|
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
FORM 10-Q |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | | 22-1657413 |
(State or other jurisdiction of | | (I.R.S. Employer Identification Number) |
incorporation or organization) | | |
| | |
445 Broadhollow Road, Suite 100, Melville, New York | | 11747 |
(Address of principal executive offices) | | (Zip Code) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company x |
| | (Do not check if a smaller reporting company) | |
| | PAGE |
| | |
PART I FINANCIAL INFORMATION | 1 | |
| | |
Item 1. | Financial Statements | 1 |
| | |
| Consolidated Condensed Balance Sheets as of March 31, 2013 (unaudited) and December 31, 2012 | 1 |
| | |
| Consolidated Condensed Statements of Income for the three months ended March 31, 2013 and 2012 (unaudited) | 3 |
| | |
| Consolidated Condensed Statement of Shareholders’ Equity for the three months ended March 31, 2013 (unaudited) | 4 |
| | |
| Consolidated Condensed Statements of Cash Flows for the three months ended March 31, 2013 and 2012 (unaudited) | 5 |
| | |
| Notes to Consolidated Condensed Financial Statements (unaudited) | 7 |
| | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 14 |
| | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 20 |
| | |
Item 4 | Controls and Procedures | 21 |
| | |
PART II OTHER INFORMATION | 22 | |
| | |
Item 1. | Legal Proceedings | 22 |
| | |
Item 1A. | Risk Factors | 22 |
| | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 22 |
| | |
Item 3. | Defaults Upon Senior Securities | 22 |
| | |
Item 4. | Mine Safety Disclosures | 22 |
| | |
Item 5. | Other Information | 22 |
| | |
Item 6. | Exhibits | 22 |
| | |
Signature | 23 | |
| ||
Exhibit Index | 24 |
| | March 31, 2013 | | December 31, 2012 | | ||
| | (unaudited) | | (See Note 1) | | ||
ASSETS | | | | | | | |
CURRENT ASSETS | | | | | | | |
| | | | | | | |
Cash | | $ | 582,000 | | $ | 695,000 | |
Accounts receivable net | | | 13,350,000 | | | 6,675,000 | |
Inventories net | | | 23,473,000 | | | 24,073,000 | |
Deferred income taxes net | | | 1,139,000 | | | 1,139,000 | |
Prepaid expenses and other current assets | | | 846,000 | | | 547,000 | |
TOTAL CURRENT ASSETS | | | 39,390,000 | | | 33,129,000 | |
| | | | | | | |
PROPERTY AND EQUIPMENT | | | | | | | |
Land | | | 1,550,000 | | | 1,550,000 | |
Buildings and improvements | | | 7,539,000 | | | 7,536,000 | |
Machinery and equipment | | | 18,150,000 | | | 18,010,000 | |
| | | 27,239,000 | | | 27,096,000 | |
Less accumulated depreciation and amortization | | | 16,388,000 | | | 15,994,000 | |
NET PROPERTY AND EQUIPMENT | | | 10,851,000 | | | 11,102,000 | |
| | | | | | | |
GOODWILL | | | 5,150,000 | | | 5,150,000 | |
| | | | | | | |
OTHER INTANGIBLE ASSETS net | | | 1,676,000 | | | 1,752,000 | |
| | | | | | | |
DEFERRED INCOME TAXES net | | | 2,913,000 | | | 3,211,000 | |
| | | | | | | |
OTHER ASSETS net | | | 797,000 | | | 813,000 | |
| | | | | | | |
TOTAL ASSETS | | $ | 60,777,000 | | $ | 55,157,000 | |
| | March 31, 2013 | | December 31, 2012 | | ||
| | (unaudited) | | (See Note 1) | | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
CURRENT LIABILITIES | | | | | | | |
| | | | | | | |
Short-term borrowings | | $ | 10,683,000 | | $ | 2,793,000 | |
Accounts payable | | | 3,235,000 | | | 4,843,000 | |
Accrued liabilities | | | 3,121,000 | | | 4,332,000 | |
Current maturities of long-term debt | | | 460,000 | | | 460,000 | |
TOTAL CURRENT LIABILITIES | | | 17,499,000 | | | 12,428,000 | |
| | | | | | | |
Longterm debt, less current maturities | | | 7,248,000 | | | 7,363,000 | |
Other liabilities | | | 274,000 | | | 278,000 | |
| | | | | | | |
TOTAL LIABILITIES | | | 25,021,000 | | | 20,069,000 | |
| | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | |
| | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | |
Preferred stock - $10 par; authorized - 2,000,000 shares; no shares issued | | | | | | | |
Common stock | | | | | | | |
Class A - $1 par; authorized - 7,000,000 shares; issued 4,019,000 at March 31, 2013 and 4,013,000 at December 31, 2012 | | | 4,019,000 | | | 4,013,000 | |
Class B - $1 par; authorized - 2,000,000 shares; no shares issued | | | | | | | |
Additional paid-in capital | | | 11,447,000 | | | 11,384,000 | |
Retained earnings | | | 23,267,000 | | | 22,646,000 | |
Treasury stock, at cost 344,000 shares at March 31, 2013 and 342,000 shares at December 31, 2012 | | | (2,977,000) | | | (2,955,000) | |
| | | | | | | |
TOTAL SHAREHOLDERS’ EQUITY | | | 35,756,000 | | | 35,088,000 | |
| | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 60,777,000 | | $ | 55,157,000 | |
| | Three Months Ended March 31, | | ||||
| | 2013 | | 2012 | | ||
Net revenue | | $ | 20,709,000 | | $ | 14,317,000 | |
Cost of sales | | | 12,975,000 | | | 8,706,000 | |
Gross profit | | | 7,734,000 | | | 5,611,000 | |
Selling, general and administrative expenses | | | 6,632,000 | | | 4,740,000 | |
Operating income | | | 1,102,000 | | | 871,000 | |
Interest expense | | | 109,000 | | | 142,000 | |
Income before income taxes | | | 993,000 | | | 729,000 | |
Income tax expense | | | 372,000 | | | 23,000 | |
Net income | | $ | 621,000 | | $ | 706,000 | |
| | | | | | | |
Basic earnings per share | | $ | 0.17 | | $ | 0.20 | |
| | | | | | | |
Diluted earnings per share | | $ | 0.16 | | $ | 0.19 | |
| | | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic | | | 3,673,000 | | | 3,616,000 | |
Diluted | | | 3,860,000 | | | 3,678,000 | |
| | | | | Class A Common | | Additional | | | | | | | | | | ||||
| | | | Stock, $1 Par | | paid-in | | Retained | | Treasury stock | | |||||||||
| | Total | | Shares | | | Amount | | capital | | earnings | | Shares | | | Amount | | |||
| | | | | | | | | | | | | | | | | | | | |
Balance, January 1, 2013 | | $ | 35,088,000 | | 4,013,000 | | $ | 4,013,000 | | $ | 11,384,000 | | $ | 22,646,000 | | (342,000) | | $ | (2,955,000) | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 621,000 | | | | | | | | | | | 621,000 | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Exercise of Stock options | | | | | 6,000 | | | 6,000 | | | 16,000 | | | | | (2,000) | | | (22,000) | |
| | | | | | | | | | | | | | | | | | | | |
Stock-based compensation | | | 47,000 | | | | | | | | 47,000 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance, March 31, 2013 | | $ | 35,756,000 | | 4,019,000 | | $ | 4,019,000 | | $ | 11,447,000 | | $ | 23,267,000 | | (344,000) | | $ | (2,977,000) | |
| | Three months | | ||||
| | ended March 31, | | ||||
| | 2013 | | 2012 | | ||
Cash Flows from Operating Activities: | | | | | | | |
Net income | | $ | 621,000 | | $ | 706,000 | |
| | | | | | | |
Adjustments to reconcile net income to net cash used in operating activities: | | | | | | | |
Non-cash charges: | | | | | | | |
Depreciation and amortization | | | 394,000 | | | 428,000 | |
Amortization of other intangible assets | | | 76,000 | | | 100,000 | |
Amortization of debt issue costs | | | 22,000 | | | 68,000 | |
Provision for losses on accounts receivable | | | 27,000 | | | (2,000) | |
Stock-based compensation | | | 47,000 | | | 47,000 | |
Restricted stock-based compensation | | | 7,000 | | | | |
Deferred income taxes-net | | | 298,000 | | | | |
| | | | | | | |
Changes in operating assets and liabilities: | | | | | | | |
Accounts receivable | | | (6,702,000) | | | (1,478,000) | |
Inventories | | | 600,000 | | | 692,000 | |
Prepaid expenses and other current assets | | | (306,000) | | | (133,000) | |
Other assets | | | (6,000) | | | (6,000) | |
Accounts payable | | | (1,608,000) | | | 226,000 | |
Accrued liabilities | | | (1,211,000) | | | (650,000) | |
Other liabilities | | | (4,000) | | | (3,000) | |
Total adjustments | | | (8,366,000) | | | (711,000) | |
Net cash used in operating activities | | $ | (7,745,000) | | $ | (5,000) | |
| | Three months | | ||||
| | ended March 31, | | ||||
| | 2013 | | 2012 | | ||
Cash Flows from Investing Activities: | | | | | | | |
Capital expenditures | | $ | (143,000) | | $ | (620,000) | |
Purchase of product license | | | | | | (200,000) | |
Net cash used in investing activities | | | (143,000) | | | (820,000) | |
| | | | | | | |
Cash Flows from Financing Activities: | | | | | | | |
Proceeds from exercise of stock options | | | | | | 4,000 | |
Proceeds from short-term borrowings | | | 19,954,000 | | | 12,856,000 | |
Repayments of short-term borrowings | | | (12,064,000) | | | (12,180,000) | |
Proceeds from term loan | | | | | | 381,000 | |
Repayments of term loan | | | (115,000) | | | (101,000) | |
Net cash provided by financing activities | | | 7,775,000 | | | 960,000 | |
| | | | | | | |
Net (decrease) increase in cash | | | (113,000) | | | 135,000 | |
Cash at beginning of period | | | 695,000 | | | 443,000 | |
Cash at end of period | | $ | 582,000 | | $ | 578,000 | |
| | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | |
| | | | | | | |
Cash paid for: | | | | | | | |
Interest | | $ | 102,000 | | $ | 151,000 | |
Income taxes | | $ | 8,000 | | $ | 30,000 | |
| | Three months ended | | ||||
| | March 31, | | ||||
| | 2013 | | 2012 | | ||
Numerator: | | | | | | | |
Numerator for basic and diluted earnings per common share: | | | | | | | |
Net income | | $ | 621,000 | | $ | 706,000 | |
| | | | | | | |
Denominator: | | | | | | | |
Denominator for basic earnings per share weighted average common shares outstanding | | | 3,673,000 | | | 3,616,000 | |
Dilutive securities (1) | | | 187,000 | | | 62,000 | |
Denominator for diluted earnings per share weighted average common shares outstanding | | | 3,860,000 | | | 3,678,000 | |
| | Three months ended | | ||||
| | March 31, | | ||||
| | 2013 | | 2012 | | ||
Weighted average anti-dilutive stock options outstanding | | | 229,000 | | | 584,000 | |
| | Option Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life (Years) | | Aggregate Intrinsic Value | | ||||
Outstanding, January 1, 2013 | | | 584,688 | | $ | 6.48 | | | 5.4 | | $ | 758,000 | |
Granted | | | | | | | | | | | | | |
Exercised | | | (5,500) | | | 3.99 | | | | | | | |
Forfeited | | | | | | | | | | | | | |
Expired | | | | | | | | | | | | | |
Outstanding, March 31, 2013 | | | 579,188 | | $ | 6.51 | | | 5.1 | | $ | 1,278,000 | |
| | | | | | | | | | | | | |
Vested and expected to vest, March 31, 2013 | | | 438,188 | | $ | 7.21 | | | 4.2 | | $ | 796,000 | |
| | Option Shares | | Weighted Average Grant- Date Fair Value | | ||
Non-vested options, January 1, 2013 | | | 141,000 | | $ | 2.94 | |
Granted | | | | | | | |
Vested | | | | | | | |
Forfeited | | | | | | | |
Non-vested options, March 31, 2013 | | | 141,000 | | $ | 2.94 | |
| | March 31, 2013 | | December 31, 2012 | | ||
Accounts receivable | | $ | 13,656,000 | | $ | 6,953,000 | |
Allowance for doubtful accounts | | | (306,000) | | | (278,000) | |
| | $ | 13,350,000 | | $ | 6,675,000 | |
| | March 31, 2013 | | December 31, 2012 | | ||
Raw material | | $ | 2,166,000 | | $ | 2,093,000 | |
Work in process | | | 908,000 | | | 888,000 | |
Finished goods | | | 22,786,000 | | | 23,357,000 | |
| | | 25,860,000 | | | 26,338,000 | |
Reserve for obsolete and slow-moving inventories | | | (2,387,000) | | | (2,265,000) | |
| | $ | 23,473,000 | | $ | 24,073,000 | |
| | March 31, 2013 | | December 31, 2012 | | ||||||||||||||
| | Cost | | Accumulated amortization | | Net book value | | Cost | | Accumulated amortization | | Net book value | | ||||||
Other intangible assets: | | | | | | | | | | | | | | | | | | | |
Customer relationships | | $ | 5,070,000 | | $ | 3,967,000 | | $ | 1,103,000 | | $ | 5,070,000 | | $ | 3,906,000 | | $ | 1,164,000 | |
Trademarks | | | 199,000 | | | | | | 199,000 | | | 199,000 | | | | | | 199,000 | |
Drawings | | | 290,000 | | | 86,000 | | | 204,000 | | | 290,000 | | | 85,000 | | | 205,000 | |
Licensing | | | 305,000 | | | 135,000 | | | 170,000 | | | 305,000 | | | 121,000 | | | 184,000 | |
Totals | | $ | 5,864,000 | | $ | 4,188,000 | | $ | 1,676,000 | | $ | 5,864,000 | | $ | 4,112,000 | | $ | 1,752,000 | |
Three months ended March 31, | | ||||
2013 | | 2012 | | ||
$ | 76,000 | | $ | 100,000 | |
| · | Increased the total commitment by COLF from $24,500,000 to $29,453,000. |
| · | Extended the term of the Credit Agreement through December 19, 2017 (“Maturity Date”), on which date all principal, interest and other amounts owing with respect to this Credit Agreement shall be due and payable in full. |
| · | Increased the maximum borrowings on the Revolver from $15,910,000 to $20,000,000. |
| · | Increased the Term Loan, as defined below, to $7,000,000 from $6,090,000, the original principal amount, of which $4,610,822 was outstanding immediately prior to the effectiveness of Amendment 3. |
| · | Extended the rate of amortization on the Term Loan from 20 years to 25 years. |
| · | Increased the amount of borrowings for Capex Term Loans to $2,453,000 from $1,601,000, which was the net amount available to borrow immediately preceding this Amendment. |
| · | Reduced the unused line fee to 0.375% from a range of 0.5% to 0.75%. |
| · | Removed the requirement of a prepayment on the Term Loan from Excess Cash Flows, as defined in the Credit Agreement. (In 2012, the Company was required to make a $633,000 prepayment toward its Term Loan.) |
| · | Reduced the Applicable Margin on all borrowings. |
| | March 31, 2013 | | December 31, 2012 | | ||
Term loan - $23,000 payable monthly January 1, 2013 through December 1, 2017, balance due December 19, 2017. (NOTE: in 2012, monthly payment was $34,000.) | | $ | 6,930,000 | | $ | 7,000,000 | |
Capex Term Loan - $6,000 payable monthly May 1, 2012 through April 1, 2017. | | | 311,000 | | | 330,000 | |
Capex Term Loan - $9,000 payable monthly October 1, 2012 through September 1, 2017. | | | 467,000 | | | 493,000 | |
| | | 7,708,000 | | | 7,823,000 | |
Less current maturities | | | 460,000 | | | 460,000 | |
| | $ | 7,248,000 | | $ | 7,363,000 | |
Three months ended March 31, 2013 | | Consolidated | | Tools | | Hardware | | |||
| | | | | | | | | | |
Revenue | | $ | 20,709,000 | | $ | 15,629,000 | | $ | 5,080,000 | |
| | | | | | | | | | |
Segment operating income | | $ | 2,528,000 | | $ | 1,714,000 | | $ | 814,000 | |
General corporate expense | | | (1,426,000) | | | | | | | |
Interest expense | | | (109,000) | | | | | | | |
Earnings before income taxes | | $ | 993,000 | | | | | | | |
| | | | | | | | | | |
Segment assets | | $ | 55,948,000 | | $ | 42,168,000 | | $ | 13,780,000 | |
Corporate assets | | | 4,829,000 | | | | | | | |
Total assets | | $ | 60,777,000 | | | | | | | |
| | | | | | | | | | |
Long-lived assets, including $17,000 at corporate | | $ | 17,677,000 | | $ | 13,134,000 | | $ | 4,526,000 | |
Three months ended March 31, 2012 | | Consolidated | | Tools | | Hardware | | |||
| | | | | | | | | | |
Revenue | | $ | 14,317,000 | | $ | 9,672,000 | | $ | 4,645,000 | |
| | | | | | | | | | |
Segment operating income | | $ | 2,423,000 | | $ | 1,729,000 | | $ | 694,000 | |
General corporate expense | | | (1,552,000) | | | | | | | |
Interest expense | | | (142,000) | | | | | | | |
Earnings before income taxes | | $ | 729,000 | | | | | | | |
| | | | | | | | | | |
Segment assets | | $ | 44,901,000 | | $ | 32,455,000 | | $ | 12,446,000 | |
Corporate assets | | | 2,970,000 | | | | | | | |
Total assets | | $ | 47,871,000 | | | | | | | |
| | | | | | | | | | |
Long-lived assets, including $123,000 at corporate | | $ | 18,156,000 | | $ | 13,387,000 | | $ | 4,646,000 | |
| ⋅ | improved our consolidated revenue 44.6%, as we continued The Home Depot roll-out; |
| ⋅ | were able to increase consolidated gross profit by $2,123,000, or 37.8%; however, gross margin declined 1.9 percentage points; |
| ⋅ | incurred a one-time charge of $700,000 in connection with the current roll-out to the Home Depot; |
| ⋅ | had an effective tax rate for the quarter of 37.5%, whereas the effective tax rate for the first quarter of 2012 was 3.1%. |
| | Three months ended March 31, | | | ||||||||||
| | | | | | | Increase (decrease) | | | |||||
| | 2013 | | 2012 | | $ | | % | | | ||||
Tools | | | | | | | | | | | | | | |
Florida Pneumatic | | $ | 11,462,000 | | $ | 5,417,000 | | $ | 6,045,000 | | | 111.6 | % | |
Hy-Tech | | | 4,167,000 | | | 4,255,000 | | | (88,000) | | | (2.1) | | |
Tools Total | | | 15,629,000 | | | 9,672,000 | | | 5,957,000 | | | 61.6 | | |
| | | | | | | | | | | | | | |
Hardware | | | | | | | | | | | | | | |
Hardware Total | | | 5,080,000 | | | 4,645,000 | | | 435,000 | | | 9.4 | | |
| | | | | | | | | | | | | | |
Consolidated | | $ | 20,709,000 | | $ | 14,317,000 | | $ | 6,392,000 | | | 44.6 | % | |
| | Three months ended March 31, | | |||||||||||||||
| | 2013 | | | 2012 | | | Increase (decrease) | | |||||||||
| | Revenue | | Percent of revenue | | | Revenue | | Percent of revenue | | | $ | | % | | |||
Retail customers | | $ | 8,878,000 | | 77.5 | % | | $ | 2,460,000 | | 45.4 | % | | $ | 6,418,000 | | 260.9 | % |
Industrial/catalog | | | 1,919,000 | | 16.7 | | | | 2,009,000 | | 37.1 | | | | (90,000) | | (4.5) | |
Automotive | | | 267,000 | | 2.3 | | | | 305,000 | | 5.6 | | | | (38,000) | | (12.5) | |
Other | | | 398,000 | | 3.5 | | | | 643,000 | | 11.9 | | | | (245,000) | | (38.1) | |
Total | | $ | 11,462,000 | | 100.0 | % | | $ | 5,417,000 | | 100.0 | % | | $ | 6,045,000) | | 111.6 | % |
| | Three months ended March 31, | | |||||||||||||||
| | 2013 | | 2012 | | | Increase (decrease) | | ||||||||||
| | Revenue | | Percent of revenue | | | Revenue | | Percent of revenue | | | $ | | % | | |||
ATP | | $ | 2,860,000 | | 68.6 | % | | $ | 2,624,000 | | 61.7 | % | | $ | 236,000 | | 9.0 | % |
Hy-Tech Machine | | | 417,000 | | 10.0 | | | | 403,000 | | 9.5 | | | | 14,000 | | 3.5 | |
Major customer | | | 820,000 | | 19.7 | | | | 1,095,000 | | 25.7 | | | | (275,000) | | (25.1) | |
Other | | | 70,000 | | 1.7 | | | | 133,000 | | 3.1 | | | | (63,000) | | (47.4) | |
Total | | $ | 4,167,000 | | 100.0 | % | | $ | 4,255,000 | | 100.0 | % | | $ | (88,000) | | (2.1) | % |
| | Three months ended March 31, | | |||||||||||||||
| | 2013 | | 2012 | | | Increase (decrease) | | ||||||||||
| | Revenue | | Percent of revenue | | | Revenue | | Percent of revenue | | | $ | | % | | |||
Fence and gate hardware | | $ | 3,651,000 | | 71.9 | % | | $ | 3,078,000 | | 66.3 | % | | $ | 573,000 | | 18.6 | % |
Kitchen and Bath | | | 703,000 | | 13.8 | | | | 846,000 | | 18.2 | | | | (143,000) | | (16.9) | |
OEM | | | 364,000 | | 7.2 | | | | 433,000 | | 9.3 | | | | (69,000) | | (15.9) | |
Patio | | | 362,000 | | 7.1 | | | | 288,000 | | 6.2 | | | | 74,000 | | 25.7 | |
Total | | $ | 5,080,000 | | 100.0 | % | | $ | 4,645,000 | | 100.0 | % | | $ | 435,000 | | 9.4 | % |
| | Three months ended March 31, | | | Increase (decrease) | | ||||||||
| | 2013 | | | 2012 | | | Amount | | % | | |||
Tools | | $ | 5,819,000 | | | $ | 3,832,000 | | | $ | 1,987,000 | | 51.9 | % |
As percent of respective revenue | | | 37.2 | % | | | 39.6 | % | | (2.4) | pts. | | | |
Hardware | | $ | 1,915,000 | | | $ | 1,779,000 | | | $ | 136,000 | | 7.6 | % |
As percent of respective revenue | | | 37.7 | % | | | 38.3 | % | | (0.6) | pts. | | | |
Consolidated | | $ | 7,734,000 | | | $ | 5,611,000 | | | $ | 2,123,000 | | 37.8 | % |
As percent of respective revenue | | | 37.3 | % | | | 39.2 | % | | (1.9) | pts. | | |
| | Three months ended March 31, | | | Increase (decrease) | | |||||||||
| | 2013 | | | 2012 | | | Amount | | % | | ||||
Florida Pneumatic | | $ | 4,046,000 | | | $ | 2,011,000 | | | $ | 2,035,000 | | | 101.2 | % |
As a percentage of respective revenue | | | 35.3 | % | | | 37.1 | % | | | (1.8) | % pts. | | | |
| | | | | | | | | | | | | | | |
Hy-Tech | | $ | 1,773,000 | | | $ | 1,821,000 | | | $ | (48,000) | | | (2.6) | |
As a percentage of respective revenue | | | 42.5 | % | | | 42.8 | % | | | (0.3) | % pts. | | | |
| | | | | | | | | | | | | | | |
Total Tools | | $ | 5,819,000 | | | $ | 3,832,000 | | | $ | 1,987,000 | | | 51.9 | |
As a percentage of respective revenue | | | 37.2 | % | | | 39.6 | % | | | (2.4) | % pts. | | | |
| | March 31, 2013 | | December 31, 2012 | | ||
Working Capital | | $ | 21,891,000 | | $ | 20,701,000 | |
Current Ratio | | 2.25 to 1.0 | | 2.67 to 1.0 | | ||
Shareholders’ Equity | | $ | 35,756,000 | | $ | 35,088,000 | |
| ⋅ | Increased the total commitment by COLF from $24,500,000 to $29,453,000. |
| ⋅ | Extended the term of the Credit Agreement through December 19, 2017 (“Maturity Date”), on which date all principal, interest and other amounts owing with respect to this Credit Agreement shall be due and payable in full. |
| ⋅ | Increased the maximum borrowings on the Revolver from $15,910,000 to $20,000,000. |
| ⋅ | Increased the Term Loan, as defined below, to $7,000,000 from $6,090,000, the original principal amount, of which $4,610,822 was outstanding immediately prior to the effectiveness of Amendment 3. |
| ⋅ | Extended the rate of amortization on the Term Loan from 20 years to 25 years. |
| ⋅ | Increased the amount of borrowings for Capex Term Loans to $2,453,000 from $1,601,000, which was the net amount available to borrow immediately preceding this Amendment. |
| ⋅ | Reduced the unused line fee to 0.375% from a range of 0.5% to 0.75%. |
| ⋅ | Removed the requirement of a prepayment on the Term Loan from Excess Cash Flows, as defined in the Credit Agreement. (In 2012, the Company was required to make a $633,000 prepayment toward our Term Loan.) |
| ⋅ | Reduced the Applicable Margin on all borrowings. |
Legal Proceedings | |
| |
There have been no material changes to the legal proceedings disclosure described in our Annual Report on Form 10-K for the year ended December 31, 2012. | |
| |
Risk Factors | |
| |
There were no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012. | |
| |
Unregistered Sales of Equity Securities and Use of Proceeds | |
| |
None. | |
| |
Defaults Upon Senior Securities | |
| |
None. | |
| |
Mine Safety Disclosures | |
| |
None | |
| |
Other Information | |
| |
None. | |
| |
Exhibits | |
| |
See “Exhibit Index” immediately following the signature page. |
| P&F INDUSTRIES, INC. | |
| (Registrant) | |
| | |
| By | /s/ Joseph A. Molino, Jr. |
| | Joseph A. Molino, Jr. |
| | Chief Financial Officer |
Dated: May 15, 2013 | | (Principal Financial and Chief Accounting Officer) |
Exhibit Number | | Description of Exhibit | |
| | | |
31.1 | | Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| | | |
31.2 | | Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| | | |
32.1 | | Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| | | |
32.2 | | Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| | | |
101 | | *Interactive Data |