UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q/A
 
x     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2009
 
o    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
 
For the transition period from ________________ to _______________
 
000-27763
(Commission file number)
 
SITESTAR CORPORATION
(Exact name of small business issuer as specified in its charter)
 
NEVADA
(State or other jurisdiction of
incorporation or organization)
 
88-0397234
(I.R.S. Employer Identification No.)
 
7109 Timberlake Road, Lynchburg, VA  24502
(Address of principal executive offices)
 
(434) 239-4272
(Issuer's telephone number)
 
N/A
 (Former name, former address and former fiscal year, if changed since last report)
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer o Accelerated Filer o
Non-Accelerated Filer (Do not check if a smaller reporting Company) o Smaller Report Company x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o
 
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).
Yes o No x
 

 
SITESTAR CORPORATION AND SUBSIDIARIES

EXPLANATORY NOTE

This Amendment No. 1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 initially filed with the Securities and Exchange Commission on October 9, 2009 is being filed to reflect restatements of Sitestar Corporation‘s Consolidated Balance Sheets as of June 30, 2009, and the related Consolidated Statements of Income for the three and six months ended June 30, 2009 and, Consolidated Statement of Cash Flows for the six months ended June 30, 2009 (the “Financial Statements”). These restatements reflect the effects of adjustments for the accounting related to various matters detailed in Note 1 to the Consolidated Financial Statements. These restatements reflect adjustments for transactions related to revenue recognition as filed for the year ended December 31, 2009.  In addition, results for 2008 have been restated with respect to the accounting for such matters where appropriate. Accordingly, amounts included in Selected Financial Data, are restated. Sitestar Corporation is also revising the discussion under Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 9A, Controls and Procedures in order to reflect the effects of the restatement. Except with respect to these matters, the Financial Statements in this Form 10-Q/A do not reflect any events that have occurred after the 2009 Form 10-Q was filed.
 
2

 
 SITESTAR CORPORATION
 
Index
 
   
Page
Number
PART I. FINANCIAL INFORMATION
   
     
Item 1. Financial Statements
   
     
Condensed Consolidated Balance Sheets as of June  30, 2009 (unaudited) and December 31, 2008 (audited)
 
4-5
 
   
Condensed Consolidated Statements of Income for the three months ended June 30, 2009 and 2008 (unaudited)
 
6
 
   
Condensed Consolidated Statements of Income for the  six months ended June 30, 2009 and 2008 (unaudited)
 
7
 
   
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2009 and 2008 (unaudited)
 
8-9
 
   
Notes to unaudited Condensed Consolidated Financial Statements
 
10-27
 
   
Item 2. Management's Discussion and Analysis
 
28-35
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
35
 
   
Item 4. Controls and Procedures
 
35-36
 
   
Part II. OTHER INFORMATION
 
37
 
   
Item 1. Legal Proceedings
 
37
 
   
Item 1A. Risk Factors
 
37
 
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
37
 
   
Item 3. Defaults Upon Senior Securities
 
37
 
   
Item 4. Submission of Matters to a Vote of Security Holders
 
37
     
Item 5. Other Information
 
37
     
Item 6. Exhibits
 
37-38
     
SIGNATURES
 
38

3

 
PART I. FINANCIAL INFORMATION
 
Item 1. Financial Statements
 
SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2009 AND DECEMBER 31, 2008
 
ASSETS
 
   
2009
   
2008
 
   
(Unaudited)
   
 
 
   
Restated
   
Restated
 
CURRENT ASSETS
           
   Cash and cash equivalents
  $ 888,167     $ 527,553  
   Accounts receivable, net of allowance of $35,709 and $49,405
    770,122       361,056  
   Prepaid expenses
    1,297       1,227  
       Total current assets
    1,659,586       889,836  
                 
PROPERTY AND EQUIPMENT, net
    210,984       225,212  
CUSTOMER LIST, net of accumulated amortization of $9,129,655 and $7,973,341
       3,105,498         4,224,414  
GOODWILL, net of impairment
    1,288,559       1,288,559  
DEFERRED INCOME TAXES
    811,161       421,031  
OTHER ASSETS
     501,290        583,637  
                 
TOTAL ASSETS
  $ 7,577,078     $ 7,632,689  
 
See the accompanying notes to the unaudited condensed consolidated financial statements.
 
4


SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS, continued
JUNE 30, 2009 AND DECEMBER 31, 2008
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
   
2009
   
2008
 
   
(Unaudited)
     
   
Restated
   
Restated
 
CURRENT LIABILITIES
           
             
  Accounts payable
  $ 149,747     $ 80,892  
  Accrued income taxes
    561,210       262,297  
  Accrued expenses
    87,500       94,882  
  Deferred revenue
    1,173,076       1,157,597  
  Notes payable
    417,114       569,372  
                 
     Total current liabilities
    2,388,647       2,165,040  
                 
  NOTES PAYABLE, less current portion                                  
    750,615       915,615  
  NOTES PAYABLE - STOCKHOLDERS, less current portion
    484,296       539,281  
                 
  TOTAL LIABILITIES
    3,623,558       3,619,936  
                 
STOCKHOLDERS' EQUITY
               
Preferred Stock, $.001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding
    -       -  
Common stock, $.001 par value, 300,000,000 shares authorized, 77,771,500 and 83,088,658 shares issued and outstanding on June 30, 2009 December 31, 2008 respectively
      91,326          91,326  
Additional paid-in capital
    13,880,947       13,880,947  
Treasury stock, at cost, 13,507,963 and 8,237,805 common shares on June 30,  2009 and December 31, 2008
    (657,876 )      (64,220 )
Accumulated deficit
    (9,360,877 )     (9,895,300 )
                 
     Total stockholders’ equity
    3,953,520       4,012,753  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 7,577,078     $ 7,632,689  
 
See the accompanying notes to the unaudited condensed consolidated financial statements.
 
5

 
SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2009 AND 2008
(UNAUDITED)
 
   
2009
   
2008
 
   
Restated
   
Restated
 
REVENUE
  $ 2,051,732     $ 2,184,986  
                 
COST OF REVENUE
    846,685       562,583  
                 
GROSS PROFIT
    1,205,047       1,622,403  
                 
 OPERATING EXPENSES:
               
   Selling general and administrative expenses
     1,158,512       780,742  
                 
INCOME FROM OPERATIONS
    46,535       841,661  
                 
OTHER INCOME (EXPENSES)
    (29,288 )     (36,297 )
                 
INCOME BEFORE INCOME TAXES
    17,247       805,364  
                 
INCOME TAXES (EXPENSE) BENEFIT
     (27,688 )     134,477  
                 
NET INCOME (LOSS)
  $ (10,441 )   $ 939,841  
                 
BASIC AND DILUTED EARNINGS PER SHARE
  $ 0.00     $ 0.01  
                 
WEIGHTED AVERAGE SHARES
               
  OUTSTANDING - BASIC AND DILUTED
    77,771,500       83,088,658  
 
See the accompanying notes to the unaudited condensed consolidated financial statements.
 
6


SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(UNAUDITED)
 
   
2009
   
2008
 
   
Restated
   
Restated
 
REVENUE
  $ 4,429,842     $ 4,405,877  
                 
COST OF REVENUE
    1,672,721       1,387,801  
                 
GROSS PROFIT
    2,757,121       3,018,076  
                 
 OPERATING EXPENSES:
               
   Selling general and administrative expenses
     2,263,334       2,230,535  
                 
INCOME FROM OPERATIONS
    493,787       787,541  
                 
OTHER INCOME (EXPENSES)
    (50,581 )     (86,532 )
                 
INCOME BEFORE INCOME TAXES
    443,206       701,009  
                 
INCOME TAXES (EXPENSE) BENEFIT
     91,218       (553,285 )
                 
NET INCOME
  $ 534,424     $ 147,724  
                 
BASIC AND DILUTED EARNINGS PER SHARE
  $ 0.01     $ 0.00  
                 
WEIGHTED AVERAGE SHARES
               
  OUTSTANDING - BASIC AND DILUTED
    77,771,500       83,088,658  
 
See the accompanying notes to the unaudited condensed consolidated financial statements.
 
7


 SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(UNAUDITED)
 
   
2009
   
2008
 
   
Restated
   
Restated
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 534,424     $ 147,724  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization expense
    1,287,293       1,486,286  
Bad debt expense
    (13,696 )     38,972  
(Increase) decrease in:
               
Accounts receivable
    (395,370 )     (419,528 )
Prepaid expenses
    (70 )     (27,434 )
Deferred tax asset
    (390,130 )     422,137  
Increase (decrease) in:
               
Accounts payable
    68,855       (43,686 )
Accrued expenses
    (7,382 )     (17,474 )
Deferred revenue
    15,479       4,207  
Accrued income taxes
    298,913       131,148  
                 
Net cash provided by operating activities
    1,398,316        1,722,352  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Other assets held for resale
    (405 )     500  
Purchase of property and equipment
    (3,000 )     (12,000 )
Purchase of non-compete
    (1,000 )     (70,000 )
Purchase of customer list
    (67,398 )     (648,875 )
                 
Net cash (used in) investing activities
    (71,803 )     (730,375 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net proceeds from notes payable
    -       350,855  
Repayment of notes payable – stockholders
    (54,985 )     (87,010 )
Purchase treasury stock
    (593,656 )        
Repayment of notes payable
    (317,258 )     (1,140,680 )
                 
Net cash (used in) financing activities
    (965,899 )      (876,835 )
                 
   NET INCREASE (DECREASE) IN CASH AND CASH  EQUIVALENTS
    360,614       115,142  
                 
   CASH AND CASH EQUIVALENTS –BEGINNING OF  PERIOD
    527,553        232,249  
                 
   CASH AND CASH EQUIVALENTS -END OF  PERIOD
  $ 888,167     $ 347,391  
 
See the accompanying notes to the unaudited condensed consolidated financial statements.
 
8


 SITESTAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008 (continued)
(UNAUDITED)
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 
During the six months ended June 30, 2009 and 2008, the Company accrued income taxes (benefit) expense of $(91,218) and $553,285 and paid interest expense of approximately $48,000 and $111,000, respectively.
 
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
 
During the six months ended June 30, 2009, the Company issued no shares of common stock.
 
9

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 1-RESTATEMENT OF FINANCIAL STATEMENTS

The Company is restating earnings for the quarters ended December 31, 2009 to reflect the proper revenue recognition of processing charges and late fees for customers cut off from internet service because the collectability of those charges is not reasonably assured.  In addition, the Company will institute ongoing monitoring that constantly occurs in the ordinary course of operations.

The restatements had no effect on annual 2009 revenues, operating income, pre-tax income, net income or cash flows.

During the audit of the Company’s financial statement for the year ended December 31, 2009, management of the Company was first advised by the Company’s independent registered public accounting firm that an error existed in its revenue recognition of processing charges and late fees.
 
Management performed a detailed reconciliation of revenue and related accounts beginning in 2007 in order to quantify the potential balance adjustments. The Company’s management, upon being advised by its independent auditor of the calculation issue, as part of its Sarbanes Oxley policy regarding internal controls regarding financial reporting, immediately reported this issue to the Board of Directors which promptly initiated and conducted its review.
 
Management and the Board of Directors reviewed management’s findings and the Board of Directors concluded that restating the condensed consolidated financial statements for the quarters ended December 31, 2009 is required. The Company is restating for errors identified in its revenue accounts pertaining to the recognition of processing charges and late fees and the related trade accounts receivable and bad debts.   The effects of these restatements are included in this Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2009.

The correction of the errors noted above increased 2009 six months net income by $209,388.

The following is a summary of the effects of these changes on the Company’s consolidated statements of income and cash flows:
 
10

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 1-RESTATEMENT OF FINANCIAL STATEMENTS, continued
 
Consolidated Statements of Income
 
For the Quarter Ended June 30, 2009
 
As 
Previously
Reported
   
Adjustments
   
As 
Restated
 
Revenue
      2,291,192       (239,460 )         2,051,732  
Selling, general and administrative expenses
      1,363,384       (204,872 )       1,158,512  
Income tax benefit (expense)
      (27,688 )         -       (27,688 )  
Net income
      24,147       (34,588 )       (10,441 )  
Basic and diluted income per share
    .00       -       .00  
 
Consolidated Statements of Income
 
For the Six Months Ended June 30, 2009
 
As
 Previously
Reported
   
Adjustments
   
As 
Restated
 
Revenue
      4,832,611       (402,769 )         4,429,842  
Selling, general and administrative expenses
      2,875,491       (612,157 )       2,263,334  
Income tax benefit (expense)
      91,218       -       91,218  
Net income
      325,036       209,388       534,424  
Basic and diluted income per share
    .00       .01       .01  
 
Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2009
 
As 
Previously
Reported
   
Adjustments
   
As 
Restated
 
Net income
   
325,036
     
209,388
     
534,424
 
Allowance for doubtful accounts
   
4,119
     
(17,815)
     
(13,696)
 
Accounts receivable
   
(203,799)
)
   
(191,571)
     
(395,370)
 
Accrued income taxes
   
298,913
     
(1)
     
298,912
 
 
11

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 2 – BASIS OF PRESENTATION
 
The unaudited condensed consolidated financial statements have been prepared by Sitestar Corporation (the “Company” or “Sitestar”), pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The information furnished herein reflects all adjustments (consisting of normal recurring accruals and adjustments), which are, in the opinion of management, necessary to fairly present the operating results for the respective periods. Certain information and footnote disclosures normally present in annual consolidated financial statements prepared in accordance with Generally Accepted Accounting Principles (GAAP) have been omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and footnotes for the year ended December 31, 2008 included in the Company’s Annual Report on Form 10-K.  The results for the six months ended June 30, 2009 are not necessarily indicative of the results to be expected for the full year ending December 31, 2009.

NOTE 3 – EARNINGS PER SHARE
 
The Financial Accounting Standards (FAS) No. 128, "Accounting for Earnings Per Share" requires dual presentation of basic and diluted earnings per share on the face of the statements of income and requires a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculation. Basic earnings per share are calculated based on the weighted average number of shares of common stock outstanding during each period. Diluted income per share is computed using weighted average shares outstanding adjusted to reflect the dilutive effect of all potential common shares that were outstanding during the period.

For the six months ended June 30, 2009 and June 30, 2008:
 
   
2009
   
2008
 
Net income available to common shareholders
  $ 534,424     $ 147,724  
Weighted average number of common shares
    77,771,500       83,088,658  
Basic and diluted income per share
  $ 0.01     $ 0.00  

NOTE 4 – COMMON STOCK

During the six months ended June 30, 2009, the Company issued no shares of common stock.
 
12

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED
 
NOTE 5 – SEGMENT INFORMATION

The Company has two business units that have been aggregated into two reportable segments: Corporate and Internet.

The Corporate group is the holding company and oversees the operation of the other business unit. The Corporate group also arranges financing for the entire organization. The Company’s Internet group consists of multiple sites of operation and services customers throughout the U.S. and Canada.

The Company evaluates the performance of its operating segments based on income from operations before income taxes, accounting changes, non-recurring items and interest income and expense.
 
Summarized financial information concerning the Company's reportable segments is shown in the following table for the three months ended June 30, 2009 and 2008:

   
June 30, 2009
 
   
Corporate
   
Internet
   
Consolidated
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 2,051,732     $ 2,051,732  
Operating Income (loss)
  $ (52,500 )   $ 99,035     $ 46,535  
Depreciation and amortization
  $ -     $ 624,409     $ 624,409  
Interest expense
  $ -     $ 26,567     $ 26,567  
Intangible assets
  $ -     $ 4,624,501     $ 4,624,501  
Total assets
  $ -     $ 7,577,078     $ 7,577,078  

13

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 5 – SEGMENT INFORMATION, continued

   
June 30, 2008
 
   
Corporate
   
Internet
   
Consolidated
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 2,184,986     $ 2,184,986  
Operating Income (loss)
  $ (26,239 )   $ 806,981     $ 780,742  
Depreciation and amortization
  $ -     $ 763,876     $ 763,876  
Interest expense
  $ -     $ 38,832     $ 38,832  
Intangible assets
  $ -     $ 6,427,429     $ 6,427,429  
Total assets
  $ -     $ 7,390,995     $ 7,390,995  

Summarized financial information concerning the Company's reportable segments is shown in the following table for the six months ended June 30, 2009 and 2008:

   
June 30, 2009
 
   
Corporate
   
Internet
   
Consolidated
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 4,429,842     $ 4,429,842  
Operating Income (loss)
  $ (79,615 )   $ 573,402     $ 493,787  
Depreciation and amortization
  $ -     $ 1,287,293     $ 1,287,293  
Interest expense
  $ -     $ 48,451     $ 48,451  
Intangible assets
  $ -     $ 4,624,501     $ 4,624,501  
Total assets
  $ -     $ 7,577,078     $ 7,577,078  

14

 
  SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 5 – SEGMENT INFORMATION, continued

   
June 30, 2008
 
   
Corporate
   
Internet
   
Consolidated
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 4,405,877     $ 4,405,877  
Operating Income (loss)
  $ (69,708 )   $ 857,249     $ 787,541  
Depreciation and amortization
  $ -     $ 1,486,286     $ 1,486,286  
Interest expense
  $ -     $ 110,518     $ 110,518  
Intangible assets
  $ -     $ 6,427,429     $ 6,427,429  
Total assets
  $ -     $ 7,390,995     $ 7,390,995  

NOTE 6 – RECENTLY ISSUED ACCOUNTING PROUNCEMENTS
 
In March 2008, the FASB issued FASB No. 161, Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133.
 
FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, does not provide adequate information about how derivative and hedging activities affect an entity’s financial position, financial performance and cash flows. Accordingly, this Statement requires enhanced disclosures about an entity’s derivative and hedging activities and thereby improves the transparency of financial reporting. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.  The Company is currently evaluating the effect the adoption of FASB No. 161, but believes it will not have a material impact on its financial position or on the results of operations.
 
In May 2008, the FASB issued FASB Statement No. 162, The Hierarchy of Generally Accepted Accounting Principles.  This Statement identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with GAAP in the United States (the GAAP hierarchy).  The Board concluded that the GAAP hierarchy should reside in the accounting literature established by the FASB and is issuing this Statement to achieve that result.  This Statement is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company is currently evaluating the effect the adoption of FASB No. 162, but believes it will not have a material impact on its financial position or on the results of operations.
 
15

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 6 – RECENTLY ISSUED ACCOUNTING PROUNCEMENTS, continued

 In May 2008, the FASB issued FASB Statement No. 163, Accounting for Financial Guarantee Insurance Contracts—an interpretation of FASB Statement No. 60.  This Statement clarifies how Statement 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. These clarifications will increase comparability in financial reporting of financial guarantee insurance contracts by insurance enterprises. This Statement requires expanded disclosures about financial guarantee insurance contracts. This Statement is effective for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those fiscal years.  The Company is currently evaluating the effect the adoption of FASB No. 163, but believes it will not have a material impact on its financial position or on the results of operations.

NOTE 7 – ACQUISITIONS

Comcation, Inc.
 
Effective March 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of Comcation, Inc., a Pennsylvania ISP.  The total purchase price was $38,500 representing the fair value of the assets acquired which consisted of a $9,135 cash payment at closing with the remaining balance paid in 5 monthly installments beginning April 2008.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list          
  $ 62,223  
Non-compete agreement
    5,000  
Accounts receivable
    2,343  
Deferred revenue
    (22,858 )
Purchase price
  $ 46,708  

Because the acquisition of Comcation was consummated effective March 1, 2008, there are limited results of operations of Comcation in the consolidated financial statements for the six months ended June 30, 2008.
 
16

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of Comcation had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

   
2008
 
Net sales
  $ 5,200,601  
Gross profit
  $ 3,802,982  
Selling, general and administrative expenses
  $ 3,001,920  
Net income
  $ 714,530  
Basic income per share
  $  0.01  

N2 the Net, LLC
 
Effective April 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of N2 the Net, LLC, a Tennessee ISP.  The total purchase price was $48,156 representing the fair value of the assets acquired which consisted of a $3,650 cash payment at closing with the remaining balance paid in 11 monthly installments beginning May 2008.  The purchase price has been subsequently adjusted down to $45,821.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list          
  $ 40,512  
Non-compete agreement
    5,000  
Accounts receivable
    2,328  
Equipment
    10,000  
Deferred revenue
    (12,019 )
Purchase price
  $ 45,821  

Because the acquisition of N2 the Net was consummated effective April 1, 2008, there are limited results of operations of Comcation in the consolidated financial statements for the six months ended June 30, 2008.
 
17

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of N2 the Net had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

   
2008
 
Net sales
  $ 5,208,905  
Gross profit
  $ 3,801,185  
Selling, general and administrative expenses
  $ 2,999,684  
Net income
  $ 714,752  
Basic income per share
  $  0.01  

Dial Assurance, Inc.
Effective May 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of Dial Assurance, Inc., a Georgia-based wholesale managed modem solution provider.  The total purchase price was $229,900 representing the fair value of the assets acquired which consisted of a $100,000 cash payment at closing with the remaining balance paid in 6 monthly installments beginning June 2008.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list          
  $ 250,000  
Non-compete agreement
    5,000  
Deferred revenue
    (25,100 )
Purchase price
  $ 229,900  

Because the acquisition of Dial Assurance was consummated effective May 1, 2008, there are limited results of operations of Dial Assurance in the consolidated financial statements for the six months ended June 30, 2008.

18


  SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of Dial Assurance had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

   
2008
 
Net sales
  $ 5,238,441  
Gross profit
  $ 3,792,389  
Selling, general and administrative expenses
  $ 3,035,948  
Net income
  $ 669,909  
Basic income per share
  $  0.01  

United Systems Access, Inc.
 
Effective May 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired certain broadband digital subscriber line (DSL) accounts and related assets of United Systems Access, Inc., (d/b/a USA Telephone), a corporation with its headquarters in Maine.  The net purchase price was $297,965 representing the fair value of the assets acquired which consisted of a $130,000 cash payment at closing with the remaining balance paid in 60 days from closing. The purchase price has been subsequently adjusted down to $263,757.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list          
  $ 277,965  
Non-compete agreement
    50,000  
Deferred revenue
    (64,208 )
Purchase price
  $ 263,757  

Because the acquisition of  was consummated effective May 1, 2008, there are limited results of operations of USA Telephone in the consolidated financial statements for the six months ended June 30, 2008.

19

 
  SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of USA Telephone had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.

   
2008
 
Net sales
  $ 5,463,841  
Gross profit
  $ 3,955,404  
Selling, general and administrative expenses
  $ 3,070,697  
Net income
  $ 798,175  
Basic income per share
  $  0.01  

AdaNet
 
Effective June 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of AdaNet, an Oklahoma ISP.  The total purchase price was $20,667 representing the fair value of the assets acquired which consisted of a $3,836 cash payment at closing with the remaining balance paid in 5 monthly installments beginning July 2008.  The purchase price has been subsequently adjusted down to $18,542.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list          
  $ 15,428  
Non-compete agreement
    5,000  
Accounts receivable
    164  
Equipment
    2,000  
Deferred revenue
    (4,050 )
Purchase price
  $ 18,542  

Because the acquisition of AdaNet was consummated effective June 1, 2008, there are limited results of operations of AdaNet in the consolidated financial statements for the six months ended June 30, 2008.
 
20


  SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of AdaNet had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.
 
   
2008
 
Net sales
  $ 5,174,149  
Gross profit
  $ 3,784,285  
Selling, general and administrative expenses
  $ 2,993,117  
Net income
  $ 704,636  
Basic income per share
  $  0.01  

Velocity West, Inc.
 
Effective August 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of Velocity West, Inc., an ISP and wholesale managed modem solution provider with headquarters in Texas.  The total purchase price was $360,000 representing the fair value of the assets acquired which consisted of a $100,000 cash payment at closing with the remaining balance paid beginning September 2008.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list          
  $ 400,000  
Non-compete agreement
    10,000  
Deferred revenue
    (50,000 )
Purchase price
  $ 360,000  
 
The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of Velocity West had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.
 
21

 
SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 7 – ACQUISITIONS, continued

 
   
2008
 
Net sales
  $ 5,332,210  
Gross profit
  $ 3,881,000  
Selling, general and administrative expenses
  $ 3,044,777  
Net income
  $ 836,223  
Basic income per share
  $  0.01  
 
ISP Holding Company, LLC
 
Effective November 1, 2008, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of ISP Holding Company, LLC d/b/a DONOBi Internet Services, an ISP with headquarters in Washington.  The total purchase price was $475,000 representing the fair value of the assets acquired which consisted of a $150,000 cash payment at closing with the remaining balance due in 12 monthly installments beginning December 2008.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Customer list          
  $ 530,000  
Non-compete agreement
    20,000  
Deferred revenue
    (75,000 )
Purchase price
  $ 475,000  

Because the acquisition of DONOBi Internet Services was consummated effective November 1, 2008, there are no results of operations of ISP Holding Company in the consolidated financial statements for the six months ended June 30, 2008.

22

 
   SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2008 and reflects the results of operations of the Company as if the acquisition of DONOBi Internet Services had been effective January 1, 2008.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.
 
   
2008
 
Net sales
  $ 5,693,315  
Gross profit
  $ 4,108,040  
Selling, general and administrative expenses
  $ 3,098,406  
Net income
  $ 900,940  
Basic income per share
  $  0.01  

Pulaski Networks, LLC
 
Effective February 10, 2009, the Company entered into an Asset Purchase Agreement pursuant to which it acquired the Internet related assets of Pulaski Networks, LLC, a Virginia-based ISP.  The total purchase price was $24,907 representing the fair value of the assets acquired which consisted of applying the amount owed to the Company by Pulaski Networks for wholesale dial-up service to the purchase price.

The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition.  Sitestar has assessed the valuations of certain intangible assets as represented below.

Equipment
  $ 3,000  
Customer list          
    62,907  
Non-compete agreement
    1,000  
Deferred revenue
    (42,000 )
Purchase price
  $ 24,907  

Because the acquisition of Pulaski Networks was consummated effective February 10, 2009, there are limited results of operations of Pulaski Networks in the consolidated financial statements for the six months ended June 30, 2009.
 
23

 
   SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 7 – ACQUISITIONS, continued

The following table presents the unaudited pro forma condensed statement of operations for the six months ended June 30, 2009 and reflects the results of operations of the Company as if the acquisition of Pulaski Networks had been effective January 1, 2009.  The pro forma amounts are not necessarily indicative of the combined results of operations had the acquisitions been effective as of that date, or of the anticipated results of operations, due to cost reductions and operating efficiencies that are expected as a result of the acquisitions.
 
   
2009
 
Net sales
  $ 5,222,828  
Gross profit
  $ 3,826,474  
Selling, general and administrative expenses
  $ 3,000,953  
Net income
  $ 738,989  
Basic income per share
  $  0.01  

NOTE 8 – PROVISION FOR INCOME TAXES

The provision for federal and state income taxes for the six months ended June 30, 2009 and 2008 included the following: 

   
2009
   
2008
 
Current provision:
           
Federal
 
$
254,075
   
$
(111,476)
 
State
   
44,837
     
(19,672)
 
Deferred provision:
               
Federal
   
(331,611
)
   
(358,816)
 
State
   
(58,519
)
   
(63,321)
 
Total income tax provision
 
$
(91,218)
   
$
(553,285)
 
 
24


SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 8 – PROVISION FOR INCOME TAXES, continued
 
Deferred tax assets and liabilities reflect the net effect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and amounts used for income tax purposes.  Significant components of the Company's deferred tax assets and liabilities at June 30, 2009 and December 31, 2008 are as follows:
   
2009
   
2008
 
   
Restated
   
Restated
 
Accounts receivable
  $ 21,411     $ 19,762  
Amortization of Intangible assets
    3,342,170       2,953,689  
Less valuation allowance
    (2,552,420 )     (2,552,420 )
Deferred tax asset                  
  $ 811,161     $ 421,031  

At June 30, 2009 and December 31, 2008, the Company has provided a valuation allowance for the deferred tax asset since management has not been able to determine that the realization of that asset is more likely than not.  Net operating loss carry forwards was entirely applied as of the year ended December 31, 2008.

NOTE 9 – INTANGIBLE ASSETS

The Company continually monitors its intangible assets to determine whether any impairment has occurred.  In making such determination with respect to these assets, the Company evaluates the performance, on an undiscounted cash flow basis, of the intangible assets or group of assets.  Should impairment be identified, a loss would be reported to the extent that the carrying value of the related intangible asset exceeds its fair value using the discounted cash flow method.  The Company's customer lists are being amortized over three years. Amortization expense was $1,270,065 and $1,467,168 for the six months ended June 30, 2009 and 2008.

NOTE 10 – DEFERRED REVENUE

Deferred revenue represents collections from customers in advance for services not yet performed and are recognized as revenue in the period service is provided.

Revenue Recognition

The Company sells Internet services under annual and monthly contracts.  Under the annual contracts, the subscriber pays a one-time annual fee, which is recognized as revenue ratably over the life of the contract. Under the monthly contracts, the subscriber is billed monthly and revenue is recognized for the period the service relates.  Sales of computer hardware are recognized as revenue upon delivery and acceptance of the product by the customer. Sales are adjusted for any returns or allowances.
 
25


SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 11 – NOTES PAYABLE
 
Notes payable at June 30, 2009 and December 31, 2008 consist of the following:
 
     
2009 
     
2008 
 
Non-interest bearing amount due on acquisition of N2theNet paid in eleven monthly installments of $4,046 starting May 2008.
  $ -     $ 11,921  
                 
Non-interest bearing amount due on acquisition of DONOBI  payable in twelve monthly installments of $27,083 through November 2009
    117,114       257,451  
                 
Non-interest bearing amount due on acquisition of USA Telephone payable in thirty six monthly installments starting January 2008
    1,050,615       1,215,615  
                 
Total
    1,167,729       1,484,987  
Less current portion
    (417,114 )     (569,372 )
Long-term portion
  $ 750,615     $ 915,615  

The future principal maturities of these notes are as follows:
 
Twelve months ending June 30, 2010
 
$
417,114
 
Twelve months ending June 30, 2011
   
300,000
 
Twelve months ending June 30, 2012
   
300,000
 
Twelve months ending June 30, 2013
   
150,615
 
Twelve months ending June 30, 2014
   
                  -
 
Thereafter
   
           -
 
Total
 
$
1,167,729
 

26


SITESTAR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED- RESTATED

NOTE 12 - NOTES PAYABLE - STOCKHOLDERS
 
Notes payable - stockholders at June 30, 2009 and December 31, 2008 consist of the following:
 
   
2009
   
2008
 
Note payable to officer and stockholder on a line of credit of $750,000 at an annual interest rate of 10% interest.  The accrued interest and principal are due on January 1, 2012.       
  $ 379,711     $ 379,711  
                 
Note payable to stockholder. The note is payable on January 1, 2012 and bears interest at an annual rate of 8.0%.
    104,585       104,585  
                 
Note payable to stockholder. The note was paid in full on June 30, 2009 and bears interest at an annual rate of 8.0%.
    -       54,985  
                 
Less current portion
    -       -  
                 
Long-term portion
  $ 484,296     $ 539,281  

The future principal maturities of these notes are as follows:
 
Year ending June 30, 2010
  $ -  
Year ending June 30, 2011
    -  
Year ending June 30, 2012
    484,296  
Year ending June 30, 2013
    -  
Year ending June 30, 2014
    -  
Total
  $ 484,296  

27


SITESTAR CORPORATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
General
 
The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and related footnotes for the year ended December 31, 2008 included in the Annual Report on Form 10-K.  The discussion of results, causes and trends should not be construed to imply any conclusion that such results or trends will necessarily continue in the future.

Overview
 
Sitestar is an Internet Service Provider (ISP) that offers consumer and business-grade Internet access, wholesale managed modem services for downstream ISPs and Web hosting.  Sitestar also delivers value-added services including spam, virus and spyware protection, pop-up ad blocking and web acceleration.  The Company maintains multiple sites of operation and provides services to customers throughout the U.S. and Canada.

The products and services that the Company provides include:
 
·
Internet access services;
   
·
Web acceleration services;
   
·
Web hosting services;
   
·
End-to-end e-commerce solutions; and
   
·
Toner and ink cartridge remanufacturing services.
 
The Company’s Internet division markets and sells narrow-band (dial-up and ISDN) and broadband services (DSL, fiber-optic, satellite and wireless), and supports these products utilizing its own infrastructure and affiliations.  Value-added services include web acceleration, spam and virus filtering, as well as, spyware protection.

Additionally, the Company markets and sells web hosting and related services to consumers and businesses.

The Company also markets, sells and manufactures computer systems, computer hardware, computer software, networking services, repair services and toner and ink cartridge remanufacturing services from the Lynchburg, Virginia location.

28


SITESTAR CORPORATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

Results of operations
 
The following tables show financial data for the six months ended June 30, 2009 and 2008. Operating results for any period are not necessarily indicative of results for any future period. 

   
For the six months ended
 June 30, 2009 (unaudited)
 
   
Corporate
   
Internet
   
Total
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 4,429,842     $ 4,429,842  
Cost of revenue
     -       1,672,721       1,672,721  
                         
Gross profit
    -       2,757,121       2,757,121  
                         
Operating expenses
    79,615       2,183,719       2,263,334  
Income (loss) from operations
    (79,615 )     573,402       493,787  
Other income (expense)
    -       (50,581 )     (50,581 )
                         
Income (loss) before income taxes
    (79,615 )     522,821       443,206  
Income taxes
    (91,218 )     -       (91,218 )
                         
Net income (loss)
  $ 11,603     $ 522,821     $ 534,424  
 
29

 
SITESTAR CORPORATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

   
For the six months ended June 30, 2008 (unaudited)
 
   
Corporate
   
Internet
   
Total
 
   
Restated
   
Restated
   
Restated
 
Revenue
  $ -     $ 4,405,877     $ 4,405,877  
Cost of revenue
    -       1,387,801       1,387,801  
                         
Gross profit
    -       3,018,076       3,018,076  
                         
Operating expenses
    69,708       2,160,827       2,230,535  
Income (loss) from operations
    (69,708 )     857,249       787,541  
Other income (expense)
    -       (86,532 )     (86,532 )
                         
Income (loss) before income taxes
    (69,708 )     770,717       701,009  
Income taxes
    553,285       -       553,285  
                         
Net income (loss)
  $ (622,993 )   $ 770,717     $ 147,724  

EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) consists of revenue less cost of revenue and operating expense.  EBITDA is provided because it is a measure commonly used by investors to analyze and compare companies on the basis of operating performance. EBITDA is presented to enhance an understanding of the Company’s operating results and is not intended to represent cash flows or results of operations in accordance with GAAP for the periods indicated. EBITDA is not a measurement under GAAP and is not necessarily comparable with similarly titled measures for other companies. See the Liquidity and Capital Resource section for further discussion of cash generated from operations.

The following tables show a reconciliation of EBITDA to the GAAP presentation of net income for the six months ended June 30, 2009 and 2008.  
 
For the six months ended June 30, 2009
 
   
 
Corporate
   
Internet
   
Total
 
   
Restated
   
Restated
   
Restated
 
EBITDA
  $ (79,615 )   $ 1,858,565     $ 1,778,950  
  Interest expense
    -       (48,451 )     (48,451 )
  Taxes
    91,218       -       91,218  
  Depreciation
    -       (17,228 )     (17,228 )
  Amortization
    -       (1,270,065 )     (1,270,065 )
Net income (loss)
  $ 11,603     $ 522,821     $ 534,424  

30

 
SITESTAR CORPORATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

                                                 For the six months ended June 30, 2008
 
   
Corporate
   
Internet
   
Total
 
   
Restated
   
Restated
   
Restated
 
EBITDA
  $ (69,708 )   $ 2,367,521     $ 2,297,813  
  Interest expense
    -       (110,518 )     (110,518 )
  Taxes
    (553,285 )     -       (553,285 )
  Depreciation
    -       (19,118 )     (19,118 )
  Amortization
    -       (1,467,168 )     (1,467,168 )
Net income (loss)
  $ (622,993 )   $ 770,717     $ 147,724  

SIX MONTHS ENDED JUNE 30, 2009 COMPARED TO JUNE 30, 2008 (Unaudited)
 
REVENUE

Revenue for the six months ended June 30, 2009 increased by $23,965 or 0.5% from $4,405,877 for the six months ended June 30, 2008 to $4,429,842 for the same period in 2009.  Internet sales increased primarily due to the addition of Internet customers from asset acquisitions and offset in part by customer attrition to broadband services.  To insure continued strength in revenues, the Company has acquired and plans to continue to acquire the assets of additional ISPs and fold them into its operations to provide future revenues.
 
COST OF REVENUE

Costs of revenue for the six months ended June 30, 2009 increased by $284,920 or 20.5% from $1,387,801 for the six months ended June 30, 2008 to $1,672,721 for the same period in 2009.  Cost of revenue increased as a result of increasing the product mix with more broadband services which carries a higher cost of providing bandwidth and connectivity.  This is a reflection of the acquisitions of fiber and DSL customers late in  the second quarter and fourth quarters of 2008.
 
31

 
SITESTAR CORPORATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

OPERATING EXPENSES
 
Operating expenses for the six months ended June 30, 2009 increased $32,799 or 1.5% from $2,230,535 for the six months ended June 30, 2008 to $2,263,334 for the same period in 2009.  Amortization expense decreased $197,103 or 13.4% from $1,467,168 for the six months ended June 30, 2008 to $1,270,065 for the same period in 2009.  Wages decreased $71,678 or 19.1% from $375,950 for the six months ended June 30, 2008 to $304,272 for the same period in 2009.  These decreases were offset in part by an increase in bad debt expense of $273,401 or 642.7% from $42,539 for the six months ended June 30, 2008 to $315,940 for the same period in 2009. Corporate expenses for the six months ended June 30, 2009 and June 30, 2008 consisted primarily of professional fees of $74,303 and 65,466.
 
INCOME TAXES

For the six months ended June 30, 2009 and June 30, 2008 corporate income tax (expense) benefit of $91,218 and $(553,285) were accrued.
 
INTEREST EXPENSE

Interest expense for the six months ended June 30, 2009 decreased by $62,067 or 56.2% from $110,518 for the six months ended June 30, 2008 to $48,451 for the same period in 2009.  This decrease is a result of reducing debt to finance the acquisition of additional customers.

JUNE 30, 2009 (Unaudited) COMPARED TO DECEMBER 31, 2008 (Audited)

FINANCIAL CONDITION

Net accounts receivable increased $409,066 or 113.3% from $361,056 on December 31, 2008 to $770,122 on June 30, 2009.  This increase is substantially due to the addition of customers from acquisitions.  Due to the slow moving nature of inventory, management has reclassified it on the balance sheets from current assets to other assets held for resale which increased by $607 or 0.9% from $70,239 on December 31, 2008 to $70,846 on June 30, 2009.  Accounts payable increased by $68,855 or 85.1% from $80,892 on December 31, 2008 to $149,747 on June 30, 2009. Accrued expenses decreased by $7,382 or 7.7% from $94,882 on December 31, 2008 to $87,500 on June 30, 2009.

32


SITESTAR CORPORATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

Deferred revenue increased by $15,479 or 1.3% from $1,157,597 on December 31, 2008 to $1,173,076 on June 30, 2009 representing increased volume of customer accounts that have been prepaid. The current portion of notes payable decreased $152,258 or 26.7% from $569,372 on December 31, 2008 to $417,114 on June 30, 2009.  This is due to the curtailment of term notes financing the purchase of customer bases.  Long-term notes payable decreased $165,000 or 18.0% from $915,615 on December 31, 2008 to $750,615 on June 30, 2009. This is due to the curtailment of term notes financing the purchase of customer bases. Long-term notes payable to shareholders decreased $54,985 or 10.2% from $539,281 on December 31, 2008 to $484,296 on June 30, 2009.  This is due to the early payoff of one note.

LIQUIDITY AND CAPITAL RESOURCES
 
Cash and cash equivalents totaled $888,167 and $527,553 at June 30, 2009 and at December 31, 2008.  EBITDA was $1,778,950 for the six months ended June 30, 2009 as compared to $2,297,813 for the same period in 2008.

   
2009
   
2008
 
EBITDA for the six months ended June 30,
  $ 1,778,950     $ 2,297,813  
Interest expense
    (48,451 )     (110,518 )
Taxes
    91,218       (553,285 )
Depreciation
    (17,228 )     (19,118 )
Amortization
     (1,270,065 )     (1,467,168 )
Net income for the six months ended June 30,
  $ 534,424     $  147,724  
 
The aging of accounts receivable as of June 30, 2009 and December 31, 2008 is as shown:

   
2009
   
2008
 
Current
  $ 515,982       67 %   $ 213,023       59 %
30 < 60
    123,220       16 %     79,432       22 %
 60+      130,920       17 %     68,601       19 %
Total
  $ 770,122       100 %   $ 361,056       100 %
 
33

 
SITESTAR CORPORATION

OFF-BALANCE SHEET TRANSACTIONS
 
The Company is not a party to any off-balance sheet transactions.
 
Forward-looking statements
 
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Stockholders are cautioned that all forward-looking statements involve risks and uncertainty, including without limitation, the Company’s ability to expand the Company’s customer base, make strategic acquisitions, general market conditions and competition and pricing.

Although the Company believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements contained in the report will prove to be accurate.
 
34


SITESTAR CORPORATION

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations, continued

CRITICAL ACCOUNTING POLICY AND ESTIMATES

The Company’s Management’s Discussion and Analysis of Financial Condition and Results of Operations section discusses its condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America as promulgated by the Public Company Accounting Oversight Board. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and
judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation.  Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions. The most significant accounting estimates inherent in the preparation of the Company’s financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the condensed consolidated financial statements included in this quarterly report.
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk  
 
Item 4. Controls and Procedures
 
In connection with the restatement discussed above in the explanatory note to this Form 10-Q/A and in Note 1 to our financial statements, under the direction of our Chief Executive Officer and Chief Financial Officer, we reevaluated our disclosure controls and procedures.  We identified a material weaknesses in our internal control over financial reporting with respect to recognition of processing charges and late fees for customers cut off from internet service because of the collectability of those charges is not reasonably assured, namely, that the Company did not have adequately designed procedures to calculate or review the processing charges and late fees for customers and with respect to ongoing monitoring does not always occur in the ordinary course of operations, namely, that the Company's financial accounting and reporting functions are not properly segregated and no monitoring system consistently exists to mitigate the risk of financial statement error.  Solely as a result of these material weaknesses, we concluded that our disclosure controls and procedures were not effective as of June 30, 2009.
 
35

 
SITESTAR CORPORATION
 
Item 4. Controls and Procedures, continued
 
As of May 21, 2010, the Company began evaluating the aforementioned weaknesses and is remediating the deficiencies with additional procedures and controls including additional personnel training.  In connection with this amended Form 10-Q, under the direction of our Chief Executive Officer and Chief Financial Officer, we have evaluated our disclosure controls and procedures as currently in effect, including the remedial actions discussed above, and we have concluded that, as of this date, our disclosure controls and procedures are effective.

As previously reported, there was no change in our internal control over financial reporting during the quarter ended June 30, 2009, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
36

 
PART II.  OTHER INFORMATION
 
Item 1. Legal Proceedings

A complaint has been filed in Belmont County, Ohio by First USA, Inc. alleging a breach of agreement for the purchase and sale of Internet Service Provider accounts dated July 1, 2006.  The Company took a purchase price adjustment based on a material warranty misrepresentation of customer counts and revenues by First USA.  The complaint demands judgment of approximately $150,000. The Company will vigorously defend this claim.  A pre-trial or scheduling conference has been rescheduled in the third quarter of 2009.

Item 1A. Risk Factors
 
None.
 
Item 2. Unregistered Sales of Equity Securities and use of Proceeds
 
None.

Item 3. Defaults Upon Senior Securities
 
None.
 
Item 4. Submission of Matters to a Vote of Security Holders
 
None.

Item 5. Other Information
 
None

Item 6. Exhibits
 
(a)        The following are filed as exhibits to this form 10-Q:
 
31.1
Certification of President Pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2
Certification of Chief Financial Officer Pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.

32
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
37

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
  SITESTAR CORPORATION  
       
Date: August 16, 2010
By:
/s/ Frank Erhartic, Jr.  
    Frank Erhartic, Jr.  
   
President, Chief Executive Officer
 
   
(Principal Executive Officer and
Principal Accounting Officer)
 
 
       
Date: August 16, 2010
By:
/s/ Daniel A. Judd  
    Daniel A. Judd  
   
Chief Financial Officer
(Principal Financial Officer)
 
       
 
38