Consolidated Portfolio Asset Allocation
|
2
|
Unaudited Consolidated Financial Statements
|
|
Consolidated Statement of Assets and Liabilities
|
3
|
Consolidated Statement of Investments
|
4
|
Consolidated Statement of Operations
|
10
|
Consolidated Statements of Changes in Net Assets
|
11
|
Consolidated Statement of Cash Flows
|
12
|
Notes to Consolidated Financial Statements
|
13
|
Consolidated Schedule of Changes in Investments in Affiliates
|
27
|
Consolidated Schedule of Restricted Securities of Unaffiliated Issuers
|
28
|
Supplemental Information
|
|
Consolidating Statement of Assets and Liabilities
|
29
|
Consolidating Statement of Operations
|
30
|
Approval of Investment Management Agreements
|
31
|
Percent of Cash
|
||||
Industry
|
and Investments
|
|||
Nonferrous Metal (except Aluminum) Production and Processing
|
10.5
|
%
|
||
Wired Telecommunications Carriers
|
8.3
|
%
|
||
Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments Manufacturing
|
7.1
|
%
|
||
Business Support Services
|
5.8
|
%
|
||
Scheduled Air Transportation
|
5.8
|
%
|
||
Metal and Mineral (except Petroleum) Merchant Wholesalers
|
5.7
|
%
|
||
Other Electrical Equipment and Component Manufacturing
|
4.7
|
%
|
||
Radio and Television Broadcasting
|
4.4
|
%
|
||
Accounting, Tax Preparation, Bookkeeping, and Payroll Services
|
4.2
|
%
|
||
Architectural, Engineering, and Related Services
|
4.0
|
%
|
||
Motion Picture and Video Industries
|
3.7
|
%
|
||
Other Financial Investment Activities
|
3.3
|
%
|
||
Electronic Shopping and Mail-Order Houses
|
3.2
|
%
|
||
Full-Service Restaurants
|
2.8
|
%
|
||
Other General Merchandise Stores
|
2.5
|
%
|
||
Electric Power Generation, Transmission and Distribution
|
2.4
|
%
|
||
Commercial and Industrial Machinery and Equipment Rental and Leasing
|
2.3
|
%
|
||
Industrial Machinery Manufacturing
|
2.1
|
%
|
||
Software Publishers
|
1.9
|
%
|
||
Gambling Industries
|
1.5
|
%
|
||
Aerospace Product and Parts Manufacturing
|
1.4
|
%
|
||
Other Professional, Scientific, and Technical Services
|
1.4
|
%
|
||
Sporting Goods, Hobby, Book, and Music Stores
|
1.2
|
%
|
||
Semiconductor and Other Electronic Component Manufacturing
|
0.8
|
%
|
||
Machine Shops; Turned Product; and Screw, Nut, and Bolt Manufacturing
|
0.8
|
%
|
||
Offices of Real Estate Agents and Brokers
|
0.8
|
%
|
||
Support Activities for Mining
|
0.7
|
%
|
||
Data Processing, Hosting, and Related Services
|
0.5
|
%
|
||
Depository Credit Intermediation
|
0.5
|
%
|
||
Communications Equipment Manufacturing
|
0.4
|
%
|
||
Oil and Gas Extraction
|
0.3
|
%
|
||
Other Amusement and Recreation Industries
|
0.0
|
%
|
||
Support Activities for Air Transportation
|
0.0
|
%
|
||
Cash and Cash Equivalents
|
5.0
|
%
|
||
Total
|
100.0% |
Assets
|
||||
Investments, at fair value:
|
||||
Unaffiliated issuers (cost $393,828,289)
|
$ | 330,701,718 | ||
Controlled companies (cost $26,711,048)
|
401,769 | |||
Other affiliates (cost $86,500,042)
|
105,313,446 | |||
Total investments (cost $507,039,379)
|
436,416,933 | |||
Cash and cash equivalents
|
22,918,600 | |||
Accrued interest income:
|
||||
Unaffiliated issuers
|
5,186,809 | |||
Affiliates
|
477,599 | |||
Deferred debt issuance costs
|
1,359,467 | |||
Receivable for investments sold
|
53,772 | |||
Prepaid expenses and other assets
|
1,248,723 | |||
Total assets
|
467,661,903 | |||
Liabilities
|
||||
Credit facility payable
|
68,000,000 | |||
Payable for investments purchased
|
569,103 | |||
Management and advisory fees payable
|
565,599 | |||
Unrealized depreciation on swaps
|
414,870 | |||
Unrealized depreciation on foreign currency forward contract
|
217,206 | |||
Interest payable
|
97,187 | |||
Payable to the Investment Manager
|
75,520 | |||
Accrued expenses and other liabilities
|
299,714 | |||
Total liabilities
|
70,239,199 | |||
Preferred equity facility
|
||||
Series A preferred limited partner interests in Special Value Continuation Partners, LP; $20,000/interest liquidation preference; 6,700 interests authorized, issued and outstanding
|
134,000,000 | |||
Accumulated dividends on Series A preferred equity facility
|
392,078 | |||
Total preferred limited partner interests
|
134,392,078 | |||
Net assets applicable to common shareholders
|
$ | 263,030,626 | ||
Composition of net assets applicable to common shareholders
|
||||
Common stock, $0.001 par value; unlimited shares authorized, 418,955.777 shares issued and outstanding
|
$ | 419 | ||
Paid-in capital in excess of par, net of contributed unrealized gains
|
364,742,957 | |||
Accumulated net investment income
|
15,034,577 | |||
Accumulated net realized losses
|
(45,655,679 | ) | ||
Accumulated net unrealized depreciation
|
(71,091,648 | ) | ||
Net assets applicable to common shareholders
|
$ | 263,030,626 | ||
Common stock, NAV per share
|
$ | 627.82 |
Percent of
|
||||||||||||
Principal
|
Fair
|
Cash and
|
||||||||||
Investment
|
Amount
|
Value
|
Investments
|
|||||||||
Debt Investments (76.31%)
|
||||||||||||
Bank Debt (43.30%) (1)
|
||||||||||||
Accounting, Tax Preparation, Bookkeeping, and Payroll Services (0.28%)
|
||||||||||||
NCO Group, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 5.5%, 2.5% LIBOR Floor, due 11/15/13
|
$ | 1,285,981 | $ | 1,271,506 | 0.28 | % | ||||||
Business Support Services (5.52%)
|
||||||||||||
STG-Fairway Acquisitions, Inc., Senior Secured 1st Lien Term Loan, 13.5%, due 12/29/15
|
$ | 24,876,473 | 25,374,003 | 5.52 | % | |||||||
Commercial and Industrial Machinery and Equipment Rental and Leasing (2.27%)
|
||||||||||||
AerCap Holdings N.V., Secured 1st Lien Term Loan, 10.25%, due 12/3/15 - (Netherlands)
|
$ | 10,411,593 | 10,411,593 | 2.27 | % | |||||||
Communications Equipment Manufacturing (0.42%)
|
||||||||||||
Mitel US Holdings, Inc., 1st Lien Term Loan, LIBOR + 3.25%, due 8/16/14
|
$ | 2,000,000 | 1,911,250 | 0.42 | % | |||||||
Electric Power Generation, Transmission and Distribution (2.37%)
|
||||||||||||
La Paloma Generating Company, Residual Bank Debt Claim (3) Texas Competitive Electric Holdings Company, LLC, Extended Term Loan,
|
$ | 1,830,453 | 63,163 | 0.01 | % | |||||||
LIBOR + 4.5%, due 10/10/17
|
$ | 13,847,866 | 10,828,533 | 2.36 | % | |||||||
Total Electric Power Generation, Transmission and Distribution
|
10,891,696 | |||||||||||
Electronic Shopping and Mail-Order Houses (3.15%)
|
||||||||||||
Shopzilla, Inc., Senior Secured 2nd Lien Term Loan, 13%, due 6/1/14
|
$ | 14,944,447 | 14,488,641 | 3.15 | % | |||||||
Machine Shops; Turned Product; and Screw, Nut, and Bolt Manufacturing (0.77%)
|
||||||||||||
Precision Partners Holdings, 1st Lien Delayed Draw Term Loan, Prime + 6.5%, 4.5% Prime Floor, due 10/1/13
|
$ | 262,578 | 233,694 | 0.05 | % | |||||||
Precision Partners Holdings, 1st Lien Term Loan, Prime + 6.5%, 4.5% Prime Floor, due 10/1/13
|
$ | 3,694,807 | 3,288,379 | 0.72 | % | |||||||
Total Machine Shops; Turned Product; and Screw, Nut, and Bolt Manufacturing
|
3,522,073 | |||||||||||
Motion Picture and Video Industries (3.70%)
|
||||||||||||
CKX Entertainment Inc., Senior Secured Bridge Term Loan, LIBOR + 7%, 1.5% LIBOR Floor, due 6/21/12
|
$ | 17,032,016 | 16,972,404 | 3.70 | % | |||||||
Offices of Real Estate Agents and Brokers (0.75%)
|
||||||||||||
Realogy Corporation, 2nd Lien Term Loan A, 13.5%, due 10/15/17
|
$ | 3,261,809 | 3,462,955 | 0.75 | % | |||||||
Other Financial Investment Activities (3.27%)
|
||||||||||||
American Capital, Ltd., Senior Secured 1st Lien Term Loan, LIBOR + 5.5%, 2% LIBOR Floor, due 12/31/13
|
$ | 2,982,555 | 2,996,537 | 0.65 | % | |||||||
Marsico Capital Management, Senior Secured 1st Lien Term Loan, LIBOR + 5%, due 12/14/14
|
$ | 16,696,931 | 12,049,624 | 2.62 | % | |||||||
Total Other Financial Investment Activities
|
15,046,161 | |||||||||||
Other General Merchandise Stores (2.53%)
|
||||||||||||
Conn Appliances, Inc., Term Loan, LIBOR + 11.5%, 3% LIBOR Floor, due 11/30/14
|
$ | 11,340,270 | 11,623,777 | 2.53 | % |
Percent of
|
||||||||||||
Principal
|
Fair
|
Cash and
|
||||||||||
Investment
|
Amount
|
Value
|
Investments
|
|||||||||
Debt Investments (continued)
|
||||||||||||
Radio and Television Broadcasting (4.22%)
|
||||||||||||
Encompass Digital Media, Inc., 1st Lien Term Loan, LIBOR + 6%, 1.75% LIBOR Floor, due 2/28/16
|
$ | 2,727,539 | $ | 2,809,365 | 0.61 | % | ||||||
Encompass Digital Media, Inc., 2nd Lien Term Loan, 16.5%, due 8/28/16
|
$ | 15,468,845 | 16,087,599 | 3.50 | % | |||||||
Hubbard Radio, LLC, Senior Secured 2nd Lien Term Loan, LIBOR + 7.25%, 1.5% LIBOR Floor, due 4/11/18
|
$ | 500,000 | 509,375 | 0.11 | % | |||||||
Total Radio and Television Broadcasting
|
19,406,339 | |||||||||||
Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments
|
||||||||||||
Manufacturing (3.22%)
|
||||||||||||
Gundle/SLT Environmental, Inc., Senior Secured 2nd Lien Term Loan, LIBOR + 9.5% Cash + 2% PIK, 1.5% LIBOR Floor, due 11/27/16
|
$ | 15,000,000 | 14,812,500 | 3.22 | % | |||||||
Scheduled Air Transportation (4.58%)
|
||||||||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N508UA), 20%, due 8/25/16
|
$ | 3,184,129 | 3,375,177 | 0.74 | % | |||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N510UA), 20%, due 9/26/16 (2)
|
$ | 506,082 | 696,116 | 0.15 | % | |||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N512UA), 20%, due 10/26/16 (2)
|
$ | 507,959 | 701,746 | 0.15 | % | |||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N530UA), 20%, due 11/25/13
|
$ | 2,761,927 | 2,761,927 | 0.60 | % | |||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N536UA), 16%, due 8/21/14 (2)
|
$ | 428,141 | 504,351 | 0.11 | % | |||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N545UA), 16%, due 7/17/15 (2)
|
$ | 535,819 | 652,360 | 0.14 | % | |||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N585UA), 20%, due 10/25/16 (2)
|
$ | 596,420 | 823,954 | 0.18 | % | |||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N659UA), 12%, due 3/28/16 (2)
|
$ | 4,999,483 | 5,686,912 | 1.24 | % | |||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N661UA), 12%, due 5/4/16 (2)
|
$ | 5,102,312 | 5,852,352 | 1.27 | % | |||||||
Total Scheduled Air Transportation
|
21,054,895 | |||||||||||
Software Publishers (1.87%)
|
||||||||||||
EAM Software Finance Pty, Ltd., Senior Secured 1st Lien Tranche A Term Loan, BBSY + 2.25% Cash + 1.5% PIK, due 5/10/13 - (Australia) (4)
|
AUD | 3,062,730 | 3,277,291 | 0.71 | % | |||||||
EAM Software Finance Pty, Ltd., Senior Secured 1st Lien Tranche B Term Loan, BBSY + 2.25% Cash + 1.5% PIK, due 11/10/13 - (Australia) (4)
|
AUD | 4,985,422 | 5,334,679 | 1.16 | % | |||||||
Total Software Publishers
|
8,611,970 | |||||||||||
Sporting Goods, Hobby, Book, and Music Stores (1.20%)
|
||||||||||||
Borders Group, Inc., Senior Secured Super Priority DIP Term Loan, LIBOR + 12.5%, 1% LIBOR Floor, due 2/16/12
|
$ | 5,517,550 | 5,517,550 | 1.20 | % | |||||||
Support Activities for Mining (0.09%)
|
||||||||||||
Trico Shipping AS, 1st Lien Term Loan A, LIBOR + 8.5%, 1.5% LIBOR Floor, due 5/13/14 - (Norway)
|
$ | 402,845 | 402,845 | 0.09 | % | |||||||
Trico Shipping AS, 1st Lien Term Loan B, LIBOR + 8.5%, 1.5% LIBOR Floor, due 5/13/14 - (Norway)
|
$ | 402,714 | - | - | ||||||||
Total Support Activities for Mining
|
402,845 |
Percent of
|
||||||||||||
Principal
|
Fair
|
Cash and
|
||||||||||
Investment
|
Amount
|
Value
|
Investments
|
|||||||||
Debt Investments (continued)
|
||||||||||||
Wired Telecommunications Carriers (3.09%)
|
||||||||||||
Bulgaria Telecom Company AD, 1st Lien Tranche B Term Loan, EURIBOR + 2.75%, due 8/9/15 - (Bulgaria) (4)
|
€ | 2,084,507 | $ | 2,456,148 | 0.53 | % | ||||||
Integra Telecom Holdings, Inc., 1st Lien Term Loan, LIBOR + 7.25%, 2% LIBOR Floor, due 4/15/15
|
$ | 1,970,449 | 1,980,302 | 0.43 | % | |||||||
NEF Telecom Company BV, 1st Lien Tranche C Term Loan, EURIBOR + 3.5%, due 8/9/16 - (Netherlands) (4)
|
€ | 4,927,730 | 5,306,049 | 1.16 | % | |||||||
NEF Telecom Company BV, 2nd Lien Tranche D Term Loan, EURIBOR + 5.5%, due 2/16/17 - (Netherlands) (3), (4)
|
€ | 4,736,002 | 4,467,732 | 0.97 | % | |||||||
Total Wired Telecommunications Carriers
|
14,210,231 | |||||||||||
Total Bank Debt (Cost $188,142,570)
|
198,992,389 | |||||||||||
Other Corporate Debt Securities (33.01%)
|
||||||||||||
Accounting, Tax Preparation, Bookkeeping, and Payroll Services (3.85%)
|
||||||||||||
NCO Group, Inc., Senior Subordinated Notes, 11.875%, due 11/15/14
|
$ | 9,655,000 | 8,259,949 | 1.80 | % | |||||||
NCO Group, Inc., Senior Unsecured Floating Rate Notes, LIBOR + 4.875%, due 11/15/13
|
$ | 10,446,000 | 9,397,013 | 2.05 | % | |||||||
Total Accounting, Tax Preparation, Bookkeeping, and Payroll Services
|
17,656,962 | |||||||||||
Aerospace Product and Parts Manufacturing (1.37%)
|
||||||||||||
Hawker Beechcraft, Inc., Senior Unsecured Notes, 8.5%, due 4/1/15
|
$ | 6,256,000 | 4,942,240 | 1.08 | % | |||||||
Hawker Beechcraft, Inc., Senior Unsecured Notes, 8.875%, due 4/1/15
|
$ | 1,668,000 | 1,316,286 | 0.29 | % | |||||||
Total Aerospace Product and Parts Manufacturing
|
6,258,526 | |||||||||||
Architectural, Engineering, and Related Services (1.97%)
|
||||||||||||
Alion Science & Technology Corporation, Senior Secured Notes, 10% Cash + 2% PIK, due 11/1/14
|
$ | 3,232,459 | 3,336,965 | 0.73 | % | |||||||
ESP Holdings, Inc., Junior Unsecured Subordinated Promissory Notes, 18% PIK, due 3/31/15 (2), (5)
|
$ | 5,688,820 | 5,688,820 | 1.24 | % | |||||||
Total Architectural, Engineering, and Related Services
|
9,025,785 | |||||||||||
Data Processing, Hosting, and Related Services (0.46%)
|
||||||||||||
GXS Worldwide, Inc., Fixed Notes, 9.75%, due 6/15/15
|
$ | 2,066,000 | 2,103,890 | 0.46 | % | |||||||
Full-Service Restaurants (2.79%)
|
||||||||||||
Real Mex Restaurants, Inc., Senior Secured Notes, 14%, due 1/1/13
|
$ | 13,161,000 | 12,821,315 | 2.79 | % | |||||||
Gambling Industries (1.52%)
|
||||||||||||
Harrah's Operating Company, Inc., 2nd Priority Secured Notes, 10%, due 12/15/18
|
$ | 7,695,000 | 6,992,831 | 1.52 | % | |||||||
Industrial Machinery Manufacturing (1.52%)
|
||||||||||||
GSI Group, Inc., Senior Secured Notes, 12.25% Cash or 13% PIK, due 1/15/14 (5)
|
$ | 6,980,907 | 6,980,907 | 1.52 | % | |||||||
Metal and Mineral (except Petroleum) Merchant Wholesalers (5.74%)
|
||||||||||||
Constellation Enterprises, LLC, Senior Secured 1st Lien Notes, 10.625%, due 2/1/16 (5)
|
$ | 12,500,000 | 12,980,250 | 2.83 | % | |||||||
Edgen Murray Corporation, Senior Secured Notes, 12.25%, due 1/15/15
|
$ | 13,076,000 | 13,386,555 | 2.91 | % | |||||||
Total Metal and Mineral (except Petroleum) Merchant Wholesalers
|
26,366,805 |
Principal
|
Percent of
|
|||||||||||
Amount
|
Fair
|
Cash and
|
||||||||||
Investment
|
or Shares
|
Value
|
Investments
|
|||||||||
Debt Investments (continued)
|
||||||||||||
Nonferrous Metal (except Aluminum) Production and Processing (4.40%)
|
||||||||||||
International Wire Group Holdings, Inc., Senior Notes, 11.5% Cash or 12.25% PIK, due 4/15/15 (2), (5)
|
$ | 20,000,000 | $ | 20,200,000 | 4.40 | % | ||||||
Oil and Gas Extraction (0.28%)
|
||||||||||||
Geokinetics Holdings, Inc., Senior Secured Notes, 9.75%, due 12/15/14
|
$ | 1,342,000 | 1,295,030 | 0.28 | % | |||||||
Other Professional, Scientific, and Technical Services (1.36%)
|
||||||||||||
MSX International, Inc., Senior Secured 2nd Lien Notes, 12.5%, due 4/1/12 - (UK/France/Germany) (5)
|
$ | 7,386,000 | 6,243,090 | 1.36 | % | |||||||
Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments
|
||||||||||||
Manufacturing (3.91%)
|
||||||||||||
AGY Holding Corporation, Senior Secured 2nd Lien Notes, 11%, due 11/15/14
|
$ | 18,536,000 | 17,973,432 | 3.91 | % | |||||||
Wired Telecommunications Carriers (3.84%)
|
||||||||||||
ITC^DeltaCom, Inc., Senior Secured Notes, 10.5%, due 4/1/16 (5)
|
$ | 9,830,000 | 10,321,500 | 2.25 | % | |||||||
NEF Telecom Company BV, Mezzanine Term Loan, EURIBOR + 4.5% Cash + 7.5% PIK, due 8/16/17 - (Netherlands) (3), (4), (5)
|
€ | 20,523,306 | 2,976,290 | 0.65 | % | |||||||
Zayo Group, LLC, Senior Secured 1st Lien Notes, 10.25%, due 3/15/17
|
$ | 3,933,000 | 4,338,296 | 0.94 | % | |||||||
Total Wired Telecommunications Carriers
|
17,636,086 | |||||||||||
Total Other Corporate Debt Securities (Cost $163,701,870)
|
151,554,659 | |||||||||||
Total Debt Investments (Cost $351,844,440)
|
350,547,048 | |||||||||||
Equity Securities (18.71%)
|
||||||||||||
Architectural, Engineering, and Related Services (2.05%)
|
||||||||||||
Alion Science & Technology Corporation, Warrants (3)
|
2,620 | 138,205 | 0.03 | % | ||||||||
ESP Holdings, Inc., 15% PIK, Preferred Stock (2), (5), (6)
|
20,297 | 3,209,725 | 0.70 | % | ||||||||
ESP Holdings, Inc., Common Stock (2), (3), (5), (6)
|
88,670 | 6,052,996 | 1.32 | % | ||||||||
Total Architectural, Engineering, and Related Services
|
9,400,926 | |||||||||||
Business Support Services (0.30%)
|
||||||||||||
STG-Fairway Holdings, LLC, Class A Units (3), (5)
|
80,396 | 1,389,931 | 0.30 | % | ||||||||
Data Processing, Hosting, and Related Services (0.09%)
|
||||||||||||
Anacomp, Inc., Class A Common Stock (2), (3), (5), (7)
|
1,255,527 | 401,769 | 0.09 | % | ||||||||
Depository Credit Intermediation (0.46%)
|
||||||||||||
Doral Financial Corporation, Common Stock (3)
|
1,077,795 | 2,112,478 | 0.46 | % | ||||||||
Electronic Shopping and Mail-Order Houses (0.09%)
|
||||||||||||
Shop Holding, LLC, Class A Units (3), (5)
|
490,037 | 394,533 | 0.09 | % | ||||||||
Shop Holding, LLC, Warrants to Purchase Class A Units (3), (5)
|
326,691 | - | - | |||||||||
Total Electronic Shopping and Mail-Order Houses
|
394,533 | |||||||||||
Industrial Machinery Manufacturing (0.62%)
|
||||||||||||
GSI Group, Inc., Common Stock (3), (5)
|
234,515 | 2,825,906 | 0.62 | % |
Percent of
|
||||||||||||
Fair
|
Cash and
|
|||||||||||
Investment
|
Shares
|
Value
|
Investments
|
|||||||||
Equity Securities (continued)
|
||||||||||||
Machine Shops; Turned Product; and Screw, Nut, and Bolt Manufacturing (0.00%)
|
||||||||||||
Precision Holdings, LLC, Class C Membership Interests (3), (5)
|
30 | $ | 5,824 | - | ||||||||
Nonferrous Metal (except Aluminum) Production and Processing (6.09%)
|
||||||||||||
International Wire Group Holdings, Inc., Common Stock (2), (5), (6)
|
1,979,441 | 27,969,501 | 6.09 | % | ||||||||
Other Amusement and Recreation Industries (0.04%)
|
||||||||||||
Bally Total Fitness Holding Corporation, Common Stock (3), (5)
|
6,058 | 126,612 | 0.03 | % | ||||||||
Bally Total Fitness Holding Corporation, Warrants (3), (5)
|
10,924 | 52,435 | 0.01 | % | ||||||||
Total Other Amusement and Recreation Industries
|
179,047 | |||||||||||
Other Electrical Equipment and Component Manufacturing (4.73%)
|
||||||||||||
EPMC HoldCo, LLC, Membership Units (2), (5), (6)
|
1,312,720 | 21,732,080 | 4.73 | % | ||||||||
Radio and Television Broadcasting (0.18%)
|
||||||||||||
Encompass Digital Media Group, Inc., Common Stock (3), (5)
|
183,824 | 842,971 | 0.18 | % | ||||||||
Scheduled Air Transportation (1.22%)
|
||||||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N510UA) (2), (5), (6)
|
31 | 398,102 | 0.09 | % | ||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N512UA) (2), (5), (6)
|
31 | 392,129 | 0.09 | % | ||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N536UA) (2), (5), (6)
|
39 | 530,359 | 0.12 | % | ||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N545UA) (2), (5), (6)
|
35 | 491,066 | 0.11 | % | ||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N585UA) (2), (5), (6)
|
31 | 428,625 | 0.09 | % | ||||||||
United N659UA-767, LLC (N659UA) (2), (5), (6)
|
183 | 1,669,361 | 0.36 | % | ||||||||
United N661UA-767, LLC (N661UA) (2), (5), (6)
|
178 | 1,632,891 | 0.36 | % | ||||||||
Total Scheduled Air Transportation
|
5,542,533 | |||||||||||
Semiconductor and Other Electronic Component Manufacturing (0.83%)
|
||||||||||||
AIP/IS Holdings, LLC, Membership Units (3), (5)
|
352 | 3,813,498 | 0.83 | % | ||||||||
Support Activities for Air Transportation (0.00%)
|
||||||||||||
Alabama Aircraft Industries, Inc., Common Stock (3), (5)
|
164,636 | 16,464 | - | |||||||||
Support Activities for Mining (0.65%)
|
||||||||||||
DeepOcean Group Holding AS, Common Stock (3)
|
145,824 | 2,990,009 | 0.65 | % | ||||||||
Wired Telecommunications Carriers (1.36%)
|
||||||||||||
Integra Telecom, Inc., Common Stock (3), (5)
|
1,274,522 | 6,216,805 | 1.35 | % | ||||||||
Integra Telecom, Inc., Warrants (3), (5)
|
346,939 | - | - | |||||||||
NEF Kamchia Co-Investment Fund, LP Interest - (Cayman Islands) (3), (4), (5)
|
2,455,500 | 35,610 | 0.01 | % | ||||||||
Total Wired Telecommunications Carriers
|
6,252,415 | |||||||||||
Total Equity Securities (Cost $155,194,939)
|
85,869,885 | |||||||||||
Total Investments (Cost $507,039,379) (8)
|
436,416,933 |
Percent of
|
||||||||||||
Principal
|
Fair
|
Cash and
|
||||||||||
Investment
|
Amount
|
Value
|
Investments
|
|||||||||
Cash and Cash Equivalents (4.98%)
|
||||||||||||
Wells Fargo & Company, Overnight Repurchase Agreement, 0.02%, Collateralized by Federal Home Loan Banks Bonds
|
$ | 1,295,690 | $ | 1,295,690 | 0.28 | % | ||||||
Union Bank of California, Commercial Paper, 0.05%, due 7/1/11
|
$ | 16,000,000 | 16,000,000 | 3.48 | % | |||||||
Cash Denominated in Foreign Currencies
|
CAD | 15,078 | 15,651 | - | ||||||||
Cash Denominated in Foreign Currencies
|
€ | 3,218,679 | 4,667,728 | 1.02 | % | |||||||
Cash Denominated in Foreign Currencies
|
£ | 35,597 | 57,144 | 0.01 | % | |||||||
Cash Held on Account at Various Institutions (9)
|
$ | 882,387 | 882,387 | 0.19 | % | |||||||
Total Cash and Cash Equivalents
|
22,918,600 | |||||||||||
Total Cash and Investments
|
$ | 459,335,533 | 100.00 | % |
Investment
|
Notional Amount
|
Fair Value
|
||||||
Euro/US Dollar Cross-Currency Basis Swap, Pay Euros/Receive USD, Expires 5/16/14
|
$ | 6,040,944 | $ | (414,870 | ) | |||
Foreign Currency Forward Exchange Contract, Sell AUD for Settlement on 8/17/11
|
AUD | (8,789,736 | ) | $ | (217,206 | ) |
Investment income
|
||||
Interest income:
|
||||
Unaffiliated issuers
|
$ | 19,609,932 | ||
Affiliates
|
1,419,553 | |||
Dividend income:
|
||||
Affiliates
|
12,542,394 | |||
Other income:
|
||||
Unaffiliated issuers
|
1,418,312 | |||
Affiliates
|
254,403 | |||
Total investment income
|
35,244,594 | |||
Operating expenses
|
||||
Management and advisory fees
|
3,393,594 | |||
Amortization of deferred debt issuance costs
|
218,335 | |||
Interest expense
|
195,119 | |||
Director fees
|
103,960 | |||
Commitment fees
|
75,821 | |||
Insurance expense
|
55,381 | |||
Custody fees
|
45,836 | |||
Other operating expenses
|
163,258 | |||
Total expenses
|
4,251,304 | |||
Net investment income
|
30,993,290 | |||
Net realized and unrealized gain (loss)
|
||||
Net realized gain:
|
||||
Investments in affiliates
|
238,483 | |||
Investments in unaffiliated issuers
|
16,951,296 | |||
Net realized gain
|
17,189,779 | |||
Net change in net unrealized appreciation/depreciation
|
(33,074,076 | ) | ||
Net realized and unrealized loss
|
(15,884,297 | ) | ||
Dividends paid on Series A preferred equity facility
|
(751,017 | ) | ||
Net change in accumulated dividends on Series A preferred equity facility
|
(14,209 | ) | ||
Dividends paid to Series Z preferred shareholders
|
(752 | ) | ||
Net change in reserve for dividends to Series Z preferred shareholders
|
27 | |||
Net increase in net assets applicable to common shareholders resulting from operations
|
$ | 14,343,042 |
Six Months Ended
|
||||||||
June 30,2011
|
Year Ended
|
|||||||
(Unaudited)
|
December 31, 2010
|
|||||||
Net assets applicable to common shareholders, beginning of period
|
$ | 264,187,584 | $ | 232,879,791 | ||||
Net investment income
|
30,993,290 | 38,906,533 | ||||||
Net realized gain
|
17,189,779 | 18,675,609 | ||||||
Net change in unrealized appreciation/depreciation
|
(33,074,076 | ) | 12,945,410 | |||||
Dividends on Series A preferred equity facility
|
(751,017 | ) | (1,508,341 | ) | ||||
Net change in accumulated dividends on Series A preferred equity facility
|
(14,209 | ) | (9,532 | ) | ||||
Dividends to Series Z preferred shareholders from net investment income
|
(752 | ) | (3,750 | ) | ||||
Net change in reserve for dividends to Series Z preferred shareholders
|
27 | 1,864 | ||||||
Net increase in net assets applicable to common shareholders resulting from operations
|
14,343,042 | 69,007,793 | ||||||
Distributions to common shareholders from: Net investment income
|
(15,500,000 | ) | (37,700,000 | ) | ||||
Net assets applicable to common shareholders, end of period (including accumulated net investment income of $15,034,578 and $307,266, respectively)
|
$ | 263,030,626 | $ | 264,187,584 |
Operating activities
|
||||
Net increase in net assets applicable to common shareholders resulting from operations
|
$ | 14,343,042 | ||
Adjustments to reconcile net increase in net assets applicable to common shareholders resulting from operations to net cash provided by operating activities
|
||||
Net realized gain
|
(17,189,779 | ) | ||
Net change in unrealized appreciation/depreciation
|
33,143,437 | |||
Dividends paid on Series A preferred equity facility
|
751,017 | |||
Dividends paid to Series Z preferred shareholders
|
752 | |||
Net change in accumulated dividends on Series A preferred equity facility
|
14,209 | |||
Net change in reserve for dividends to Series Z preferred shareholders
|
(27 | ) | ||
Accretion of original issue discount
|
(619,101 | ) | ||
Net accretion of market discount/premium
|
(1,627,613 | ) | ||
Accrual of interest and dividend income paid in kind
|
(3,264,604 | ) | ||
Amortization of deferred debt issuance costs
|
218,335 | |||
Changes in assets and liabilities:
|
||||
Purchases of investment securities
|
(102,505,765 | ) | ||
Proceeds from sales, maturities and paydowns of investments
|
109,545,338 | |||
Increase in accrued interest income - unaffiliated issuers
|
(3,252 | ) | ||
Increase in accrued interest income - affiliates
|
(264,887 | ) | ||
Decrease in receivable for investments sold
|
5,207,452 | |||
Increase in prepaid expenses and other assets
|
(1,053,279 | ) | ||
Decrease in payable for investments purchased
|
(3,369,013 | ) | ||
Decrease in payable to the Investment Manager
|
(17,305 | ) | ||
Increase in interest payable
|
17,585 | |||
Decrease in accrued expenses and other liabilities
|
(182,416 | ) | ||
Net cash provided by operating activities
|
33,144,126 | |||
Financing activities
|
||||
Proceeds from draws on credit facility
|
68,000,000 | |||
Principal repayments on credit facility
|
(50,000,000 | ) | ||
Redemption of Series Z preferred equity
|
(23,500 | ) | ||
Dividends paid on Series A preferred equity facility
|
(751,017 | ) | ||
Distributions paid to common shareholders
|
(35,200,000 | ) | ||
Dividends paid to Series Z preferred shareholders
|
(752 | ) | ||
Net cash used in financing activities
|
(17,975,269 | ) | ||
Net increase in cash and cash equivalents
|
15,168,857 | |||
Cash and cash equivalents at beginning of period
|
7,749,743 | |||
Cash and cash equivalents at end of period
|
$ | 22,918,600 | ||
Supplemental cash flow information
|
||||
Interest payments
|
$ | 177,534 |
Level
|
Basis for Determining Fair Value
|
Bank Debt
|
Other
Corporate Debt
|
Equity
Securities
|
||||||||||
1
|
Quoted prices in active markets for identical assets
|
$ | - | $ | 6,992,831 | $ | 4,938,384 | |||||||
2
|
Other observable market inputs*
|
42,262,904 | 128,915,811 | - | ||||||||||
3
|
Independent third-party pricing sources that employ significant unobservable inputs
|
156,666,322 | 15,646,017 | 76,376,694 | ||||||||||
3
|
Investment Manager valuations with significant unobservable inputs
|
63,163 | - | 4,554,807 | ||||||||||
Total
|
$ | 198,992,389 | $ | 151,554,659 | $ | 85,869,885 |
Independent Third Party Valuation
|
||||||||||||
Bank Debt
|
Other
Corporate Debt
|
Equity
Securities
|
||||||||||
Beginning balance
|
$ | 113,346,599 | $ | 49,978,032 | $ | 117,368,154 | ||||||
Net realized and unrealized gains (losses)
|
2,701,002 | (8,367,327 | ) | (13,552,994 | ) | |||||||
Acquisitions
|
71,478,121 | 2,486,208 | 7,726,281 | |||||||||
Dispositions
|
(29,346,369 | ) | (16,585,527 | ) | (34,078,716 | ) | ||||||
Transfers out of Level 3†
|
(13,378,400 | ) | - | - | ||||||||
Reclassifications within Level 3‡
|
11,865,369 | (11,865,369 | ) | (1,086,031 | ) | |||||||
Ending balance
|
$ | 156,666,322 | $ | 15,646,017 | $ | 76,376,694 | ||||||
Net change in unrealized gains (losses) during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)
|
$ | 2,529,606 | $ | (7,707,609 | ) | $ | (15,087,218 | ) |
Investment Manager Valuation
|
||||||||||||
Bank Debt
|
Other
Corporate Debt
|
Equity
Securities
|
||||||||||
Beginning balance
|
$ | 63,163 | $ | - | $ | 4,314,940 | ||||||
Net realized and unrealized losses
|
- | - | (846,164 | ) | ||||||||
Reclassifications within Level 3#
|
- | - | 1,086,031 | |||||||||
Ending balance
|
$ | 63,163 | $ | - | $ | 4,554,807 | ||||||
Net change in unrealized losses during the period on investments still held at period end (included in net realized and unrealized gains, above)
|
$ | - | $ | - | $ | (846,164 | ) |
Instrument
|
Realized
|
Unrealized
|
||||||
Cross currency basis swaps
|
$ | - | $ | (434,848 | ) | |||
Forward currency contracts
|
- | (217,206 | ) | |||||
Currency options
|
(430,004 | ) | 266,647 |
Unrealized appreciation
|
$ | 54,802,393 | ||
Unrealized depreciation
|
(126,056,915 | ) | ||
Net unrealized depreciation
|
(71,254,522 | ) | ||
Cost
|
$ | 507,039,379 |
Six Months Ended
|
July 31, 2006
|
|||||||||||||||||||||||
June 30, 2011
|
Year Ended December 31,
|
(Inception) to
|
||||||||||||||||||||||
(Unaudited)
|
2010
|
2009
|
2008
|
2007
|
December 31, 2006
|
|||||||||||||||||||
Per Common Share
|
||||||||||||||||||||||||
Net asset value, beginning of period
|
$ | 630.59 | $ | 555.86 | $ | 467.22 | $ | 936.95 | $ | 1036.13 | $ | 1,000.00 | ||||||||||||
Investment operations:
|
||||||||||||||||||||||||
Net investment income
|
73.96 | 92.87 | 42.80 | 53.75 | 166.54 | 48.14 | ||||||||||||||||||
Net realized and unrealized gain (loss)
|
(37.91 | ) | 75.48 | 86.27 | (499.51 | ) | (28.73 | ) | 62.27 | |||||||||||||||
Distributions to minority interestholder from:
|
||||||||||||||||||||||||
Net investment income
|
- | - | - | - | (29.74 | ) | (7.98 | ) | ||||||||||||||||
Net realized gains
|
- | - | - | - | (17.76 | ) | (3.39 | ) | ||||||||||||||||
Returns of capital
|
- | - | - | - | (1.30 | ) | - | |||||||||||||||||
Net change in undistributed earnings of minority
|
||||||||||||||||||||||||
interest holder
|
- | - | - | 7.52 | 24.89 | (9.10 | ) | |||||||||||||||||
Dividends on Series A preferred equity facility
|
(1.79 | ) | (3.60 | ) | (6.07 | ) | (14.21 | ) | (19.96 | ) | (3.38 | ) | ||||||||||||
Net change in accumulated dividends on Series A
|
||||||||||||||||||||||||
preferred equity facility
|
(0.03 | ) | (0.02 | ) | 1.92 | 1.82 | 0.35 | (4.98 | ) | |||||||||||||||
Dividends to Series Z preferred shareholders from:
|
||||||||||||||||||||||||
Net investment income
|
- | (0.01 | ) | - | (0.01 | ) | - | - | ||||||||||||||||
Net change in reserve for dividends to Series Z preferred
|
||||||||||||||||||||||||
shareholders
|
- | - | - | 0.01 | - | - | ||||||||||||||||||
Total from investment operations
|
34.23 | 164.72 | 124.92 | (450.63 | ) | 94.29 | 81.58 | |||||||||||||||||
Distributions to common shareholders from:
|
||||||||||||||||||||||||
Net investment income
|
(37.00 | ) | (89.99 | ) | (36.28 | ) | (19.10 | ) | (117.36 | ) | (31.90 | ) | ||||||||||||
Net realized gains
|
- | - | - | - | (71.03 | ) | (13.55 | ) | ||||||||||||||||
Returns of capital
|
- | - | - | - | (5.08 | ) | - | |||||||||||||||||
Total distributions to common shareholders
|
(37.00 | ) | (89.99 | ) | (36.28 | ) | (19.10 | ) | (193.47 | ) | (45.45 | ) | ||||||||||||
Net asset value, end of period
|
$ | 627.82 | $ | 630.59 | $ | 555.86 | $ | 467.22 | $ | 936.95 | $ | 1,036.13 | ||||||||||||
Return on invested assets (1), (2)
|
4.6 | % | 20.4 | % | 19.3 | % | (31.7 | )% | 11.7 | % | 8.4 | % | ||||||||||||
Gross return to common shareholders (1)
|
5.6 | % | 31.4 | % | 27.3 | % | (49.3 | )% | 11.4 | % | 10.3 | % | ||||||||||||
Less: Allocation to General Partner of Special Value
|
||||||||||||||||||||||||
Continuation Partners, LP (1)
|
0.0 | % | 0.0 | % | 0.0 | % | 0.5 | % | (2.2 | )% | (2.1 | )% | ||||||||||||
Return to common shareholders (1), (3)
|
5.6 | % | 31.4 | % | 27.3 | % | (48.8 | )% | 9.2 | % | 8.2 | % |
Six Months Ended
|
July 31, 2006
|
|||||||||||||||||||||||
June 30, 2011
|
Year Ended December 31,
|
(Inception) to
|
||||||||||||||||||||||
(Unaudited)
|
2010
|
2009
|
2008
|
2007
|
December 31, 2006
|
|||||||||||||||||||
Ratios to average common equity:(4), (6)
|
||||||||||||||||||||||||
Net investment income(5)
|
23.3 | % | 15.5 | % | 8.7 | % | 6.9 | % | 12.8 | % | 10.4 | % | ||||||||||||
Expenses
|
3.2 | % | 3.6 | % | 4.5 | % | 4.5 | % | 4.6 | % | 5.7 | % | ||||||||||||
Expenses and General Partner allocation
|
3.2 | % | 3.6 | % | 4.5 | % | 3.5 | % | 6.9 | % | 7.7 | % | ||||||||||||
Ending common shareholder equity
|
$ | 263,030,626 | $ | 264,187,584 | $ | 232,879,791 | $ | 195,745,577 | $ | 392,541,013 | $ | 434,092,909 | ||||||||||||
Portfolio turnover rate (1), (7)
|
24.4 | % | 47.4 | % | 44.2 | % | 33.3 | % | 64.6 | % | 17.3 | % | ||||||||||||
Weighted-average debt outstanding
|
$ | 51,425,414 | $ | 31,663,014 | $ | 26,882,192 | $ | 123,873,973 | $ | 162,460,274 | $ | 168,292,208 | ||||||||||||
Weighted-average interest rate on debt
|
0.8 | % | 0.7 | % | 1.0 | % | 3.7 | % | 5.8 | % | 5.8 | % | ||||||||||||
Weighted-average number of shares
|
418,956 | 418,956 | 418,956 | 418,956 | 418,956 | 418,956 | ||||||||||||||||||
Average debt per share
|
$ | 122.75 | $ | 75.58 | $ | 64.16 | $ | 295.67 | $ | 387.77 | $ | 401.69 |
Annualized Inception-to-Date Performance Data as of June 30, 2011:
|
Return on invested assets (2)
|
4.5 | % | ||
Internal rate of return (8)
|
1.3 | % |
|
(1) Not annualized for periods of less than one year.
|
(2) Return on invested assets is a time-weighted, geometrically linked rate of return and excludes cash and cash equivalents.
|
(3) Returns (net of dividends on the preferred equity facility, allocations to General Partner and fund expenses, including financing costs and management fees) are calculated on a monthly geometrically linked, time-weighted basis.
|
(4) Annualized for periods of less than one year, except for allocations to the General Partner.
|
(5) Net of income and expense allocation to the General Partner.
|
(6) These ratios include interest expense but do not reflect the effect of dividends on the preferred equity facility.
|
(7) Excludes securities acquired from Special Value Bond Fund II, LLC and Special Value Absolute Return Fund, LLC at the inception of the Company and the Partnership.
|
(8) Net of dividends on the preferred equity facility of the Partnership, allocation to the General Partner,and fund expenses, including financing costs and management fees. Internal rate of return (“IRR”) is the imputed annual return over an investment period and, mathematically, is the rate of return at which the discounted cash flows equal the initial cash outlays. The IRR presented assumes liquidation of the fund at net asset value as of the balance sheet date, and is reduced by the organizational costs that were expensed at the inception of the Company.
|
Security
|
Value,
Beginning of
Period
|
Acquisitions
|
Dispositions
|
Value,
End of
Period
|
||||||||||||
Anacomp, Inc., Class A Common Stock
|
$ | 1,086,031 | $ | - | $ | - | $ | 401,769 | ||||||||
EP Management Corporation, Common Stock
|
40,727,138 | - | (8,293,102 | ) | 21,732,080 | |||||||||||
ESP Holdings, Inc., 15% PIK, Preferred Stock
|
3,005,832 | - | - | 3,209,725 | ||||||||||||
ESP Holdings, Inc., Common Stock
|
7,565,535 | - | - | 6,052,996 | ||||||||||||
ESP Holdings, Inc., Junior Unsecured Subordinated Promissory
|
||||||||||||||||
Notes, 18% PIK, due 3/31/15
|
5,321,627 | 367,192 | - | 5,688,820 | ||||||||||||
International Wire Group, Inc., Common Stock
|
43,468,524 | - | (12,179,595 | ) | 27,969,501 | |||||||||||
International Wire Group, Inc., Senior Secured Notes, 9.75%,
|
||||||||||||||||
due 4/15/15
|
4,040,000 | - | (4,200,000 | ) | - | |||||||||||
International Wire Group Holdings, Inc., Senior Notes, 11.5% Cash or
|
||||||||||||||||
12.25% PIK, due 4/15/15
|
- | 20,000,000 | - | 20,200,000 | ||||||||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N510UA), 20%, due 9/26/16
|
719,200 | - | (26,068 | ) | 696,116 | |||||||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N512UA), 20%, due 10/26/16
|
723,647 | - | (25,508 | ) | 701,746 | |||||||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N536UA), 16%, due 8/21/14
|
558,944 | - | (49,997 | ) | 504,351 | |||||||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N545UA), 16%, due 7/17/15
|
695,004 | - | (44,803 | ) | 652,360 | |||||||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N585UA), 20%, due 10/25/16
|
849,983 | - | (29,949 | ) | 823,954 | |||||||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N659UA), 12%, due 3/28/16
|
- | 5,329,739 | (330,256 | ) | 5,686,912 | |||||||||||
United Air Lines, Inc., Aircraft Secured Mortgage (N661UA), 12%, due 5/4/16
|
- | 5,351,577 | (249,264 | ) | 5,852,352 | |||||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N510UA)
|
311,102 | 26,068 | (33,936 | ) | 398,102 | |||||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N512UA)
|
307,754 | 25,507 | (33,936 | ) | 392,129 | |||||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N536UA)
|
375,796 | 49,997 | (32,706 | ) | 530,359 | |||||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N545UA)
|
357,648 | 44,803 | (37,980 | ) | 491,066 | |||||||||||
United Air Lines, Inc., Equipment Trust Beneficial Interests (N585UA)
|
338,830 | 29,949 | (39,846 | ) | 428,625 | |||||||||||
United N659UA-767, LLC (N659UA)
|
- | 1,830,444 | (337,356 | ) | 1,669,361 | |||||||||||
United N661UA-767, LLC (N661UA)
|
- | 1,777,781 | (276,265 | ) | 1,632,891 |
Investment
|
Acquisition Date
|
Cost
|
||||
AIP/IS Holdings, LLC, Membership Units
|
Var. 2009 & 2010
|
$ | 723,914 | |||
Alabama Aircraft Industries, Inc., Common Stock
|
Various 2002
|
3,550,121 | ||||
Bally Total Fitness Holdings Corporation, Common Stock
|
4/30/10
|
45,186,963 | ||||
Bally Total Fitness Holdings Corporation, Warrants
|
4/30/10
|
- | ||||
Constellation Enterprises, LLC, Senior Secured 1st Lien Notes, 10.625%, due 2/1/16
|
1/20/11
|
12,322,875 | ||||
Encompass Digital Media Group, Inc., Common Stock
|
1/15/10
|
883,196 | ||||
GSI Group, Inc., Common Stock
|
8/20/08
|
1,267,362 | ||||
GSI Group, Inc., Senior Secured Notes, 12.25% Cash or 13% PIK, due 1/15/14
|
8/20/08
|
6,210,373 | ||||
Integra Telecom, Inc., Common Stock
|
11/19/09
|
8,433,884 | ||||
Integra Telecom, Inc., Warrants
|
11/19/09
|
19,920 | ||||
ITC^DeltaCom, Inc., Senior Secured Notes, 10.5%, due 4/1/16
|
4/9/10
|
9,619,343 | ||||
MSX International, Inc., Senior Secured 2nd Lien Notes, 12.5%, due 4/1/12
|
Various 2010
|
5,430,660 | ||||
NEF Kamchia Co-Investment Fund, LP Interest
|
7/31/07
|
3,367,227 | ||||
NEF Telecom Company BV, Mezzanine Term Loan, EURIBOR + 4.5% Cash + 7.5% PIK, due 8/16/17
|
8/29/07
|
26,162,416 | ||||
Precision Holdings, LLC, Class C Membership Interests
|
4/30/10
|
660 | ||||
Shop Holding, LLC, Class A Units
|
6/2/11
|
462,576 | ||||
Shop Holdings, LLC, Warrants to Purchase Class A Units
|
6/2/11
|
- | ||||
STG-Fairway Holdings, LLC, Class A Units
|
12/30/10
|
1,100,348 |
Special Value
|
Special Value
|
Special Value
|
||||||||||||||
Continuation
|
Continuation
|
Continuation
|
||||||||||||||
Fund, LLC
|
Partners, LP
|
Fund, LLC
|
||||||||||||||
Standalone
|
Standalone
|
Eliminations
|
Consolidated
|
|||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Unaffiliated issuers
|
$ | - | $ | 330,701,718 | $ | - | $ | 330,701,718 | ||||||||
Investment in subsidiary
|
262,808,215 | - | (262,808,215 | ) | - | |||||||||||
Controlled companies
|
- | 401,769 | - | 401,769 | ||||||||||||
Other affiliates
|
- | 105,313,446 | - | 105,313,446 | ||||||||||||
Total investments
|
262,808,215 | 436,416,933 | (262,808,215 | ) | 436,416,933 | |||||||||||
Cash and cash equivalents
|
- | 22,918,600 | - | 22,918,600 | ||||||||||||
Accrued interest income
|
- | 5,664,408 | - | 5,664,408 | ||||||||||||
Deferred debt issuance costs
|
- | 1,359,467 | - | 1,359,467 | ||||||||||||
Receivable for investment securities sold
|
- | 53,772 | - | 53,772 | ||||||||||||
Prepaid expenses and other assets
|
278,632 | 970,091 | - | 1,248,723 | ||||||||||||
Total assets
|
263,086,847 | 467,383,271 | (262,808,215 | ) | 467,661,903 | |||||||||||
Liabilities
|
||||||||||||||||
Credit facility payable
|
- | 68,000,000 | - | 68,000,000 | ||||||||||||
Payable for investment securities purchased
|
- | 569,103 | - | 569,103 | ||||||||||||
Management and advisory fees payable
|
- | 565,599 | - | 565,599 | ||||||||||||
Unrealized depreciation on swaps
|
- | 414,870 | - | 414,870 | ||||||||||||
Unrealized depreciation on foreign currency forward contract
|
- | 217,206 | - | 217,206 | ||||||||||||
Interest payable
|
- | 97,187 | - | 97,187 | ||||||||||||
Payable to the Investment Manager
|
13,233 | 62,287 | - | 75,520 | ||||||||||||
Accrued expenses and other liabilities
|
42,988 | 256,726 | - | 299,714 | ||||||||||||
Total liabilities
|
56,221 | 70,182,978 | - | 70,239,199 | ||||||||||||
Preferred equity facility
|
||||||||||||||||
Series A preferred limited partner interests
|
- | 134,000,000 | - | 134,000,000 | ||||||||||||
Accumulated dividends on Series A preferred equity facility
|
- | 392,078 | - | 392,078 | ||||||||||||
Total preferred limited partner interests
|
- | 134,392,078 | - | 134,392,078 | ||||||||||||
Net assets
|
$ | 263,030,626 | $ | 262,808,215 | $ | (262,808,215 | ) | $ | 263,030,626 | |||||||
Composition of net assets
|
||||||||||||||||
Common stock
|
$ | 419 | $ | - | $ | - | $ | 419 | ||||||||
Additional paid-in capital
|
364,742,957 | 358,636,781 | (358,636,781 | ) | 364,742,957 | |||||||||||
Distributable earnings
|
(101,712,750 | ) | (95,828,566 | ) | 95,828,566 | (101,712,750 | ) | |||||||||
Net assets
|
$ | 263,030,626 | $ | 262,808,215 | $ | (262,808,215 | ) | $ | 263,030,626 |
Special Value
|
Special Value
|
Special Value
|
||||||||||||||
Continuation
|
Continuation
|
Continuation
|
||||||||||||||
Fund, LLC
|
Partners, LP
|
Fund, LLC
|
||||||||||||||
Standalone
|
Standalone
|
Eliminations
|
Consolidated
|
|||||||||||||
Investment income
|
||||||||||||||||
Interest income:
|
||||||||||||||||
Unaffiliated issuers
|
$ | - | $ | 19,609,932 | $ | - | $ | 19,609,932 | ||||||||
Other affiliates
|
- | 1,419,553 | - | 1,419,553 | ||||||||||||
Dividend income:
|
||||||||||||||||
Other affiliates
|
- | 12,542,394 | - | 12,542,394 | ||||||||||||
Other income:
|
||||||||||||||||
Unaffiliated issuers
|
- | 1,418,312 | - | 1,418,312 | ||||||||||||
Other affiliates
|
- | 254,403 | - | 254,403 | ||||||||||||
Total interest and related investment income
|
- | 35,244,594 | - | 35,244,594 | ||||||||||||
Operating expenses
|
||||||||||||||||
Management and advisory fees
|
- | 3,393,594 | - | 3,393,594 | ||||||||||||
Amortization of deferred debt issuance costs
|
- | 218,335 | - | 218,335 | ||||||||||||
Interest expense
|
- | 195,119 | - | 195,119 | ||||||||||||
Director fees
|
34,653 | 69,307 | - | 103,960 | ||||||||||||
Commitment fees
|
- | 75,821 | - | 75,821 | ||||||||||||
Insurance expense
|
16,601 | 38,780 | - | 55,381 | ||||||||||||
Custody fees
|
1,750 | 44,086 | - | 45,836 | ||||||||||||
Other operating expenses
|
28,048 | 135,210 | - | 163,258 | ||||||||||||
Total expenses
|
81,052 | 4,170,252 | - | 4,251,304 | ||||||||||||
Net investment income
|
(81,052 | ) | 31,074,342 | - | 30,993,290 | |||||||||||
Net realized and unrealized gain
|
||||||||||||||||
Net realized gain:
|
||||||||||||||||
Investments in affiliates
|
- | 238,483 | - | 238,483 | ||||||||||||
Investments in unaffiliated issuers
|
- | 16,951,296 | - | 16,951,296 | ||||||||||||
Net realized gain
|
- | 17,189,779 | - | 17,189,779 | ||||||||||||
Net change in unrealized appreciation/depreciation
|
14,424,819 | (33,074,076 | ) | (14,424,819 | ) | (33,074,076 | ) | |||||||||
Net realized and unrealized gain
|
14,424,819 | (15,884,297 | ) | (14,424,819 | ) | (15,884,297 | ) | |||||||||
Dividends paid on Series A preferred equity facility
|
- | (751,017 | ) | - | (751,017 | ) | ||||||||||
Net change in accumulated dividends on Series A preferred
|
||||||||||||||||
equity facility
|
- | (14,209 | ) | - | (14,209 | ) | ||||||||||
Dividends paid to Series Z preferred shareholders
|
(752 | ) | - | - | (752 | ) | ||||||||||
Net change in reserve for dividends to Series Z preferred
|
||||||||||||||||
shareholders
|
27 | - | - | 27 | ||||||||||||
Net increase in net assets resulting from operations
|
$ | 14,343,042 | $ | 14,424,819 | $ | (14,424,819 | ) | $ | 14,343,042 |
ITEM 2.
|
CODE OF ETHICS.
|
ITEM 3.
|
AUDIT COMMITTEE FINANCIAL EXPERT.
|
ITEM 4.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
|
ITEM 5.
|
AUDIT COMMITTEE OF LISTED REGISTRANTS.
|
ITEM 6.
|
SCHEDULE OF INVESTMENTS
|
ITEM 7.
|
DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
|
ITEM 8.
|
PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT COMPANIES.
|
ITEM 9.
|
PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.
|
ITEM 10.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
ITEM 11.
|
CONTROLS AND PROCEDURES.
|
ITEM 12.
|
EXHIBITS.
|
Special Value Continuation Fund, LLC
|
||
By:
|
/s/ Hugh Steven Wilson
|
|
Name: Hugh Steven Wilson
|
||
Title: Chief Executive Officer
|
||
Date: September 7, 2011
|
By:
|
/s/ Hugh Steven Wilson
|
|
Name: Hugh Steven Wilson
|
||
Title: Chief Executive Officer
|
||
Date: September 7, 2011
|
||
By:
|
/s/ Paul L. Davis
|
|
Name: Paul L. Davis
|
||
Title: Chief Financial Officer
|
||
Date: September 7, 2011
|