Large
accelerated filer ¨
Non-accelerated
filer ¨
|
Accelerated
filed ¨
Smaller
reporting company x
|
TABLE
OF CONTENTS
|
||
Page
|
||
PART
I: FINANCIAL INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
||
Balance
Sheets as of September 30, 2010 and December 31, 2009
(Unaudited)
|
3
|
|
Statements
of Operations For the Three and Nine Months Ended September 30, 2010 and
2009 (Unaudited)
|
4
|
|
Statements
of Cash Flows For the Nine Months Ended September 30, 2010 and
2009 (Unaudited)
|
5
|
|
Notes
to (Unaudited) Financial Statements
|
6
|
|
Item
2. Management’s Discussion and Analysis and Plan of
Operation
|
10
|
|
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
|
12
|
|
Item 4T. Controls and
Procedures
|
13
|
|
PART
II: OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
13
|
|
Item 1A. Risk
Factors
|
13
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
14
|
|
Item
3. Defaults upon Senior Securities
|
14
|
|
Item
4. Submission of Matters to a vote of Security
Holders
|
14
|
|
Item
5. Other Information
|
14
|
|
Item
6. Exhibits
|
14
|
|
Signatures
|
14
|
September 30, 2010
|
December 31, 2009
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 218,292 | $ | 249,612 | ||||
Marketable
securities
|
154,332 | - | ||||||
Accounts
receivable
|
4,000 | - | ||||||
Prepaid
expenses
|
3,220 | 8,102 | ||||||
Total
current assets
|
379,844 | 257,714 | ||||||
Fixed
assets
|
||||||||
Equipment,
net of accumulated depreciation $81,420 and $58,141,
respectively
|
61,449 | 17,993 | ||||||
Restricted
securities
|
48,000 | 204,500 | ||||||
Total
Assets
|
489,293 | 480,207 | ||||||
Liabilities
& Stockholder's Equity
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 20,809 | $ | 14,332 | ||||
Salaries
payable
|
88,651 | — | ||||||
Taxes
payable
|
— | 16,990 | ||||||
Deferred
revenue
|
— | 62,000 | ||||||
Total
current liabilities
|
109,460 | 93,322 | ||||||
Notes
payable –related parties
|
95,209 | 87,209 | ||||||
Total
liabilities
|
204,669 | 180,531 | ||||||
Stockholder's
Equity
|
||||||||
Preferred
shares; $0.001 par value, 100,000,000 shares Authorized, none issued or
outstanding
|
- | - | ||||||
Common
stock; $0.001 par value, 4,900,000,0000 shares authorized, 751,237,134 and
728,806,320 shares issued and
outstanding, respectively
|
751,237 | 728,810 | ||||||
Additional
paid-in capital
|
6,125,278 | 5,819,708 | ||||||
Accumulated
deficit
|
(6,591,891
|
) | (6,248,842 | ) | ||||
Total
stockholder's equity
|
284,624 | 299,676 | ||||||
Total
Liabilities & Stockholders’ Equity
|
$ | 489,293 | $ | 480,207 |
Three Months
|
Nine
Months
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
|
$ | 399,395 | $ | 334,602 | 1,073,383 | $ | 418,959 | |||||||||
Cost
of revenue
|
— | — | 85,000 | 1,893 | ||||||||||||
Gross
margin
|
399,395 | 334,602 | 988,383 | 417,066 | ||||||||||||
Operating
Expenses:
|
||||||||||||||||
General
and administrative
|
381,555 | 119,036 | 1,019,631 | 434,523 | ||||||||||||
Depreciation
|
10,589 | 6,692 | 23,297 | 19,466 | ||||||||||||
Operating
income (loss)
|
7,251 | 208,874 | (54,527 | ) | (36,923 | ) | ||||||||||
Other
Income (Expense):
|
||||||||||||||||
Other
income
|
15 | — | 35,054 | 438 | ||||||||||||
Interest
income
|
11 | 81 | 77 | 81 | ||||||||||||
Realized
gain (loss) on securities
|
(6,211 | ) | 2,483 | (5,386 | ) | (7,242 | ) | |||||||||
Unrealized
loss on securities
|
(138,349 | ) | — | (307,544 | ) | — | ||||||||||
Gain
on debt forgiveness
|
— | 14,764 | — | 16,083 | ||||||||||||
Investment
expense
|
(606 | ) | (100 | ) | (1,389 | ) | (100 | ) | ||||||||
Interest
expense
|
(3,502 | ) | (475 | ) | (9,334 | ) | (1,716 | ) | ||||||||
Total
other income (expense)
|
(148,642 | ) | 16,753 | (288,522 | ) | 7,544 | ||||||||||
Net
income (loss)
|
$ | ( 141,391 | ) | $ | 225,627 | $ | (343,049 | ) | $ | (29,379 | ) | |||||
Net
income (loss) per common share (basic and diluted):
|
$ | (0.00 | ) | $ | 0.00 | $ | (0.00 | ) | $ | (0.00 | ) | |||||
Weighted
average common shares outstanding (basic and diluted):
|
750,925,650 | 723,503,570 | 743,395,432 | 715,751,930 |
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (343,049 | ) | $ | (29,379 | ) | ||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||
Depreciation
expense
|
23,297 | 19,466 | ||||||
Stock
for services
|
316,997 | 242,950 | ||||||
Gain
on accounts payable forgiveness
|
— | (16,083 | ) | |||||
Unrealized
loss on securities
|
307,544 | — | ||||||
Realized
loss on securities
|
5,386 | 7,242 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(4,000 | ) | — | |||||
Prepaid
expenses
|
4,882 | — | ||||||
Marketable
securities received for revenue
|
(376,225 | ) | — | |||||
Restricted
securities received for revenue
|
28,250 | — | ||||||
Accounts
payable and accrued expenses
|
6,477 | (1,148 | ) | |||||
Accounts
payable - related party
|
— | 37,480 | ||||||
Taxes
payable
|
(16,990 | ) | — | |||||
Deferred
revenue
|
(62,000 | ) | 5,000 | |||||
Accrued
salaries
|
88,651 | 22,471 | ||||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(20,798 | ) | 287,999 | |||||
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
||||||||
Cash
paid for purchase of fixed assets
|
(55,735 | ) | (1,881 | ) | ||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(55,735 | ) | (1,881 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Advances
from related party, net
|
— | (63,226 | ) | |||||
Proceeds
from sale of stock
|
37,213 | 25,000 | ||||||
Proceeds
from notes payable
|
— | (1,000 | ) | |||||
Notes
payable-related party
|
8,000 | 2,650 | ||||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
45,213 | (36,576 | ) | |||||
Net
Increase (Decrease) in Cash
|
(31,320 | ) | 249,612 | |||||
Cash,
beginning of period
|
249,612 | 2,898 | ||||||
Cash,
end of period
|
$ | 218,292 | $ | 252,510 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$ | 576 | $ | — | ||||
Income
taxes paid
|
— | — | ||||||
Noncash
Investing and Financing Activities:
|
||||||||
Securities
received for deferred revenue
|
$ | 56,250 | $ | 138,940 | ||||
Stock
issued for acquisition of fixed assets
|
11,000 | — | ||||||
Contributed
capital
|
— | 106,064 | ||||||
Common
stock for accounts payable and accrued liabilities
|
— | 29,000 | ||||||
Common
Stock for vehicle
|
— | 8,500 | ||||||
|
·
|
20,030,814
shares of common stock for compensation for
$278,998;
|
|
·
|
1,000,000
shares of common stock for consulting services for
$35,000:
|
|
·
|
300,000
shares of common stock for a vehicle for an employee for
$3,000.
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
CROWN
EQUITY HOLDINGS INC.
|
||
By
/s/ Kenneth Bosket
|
||
Kenneth
Bosket, CEO
|
||
By
/s/ Lowell Holden
|
||
Lowell
Holden, CFO
|