Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q/A
 
x     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2009
 
¨    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ________________ to _______________
 
000-27763
(Commission file number)
 
SITESTAR CORPORATION
(Exact name of small business issuer as specified in its charter)
 
NEVADA
(State or other jurisdiction of
incorporation or organization)
88-0397234
(I.R.S. Employer Identification No.)
 
7109 Timberlake Road, Lynchburg, VA  24502
(Address of principal executive offices)
 
(434) 239-4272
(Issuer's telephone number)
N/A
 (Former name, former address and former fiscal year, if changed since last report)
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ¨ Accelerated Filer ¨ Non-Accelerated Filer (Do not check if a smaller reporting Company) ¨ Smaller Report Company x

 Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  xYes¨No

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ¨ No x

 
 

 

 
SITESTAR CORPORATION
 
 EXPLANATORY NOTE

      This Amendment No. 1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 initially filed with the Securities and Exchange Commission on August 14, 2009 is being filed to reflect restatements of Sitestar Corporation‘s Consolidated Balance Sheets as of June 30, 2009, and December 31, 2008 and the related Consolidated Statements of Income and Cash Flows for the three and six months ended March 31, 2009 and 2008 (the “Financial Statements”). These restatements reflect the effects of adjustments for the accounting related to various matters detailed in Note 1 to the Consolidated Financial Statements. These restatements reflect adjustments for transactions related to corporate income taxes as filed for the year ended December 31, 2008.  In addition, results for 2008 have been restated with respect to the accounting for such matters where appropriate. Accordingly, amounts included in Selected Financial Data, are restated. Sitestar Corporation is also revising the discussion under Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 9A, Controls and Procedures in order to reflect the effects of the restatement. Except with respect to these matters, the Financial Statements in this Form 10-Q/A do not reflect any events that have occurred after the 2008 Form 10-Q was filed.

 
2

 
 
SITESTAR CORPORATION
 
Index
 
Page Number
PART I.  FINANCIAL INFORMATION
 
   
Item 1.  Financial Statements
 
   
Condensed Consolidated Balance Sheets as of June 30, 2009 (unaudited) and December 31, 2008 (audited)
4-5
   
Condensed Consolidated Statements of Income for the three months ended June 30, 2009 and 2008 (unaudited)
6
   
Condensed Consolidated Statements of Income for the six months ended June 30, 2009 and 2008 (unaudited)
7
   
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2009 and 2008 (unaudited)
8-9
   
Notes to unaudited Condensed Consolidated Financial Statements
10-30
   
Item 2.  Management's Discussion and Analysis
31-38
   
Item 3.  Quantitative and Qualitative Disclosures About Market Risk
38
   
Item 4.  Controls and Procedures
38-41
   
Part II.  OTHER INFORMATION
42
   
Item 1.  Legal Proceedings
42
   
Item 1A. Risk Factors
42
   
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
42
   
Item 3.  Defaults Upon Senior Securities
42
   
Item 4.  Submission of Matters to a Vote of Security Holders
42
   
Item 5.  Other Information
42
 
 
Item 6.  Exhibits
42-43
   
SIGNATURES
43
 
 
3

 

PART I. FINANCIAL INFORMATION
 
Item 1.      Financial Statements

SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2009 AND DECEMBER 31, 2008
 
ASSETS
   
2009
   
2008
 
   
(Unaudited)
   
(Audited)
 
   
Restated
   
Restated
 
CURRENT ASSETS
           
Cash and cash equivalents
  $ 888,167     $ 527,553  
Accounts receivable, net of allowance of $53,527 and $26,764
    938,502       738,824  
Prepaid expenses
    1,297       1,227  
Total current assets
    1,827,966       1,267,604  
                 
PROPERTY AND EQUIPMENT, net
    210,984       225,212  
                 
CUSTOMER LIST, net of accumulated amortization of $9,129,655 and $7,973,341
    3,105,498       4,224,414  
GOODWILL, net of impairment
    1,288,559       1,288,559  
DEFERRED INCOME TAXES
    811,161       421,031  
OTHER ASSETS
     501,290        583,637  
                 
TOTAL ASSETS
  $ 7,745,458     $ 8,010,457  

See the accompanying notes to the unaudited condensed consolidated financial statements.

 
4

 

SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS, continued
JUNE 30, 2009 AND DECEMBER 31, 2008
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
   
2009
   
2008
 
   
(Unaudited)
   
(Audited)
 
   
Restated
   
Restated
 
CURRENT LIABILITIES
           
             
Accounts payable
  $ 149,747     $ 80,892  
Accrued income taxes
    637,929       339,016  
Accrued expenses
    87,500       94,882  
Deferred revenue
    1,173,076       1,157,597  
Notes payable
    417,114       569,372  
                 
Total current liabilities
    2,465,366       2,241,759  
                 
NOTES PAYABLE, less current portion
    750,615       915,615  
NOTES PAYABLE - STOCKHOLDERS, less current portion
    484,296       539,281  
                 
TOTAL LIABILITIES
    3,700,277       3,696,655  
                 
STOCKHOLDERS' EQUITY
               
Preferred Stock, $.001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding
    -       -  
Common stock, $.001 par value, 300,000,000 shares authorized, 91,326,463 and 91,326,463 shares issued and outstanding on June 30, 2009 December 31, 2008 respectively
    91,326       91,326  
Additional paid-in capital
    13,880,947       13,880,947  
Treasury stock, at cost, 13,507,963 and 8,237,805 common shares on June 30,  2009 and December 31, 2008
    (657,876 )      (64,220 )
Accumulated deficit
    (9,269,216 )     (9,594,251 )
                 
Total stockholders’ equity
    4,045,181       4,313,802  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 7,745,458     $ 8,010,457  
 
See the accompanying notes to the unaudited condensed consolidated financial statements.

 
5

 

SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2009 AND 2008
(UNAUDITED)
 
   
2009
   
2008
 
   
Restated
   
Restated
 
             
REVENUE
  $ 2,291,192     $ 2,614,699  
                 
COST OF REVENUE
    846,685       562,583  
                 
GROSS PROFIT
    1,444,507       2,052,116  
                 
OPERATING EXPENSES:
               
Selling general and administrative expenses
     1,363,384       1,618,940  
                 
INCOME FROM OPERATIONS
    81,123       433,176  
                 
OTHER INCOME (EXPENSES)
    (29,288 )     (36,297 )
                 
INCOME BEFORE INCOME TAXES
    51,835       396,879  
                 
INCOME TAXES (EXPENSE) BENEFIT
     (27,688 )     73,477  
                 
NET INCOME
  $ 24,147     $ 470,356  
                 
BASIC AND DILUTED EARNINGS PER SHARE
  $ 0.00     $ 0.00  
                 
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED
    91,326,463       91,326,463  

See the accompanying notes to the unaudited condensed consolidated financial statements.

 
6

 

SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(UNAUDITED)
 
   
2009
   
2008
 
   
Restated
   
Restated
 
             
REVENUE
  $ 4,832,611     $ 5,159,244  
                 
COST OF REVENUE
    1,672,721       1,387,801  
                 
GROSS PROFIT
    3,159,890       3,771,443  
                 
OPERATING EXPENSES:
               
Selling general and administrative expenses
     2,875,491       2,984,032  
                 
INCOME FROM OPERATIONS
    284,399       787,411  
                 
OTHER INCOME (EXPENSES)
    (50,581 )     (86,532 )
                 
INCOME BEFORE INCOME TAXES
    233,818       700,879  
                 
INCOME TAXES (EXPENSE) BENEFIT
     91,218       (11,277 )
                 
NET INCOME
  $ 325,036     $ 689,602  
                 
BASIC AND DILUTED EARNINGS PER SHARE
  $ 0.00     $ 0.01  
                 
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED
    91,326,463       91,326,463  

See the accompanying notes to the unaudited condensed consolidated financial statements.

 
7

 

 SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(UNAUDITED) 
   
2009
   
2008
 
   
Restated
   
Restated
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 325,036     $ 689,602  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization expense
    1,287,293       1,486,286  
Bad debt expense
    4,119       38,914  
(Increase) decrease in:
               
Accounts receivable
    (203,799 )     (419,398 )
Prepaid expenses
    (71 )     (27,376 )
Deferred tax asset
    (390,130 )     (158,231 )
Increase (decrease) in:
               
Accounts payable
    68,856       (43,686 )
Accrued expenses
    (7,382 )     (17,474 )
Deferred revenue
    15,481       4,207  
Accrued income taxes
    298,912       169,508  
                 
Net cash provided by operating activities
    1,398,315        1,722,352  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Other assets held for resale
    (403 )     500  
Purchase of property and equipment
    (3,000 )     (12,000 )
Purchase of non-compete
    (1,000 )     (70,000 )
Purchase of customer list
    (67,398 )     (648,875 )
                 
Net cash (used in) investing activities
    (71,801 )     (730,375 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net proceeds from notes payable
    -       350,855  
Repayment of notes payable – stockholders
    (54,984 )     (87,010 )
Purchase treasury stock
    (593,657 )        
Repayment of notes payable
    (317,259 )     (1,140,680 )
                 
Net cash (used in) financing activities
    (965,900 )      (876,835 )
                 
NET INCREASE (DECREASE) IN CASH AND CASH  EQUIVALENTS
    360,614       115,142  
                 
CASH AND CASH EQUIVALENTS –BEGINNING OF  PERIOD
    527,553        232,249  
                 
CASH AND CASH EQUIVALENTS -END OF  PERIOD
  $ 888,167     $ 347,391  
See the accompanying notes to the unaudited condensed consolidated financial statements.

 
8

 

 SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008 (continued)
(UNAUDITED)
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 
During the six months ended June 30, 2009 and 2008, the Company accrued income taxes (benefit) expense of $(91,218) and $11,277 and paid interest expense of approximately $48,000 and $111,000, respectively.
 
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
 
During the six months ended June 30, 2009, the Company issued no shares of common stock.    

 
9

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 1 – RESTATEMENT OF FINANCIAL STATEMENTS

      Subsequent to the issuance of the 2008 financial statements, Sitestar Corporation determined that the income tax provision should have been included in the financial statements and adopted the recommendation of the Board of Directors and determined that previously reported results should be restated.  The restatement resulted from a material weakness in internal control over financial reporting, namely, that we did not have adequately designed procedures to calculate or review the tax provision.  The effects of the restatement adjustments on Sitestar Corporation’s originally reported financial position for the periods ended June 30, 2009 and December 31, 2008, results of operations and cash flows for the three and six months ended June 30, 2009 and 2008 are summarized below.

SITESTAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2009 AND DECEMBER 31, 2008

ASSETS
  
   
Previously
   
Net
         
Previously
   
Net
       
   
Reported
   
Change
   
Restated
   
Reported
   
Change
   
Restated
 
   
2009
   
2009
   
2009
   
2008
   
2008
   
2008
 
Total current assets
  $ 1,827,966     $ -     $ 1,827,966     $ 1,267,604     $ -     $ 1,267,604  
                                                 
PROPERTY AND EQUIPMENT, net
    210,984       -       210,984       225,212       -       225,212  
                                                 
CUSTOMER LIST, net of accumulated amortization of $8,146,728 and $7,973,341
    3,105,498       -       3,105,498       4,224,414       -       4,224,414  
GOODWILL, net of impairment
    1,288,559       -       1,288,559       1,288,559       -       1,288,559  
DEFERRED INCOME TAXES
    811,161       -       811,161       421,031       -       421,031  
OTHER ASSETS
    501,290       -       501,290       583,637       -       583,637  
                                                 
TOTAL ASSETS
  $ 7,745,458       -     $ 7,745,458     $ 8,010,457     $ -     $ 8,010,457  
 
 
10

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 1 – RESTATEMENT OF FINANCIAL STATEMENTS, continued

SITESTAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2009 AND DECEMBER 31, 2008

LIABILITIES AND STOCKHOLDERS' EQUITY

   
Previously
   
Net
         
Previously
   
Net
       
   
Reported
   
Change
   
Restated
   
Reported
   
Change
   
Restated
 
   
2009
   
2009
   
2009
   
2008
   
2008
   
2008
 
CURRENT LIABILITIES
                                   
Accrued income taxes
  $ 555,505     $ 82,424     637,929     $ 754,777     (415,761 )   339,016  
Total current liabilities
    2,382,942       82,424       2,465,366       2,657,520       (415,761 )     2,241,759  
                                                 
TOTAL LIABILITIES
    3,617,853       82,424       3,700,277       4,112,416       (415,761 )     3,696,655  
                                                 
STOCKHOLDERS’ EQUITY
                                               
Accumulated deficit
    (9,186,792 )     (82,424 )     (9,269,216 )     (10,010,012 )     415,761       (9,594,251 )
Total stockholders' equity
    4,127,605       (82,424 )     4,045,181       3,898,041       415,761       4,313,802  
                                                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 7,745,458     $ -     7,745,458     $ 8.010,457     $ -     $ 8,010,457  
 
 
11

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 1 – RESTATEMENT OF FINANCIAL STATEMENTS, continued

SITESTAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2009 AND 2008

   
Previously
   
Net
         
Previously
   
Net
       
   
Reported
   
Change
   
Restated
   
Reported
   
Change
   
Restated
 
   
2009
   
2009
   
2009
   
2008
   
2008
   
2008
 
REVENUE
  $ 2,291,192     $ -     $ 2,291,192     $ 2,614,699     $ -     $ 2,614,699  
                                                 
COST OF REVIENUE
    846,685       -       846,685       562,583       -       562,583  
                                                 
GROSS PROFIT
    1,444,507       -       1,444,507       2,052,116       -       2,052,116  
                                                 
OPERATING EXPENSES
    1,363,384       -       1,363,384       1,618,940       -       1,618,940  
                                                 
INCOME FROM OPERATIONS
    81,123       -       81,123       433,176       -       433,176  
                                                 
OTHER INCOME (EXPENSE)
    (29,288 )     -       (29,288 )     (36,297 )     -       (36,297 )
                                                 
INCOME BEFORE INCOME TAXES
    51,835       -       51,835       396,879       -       396,879  
                                                 
INCOME TAX (EXPENSE) BENEFIT
    562,992       (590,680 )     (27,688 )     -       73,477       73,477  
                                                 
NET INCOME
  $ 614,827       (590,680 )     24,147       396,879       73,477       470,356  
                                                 
BASIC AND DILUTED EARNINGS PER SHARE
  $ 0.00       -       0.00       0.00       0.00       0.00  
                                                 
WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC AND DILUTED
    91,326,463       -       91,326,463       91,326,463       -       91,326,463  
 
 
12

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 1 – RESTATEMENT OF FINANCIAL STATEMENTS, continued

SITESTAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008

   
Previously
   
Net
         
Previously
   
Net
       
   
Reported
   
Change
   
Restated
   
Reported
   
Change
   
Restated
 
   
2009
   
2009
   
2009
   
2008
   
2008
   
2008
 
REVENUE
  $ 4,832,611     $ -     $ 4,832,611     $ 5,159,244     $ -     $ 5,159,244  
                                                 
COST OF REVIENUE
    1,672,721       -       1,672,721       1,387,801       -       1,387,801  
                                                 
GROSS PROFIT
    3,159,890       -       3,159,890       3,771,443       -       3,771,443  
                                                 
OPERATING EXPENSES
    2,875,491       -       2,875,491       2,984,032       -       2,984,032  
                                                 
INCOME FROM OPERATIONS
    284,399       -       284,399       787,411       -       787,411  
                                                 
OTHER INCOME (EXPENSE)
    (50,581 )     -       (50,581 )     (86,532 )     -       (86,532 )
                                                 
INCOME BEFORE INCOME TAXES
    233,818       -       233,818       700,879       -       700,879  
                                                 
INCOME TAX (EXPENSE) BENEFIT
    589,402       (498,184 )     91,218       -       (11,277 )     (11,277 )
                                                 
NET INCOME
  $ 823,220       (498,184 )     325,036       700,879       (11,277 )     689,602  
                                                 
BASIC AND DILUTED EARNINGS PER SHARE
  $ 0.01       (0.01 )     0.00       0.01       -       0.01  
                                                 
WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC AND DILUTED
    91,326,463       -       91,326,463       91,326,463       -       91,326,463  
 
 
13

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 1 – RESTATEMENT OF FINANCIAL STATEMENTS, continued

SITESTAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008

   
Previously
   
Net
         
Previously
   
Net
       
   
Reported
   
Change
   
Restated
   
Reported
   
Change
   
Restated
 
   
2009
   
2009
   
2009
   
2008
   
2008
   
2008
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                                   
Net income
  $ 823,220     $ (498,184 )   $ 325,036       700,879     $ (11,277 )   $ 689,602  
(Increase) in deferred tax asset
    (199,272 )     (190,858 )     (390,130 )     -       (158,231 )     (158,231 )
Increase in accrued income taxes
    (390,130 )     689,042       298,912       -       169,508       169,508  
Net cash provided by operating activities
    1,398,315       -       1,398,315       1,722,352       -       1,722,352  
                                                 
Net cash (used in) investing activities
    (71,801 )     -       (71,801 )     (730,375 )     -       (730,375 )
                                                 
Net cash (used in) financing activities
    (965,900 )     -       (965,900 )     (876,835 )     -       (876,835 )
                                                 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    360,614       -       360,614       115,142       -       115,142  
                                                 
CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD
    527,553       -       527,553       232,249       -       232,249  
                                                 
CASH AND CASH EQUIVALENTS – END OF PERIOD
  $ 888,167     $ -     $ 888,167     $ 347,391     $ -     $ 347,391  
 
 
14

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 2 – BASIS OF PRESENTATION
 
The unaudited condensed consolidated financial statements have been prepared by Sitestar Corporation (the “Company” or “Sitestar”), pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The information furnished herein reflects all adjustments (consisting of normal recurring accruals and adjustments), which are, in the opinion of management, necessary to fairly present the operating results for the respective periods. Certain information and footnote disclosures normally present in annual consolidated financial statements prepared in accordance with Generally Accepted Accounting Principles (GAAP) have been omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and footnotes for the year ended December 31, 2008 included in the Company’s Annual Report on Form 10-K.  The results for the six months ended June 30, 2009 are not necessarily indicative of the results to be expected for the full year ending December 31, 2009.

NOTE 3 – EARNINGS PER SHARE
 
The Financial Accounting Standards (FAS) No. 128, "Accounting for Earnings Per Share" requires dual presentation of basic and diluted earnings per share on the face of the statements of income and requires a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculation. Basic earnings per share are calculated based on the weighted average number of shares of common stock outstanding during each period. Diluted income per share is computed using weighted average shares outstanding adjusted to reflect the dilutive effect of all potential common shares that were outstanding during the period.

For the six months ended June 30, 2009 and June 30, 2008:
   
2009
   
2008
 
             
Net income available to common shareholders
  $ 325,036     $ 689,602  
                 
Weighted average number of common shares
    91,326,463       91,326,463  
Basic and diluted income per share
  $ 0.00     $ 0.01  
 
 
15

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 4 – COMMON STOCK

During the six months ended June 30, 2009, the Company issued no shares of common stock.
 
NOTE 5 – SEGMENT INFORMATION

The Company has two business units that have been aggregated into two reportable segments: Corporate and Internet.

The Corporate group is the holding company and oversees the operation of the other business unit. The Corporate group also arranges financing for the entire organization. The Company’s Internet group consists of multiple sites of operation and services customers throughout the U.S. and Canada.

The Company evaluates the performance of its operating segments based on income from operations before income taxes, accounting changes, non-recurring items and interest income and expense.
 
Summarized financial information concerning the Company's reportable segments is shown in the following table for the three months ended June 30, 2009 and 2008:

   
June 30, 2009
 
   
Corporate
   
Internet
   
Consolidated
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 2,291,192     $ 2,291,192  
Operating Income (loss)
  $ (52,500 )   $ 133,623     $ 81,123  
Depreciation and amortization
  $ -     $ 624,409     $ 624,409  
Interest expense
  $ -     $ 26,567     $ 26,567  
Intangible assets
  $ -     $ 4,624,501     $ 4,624,501  
Total assets
  $ -     $ 7,745,458     $ 7,745,458  
 
 
16

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED
 
NOTE 5 – SEGMENT INFORMATION, continued
 
   
June 30, 2008
 
   
Corporate
   
Internet
   
Consolidated
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 2,614,699     $ 2,614,699  
Operating Income (loss)
  $ (26,239 )   $ 459,415     $ 433,176  
Depreciation and amortization
  $ -     $ 763,876     $ 763,876  
Interest expense
  $ -     $ 38,832     $ 38,832  
Intangible assets
  $ -     $ 6,427,429     $ 6,427,429  
Total assets
  $ -     $ 8,157,205     $ 8,157,205  

Summarized financial information concerning the Company's reportable segments is shown in the following table for the six months ended June 30, 2009 and 2008:
 
   
June 30, 2009
 
   
Corporate
   
Internet
   
Consolidated
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 4,832,611     $ 4,832,611  
Operating Income (loss)
  $ (79,615 )   $ 364,014     $ 284,399  
Depreciation and amortization
  $ -     $ 1,287,293     $ 1,287,293  
Interest expense
  $ -     $ 48,451     $ 48,451  
Intangible assets
  $ -     $ 4,624,501     $ 4,624,501  
Total assets
  $ -     $ 7,745,458     $ 7,745,458  
 
 
17

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 5 – SEGMENT INFORMATION, continued

   
June 30, 2008
 
   
Corporate
   
Internet
   
Consolidated
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 5,159,244     $ 5,159,244  
Operating Income (loss)
  $ (69,708 )   $ 857,119     $ 787,411  
Depreciation and amortization
  $ -     $ 1,486,286     $ 1,486,286  
Interest expense
  $ -     $ 110,518     $ 110,518  
Intangible assets
  $ -     $ 6,427,429     $ 6,427,429  
Total assets
  $ -     $ 8,157,205     $ 8,157,205  

NOTE 6 – RECENTLY ISSUED ACCOUNTING PROUNCEMENTS
 
In March 2008, the FASB issued FASB No. 161, Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133.
 
FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, does not provide adequate information about how derivative and hedging activities affect an entity’s financial position, financial performance and cash flows. Accordingly, this Statement requires enhanced disclosures about an entity’s derivative and hedging activities and thereby improves the transparency of financial reporting. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.  The Company is currently evaluating the effect the adoption of FASB No. 161, but believes it will not have a material impact on its financial position or on the results of operations.
 
In May 2008, the FASB issued FASB Statement No. 162, The Hierarchy of Generally Accepted Accounting Principles.  This Statement identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with GAAP in the United States (the GAAP hierarchy).  The Board concluded that the GAAP hierarchy should reside in the accounting literature established by the FASB and is issuing this Statement to achieve that result.  This Statement is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company is currently evaluating the effect the adoption of FASB No. 162, but believes it will not have a material impact on its financial position or on the results of operations.

 
18

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED
 
NOTE 6 – RECENTLY ISSUED ACCOUNTING PROUNCEMENTS, continued
 
In May 2008, the FASB issued FASB Statement No. 163, Accounting for Financial Guarantee Insurance Contracts—an interpretation of FASB Statement No. 60.  This Statement clarifies how Statement 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. These clarifications will increase comparability in financial reporting of financial guarantee insurance contracts by insurance enterprises. This Statement requires expanded disclosures about financial guarantee insurance contracts. This Statement is effective for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those fiscal years.  The Company is currently evaluating the effect the adoption of FASB No. 163, but believes it will not have a material impact on its financial position or on the results of operations.
 
NOTE 7 – ACQUISITIONS

Comcation, Inc.
Effective March 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of Comcation, Inc., a Pennsylvania ISP.  The total purchase price was $38,500 representing the fair value of the assets acquired which consisted of a $9,135 cash payment at closing with the remaining balance paid in 5 monthly installments beginning April 2008.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list
  $ 62,223  
Non-compete agreement
    5,000  
Accounts receivable
    2,343  
Deferred revenue
    (22,858 )
Purchase price
  $ 46,708  

Because the acquisition of Comcation was consummated effective March 1, 2008, there are limited results of operations of Comcation in the consolidated financial statements for the six months ended June 30, 2008.

 
19

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of Comcation had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

   
2008
 
Net sales
  $ 5,200,601  
Gross profit
  $ 3,802,982  
Selling, general and administrative expenses
  $ 3,001,920  
Net income
  $ 714,530  
Basic income per share
  $  0.01  

N2 the Net, LLC
Effective April 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of N2 the Net, LLC, a Tennessee ISP.  The total purchase price was $48,156 representing the fair value of the assets acquired which consisted of a $3,650 cash payment at closing with the remaining balance paid in 11 monthly installments beginning May 2008.  The purchase price has been subsequently adjusted down to $45,821.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list
  $ 40,512  
Non-compete agreement
    5,000  
Accounts receivable
    2,328  
Equipment
    10,000  
Deferred revenue
    (12,019 )
Purchase price
  $ 45,821  

Because the acquisition of N2 the Net was consummated effective April 1, 2008, there are limited results of operations of Comcation in the consolidated financial statements for the six months ended June 30, 2008.

 
20

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of N2 the Net had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

   
2008
 
Net sales
  $ 5,208,905  
Gross profit
  $ 3,801,185  
Selling, general and administrative expenses
  $ 2,999,684  
Net income
  $ 714,752  
Basic income per share
  $  0.01  

Dial Assurance, Inc.
Effective May 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of Dial Assurance, Inc., a Georgia-based wholesale managed modem solution provider.  The total purchase price was $229,900 representing the fair value of the assets acquired which consisted of a $100,000 cash payment at closing with the remaining balance paid in 6 monthly installments beginning June 2008.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list
  $ 250,000  
Non-compete agreement
    5,000  
Deferred revenue
    (25,100 )
Purchase price
  $ 229,900  

Because the acquisition of Dial Assurance was consummated effective May 1, 2008, there are limited results of operations of Dial Assurance in the consolidated financial statements for the six months ended June 30, 2008.

 
21

 
 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of Dial Assurance had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

   
2008
 
Net sales
  $   5,238,441  
Gross profit
  $ 3,792,389  
Selling, general and administrative expenses
  $ 3,035,948  
Net income
  $ 669,909  
Basic income per share
  $  0.01  

United Systems Access, Inc.
Effective May 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired certain broadband digital subscriber line (DSL) accounts and related assets of United Systems Access, Inc., (d/b/a USA Telephone), a corporation with its headquarters in Maine.  The net purchase price was $297,965 representing the fair value of the assets acquired which consisted of a $130,000 cash payment at closing with the remaining balance paid in 60 days from closing. The purchase price has been subsequently adjusted down to $263,757.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list
  $   277,965  
Non-compete agreement
    50,000  
Deferred revenue
    (64,208 )
Purchase price
  $ 263,757  

Because the acquisition of  was consummated effective May 1, 2008, there are limited results of operations of USA Telephone in the consolidated financial statements for the six months ended June 30, 2008.

 
22

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of USA Telephone had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

   
2008
 
Net sales
  $   5,463,841  
Gross profit
  $ 3,955,404  
Selling, general and administrative expenses
  $ 3,070,697  
Net income
  $ 798,175  
Basic income per share
  $  0.01  

AdaNet
Effective June 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of AdaNet, an Oklahoma ISP.  The total purchase price was $20,667 representing the fair value of the assets acquired which consisted of a $3,836 cash payment at closing with the remaining balance paid in 5 monthly installments beginning July 2008.  The purchase price has been subsequently adjusted down to $18,542.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list
  $   15,428  
Non-compete agreement
    5,000  
Accounts receivable
    164  
Equipment
    2,000  
Deferred revenue
    (4,050 )
Purchase price
  $ 18,542  

Because the acquisition of AdaNet was consummated effective June 1, 2008, there are limited results of operations of AdaNet in the consolidated financial statements for the six months ended June 30, 2008.

 
23

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of AdaNet had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.
   
2008
 
Net sales
  $   5,174,149  
Gross profit
  $ 3,784,285  
Selling, general and administrative expenses
  $ 2,993,117  
Net income
  $ 704,636  
Basic income per share
  $  0.01  

Velocity West, Inc.
Effective August 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of Velocity West, Inc., an ISP and wholesale managed modem solution provider with headquarters in Texas.  The total purchase price was $360,000 representing the fair value of the assets acquired which consisted of a $100,000 cash payment at closing with the remaining balance paid beginning September 2008.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list
  $   400,000  
Non-compete agreement
    10,000  
Deferred revenue
    (50,000 )
Purchase price
  $ 360,000  
 
The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of Velocity West had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

 
24

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 7 – ACQUISITIONS, continued

   
2008
 
Net sales
  $   5,332,210  
Gross profit
  $ 3,881,000  
Selling, general and administrative expenses
  $ 3,044,777  
Net income
  $ 836,223  
Basic income per share
  $  0.01  
 
ISP Holding Company, LLC
Effective November 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of ISP Holding Company, LLC d/b/a DONOBi Internet Services, an ISP with headquarters in Washington.  The total purchase price was $475,000 representing the fair value of the assets acquired which consisted of a $150,000 cash payment at closing with the remaining balance due in 12 monthly installments beginning December 2008.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list
  $   530,000  
Non-compete agreement
    20,000  
Deferred revenue
    (75,000 )
Purchase price
  $ 475,000  

Because the acquisition of DONOBi Internet Services was consummated effective November 1, 2008, there are no results of operations of ISP Holding Company in the consolidated financial statements for the six months ended June 30, 2008.

 
25

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of DONOBi Internet Services had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.
   
2008
 
Net sales
  $   5,693,315  
Gross profit
  $ 4,108,040  
Selling, general and administrative expenses
  $ 3,098,406  
Net income
  $ 900,940  
Basic income per share
  $  0.01  

Pulaski Networks, LLC
Effective February 10, 2009, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of Pulaski Networks, LLC, a Virginia-based ISP.  The total purchase price was $24,907 representing the fair value of the assets acquired which consisted of applying the amount owed to the Company by Pulaski Networks for wholesale dial-up service to the purchase price.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Equipment
  $   3,000  
Customer list
    62,907  
Non-compete agreement
    1,000  
Deferred revenue
    (42,000 )
Purchase price
  $ 24,907  

Because the acquisition of Pulaski Networks was consummated effective February 10, 2009, there are limited results of operations of Pulaski Networks in the consolidated financial statements for the six months ended June 30, 2009.

 
26

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2009 and reflects the results of operations of the Company as if the acquisition of Pulaski Networks had been effective January 1, 2009.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.
   
2009
 
Net sales
  $   5,222,828  
Gross profit
  $ 3,826,474  
Selling, general and administrative expenses
  $ 3,000,953  
Net income
  $ 738,989  
Basic income per share
  $  0.01  

NOTE 8 — PROVISION FOR INCOME TAXES

The provision for federal and state income taxes for the six months ended June 30, 2009 and 2008 included the following: 

   
2009
   
2008
 
Current provision:
           
Federal
  $   254,075     $   144,082  
State
    44,837       25,426  
Deferred provision:
               
Federal
    (331,611 )     (134,496 )
State
    (58,519 )     (23,735 )
Total income tax provision
  $ (91,218 )   $ 11,277  

Deferred tax assets and liabilities reflect the net effect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and amounts used for income tax purposes.  Significant components of the Company's deferred tax assets and liabilities at June 30, 2009 and December 31, 2008 are as follows:

   
2009
   
2008
 
Accounts receivable
  $   21,416     $   19,762  
Amortization of Intangible assets
    3,342,165       2,953,689  
Less valuation allowance
    2,552,420       2,552,420  
                 
Deferred tax asset
  $ 811,161     $ 421,031  
 
 
27

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 8 — PROVISION FOR INCOME TAXES, continued

At June 30, 2009 and December 31, 2008, the Company has provided a valuation allowance for the deferred tax asset since management has not been able to determine that the realization of that asset is more likely than not.  Net operating loss carry forwards was entirely applied as of the year ended December 31, 2008.  Loss carry forwards are set to begin expiring in 2021 for both federal and state purposes.

NOTE 9 – INTANGIBLE ASSETS

The Company continually monitors its intangible assets to determine whether any impairment has occurred.  In making such determination with respect to these assets, the Company evaluates the performance, on an undiscounted cash flow basis, of the intangible assets or group of assets.  Should impairment be identified, a loss would be reported to the extent that the carrying value of the related intangible asset exceeds its fair value using the discounted cash flow method.  The Company's customer lists are being amortized over three years. Amortization expense was $1,270,065 and $1,467,168 for the six months ended June 30, 2009 and 2008.

NOTE 10 – DEFERRED REVENUE

Deferred revenue represents collections from customers in advance for services not yet performed and are recognized as revenue in the period service is provided.

Revenue Recognition

The Company sells Internet services under annual and monthly contracts.  Under the annual contracts, the subscriber pays a one-time annual fee, which is recognized as revenue ratably over the life of the contract. Under the monthly contracts, the subscriber is billed monthly and revenue is recognized for the period the service relates.  Sales of computer hardware are recognized as revenue upon delivery and acceptance of the product by the customer. Sales are adjusted for any returns or allowances.

 
28

 

SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 11 - NOTES PAYABLE
 
Notes payable at June 30, 2009 and December 31, 2008 consist of the following:
   
2009
   
2008
 
Non-interest bearing amount due on acquisition of N2theNet paid in eleven monthly installments of $4,046 starting May 2008.
  $ -     $ 11,921  
                 
Non-interest bearing amount due on acquisition of DONOBI  payable in twelve monthly installments of $27,083 through November 2009
    117,114       257,451  
                 
Non-interest bearing amount due on acquisition of USA Telephone payable in thirty six monthly installments starting January 2008
    1,050,615       1,215,615  
                 
Total
    1,167,729       1,484,987  
                 
Less current portion
    (417,114 )     (569,372 )
                 
Long-term portion
  $ 750,615     $ 915,615  

The future principal maturities of these notes are as follows:
 
Twelve months ending June 30, 2010
 
$
417,114
 
Twelve months ending June 30, 2011
   
300,000
 
Twelve months ending June 30, 2012
   
300,000
 
Twelve months ending June 30, 2013
   
150,615
 
Twelve months ending June 30, 2014
   
-
 
Thereafter
   
-
 
Total
 
$   
1,167,729
 
 
 
29

 
 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
RESTATED

NOTE 12 - NOTES PAYABLE - STOCKHOLDERS
 
Notes payable - stockholders at June 30, 2009 and December 31, 2008 consist of the following:
 
   
2009
   
2008
 
Note payable to officer and stockholder on a line of credit of $750,000 at an annual interest rate of 10% interest. The accrued interest and principal are due on January 1, 2012.
  $ 379,711     $ 379,711  
                 
Note payable to stockholder. The note is payable on January 1, 2012 and bears interest at an annual rate of 8.0%.
    104,585       104,585  
                 
Note payable to stockholder. The note was paid in full on June 30, 2009 and bears interest at an annual rate of 8.0%.
    -       54,985  
                 
Less current portion
    -       -  
                 
Long-term portion
  $ 484,296     $ 539,281  

The future principal maturities of these notes are as follows:
 
Year ending June 30, 2010
  $ -  
Year ending June 30, 2011
    -  
Year ending June 30, 2012
    484,296  
Year ending June 30, 2013
    -  
Year ending June 30, 2014
    -  
Total
  $    484,296  


 
30

 

SITESTAR CORPORATION

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations
 
General
 
The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and related footnotes for the year ended December 31, 2008 included in the Annual Report on Form 10-K.  The discussion of results, causes and trends should not be construed to imply any conclusion that such results or trends will necessarily continue in the future.

Overview
 
Sitestar is an Internet Service Provider (ISP) that offers consumer and business-grade Internet access, wholesale managed modem services for downstream ISPs and Web hosting.  Sitestar also delivers value-added services including spam, virus and spyware protection, pop-up ad blocking and web acceleration.  The Company maintains multiple sites of operation and provides services to customers throughout the U.S. and Canada.

The products and services that the Company provides include:
·    Internet access services;
·    Web acceleration services;
·    Web hosting services;
·    End-to-end e-commerce solutions; and
·    Toner and ink cartridge remanufacturing services.

The Company’s Internet division markets and sells narrow-band (dial-up and ISDN) and broadband services (DSL, fiber-optic, satellite and wireless), and supports these products utilizing its own infrastructure and affiliations.  Value-added services include web acceleration, spam and virus filtering, as well as, spyware protection.

Additionally, the Company markets and sells web hosting and related services to consumers and businesses.

The Company also markets, sells and manufactures computer systems, computer hardware, computer software, networking services, repair services and toner and ink cartridge remanufacturing services from the Lynchburg, Virginia location.

 
31

 

SITESTAR CORPORATION

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

Results of operations
 
The following tables show financial data for the six months ended June 30, 2009 and 2008. Operating results for any period are not necessarily indicative of results for any future period. 

   
For the six months ended June 30, 2009 (unaudited)
 
   
Corporate
   
Internet
   
Total
 
Revenue
  $ -     $ 4,832,611     $ 4,832,611  
Cost of revenue
     -       1,672,721       1,672,721  
                         
Gross profit
    -       3,159,890       3,159,890  
                         
Operating expenses
    79,615       2,795,876       2,875,491  
Income (loss) from operations
    (79,615 )     364,014       284,399  
Other income (expense)
    -       (50,581 )     (50,581 )
                         
Income (loss) before income taxes
    (79,615 )     313,433       233,818  
Income taxes
    (91,218 )     -       (91,218 )
                         
Net income (loss)
  $ 11,603     $ 313,433     $ 325,036  
 
 
32

 

SITESTAR CORPORATION

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

   
For the six months ended June 30, 2008 (unaudited)
 
   
Corporate
   
Internet
   
Total
 
Revenue
  $ -     $ 5,159,244     $ 5,159,244  
Cost of revenue
    -       1,387,801       1,387,801  
                         
Gross profit
    -       3,771,443       3,771,443  
                         
Operating expenses
    69,708       2,914,324       2,984,032  
Income (loss) from operations
    (69,708 )     857,119       787,411  
Other income (expense)
    -       (86,532 )     (86,532 )
                         
Income (loss) before income taxes
    (69,708 )     770,587       700,879  
Income taxes
    11,277       -       11,277  
                         
Net income (loss)
  $ (80,985 )   $ 770,587     $ 689,602  

EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) consists of revenue less cost of revenue and operating expense.  EBITDA is provided because it is a measure commonly used by investors to analyze and compare companies on the basis of operating performance. EBITDA is presented to enhance an understanding of the Company’s operating results and is not intended to represent cash flows or results of operations in accordance with GAAP for the periods indicated. EBITDA is not a measurement under GAAP and is not necessarily comparable with similarly titled measures for other companies. See the Liquidity and Capital Resource section for further discussion of cash generated from operations.

The following tables show a reconciliation of EBITDA to the GAAP presentation of net income for the six months ended June 30, 2009 and 2008.  

   
For the six months ended June 30, 2009
 
   
 
Corporate
   
Internet
   
Total
 
EBITDA
  $ (79,615 )   $ 1,649,177     $ 1,569,562  
Interest expense
    -       (48,451 )     (48,451 )
Taxes
    91,218       -       91,218  
Depreciation
    -       (17,228 )     (17,228 )
Amortization
    -       (1,270,065 )     (1,270,065 )
Net income (loss)
  $ 11,603     $ 313,433     $ 325,036  
 
 
33

 

SITESTAR CORPORATION

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

   
For the six months ended June 30, 2008
 
   
Corporate
   
Internet
   
Total
 
EBITDA
  $ (69,708 )   $ 2,367,391     $ 2,297,683  
Interest expense
    -       (110,518 )     (110,518 )
Taxes
    (11,277 )     -       (11,277 )
Depreciation
    -       (19,118 )     (19,118 )
Amortization
    -       (1,467,168 )     (1,467,168 )
Net income (loss)
  $ (80,985 )   $ 770,587     $ 689,602  

SIX MONTHS ENDED JUNE 30, 2009 COMPARED TO JUNE 30, 2008 (Unaudited)
 
REVENUE

Revenue for the six months ended June 30, 2009 decreased by $326,633 or 6.3% from $5,159,244 for the six months ended June 30, 2008 to $4,832,611 for the same period in 2009.  Internet sales decreased primarily due to customer attrition to broadband services and offset in part by the addition of Internet customers from asset acquisitions.  To insure continued strength in revenues, the Company has acquired and plans to continue to acquire the assets of additional ISPs and fold them into its operations to provide future revenues.

COST OF REVENUE

Costs of revenue for the six months ended June 30, 2009 increased by $284,920 or 20.5% from $1,387,801 for the six months ended June 30, 2008 to $1,672,721 for the same period in 2009.  Cost of revenue increased as a result of increasing the product mix with more broadband services which carries a higher cost of providing bandwidth and connectivity.  This is a reflection of the acquisitions of fiber and DSL customers late in  the second quarter and fourth quarters of 2008.

 
34

 

SITESTAR CORPORATION

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

OPERATING EXPENSES
 
Operating expenses for the six months ended June 30, 2009 decreased $108,541 or 3.6% from $2,984,032 for the six months ended June 30, 2008 to $2,875,491 for the same period in 2009.  Amortization expense decreased $197,103 or 13.4% from $1,467,168 for the six months ended June 30, 2008 to $1,270,065 for the same period in 2009.  Wages decreased $71,678 or 19.1% from $375,950 for the six months ended June 30, 2008 to $304,272 for the same period in 2009.  These decreases were offset in part by an increase in bad debt expense of $132,062 or 16.6% from $796,035 for the six months ended June 30, 2008 to $928,097 for the same period in 2009. Corporate expenses for the six months ended June 30, 2009 and June 30, 2008 consisted primarily of professional fees of $74,303 and 65,466.
 
INCOME TAXES

For the six months ended June 30, 2009 and June 30, 2008 corporate income tax (expense) benefit of $91,218 and $(11,277) were accrued.
 
INTEREST EXPENSE

Interest expense for the six months ended June 30, 2009 decreased by $62,067 or 56.2% from $110,518 for the six months ended June 30, 2008 to $48,451 for the same period in 2009.  This decrease is a result of reducing debt to finance the acquisition of additional customers.

JUNE 30, 2009 (Unaudited) COMPARED TO DECEMBER 31, 2008 (Audited)

FINANCIAL CONDITION

Net accounts receivable increased $199,678 or 27.0% from $738,824 on December 31, 2008 to $938,502 on June 30, 2009.  This increase is substantially due to the addition of customers from acquisitions.  Due to the slow moving nature of inventory, management has reclassified it on the balance sheets from current assets to other assets held for resale which increased by $607 or 0.9% from $70,239 on December 31, 2008 to $70,846 on June 30, 2009.  Accounts payable increased by $68,855 or 85.1% from $80,892 on December 31, 2008 to $149,747 on June 30, 2009. Accrued expenses decreased by $7,382 or 1.3% from $94,882 on December 31, 2008 to $87,500 on June 30, 2009.

 
35

 

SITESTAR CORPORATION

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

Deferred revenue increased by $15,479 or 1.3% from $1,157,597 on December 31, 2008 to $1,173,076 on June 30, 2009 representing increased volume of customer accounts that have been prepaid. The current portion of notes payable decreased $152,258 or 26.7% from $569,372 on December 31, 2008 to $417,114 on June 30, 2009.  This is due to the curtailment of term notes financing the purchase of customer bases.  Long-term notes payable decreased $165,000 or 18.0% from $915,615 on December 31, 2008 to $750,615 on June 30, 2009. This is due to the curtailment of term notes financing the purchase of customer bases. Long-term notes payable to shareholders decreased $54,985 or 10.2% from $539,281 on December 31, 2008 to $484,296 on June 30, 2009.  This is due to the early payoff of one note.

LIQUIDITY AND CAPITAL RESOURCES
 
Cash and cash equivalents totaled $888,167 and $527,553 at June 30, 2009 and at December 31, 2008.  EBITDA was $1,569,562 for the six months ended June 30, 2009 as compared to $2,297,683 for the same period in 2008.

   
2009
   
2008_
 
EBITDA for the six months ended June 30,
  $ 1,569,562     $ 2,297,683  
Interest expense
    (48,451 )     (110,518 )
Taxes
    91,218       (11,277 )
Depreciation
    (17,228 )     (19,118 )
Amortization
    (1,270,065 )     (1,467,168 )
Net income for the six months ended June 30,
  $ 325,036     $ 689,602  

The aging of accounts receivable as of June 30, 2009 and December 31, 2008 is as shown:

   
2009
   
2008
 
Current
  $ 624,033       67 %   $ 433,518       59 %
30 < 60
    162,902       16 %     159,585       22 %
60 +
     151,567       17 %     145,721       19 %
Total
  $ 938,502       100 %   $ 738,824       100 %
 
 
36

 

SITESTAR CORPORATION

OFF-BALANCE SHEET TRANSACTIONS
 
The Company is not a party to any off-balance sheet transactions.
 
Forward-looking statements
 
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Stockholders are cautioned that all forward-looking statements involve risks and uncertainty, including without limitation, the Company’s ability to expand the Company’s customer base, make strategic acquisitions, general market conditions and competition and pricing.

Although the Company believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements contained in the report will prove to be accurate.

 
37

 

SITESTAR CORPORATION

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

CRITICAL ACCOUNTING POLICY AND ESTIMATES

The Company’s Management’s Discussion and Analysis of Financial Condition and Results of Operations section discusses its condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America as promulgated by the Public Company Accounting Oversight Board. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation.  Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions. The most significant accounting estimates inherent in the preparation of the Company’s financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the condensed consolidated financial statements included in this quarterly report.
 
Item 3.    Quantitative and Qualitative Disclosures About Market Risk
 
Item 4.    Controls and Procedures
 
We identified a material weakness in our internal control over financial reporting with respect to accounting for the income tax provision, namely, that we did not have adequately designed procedures to calculate or review the tax provision. Solely as a result of this material weakness, we concluded that our disclosure controls and procedures were not effective as of December 31, 2008. 

 
38

 

As of May 14, 2009, we began evaluating the tax provision and remediated the related internal control weakness. We have evaluated the effectiveness of our disclosure controls and procedures and internal controls over financial reporting as of December 31, 2008, including the remedial actions discussed above.  This evaluation was carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer.  Based on this evaluation, these officers have concluded that our disclosure controls and procedures are effective.  Except for the aforementioned income tax controls and procedures, there were no significant changes to our internal controls during the last fiscal quarter ended June 30, 2008.  Disclosure controls and procedures and internal controls over financial reporting are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
 
Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting.  The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. As required by Rule 13a-15 under the Exchange Act, as of the end of the period covered by this report, we carried out an evaluation under the supervision and with the participation of our management, of the effectiveness of the design and operation of our disclosure controls and procedures.

In designing and evaluating our disclosure controls and procedures, we and our management recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures.

 
39

 

The effectiveness of our disclosure controls and procedures and our internal control over financial reporting is subject to various inherent limitations, including cost limitations, judgments used in decision making, assumptions about the likelihood of future events, the soundness of our systems, the possibility of human error, and the risk of fraud.  Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions and the risk that the degree of compliance with policies or procedures may deteriorate over time.  Because of these limitations, there can be no assurance that any system of disclosure controls and procedures or internal control over financial reporting will be successful in preventing all errors or fraud or in making all material information known in a timely manner to the appropriate levels of management.
 
Based on our assessment, management has concluded that our internal control over financial reporting was ineffective as of the end of the fiscal year to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles as a result of the material weaknesses in internal control as described and defined below. We reviewed the results of management’s assessment with the Audit Committee of our Board of Directors. In addition, on a quarterly basis we will evaluate any changes to our internal control over financial reporting to determine if a material changed occurred.

Material Weaknesses in Internal Controls
 
Bagell, Josephs, Levine & Company, L.L.C. (“Bagell”) our independent registered public accounting firm, has provided us with an unqualified report on our consolidated financial statements for the fiscal year ended December 31, 2008. However, during the conduct of our audit for the year ended December 31, 2008 Bagell identified a material weakness in the calculation of the tax provision and have advised our board of directors that the following material weakness existed at December 31, 2008. As defined by the Public Company Accounting Oversight Board Auditing Standard No. 5, a material weakness is a deficiency or a combination of deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.
 
The material weakness exists in the internal control over financial reporting with respect to accounting for the income tax provision, namely, that we did not have adequately designed procedures to calculate or review the tax provision. Solely as a result of this material weakness, we concluded that our disclosure controls and procedures were not effective as of December 31, 2008. 

 
40

 

While this material weakness did not have an effect on our reported results, it nevertheless constituted a deficiency in our controls. In light of this material weakness and the requirements enacted by the Sarbanes-Oxley act of 2002, and the related rules and regulations adopted by the SEC, our Chief Executive Officer and Chief Accounting Officer concluded that, as of December 31, 2008, our controls and procedures needed improvement and were not effective at a reasonable assurance level. Despite this deficiency in our internal controls, management believes that there were no material inaccuracies or omissions of material fact in this annual report.
 
Since the discovery of the material weaknesses in the tax provision we began evaluating the tax provision and remediated the related internal control weakness. We have evaluated our disclosure controls and procedures as currently in effect, including the remedial actions discussed above, and we have concluded that, as of this date, our disclosure controls and procedures are effective.
 
We have discussed our corrective actions and future plans with our board of directors and Bagell as of the date of this annual report, and believe the planned actions should serve to correct the above listed material weaknesses in our internal controls. However, we cannot provide assurance that either we or our independent auditors will not in the future identify further material weaknesses or significant deficiencies in our internal control over financial reporting that we have not discovered to date.

Inherent Limitations of the Effectiveness of Internal Control.

A control deficiency exists when the design or operation of a control does not allow management or employees, in the ordinary course of performing their assigned functions, to prevent or detect misstatements on a timely basis.  A significant deficiency is a control deficiency, or combination of control deficiencies, that adversely affects the Company’s ability to initiate, authorize, record, process, or report external financial data reliably in accordance with GAAP, such that there is a more than remote likelihood that a misstatement of the Company’s annual or interim financial statements that is more than inconsequential will not be prevented or detected.

 
41

 

SITESTAR CORPORATION

PART II.  OTHER INFORMATION
 
Item 1.     Legal Proceedings

A complaint has been filed in Belmont County, Ohio by First USA, Inc. alleging a breach of agreement for the purchase and sale of Internet Service Provider accounts dated July 1, 2006.  The Company took a purchase price adjustment based on a material warranty misrepresentation of customer counts and revenues by First USA.  The complaint demands judgment of approximately $150,000. The Company will vigorously defend this claim.  A pre-trial or scheduling conference has been rescheduled in the third quarter of 2009.

Item 1A.   Risk Factors
 
None.
 
Item 2.     Unregistered Sales of Equity Securities and use of Proceeds
 
None.

Item 3.     Defaults Upon Senior Securities
 
None.
 
Item 4.     Submission of Matters to a Vote of Security Holders
 
None.

Item 5.     Other Information
 
None

Item 6.     Exhibits
 
(a)        The following are filed as exhibits to this form 10-Q:
31.1
 
Certification of President Pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2
 
Certification of Chief Financial Officer Pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
42

 
 
32
 
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
SITESTAR CORPORATION
     
Date: October 8, 2009
   
 
By:
  /s/ Frank Erhartic, Jr.
   
Frank Erhartic, Jr.
   
President, Chief Executive Officer
   
(Principal Executive Officer and
   
Principal Accounting Officer)
     
Date: October 8, 2009
   
 
By:
  /s/ Daniel A. Judd.
   
Daniel A. Judd
   
Chief Financial Officer
   
(Principal Financial Officer)
 
 
43