NEVADA
(State
or other jurisdiction of
incorporation
or organization)
|
88-0397234
(I.R.S.
Employer Identification No.)
|
Page
Number
|
||||
PART
I. FINANCIAL INFORMATION
|
||||
|
||||
Item
1. Financial Statements
|
||||
|
||||
Condensed
Consolidated Balance Sheets as of September 30, 2008 (unaudited)
and
December 31, 2007
(audited)
|
3-4
|
|||
Condensed
Consolidated Statements of Income for the three months ended September
30,
2008 and 2007 (unaudited)
|
5
|
|||
Condensed
Consolidated Statements of Income for the nine months ended September
30,
2008 and 2007 (unaudited)
|
6
|
|||
Condensed
Consolidated Statements of Cash Flows for the nine months ended
September
30, 2008 and 2007 (unaudited)
|
7-8
|
|||
Notes
to unaudited Condensed Consolidated Financial Statements
|
9-27
|
|||
Item
2. Management's Discussion and Analysis
|
28-35
|
|||
|
||||
Item
3. Controls and Procedures
|
35-36
|
|||
|
||||
Part
II. OTHER INFORMATION
|
37
|
|||
|
||||
Item
1. Legal Proceedings
|
37
|
|||
|
||||
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
|
37
|
|||
Item
3. Defaults Upon Senior Securities
|
37
|
|||
|
||||
Item
4. Submission of Matters to a Vote of Security Holders
|
37
|
|||
|
||||
Item
5. Other Information
|
37
|
|||
|
||||
Item
6. Exhibits
|
37-38
|
|||
|
||||
SIGNATURES
|
39
|
|
2008
|
2007
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
CURRENT
ASSETS
|
|
|
|||||
Cash
and cash equivalents
|
$
|
289,195
|
$
|
232,249
|
|||
Accounts
receivable, net of allowance of $53,690 and
$22,641
|
682,519
|
299,863
|
|||||
Prepaid
expenses
|
1,445
|
16,529
|
|||||
Total current assets
|
973,159
|
548,641
|
|||||
|
|||||||
PROPERTY
AND EQUIPMENT, net
|
237,743
|
236,782
|
|||||
CUSTOMER
LIST, net of accumulated amortization
of $7,279,031 and $5,237,054
|
4,373,981
|
5,480,635
|
|||||
GOODWILL,
net of impairment
|
1,288,559
|
1,288,559
|
|||||
OTHER
ASSETS
|
605,214
|
677,267
|
|||||
|
|||||||
TOTAL
ASSETS
|
$
|
7,478,656
|
$
|
8,231,884
|
|
2008
|
2007
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
CURRENT
LIABILITIES
|
|
|
|||||
|
|
|
|||||
Accounts
payable
|
$
|
22,408
|
$
|
78,713
|
|||
Accrued
expenses
|
106,349
|
138,021
|
|||||
Deferred
revenue
|
1,265,030
|
1,361,606
|
|||||
Notes
payable
|
458,879
|
1,268,866
|
|||||
|
|||||||
Total
current liabilities
|
1,852,666
|
2,847,206
|
|||||
|
|||||||
NOTES
PAYABLE, less current portion
|
990,615
|
1,694,836
|
|||||
NOTES
PAYABLE - STOCKHOLDERS, less current portion
|
539,281
|
686,687
|
|||||
|
|||||||
TOTAL
LIABILITIES
|
3,382,562
|
5,228,729
|
|||||
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
Stock, $.001 par value, 10,000,000 shares
|
|||||||
authorized,
0 shares issued and outstanding
|
—
|
—
|
|||||
Common
stock, $.001 par value, 300,000,000 shares authorized,
91,326,463 and 91,326,463 shares issued and outstanding
on September 30, 2008 December 31, 2007 respectively
|
91,326
|
91,326
|
|||||
Additional paid-in capital
|
13,880,947
|
13,880,947
|
|||||
Treasury stock, $.001 par value, 2,955,147 common shares on
September 30, 2008 and December 31, 2007
|
(63,030
|
)
|
(63,030
|
)
|
|||
Accumulated
deficit
|
(9,813,149
|
)
|
(10,906,088
|
)
|
|||
|
|||||||
Total
stockholders’ equity
|
4,096,094
|
3,003,155
|
|||||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
7,478,656
|
$
|
8,231,884
|
|
2008
|
2007
|
|||||
REVENUE
|
$
|
2,485,294
|
$
|
1,481,886
|
|||
|
|||||||
COST
OF REVENUE
|
709,708
|
472,842
|
|||||
|
|||||||
GROSS
PROFIT
|
1,775,586
|
1,009,044
|
|||||
|
|||||||
OPERATING
EXPENSES:
|
|||||||
Selling
general and administrative expenses
|
1,351,087
|
782,606
|
|||||
|
|||||||
INCOME
FROM OPERATIONS
|
424,499
|
226,438
|
|||||
|
|||||||
OTHER
INCOME (EXPENSES)
|
(32,439
|
)
|
(41,694
|
)
|
|||
|
|||||||
INCOME
BEFORE INCOME TAXES
|
392,060
|
184,744
|
|||||
|
|||||||
INCOME
TAXES
|
—
|
—
|
|||||
|
|||||||
NET
INCOME
|
$
|
392,060
|
$
|
184,744
|
|||
|
|||||||
BASIC
AND DILUTED EARNINGS PER SHARE
|
$
|
0.00
|
$
|
0.00
|
|||
|
|||||||
WEIGHTED
AVERAGE SHARES
|
|||||||
OUTSTANDING
- BASIC AND DILUTED
|
91,326,463
|
88,063,305
|
|
2008
|
2007
|
|||||
REVENUE
|
$
|
7,644,538
|
$
|
4,450,600
|
|||
|
|||||||
COST
OF REVENUE
|
2,097,509
|
1,403,848
|
|||||
|
|||||||
GROSS
PROFIT
|
5,547,029
|
3,046,752
|
|||||
|
|||||||
OPERATING
EXPENSES:
|
|||||||
Selling
general and administrative expenses
|
4,335,119
|
2,336,151
|
|||||
|
|||||||
INCOME
FROM OPERATIONS
|
1,211,910
|
710,601
|
|||||
|
|||||||
OTHER
INCOME (EXPENSES)
|
(118,971
|
)
|
(127,769
|
)
|
|||
|
|||||||
INCOME
BEFORE INCOME TAXES
|
1,092,939
|
582,832
|
|||||
|
|||||||
INCOME
TAXES
|
—
|
—
|
|||||
|
|||||||
NET
INCOME
|
$
|
1,092,939
|
$
|
582,832
|
|||
|
|||||||
BASIC
AND DILUTED EARNINGS PER SHARE
|
$
|
0.01
|
$
|
0.01
|
|||
|
|||||||
WEIGHTED
AVERAGE SHARES
|
|||||||
OUTSTANDING
- BASIC AND DILUTED
|
91,326,463
|
88,063,305
|
|
2008
|
2007
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|||||
Net
income
|
$
|
1,092,939
|
$
|
582,832
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization expense
|
2,223,989
|
1,011,012
|
|||||
Bad
debt expense
|
31,048
|
7,987
|
|||||
(Increase)
decrease in:
|
|||||||
Accounts
receivable
|
(413,704
|
)
|
(87,599
|
)
|
|||
Prepaid
expenses
|
15,084
|
(7,836
|
)
|
||||
Increase
(decrease) in:
|
|||||||
Accounts
payable
|
(56,305
|
)
|
(60,196
|
)
|
|||
Accrued
expenses
|
(31,673
|
)
|
(256,564
|
)
|
|||
Deferred
revenue
|
(96,576
|
)
|
(40,301
|
)
|
|||
|
|||||||
Net
cash provided by operating activities
|
2,764,802
|
1,149,335
|
|||||
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Other
assets held for resale
|
1,081
|
36,538
|
|||||
Purchase
of property and equipment
|
(32,000
|
)
|
(21,033
|
)
|
|||
Purchase
of non-compete
|
(80,000
|
)
|
(40,000
|
)
|
|||
Purchase
of customer list
|
(935,322
|
)
|
(987,585
|
)
|
|||
|
|||||||
Net
cash (used in) investing activities
|
(1,046,241
|
)
|
(1,012,080
|
)
|
|||
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
proceeds from notes payable
|
559,729
|
818,337
|
|||||
Repayment
of notes payable - stockholders
|
(147,406
|
)
|
(198,506
|
)
|
|||
Repayment
of notes payable
|
(2,073,938
|
)
|
(576,097
|
)
|
|||
|
|||||||
Net
cash provided by (used in) financing activities
|
(1,661,615
|
)
|
43,734
|
||||
|
|||||||
NET
INCREASE IN
CASH AND CASH EQUIVALENTS
|
56,946
|
180,989
|
|||||
|
|||||||
CASH
AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
232,249
|
129,453
|
|||||
|
|||||||
CASH
AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
289,195
|
$
|
310,442
|
|
2008
|
2007
|
|||||
Net
income available to common shareholders
|
$
|
392,060
|
$
|
184,744
|
|||
Weighted
average number of common shares
|
91,326,463
|
88,063,305
|
|||||
Basic
and diluted income per share
|
$
|
0.00
|
$
|
0.00
|
|
2008
|
2007
|
|||||
Net
income available to common shareholders
|
$
|
1,092,939
|
$
|
582,832
|
|||
Weighted
average number of common shares
|
91,326,463
|
88,063,305
|
|||||
Basic
and diluted income per share
|
$
|
0.01
|
$
|
0.01
|
|
Corporate
|
Internet
|
Consolidated
|
|||||||
Revenue
|
$
|
—
|
$
|
2,485,294
|
$
|
2,485,294
|
||||
Operating
Income (loss)
|
$
|
(19,185
|
)
|
$
|
443,684
|
$
|
424,499
|
|||
Depreciation
and amortization
|
$
|
—
|
$
|
737,703
|
$
|
737,703
|
||||
Interest
expense
|
$
|
—
|
$
|
34,069
|
$
|
34,069
|
||||
Intangible
assets
|
$
|
—
|
$
|
5,998,095
|
$
|
5,998,095
|
||||
Total
assets
|
$
|
—
|
$
|
7,478,656
|
$
|
7,478,656
|
|
Corporate
|
Internet
|
Consolidated
|
|||||||
Revenue
|
$
|
—
|
$
|
1,481,886
|
$
|
1,481,886
|
||||
Operating
Income (loss)
|
$
|
(9,593
|
)
|
$
|
236,031
|
$
|
226,438
|
|||
Depreciation
and amortization
|
$
|
—
|
$
|
351,742
|
$
|
351,742
|
||||
Interest
expense
|
$
|
—
|
$
|
33,768
|
$
|
33,768
|
||||
Intangible
assets
|
$
|
—
|
$
|
3,389,475
|
$
|
3,389,475
|
||||
Total
assets
|
$
|
—
|
$
|
4,314,519
|
$
|
4,314,519
|
|
Corporate
|
Internet
|
Consolidated
|
|||||||
Revenue
|
$
|
—
|
$
|
7,644,538
|
$
|
7,644,538
|
||||
Operating
Income (loss)
|
$
|
(88,893
|
)
|
$
|
1,300,803
|
$
|
1,211,910
|
|||
Depreciation
and amortization
|
$
|
—
|
$
|
2,223,989
|
$
|
2,223,989
|
||||
Interest
expense
|
$
|
—
|
$
|
144,587
|
$
|
144,587
|
||||
Intangible
assets
|
$
|
—
|
$
|
5,998,095
|
$
|
5,998,095
|
||||
Total
assets
|
$
|
—
|
$
|
7,478,656
|
$
|
7,478,656
|
|
Corporate
|
Internet
|
Consolidated
|
|||||||
Revenue
|
$
|
—
|
$
|
4,450,600
|
$
|
4,450,600
|
||||
Operating
Income (loss)
|
$
|
(53,320
|
)
|
$
|
763,921
|
$
|
710,601
|
|||
Depreciation
and amortization
|
$
|
—
|
$
|
1,011,025
|
$
|
1,011,025
|
||||
Interest
expense
|
$
|
—
|
$
|
118,950
|
$
|
118,950
|
||||
Intangible
assets
|
$
|
—
|
$
|
3,389,475
|
$
|
3,389,475
|
||||
Total
assets
|
$
|
—
|
$
|
4,314,519
|
$
|
4,314,519
|
Customer
list
|
$
|
93,992
|
||
Non-compete
agreement
|
10,000
|
|||
Equipment
|
10,000
|
|||
Deferred
revenue
|
(5,522
|
)
|
||
Purchase
price
|
$
|
108,470
|
|
2007
|
|||
Net
sales
|
$
|
4,529,448
|
||
Gross
profit
|
$
|
3,104,007
|
||
Selling,
general and administrative expenses
|
$
|
2,382,876
|
||
Net
income
|
$
|
593,362
|
||
Basic
income per share
|
$
|
0.00
|
Accounts
receivable
|
$
|
(2,098
|
)
|
|
Customer
list
|
870,680
|
|||
Non-compete
agreement
|
25,000
|
|||
Equipment
|
10,000
|
|||
Deferred
revenue
|
(101,130
|
)
|
||
Purchase
price
|
$
|
802,452
|
|
2007
|
|||
Net
sales
|
$
|
5,209,531
|
||
Gross
profit
|
$
|
3,602,862
|
||
Selling,
general and administrative expenses
|
$
|
2,675,326
|
||
Net
income
|
$
|
799,767
|
||
Basic
income per share
|
$
|
0.01
|
Accounts
receivable
|
$
|
3,880
|
||
Customer
list
|
58,549
|
|||
Non-compete
agreement
|
5,000
|
|||
Deferred
revenue
|
(21,800
|
)
|
||
Purchase
price
|
$
|
45,629
|
|
2007
|
|||
Net
sales
|
$
|
4,514,803
|
||
Gross
profit
|
$
|
3,093,501
|
||
Selling,
general and administrative expenses
|
$
|
2,366,960
|
||
Net
income
|
$
|
588,201
|
||
Basic
income per share
|
$
|
0.01
|
Customer
list
|
$
|
4,292,656
|
||
Non-compete
agreement
|
350,000
|
|||
Deferred
revenue
|
(892,656
|
)
|
||
Purchase
price
|
$
|
3,750,000
|
|
2007
|
|||
Net
sales
|
$
|
7,902,949
|
||
Gross
profit
|
$
|
5,547,936
|
||
Selling,
general and administrative expenses
|
$
|
4,084,383
|
||
Net
income
|
$
|
1,248,993
|
||
Basic
income per share
|
$
|
0.01
|
Customer
list
|
$
|
62,223
|
||
Non-compete
agreement
|
5,000
|
|||
Accounts
receivable
|
2,343
|
|||
Deferred
revenue
|
(22,858
|
)
|
||
Purchase
price
|
$
|
46,708
|
|
2007
|
|||
Net
sales
|
$
|
4,523,560
|
||
Gross
profit
|
$
|
3,105,172
|
||
Selling,
general and administrative expenses
|
$
|
2,396,973
|
||
Net
income
|
$
|
578,146
|
||
Basic
income per share
|
$
|
0.01
|
Customer
list
|
$
|
40,512
|
||
Non-compete
agreement
|
5,000
|
|||
Accounts
receivable
|
2,328
|
|||
Equipment
|
10,000
|
|||
Deferred
revenue
|
(12,019
|
)
|
||
Purchase
price
|
$
|
45,821
|
|
2007
|
|||
Net
sales
|
$
|
4,539,957
|
||
Gross
profit
|
$
|
3,123,453
|
||
Selling,
general and administrative expenses
|
$
|
2,358,558
|
||
Net
income
|
$
|
635,545
|
||
Basic
income per share
|
$
|
0.01
|
Customer
list
|
$
|
250,000
|
||
Non-compete
agreement
|
5,000
|
|||
Deferred
revenue
|
(25,100
|
)
|
||
Purchase
price
|
$
|
229,900
|
|
2007
|
|||
Net
sales
|
$
|
4,559,317
|
||
Gross
profit
|
$
|
3,136,695
|
||
Selling,
general and administrative expenses
|
$
|
2,375,950
|
||
Net
income
|
$
|
630,932
|
||
Basic
income per share
|
$
|
0.01
|
Customer
list
|
$
|
277,965
|
||
Non-compete
agreement
|
50,000
|
|||
Deferred
revenue
|
(64,208
|
)
|
||
Purchase
price
|
$
|
263,757
|
|
2007
|
|||
Net
sales
|
$
|
4,736,895
|
||
Gross
profit
|
$
|
3,294,869
|
||
Selling,
general and administrative expenses
|
$
|
2,412,143
|
||
Net
income
|
$
|
754,957
|
||
Basic
income per share
|
$
|
0.01
|
Customer
list
|
$
|
15,428
|
||
Non-compete
agreement
|
5,000
|
|||
Accounts
receivable
|
164
|
|||
Equipment
|
2,000
|
|||
Deferred
revenue
|
(4,050
|
)
|
||
Purchase
price
|
$
|
18,542
|
|
2007
|
|||
Net
sales
|
$
|
4,468,567
|
||
Gross
profit
|
$
|
3,062,688
|
||
Selling,
general and administrative expenses
|
$
|
2,340,661
|
||
Net
income
|
$
|
593,590
|
||
Basic
income per share
|
$
|
0.01
|
Customer
list
|
$
|
400,000
|
||
Non-compete
agreement
|
10,000
|
|||
Deferred
revenue
|
(50,000
|
)
|
||
Purchase
price
|
$
|
360,000
|
|
2007
|
|||
Net
sales
|
$
|
4,610,600
|
||
Gross
profit
|
$
|
3,192,871
|
||
Selling,
general and administrative expenses
|
$
|
2,366,598
|
||
Net
income
|
$
|
694,560
|
||
Basic
income per share
|
$
|
0.01
|
Customer
list
|
$
|
530,000
|
||
Non-compete
agreement
|
20,000
|
|||
Deferred
revenue
|
(75,000
|
)
|
||
Purchase
price
|
$
|
475,000
|
|
2008
|
2007
|
|||||
Bank
note payable in monthly interest and principal payments of $1,784.
Interest is payable prime plus 4.5%, (9.75% as of December 31,
2007).
The note is guaranteed by a stockholder of the Company and secured
by a deed of trust against personal residences of three stockholders.
Also, the bank has a blanket lien against all other current and
future assets of Sitestar.net.
|
$
|
—
|
$
|
58,242
|
|||
Bank
line of credit reissued on April 12, 2008 with a principal limit
of
$300,000. Interest is payable at an annual rate of prime plus .25%
(7.50%
as of December 31, 2007). The note is secured by a deed of trust
on the
Company’s building and is personally guaranteed by officers and directors
of the Company.
|
—
|
300,000
|
|||||
Non-interest
bearing amount due on acquisition of AlaNet Internet Services payable
in
eleven monthly installments of $4,276 through April 2008.
|
—
|
20,807
|
|||||
Bank
note payable in twelve monthly interest and principal payments
of $30,650.
Interest is payable at an annual rate of 9.25%. The note is
guaranteed by officers and directors of the Company and secured
by shares
of Company stock owned by the officers and directors of the
Company.
|
—
|
322,048
|
|||||
Bank
note payable in twenty four monthly interest and principal payments
of
$21,167. Interest is payable at an annual rate of 8.5%. The note is
guaranteed by officers and directors of the Company and secured
by shares
of Company stock owned by officers and directors of the
Company.
|
—
|
438,264
|
Bank
bridge note originally payable on February 1, 2008. Interest is
payable at
an annual rate of 8.5%. The note was refinanced on February 21,
2008 at an
annual interest rate of 8.5% and is payable in twelve payments
of $21,760
and is personally guaranteed by officers and directors of the Company
and
secured by real estate owned by officers and directors of the
Company.
|
—
|
250,000
|
|||||
Non-interest
bearing amount due on acquisition of USA Telephone payable in monthly
installments of $25,000 starting January 2008.
|
1,290,615
|
1,574,341
|
|||||
Non-interest
bearing amount due on acquisition of N2theNet payable in eleven
monthly
installments of $4,046 starting May 2008.
|
23,522
|
—
|
|||||
Non-interest
bearing amount due on acquisition of Dial Assurance payable in
six monthly
installments of $21,650 starting June 2008
|
34,141
|
—
|
|||||
Non-interest
bearing amount due on acquisition of AdaNet payable in five monthly
installments of $3,836 starting July 2008
|
3,866
|
—
|
|||||
Non-interest
bearing amount due on acquisition of USA Telephone payable in 60
days from
closing.
|
50,292
|
—
|
|||||
Non-interest
bearing amount due on acquisition of Velocity West payable in twelve
monthly installments of $21,667 starting September 2008.
|
47,058
|
—
|
|||||
Less
current portion
|
(458,879
|
)
|
(1,268,866
|
)
|
|||
Long-term
portion
|
$
|
990,615
|
$
|
1,694,836
|
Twelve
months ending September 30, 2009
|
$
|
458,879
|
||
Twelve
months ending September 30, 2010
|
990,615
|
|||
Twelve
months ending September 30, 2011
|
—
|
|||
Twelve
months ending September 30, 2012
|
—
|
|||
Twelve
months ending September 30, 2013
|
—
|
|||
Thereafter
|
—
|
|||
Total
|
$
|
1,449,494
|
· |
Internet
access services;
|
· |
Web
acceleration services;
|
· |
Web
hosting services;
|
· |
End-to-end
e-commerce solutions; and
|
· |
Toner
and ink cartridge remanufacturing
services.
|
|
For
the nine months ended September 30, 2008 (unaudited)
|
|||||||||
|
Corporate
|
Internet
|
Total
|
|||||||
Revenue
|
$
|
—
|
$
|
7,644,538
|
$
|
7,644,538
|
||||
Cost
of revenue
|
—
|
2,097,509
|
2,097,509
|
|||||||
|
||||||||||
Gross
profit
|
—
|
5,547,029
|
5,547,029
|
|||||||
|
||||||||||
Operating
expenses
|
88,893
|
4,246,226
|
4,335,119
|
|||||||
Income
(loss) from operations
|
(88,893
|
)
|
1,300,803
|
1,211,910
|
||||||
Other
income (expense)
|
—
|
(118,971
|
)
|
(118,971
|
)
|
|||||
Net
income (loss)
|
$
|
(88,893
|
)
|
$
|
1,181,832
|
$
|
1,092,939
|
|
For
the nine months ended September 30, 2007 (unaudited)
|
|||||||||
|
Corporate
|
Internet
|
Total
|
|||||||
Revenue
|
$
|
—
|
$
|
4,450,600
|
$
|
4,450,600
|
||||
Cost
of revenue
|
—
|
1,403,848
|
1,403,848
|
|||||||
|
||||||||||
Gross
profit
|
—
|
3,046,752
|
3,046,752
|
|||||||
|
||||||||||
Operating
expenses
|
53,320
|
2,282,831
|
2,336,151
|
|||||||
Income
(loss) from operations
|
(53,320
|
)
|
763,921
|
710,601
|
||||||
Other
income (expense)
|
—
|
(127,769
|
)
|
(127,769
|
)
|
|||||
Net
income (loss)
|
$
|
(53,320
|
)
|
$
|
636,152
|
$
|
582,832
|
For
the nine months ended September 30, 2008
|
||||||||||
|
Corporate
|
Internet
|
Total
|
|||||||
EBITDA
|
$
|
(88,893
|
)
|
$
|
3,550,408
|
$
|
3,461,515
|
|||
Interest
expense
|
—
|
(144,587
|
)
|
(144,587
|
)
|
|||||
Taxes
|
—
|
—
|
—
|
|||||||
Depreciation
|
—
|
(31,039
|
)
|
(31,039
|
)
|
|||||
Amortization
|
—
|
(2,192,950
|
)
|
(2,192,950
|
)
|
|||||
Net
income (loss)
|
$
|
(88,893
|
)
|
$
|
1,181,832
|
$
|
1,092,939
|
For
the nine months ended September 30, 2007
|
||||||||||
|
Corporate
|
Internet
|
Total
|
|||||||
EBITDA
|
$
|
(53,320
|
)
|
$
|
1,766,127
|
$
|
1,712,807
|
|||
Interest
expense
|
—
|
(118,950
|
)
|
(118,950
|
)
|
|||||
Taxes
|
—
|
—
|
—
|
|||||||
Depreciation
|
—
|
(45,512
|
)
|
(45,512
|
)
|
|||||
Amortization
|
—
|
(965,513
|
)
|
(965,513
|
)
|
|||||
Net
income (loss)
|
$
|
(53,320
|
)
|
$
|
636,152
|
$
|
582,832
|
|
2008
|
2007
|
|||||
EBITDA
for the nine months ended September 30,
|
$
|
3,461,515
|
$
|
1,712,807
|
|||
Interest
expense
|
(144,587
|
)
|
(118,950
|
)
|
|||
Taxes
|
—
|
—
|
|||||
Depreciation
|
(31,039
|
)
|
(45,512
|
)
|
|||
Amortization
|
(2,192,950
|
)
|
(965,513
|
)
|
|||
Net
income for the nine months ended September 30,
|
$
|
1,092,939
|
$
|
582,832
|
|
2008
|
2007
|
|||||||||||
Current
|
$
|
363,882
|
53
|
%
|
$
|
171,446
|
57
|
%
|
|||||
30
< 60
|
167,165
|
25
|
%
|
72,337
|
24
|
%
|
|||||||
60
+
|
151,472
|
22
|
%
|
56,080
|
19
|
%
|
|||||||
Total
|
$
|
682,519
|
100
|
%
|
$
|
299,863
|
100
|
%
|
SITESTAR
CORPORATION
|
||
|
|
|
Date: November 14, 2008 | By: | /s/ Frank Erhartic, Jr. |
Frank Erhartic, Jr. |
||
President,
Chief Executive Officer
(Principal
Executive Officer and
Principal
Accounting Officer)
|
Date: November 14, 2008 | By: | /s/ Daniel A. Judd. |
Daniel A. Judd |
||
Chief
Financial Officer
(Principal
Financial Officer)
|