Delaware
|
35-2177773
|
(State
of incorporation)
|
(I.R.S. Employer Identification
No.)
|
|
Large
Accelerated Filer o
|
|
Accelerated
Filer o
|
|
Non-accelerated
filer o
|
|
Smaller
reporting company þ
|
Item
1. Financial Statements (Unaudited)
|
Page
|
|
Condensed
Balance Sheets as of September 30, 2008 and December 31,
2007
|
1
|
|
Condensed
Statements of Operations for the three and nine months ended
September 30,
2008 and 2007
|
2
|
|
Condensed
Statement of Changes in Stockholders’ Equity for the nine months ended
September 30, 2008
|
3
|
|
Condensed
Statements of Cash Flows for the nine months ended September
30, 2008 and
2007
|
4
|
|
Selected
notes to condensed financial statements for the nine months ended
September 30, 2008 and 2007
|
5
|
|
Item
2. Management's Discussion and Analysis of Financial Condition
and Results
of Operations
|
11
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
23
|
|
Item
4. Controls and Procedures
|
23
|
Item
1. Legal Proceedings
|
23
|
Item
1A. Risk Factors
|
23
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
23
|
Item
3. Defaults Upon Senior Securities
|
24
|
Item
4. Submission of Matters of a Vote of Security Holders
|
24
|
Item
5. Other Information
|
24
|
Item
6. Exhibits
|
24
|
ASSETS
|
September
30, 2008
(Unaudited)
|
December
31, 2007
|
|||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
83,091
|
$
|
742,719
|
|||
Inventory
|
2,994,507
|
3,028,450
|
|||||
Trade
accounts receivable, net of allowance for doubtful accounts and
returns
and discounts of $165,000 as of September 30, 2008 and $407,480
as of
December 31, 2007
|
1,281,662
|
1,160,940
|
|||||
Other
Receivable
|
4,255
|
16,288
|
|||||
Prepaid
Expenses
|
62,857
|
76,604
|
|||||
Total
Current Assets
|
4,426,372
|
5,025,001
|
|||||
|
|||||||
Property
and equipment, net of accumulated depreciation of $1,075,342
as of
September 30, 2008 and $867,769 as of December 31, 2007
|
4,207,441
|
4,248,702
|
|||||
OTHER
ASSETS
|
|||||||
Brand
names
|
800,201
|
800,201
|
|||||
Other
intangibles, net of accumulated amortization of $ 15,984 as of
September
30, 2008 and $5,212 as of December 31, 2007
|
72,166
|
13,402
|
|||||
Total
Other Assets
|
872,367
|
813,603
|
|||||
|
|||||||
TOTAL
ASSETS
|
$
|
9,506,180
|
$
|
10,087,306
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
1,328,774
|
$
|
1,996,849
|
|||
Lines
of credit
|
1,290,082
|
-
|
|||||
Current
portion of long term debt
|
9,421
|
27,331
|
|||||
Accrued
interest
|
24,691
|
3,548
|
|||||
Accrued
expenses
|
117,308
|
54,364
|
|||||
Total
Current Liabilities
|
2,770,276
|
2,082,092
|
|||||
Long
term debt, less current portion
|
1,757,681
|
765,753
|
|||||
|
|||||||
Total
Liabilities
|
4,527,957
|
2,847,845
|
|||||
|
|||||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Preferred
stock, $10 par value, 500,000 shares authorized, 47,121 shares
outstanding
at September 30, 2008 and 48,121 shares at December 31,
2007
|
471,212
|
481,212
|
|||||
Common
stock, $.0001 par value, 19,500,000 shares authorized,
8,928,591 shares issued and outstanding at September 30, 2008 and
8,751,721 at December 31, 2007
|
892
|
874
|
|||||
Additional
paid in capital
|
18,266,167
|
17,838,516
|
|||||
Accumulated
deficit
|
(13,760,048
|
)
|
(11,081,141
|
)
|
|||
|
|||||||
Total
stockholders’ equity
|
4,978,223
|
7,239,461
|
|||||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
9,506,180
|
$
|
10,087,306
|
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
SALES
|
$
|
4,233,186
|
$
|
3,881,328
|
$
|
12,368,102
|
$
|
10,366,378
|
|||||
COST
OF SALES
|
2,937,687
|
3,083,055
|
9,283,460
|
8,348,055
|
|||||||||
GROSS
PROFIT
|
1,295,499
|
798,273
|
3,084,642
|
2,018,323
|
|||||||||
|
|||||||||||||
OPERATING
EXPENSES
|
|||||||||||||
Selling
|
819,362
|
1,606,938
|
2,994,498
|
3,049,207
|
|||||||||
General
and Administrative
|
558,094
|
711,785
|
2,547,836
|
1,611,276
|
|||||||||
Total
Operating Expenses
|
1,377,456
|
2,318,723
|
5,542,334
|
4,660,483
|
|||||||||
|
|||||||||||||
LOSS FROM
OPERATIONS
|
(81,957
|
)
|
(1,520,450
|
)
|
(2,457,692
|
)
|
(2,642,160
|
)
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||
Interest
Income
|
-
|
45,898
|
975
|
98,498
|
|||||||||
Interest
Expense
|
(92,201
|
)
|
(51,407
|
)
|
(198,629
|
)
|
(163,290
|
)
|
|||||
Total
Other Income (Expense)
|
(92,201
|
)
|
(5,509
|
)
|
(197,654
|
)
|
(64,792
|
)
|
|||||
NET
LOSS
|
(174,158
|
)
|
(1,525,959
|
)
|
(2,655,346
|
)
|
(2,706,952
|
)
|
|||||
Preferred
stock dividend
|
-
|
--
|
(23,561
|
)
|
(27,770
|
)
|
|||||||
|
|||||||||||||
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(174,158
|
)
|
$
|
(1,525,959
|
)
|
$
|
(2,678,907
|
)
|
$
|
(2,734,722
|
)
|
|
LOSS
PER SHARE-
Available to Common Stockholders
Basic and Diluted
|
$
|
(0.02
|
)
|
$
|
(0.18
|
)
|
$
|
(0.30
|
)
|
$
|
(0.35
|
)
|
|
|
|||||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING, BASIC AND DILUTED
|
8,928,591
|
8,714,050
|
8,868,381
|
7,759,425
|
Common
|
Stock
|
Preferred
|
Stock
|
|||||||||||||||||||
Shares
|
Amount
|
Additional
Paid in Capital
|
Shares
|
Amount
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
Balance,
January 1, 2008
|
8,751,721
|
$
|
874
|
$
|
17,838,516
|
48,121
|
$
|
481,212
|
$
|
(11,081,141
|
)
|
$
|
7,239,461
|
|||||||||
Fair
value of common stock issued for services
|
161,960
|
16
|
335,439
|
-
|
-
|
-
|
335,455
|
|||||||||||||||
Preferred
stock dividend
|
10,910
|
1
|
23,560
|
-
|
-
|
(23,561
|
)
|
-
|
||||||||||||||
Preferred
stock conversion
|
4,000
|
1
|
9,999
|
(1,000
|
)
|
(10,000
|
)
|
-
|
-
|
|||||||||||||
Fair
value of options issued to employees
|
-
|
-
|
58,653
|
-
|
-
|
-
|
58,653
|
|||||||||||||||
Net
Loss for the nine months ended
September
30, 2008
|
--
|
--
|
--
|
--
|
--
|
(2,655,346
|
)
|
(2,655,346
|
)
|
|||||||||||||
Balance,
September 30, 2008
|
8,928,591
|
$
|
892
|
$
|
18,266,167
|
47,121
|
$
|
471,212
|
$
|
(13,760,048
|
)
|
$
|
4,978,223
|
Nine
months Ended
|
|||||||
September
30,
|
September
30,
|
||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Loss
|
$
|
(2,655,346
|
)
|
$
|
(2,706,952
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating activities:
|
|||||||
Compensation
expense from stock issuance
|
335,455
|
3,783
|
|||||
Fair
value of stock options issued to employees
|
58,653
|
171,296
|
|||||
Depreciation
and amortization
|
256,959
|
144,445
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(120,722
|
)
|
(748,335
|
)
|
|||
Inventory
|
33,943
|
(1,781,490
|
)
|
||||
Prepaid
Expenses
|
13,747
|
82,380
|
|||||
Other
receivables
|
12,033
|
(120,361
|
)
|
||||
Other
Intangibles
|
(88,149
|
)
|
-
|
||||
Accounts
payable
|
(668,075
|
)
|
607,670
|
||||
Accrued
expenses
|
62,944
|
97,879
|
|||||
Accrued
interest
|
21,143
|
(24,200
|
)
|
||||
|
|||||||
Net
cash used in operating activities
|
(2,737,415
|
)
|
(4,273,905
|
)
|
|||
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Increase
in note receivable
|
-
|
(300,000
|
)
|
||||
Purchase
of property and equipment
|
(186,313
|
)
|
(2,546,165
|
)
|
|||
Increase
in restricted cash
|
-
|
1,580,456
|
|||||
Net
cash used in investing activities
|
(186,313
|
)
|
(1,265,709
|
)
|
|||
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
received from warrants exercised
|
-
|
165,000
|
|||||
Proceeds
received from borrowings on long term debt
|
1,770,000
|
163,276
|
|||||
Principal
payments on debt
|
(795,982
|
)
|
(254,387
|
)
|
|||
Proceeds
received on sale of common stock
|
-
|
9,000,000
|
|||||
Payments
for stock offering costs
|
-
|
(1,418,606
|
)
|
||||
Net
borrowing (payment) on lines of credit
|
1,290,082
|
(1,355,526
|
)
|
||||
Net
cash provided by financing activities
|
2,264,100
|
6,299,757
|
|||||
|
|||||||
NET
(DECREASE) INCREASE IN
CASH
|
(659,628
|
)
|
760,143
|
||||
CASH —
Beginning of period
|
742,719
|
1,638,917
|
|||||
|
|||||||
CASH —
End of period
|
$
|
83,091
|
$
|
2,399,060
|
|||
|
|||||||
Supplemental
Disclosures of Cash Flow Information
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
177,486
|
$
|
187,490
|
|||
|
|||||||
Taxes
|
$
|
-
|
$
|
-
|
|||
|
|||||||
Noncash
Investing and Financing Activities:
|
|||||||
Common
stock to be issued in settlement of preferred stock
dividend
|
|
-
|
|
27,770
|
|||
Preferred
Stock converted to Common Stock
|
|
10,000
|
$
|
98,190
|
|||
Common
stock issued in settlement of preferred stock dividend
|
|
23,561
|
$
|
-
|
1. |
BASIS
OF PRESENTATION
|
2. |
Inventory
|
|
September
30,
2008
|
December
31,
2007
|
|||||
Raw
Materials
|
$
|
1,152,136
|
$
|
1,179,580
|
|||
Finished
Goods
|
1,842,371
|
1,848,870
|
|||||
|
$
|
2,994,507
|
$
|
3,028,450
|
3. |
Long
term debt
|
4. |
Line
of Credit
|
5. |
Stockholders’
Equity
|
6. |
Stock
Based Compensation
|
Shares
|
Weighted
Average Exercise Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
at January 1, 2008
|
749,000
|
$
|
6.02
|
-
|
-
|
||||||||
Granted
|
275,000
|
$
|
1.99
|
-
|
-
|
||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Forfeited
|
(371,500
|
)
|
$
|
6.83
|
-
|
-
|
|||||||
Outstanding
at September 30, 2008
|
652,500
|
$
|
3.85
|
3.70
|
$
|
62,250
|
|||||||
Exercisable
at September 30, 2008
|
266,667
|
$
|
4.64
|
2.68
|
$
|
7,500
|
Risk-free
interest rate
|
3.76
|
%
|
||
Expected
lives (in years)
|
5.00
|
|||
Dividend
yield
|
0
|
%
|
||
Expected
volatility
|
109.81
|
%
|
Shares
|
Weighted
Average Exercise
Price
|
Weighted-Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
at January 1, 2008
|
1,668,236
|
$
|
5.75
|
-
|
-
|
||||||||
Granted
|
200,000
|
$
|
2.54
|
-
|
-
|
||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
at September 30, 2008
|
1,868,236
|
$
|
5.41
|
2.85
|
$
|
20,975
|
|||||||
Exercisable
at September 30, 2008
|
1,668,236
|
$
|
5.75
|
2.64
|
$
|
20,975
|
7. |
Related
Party Activity
|
·
|
Reed’s
Ginger Brews,
|
·
|
Virgil’s
Root Beer, Real Cola, and Cream Sodas in regularly sweetened
and diet
versions,
|
·
|
China
Colas,
|
·
|
Reed’s
Ginger Candies, and
|
·
|
Reed’s
Ginger Ice Creams
|
|
·
|
fund
more rapid expansion,
|
|
·
|
fund
additional marketing expenditures,
|
|
·
|
enhance
our operating infrastructure,
|
|
·
|
respond
to competitive pressures, and
|
|
·
|
acquire
other businesses.
|
Exhibit
Number
|
|
Description of Document
|
31.1
|
|
Officer's
Certification pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002
|
|
|
|
32.1
|
|
Officer's
Certification pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002
|
|
Reeds,
Inc.
|
|
|
|
|
|
By:
|
/s/
Christopher Reed
|
Chief
Executive Officer, President
and
Chief Financial Officer
|
||
|
|
|
|
November
11, 2008
|