x
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 for the quarterly period ended September 30,
2010.
|
¨
|
Transition report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934 for the
transition period from
to
.
|
Delaware
|
61-1604335
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
|
(Do
not check if a smaller reporting company)
|
Page
|
||
Part
I. FINANCIAL INFORMATION
|
||
Item 1.
Condensed Financial Statements.
|
3
|
|
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of
Operations.
|
30
|
|
Item 3.
Quantitative and Qualitative Disclosures About Market
Risk.
|
39
|
|
Item 4.
Controls and Procedures.
|
39
|
|
Part
II. OTHER INFORMATION
|
||
Item 1.
Legal Proceedings.
|
39
|
|
Item 1A.
Risk Factors.
|
39
|
|
Item 2.
Unregistered Sales of Equity Securities and Use of
Proceeds.
|
39
|
|
Item 3.
Defaults Upon Senior Securities.
|
40
|
|
Item 4.
Reserved.
|
40
|
|
Item 5.
Other Information.
|
40
|
|
Item 6. Exhibits.
|
|
40
|
Documents
|
Page
|
|
TEUCRIUM
COMMODITY TRUST
|
||
Condensed
Consolidated Statements of Assets and Liabilities at September 30,
2010 (Unaudited) and December 31, 2009
|
4
|
|
Condensed
Consolidated Schedule of Investments (Unaudited) at September 30,
2010
|
5
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ending September 30, 2010 and for period from commencement of operations
(June 9, 2010) through September 30, 2010
|
6
|
|
Condensed
Consolidated Statement of Changes in Net Assets (Unaudited) for the
period from commencement of operations (June 9, 2010) through September
30, 2010
|
7
|
|
Condensed
Consolidated Statement of Cash Flows (Unaudited) for the period from
commencement of operations (June 9, 2010) through September 30,
2010
|
8
|
|
Notes
to Consolidated Condensed Financial Statements
|
9
|
|
TEUCRIUM
CORN FUND
|
||
Condensed
Statements of Assets and Liabilities at September 30, 2010
(Unaudited) and December 31, 2009
|
17
|
|
Condensed
Schedule of Investments (Unaudited) at September 30,
2010
|
18
|
|
Condensed
Statements of Operations (Unaudited) for the three months ending September
30, 2010 and for the period from commencement of operations (June 9, 2010)
through September 30, 2010
|
19
|
|
Condensed
Statement of Changes in Net Assets (Unaudited) for the period from
commencement of operations (June 9, 2010) through September 30,
2010
|
20
|
|
Condensed
Statement of Cash Flows (Unaudited) for the period from commencement of
operations (June 9, 2010) through September 30, 2010
|
21
|
|
Notes
to Condensed Financial Statements
|
22
|
September
30,
2010
(unaudited)
|
December
31, 2009
|
|||||||
Assets
|
||||||||
Equity
in BNY Mellon trading accounts:
|
||||||||
Cash
and cash equivalents
|
$ | 15,671,075 | $ | 100 | ||||
Commodity
futures contracts
|
1,014,829 | - | ||||||
Interest
Receivable
|
2,480 | - | ||||||
Other
assets
|
13,521 | - | ||||||
16,701,905 | 100 | |||||||
Liabilities
|
||||||||
Collateral,
due to broker
|
380,886 | |||||||
Management
fee payable to Sponsor
|
10,674 | - | ||||||
Other
liabilities
|
64,969 | - | ||||||
Total
liabilities
|
456,529 | - | ||||||
Net
Assets
|
$ | 16,245,376 | $ | 100 |
Fair
|
Percentage of
|
Notional
|
||||||||||
Description
|
Value
|
Net
Assets
|
Value
|
|||||||||
Commodity
futures contracts
|
||||||||||||
United
States Corn Futures Contracts
|
||||||||||||
CBOT
Corn Futures (224 contracts, settlement date Mar. 14,
2011)
|
$
|
598,904
|
3.69
|
%
|
$
|
5,692,400
|
||||||
CBOT
Corn Futures (189 contracts, settlement date May 17, 2011)
|
(30,944)
|
(0.19)
|
4,857,300
|
|||||||||
CBOT
Corn Futures (236 contracts, settlement date Dec. 14,
2011)
|
446,869
|
2.75
|
5,678,750
|
|||||||||
$
|
1,014,829
|
6.25
|
%
|
$
|
16,228,450
|
From commencement of
|
||||||||
Three
months ended
|
operations (June 9, 2010)
|
|||||||
September
30, 2010
|
through September 30, 2010
|
|||||||
Income
|
||||||||
Realized
and unrealized gain on trading of
|
||||||||
commodity
futures contracts:
|
||||||||
Realized
gain on commodity futures
|
||||||||
contracts
|
$ | 1, 289, 305 | $ | 1,290,285 | ||||
Net
change in unrealized appreciation
|
||||||||
or
depreciation on commodity futures
|
||||||||
contracts
|
810,334 | 1,014,829 | ||||||
Interest
income
|
5,796 | 6,405 | ||||||
Total
Income
|
2,105,435 | 2,311,519 | ||||||
Expenses
|
||||||||
Professional
fees
|
44,121 | 52,131 | ||||||
Custodian's
fees and expenses
|
32,564 | 40,351 | ||||||
Distribution
and marketing fee
|
23,019 | 29,249 | ||||||
Management
fee to Sponsor
|
22,239 | 25,323 | ||||||
Other
fees
|
14,158 | 17,600 | ||||||
Total
Expenses
|
136,101 | 164,654 | ||||||
Net
Income
|
$ | 1,969,334 | $ | 2,146,865 |
From commencement of
|
||||
operations (June 9, 2010)
|
||||
through
September 30, 2010
|
||||
Operations
|
||||
Net
Income
|
$ | 2,146,865 | ||
Capital
transactions
|
||||
Issuance
of 700,000 Shares
|
19,462,153 | |||
Redemption of 200,000 Shares
|
(5,364,242 | ) | ||
Cash Proceeds for future series
|
500 | |||
Net
change in net assets
|
16,245,276 | |||
Net
assets, beginning of period
|
100 | |||
Net
assets, end of period
|
$ | 16,245,376 |
From
commencement of operations
|
||||
(June
9, 2010) through
|
||||
September
30, 2010
|
||||
Cash
Flows from Operating Activities:
|
||||
Net
income
|
$ | 2,146,865 | ||
Net
change in unrealized appreciation or depreciation on commodity futures
contracts
|
(1,014,829 | ) | ||
Adjustments
to reconcile net income to net cash used provided by operating
activities:
|
||||
Changes
in operating assets and liabilities:
|
||||
Collateral,
due to broker
|
380,886 | |||
Interest
receivable
|
(2,480 | ) | ||
Management
fee payable to Sponsor
|
10,674 | |||
Other
Assets
|
(13,521 | ) | ||
Other
liabilities
|
64,969 | |||
Net
cash used in operating activities
|
1,572,564 | |||
Cash
Flows from Financing Activities:
|
||||
Proceeds
from sale of Shares
|
19,462,153 | |||
Redemption
of Shares
|
(5,364,242 | ) | ||
Proceeds
from sale of Shares of future Trust series
|
500 | |||
Net
cash provided by financing activities
|
14,098,411 | |||
Net
change in cash and cash equivalents
|
15,670,975 | |||
Cash
and cash equivalents, beginning of period
|
100 | |||
Cash
and cash equivalents, end of period
|
$ | 15,671,075 |
Quoted Prices
|
||||||||||||||||||||
in Active
|
Significant
|
|||||||||||||||||||
Markets for
|
Other
|
Significant
|
Balance
|
|||||||||||||||||
Identical
Assets
|
Observable
Inputs
|
Unobservable
Inputs
|
Counterparty
Netting
|
as of
September 30,
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
2010
|
|||||||||||||||||
Assets
(at fair value)
|
||||||||||||||||||||
Cash
Equivalents
|
$ | 15,517,512 | $ | - | $ | - | $ | - | $ | 15,517,512 | ||||||||||
Commodity
Futures Contracts
|
1,045,773 | $ | - | - | (30,944 | ) | 1,014,829 | |||||||||||||
Total
|
$ | 16,563,285 | $ | - | $ | - | $ | (30,944 | ) | $ | 16,532,341 | |||||||||
Liabilities
(at fair value)
|
||||||||||||||||||||
Commodity
futures contracts
|
$ | 30,944 | $ | - | $ | - | $ | (30,944 | ) | $ | - |
Primary Underlying Risk
|
Asset Derivatives
|
Liability Derivatives
|
Net Derivatives
|
|||||||||
Commodity
Price
|
||||||||||||
Futures
Contracts
|
$
|
1,045,773
|
$
|
(30,944
|
)
|
$
|
1,014,829
|
Realized Gain on
|
Net Change in Unrealized Gain
|
|||||||
Primary Underlying Risk
|
Derivative Instruments
|
on Derivative Instruments
|
||||||
Commodity
Price
|
||||||||
Futures
Contracts
|
$ | 1,289,305 | $ | 810,334 |
Realized Gain on
|
Net Change in Unrealized Gain
|
|||||||
Primary Underlying Risk
|
Derivative Instruments
|
on Derivative Instruments
|
||||||
Commodity
Price
|
||||||||
Futures
Contracts
|
$
|
1,290,285
|
$
|
1,014,829
|
Long
exposure
|
||||||||
Notional
|
Number
|
|||||||
Primary
underlying risk
|
amounts
|
of
contracts
|
||||||
Commodity
price
|
||||||||
Futures
contracts
|
$ | 16,228,450 | 649 |
September 30,
2010
|
||||||||
(unaudited)
|
December 31, 2009
|
|||||||
Assets
|
||||||||
Equity
in BNY Mellon trading accounts:
|
||||||||
Cash
and cash equivalents
|
$ | 15,670,575 | $ | 100 | ||||
Commodity
futures contracts
|
1,014,829 | - | ||||||
Interest
receivable
|
2,480 | - | ||||||
Other
assets
|
13,521 | - | ||||||
16,701,405 | 100 | |||||||
Liabilities
|
||||||||
Collateral,
due to broker
|
380,886 | - | ||||||
Management
fee payable to Sponsor
|
10,674 | - | ||||||
Other
liabilities
|
64,969 | - | ||||||
Total
liabilities
|
456,529 | - | ||||||
Net
Assets
|
$ | 16,244,876 | $ | 100 | ||||
Shares
outstanding
|
500,004 | 4 | ||||||
Net
asset value per share
|
$ | 32.49 | $ | 25.00 | ||||
Market
value per share (September 30, 2010 closing price)
|
$ | 32.57 | $ | - |
Fair
|
Percentage of
|
Notional
|
||||||||||
Description
|
Value
|
Net
Assets
|
Value
|
|||||||||
Commodity
futures contracts
|
||||||||||||
United
States Corn Futures Contracts
|
||||||||||||
CBOT
Corn Futures (224 contracts, settlement date Mar. 14,
2011)
|
$ | 598,904 | 3.69 | % | $ | 5,692,400 | ||||||
CBOT
Corn Futures (189 contracts, settlement date May 17, 2011)
|
(30,944 | ) | (0.19 | ) | 4,857,300 | |||||||
CBOT
Corn Futures (236 contracts, settlement date Dec. 14,
2011)
|
446,869 | 2.75 | 5,678,750 | |||||||||
$ | 1,014,829 | 6.25 | % | $ | 16,228,450 |
From commencement of
|
||||||||
Three
months ended
|
operations (June 9, 2010)
|
|||||||
September
30, 2010
|
through September 30, 2010
|
|||||||
Income
|
||||||||
Realized
and unrealized gain on trading of
|
||||||||
commodity
futures contracts:
|
||||||||
Realized
gain on commodity futures
|
||||||||
contracts
|
$ | 1,289,305 | $ | 1,290,285 | ||||
Net
change in unrealized appreciation
|
||||||||
or
depreciation on commodity futures
|
||||||||
contracts
|
810,334 | 1,014,829 | ||||||
Interest
income
|
5,796 | 6,405 | ||||||
Total
Income
|
2,105,435 | 2,311,519 | ||||||
Expenses
|
||||||||
Professional
fees
|
44,121 | 52,131 | ||||||
Custodian's
fees and expenses
|
32,564 | 40,351 | ||||||
Distribution
and marketing fee
|
23,019 | 29,249 | ||||||
Management
fee to Sponsor
|
22,239 | 25,323 | ||||||
Other
fees
|
14,158 | 17,600 | ||||||
Total
Expenses
|
136,101 | 164,654 | ||||||
Net
Income
|
$ | 1,969,334 | $ | 2,146,865 | ||||
Net
income per share
|
$ | 6.60 | $ | 7.49 | ||||
Net
income per weighted average share
|
$ | 6.59 | $ | 7.67 | ||||
Weighted
average shares outstanding
|
298,917 | 279,829 |
From commencement of
|
||||
operations (June 9, 2010)
|
||||
through
September 30, 2010
|
||||
Operations
|
||||
Net
Income
|
$ | 2,146,865 | ||
Capital
transactions
|
||||
Issuance
of 700,000 Shares
|
19,462,153 | |||
Redemption
of 200,000 Shares
|
(5,364,242 | ) | ||
Total
capital
|
14,097,911 | |||
Net
change in net assets
|
16,244,776 | |||
Net
assets, beginning of period
|
100 | |||
Net
assets, end of period
|
$ | 16,244,876 | ||
Net
asset value per share
At
inception (June 9, 2010)
|
$ | 25.00 | ||
At
September 30, 2010
|
$ | 32.49 |
From
commencement of operations
|
||||
(June
9, 2010) through
|
||||
September
30, 2010
|
||||
Cash
Flows from Operating Activities:
|
||||
Net
income
|
$
|
2,146,865
|
||
Net
change in unrealized appreciation or depreciation on commodity futures
contracts
|
(1,014,829
|
)
|
||
Adjustments
to reconcile net income to net cash used provided by operating
activities:
|
||||
Changes
in operating assets and liabilities:
|
||||
Collateral,
due to broker
|
380,886
|
|||
Interest
receivable
|
(2,480)
|
|||
Management
fee payable to Sponsor
|
10,674
|
|||
Other
Assets
|
(13,521)
|
|||
Other
liabilities
|
64,969
|
|||
Net
cash used in operating activities
|
1,572,564
|
|||
Cash
Flows from Financing Activities:
|
||||
Proceeds
from sale of Shares
|
19,462,153
|
|||
Redemption
of Shares
|
(5,364,242)
|
|||
Net
cash provided by financing activities
|
14,097,911
|
|||
Net
change in cash and cash equivalents
|
15,670,475
|
|||
Cash
and cash equivalents, beginning of period
|
100
|
|||
Cash
and cash equivalents, end of period
|
$
|
15,670,575
|
|
·
|
Taking the current market value
of its total assets, and
|
|
·
|
Subtracting any
liabilities.
|
Quoted Prices
|
||||||||||||||||||||
in Active
|
Significant
|
|||||||||||||||||||
Markets for
|
Other
|
Significant
|
Balance
|
|||||||||||||||||
Identical
Assets
|
Observable
Inputs
|
Unobservable
Inputs
|
Counterparty
Netting
|
as of
September 30,
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
2010
|
|||||||||||||||||
Assets
(at fair value)
|
||||||||||||||||||||
Cash
Equivalents
|
$ | 15,517,512 | $ | - | $ | - | $ | - | $ | 15,517,512 | ||||||||||
Commodity
Futures Contracts
|
1,045,773 | - | - | (30,944 | ) | 1,014,829 | ||||||||||||||
Total
|
$ | 16,563,285 | $ | - | $ | - | $ | (30,944 | ) | $ | 16,532,341 | |||||||||
Liabilities
(at fair value)
|
||||||||||||||||||||
Commodity
futures contracts
|
$ | 30,944 | $ | - | $ | - | $ | (30,944) | $ | - |
Primary Underlying Risk
|
Asset Derivatives
|
Liability Derivatives
|
Net Derivatives
|
|||||||||
Commodity
Price
|
||||||||||||
Futures
Contracts
|
$
|
1,045,773
|
$
|
(30,944
|
)
|
$
|
1,014,829
|
|
Realized Gain on
|
Net Change in Unrealized Gain
|
||||||
Primary Underlying Risk
|
Derivative Instruments
|
on Derivative Instruments
|
||||||
Commodity
Price
|
||||||||
Futures
Contracts
|
$
|
1,289,305
|
$
|
810,334
|
|
Realized Gain on
|
Net Change in Unrealized Gain
|
||||||
Primary Underlying Risk
|
Derivative Instruments
|
on Derivative Instruments
|
||||||
Commodity
Price
|
||||||||
Futures
Contracts
|
$
|
1,290,285
|
$
|
1,014,829
|
Long
Exposure
|
||||||||
Primary
Underlying Risk
|
Notional
amounts
|
Number
of
contracts
|
||||||
Commodity
price
|
||||||||
Future
Contracts
|
$ | 16,228,450 | 649 | |||||
Per
Share Operation Performance
|
||||
Net
asset value at beginning of period
|
$ | 25.00 | ||
Income
from investment operations:
|
||||
Investment
income
|
0.02 | |||
Net
realized and unrealized gain on commodity futures
contracts
|
8.06 | |||
Total
expenses
|
(0.59 | ) | ||
Net
increase in net asset value
|
7.49 | |||
Net
asset value end of period
|
$ | 32.49 | ||
Total
Return
|
29.96 | % | ||
Ratios
to Average Net Assets (Annualized)
|
||||
Total
expense
|
6.47 | % |
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
Benchmark Component Futures Contracts
|
Notional Value
|
Weight (%)
|
||||||
CBOT
Corn Futures
|
||||||||
(224
contracts, settlement date Mar.14, 2011)
|
$
|
5,692,400
|
35
|
%
|
||||
CBOT
Corn Futures
|
||||||||
(189
contracts, settlement date May 17, 2011)
|
4,857,300
|
30
|
%
|
|||||
CBOT
Corn Futures
|
||||||||
(236
contracts, settlement date Dec.14, 2011)
|
5,678,750
|
35
|
%
|
|||||
Total
at September 30, 2010
|
$
|
16,228,450
|
100
|
%
|
Per
Share Operation Performance
|
||||
Net
asset value (“NAV”) at beginning of period
|
$ | 25.00 | ||
Income
from investment operations:
|
||||
Investment
income (loss)
|
0.02 | |||
Net
realized and unrealized gain on commodity futures
contracts
|
8.06 | |||
Total
expenses
|
(0.59 | ) | ||
Net
increase in net asset value
|
7.49 | |||
Net
asset value end of period
|
$ | 32.49 | ||
Total
Return
|
29.96 | % | ||
Ratios
to Average Net Assets (Annualized)
|
||||
Total
expense
|
6.47 | % |
|
·
|
Taking the current market value
of its total assets, and
|
|
·
|
Subtracting any
liabilities.
|
Legal
Proceedings.
|
Unregistered Sales of Equity
Securities and Use of
Proceeds.
|
|
(a)
|
On
July 31, 2010, the Sponsor made a $100 capital contribution to the
Teucrium WTI Crude Oil Fund, a separate series of the Trust, and will
receive two shares of such fund in exchange for that contribution prior to
the fund's commencement of operations. Also on such date, the
Sponsor made a $100 capital contribution to the Teucrium Natural Gas Fund,
another series of the Trust, and will receive four shares of such fund in
exchange for that contribution prior to the fund's commencement of
operations. Such shares were sold in private offerings exempt
from registration under Section 4(2) of the Securities Act of 1933, as
amended.
|
|
(b)
|
The
registration statement on Form S-1 registering 30,000,000 common units, or
“Shares,” of the Fund (File No. 333-162033) was declared effective on June
7, 2009. From the commencement of the offering through September 30,
2010, 900,000 Shares of the Fund were sold at an aggregate offering price
of $19,462,253. The Fund paid fees to ALPS Distributors, Inc.
for its services as Marketing Agent to the Fund through October 14, 2010,
the date of its termination as Marketing Agent, in an amount equal to
$12,500, resulting in net offering proceeds of $4,987,500. (On
October 15, 2010, the Teucrium Commodity Trust changed the Distribution
and Marketing Agent from ALPS Distributors, INC. to Foreside Fund
Services, LLC for the Teucrium Corn Fund.)The offering proceeds were
invested in corn futures contracts and cash and cash equivalents in
accordance with the Fund’s investment objective stated in the
prospectus.
|
|
(c)
|
The
following chart shows the number of Shares redeemed by Authorized
Participants for each month during the quarter ended September 30,
2010:
|
Period
|
Total number of Shares
purchased by Fund
|
Average price paid per Share
|
||||||
July
1, 2010 to July 31, 2010
|
100,000 | $ | 26.08 | |||||
August
1, 2010 to August 31, 2010
|
100,000 | $ | 27.56 | |||||
September
1, 2010 to September 30, 2010
|
0 | 0 |
Defaults Upon Senior
Securities.
|
Reserved.
|
Other
Information.
|
Exhibits.
|
||
Certification
of Principal Executive Officer required under Exchange Act Rules 13a-14
and 15d-14 (filed herewith)
|
||
31.2
|
Certification
of Principal Financial Officer required under Exchange Act Rules 13a-14
and 15d-14 (filed herewith)
|
|
32.1
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(furnished herewith)
|
|
32.2
|
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(furnished
herewith)
|
Teucrium
Commodity Trust (Registrant)
|
||
By:
|
Teucrium
Trading LLC
|
|
its
Sponsor
|
||
By:
|
||
Name:
|
Sal
Gilbertie
|
|
Title:
|
Principal
Executive Office
|
|
By:
|
||
Name:
|
Dale
Riker
|
|
Title:
|
Principal
Financial
Officer
|