|
||||||||||||||||||||||
for
Officers/Directors
|
70,000
|
30,100
|
30,100
|
||||||||||||||||||||||
for
Patent Incentive Plan
|
30,000
|
12,600
|
12,600
|
||||||||||||||||||||||
for
Settlement
|
97,000
|
97,655
|
97,655
|
||||||||||||||||||||||
Preferred
Stock issued to Investors
|
7,850
|
7,850,000
|
7,850,000
|
||||||||||||||||||||||
RiceX
Acquisition
|
(20,473
|
)
|
28,272,064
|
40,028,539
|
40,028,539
|
||||||||||||||||||||
Stock
options/warrants exercised
|
|||||||||||||||||||||||||
for
Cash
|
531,000
|
105,432
|
105,432
|
||||||||||||||||||||||
for
Cashless
|
66,666
|
0
|
|||||||||||||||||||||||
Stock
options/warrants issued
|
|||||||||||||||||||||||||
for
Consultants
|
349,449
|
349,449
|
|||||||||||||||||||||||
for
Employees
|
130,000
|
(65,000
|
)
|
65,000
|
|||||||||||||||||||||
for
Commissions
|
(549,500
|
)
|
(549,500
|
)
|
|||||||||||||||||||||
Net
Loss
|
(77,708
|
)
|
(3,872,140
|
)
|
(3,949,848
|
)
|
|||||||||||||||||||
Balance,
December 31, 2005
|
7,850
|
$
|
7,300,500
|
67,102,079
|
$
|
89,783,817
|
$
|
0
|
$
|
(2,090,106
|
)
|
$
|
(48,799,935
|
)
|
$
|
46,194,277
|
NUTRACEA
AND SUBSIDIARIES
|
|||||||
Consolidated
Statements of Cash Flows
|
|||||||
For
the Years Ended
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(3,872,140
|
)
|
$
|
(23,574,467
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
and amortization
|
1,091,390
|
38,057
|
|||||
Non-cash
issuances of common stock
|
1,017,014
|
12,365,859
|
|||||
Non-cash
issuances of stock options & warrants
|
509,549
|
9,306,234
|
|||||
Modifications
of options and warrants, non-employees
|
-
|
62,651
|
|||||
Modifications
of options and warrants, employees
|
-
|
(48,590
|
)
|
||||
(Increase)
decrease in
|
|||||||
Accounts
receivable
|
(2,094,131
|
)
|
22,772
|
||||
Inventory
|
107,488
|
(233,170
|
)
|
||||
Prepaid
expenses and other current assets
|
(106,395
|
)
|
(15,898
|
)
|
|||
Increase
(decrease) in
|
|||||||
Advances
from related parties
|
(71,081
|
)
|
55,590
|
||||
Accounts
payable
|
246,030
|
(43,280
|
)
|
||||
Deferred
compensation
|
-
|
106,238
|
|||||
Accrued
expenses
|
(106,040
|
)
|
(43,771
|
)
|
|||
Customer
deposits
|
(100,000
|
)
|
-
|
||||
Net
cash used in operating activities
|
(3,378,316
|
)
|
(2,001,775
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Purchase
of The RiceX Company, net of $546,148 cash received
|
32,777
|
||||||
Purchase
of property and equipment
|
(14,181
|
)
|
(117,421
|
)
|
|||
Payments
for patents and trademarks
|
(82,420
|
)
|
(56,184
|
)
|
|||
Net
cash used in investing activities
|
(63,824
|
)
|
(173,605
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from notes payable, net
|
-
|
1,635,174
|
|||||
Proceeds
from private placement
|
7,300,500
|
-
|
|||||
Principal
payments on notes payable, net of discount
|
(2,401,517
|
)
|
-
|
||||
Payment
of preferred dividends
|
-
|
(48,004
|
)
|
||||
Repurchase
of preferred stock
|
-
|
(130,000
|
)
|
||||
Repurchase
of common stock
|
-
|
(230,000
|
)
|
||||
Proceeds
from exercise of stock options
|
105,432
|
2,776,468
|
|||||
Net
cash provided by financing activities
|
5,004,415
|
4,003,638
|
|||||
Net
increase (decrease) in cash
|
1,562,275
|
1,828,258
|
|||||
Cash,
beginning of year
|
1,928,281
|
100,023
|
|||||
Cash,
end of year
|
$
|
3,490,556
|
$
|
1,928,281
|
NUTRACEA
AND SUBSIDIARIES
|
Consolidated
Statements of Cash Flows
(continued)
|
Cash
paid for interest
|
$
|
137,043
|
$
|
1,391
|
|||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
|||
Non-cash
disclosures
|
|||||||
Purchase
of Langley PLC shares with common stock
|
$
|
-
|
$
|
2,380,000
|
|||
Payments
for patents with common stock
|
$
|
12,600
|
$
|
239,100
|
|||
Conversion
of preferred stock to common stock
|
$
|
-
|
$
|
354,337
|
Furniture
and equipment
|
5-7
years
|
Automobile
|
5
years
|
Software
|
3
years
|
Leasehold
Improvements
|
2.4-7
years
|
Property
and equipment
|
7-10
years
|
(1)
|
Patent
Number 5,512,287 "PRODUCTION OF BETA-GLUCAN AND BETA-GLUCAN PRODUCT,"
which issued on April 30,
1996;
|
(2)
|
Patent
Number 5,985,344 "PROCESS FOR OBTAINING MICRONUTRIENT ENRICHED RICE
BRAN
OIL," which issued on November 16, 1999;
|
(3)
|
Patent
Number 6,126,943 "METHOD FOR TREATING HYPERCHOLESTEROLEMIA,
HYPERLIPIDEMIA, AND ATHEROSCLEROSIS," which issued on October 3,
2000;
|
(4)
|
Patent
Number 6,303,586 B1 "SUPPORTIVE THERAPY FOR DIABETES, HYPERGLYCEMIA
AND
HYPOGLYCEMIA," which issued on October 15, 2001; and
|
(5)
|
Patent
Number 6,350,473 B1 "METHOD FOR TREATING HYPERCHOLESTEROLEMIA,
HYPERLIPIDEMIA AND ATHEROSCLEROSIS," which issued on February 26,
2002.
|
For
the years
Ended
December 31,
|
|||||||
2005
|
2004
|
||||||
Net
loss available to common shareholders:
|
|||||||
As
reported:
|
$
|
(3,872,140
|
)
|
$
|
(23,582,840
|
)
|
|
Add:
Stock-based compensation to employees under intrinsic value based
method
|
130,000
|
832,069
|
|||||
Deduct:
Stock-based compensation to employees under fair value based
method
|
(516,992
|
)
|
(3,204,309
|
)
|
|||
Pro
forma:
|
$
|
(4,259,062
|
)
|
$
|
(25,955,080
|
)
|
|
Basic
loss per common share:
|
|||||||
As
reported:
|
$
|
(0.10
|
)
|
$
|
(1.18
|
)
|
|
Pro
forma:
|
$
|
(0.11
|
)
|
$
|
(1.31
|
)
|
Land
|
$
|
5,000
|
||
Furniture
and equipment
|
698,570
|
|||
Automobile
|
73,096
|
|||
Software
|
366,664
|
|||
Leasehold
improvements
|
395,871
|
|||
Property
and plan
|
4,510,000
|
|||
Subtotal
|
6,049,201
|
|||
Less
accumulated depreciation
|
(556,165
|
)
|
||
Total
|
$
|
5,493,036
|
Patents
|
$
|
2,456,988
|
||
Trademarks
|
80,154
|
|||
Subtotal
|
2,537,132
|
|||
Less
accumulated amortization
|
(119,317
|
)
|
||
Total
|
$
|
2,417,815
|
|
Year
Ending
December
31,
|
|||
2006
|
$
|
766,666
|
||
2007
|
950,000
|
|||
2008
|
245,770
|
|||
Total
|
$
|
1,962,436
|
|
Year
Ending
December
31,
|
|||
2006
|
$
|
111,406
|
||
2007
|
6,600
|
|||
2008
|
6,600
|
|||
2009
|
2,200
|
|||
Total
|
$
|
126,806
|
(1)
|
The
grant to NutraCea of exclusive worldwide rights to manufacture certain
equine products for the customer.
|
(2)
|
The
transfer and assignment of the customer’s technology rights granted to it
in a prior agreement for 1,222,222 shares of NutraCea’s common stock.
|
(3)
|
The
transfer and assignment of technology rights of a limited liability
corporation formed by the customer and granted to it in a prior agreement
for 166,667 shares of NutraCea’s common
stock
|
(4)
|
The
grant of marketing and distribution rights to the customer
covering:
|
a)
|
the
right of first offer to market new products as may be developed by
NutraCea or proposed to be developed by the customer for non-human
markets; and
|
b)
|
the
right of first refusal in the event that a third party independently
contacts NutraCea regarding the marketing and distribution of new,
non-human products.
|
(1)
|
A
joint venture with a Dominican Republic rice mill was formed with
NutraCea, to install equipment to annually produce at least 5,000
metric
tons of stabilized rice bran. The joint venture will be equally owned
by
the two companies and will commercially sell stabilized-rice-bran
products
through retail and government entities in the Dominican Republic
and
Haiti.;
|
(2)
|
The
Company signed an agreement with an industrial consortium in Colombia
to
study the
creation of a joint entity to share equally in the profits generated
from
sales of NutraCea products in the Colombian market. The agreement
includes
provisions for the Colombian consortium to provide 50% of all the
financing necessary to construct the plants (with NutraCea providing
the
remaining 50% of the financing), responsible for providing all the
necessary land and space required for the implementation of the plants,
and providing for all of the sales and distribution as part of its
contribution to the joint entity. It is the intention of the parties
to
execute a formal definitive agreement on or before March 25, 2006.;
|
(3)
|
NutraCea
agreed with an Ecuadorian company to study arriving at a definitive
agreement for a working arrangement that will allow the Ecuadorian
company
the right to utilize NutraCea's proprietary ingredients and value-added
processing in their multi-faceted food business, which includes animal
feed, poultry and cereals.; and,
|
(4)
|
NutraCea
signed a Supply and Distribution Agreement with T. Geddes Grant,
a
Jamaican Corporation, to deliver a customized formulated and fortified
RiSolubles mix. The agreement requires that T. Geddes Grant purchase
a
minimum of $4,500,000 of the custom formulation per year for a term
of two
years. T. Geddes Grant is appointed as exclusive distributor for
the
territory of Jamaica, Barbados and Trinidad. T. Geddes Grant is obligated
to obtain all necessary regulatory approvals for marketing NutraCea
products in the Territory and use its best efforts to develop commercial
sales in the Territory.
|
NutraCea
shares issued
|
28,272,064
|
|||
Price
per share (NutraCea closing price, October 4, 2005)
|
$
|
1.03
|
||
Aggregate
value of NutraCea common stock consideration
|
$
|
29,120,226
|
||
Value
of the RiceX warrants and options assumed
|
11,421,684
|
|||
Total
consideration
|
$
|
40,541,910
|
||
Fair
value of identifiable net assets acquired:
|
||||
Estimate
of fair value adjustment of property, plant and equipment
|
$
|
5,600,000
|
||
Acquired
other net tangibles assets
|
610,904
|
|||
Estimate
of fair value adjustment of RiceX intellectual property
|
2,000,000
|
|||
Goodwill
|
32,331,006
|
|||
Total
|
$
|
40,541,910
|
Unaudited
Pro Forma Condensed Combined Consolidated
|
||||||||||||||||
Statement
of Operations
|
||||||||||||||||
Year
Ended December 31, 2005
|
||||||||||||||||
HISTORICAL
|
PRO
FORMA
|
|||||||||||||||
NutraCea
|
RiceX
|
Adjustment
|
Combined
|
|||||||||||||
Revenues
|
||||||||||||||||
Net
sales
|
$
|
4,569,000
|
$
|
3,838,000
|
$
|
(325,000
|
)
|
(a)
|
$
|
8,082,000
|
||||||
Total
Revenues
|
4,569,000
|
3,838,000
|
(325,000
|
)
|
8,082,000
|
|||||||||||
COGS
|
2,523,000
|
1,533,000
|
(325,000
|
)
|
(b)
|
3,731,000
|
||||||||||
Gross
Profit
|
2,046,000
|
2,305,000
|
-
|
4,351,000,
|
||||||||||||
Sales,
general and administrative
|
2,853,019
|
5,085,000
|
(55,000
|
)
|
(c)
|
7,883,019
|
||||||||||
Research
and development
|
262,000
|
267,000
|
529,000
|
|||||||||||||
Stock
option and warrant expense
|
1,511,000
|
-
|
1,511,000
|
|||||||||||||
Investor
relations
|
-
|
41,000
|
41,000
|
|||||||||||||
Professional
fees
|
109,000
|
914,029
|
1,023,029
|
|||||||||||||
Loss
From Operations
|
(2,689,019
|
)
|
(4,002,029
|
)
|
(55,000
|
)
|
(6,636,048
|
)
|
||||||||
Interest
Income
|
10,000
|
-
|
10,000
|
|||||||||||||
Interest
Expense
|
(878,000
|
)
|
(878,000
|
)
|
||||||||||||
Provision
for income tax
|
-
|
(2,000
|
)
|
(2,000
|
)
|
|||||||||||
Total
other income (expense)
|
(878,000
|
)
|
8,000
|
-
|
(870,000
|
)
|
||||||||||
Net
Income (Loss)
|
$
|
(3,567,019
|
)
|
$
|
(3,994,029
|
)
|
$
|
55,000
|
$
|
(7,506,048
|
)
|
|||||
Cumulative
Preferred dividends
|
-
|
-
|
-
|
|||||||||||||
Net
Loss Available to Common Shareholders
|
$
|
(3,567,019
|
)
|
$
|
(3,994,029
|
)
|
$
|
55,000
|
$
|
(7,506,048
|
)
|
|||||
Basic
and Diluted Loss per share
|
$
|
(0.10
|
)
|
$
|
(0.11
|
)
|
||||||||||
Basic
Shares Outstanding
|
38,830,015
|
28,272,064
|
(d)
|
67,102,079
|
(1)
|
repurchased
130,000 shares of preferred stock for
$130,000;
|
(2)
|
converted
540,000 shares of preferred stock into 630,000 shares of common stock
valued at $348,351; and,
|
(3)
|
issued
5,759 shares of common stock in payment of preferred stock dividends
due
in the amount of $5,986.
|
(1)
|
issued
280,000 shares of common stock to two consultants in settlement of
contractual agreements valued at $477,816;
|
(2)
|
issued
5,500,000 shares of common stock valued at $8,360,000 to Patricia
McPeak,
NutraCea’s former Chief Executive Officer for services and cancellation of
indebtedness;
|
(3)
|
repurchased
344,956 shares of common stock valued at $230,000 from Patricia McPeak
the
former Chief Executive Officer of NutraCea pursuant to a repurchase
agreement;
|
(4)
|
converted
preferred dividends in the amount of $5,986 into 5,759 shares of
common
stock;
|
(5)
|
issued
3,767,950 shares of common stock to consultants for services rendered
valued at $2,542,300;
|
(6)
|
issued
640,000 shares of common stock to officers and directors for services
rendered valued at $927,800;
|
(7)
|
issued
168,626 shares of common stock to vendors in payment of accounts
payable
totaling $57,944;
|
(8)
|
issued
6,579,323 shares of common stock pursuant to the exercise of stock
options
for cash totaling $2,776,468; and
|
(9)
|
converted
540,000 shares of preferred stock to 630,000 shares of common stock
pursuant to the Mandatory Conversion paragraph of the Private Placement
Memorandum dated November 9, 2001.
|
(1)
|
issued
1,904,805 shares of common stock to seven consultants for services
rendered, valued at $906,759;
|
(2)
|
issued
70,000 shares of common stock to two officers and directors, valued
at
$30,100;
|
(3)
|
issued
a total of 30,000 shares of common stock to two consultants under
the
Patent Incentive Plan, valued at $12,600; and
|
(4)
|
issued
97,000 shares of common stock, valued at $97,655, to Faraday, which
was
the last required payment to Faraday under the Settlement Agreement
dated
December 10, 2003.
|
(1)
|
issued
6,998,493 warrants with exercise prices between $0.001 and $5.00
per share
to consultants. The warrants, valued at $7,761,515, expire at varying
times between six months and five years;
|
(2)
|
issued
25,000 employee stock options, valued at $21,000, have an exercise
price
of $0.20, and expire in five years;
|
(3)
|
issued
8,000,000 stock options to two officers with an exercise price of
$0.30,
expiring in 10 years, valued at $800,000; and
|
(4)
|
issued
2,400,000 warrants with an exercise price of $0.30, in conjunction
with
notes payable issued by the Company during the quarter. The warrants
are
immediately exercisable and expire in seven years from the date of
issuance. A total of $786,371 of accrued debt discount expense was
recorded relating to the issue of these warrants and is being amortized
over the term of the notes payable.
|
(1)
|
assumed
11,810,507 options and warrants with exercise prices between $0.15
and
$1.66 per share relating to the acquisition of RiceX. The warrants,
valued
a $11,421,684, expire at varying times between 9 months and 10
years;
|
(2)
|
issued
1,305,000 options and warrants to purchase common stock to ten
consultants, valued at $349,449; The warrants expire from three-five
years, and have exercise prices between $0.30 and $1.275 per
share;
|
(3)
|
issued
1,099,000 warrants to purchase common stock, valued at $1,085,713,
for
commissions, relating to private placement of preferred stock. The
warrants have an exercise price of $0.50 and expire in five
years;
|
(4)
|
issued
7,850,000 warrants to purchase common stock to 17 investors in conjunction
with the preferred private placement, valued at $7,690,032, exercisable
for $0.70 and expiring in five
years;
|
(5)
|
issued
2,200,000 options to 3 employees, valued at $130,000, exercisable
between
$0.30 and $0.46 per share, expiring in ten
years;
|
(6)
|
exercised
531,000 options and warrants for common stock for cash in the amount
of
$105,432; and,
|
(7)
|
cashless
exercise of 100,000 options and warrants for 66,666 shares of common
stock.
|
EMPLOYEES
|
|||||||||||||
Year
Ended
|
Year
Ended
|
||||||||||||
December
31, 2005
|
December
31, 2004
|
||||||||||||
Weighted
Average Exercise Price
|
Number
of Shares
|
Weighted
Average Exercise Price
|
Number
of Shares
|
||||||||||
Outstanding,
Beginning of Period
|
$
|
0.34
|
8,289,700
|
$
|
0.56
|
764,700
|
|||||||
Granted
|
0.31
|
2,200,000
|
0.30
|
8,025,000
|
|||||||||
Expired
|
0.00
|
0
|
0.00
|
0
|
|||||||||
Assumed
|
0.36
|
8,047,765
|
0.00
|
0
|
|||||||||
Exercised
|
0.00
|
0
|
0.01
|
(500,000
|
)
|
||||||||
Outstanding,
End of Period
|
$
|
0.34
|
18,537,465
|
$
|
0.34
|
8,289,700
|
|||||||
Exercisable,
End of Period
|
$
|
0.35
|
16,837,465
|
$
|
0.34
|
8,289,700
|
CONSULTANTS
|
|||||||||||||
Year
Ended
|
Year
Ended
|
||||||||||||
December
31, 2005
|
December
31, 2004
|
||||||||||||
Weighted
Average Exercise Price
|
Number
of Shares
|
Weighted
Average Exercise Price
|
Number
of Shares
|
||||||||||
Outstanding,
Beginning of Period
|
$
|
0.85
|
6,095,156
|
$
|
0.98
|
3,196,819
|
|||||||
Granted
|
0.67
|
10,554,000
|
0.62
|
9,598,493
|
|||||||||
Expired
|
0.01
|
(135,004
|
)
|
4.94
|
(220,833
|
)
|
|||||||
Assumed
|
0.69
|
3,762,742
|
0.00
|
0
|
|||||||||
Exercised
|
0.12
|
(531,000
|
)
|
0.43
|
(6,479,323
|
)
|
|||||||
Outstanding,
End of Period
|
$
|
0.75
|
19,745,894
|
$
|
0.85
|
6,095,156
|
|||||||
Exercisable,
End of Period
|
$
|
0.74
|
19,115,894
|
$
|
0.85
|
5,845,156
|
Options/Warrants
Outstanding
|
Options/Warrants
Exercisable
|
|||||||||
Range
of Exercise
Price
|
Remaining
Life (Years)
|
Number
of Shares
|
Weighted
Average Exercise
Price
|
Number
of Shares
|
Weighted
Average
Exercise Price
|
|||||
$0.01-$0.18
|
.5-5
|
144,629
|
$0.15
|
144,629
|
$0.15
|
|||||
$0.20-$0.50
|
2-10
|
22,235,898
|
0.31
|
20,535,898
|
0.31
|
|||||
$0.60-$0.80
|
3-5
|
13,331,333
|
0.70
|
13,081,333
|
0.70
|
|||||
$1.00-$2.75
|
.5-5
|
2,170,467
|
1.26
|
1,790,467
|
1.26
|
|||||
$5.00
|
4-5
|
355,670
|
5.00
|
355,670
|
5.00
|
|||||
$10.00
|
10
|
45,362
|
10.00
|
45,362
|
10.00
|
|||||
38,283,359
|
35,953,359
|
|
March
31, 2006
|
December
31, 2005
|
|||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Currant
assets:
|
|
|
|||||
Cash
|
$
|
2,970,436
|
$
|
3,490,556
|
|||
Marketable
securities
|
141,082
|
144,947
|
|||||
Trade
accounts receivable
|
3,050,209
|
2,514,961
|
|||||
Inventories
|
698,813
|
594,614
|
|||||
Deposits
and other current assets
|
120,828
|
82,400
|
|||||
|
|||||||
Total
current assets
|
6,981,368
|
6,827,478
|
|||||
|
|||||||
Restricted
marketable securities
|
141,082
|
144,947
|
|||||
Property
and equipment, net
|
5,997,651
|
5,493,036
|
|||||
Patents
and trademarks, net
|
2,380,444
|
2,417,815
|
|||||
Goodwill
|
31,938,712
|
32,581,007
|
|||||
|
|||||||
Total
assets
|
$
|
47,439,257
|
$
|
47,464,283
|
|||
|
|||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
1,725,853
|
$
|
1,255,032
|
|||
Notes
payable, current portion
|
5,563
|
6,069
|
|||||
Total
current liabilities
|
1,731,416
|
1,261,101
|
|||||
Long-term
liabilities:
|
|||||||
Notes
payable, net of current portion
|
7,894
|
8,906
|
|||||
|
|||||||
Total
liabilities
|
1,739,310
|
1,270,007
|
|||||
|
|||||||
Commitments
and contingencies
|
|||||||
Convertible,
series B preferred stock, no par value, $1000 stated value 20,000,000
shares authorized, 6,475 and 7,850 shares issued and outstanding
in 2006
and 2005, respectively
|
5,925,500
|
7,300,500
|
|||||
Shareholders’
equity
|
|||||||
Common
stock, no par value 200,000,000 shares authorized, 71,055,159 and
67,102,079 shares issued and outstanding in 2006 and 2005,
respectively
|
90,905,788
|
89,783,817
|
|||||
Accumulated
deficit
|
(49,033,505
|
)
|
(48,799,935
|
)
|
|||
Accumulated
other comprehensive income, unrealized loss on marketable
securities
|
(2,097,836
|
)
|
(2,090,106
|
)
|
|||
Total
shareholders’ equity
|
45,699,947
|
46,194,276
|
|||||
|
|||||||
Total
liabilities and shareholders’ equity
|
$
|
47,439,257
|
$
|
47,464,283
|
|
Quarters
ended
|
||||||
|
March
31, 2006
|
March
31, 2005
|
|||||
Revenues
|
|
|
|||||
Net
product sales
|
$
|
3,772,537
|
$
|
459,314
|
|||
Royalty
|
9,006
|
-
|
|||||
Total
revenue
|
3,781,543
|
459,314
|
|||||
Cost
of goods sold
|
2,099,989
|
281,185
|
|||||
|
|||||||
Gross
Margin
|
1,681,554
|
178,129
|
|||||
|
|||||||
Research
and development expenses
|
97,799
|
21,017
|
|||||
Selling,
general and administrative expenses
|
1,277,561
|
336,317
|
|||||
Professional
fees
|
176,602
|
305,688
|
|||||
Stock-based
compensation
|
389,267
|
146,855
|
|||||
Total
operating expenses
|
1,941,229
|
809,877
|
|||||
Loss
from operations
|
(259,675
|
)
|
(631,748
|
)
|
|||
Other
income (expense)
|
|||||||
Interest
and other income
|
26,105
|
2,811
|
|||||
Interest
expense
|
-
|
(235,756
|
)
|
||||
Net
loss
|
$
|
(233,570
|
)
|
$
|
(864,693
|
)
|
|
Basic
and diluted earnings per share:
|
|||||||
Net
loss per share
|
$
|
(0.00
|
)
|
$
|
(0.02
|
)
|
|
Weighted
average number of shares outstanding
|
67,119,444
|
36,170,129
|
|
Quarters
ended
|
||||||
|
March
31, 2006
|
March
31, 2005
|
|||||
|
|
||||||
Net
loss available to common shareholders
|
$
|
(233,570
|
)
|
$
|
(864,693
|
)
|
|
Other
comprehensive loss:
|
|||||||
Unrealized
gain (loss) on marketable securities
|
(7,731
|
)
|
(3,106
|
)
|
|||
Net
and comprehensive loss
|
$
|
(241,301
|
)
|
$
|
(867,799
|
)
|
|
Quarters
ended
|
||||||
|
March
31, 2006
|
March
31, 2005
|
|||||
Cash
flow from operating activities:
|
|
|
|||||
Net
loss
|
$
|
(233,570
|
)
|
$
|
(864,693
|
)
|
|
Adjustments
to reconcile net loss to net cash from operating
activities:
|
|||||||
Depreciation
and amortization
|
263,272
|
229,175
|
|||||
Stock-based
compensation
|
389,267
|
146,855
|
|||||
Net
changes in operating assets and liabilities
|
|||||||
Trade
accounts receivable
|
(540,779
|
)
|
(250,752
|
)
|
|||
Inventories
|
(104,199
|
)
|
19,928
|
||||
Deposits
and other current assets
|
(32,899
|
)
|
1,911
|
||||
Accounts
payable, accrued liabilities
|
470,821
|
72,283
|
|||||
Net
cash provided from operating activities
|
211,913
|
(645,293
|
)
|
||||
|
|||||||
Cash
flows from investing activities
|
|||||||
Purchases
of property and equipment, and other assets
|
(730,515
|
)
|
(9,103
|
)
|
|||
Net
cash used from investing activities
|
(730,515
|
)
|
(9,103
|
)
|
|||
|
|||||||
Cash
flows from financing activities
|
|||||||
Payments
on long-term debt
|
(1,518
|
)
|
-
|
||||
Proceeds
from exercise of common stock options
|
-
|
432
|
|||||
Net
cash used from financing activities
|
(1,518
|
)
|
432
|
||||
|
|||||||
Net
decrease in cash
|
(520,120
|
)
|
(653,964
|
)
|
|||
|
|||||||
Cash,
beginning of period
|
3,490,556
|
1,928,281
|
|||||
|
|||||||
Cash,
end of period
|
$
|
2,970,436
|
$
|
1,274,317
|
|||
Cash
paid for interest
|
$
|
195
|
$
|
-
|
|||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
|||
Non-cash
disclosures:
|
|||||||
Conversion
of preferred stock to common stock
|
$
|
1,375,000
|
$
|
-
|
1.
|
BASIS
OF PRESENTATION
|
2.
|
STOCK-BASED
COMPENSATION
|
For
the three months Ended
March 31, 2005
|
||||
Net
loss available to common shareholders
|
||||
As
reported
|
$
|
(864,693
|
)
|
|
Plus:
compensation expense charged to income
|
65,000
|
|||
Less:
proforma compensation
|
(502,278
|
)
|
||
Pro
forma net loss available to common shareholders
|
$
|
(1,301,971
|
)
|
|
Basic
and diluted loss per common share:
|
||||
As
reported
|
$
|
(0.02
|
)
|
|
Pro
forma
|
$
|
(0.04
|
)
|
3.
|
MARKETABLE
SECURITIES
|
4.
|
INVENTORY
|
5.
|
PROPERTY
AND EQUIPMENT
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Land
|
$
|
5,000
|
$
|
5,000
|
|||
Furniture
and fixtures
|
700,729
|
698,570
|
|||||
Vehicles
|
73,096
|
73,096
|
|||||
Software
|
369,111
|
366,664
|
|||||
Leasehold
improvements
|
395,871
|
395,871
|
|||||
Property,
plant and equipment
|
5,224,393
|
4,510,000
|
|||||
|
6,768,200
|
6,049,201
|
|||||
Less
accumulated depreciation
|
(770,549
|
)
|
(556,165
|
)
|
|||
|
$
|
5,997,651
|
$
|
5,493,036
|
6.
|
ACCOUNTS
PAYABLE AND ACCRUED
LIABILITIES
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Trade
accounts payable
|
$
|
1,438,247
|
$
|
998,706
|
|||
Accrued
and other liabilities
|
293,169
|
262,395
|
|||||
|
$
|
1,731,416
|
$
|
1,261,101
|
7.
|
NET
INCOME (LOSS) PER SHARE
|
8.
|
CONCENTRATION
OF CREDIT RISK
|
9.
|
COMMITMENTS
AND CONTINGENCIES
|
10.
|
SUBSEQUENT
EVENTS
|
11.
|
THE
RICEX ACQUISITION
|
NUTRACEA
|
||||||||||||||||
Unaudited
Pro Forma Condensed Combined Consolidated
|
||||||||||||||||
Statement
of Operations
|
||||||||||||||||
Three
Months Ended March 31, 2005
|
||||||||||||||||
HISTORICAL
|
PRO
FORMA
|
|||||||||||||||
Income
Statement
|
NutraCea
|
RiceX
|
Adjustment
|
Combined
|
||||||||||||
Revenues
|
||||||||||||||||
Net
product sales
|
$
|
459,314
|
$
|
922,606
|
$
|
(78,000
|
)
|
(a)
|
$
|
1,303,920
|
||||||
Royalties
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Total
Revenues
|
$
|
459,314
|
$
|
922,606
|
$
|
(78,000
|
)
|
$
|
1,303,920
|
|||||||
COGS
|
$
|
281,185
|
$
|
457,144
|
$
|
(78,000
|
)
|
(a)
|
$
|
660,329
|
||||||
Depreciation
|
$
|
70,000
|
(b)
|
$
|
70,000
|
|||||||||||
Gross
Profit
|
$
|
178,129
|
$
|
465,462
|
$
|
(70,000
|
)
|
$
|
573,591
|
|||||||
Operating
expense
|
$
|
809,877
|
$
|
706,427
|
$
|
-
|
$
|
1,516,304
|
||||||||
Amortization
|
$
|
50,000
|
(b)
|
$
|
50,000
|
|||||||||||
Loss
From Operations
|
$
|
(631,748
|
)
|
$
|
(240,965
|
)
|
$
|
(120,000
|
)
|
$
|
(992,713
|
)
|
||||
Interest
and other income
|
$
|
2,811
|
$
|
3,503
|
$
|
-
|
$
|
6,314
|
||||||||
Interest
expense
|
$
|
(235,756
|
)
|
$
|
-
|
$
|
-
|
$
|
(235,756
|
)
|
||||||
Total
other income (expense)
|
$
|
(232,945
|
)
|
$
|
3,503
|
$
|
-
|
$
|
(229,442
|
)
|
||||||
Net
Income (Loss)
|
$
|
(864,693
|
)
|
$
|
(237,462
|
)
|
$
|
(120,000
|
)
|
$
|
(1,222,155
|
)
|
||||
Cumulative
Preferred dividends
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Net
Loss Available to Common Shareholders
|
$
|
(864,693
|
)
|
$
|
(237,462
|
)
|
$
|
(120,000
|
)
|
$
|
(1,222,155
|
)
|
||||
Basic
and Diluted Loss Available to Common
|
||||||||||||||||
Shareholders
per share
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
||||||||||
Basic
and Diluted Weighted-Average Shares
|
||||||||||||||||
Outstanding
|
36,170,129
|
28,272,064
|
(c)
|
64,442,193
|
DECEMBER
31, 2004
|
||||
CURRENT
ASSETS:
|
||||
Cash
and cash equivalents
|
$
|
1,034,913
|
||
Trade
accounts receivable, net of allowance for doubtful accounts,
$20,000
|
499,413
|
|||
Inventories
|
401,554
|
|||
Deposits
and other current assets
|
91,978
|
|||
Total
current assets
|
2,027,858
|
|||
PROPERTY
AND EQUIPMENT, net
|
542,576
|
|||
OTHER
ASSETS, net
|
27,186
|
|||
$
|
2,597,620
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||
CURRENT
LIABILITIES:
|
||||
Accounts
payable and accrued liabilities
|
$
|
811,055
|
||
Deferred
revenue
|
2,959
|
|||
Total
current liabilities
|
814,014
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
SHAREHOLDERS’
EQUITY
|
||||
Preferred
stock, par value $.00l per share, 10,000,000 shares authorized, no
shares
issued and outstanding
|
-
|
|||
Common
stock, par value $.001 per share, 100,000,000 shares authorized,
36,713,274
|
36,714
|
|||
Additional
paid-in capital
|
28,900,767
|
|||
Accumulated
deficit
|
(27,153,875
|
)
|
||
Total
shareholders’ equity
|
1,783,606
|
|||
$
|
2,597,620
|
YEAR
ENDED DECEMBER
31, 2004
|
||||
REVENUES:
|
||||
Sales
|
$
|
4,010,186
|
||
TOTAL
REVENUES
|
4,010,186
|
|||
COST
OF SALES
|
1,655,940
|
|||
GROSS
PROFIT
|
2,354,246
|
|||
RESEARCH
AND DEVELOPMENT EXPENSES
|
223,685
|
|||
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
2,465,380
|
|||
STOCK
OPTION AND WARRANT EXPENSE
|
15,000
|
|||
INVESTOR
RELATIONS
|
61,948
|
|||
PROFESSIONAL
FEES
|
502,207
|
|||
Loss
from operations
|
(913,974
|
)
|
||
OTHER
INCOME
|
||||
Interest
and other income
|
33,070
|
|||
Loss
before income taxes
|
(880,904
|
)
|
||
INCOME
TAX EXPENSE
|
1,650
|
|||
Net
loss
|
$
|
(882,554
|
)
|
|
BASIC
AND DILUTED EARNINGS PER SHARE,
|
||||
Net
loss per share
|
$
|
(.02
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING
|
37,061,240
|
Deferred
|
|||||||||||||||||||
Expenses
|
Total
|
||||||||||||||||||
Additional
|
Accumu-
|
Related
to
|
Share-
|
||||||||||||||||
Common
Stock
|
Paid-In
|
lated
|
Equity
|
holders’
|
|||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Issuance
|
Equity
|
||||||||||||||
Balance,
January 1, 2004
|
38,060,238
|
$
|
38,060
|
$
|
29,154,428
|
$
|
(26,271,321
|
)
|
$
|
-
|
$
|
2,921,167
|
|||||||
Stock
repurchase
|
(1,346,964
|
)
|
(1,346
|
)
|
(268,661
|
)
|
-
|
-
|
(270,007
|
)
|
|||||||||
Amortization
of warrants issued to employees
|
-
|
-
|
15,000
|
-
|
-
|
15,000
|
|||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
(882,554
|
)
|
-
|
(882,554
|
)
|
|||||||||||
Balance,
December 31, 2004
|
36,713,274
|
$
|
36,714
|
$
|
28,900,767
|
$
|
(27,153,875
|
)
|
$
|
-
|
$
|
1,783,606
|
YEAR
ENDED DECEMBER 31, 2004
|
||||
CASH
FLOW FROM OPERATING ACTIVITIES:
|
||||
Net
loss
|
$
|
(882,554
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||
Depreciation
and amortization
|
230,475
|
|||
Amortization
of shares and warrants issued for services, prepaid interest, and
debt
issuance cost
|
15,000
|
|||
Net
changes in operating assets and liabilities:
|
||||
Trade
accounts receivable
|
179,830
|
|||
Inventories
|
(61,041
|
)
|
||
Deposits
and other current assets
|
(15,764
|
)
|
||
Accounts
payable and accrued liabilities
|
203,313
|
|||
Deferred
revenue
|
(536,940
|
)
|
||
Net
cash used in operating activities
|
(867,681
|
)
|
||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
Purchases
of property and equipment, and other assets
|
(46,490
|
)
|
||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||
Repurchase
of common stock and warrants
|
(270,007
|
)
|
||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,184,178
|
)
|
||
CASH
AND CASH EQUIVALENTS, beginning of year
|
2,219,091
|
|||
CASH
AND CASH EQUIVALENTS, end of year
|
$
|
1,034,913
|
Buildings
|
10
years
|
Equipment
|
5
-
7 years
|
Leasehold
improvements
|
7
years
|
Furniture
and fixtures
|
5
-
7 years
|
DECEMBER
31, 2004
|
||||
Net
loss, as reported
|
$
|
(882,554
|
)
|
|
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
(73,100
|
)
|
||
Pro
forma net loss
|
$
|
(955,654
|
)
|
|
Loss
per share:
|
||||
Basic
and diluted net loss per share - as reported
|
$
|
(.02
|
)
|
|
Basic
and diluted net loss per share - pro forma
|
$
|
(.03
|
)
|
|
Weighted
average fair value of options granted to employees during the
year
|
$
|
.21
|
DECEMBER,
31, 2004
|
||||
Finished
goods
|
$
|
307,456
|
||
Packaging
|
94,098
|
|||
$
|
401,554
|
DECEMBER
31, 2004
|
||||
Land
and buildings
|
$
|
380,154
|
||
Equipment
|
4,619,726
|
|||
Leasehold
improvements
|
381,642
|
|||
Furniture
and fixtures
|
228,071
|
|||
5,609,593
|
||||
Less
accumulated depreciation and amortization
|
(5,067,017
|
)
|
||
$
|
542,576
|
DECEMBER
31, 2004
|
||||
Trade
accounts payable
|
$
|
287,751
|
||
Other
accrued liabilities
|
523,304
|
|||
Deferred
revenue
|
2,959
|
|||
$
|
814,014
|
Year Ended
December
31,
|
||||
2005
|
126,592
|
|||
2006
|
94,944
|
|||
Total
|
$
|
221,536
|
A.
|
Common
and preferred stock.
|
B.
|
Repurchase
of common stock.
|
C.
|
Warrants
and non-qualified stock options
issued.
|
Shares
issuable under warrants and
non-qualified options
|
Number
of Shares
|
Exercise
Price Per
Share
|
Exercise
Period
|
|||||||
Balance,
January 1, 2004
|
14,239,716
|
$
|
0.70
- $1.65
|
1
- 10 years
|
||||||
Issued
during the year
|
75,000
|
$
|
0.18
|
3
years
|
||||||
Expired
during the year
|
(25,000
|
)
|
$
|
0.75
|
5
years
|
|||||
Canceled
during the year
|
(3,030,699
|
)
|
$
|
0.70
|
5
years
|
|||||
Balance,
December 31, 2004
|
11,259,047
|
$
|
0.18
- $1.65
|
3
- 10 years
|
D.
|
Stock
option plan.
|
Number
of Shares
|
Weighted-Average
Exercise Price
|
||||||
Shares
under option at January 1, 2004
|
6,983,000
|
.65
|
|||||
Granted
|
750,000
|
.21
|
|||||
Forfeited
|
(21,000
|
)
|
.30
|
||||
Shares
under option at December 31, 2004
|
7,712,000
|
$
|
.61
|
||||
Options
exercisable at December 31, 2004
|
7,220,333
|
$
|
.64
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
||||||||||||
$
|
0.15-0.30
|
1,350,000
|
8.40
|
0.23
|
858,333
|
$
|
0.25
|
||||||||||
0.36-0.40
|
1,450,000
|
6.71
|
0.38
|
1,450,000
|
0.38
|
||||||||||||
0.72-0.79
|
4,772,000
|
4.68
|
0.75
|
4,772,000
|
0.75
|
||||||||||||
1.81
|
140,000
|
3.69
|
1.81
|
140,000
|
1.81
|
||||||||||||
$
|
.15
- $1.81
|
7,712,000
|
6.91
|
0.61
|
7,220,333
|
$
|
0.64
|
2004
|
|
Expected
life (years)
|
3
|
Expected
volatility
|
104%
|
Risk-free
interest rate
|
2.06%
|
DECEMBER
31, 2004
|
||||
Net
operating loss carryforward
|
$
|
5,562,000
|
||
Options
and warrants
|
-
|
|||
Accrued
reserves
|
64,000
|
|||
Research
costs
|
714,000
|
|||
Fixed
assets
|
124,000
|
|||
Other
|
-
|
|||
6,464,000
|
||||
Less
valuation allowance
|
(6,464,000
|
)
|
||
|
$ | - |
DECEMBER
31, 2004
|
||||
Computed
expected tax
|
$
|
(300,069
|
)
|
|
Change
in valuation allowance
|
372,000
|
|||
Change
in carryovers and tax attributes
|
(70,281
|
)
|
||
$
|
1,650
|
YEAR
ENDED DECEMBER 31, 2004
|
||||
Non
cash activities:
|
||||
Amortization/issuance
of common stock and warrants for services
|
$
|
15,000
|
September
30, 2005
|
||||
ASSETS
|
||||
|
|
|||
CURRENT
ASSETS:
|
||||
Cash
and cash equivalents
|
$
|
546,148
|
||
Trade
accounts receivable, net
|
407,618
|
|||
Inventories
|
398,038
|
|||
Deposits
and other current assets
|
44,043
|
|||
|
||||
Total
current assets
|
1,395,847
|
|||
|
||||
PROPERTY
AND EQUIPMENT, net
|
475,026
|
|||
|
||||
OTHER
ASSETS
|
2,886
|
|||
|
||||
|
$
|
1,873,759
|
||
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
||||
|
||||
CURRENT
LIABILITIES:
|
||||
Accounts
payable and accrued liabilities
|
$
|
765,876
|
||
Unrecognized
revenue
|
5,461
|
|||
Current
portion of long-term debt
|
5,433
|
|||
|
||||
Total
current liabilities
|
776,770
|
|||
LONG-TERM
LIABILITIES:
|
||||
Long-term
debt, net of current portion
|
11,059
|
|||
Total
liabilities
|
787,829
|
|||
|
||||
COMMITMENTS
AND CONTINGENCIES
|
||||
|
||||
SHAREHOLDERS’
EQUITY (DEFICIT)
|
||||
Preferred
stock, par value $0.00l per share, 10,000,000 shares authorized,
no shares
issued and outstanding
|
—
|
|||
Common
stock, par value $0.001 per share, 100,000,000 shares authorized,
36,813,274 shares issued and outstanding
|
36,813
|
|||
Additional
paid-in capital
|
31,908,417
|
|||
Accumulated
deficit
|
(30,859,300
|
)
|
||
Total
shareholders’ equity
|
1,085,930
|
|||
|
||||
|
$
|
1,873,759
|
|
Nine
Months Ended
|
||||||
|
September
30, 2005
|
September
30, 2004
|
|||||
Revenues:
|
|
|
|||||
Sales
|
$
|
2,767,255
|
$
|
2,736,188
|
|||
Royalties
|
13,324
|
—
|
|||||
Total
revenues
|
2,780,579
|
2,736,188
|
|||||
|
|||||||
Cost
of sales
|
1,123,812
|
1,077,848
|
|||||
|
1,656,767
|
1,658,340
|
|||||
|
|||||||
Research
and development expenses
|
181,873
|
164,451
|
|||||
Selling,
general and administrative expenses
|
4,399,772
|
1,653,405
|
|||||
Professional
fees
|
719,808
|
338,001
|
|||||
Investor
relations fees
|
67,634
|
56,993
|
|||||
|
|||||||
Loss
from operations
|
(3,712,320
|
)
|
(554,510
|
)
|
|||
Other
income:
|
|||||||
Interest
and other income
|
9,119
|
28,547
|
|||||
Loss
before provision for income taxes
|
(3,703,201
|
)
|
(525,963
|
)
|
|||
Provision
for income
taxes
|
(2,226
|
)
|
(1,589
|
)
|
|||
|
|||||||
Net
loss
|
$
|
(3,705,427
|
)
|
$
|
(527,552
|
)
|
|
Basic
and diluted earnings per share:
|
|||||||
Net
loss per share
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average number of shares outstanding
|
36,721,625
|
36,713,274
|
Nine
Months Ended September 30,
|
|||||||
|
2005
|
2004
|
|||||
|
|
|
|||||
Cash
flow from operating activities:
|
|
|
|||||
Net
loss
|
$
|
(3,705,427
|
)
|
$
|
(527,552
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
137,574
|
157,856
|
|||||
Issuance
of stock options
|
—
|
15,000
|
|||||
Stock-based
compensation
|
2,967,750
|
—
|
|||||
Deferred
revenue, net
|
2,502
|
(477,838
|
)
|
||||
Net
changes in operating assets
and liabilities:
|
|||||||
Trade
accounts receivable
|
91,795
|
273,297
|
|||||
Inventories
|
3,516
|
(34,583
|
)
|
||||
Deposits
and other current assets
|
47,935
|
(40,705
|
)
|
||||
Accounts
payable and accrued liabilities
|
(28,687
|
)
|
(77,299
|
)
|
|||
Net
cash used in operating activities
|
(483,042
|
)
|
(711,824
|
)
|
|||
Cash
from investing activities:
|
|||||||
Purchases
of property, and equipment, net
|
(45,723
|
)
|
(30,687
|
)
|
|||
Cash
flows used in financing activities:
|
|||||||
Proceeds
from issuance of common stock in exercise of options
|
40,000
|
—
|
|||||
Retirement
of common stock
|
—
|
(270,005
|
)
|
||||
Net
cash provided by (used in) financing activities
|
40,000
|
(270,005
|
)
|
||||
Net
decrease in cash and cash equivalents
|
(488,765
|
)
|
(1,012,516
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
1,034,913
|
2,219,091
|
|||||
Cash
and cash equivalents, end of period
|
$
|
546,148
|
$
|
1,206,575
|
1.
|
DESCRIPTION
OF BUSINESS AND SIGNIFICANT ACCOUNTING
POLICIES.
|
2.
|
INVENTORY.
|
3.
|
PROPERTY
AND EQUIPMENT.
|
Land
and buildings
|
$
|
380,154
|
||
Equipment
|
4,665,447
|
|||
Leasehold
improvements
|
381,642
|
|||
Furniture
and fixtures
|
228,071
|
|||
|
5,655,314
|
|||
Less
accumulated depreciation and amortization
|
(5,180,288
|
)
|
||
|
$
|
475,026
|
4.
|
ACCOUNTS
PAYABLE AND ACCRUED
LIABILITIES.
|
Trade
accounts payable
|
$
|
538,212
|
||
Accrued
liabilities
|
227,664
|
|||
|
$
|
765,876
|
5.
|
NET
INCOME (LOSS) PER SHARE.
|
6.
|
CONCENTRATION
OF CREDIT RISK.
|
7. |
OTHER
INFORMATION.
|
Nine
Months Ended September 30,
|
|||||||
2005
|
2004
|
||||||
Net
loss, as reported
|
$
|
(3,705,427
|
)
|
$
|
(527,552
|
)
|
|
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
$
|
(179,700
|
)
|
(101,700
|
) | ||
Pro
forma net income
|
$
|
(3,525,727
|
)
|
$
|
(629,252
|
)
|
|
Earnings
per share:
|
|||||||
Basic
and diluted net income per share - as reported
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
|
Basic
and diluted net income per share - pro forma
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average fair value of options granted to employees during the
quarter
|
$
|
0.11
|
$
|
0.19
|