x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
Maryland
|
52-1974638
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
18
East Dover Street, Easton, Maryland
|
21601
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
(Do
not check if a smaller reporting company)
|
Page
|
||||
Part
I.Financial Information
|
2
|
|||
Item
1. Financial Statements
|
2
|
|||
Consolidated
Balance Sheets - March 31, 2008 (unaudited) and December 31,
2007
|
2
|
|||
Consolidated
Statements of Income - For the three-month periods ended March 31,
2008
and 2007 (unaudited)
|
3
|
|||
Consolidated
Statements of Changes in Stockholders’ Equity - For the three months ended
March 31, 2008 and 2007 (unaudited)
|
4
|
|||
Consolidated
Statements of Cash Flows - For the three months ended March 31, 2008
and
2007 (unaudited)
|
5
|
|||
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
|||
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
11
|
|||
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
17
|
|||
Item
4. Controls and Procedures
|
18
|
|||
Part
II. Other Information
|
18
|
|||
Item
1A. Risk Factors
|
18
|
|||
Item
6. Exhibits
|
18
|
|||
Signatures
|
18
|
|||
Exhibit
Index
|
19
|
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|
|
|||||
Cash
and due from banks
|
$
|
17,236
|
$
|
17,198
|
|||
Interest
bearing deposits with other banks
|
6,928
|
3,036
|
|||||
Federal
funds sold
|
28,313
|
6,646
|
|||||
Investment
securities:
|
|||||||
Available
for sale, at fair value
|
86,056
|
97,137
|
|||||
Held-to-maturity,
at amortized cost (fair value of $13,156 and $12,924,
respectively)
|
13,006
|
12,896
|
|||||
Loans
|
808,583
|
776,350
|
|||||
Less:
allowance for credit losses
|
(7,926
|
)
|
(7,551
|
)
|
|||
Loans,
net
|
800,657
|
768,799
|
|||||
Insurance
premiums receivable
|
1,854
|
1,083
|
|||||
Premises
and equipment, net
|
15,408
|
15,617
|
|||||
Accrued
interest receivable
|
5,048
|
5,008
|
|||||
Investment
in unconsolidated subsidiary
|
937
|
937
|
|||||
Goodwill
|
15,954
|
15,954
|
|||||
Other
intangible assets, net
|
6,307
|
6,436
|
|||||
Deferred
income taxes
|
1,688
|
1,847
|
|||||
Other
real estate owned
|
-
|
176
|
|||||
Other
assets
|
4,444
|
4,141
|
|||||
TOTAL
ASSETS
|
$
|
1,003,836
|
$
|
956,911
|
|||
LIABILITIES
|
|||||||
Deposits:
|
|||||||
Noninterest
bearing demand
|
$
|
103,328
|
$
|
104,081
|
|||
Interest
bearing demand
|
114,314
|
115,623
|
|||||
Money
market and savings
|
184,488
|
169,896
|
|||||
Certificates
of deposit $100,000 or more
|
188,605
|
161,568
|
|||||
Other
time
|
218,182
|
214,727
|
|||||
Total
deposits
|
808,917
|
765,895
|
|||||
Accrued
interest payable
|
2,579
|
2,793
|
|||||
Short-term
borrowings
|
42,712
|
47,694
|
|||||
Long-term
debt
|
15,485
|
12,485
|
|||||
Other
liabilities
|
11,444
|
7,809
|
|||||
TOTAL
LIABILITIES
|
881,137
|
836,676
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock, par value $.01; shares authorized - 35,000,000; shares issued
and
outstanding - 8,395,450 and 8,380,530, respectively
|
84
|
84
|
|||||
Additional
paid in capital
|
29,578
|
29,539
|
|||||
Retained
earnings
|
92,076
|
90,365
|
|||||
Accumulated
other comprehensive income
|
961
|
247
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
122,699
|
120,235
|
|||||
TOTAL
LIABILITIES & STOCKHOLDERS’ EQUITY
|
$
|
1,003,836
|
$
|
956,911
|
For The Three Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
INTEREST
INCOME
|
|||||||
Interest
and fees on loans
|
$
|
14,560
|
$
|
13,624
|
|||
Interest
and dividends on investment securities:
|
|||||||
Taxable
|
1,080
|
1,284
|
|||||
Tax-exempt
|
123
|
124
|
|||||
Federal
funds sold
|
122
|
520
|
|||||
Other
interest income
|
38
|
338
|
|||||
Total
interest income
|
15,923
|
15,890
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
bearing demand
|
171
|
236
|
|||||
Money
market and savings
|
705
|
824
|
|||||
Certificates
of deposit $100,000 or more
|
2,070
|
1,926
|
|||||
Other
time
|
2,397
|
2,382
|
|||||
Interest
on short-term borrowings
|
366
|
246
|
|||||
Interest
on long-term debt
|
184
|
371
|
|||||
Total
interest expense
|
5,893
|
5,985
|
|||||
NET
INTEREST INCOME
|
10,030
|
9,905
|
|||||
PROVISION
FOR CREDIT LOSSES
|
462
|
242
|
|||||
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
|
9,568
|
9,663
|
|||||
NONINTEREST
INCOME
|
|||||||
Service
charges on deposit accounts
|
871
|
689
|
|||||
Other
service charges and fees
|
736
|
471
|
|||||
Insurance
agency commissions
|
3,467
|
2,039
|
|||||
Other
noninterest income
|
428
|
449
|
|||||
Total
noninterest income
|
5,502
|
3,648
|
|||||
NONINTEREST
EXPENSE
|
|||||||
Salaries
and wages
|
4,607
|
3,817
|
|||||
Employee
benefits
|
1,377
|
1,116
|
|||||
Occupancy
expense
|
499
|
510
|
|||||
Furniture
and equipment expense
|
286
|
322
|
|||||
Data
processing
|
470
|
432
|
|||||
Directors’
fees
|
165
|
163
|
|||||
Amortization
of other intangible assets
|
129
|
83
|
|||||
Other
noninterest expenses
|
2,058
|
1,448
|
|||||
Total
noninterest expense
|
9,591
|
7,891
|
|||||
INCOME
BEFORE INCOME TAXES
|
5,479
|
5,420
|
|||||
Income
tax expense
|
2,107
|
2,017
|
|||||
NET
INCOME
|
$
|
3,372
|
$
|
3,403
|
|||
Basic
earnings per common share
|
$
|
.40
|
$
|
.41
|
|||
Diluted
earnings per common share
|
$
|
.40
|
$
|
.41
|
|||
Dividends
paid per common share
|
$
|
.16
|
$
|
.16
|
Accumulated
|
||||||||||||||||
Additional
|
|
other
|
Total
|
|||||||||||||
Common
|
Paid
in
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Equity
|
||||||||||||
Balances,
January 1, 2008
|
$
|
84
|
$
|
29,539
|
$
|
90,365
|
$
|
247
|
$
|
120,235
|
||||||
Adjustment
to initially apply EITF Issue 06-4
|
-
|
-
|
(318
|
)
|
-
|
(318
|
)
|
|||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
3,372
|
-
|
3,372
|
|||||||||||
Unrealized
gains on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
714
|
714
|
|||||||||||
Total
comprehensive income
|
4,086
|
|||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
16
|
-
|
-
|
16
|
|||||||||||
Stock-based
compensation expense
|
-
|
23
|
-
|
-
|
23
|
|||||||||||
Cash
dividends paid ($0.16 per share)
|
-
|
-
|
(1,343
|
)
|
-
|
(1,343
|
)
|
|||||||||
Balances,
March 31, 2008
|
$
|
84
|
$
|
29,578
|
$
|
92,076
|
$
|
961
|
$
|
122,699
|
||||||
Balances,
January 1, 2007
|
$
|
84
|
$
|
29,687
|
$
|
82,279
|
$
|
(723
|
)
|
$
|
111,327
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
3,403
|
-
|
3,403
|
|||||||||||
Unrealized
gains on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
218
|
218
|
|||||||||||
Total
comprehensive income
|
3,621
|
|||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
24
|
-
|
-
|
24
|
|||||||||||
Stock-based
compensation expense
|
-
|
12
|
-
|
-
|
12
|
|||||||||||
Repurchase
and retirement of 10,000 shares
|
-
|
(261
|
)
|
-
|
-
|
(261
|
)
|
|||||||||
Cash
dividends paid ($0.16 per share)
|
-
|
-
|
(1,341
|
)
|
-
|
(1,341
|
)
|
|||||||||
Balances,
March 31, 2007
|
$
|
84
|
$
|
29,462
|
$
|
84,341
|
$
|
(505
|
)
|
$
|
113,382
|
For the Three Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
3,372
|
$
|
3,403
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
433
|
376
|
|||||
Stock-based
compensation expense
|
23
|
12
|
|||||
Discount
accretion on debt securities
|
(80
|
)
|
(33
|
)
|
|||
Provision
for credit losses
|
462
|
242
|
|||||
Loss
on sale of other real estate owned
|
50
|
-
|
|||||
Net
changes in:
|
|||||||
Insurance
premiums receivable
|
(771
|
)
|
(265
|
)
|
|||
Accrued
interest receivable
|
(40
|
)
|
(191
|
)
|
|||
Other
assets
|
(619
|
)
|
(213
|
)
|
|||
Accrued
interest payable
|
(214
|
)
|
176
|
||||
Other
liabilities
|
3,317
|
2,003
|
|||||
Net
cash provided by operating activities
|
5,933
|
5,510
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from maturities and principal payments of securities available for
sale
|
26,253
|
6,003
|
|||||
Purchases
of securities available for sale
|
(13,923
|
)
|
(4,939
|
)
|
|||
Proceeds
from maturities and principal payments of securities held to
maturity
|
690
|
3
|
|||||
Purchases
of securities held to maturity
|
(802
|
)
|
-
|
||||
Net
(increase) decrease in loans
|
(32,458
|
)
|
2,218
|
||||
Purchases
of premises and equipment
|
(73
|
)
|
(207
|
)
|
|||
Proceeds
from sales of other real estate owned
|
264
|
-
|
|||||
Net
cash (used in) provided by investing activities
|
(20,049
|
)
|
3,078
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase (decrease) in demand, money market and savings
deposits
|
12,530
|
(6,882
|
)
|
||||
Net
increase in certificates of deposit
|
30,492
|
11,059
|
|||||
Net
(decrease) increase in short-term borrowings
|
(4,982
|
)
|
4,291
|
||||
Proceeds
from issuance of long-term debt
|
3,000
|
2,000
|
|||||
Proceeds
from issuance of common stock
|
16
|
24
|
|||||
Stock
repurchased and retired
|
-
|
(261
|
)
|
||||
Dividends
paid
|
(1,343
|
)
|
(1,341
|
)
|
|||
Net
cash provided by financing activities
|
39,713
|
8,890
|
|||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
25,597
|
17,478
|
|||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
26,880
|
79,673
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
52,477
|
$
|
97,151
|
|||
Supplemental
cash flows information:
|
|||||||
Interest
paid
|
$
|
6,107
|
$
|
5,808
|
|||
Income
taxes paid
|
$
|
125
|
$
|
35
|
|||
Transfers
from loans to other real estate owned
|
$
|
138
|
$
|
-
|
For the Three Months Ended March 31,
|
|||||||
(In thousands, except per share data)
|
2008
|
2007
|
|||||
Net
Income
|
$
|
3,372
|
$
|
3,403
|
|||
Weighted
Average Shares Outstanding – Basic
|
8,391
|
8,382
|
|||||
Dilutive
effect of stock-based awards
|
9
|
14
|
|||||
Weighted
Average Shares Outstanding –
Diluted
|
8,400
|
8,396
|
|||||
Earnings
per common share – Basic
|
$
|
0.40
|
$
|
0.41
|
|||
Earnings
per common share – Diluted
|
$
|
0.40
|
$
|
0.41
|
March 31,
|
December 31,
|
March 31,
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2007
|
|||||||
Impaired
loans with a valuation allowance
|
$
|
3,387
|
$
|
3,413
|
$
|
3,797
|
||||
Impaired
loans with no valuation allowance
|
51
|
127
|
177
|
|||||||
Total
impaired loans
|
$
|
3,438
|
$
|
3,540
|
$
|
3,974
|
||||
Allowance
for credit losses applicable to impaired loans
|
$
|
999
|
$
|
819
|
$
|
880
|
||||
Allowance
for credit losses applicable to other than impaired loans
|
6,927
|
6,732
|
5,626
|
|||||||
Total
allowance for credit losses
|
$
|
7,926
|
$
|
7,551
|
$
|
6,506
|
||||
Average
recorded investment in impaired loans
|
$
|
3,489
|
$
|
3,958
|
$
|
5,172
|
Weighted
|
Aggregate
|
|||||||||
Number
|
Average
|
Intrinsic
|
||||||||
of Shares
|
Exercise Price
|
Value
|
||||||||
Outstanding
at beginning of year
|
33,797
|
$
|
15.67
|
|||||||
Granted
|
-
|
-
|
||||||||
Exercised
|
(1,331
|
)
|
15.48
|
|||||||
Expired/Cancelled
|
(82
|
)
|
18.47
|
|||||||
Outstanding
at end of period
|
32,384
|
15.67
|
$
|
187,051
|
||||||
Exercisable
at end of period
|
32,384
|
$
|
15.67
|
$
|
187,051
|
Options Outstanding and Exercisable
|
||||||||||
Options Outstanding
|
Weighted Average
|
|||||||||
Remaining
|
||||||||||
Exercise Price
|
Number
|
Number
|
Contract Life (in years)
|
|||||||
$ 21.33
|
5,075
|
5,075
|
0.8
|
|||||||
14.00
|
4,005
|
4,005
|
1.8
|
|||||||
13.17
|
16,445
|
16,445
|
4.0
|
|||||||
18.47
|
6,859
|
6,859
|
0.1
|
|||||||
32,384
|
32,384
|
Number
|
Weighted Average Grant
|
||||||
of Shares
|
Date Fair Value
|
||||||
Nonvested
at January 1, 2008
|
3,845
|
$
|
25.31
|
||||
Granted
|
13,783
|
21.93
|
|||||
Vested
|
-
|
-
|
|||||
Cancelled
|
-
|
-
|
|||||
Nonvested
at March 31, 2008
|
17,628
|
$
|
22.67
|
Community
|
Insurance products
|
Parent
|
|||||||||||
(Dollars in thousands)
|
banking
|
and services
|
Company
|
Total
|
|||||||||
2008
|
|||||||||||||
Interest
income
|
$
|
15,906
|
$
|
17
|
$
|
-
|
$
|
15,923
|
|||||
Interest
expense
|
(5,859
|
)
|
-
|
(34
|
)
|
(5,893
|
)
|
||||||
Provision
for credit losses
|
(462
|
)
|
-
|
-
|
(462
|
)
|
|||||||
Noninterest
income
|
1,802
|
3,700
|
-
|
5,502
|
|||||||||
Noninterest
expense
|
(5,141
|
)
|
(3,044
|
)
|
(1,406
|
)
|
(9,591
|
)
|
|||||
Net
intersegment income (expense)
|
(1,263
|
)
|
(90
|
)
|
1,353
|
-
|
|||||||
Income
before taxes
|
4,983
|
583
|
(87
|
)
|
5,479
|
||||||||
Income
tax (expense) benefit
|
(1,916
|
)
|
(224
|
)
|
33
|
(2,107
|
)
|
||||||
Net
income
|
$
|
3,067
|
$
|
359
|
$
|
(54
|
)
|
$
|
3,372
|
||||
Total
assets
|
$
|
980,506
|
$
|
20,818
|
$
|
2,512
|
$
|
1,003,836
|
|||||
2007
|
|||||||||||||
Interest
income
|
$
|
15,890
|
$
|
-
|
$
|
-
|
$
|
15,890
|
|||||
Interest
expense
|
(5,985
|
)
|
-
|
-
|
(5,985
|
)
|
|||||||
Provision
for credit losses
|
(242
|
)
|
-
|
-
|
(242
|
)
|
|||||||
Noninterest
income
|
1,593
|
2,055
|
-
|
3,648
|
|||||||||
Noninterest
expense
|
(5,185
|
)
|
(1,373
|
)
|
(1,333
|
)
|
(7,891
|
)
|
|||||
Net
intersegment income (expense)
|
(
1,186
|
)
|
(95
|
)
|
1,281
|
-
|
|||||||
Income
before taxes
|
4,885
|
587
|
(52
|
)
|
5,420
|
||||||||
Income
tax (expense) benefit
|
(1,818
|
)
|
(218
|
)
|
19
|
(2,017
|
)
|
||||||
Net
income
|
$
|
3,067
|
$
|
369
|
$
|
(33
|
)
|
$
|
3,403
|
||||
Total
assets
|
$
|
947,392
|
$
|
9,972
|
$
|
2,986
|
$
|
960,350
|
Significant
|
||||||||||||||||
Other
|
Total Changes
|
|||||||||||||||
Carrying
|
Quoted
|
Observable
|
Trading
|
In Fair Values
|
||||||||||||
Value
|
Prices
|
Inputs
|
Gains and
|
Included In
|
||||||||||||
(Dollars
in thousands)
|
(Fair Value)
|
(Level 1)
|
(Level 2)
|
(Losses)
|
Period Earnings
|
|||||||||||
Securities
available for sale
|
$
|
86,056
|
-
|
$
|
86,056
|
-
|
-
|
March 31, 2008
|
March 31, 2007
|
||||||||||||||||||
Average
|
Income(1)/
|
Yield/
|
Average
|
Income(1)/
|
Yield/
|
||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||
Earning
assets
|
|||||||||||||||||||
Investment
securities
|
|||||||||||||||||||
Taxable
|
$
|
91,556
|
$
|
1,080
|
4.74
|
%
|
$
|
116,792
|
$
|
1,284
|
4.40
|
%
|
|||||||
Nontaxable
|
12,676
|
190
|
6.01
|
13,215
|
192
|
5.81
|
|||||||||||||
Loans
(2), (3)
|
796,849
|
14,601
|
7.37
|
698,735
|
13,641
|
7.81
|
|||||||||||||
Federal
funds sold
|
16,237
|
122
|
3.03
|
38,819
|
520
|
5.35
|
|||||||||||||
Interest
bearing deposits
|
4,204
|
38
|
3.64
|
26,678
|
338
|
5.07
|
|||||||||||||
Total
earning assets
|
921,522
|
16,031
|
7.00
|
%
|
894,239
|
15,975
|
7.15
|
%
|
|||||||||||
Cash
and due from banks
|
16,648
|
17,226
|
|||||||||||||||||
Other
assets
|
55,013
|
43,835
|
|||||||||||||||||
Allowance
for credit losses
|
(7,716
|
)
|
(6,445
|
)
|
|||||||||||||||
Total
assets
|
$
|
985,467
|
$
|
948,855
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
$
|
115,215
|
171
|
0.60
|
%
|
$
|
111,248
|
236
|
0.85
|
%
|
|||||||||
Money
market and savings deposits
|
175,363
|
705
|
1.62
|
185,017
|
824
|
1.78
|
|||||||||||||
Certificates of deposit $100,000 or more
|
180,826
|
2,070
|
4.60
|
159,281
|
1,926
|
4.84
|
|||||||||||||
Other
time deposits
|
217,123
|
2,397
|
4.44
|
215,285
|
2,382
|
4.43
|
|||||||||||||
Interest
bearing deposits
|
688,527
|
5,343
|
3.12
|
670,831
|
5,368
|
3.20
|
|||||||||||||
Short-term
borrowings
|
43,354
|
366
|
3.40
|
27,180
|
246
|
3.62
|
|||||||||||||
Long-term
debt
|
14,925
|
184
|
4.95
|
27,000
|
371
|
5.50
|
|||||||||||||
Total
interest bearing liabilities
|
746,806
|
5,893
|
3.17
|
%
|
725,011
|
5,985
|
3.30
|
%
|
|||||||||||
Noninterest
bearing deposits
|
100,982
|
102,915
|
|||||||||||||||||
Other
liabilities
|
13,940
|
8,297
|
|||||||||||||||||
Stockholders’
equity
|
123,739
|
112,632
|
|||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
985,467
|
$
|
948,855
|
|||||||||||||||
Net
interest spread
|
$
|
10,138
|
3.83
|
%
|
$
|
9,990
|
3.85
|
%
|
|||||||||||
Net
interest margin
|
4.42
|
%
|
4.47
|
%
|
For the Three Months Ended March 31,
|
|||||||
(Dollars in thousands)
|
2008
|
|
2007
|
||||
Allowance
balance - beginning of period
|
$
|
7,551
|
$
|
6,300
|
|||
Charge-offs:
|
|||||||
Real
estate
|
(12
|
)
|
-
|
||||
Consumer
|
(63
|
)
|
(79
|
)
|
|||
Commercial
and other
|
(42
|
)
|
(16
|
)
|
|||
Totals
|
(117
|
)
|
(95
|
)
|
|||
Recoveries:
|
|||||||
Real
estate
|
8
|
-
|
|||||
Consumer
|
19
|
27
|
|||||
Commercial
and other
|
3
|
32
|
|||||
Totals
|
30
|
59
|
|||||
Net
charge-offs
|
(87
|
)
|
(36
|
)
|
|||
Provision
for credit losses
|
462
|
242
|
|||||
Allowance
balance - end of period
|
$
|
7,926
|
$
|
6,506
|
|||
Average
loans outstanding during period
|
$
|
796,849
|
$
|
698,735
|
|||
Net
charge-offs (annualized) as a percentage of average loans
outstanding
during period
|
0.04
|
%
|
0.02
|
%
|
|||
Allowance
for credit losses at period end as a percentage of average
loans
|
0.99
|
%
|
0.93
|
%
|
March 31,
|
December 31,
|
||||||
(Dollars in thousands)
|
2008
|
2007
|
|||||
Nonperforming
assets
|
|||||||
Nonaccrual
loans
|
$
|
3,438
|
$
|
3,540
|
|||
Other
real estate owned
|
-
|
176
|
|||||
Total
nonperforming assets
|
3,438
|
3,716
|
|||||
Loans
90 days past due and still accruing
|
1,098
|
1,606
|
|||||
Total
nonperforming assets and past due loans
|
$
|
4,536
|
$
|
5,322
|
March 31,
|
December 31,
|
||||||
(Dollars in thousands)
|
2008
|
2007
|
|||||
Federal Home
Loan Bank (FHLB) 5.69% Advance due June 2008
|
$
|
7,000
|
$
|
7,000
|
|||
FHLB
4.17% Advance due November 2009
|
3,000
|
3,000
|
|||||
FHLB
3.09% Advance due January 2010
|
3,000
|
-
|
|||||
Acquisition related debt, 4.08% interest, equal annual installments for five years
|
2,485
|
2,485
|
|||||
$
|
15,485
|
$
|
12,485
|
|
Minimum
|
||||||
Actual
|
Requirements
|
||||||
Tier
1 risk-based capital
|
11.88
|
%
|
4.00
|
%
|
|||
Total
risk-based capital
|
12.88
|
%
|
8.00
|
%
|
|||
Leverage
ratio
|
10.32
|
%
|
4.00
|
%
|
SHORE
BANCSHARES, INC.
|
||
Date:
May 8, 2008
|
By:
|
/s/
W. Moorhead Vermilye
|
W.
Moorhead Vermilye
|
||
President/Chief
Executive Officer
|
||
Date:
May 8, 2008
|
By:
|
/s/
Susan E. Leaverton
|
Susan
E. Leaverton, CPA
|
||
Treasurer/Principal
Accounting Officer
|
Exhibit
|
||
Number
|
Description
|
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
31.2
|
Certifications
of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
32.1
|
Certification
of the CEO pursuant to Section
906 of the Sarbanes-Oxley Act (furnished
herewith).
|
|
32.2
|
Certification
of the PAO pursuant to Section
906 of the Sarbanes-Oxley Act (furnished
herewith).
|