UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission file number: 001-31573
Medifast, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 13-3714405 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
|
100 International Drive Baltimore, Maryland |
21202 | |
| (Address of principal executive offices) |
(Zip code) |
(410) 581-8042
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Name of each exchange on which registered | |
| Common Stock, $0.001 par value per share | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and emerging growth company in Rule 12b-2 of the Exchange Act.
| Large accelerated filer x | Accelerated filer | ¨ |
| Non-accelerated filer ¨ | Smaller reporting company | ¨ |
| Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes ¨ No x
As of June 29, 2018, the last business day of the Registrant’s most recently completed second fiscal quarter, the aggregate market value of the Registrant’s common stock (based on the closing sale price of $160.16, as reported by the New York Stock Exchange on such date) held by non-affiliates was approximately $1.8 billion.
The number of shares of the registrant’s common stock outstanding at February 15, 2019 was 11,870,444.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission for its 2019 Annual Meeting of Stockholders are incorporated by reference into Part III of this Annual Report on Form 10-K.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (“Report”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements often include words such as “may,” “will,” “should,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “seek,” “would,” “could,” or similar expressions and are made in connection with discussions of future operating or financial performance and/or events or developments that we expect or anticipate will occur in the future.
Forward-looking statements reflect management’s expectations, beliefs, plans, objectives, goals and strategies as of the date of this Report and are not guarantees of future performance or results. Although we believe that these forward-looking statements and the underlying assumptions on which they are based are reasonable, forward-looking statements are not guarantees of future performance. By their nature, forward-looking statements are subject to risks, uncertainties and assumptions that are difficult to predict or quantify. Our actual results and financial condition may differ materially from what is anticipated in the forward-looking statements. Some of the risks and uncertainties that may affect our business include:
| · | our ability to maintain and grow our network of OPTAVIA Coaches; |
| · | risks associated with our direct-to-consumer business model; |
| · | overall economic and market conditions and the resultant impact on consumer spending patterns; |
| · | disruptions in our supply chain; |
| · | health or advertising related claims by our clients; |
| · | our ability to continue to develop innovative new services and products and to continue to appeal to the market; |
| · | risks associated with our advertising and marketing practices; |
| · | our ability to protect against online security risks, including security breaches and identity theft; |
| · | our ability to protect our brand and other intellectual property rights; |
| · | the departure of one or more key personnel; |
| · | adverse publicity associated with our products or business units; |
| · | the impact of existing and future laws and regulations on our business; |
| · | product liability claims; |
| · | expansion into international markets increases our operational, regulatory and other risks and |
| · | other risks and uncertainties described elsewhere in this Report, including those described under Item 1A-“Risk Factors” of this Report, and in subsequent filings with the Securities and Exchange Commission (the “SEC”). |
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Report. We undertake no obligation to update any information contained in this Report or to publicly release the results of any revisions to forward-looking statements to reflect events or circumstances of which we may become aware after the date of this Report.
| 2 |
Table of Contents
| 3 |
SUMMARY
We are a leading health and wellness company that empowers people to transform their lives one healthy habit at a time. Through our rapidly growing community of independent wellness coaches, we seek to enrich the lives of our clients through programs that promote healthy living and through the manufacture and distribution of clinically proven, proprietary products. We believe we are building the most trusted, transparent and effective direct-sales health and wellness community in the world. Our operations are primarily conducted through our wholly owned subsidiaries, Jason Pharmaceuticals, Inc., OPTAVIA, LLC, Jason Enterprises, Inc., Jason Properties, LLC, Medifast Franchise Systems, Inc., Medifast Nutrition, Inc., Seven Crondall Associates, LLC, Corporate Events, Inc., OPTAVIA (Hong Kong) Limited and OPTAVIA (Singapore) PTE. LTD.
Since our founding, we have been an innovator in the development of nutritional weight-management products and programs. We sell a variety of weight loss, weight management and healthy living products all based on our proprietary formulas under the Medifast®, OPTAVIA®, Thrive by Medifast, Optimal Health by OPTAVIA, Flavors of Home®, and Essential 1 brands. Our meal replacement line includes more than 150 options, including, but not limited to, bars, bites, pretzels, puffs, cereal crunch, drinks, hearty choices, oatmeal, pancakes, pudding, soft serve, shakes, smoothies, soft bakes, and soups. The Thrive by Medifast and Optimal Health by OPTAVIA lines include a variety of specially formulated bars, shakes, and smoothies for those who are maintaining their weight for long-term healthy living. We identify opportunities to expand our product line by regularly surveying our clients and studying industry and consumer trends. This allows us to introduce new, high quality products that meet consumer demand.
Our nutritional products are formulated with high-quality, low-calorie, and low-fat ingredients. Products include individually portioned, calorie- and carbohydrate-controlled meal replacements that share a similar nutritional footprint and provide a balance of protein and good carbohydrates. Our meal replacements are also fortified to contain vitamins and minerals, as well as other nutrients essential for good health.
In March 2018, we announced a change in how our business is managed, operating performance is reviewed and resources are allocated. As a result, beginning in the first quarter of 2018, we changed how we report financial performance to align with changes in the way we now manage the business and now operate and report as a single sales segment, OPTAVIA. We previously disclosed entity-wide financial information for multiple segments (e.g. OPTAVIA, Medifast Direct, Franchise Medifast Weight Control Centers and Medifast Wholesale). Although we have one reportable segment we continue to market our products and programs through our Medifast Direct ecommerce platform and our Franchise Medifast Weight Control Center channels.
OPTAVIA encompasses our community of OPTAVIA Coaches, our OPTAVIA health and wellness programs, and our proprietary OPTAVIA-branded products. The OPTAVIA Integrated Coaching Model is centered around providing focused, individualized attention to our clients. Our OPTAVIA Coaches provide the support and encouragement for clients to successfully learn and adopt a more healthy lifestyle. This clinically-proven model translates into better client results when compared to programs that leave individuals to adopt and maintain healthy habits on their own. Our clients receive personalized attention from our OPTAVIA Coaches who share, educate, motivate and pass along their passion for healthy living. We believe this personal, direct-sales and service strategy is optimal for activating and supporting our clients. A recent clinical study published in Obesity Science and Practice demonstrated that the OPTAVIA program with its strong coach-client relationships is more effective than a self-directed weight loss program.
Our OPTAVIA Coaches are independent contractors, not employees, who support our clients and market our products and services primarily through word of mouth, email, direct mail and via social media channels such as Facebook, Twitter or Zoom. As direct-sales entrepreneurs, OPTAVIA Coaches market our products to friends, family and other acquaintances with whom they have established strong relationships.
The entrepreneurial success of our OPTAVIA Coaches is the key to our success. We are focused on scaling our OPTAVIA Integrated Coaching Model by offering economic incentives that are attractive to independent entrepreneurs and reflective of the new “gig economy”. Our successful clients frequently become enthusiastic health and wellness advocates themselves and choose to become OPTAVIA Coaches. This process of clients becoming OPTAVIA Coaches underpins our growth.
We offer our OPTAVIA clients exclusive OPTAVIA-branded nutritional products, or “Fuelings” and also offer a variety of other weight loss, weight management, and healthy living products under other brands. OPTAVIA Fuelings come in a variety of flavors that appeal to a broad variety of tastes. Our products are nutrient-dense, portion controlled, nutritionally interchangeable and simple to use. They are formulated with high-quality, low-calorie, and low-fat ingredients. Products include individually portioned, calorie- and carbohydrate-controlled meal replacements that share a similar nutritional footprint and provide a balance of protein and good carbohydrates. Our meal replacements are also fortified to contain vitamins and minerals, as well as other nutrients essential for good health. We manufacture the majority of our powder-based products at our manufacturing facility located in Owings Mills, Maryland and subcontract the production of all other products. Of all OPTAVIA product sales, 90% are shipped directly to our clients who are working with an OPTAVIA Coach. OPTAVIA Coaches do not handle or deliver merchandise to clients. This arrangement frees our OPTAVIA Coaches from having to manage inventory and allows them to maintain an arms-length transactional relationship while focusing their attention on support and encouragement.
Our success in creating the OPTAVIA community, and achieving the desired results for our clients, is reflected in the growing number of active earning OPTAVIA Coaches. The total number of active earning OPTAVIA Coaches as of December 31, 2018 was 24,100. OPTAVIA’s success is further exemplified in our strong financial performance over the last several years. As a result of our strategic investment in the introduction, marketing and development of our OPTAVIA brand, our OPTAVIA business now accounts for 92.9% of our revenues. Our revenues have been growing at a rapid pace. We generated revenue of $501.0 million in 2018, $301.6 million in 2017, and $274.5 million in 2016, representing year-over-year increases of 66.1% in 2018, and 9.8% in 2017. In 2018 income from operations was $69.0 million, $39.6 million in 2017, and $26.9 million in 2016, increases of 74.3% in 2018, and 47.6% in 2017. (See “Selected Consolidated Financial Data.”)
| 4 |
Transparency is a core principal for our direct-sales business. We adhere to the direct-selling industry’s highest ethical standards and best practices. We are a member in good standing of the Direct Selling Association (“DSA”), a well-known and widely respected national trade association representing more than 200 direct selling companies in the United States. As a member of the DSA, we underwent a comprehensive and rigorous review that included a detailed analysis of our direct-sales business model and practices.
Our continued investment, development and successes creating a robust community around our OPTAVIA brand and our OPTAVIA Integrated Coaching Model, we believe, demonstrates a sustainable, repeatable business rhythm focused on our long-term goal and mission of Offering the World Lifelong Transformation, One Healthy Habit at a Time.
MARKETS
Health & Wellness Consumers
We develop and market health and wellness products for consumers who want to lose weight and adopt a holistic approach to overall health and wellness. Our target demographic is women ages 30-50 who wish to lose 20-30 pounds and who have tried and failed to achieve and maintain their healthy weight previously. According to the Center for Disease Control and Prevention (“CDC”), 71.6% of all adults in the United States aged 20 and above are overweight or obese. We believe we offer these consumers a radically different approach to health, with weight loss and weight management serving as a catalyst to an overall improvement in health, confidence, vitality and general well-being.
Consumer Motivation
Our core clients are highly motivated to adopt a healthy lifestyle that is transformative and sustainable. Many have tried weight loss programs previously, but have been unsuccessful maintaining a healthy weight and embracing healthy habits for the long-term. Lifestyle issues our clients often are seeking to address and resolve include:
| · | physical limitations and debilitating medical conditions linked to an unhealthy weight; |
| · | the desire for more energy to meet physical demands and aspirations (e.g. work, parenting, sports and recreation); |
| · | mental, emotional and psychological limitations caused by being at an unhealthy weight; |
| · | triggers that cause chronic “emotional eating” or “comfort eating”; |
| · | lack of knowledge or understanding about the impact of certain foods on their bodies and overall health; |
| · | Lack of knowledge or understanding about how to balance different food groups; |
| · | the need for a convenient and simple, healthy lifestyle solution or program to accommodate demands on their time; and |
| · | the need for a community of like-minded people for support to achieve their goals. |
Weight management is a challenge for a significant portion of the U.S. population, as well as the global population. According to the U.S. Department of Health and Human Services, overweight and obese individuals are increasingly at risk for diseases such as Type 2 diabetes, heart disease, certain types of cancer, stroke, arthritis, sleep apnea and depression. In 2013, The American Medical Association declared obesity a disease and the American Heart Association, the American College of Cardiology, and the Obesity Society jointly issued treatment guidelines recommending obesity be managed as a chronic disease. The World Health Organization estimates that approximately 1.9 billion people 46 years and older are overweight worldwide, triple the rate since 1975. In the United States, more than two-thirds of the adult population fall within the overweight or obese categories and approximately 37% (over 78 million) are obese.
Obesity is defined as a Body Mass Index (“BMI”) of 30 kg/m2 or greater, whereas overweight is defined as a BMI ranging between 25 and 29.9 kg/m. In 2016, the United States had an obesity rate of at least 20%. Only four states had an obesity rate that was less than 25%; twenty-five states had an adult obesity rate of 30% or higher. Being overweight and/or obese is linked to a multitude of serious comorbidities including heart disease, stroke, Type 2 diabetes, certain types of cancers, arthritis, sleep apnea and depression. In fact, the 2016 State of Obesity Report by Trust for America’s Health and the Robert Wood Johnson Foundation estimated 80% of people with diabetes are overweight or obese.
The primary factors contributing to obesity, are well-known: unhealthy food choices, excessive caloric intake, and lack of physical activity. Obesity is not limited to adults, children and adolescents are also affected. According to the CDC, in the past 30 years the prevalence of obesity in children age 6-11 years has doubled and obesity rates have quadrupled in adolescents age 12-19 years. Approximately 18% of children and 21% of adolescents are obese and are at an increased risk of developing health problems such as high blood pressure, high cholesterol and prediabetes.
Consumers in the United States spend an estimated $190 billion annually on obesity-related medical conditions; the average annual medical costs for those who are obese are more than $1,400 higher than those of people in a normal weight range. The United States weight loss market itself is estimated to be a $65 billion per year industry, including consumer spending on diet foods, drinks and low-calorie sweeteners; health clubs, fitness centers and workout videos; medically supervised and commercial weight loss programs; children’s weight loss camps; diet books; appetite suppressants and more. Portion-controlled, meal-replacement weight management programs are continuing to gain popularity, as consumers search for a safe and effective solution that provides balanced nutrition, effective weight loss, and valuable behavior-modification education.
Direct Sellers
Direct selling is a key component of our business strategy and distribution model. Direct sellers are highly motivated independent entrepreneurs. Key motivating factors include:
| · | the opportunity to start, manage and grow their own business with minimal upfront capital investment; |
| · | the flexibility of direct selling and the ability to earn supplemental income; |
| · | the ability to enjoy a healthy work-life balance; |
| · | the social nature of the industry and the opportunity to market products they believe in; and |
| · | the opportunity to complement other business pursuits. |
| 5 |
The DSA estimates that 14% of U.S. households have a member who is a direct seller. The majority of direct sellers are women and almost 90% of all direct sellers operate their businesses part-time. We develop and market products and services that promote the success of our OPTAVIA Coaches, each a micro-entrepreneur who plays an integral role in our operating performance and growth. OPTAVIA Coaches are effective advocates for the Company’s mission and the sale of its nutrition products and health and wellness programs. We offer direct sellers business essentials, supplies and interactive marketing services that help them launch and organize their direct-selling business as an independent OPTAVIA Coach. In 2017, we were ranked in the DSA’s Top 20 list, a recognition given annually to the largest direct selling companies in the United States.
Markets
United States
The United States is our dominant market and we believe the United States continues to represent significant potential for growth given the high percentage of overweight or clinically obese adults - 71.6% of adults aged 20 and over are considered overweight or clinically obese. Sales of weight loss and health and wellness products and services are projected to grow at a compound average growth rate (“CAGR”) of 5% in the United States through 2022, according to industry research and analysis.
Industry growth is also being driven by growing consumer awareness and increasing demand for health and wellness products. Additionally, growing urban populations and the corresponding increase in disposable income across age groups are enabling consumers with increased purchasing power to embrace healthier lifestyles. The intensified interest in physical fitness, fitness center membership, increased public awareness and incidences of chronic diseases such as diabetes, hypertension, heart disease, stroke, osteoporosis and others have increased demand for health and wellness products. The nutrition and weight management segment of the industry continued to dominate the health and wellness market in 2017.
Our growth strategy in the United States is concentrated on building our direct sales network in regions of the country where we consider ourselves currently under-represented. In these regions we are targeting our word of mouth and social media marketing toward increasingly younger demographics; reaching out to important and increasingly diverse communities of health and wellness consumers, and identifying and marketing to consumers who are in varying stages of optimal well-being.
Asia Pacific
Global expansion is an important component of our long-term growth strategy. In February 2018, we announced our plans to expand into the Asia Pacific markets of Hong Kong and Singapore which we anticipate will occur in the first half of 2019. Our decision to enter these markets was based on industry market research that reflects a dynamic shift in how health care is being prioritized and consumed in those countries.
During 2018, we invested approximately $5 million in market preparation and development, including in-market testing and focus group research. Additionally, we are actively engaging our network of OPTAVIA Coaches in the United States to enhance facilitation of our international rollout. Our objective is to scale our Singapore and Hong Kong operations to achieve profitability and provide a platform for further expansion in the region. Our intent is to fund our global expansion ambitions without negatively impacting domestic operating margins.
Like the United States, healthy lifestyles have increasingly become a priority to middle-class consumers in the Asia Pacific markets as disposable income grows. Our research has found that while traditional remedies are still essential, consumers are increasingly incorporating healthy living products into their daily lives. In-market testing of our products and programs evoked strong consumer response and acceptance.
The Asia Pacific health and wellness market is projected to grow at the highest compound annual growth rate in the world through 2026. Asia Pacific is the third largest health and wellness marketplace in terms of revenue share and the fastest growing region, signaling robust growth over the next several years. The region also is a leading direct-selling marketplace, second only to the U.S.
PRODUCTS AND PROGRAMS
Our proprietary products and programs have been scientifically-developed to help consumers achieve a healthy weight. We work closely with our cross-disciplinary Scientific Advisory Board comprised of physicians and scientists who help guide the development of our comprehensive portfolio of offerings. Our products are scientifically designed to provide the proper nutrition at every stage of a person’s journey toward a sustainable, healthy lifestyle. Our offerings are nutrient dense, portion controlled, and nutritionally interchangeable.
Our trademarked Habits of Health provide the foundation for our successful Optimal Health plans and the OPTAVIA Integrated Coaching Model. We incorporate Healthy Habits in all our consumer offerings. The Habits of Health System is an innovative, mind and body lifestyle approach that encourages and educates consumers to replace unhealthy habits with healthy ones that contribute to their long-term success.
We identify opportunities to expand our product lines by regularly surveying our customer base and studying industry and consumer trends. This allows us to introduce new, high quality products that meet consumer demand.
OPTAVIA-BRANDED PRODUCTS
OPTAVIA-branded nutritional products we market include:
OPTAVIA Essential Fuelings. OPTAVIA Essential Fuelings contain 24 vitamins and minerals, high quality, complete protein, and no colors, flavors or sweeteners form artificial sources. Each Fueling has a nearly identical nutritional profile designed by our team of food scientists and refined by our registered dietitians and nutrition team. Each OPTAVIA Essential Fueling is scientifically formulated with the right balance of carbohydrates, protein and fat which helps promote a gentle, but efficient fat-burning state. Our Fuelings help our clients retain lean muscle mass and each contains our patented probiotic GanedenBC30® to support digestive health. Our OPTAVIA Coaches market OPTAVIA Essential Fuelings primarily through a suite of Optimal Weight Plans we have developed around the Habits of Health System. Consumers purchase kits tailored to their individual needs on the advice and counsel of their OPTAVIA Coach. Kits, ranging in price from approximately $356.15 to $510.82, include up to a 30-day supply of Fuelings and are purchased by our clients through either our e-commerce website, their OPTAVIA Coach’s personal website or our call center.
| 6 |
OPTAVIA Select Fuelings. OPTAVIA Select Fuelings represent our Non-GMO line of products. These products have unique flavor profiles, work with the same suite of Optimal Weight Plans described above but are formulated for those who desire Non-GMO products.
OPTAVIA Coach Business Kit. We sell kits to direct-sales entrepreneurs who want to join the OPTAVIA Coach network. The kits provide new OPTAVIA Coaches with business essentials needed to successfully start their independent business, including business tools, plan information, business supplies and 12 months of free access to a personalized OPTAVIA website.
OPTAVIA-BRANDED PLANS
Our OPTAVIA-branded health and wellness plans help consumers enter a gentle and efficient fat-burning state that is essential for losing weight. Their success is enhanced by the personal attention, counseling, education, advice and motivation they receive from our OPTAVIA Coaches. They also benefit from being members of a broader OPTAVIA Community of consumers with like-minded goals and objectives regarding their health. We offer consumers incentives to join the OPTAVIA Community, including support calls with a caring community, access to our knowledgeable Nutrition Support Team, exclusive offers through our OPTAVIA Premier service that help our clients stay on plan, as well as qualifies them for discounts on purchased products and free shipping. We focus our marketing efforts on providing daily support to our clients during the initial 30 days – OPTAVIA 30 – of their integration to Lifelong Transformation, One Healthy Habit at a Time. We encourage our clients to embrace our Six Steps to Optimal Health:
| · | Prepare for your journey. |
| · | Achieve a healthy weight. |
| · | Transition to healthy eating. |
| · | Live the Habits of Health |
| · | Optimize health for your age. |
| · | Realize the potential to live a longer healthier life. |
The majority of our OPTAVIA Coaches began as weight-loss clients, who had success on the OPTAVIA program, and became OPTAVIA Coaches to help others through the weight-loss process.
Optimal Weight plans we market to consumers are:
The Optimal Weight 5 & 1 Plan®. Our proven Optimal Weight 5 & 1 Plan encourages consumers to eat six small meals a day, an important habit that helps maintain healthy weight. Five daily meals are OPTAVIA Fuelings, offering consumers a choice from more than 60 delicious, convenient, nutritionally interchangeable, scientifically-designed products, including shakes, soups, bars, hot beverages, hearty choices, biscuits, pretzels, pudding, and brownies. OPTAVIA Coaches counsel their clients on which Fuelings to select. OPTAVIA Coaches also counsel their clients on how to develop healthy habits, such as preparing lean and green meals and choosing healthy snacks.
Optimal Weight 4 & 2 & 1 Plan®. The Optimal Weight 4 & 2 & 1 Plan is designed for consumers who want to continue eating all food groups or want a flexible meal plan to help them achieve a healthy weight. Under this plan, OPTAVIA Coaches counsel their clients to eat four meals of OPTAVIA Fuelings and prepare two lean and green meals and one healthy snack themselves.
Optimal Health 3 & 3 Plan®. The Optimal Health 3 & 3 plan is designed for consumers who want to sustain a healthy weight. This plan focuses on nutritionally balanced, small meals eaten every two or three hours, similar to our Optimal Weight plans, while integrating more food choices in the right portions. Consumers are counseled by their OPTAVIA Coaches to eat three Optimal Health Fuelings and three balanced meals they prepare themselves daily.
THE MEDIFAST® BRAND
While OPTAVIA now accounts for a majority of our revenue, we continue to market products under the Medifast brand name. About 33% of our consumable units sold in 2018 were tied to the Medifast brand. We offer a variety of weight loss, weight management, and healthy living products under the Medifast, Thrive by Medifast, Optimal Health, Flavor of Homes and Essential 1 brands.
Our Medifast meal replacement line includes more than 65 options, including, but not limited to, bars, bites, pretzels, puffs, cereal crunch, drinks, hearty choices, oatmeal, pancakes, pudding, soft serve, shakes, smoothies, soft bakes, and soups. Our Thrive by Medifast line includes a variety of specially formulated bars, shakes, and smoothies for our clients who are maintaining their weight for long-term healthy living.
MAJOR CUSTOMERS
Sales are made to clients. No single customer accounted for 10% or more of revenue.
SEASONALITY
Weight management products and programs are typically seasonal. Traditionally, the predisposition of consumers not to initiate a weight loss or management program during the holiday season impacts the fourth quarter with fewer sales of weight management products and services during these months. January and February generally show increases in sales, as these months are considered the commencement of the “diet season.” We believe our sales pattern does not follow the seasonality of our industry, but rather is predicated on the growth of our OPTAVIA Coach network. Selling general and administrative costs do exhibit some seasonality as our annual convention is held during the third quarter of each fiscal year. In 2018 and 2017, our sales increased sequentially each quarter.
| 7 |
SCIENTIFIC ADVISORY BOARD
Medifast has a Scientific Advisory Board that consists of a multi-disciplinary, international panel that serves as the foundation for scientifically-valid, consumer-centric, high quality innovations for lasting health. Its mission is to help guide Medifast in making informed decisions regarding medical, nutritional, and scientific matters by providing expertise and information on research and emerging trends.
The work of this cross-disciplinary group builds on Medifast’s heritage of medically sound approaches to weight loss, and the incorporation of leading-edge clinical research into the Company’s products and programs.
COMPETITION
The weight-loss industry is very competitive and encompasses various weight loss products and programs. These include a wide variety of commercial weight-loss programs, pharmaceutical products, books, self-help diets, dietary meal replacements, appetite suppressants, and meal replacements, as well as, digital tools and wearable trackers. The weight loss market is served by a diverse array of competitors. Potential clients seeking to manage their weight can turn to other traditional center-based competitors, online diet oriented sites, self-directed dieting and self-administered products such as prescription drugs, over-the-counter drugs and supplements, as well as medically supervised programs.
We also compete with other direct selling organizations, some of which have a longer operating history, and greater visibility, name recognition and financial resources than we do. Medifast’s identified peers and competitors in the general health and wellness diet industry include NutriSystem Inc., USANA Health Sciences Inc., Weight Watchers International, Inc., Farmer Brothers Company, Inter Parfums Inc., Inventure Foods Inc., Jamba Inc., Lifevantage Corp., Nature’s Sunshine Products Inc., and Omega Protein Corp, which was acquired by Cooke Inc. in 2017.
The Company believes that it competes effectively in the weight-loss industry and differentiates itself from the competition.
The Company believes its scientific and clinical heritage and commitment to evaluating its products and programs through clinical research are primary differentiators that allow it to compete in this market. Our products were originally developed by a physician, and Medifast has been on the cutting edge in the development of nutritional and weight-management products since the Company was founded. Medifast meals are individually portioned, calorie- and carbohydrate-controlled meal replacements that share a similar nutritional “footprint” and provide a balance of protein and good carbohydrates, including fiber.
Our OPTAVIA Integrated Coaching Model offers the personal support of an OPTAVIA Coach, who is often a person who has achieved success with OPTAVIA and has turned their success into a business opportunity. Medifast weight management programs utilize meal replacements as part of a structured meal plan that clinical research has shown to be effective for weight loss.
MARKETING
We continue to build and leverage our core brands through multiple marketing strategies. Customer acquisition and retention strategies include word-of-mouth, digital marketing, public relations, social media, email marketing, events, and other means. These mediums are used to target new clients by stressing Medifast's and OPTAVIA’s simple and effective approach to weight loss and management and long term health. Many of these programs are also utilized to reactivate, encourage and support existing clients, and OPTAVIA Coaches. We are constantly working to enhance all of our company materials and websites.
MANUFACTURING
Jason Pharmaceuticals, Inc., our wholly-owned subsidiary, manufactures and produces the majority of our powder-based products, which account for approximately 45% of our unit sales, at our manufacturing facility in Owings Mills, Maryland. A portion of powder-based products are packaged by a third-party vendor in accordance with Medifast manufacturing standards. We purchased the plant in July 2002 and have gradually increased production capacity and improved overall efficiencies with additional investments in blending and packaging equipment. The remaining 55% of our products are manufactured by third-party vendors in accordance with Medifast proprietary formulas and manufacturing standards. Our Owings Mills manufacturing facility is regulated and inspected by the United States Food and Drug Administration (the “FDA”), the United States Department of Agriculture (the “USDA”) and the Maryland State Department of Health and Mental Hygiene. It is certified by the SQF Institute as a Safe Quality Food Program (the “SQF”) Level 2 facility compliant with the Global Food Safety Initiative, a global non-profit collaboration to advance food safety.
GOVERNMENTAL REGULATION
In every jurisdiction in which we operate, our business is subject to extensive governmental regulation. These regulations exist at various national and local levels and pertain to our OPTAVIA Coaching marketing program, our products, and other aspects of our business. In this section, we describe the regulations that are applicable to our business.
Direct Selling Regulations
Direct selling is regulated by various national, state and local government agencies in the United States and foreign markets. These laws and regulations are generally intended to prevent fraudulent or deceptive schemes, including "pyramid" schemes, which compensate participants primarily for recruiting additional participants without significant emphasis on product sales to consumers. The laws and regulations governing direct selling may be modified or reinterpreted from time to time, which may cause us to modify our sales compensation and business models. In almost all of our markets, regulations are subject to discretionary interpretation by regulators and judicial authorities. There is often ambiguity and uncertainty with respect to the state of direct selling and anti-pyramiding laws and regulations. In the United States, for example, federal law provides law enforcement agencies, such as the Federal Trade Commission (the "FTC"), broad latitude in policing unfair or deceptive trade practices, but does not provide a bright-line test for identifying a pyramid scheme. Several states have passed legislation that more clearly distinguishes between illegal pyramid schemes and legitimate multi-level marketing business models. Recent settlements between the FTC and other direct selling companies and guidance from the FTC have addressed inappropriate earnings and lifestyle claims and the importance of focusing on consumers. These developments have created a level of ambiguity as to the proper interpretation of the law and related court decisions. For example, in 2015, the FTC took aggressive actions against a multi-level marketing company, alleging an illegal business model and inappropriate earnings claims. We have taken additional steps to educate our distributors on proper earnings claims. If our distributors make improper claims, or if regulators determine we are making any improper claims, this could lead to an FTC investigation and could harm our business.
| 8 |
In 2016, the FTC entered into a settlement with another multi-level marketing company, requiring the company to modify its business model, including basing sales compensation and qualification only on sales to retail and preferred customers and on purchases by a distributor for personal consumption within allowable limits. Although this settlement does not represent judicial precedent or a new FTC rule, the FTC has indicated that the industry should look at this settlement, and the principles underlying its specific measures, for guidance. If the requirements in this settlement lead to new industry standards or new rules, our business could be impacted and we may need to amend our global sales compensation plan. With a majority of our revenue in the United States coming from sales to retail and preferred customers, we believe that we can demonstrate consumer demand for our products, but we continue to monitor developments to assess whether we should make any changes to our business or global sales compensation plan. If we are required to make changes or if the FTC seeks to enforce similar measures in the industry, either through rulemaking or an enforcement action against our company, our business could be harmed.
Other Regulations
A number of laws and regulations govern our advertising and marketing, services, products, operations and relations with consumers, franchisees, and other service providers and government authorities in the countries in which we operate.
The formulation, processing, packaging, labeling, marketing, advertising and selling of the Company's products is subject to regulation by federal, state and local agencies. Products must comply with the Federal Food Drug and Cosmetic Act, the Food Safety Modernization Act, the Federal Trade Commission Act, State Consumer Protection laws and several other federal, state and local statutes and regulations applicable in localities in which the Company products are made or are sold.
The FDA and USDA and State and local Health departments are the major agencies whose regulatory mission is to assure that products are made using approved ingredients, labeling, manufacturing procedures and testing to ensure that safe quality products are delivered to consumers.
Laws and regulations directly applicable to data protection and communications, operations or commerce over the Internet, such as those governing intellectual property, privacy and taxation, continue to evolve. Our operations are subject to these laws and regulations and we continue to monitor their development and our compliance. In addition, we are subject to other laws and regulations in the United States and internationally.
The FTC has principal regulatory authority over the Company’s advertising and trade practices, its enforcement powers are aimed at protecting the consumer from being deceived by unfair marketing and trading practices.
During the mid-1990s, the FTC filed complaints against a number of commercial weight management providers alleging violations of federal law in connection with the use of advertisements that featured testimonials claims for program success and program costs. In 2012, Jason Pharmaceuticals, Inc., a wholly-owned subsidiary of the Company, entered into a consent decree with the FTC regarding certain statements included in the advertising for the Company’s weight-loss programs. The consent decree requires us to comply with certain procedures and disclosures in connection with our advertisements of products and services.
PRODUCT LIABILITY AND INSURANCE
The Company, like other producers and distributors of ingested products, faces an inherent risk of exposure to product liability claims in the event that, among other things, the use of its products results in injury or death. The Company maintains insurance against product liability claims with respect to the products it manufactures. With respect to the retail and direct marketing distribution of products produced by others, the Company's principal form of insurance consists of arrangements with each of its suppliers of those products to name the Company a covered entity under each of such vendor's product liability insurance policies. The Company does not buy products from suppliers who do not maintain such coverage.
BACKLOG
Our products are typically shipped within 24 hours after receipt of an order. As of February 15, 2019, we had no significant backlog of orders.
WORKING CAPTIAL PRACTICES
We maintain sufficient amounts of inventory in stock in order to provide a high level of service to our clients. Substantial inventories are required to meet the needs of our dual role as manufacturer and distributor.
ENVIRONMENT LAWS
We are not aware of any instance in which we have contravened federal, state, or local laws relating to protection of the environment or in which we otherwise may be subject to liability for environmental conditions that could materially affect operations.
EMPLOYEES
As of December 31, 2018, the Company employed 420 employees, of whom 220 were engaged in manufacturing, logistics, and supply chain support, and 200 in marketing, administrative, call center and corporate support functions. None of the employees are subject to a collective bargaining agreement with the Company. We believe that we have a good relationship with our employees. All employees are employed by Jason Pharmaceuticals, Inc.
| 9 |
INFORMATION SYSTEMS INFRASTRUCTURE
Our websites are based on commercially developed software and are hosted by cloud service providers and at a colocation data center located in Baltimore, Maryland. The hosting facilities provide carrier diverse network connectivity, redundant and emergency power, fire prevention and control, and robust physical security for the equipment on which our websites rely. Our information systems and infrastructure are monitored 24 hours a day, seven days a week. Annually we evaluate the compliance of key service organizations with SSAE 18 standards by reviewing the relevant System and Organization Controls reports (SOC 1, SOC 2 and SOC 3), in addition to PCI DSS compliance, where applicable.
We use a variety of security techniques to protect our confidential customer data, including regularly scheduled penetration security tests on our websites. We also use an industry leading network monitoring service for our Intrusion Detection Services solution along with Intrusion Prevention System devices on our network’s perimeter. When our clients place an order or access their account information, we use secure channels to encrypt and transmit information. Our security certificates encrypt all information entered before it is sent to our servers. We have a secondary firewall layer of security between our customer facing websites and the databases that house their information and we have deployed mitigation devices to protect against Distributed Denial of Service attacks. Customer data is protected against unauthorized access. We have a redundant network across our organization, which provides for inter-connectivity and redundancy for our corporate locations.
As our operations grow in both size and scope, we will continue to improve and upgrade our information systems and infrastructure while maintaining their reliability and integrity.
INTELLECTUAL PROPERTY
Products manufactured by and programs marketed by the Company are sold primarily under its own trademarks and trade names. Ours policy is to protect our products and programs through trademark registrations both in the United States and in significant international markets. The Company carefully monitors trademark use and strongly promotes enforcement and protection of all of its trademarks.
AVAILABLE INFORMATION
Our principal office is located at 100 International Drive, Baltimore, Maryland 21202. Our telephone number at this office is (410) 581-8042. Our corporate website is http://www.medifastinc.com. All periodic and current reports, registration statements, code of conduct and other material that we are required to file with the SEC, including our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) of the Exchange Act, are available free of charge through our investor relations page at https://ir.medifastinc.com. Such documents are available as soon as reasonably practicable after electronic filing of the material with the SEC. Our Internet website and the information contained therein or connected thereto are not intended to be incorporated into this Annual Report.
The public may also read and copy any materials field by the Company with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site, www.sec.gov, which contains reports, proxy and information statements, and other information regarding issuers that file such information electronically with the SEC.
You should consider carefully the following risks and uncertainties when reading this Report. If any of the events described below actually occurs, the Company's business, financial condition and operating results could be materially adversely affected. You should understand that it is not possible to predict or identify all such risks and uncertainties. Consequently, you should not consider the following to be a complete discussion of all potential risks or uncertainties.
Risks Related to Our Business
The success of our business is dependent on our ability to maintain and grow our network of OPTAVIA Coaches.
OPTAVIA Coaches are subject to high turnover and we depend on our network of OPTAVIA Coaches to continually grow their businesses by attracting, training and motivating new OPTAVIA Coaches. We consider our number of OPTAVIA Coaches and revenue per OPTAVIA Coach to be key indicators of our financial performance and condition. As of December 31, 2018, the Company had 24,100 total active earning OPTAVIA Coaches and the average quarterly revenue per earning OPTAVIA Coach was $5,756. The failure to provide the tools and competitive compensation necessary to motivate OPTAVIA Coaches to grow their businesses will adversely affect our future growth and operating results. The growth and sustainability of our network of OPTAVIA Coaches is also subject to risks which may be outside of our control. These include:
| · | Negative public perceptions of multi-level marketing; |
| · | General economic conditions; |
| · | Failure to develop innovative products to meet consumer demands |
| · | Adverse opinions of our products, services, or industry; and |
| · | Regulatory actions against our company, competitors in our industry, or other direct selling companies. |
Our direct selling model may be challenged which could harm our business.
We may be subject to challenges by government regulators regarding our direct selling model. Legal and regulatory requirements concerning the direct selling industry generally do not include “bright line” rules and are inherently fact-based and subject to interpretation. As a result, regulators and courts have discretion in their application of these laws and regulations, and the enforcement or interpretation of these laws and regulations by government agencies or courts can change.
| 10 |
Recent settlements between the FTC and other direct selling companies and guidance from the FTC have addressed inappropriate earnings and lifestyle claims and the importance of focusing on consumers. These developments have created a level of ambiguity as to the proper interpretation of the law and related court decisions. Any adverse rulings or legal actions could impact our business if direct selling laws or anti-pyramid laws are interpreted more narrowly or in a manner that results in additional burdens or restrictions on direct selling companies. For example, in 2015 the FTC took aggressive actions against a multi-level marketing company alleging an illegal business model and inappropriate earnings claims. If our OPTAVIA Coaches make improper claims regarding our products or business, or if regulators determine we are making any improper claims, this could lead to an FTC investigation and could harm our business.
In 2016, the FTC entered into a settlement with another multi-level marketing company, requiring the company to modify its business model, including basing sales compensation and qualification only on sales to retail and preferred customers and on purchases by a distributor for personal consumption within allowable limits. Although this settlement does not represent judicial precedent or a new FTC rule, the FTC has indicated that the industry should look at this settlement, and the principles underlying its specific measures, for guidance. If the requirements in this settlement lead to new industry standards or new rules, our business could be impacted and we may need to amend our compensation plan with our OPTAVIA Coaches. With a majority of our revenue in the United States coming from direct sales through our network of OPTAVIA Coaches, we believe that we can demonstrate consumer demand for our products, but we continue to monitor developments to assess whether we should make any changes to our compensation structure. If we are required to make changes or if the FTC seeks to enforce similar measures in the industry, either through rulemaking or an enforcement action against our company, our business could be harmed.
We could also be subject to challenges by private parties in civil actions. We are aware of recent civil actions against other companies in the United States that use a direct sales model, which have and may in the future result in significant settlements. Allegations against companies that use a multi-level marketing strategy in various markets have also created intense public scrutiny of companies in the direct selling industry. All of these actions and any future scrutiny of us or the direct selling industry could generate negative publicity or further regulatory actions that could result in fines, restrict our ability to conduct our business, enter into new markets, and ultimately attract consumers.
Our sales may be adversely impacted by the health and stability of the general economy.
Our results of operation are highly dependent on the number of product sales and program fees generated by our OPTAVIA Coaches. A downturn in general economic conditions, such as a recession or prolonged economic slowdown, may reduce the demand for our products and otherwise adversely affect our sales. For example, economic forces, including general economic conditions, demographic trends, consumer confidence in the economy, changes in disposable consumer income and/or reductions in discretionary spending, may cause consumers to defer or decrease purchases of our products and programs which could adversely affect our revenue, gross profit, and/or our overall financial condition and operating results.
We rely on third parties to provide us with a majority of the products we sell and we manufacture the remaining portion. The inability to obtain the necessary products from our third-party manufacturers or to produce the products we manufacture in-house could cause our revenue, earnings or reputation to suffer.
We rely on third-party manufacturers to supply a significant portion of the food and other products we sell. If we are unable to obtain a sufficient quantity, quality and variety of foods and other products from these manufactures in a timely and low-cost manner, we will be unable to fulfill our clients’ orders in a timely manner, which may cause us to lose revenue and market share or incur higher costs, as well as damage the value of our brands.
Therefore, it is critical that we maintain good relationships with our manufacturers. The services we require from these parties may be disrupted due to a number of factors associated with their businesses, including the following:
| · | labor disruptions; |
| · | delivery problems; |
| · | financial condition or results of operations; |
| · | internal inefficiencies; |
| · | power failures; |
| · | equipment failure; |
| · | severe weather; |
| · | fire; |
| · | nature or man-made disasters; |
| · | shortages of ingredients; and |
| · | USDA or FDA compliance issues. |
We manufacture approximately 45% of the food and other products we sell. As a result, we are dependent upon the uninterrupted and efficient operation of our sole manufacturing facility in Owings Mills, Maryland. The operations at this facility may be disrupted by a number of factors, including the following:
| · | labor disruptions; |
| · | power failures; |
| · | equipment failure; |
| · | internal inefficiencies; |
| · | severe weather; |
| · | fire; |
| · | nature or man-made disasters; and |
| · | USDA or FDA compliance issues. |
| 11 |
There can be no assurance that the occurrence of these or any other operational problems at our sole facility would not have a material adverse effect on our business, financial condition or results of operations.
We may be subject to claims that our OPTAVIA Coaches are unqualified to provide proper weight loss advice.
Our OPTAVIA Coaches are independent contractors and, accordingly, we are not in a position to provide the same level of oversight as we would if these OPTAVIA Coaches were our own employees. As a result, there can be no assurance that our OPTAVIA Coaches will comply with our policies and procedures despite our internal compliance efforts. Additionally, some of our OPTAVIA Coaches do not have extensive training or certification in nutrition, diet or health fields and have only undergone the training they receive from us. We may be subject to claims from our clients alleging that our OPTAVIA Coaches lack the qualifications necessary to provide proper advice regarding weight loss and related topics. We may also be subject to claims that our OPTAVIA Coaches have provided inappropriate advice or have inappropriately referred or failed to refer clients to health care providers for matters other than weight loss. Such claims could result in lawsuits, damage to our reputation and divert management's attention from our business, which would adversely affect our business.
We may be subject to health or advertising related claims from our clients.
Our weight loss and weight management programs do not include medical treatment or medical advice, and we do not engage physicians or nurses to monitor the progress of our clients. Many people who are overweight suffer from other physical conditions, and our target consumers could be considered a high-risk population. A customer who experiences health problems could allege or bring a lawsuit against us on the basis that those problems were caused or worsened by participating in our weight management program. Further, clients who allege that they were deceived by any statements that we made in advertising or labeling could bring a lawsuit against us under consumer protection laws. From time-to-time we are subject to such allegations and have we been involved in such litigation. While we would defend ourselves against such claims, we may ultimately be unsuccessful in our defense. Also, defending ourselves against such claims, regardless of their merit and ultimate outcome, would likely be lengthy and costly, and adversely affect our brand image, customer loyalty and results of operations.
The weight management industry is highly competitive. If any of our competitors or a new entrant into the market with significant resources pursues a weight management program similar to ours, our business could be significantly affected.
Competition is intense in the weight management industry and we must remain competitive in the areas of program efficacy, price, taste, customer service and brand recognition. Our competitors include companies selling pharmaceutical products and weight loss programs, digital tools and wearable trackers, as well as a wide variety of diet foods and meal replacement bars and shakes, appetite suppressants and nutritional supplements. Some of our competitors are significantly larger than we are and have substantially greater resources. Our business could be adversely affected if someone with significant resources decided to imitate our weight management program. For example, if a major supplier of pre-packaged foods decided to enter this market and made a substantial investment of resources in advertising and training diet counselors, our business could be significantly affected. Any increased competition from new entrants into our industry or any increased success by existing competition could result in reductions in our sales or prices, or both, which could have an adverse effect on our business and results of operations.
New weight loss products or services may put us at a competitive disadvantage and our business may suffer.
The weight management industry is subject to changing consumer demands based, in large part, on the efficacy and popular appeal of weight management programs. The popularity of weight management programs is dependent, in part, on their ease of use, cost and channels of distribution as well as consumer trends, and, on an ongoing basis, many existing and potential providers of weight loss solutions, including many pharmaceutical firms with significantly greater financial and operating resources than we have, are developing new products and services. The creation of a weight loss solution, such as a drug therapy, that is perceived to be safe, effective and "easier" than a portion-controlled meal plan would put us at a disadvantage in the marketplace and our results of operations could be negatively affected.
If we do not continue to develop innovative new services and products or if our services and products do not continue to appeal to the market, or if we are unable to successfully expand or respond to consumer trends, our business may suffer.
The increasing focus of consumers on more integrated lifestyle and fitness approaches rather than just food, nutrition and diet could adversely impact the popularity of our programs. Our future success depends on our ability to continue to develop and market new, innovative services and products and to enhance our existing services and products, each on a timely basis to respond to new and evolving consumer demands, achieve market acceptance and keep pace with new nutritional, weight management, technological and other developments. We may not be successful in developing, introducing on a timely basis or marketing any new or enhanced services and products, and we cannot assure you that any new or enhanced services or products will appeal to the market. Our failure to develop new products and services and to enhance our existing products and services, and the failure of our products and services to continue to appeal to the market could have an adverse impact on our ability to attract and retain clients and thus adversely affect our business, financial condition or results of operations.
Any failure of our technology or systems to perform satisfactorily could result in an adverse impact on our business.
We rely on software, hardware, network systems and similar technology, including cloud-based technology, that is either developed by us or licensed from or maintained by third parties to operate our websites, online subscription product offerings and other services and products such as the recurring billing system associated with certain of our commitment plans, and to support our business operations. As much of this technology is complex, there may be future errors, defects or performance problems, including when we update our technology or integrate new technology to expand and enhance our capabilities. Our technology may malfunction or suffer from defects that become apparent only after extended use. The integrity of our technology may also be compromised as a result of third-party cyber-attacks, such as hacking, spear phishing campaigns and denial of service attacks, which are increasingly negatively impacting companies. In addition, our operations depend on our ability to protect our information technology systems against damage from third-party cyber-attacks, fire, power loss, water, earthquakes, telecommunications failures and similar unexpected adverse events. Interruptions in our websites, services and products or network systems could result from unknown technical defects, insufficient capacity or the failure of our third-party providers to provide continuous and uninterrupted service. While we maintain disaster recovery capabilities to return to normal operation in a timely manner, we do not have a fully redundant system that includes an instantaneous recovery capability.
| 12 |
As a result of such possible defects, failures, interruptions or other problems, our services and products could be rendered unreliable or be perceived as unreliable by clients, which could result in harm to our reputation and brand. Any failure of our technology or systems could result in an adverse impact on our business.
Our business is subject to online security risks, including security breaches and identity theft.
Unauthorized users who penetrate our information security systems could misappropriate proprietary or customer information or data or cause interruptions to the product offerings on our website. As a result, it may become necessary to expend significant additional amounts of capital and resources to protect against, or to alleviate, problems caused by unauthorized users. These expenditures, however, may not prove to be a timely remedy against unauthorized users who are able to penetrate our information security systems. In addition to purposeful security breaches, the inadvertent transmission of computer viruses could adversely affect our computer systems and, in turn, harm our business.
A significant number of states require that customers be notified if a security breach results in the disclosure of their personal financial account or other information. Additional states and governmental entities are considering such "notice” laws. In addition, other public disclosure laws may require that material security breaches be reported. If we experience a security breach and such notice or public disclosure is required in the future, our reputation and our business may be harmed.
In the ordinary course of our business, we collect and utilize proprietary and customer information and data. Privacy concerns among prospective and existing clients regarding our use of such information or data collected on our website or through our services and products, such as weight management information, financial data, email addresses and home addresses, could keep them from using our website or purchasing our services or products. We currently face certain legal obligations regarding the manner in which we treat such information and data. Businesses have been criticized by privacy groups and governmental bodies for their use and handling of such information and data. We rely on third-party software products to secure our credit card transactions. Although we have developed systems and processes that are designed to protect consumer information and prevent fraudulent payment transactions and other security breaches, failure to prevent or mitigate such fraud or breaches or changes in industry standards or regulations may adversely affect our business and operating results or cause us to lose our ability to accept credit cards as a form of payment and result in chargebacks of fraudulently charged amounts. Furthermore, widespread credit card fraud may lessen our clients’ willingness to purchase our products on our website.
Third parties may infringe on our brand, trademarks and other intellectual property rights, which may have an adverse impact on our business.
We currently rely on a combination of trademark and other intellectual property laws and confidentiality procedures to establish and protect our proprietary rights, including our brand. Because our business relies heavily on a direct-to-consumer business model, our brand is an important element of our business strategy. If we fail to successfully enforce our intellectual property rights, the value of our brand, services and products could be diminished and our business may suffer. Additionally, failure to protect our intellectual property could result in the entry of a competitor to the market. Our precautions may not prevent misappropriation of our intellectual property. Any legal action that we may bring to protect our brand and other intellectual property could be unsuccessful and expensive and could divert management’s attention from other business concerns. In addition, legal standards relating to the validity, enforceability and scope of protection of intellectual property, especially in Internet-related businesses, are uncertain and evolving. We cannot assure you that these evolving legal standards will sufficiently protect our intellectual property rights in the future.
We may in the future be subject to intellectual property rights claims.
Third parties may in the future make claims against us alleging infringement of their intellectual property rights. Any intellectual property claims, regardless of merit, could be time-consuming and expensive to litigate or settle and could significantly divert management’s attention from other business concerns. In addition, if we were unable to successfully defend against such claims, we may have to pay damages, stop selling the service or product or stop using the software, technology or content found to be in violation of a third-party’s rights, seek a license for the infringing service, product, software, technology or content or develop alternative non-infringing services, products, software, technology or content. If we cannot license on reasonable terms, develop alternatives or stop using the service, product, software, technology or content for any infringing aspects of our business, we may be forced to limit our service and product offerings. Any of these results could reduce our revenue and our ability to compete effectively, increase our costs or harm our business.
We may not be able to successfully implement new strategic initiatives, which could adversely impact our business.
We are continuously evaluating changing consumer preferences and the competitive environment of our industry and seeking out opportunities to improve our performance through the implementation of selected strategic initiatives. The goal of these efforts is to develop and implement a comprehensive and competitive business strategy which addresses the continuing changes in the weight management industry environment and our position within the industry. For example, as the healthcare industry continues to evolve its response to the obesity epidemic so do the requirements, both regulatory and business, for providers. If we do not successfully meet these requirements, we may not be perceived as an appropriate partner for certain purposes. We may not be able to successfully implement our strategic initiatives and realize the intended business opportunities, growth prospects, including new business units, and competitive advantages. Our efforts to capitalize on business opportunities may not bring the intended results. Assumptions underlying expected financial results or consumer demand may not be met or economic conditions may deteriorate. We also may be unable to attract and retain highly qualified and skilled personnel to implement our strategic initiatives. If these or other factors limit our ability to successfully execute our strategic initiatives, our business activities, financial condition and results of operations may be adversely affected.
| 13 |
The sale of our products in markets outside of the United States may subject us to risks.
In connection with our anticipated entry into Hong Kong and Singapore we may expand our sales, marketing and distribution activities in these markets on our own or through arrangements with partners located in other countries. The sale, marketing and distribution of our products and programs in these and other international locations is subject to a number of uncertainties, including, but not limited to, the following:
| · | economic and political instability; |
| · | import or export licensing requirements; |
| · | trade restrictions; |
| · | product registration requirements; |
| · | longer payment cycles; |
| · | changes in regulatory requirements and tariffs; |
| · | potentially adverse tax consequences; and |
| · | potentially weak protection of intellectual property rights. |
Expansion into international markets increases our operational, regulatory and other risks.
We have announced our expansion into the Asia Pacific markets of Hong Kong and Singapore in the first half of 2019. As a result, we will face increased operational, regulatory, compliance and reputational risks. The failure of our compliance and internal control systems to properly mitigate such additional risks, or of our operating infrastructure to support such expansion, could result in operational failures and regulatory fines or sanctions. Our operations in the Hong Kong and Singapore and other jurisdictions will be subject to significant compliance, disclosure and other obligations. Activity in international markets also exposes us to fluctuations in currency exchange rates, which may adversely affect the U.S. dollar value of revenues, expenses and assets associated with our business activities outside the United States. Actual and anticipated changes in current exchange rates may also adversely affect international demand for our investment strategies and services, most of which represent investments primarily in U.S. dollar-based assets. Because certain of our costs to support international business activities will be based in local currencies, the profitability of such activities in U.S. dollars may be adversely affected by a weakening of the U.S. dollar versus other currencies in which we derive revenues.
We are subject to anti-corruption laws in the jurisdictions in which we operate, including the U.S. Foreign Corrupt Practices Act (“FCPA”). Our failure to comply with these laws could result in penalties which could harm our reputation and have a material adverse effect on our business, results of operations and financial condition.
We are subject to the FCPA, which generally prohibits companies and their intermediaries from making improper payments to foreign officials for the purpose of obtaining or keeping business and/or other benefits, along with various other anticorruption laws. Although we have implemented policies and procedures designed to ensure that we, our employees and other intermediaries comply with the FCPA and other anticorruption laws to which we are subject, there is no assurance that such policies or procedures will work effectively all of the time or protect us against liability under the FCPA or other laws for actions taken by our employees and other intermediaries with respect to our business or any businesses that we may acquire.
Expansion of our operations in international markets, such as Hong Kong, Singapore and other jurisdictions, may pose elevated risks of anti-corruption violations as we are in frequent contact with persons who may be considered “foreign officials” under the FCPA, resulting in an elevated risk of potential FCPA violations. If we are not in compliance with the FCPA and other laws governing the conduct of business with government entities (including local laws), we may be subject to criminal and civil penalties and other remedial measures, which could have an adverse impact on our business, financial condition, results of operations and liquidity. Any investigation of any potential violations of the FCPA or other anticorruption laws by U.S. or foreign authorities could harm our reputation and have an adverse impact on our business, financial condition and results of operations.
Our business in Hong Kong and Singapore will be subject to sensitive economic, political, regulatory and market conditions.
Entering the Asia Pacific markets of Hong Kong and Singapore is a key component of our global growth strategy. Our business in these countries will be sensitive to economic, political, regulatory and market conditions that drive sales volume. If we are unable to establish our position in these markets our business and financial results could be adversely affected.
We are dependent on our key executive officers for future success. If we lose the services of any of our key executive officers and we are unable to timely retain a qualified replacement, our business could be harmed.
Our future success depends to a significant degree on the skills, experience and efforts of our key executive officers. The loss of the services of any of these individuals could harm our business. We have not obtained life insurance on any key executive officers. If any key executive officers left us or were seriously injured and became unable to work, our business could be harmed.
Provisions in our certificate of incorporation may deter or delay an acquisition of us or prevent a change in control, even if an acquisition or a change of control would be beneficial to our stockholders.
Provisions of our certificate of incorporation (as amended) may have the effect of deterring unsolicited takeovers or delaying or preventing a third-party from acquiring control of us, even if our stockholders might otherwise receive a premium for their shares over then current market prices. In addition, these provisions may limit the ability of our stockholders to approve transactions that they may deem to be in their best interests.
Our certificate of incorporation (as amended) permits our Board of Directors to issue preferred stock without stockholder approval upon such terms as the Board of Directors may determine. The rights of the holders of our common stock will be junior to, and may be adversely affected by, the rights of the holders of any preferred stock that may be issued in the future. The issuance of preferred stock could have the effect of making it more difficult for a third-party to acquire, or discourage a third-party from acquiring, a majority of our outstanding common stock. The issuance of a substantial number of preferred shares could adversely affect the price of our common stock.
| 14 |
Risks Related to Our Industry
Changes in consumer preferences could negatively impact our operating results.
Our program features pre-packaged food selections, which we believe offer convenience and value to our clients. Our continued success depends, to a large degree, upon the continued popularity of our program versus various other weight loss, weight management and fitness regimens, such as low carbohydrate diets, appetite suppressants and diets featured in the published media. Changes in consumer tastes and preferences away from our pre-packaged food and support and counseling services, and any failure to provide innovative responses to these changes, may have a materially adverse impact on our business, financial condition, operating results, cash flows and prospects. Our success is also dependent on our food innovation including maintaining a robust array of food items and improving the quality of existing items. If we do not continually expand our food items or provide clients with items that are desirable in taste and quality, our business could be harmed.
The weight loss industry is subject to adverse publicity, which could harm our business.
The weight loss industry receives adverse publicity from time to time, and the occurrence of such publicity could harm us, even if the adverse publicity is not directly related to us. Congressional hearings about practices in the weight loss industry have also resulted in adverse publicity and a consequent decline in the revenue of weight loss businesses. Future research reports or publicity that is perceived as unfavorable or that question certain weight loss programs, products or methods could result in a decline in our revenue. Because of our dependence on consumer perceptions, adverse publicity associated with illness or other undesirable effects resulting from the consumption of our products or similar products by competitors, whether or not accurate, could also damage customer confidence in our weight loss program and result in a decline in revenue. Adverse publicity could arise even if the unfavorable effects associated with weight loss products or services resulted from the user’s failure to use such products or services appropriately.
Our industry is subject to governmental regulation that could increase in severity and hurt results of operations.
Our industry is subject to federal, state and other governmental regulation. Certain federal and state agencies, such as the FTC, regulate and enforce laws relating to advertising, disclosures to consumers, privacy, consumer pricing and billing arrangements and other consumer protection matters. A determination by a federal or state agency, or a court, that any of our practices do not meet existing or new laws or regulations could result in liability, adverse publicity, and restrictions of our business operations. Some advertising practices in the weight loss industry have led to investigations from time to time by the FTC and other governmental agencies. Many companies in the weight loss industry, including our predecessor businesses, have entered into consent decrees with the FTC relating to weight loss claims and other advertising practices. In October 2009, the FTC published its revised Guides concerning the Use of Endorsements and Testimonials in Advertising which now requires us to make a statement as to what the typical weight loss clients can expect to achieve on our program when using a customer's weight loss testimonial in advertising. Federal and state regulation of advertising practices generally, and in the weight loss industry in particular, may increase in scope or severity in the future, which could have a material adverse impact on our business.
Other aspects of our industry are also subject to government regulation. For example, the labeling and distribution of food products, including dietary supplements, are subject to strict USDA and FDA requirements and food manufacturers are subject to rigorous inspection and other requirements of the USDA and FDA, and companies operating in foreign markets must comply with those countries' requirements for proper labeling, controls on hygiene, food preparation and other matters. If federal, state, local or foreign regulation of our industry increases for any reason, then we may be required to incur significant expenses, as well as modify our operations to comply with new regulatory requirements, which could harm our operating results. Additionally, remedies available in any potential administrative or regulatory actions may include product recalls and require us to refund amounts paid by all affected clients or pays other damages, which could be substantial.
Laws and regulations directly applicable to communications, operations or commerce over the Internet such as those governing intellectual property, privacy, libel and taxation, are more prevalent and remain unsettled. If we are required to comply with new laws or regulations or new interpretations of existing laws or regulations, or if we are unable to comply with these laws, regulations or interpretations, our business could be adversely affected.
Future laws or regulations, including laws or regulations affecting our marketing and advertising practices, relations with consumers, employees, service providers, or our services and products, may have an adverse impact on us.
The manufacture and sale of ingested products are subject to product liability claims and other risks.
Like other manufacturers and distributors of products that are ingested, we face an inherent risk of exposure to product liability claims if the use of our products results in illness or injury. The foods and products that we manufacture and sell in the United States are subject to laws and regulations, including those administered by the USDA and FDA that establish manufacturing practices and quality standards for food products. Product liability claims could have a material adverse effect on our business as existing insurance coverage may not be adequate. Distributors of weight loss food products, including dietary supplements, have been named as defendants in product liability lawsuits from time to time. The successful assertion or settlement of an uninsured claim, a significant number of insured claims or a claim exceeding the limits of our insurance coverage would harm us by adding costs to the business and by diverting the attention of senior management from the operation of the business. We may also be subject to claims that our products contain contaminants, are improperly labeled; include inadequate instructions as to use or inadequate warnings covering interactions with other substances. Additionally, the manufacture and sale of these products involves the risk of injury to consumers due to tampering by unauthorized third parties or product contamination. Product liability litigation, even if not meritorious, is very expensive and could also entail adverse publicity for us and reduce our revenue. Furthermore, the products we manufacture and distribute, or certain components of those products, may be subject to product recalls or other deficiencies. Any negative publicity associated with these actions would adversely affect our brand and may result in decreased product sales and, as a result, lower revenue and profits.
| 15 |
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
The Company owns a 49,000 square-foot manufacturing facility in Owings Mills, Maryland and leases office space in Baltimore, Maryland which serves as our corporate headquarters. The corporate headquarters’ lease expires in February 2026. The Company owns a 119,000 square-foot distribution facility in Ridgley, Maryland and out sources a second distribution center in Reno, Nevada. Both distribution facilities give the Company adequate product distribution capacity for the foreseeable future. The Company leases a raw materials warehouse in Arbutus, Maryland. The Arbutus warehouse lease expires in February 2022.
The Company is, from time to time, subject to a variety of litigation and similar proceedings that arise out of the ordinary course of its business. Based upon the Company’s experience, current information and applicable law, it does not believe that these proceedings and claims will have a material adverse effect on its results of operations, financial position or liquidity. However, the results of legal actions cannot be predicted with certainty. Therefore, it is possible that the Company’s results of operations, financial condition or cash flows could be materially adversely affected in any particular period by the unfavorable resolution of one or more legal actions.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
| 16 |
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The Company's common stock is listed and traded on the NYSE under the abbreviated ticker symbol “MED”.
Holders
There were approximately 100 record holders of the Company’s common stock as of February 15, 2019. This number does not include beneficial owners of our securities held in the name of nominees.
Securities Authorized for Issuance Under Equity Compensation Plans
See Part III, Item 12- Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters for information regarding securities authorized for issuance under our equity compensation plans, which information is incorporated herein by reference.
Issuer Purchases of Equity Securities
The following table provides information about the Company’s repurchases of common stock for the three months ended December 31, 2018:
| 2018 | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2) | ||||||||||||
| October 1 - October 31 | 2,142 | $ | 220.10 | - | 728,881 | |||||||||||
| November 1 - November 30 | 65,501 | 155.99 | 64,064 | 664,817 | ||||||||||||
| December 1 - December 31 | - | - | - | 664,817 | ||||||||||||
(1) 2,850 shares of common stock were surrendered by employees to the Company to cover minimum tax liability withholding obligations upon the vesting of shares of restricted stock and upon exercise of options previously granted to such employees. An additional 729 shares of common stock were surrendered by an employee to the Company to cover the cashless exercise of options previously granted to such employee.
(2) At the outset of the quarter ended December 31, 2018, there were 728,881 shares of the Company's common stock eligible for repurchase under the repurchase authorization dated September 16, 2014 (the "Stock Repurchase Plan").
The Company, in accordance with, and as part of, the Stock Repurchase Plan implemented a Rule 10b5-1 repurchase plan to facilitate repurchases of the Company’s common stock under the Stock Repurchase Plan. As of December 31, 2018, there were 664,817 shares of the Company’s common stock eligible for repurchase under the Stock Repurchase Plan. There can be no assurances as to the amount, timing or prices of repurchases, which may vary based on market conditions and other factors. The Stock Repurchase Plan does not have an expiration date and can be modified or terminated by the Board of Directors at any time.
Performance Graph
The following line graph compares the yearly percentage change in the Company’s cumulative total stockholder return (Common Stock price appreciation plus dividends, on a reinvested basis) for the last five fiscal years to that of the Standard & Poor’s 500 Index and the Company’s selected peer groups. The 2018 Peer Group includes NutriSystem Inc., USANA Health Sciences Inc., and Weight Watchers International, Inc., Farmer Brothers Company, Inter Parfums Inc., Inventure Foods Inc., Jamba Inc., Lifevantage Corp., Nature’s Sunshine Products Inc., and Omega Protein Corp.
| 17 |
| 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | |||||||||||||||||||
| Medifast, Inc. | $ | 100.00 | $ | 128.40 | $ | 117.20 | $ | 165.52 | $ | 285.27 | $ | 519.46 | ||||||||||||
| S&P 500 | 100.00 | 113.69 | 115.26 | 129.05 | 157.22 | 150.33 | ||||||||||||||||||
| 2018 Peer Group | 100.00 | 97.09 | 99.94 | 101.26 | 161.37 | 182.20 | ||||||||||||||||||
| 18 |
ITEM 6. SELECTED FINANCIAL DATA
The selected consolidated financial data set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Part II, Item 7 of this Report, and the consolidated financial statements and notes thereto of the Company included in Part II, Item 8 of this Report. The historical results provided below are not necessarily indicative of future results.
| (In thousands, except per share data) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
| Income statement data: | ||||||||||||||||||||
| Revenue | $ | 501,003 | $ | 301,563 | $ | 274,534 | $ | 272,773 | $ | 285,285 | ||||||||||
| Gross profit | $ | 379,899 | $ | 227,812 | $ | 205,664 | $ | 201,315 | $ | 209,207 | ||||||||||
| Income from operations | $ | 69,063 | $ | 39,632 | $ | 26,859 | $ | 28,684 | $ | 30,246 | ||||||||||
| Income from continuing operations before income taxes | $ | 70,548 | $ | 40,326 | $ | 27,122 | $ | 29,671 | $ | 31,693 | ||||||||||
| Income from continuing operations | $ | 55,789 | $ | 27,721 | $ | 17,835 | $ | 19,567 | $ | 21,029 | ||||||||||
| Income (loss) from discontinued operations, net of tax | - | - | - | 491 | (7,848 | ) | ||||||||||||||
| Net income | $ | 55,789 | $ | 27,721 | $ | 17,835 | $ | 20,058 | $ | 13,181 | ||||||||||
| Basic earnings (loss) per share: | ||||||||||||||||||||
| Continuing operations | $ | 4.67 | $ | 2.32 | $ | 1.51 | $ | 1.64 | $ | 1.66 | ||||||||||
| Discontinued operations | - | - | - | 0.04 | (0.62 | ) | ||||||||||||||
| Total basic earnings per share | $ | 4.67 | $ | 2.32 | $ | 1.51 | $ | 1.68 | $ | 1.04 | ||||||||||
| Diluted earnings (loss) per share: | ||||||||||||||||||||
| Continuing operations | $ | 4.62 | $ | 2.29 | $ | 1.49 | $ | 1.62 | $ | 1.65 | ||||||||||
| Discontinued operations | - | - | - | 0.04 | (0.62 | ) | ||||||||||||||
| Total diluted earnings per share | $ | 4.62 | $ | 2.29 | $ | 1.49 | $ | 1.66 | $ | 1.03 | ||||||||||
| Balance sheet data: | ||||||||||||||||||||
| Total Assets | $ | 169,429 | $ | 145,929 | $ | 121,216 | $ | 116,118 | $ | 112,183 | ||||||||||
| Current Portion of long-term debt and capital lease facilities | $ | - | $ | - | $ | - | $ | 219 | $ | 232 | ||||||||||
| Total long-term debt and capital leases | - | - | - | - | 242 | |||||||||||||||
| Total debt | $ | - | $ | - | $ | - | $ | 219 | $ | 474 | ||||||||||
| Total stockholders' equity | $ | 109,106 | $ | 108,581 | $ | 96,016 | $ | 88,584 | $ | 80,476 | ||||||||||
| Common stock data: | ||||||||||||||||||||
| Cash dividends declared per share | $ | 2.19 | $ | 1.44 | $ | 1.07 | $ | 0.25 | $ | - | ||||||||||
| Market price per share - high | $ | 255.94 | $ | 73.52 | $ | 43.00 | $ | 33.40 | $ | 34.98 | ||||||||||
| Market price per share - low | $ | 63.32 | $ | 40.32 | $ | 27.68 | $ | 26.67 | $ | 24.23 | ||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||
| Basic | 11,947 | 11,924 | 11,842 | 11,959 | 12,670 | |||||||||||||||
| Diluted | 12,079 | 12,088 | 11,947 | 12,071 | 12,778 | |||||||||||||||
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Critical Accounting Policies and Estimates
Our consolidated financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”). Our significant accounting policies are described in Note 2 to the consolidated financial statements.
The preparation of our consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Management develops, and changes periodically, these estimates and assumptions based on historical experience and on various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. Management considers the following accounting policies to be the most critical in preparing our consolidated financial statements. These critical accounting policies have been discussed with our Audit Committee, as appropriate.
Revenue Recognition: Our revenue is derived primarily from point of sale transactions executed over an e-commerce platform for weight loss, weight management, and other consumable health and nutritional products. Revenue is recognized upon receipt by customer and net of discounts, rebates, promotional adjustments, price adjustments, allocated consideration to loyalty programs and estimated returns.
| 19 |
Revenue is recognized when control of the promised products are transferred to our clients, in an amount that reflects the consideration we expect to be entitled to in exchange for transferring those products. When determining whether the customer has obtained control the products, we consider any future performance obligations.
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASC 606. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Our contracts have performance obligations to fulfill and deliver products from the point of sale transaction along with the related customer reward programs.
Our performance obligations are satisfied at a point in time. Revenue from products transferred to clients at a point in time accounted for substantially all of our revenue for the years ended December 31, 2018 and 2017. Revenue on these contracts is recognized when the obligations under the terms of the contract with our customer are satisfied. Generally, this occurs with the transfer of control upon receipt of products by our clients. Any consideration received prior to the fulfillment of the Company performance obligation is deferred and recognized as a liability.
Our return policy allows for customer returns within 30 days of purchase and upon our authorization. We adjust revenues for the products expected to be returned and a liability is recognized for expected refunds to clients. We estimate expected returns based on historical levels and project this experience into the future.
Our sales contracts may give clients the option to purchase additional products priced at a discount. Options to acquire additional products at a discount can come in many forms, such as customer reward programs and incentive offerings including pricing arrangements, and promotions.
We reduce the transaction price for certain customer reward programs and incentive offerings including pricing arrangements, promotions, incentives that represent variable consideration and separate performance obligations. The Company accounts for sales rewards as a separate performance obligation of the transactions, and therefore allocates consideration between the initial sale of products and the customer reward program and incentive offering.
Amounts billed to clients for shipping and handling activities are treated as a promised service performance obligation and recorded in revenue in the accompanying Consolidated Statements of Income upon fulfillment of the performance obligation. Shipping and handling costs incurred by the Company for the delivery of products to clients are considered a cost to fulfill the contract and are included in cost of sales in the accompanying Consolidated Statements of Income.
We expense sales commissions and credit card fees during the period in which the corresponding revenue is earned. These costs are deferred along with the revenues for goods that are in transit and not received by clients by period end. These costs are recorded in selling, general and administrative expense in the Consolidated Statements of Income.
Impairment of Fixed Assets and Long-Lived Assets: We continually assess the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Judgments regarding the existence of impairment indicators are based on legal factors, market conditions and our operating performance. Future events could cause us to conclude that impairment indicators exist and the carrying values of fixed and long-lived assets may be impaired. Any resulting impairment loss would be limited to the value of net fixed and long-lived assets.
Income Taxes: The benefit of a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence, management believes it is more-likely-than-not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
We evaluated our tax positions and determined that we did not have any material uncertain tax positions. Our policy is to recognize interest and penalties accrued on uncertain tax positions as part of income tax expense. For the years ending December 31, 2018 and 2017, no material estimated interest or penalties were recognized for the uncertainty of certain tax positions. We file income tax returns in the United States, and various states and foreign jurisdictions. We are generally no longer subject to United States federal, state, and local income tax examinations by tax authorities for the years before 2015.
Deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Operating leases: Medifast leases distribution facilities and office space under operating leases. Many lease agreements contain tenant improvement allowances, rent holidays, rent escalation clauses and contingent rent provisions. The Company recognizes incentives and minimum rental expenses on a straight-line basis over the terms of the leases. We commence recording rent expense on the date of initial possession, which is generally when we enter the space and begin to make improvements to properties for our intended use. For tenant improvement allowances and rent holidays, we record a deferred rent liability on the consolidated balance sheets and amortize the deferred rent over the terms of the leases as reductions to rent expense on the consolidated statements of income.
For scheduled rent escalation clauses during the lease terms or for rental payments commencing at a date other than the date of initial occupancy, we record minimum rental expenses on a straight-line basis over the terms of the leases on the consolidated statements of income. Several leases provide for contingent rents, which are determined as a percentage of gross sales in excess of specified levels. We record a contingent rent liability on the consolidated balance sheets and the corresponding rent expense when we determine achieving specified levels is probable.
| 20 |
Background
We are a leading health and wellness company that promotes healthy living through our OPTAVIA Coaches and clinically proven, proprietary products. The Company’s product lines include weight loss, weight management, and healthy living meal replacements, snacks, hydration products, and vitamins. Our product sales accounted for 98% of our revenues in 2018 and 2017, respectively.
We review and analyze a number of key operating and financial metrics to manage our business, including the number of active OPTAVIA Coaches and average quarterly revenue generated per OPTAVIA Coach in the OPTAVIA business unit.
In February 2018, we announced our planned expansion into the Asia Pacific markets of Hong Kong and Singapore in 2019.
Our OPTAVIA business unit accounted for approximately 92.9%, 85.1% and 81.0% of our revenues in 2018, 2017 and 2016, respectively. In 2017, the Company began the process of integrating the Medifast Direct and OPTAVIA business units for the benefit of the OPTAVIA Coach community and clients. We believe that future growth of the Company is dependent upon our ability to continue to grow the number of active OPTAVIA Coaches. For these reasons and as a result of the increasing importance of our OPTAVIA business unit to the Company’s operating results and financial condition, beginning in the first quarter of 2018, the Company no longer reports separate financial information for our business units.
CONSOLIDATED RESULTS OF OPERATIONS - 2018 COMPARED TO 2017
The following table reflects our consolidated statements of income for the years ended December 31, 2018 and 2017 (in thousands, except percentages):
| 2018 | 2017 | $ Change | % Change | |||||||||||||
| Revenue | $ | 501,003 | $ | 301,563 | $ | 199,440 | 66.1 | % | ||||||||
| Cost of sales | 121,104 | 73,751 | (47,353 | ) | -64.2 | % | ||||||||||
| Gross Profit | 379,899 | 227,812 | 152,087 | 66.8 | % | |||||||||||
| Selling, general, and administrative | 310,836 | 188,180 | (122,656 | ) | -65.2 | % | ||||||||||
| Income from operations | 69,063 | 39,632 | 29,431 | 74.3 | % | |||||||||||
| Other income | ||||||||||||||||
| Interest income, net | 1,306 | 558 | 748 | 134.1 | % | |||||||||||
| Other income | 179 | 136 | 43 | 31.6 | % | |||||||||||
| 1,485 | 694 | 791 | 114.0 | % | ||||||||||||
| Income from operations before income taxes | 70,548 | 40,326 | 30,222 | 74.9 | % | |||||||||||
| Provision for income taxes | 14,759 | 12,605 | (2,154 | ) | -17.1 | % | ||||||||||
| Net income | $ | 55,789 | $ | 27,721 | $ | 28,068 | 101.3 | % | ||||||||
| % of revenue | ||||||||||||||||
| Gross Profit | 75.8 | % | 75.5 | % | ||||||||||||
| Selling, general, and administrative costs | 62.0 | % | 62.4 | % | ||||||||||||
| Income from Operations | 13.8 | % | 13.1 | % | ||||||||||||
Revenue: Revenue increased $199.4 million, or 66.1%, to $501.0 million in 2018 from $301.6 million in 2017. The increase in revenue was driven by an increase in the number of active OPTAVIA Coaches and quarterly revenue per OPTAVIA Coach. The total number of active earning OPTAVIA Coaches for the three months ended December 31, 2018 increased to 24,100 from 15,000 for corresponding period in 2017, an increase of 60.7%. The average revenue per active earning OPTAVIA Coach increased 26.2% to $5,756 for the three months ended December 31, 2018 from $4,562 for the three months ended December 31, 2017. This growth in revenue resulted from business initiatives accelerating new OPTAVIA Coach conversions, increased OPTAVIA client acquisition rates and the transition of clients to higher priced OPTAVIA branded products.
Costs of Sales: Cost of sales increased $47.3 million, or 64.2%, to $121.1 million in 2018 from $73.8 million in 2017. This increase in cost of sales was primarily driven by an increase in product sales.
Gross Profit: In 2018, gross profit increased $152.1 million, or 66.8%, to $379.9 million from $227.8 million in 2017. As a percentage of sales, gross profit increased 30 basis points to 75.8% for 2018 from 75.5% for 2017. The increase in gross profit as a percentage of sales was primarily driven by higher production volumes yielding favorable manufacturing absorption as the Company increased inventory to meet expected consumer demand. The Company anticipates this absorption benefit to be temporary as inventory levels normalize.
| 21 |
Selling, General and Administrative: Selling, general and administrative (“SG&A”) expenses were $310.8 million in 2018, an increase of $122.6 million, or 65.2%, as compared to $188.2 million in 2017. This increase was primarily the result of higher OPTAVIA commissions paid as a result of increased product sales in our OPTAVIA business unit. As OPTAVIA revenue increased as a portion of the Company’s total sales mix, the commission rate as a percentage of revenue increased 400 basis points to 39.6% for 2018 compared to 35.6% for 2017. This is an outcome of the success we are experiencing with our OPTAVIA Integrated Coaching Model. Remaining expenses as a percentage of revenue decreased to 22.4% compared to 26.8%. This improvement more than offset the impact of increased commissions on our SGA as a percentage of revenue and is the result of leveraging our base expenses as our revenue increased significantly year over year. SG&A expenses included research and development costs of $2.2 million and $1.5 million for 2018 and 2017, respectively. As a percentage of sales, SG&A expenses were 62.0% for 2018 as compared to 62.4% for 2017.
OPTAVIA commission expense, which is a variable based upon product sales and the number of OPTAVIA Coaches, increased $91.1 million, or 84.8%, in 2018 as compared to 2017. OPTAVIA Coaches are compensated on product sales referred to the Company. OPTAVIA Coaches can earn compensation under the Integrated Compensation Plan in two ways:
| · | Commissions: OPTAVIA Coaches are primarily compensated by earning commissions on products sold to their clients. These products are sold through their replicated websites or through our call center. Clients of the OPTAVIA Coaches are responsible for ordering and paying for products that are shipped directly from the Company to the client’s home or designated address. Our OPTAVIA Coaches do not handle payments and are not required to purchase or store products in order to receive a commission. In addition, OPTAVIA Coaches do not receive a commission on their own personal product orders. OPTAVIA Coaches pay the same price for products as their clients. The Company pays retail commissions to qualified OPTAVIA Coaches on a weekly basis. |
| · | Bonuses: OPTAVIA Coaches are offered several bonus opportunities for acquiring clients, sponsoring OPTAVIA Coaches and helping them to build their business. The purposes of these bonuses are to reward OPTAVIA Coaches for successfully growing and supporting their clients and to incentivize OPTAVIA Coaches to further support and develop other OPTAVIA Coaches within their team. |
OPTAVIA Coaches do not earn a commission or bonus when they recruit a new OPTAVIA Coach into the OPTAVIA network. Fees paid by new OPTAVIA Coaches for start-up materials are at the Company’s approximate cost.
OPTAVIA Coach event and incentive program costs increased $9.5 million during 2018 from 2017 due to higher annual convention costs as more OPTAVIA Coaches attended events and increased incentive program costs related to more OPTAVIA Coaches who qualified during 2018 for our 2019 International Leadership Advancement Trip, an event designed to recognize and provide training to rising leaders and those who mentor them.
General and administrative expenses increased $17.1 million during 2018 from 2017 primarily as a result of transition costs associated with the move of our distribution center from Texas to our outsourced global provider in Nevada, spending in preparation of our international launch in 2019, as well as consulting costs for information technology projects that include our new scalable ecommerce platform and enterprise resource planning systems, and increased credit card fees resulting from higher sales.
Income from operations: Income from operations in 2018 increased $29.5 million to $69.1 million from $39.6 million in 2017 primarily as a result of increased gross profits partially offset by increased SG&A expenses.
Interest income, net: In 2018 and 2017, interest income was $1.3 million and $0.6 million, respectively.
Other income: In 2018 and 2017, other expense was $179 thousand and $136 thousand, respectively.
Income from operations before income taxes: Income from operations before income taxes was $70.5 million in 2018 as compared to $40.3 million in 2017, an increase of $30.2 million. Pre-tax profit as a percentage of sales increased to 14.1% for 2018 from 13.4% for 2017.
Provision for income taxes: For 2018, the Company recorded $14.8 million in income tax expense, an effective rate of 20.9%, as compared to $12.6 million in income tax expense, an effective rate of 31.3%, for 2017. The decrease in the effective tax rate for 2018 as compared to 2017 was primarily driven by a decrease in the Federal statutory rate of 14.0% pursuant to the TCJA. The total decrease in the effective tax rate was partially offset by a 2.2% increase to our effective tax rate resulting from the elimination of the Domestic Manufacturer Deduction. The Company anticipates a full year tax rate of 22.5% to 23.5% in 2019.
Net income: Net income was $55.8 million, or $4.62 per diluted share, in 2018 as compared to $27.7 million, or $2.29 per diluted share, in 2017. The period-over-period changes were driven by the factors described above in the explanations from operations.
| 22 |
CONSOLIDATED RESULTS OF OPERATIONS - 2017 COMPARED TO 2016
The following table reflects our consolidated statements of income for the years ended December 31, 2017 and 2016 (in thousands, except percentages):
| 2017 | 2016 | $ Change | % Change | |||||||||||||
| Revenue | $ | 301,563 | $ | 274,534 | $ | 27,029 | 9.8 | % | ||||||||
| Cost of sales | 73,751 | 68,870 | (4,881 | ) | -7.1 | % | ||||||||||
| Gross Profit | 227,812 | 205,664 | 22,148 | 10.8 | % | |||||||||||
| Selling, general, and administrative | 188,180 | 178,805 | (9,375 | ) | -5.2 | % | ||||||||||
| Income from operations | 39,632 | 26,859 | 12,773 | 47.6 | % | |||||||||||
| Other income (expense) | ||||||||||||||||
| Interest income, net | 558 | 283 | 275 | 97.2 | % | |||||||||||
| Other income (expense) | 136 | (20 | ) | 156 | 780.0 | % | ||||||||||
| 694 | 263 | 431 | 163.9 | % | ||||||||||||
| Income from operations before income taxes | 40,326 | 27,122 | 13,204 | 48.7 | % | |||||||||||
| Provision for income taxes | 12,605 | 9,287 | (3,318 | ) | -35.7 | % | ||||||||||
| Net income | $ | 27,721 | $ | 17,835 | 9,886 | 55.4 | % | |||||||||
| % of revenue | ||||||||||||||||
| Gross profit | 75.5 | % | 74.9 | % | ||||||||||||
| Selling, general, and administrative costs | 62.4 | % | 65.1 | % | ||||||||||||
| Income from operations | 13.1 | % | 9.8 | % | ||||||||||||
Revenue: Revenue increased $27.1 million, or 9.8%, to $301.6 million in 2017 from $274.5 million in 2016. The revenue to total advertising spend in 2017 was 39.1-to-1 as compared to 29.2-to-1 in 2016. The increase in revenue was driven by an increase in the number of active OPTAVIA Coaches and quarterly revenue per OPTAVIA Coach, as well as the price increase that became effective April 2016. The number of active earning OPTAVIA Coaches for the three months ended December 31, 2017 increased to 15,000 from 12,500 for 2016, an increase of 20.0%. The quarterly revenue per OPTAVIA Coach increased 9.7% to $4,562 for the three months ended December 31, 2017 from $4,158 for the three months ended December 31, 2016. The increase in OPTAVIA Coach productivity was partially due to an improving product mix and shift to our higher priced OPTAVIA product lines.
Costs of Sales: Cost of sales increased $4.9 million, or 7.1%, to $73.8 million in 2017 from $68.9 million in 2016. This increase in cost of sales was primarily driven by an increase in sales.
Gross Profit: In 2017, gross profit increased $22.1 million, or 10.8%, to $227.8 million from $205.7 million in 2016. As a percentage of sales, gross profit increased 60 basis points to 75.5% for 2017 from 74.9% for 2016. The gross profit percentage improvement for the year was primarily driven by reduced shipping expenses and the price increase that became effective April 2016.
Selling, General and Administrative: SG&A expenses were $188.2 million in 2017, an increase of $9.4 million, or 5.2%, as compared to $178.8 million in 2016. This increase was primarily the result of increased OPTAVIA commissions, salaries and related benefits partially offset by the $6.1 million in impairment costs and $1.2 million in restructuring cost incurred in 2016. Excluding the impairment and restructuring costs, adjusted SG&A expenses increased $16.6 million to $188.2 million in 2017 from $171.6 in 2016. SG&A expenses included research and development costs of $1.5 million and $2.0 million in 2017 and 2016, respectively. As a percentage of sales, SG&A expenses were 62.4% for 2017 as compared to 65.1% for 2016.
OPTAVIA commission expense, which is a variable based upon product sales and the number of OPTAVIA Coaches, increased $14.9 million, or 16.1%, in 2017 as compared to 2016, which correlates to the increase in revenue of 15.4% that OPTAVIA experienced during the year.
In 2017, salaries and benefits increased $3.0 million as compared to 2016 primarily as a result of higher incentive costs, share-based compensation expense, and salaries and related benefits offset by restructuring severance expense that was incurred during 2016.
Sales and marketing expenses decreased $1.1 million in 2017 as compared to 2016. This decrease was primarily driven by reduced advertising spend and research and development studies partially offset by increased incentive programs for our OPTAVIA Coaches.
| 23 |
General and administrative expenses decreased $7.4 million in 2017 as compared to 2016. This decrease was primarily due to the impairment costs incurred during 2016 and lower depreciation expense.
Income from operations: Income from operations in 2017 increased $12.7 million to $39.6 million from $26.9 million in 2016 primarily as a result of increased revenue and reduced SG&A expenses resulting from the impairment costs and restructuring costs recorded in 2016. Adjusted income from operations excluding the impairment costs and restructuring costs recorded in 2016 increased $5.5 million to $39.6 million in 2017 from $34.1 million in 2016.
Interest income, net: In 2017 and 2016, interest income was $558 thousand and $283 thousand, respectively.
Other income (expense): In 2017 and 2016, other income was $136 thousand and other expense was $20 thousand, respectively.
Income from operations before income taxes: Income from operations before income taxes was $40.3 million in 2017 as compared to $27.1 million in 2016, an increase of $13.2 million. Pre-tax profit as a percentage of sales increased to 13.4% for 2017 from 9.9% for 2016.
Provision for income taxes: In 2017, the Company recorded $12.6 million in income tax expense, an effective rate of 31.3%, as compared to $9.3 million in income tax expense, an effective rate of 34.2%, in 2016. The decrease in the effective tax rate for 2017 as compared to 2016 was primarily due to the 3.0% rate reduction related to the discrete change in accounting for taxes associated with share-based compensation, a 1.8% rate decrease of the state income tax and a 0.6% rate decrease attributable to reduction of the Federal rate from 35% to 21%. The total decrease in the effective tax rate for 2017 was offset by the decrease of the benefit from the Domestic Manufacturer Deduction of 1.2% and research development and other items of 1.3%.
Net income: Net income was $27.7 million, or $2.29 per diluted share, in 2017 as compared to $17.8 million, or $1.49 per diluted share, in 2016. Excluding impairment and restructuring costs, adjusted net income was $22.6 million, or $1.89 per diluted share in 2016. The period-over-period changes were driven by the factors described above in the explanations from operations.
Non-GAAP Financial Measures
In addition to providing results that are determined in accordance with GAAP, the Company provides certain non-GAAP financial measures, including adjusted SG&A expense, adjusted income from operations, adjusted income from continuing operations, adjusted net income and adjusted diluted earnings per share. For the year ended December 31, 2016, the Company’s non-GAAP financial measures exclude the impairment of the fixed asset incurred in the second quarter of 2016 and the restructuring charges incurred in the first quarter of 2016. Our management believes these non-GAAP financial measures provide useful supplemental information to investors regarding the performance of our business and are useful for period-over-period comparisons of the performance of our business. While we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly entitled measures reported by other companies.
| 24 |
The following tables reconcile the non-GAAP financial measures included in this report (in thousands):
| 2018 | 2017 | 2016 | ||||||||||
| Selling, general, and administrative | $ | 310,836 | $ | 188,180 | $ | 178,805 | ||||||
| Adjustments | ||||||||||||
| Impairment of assets | - | - | 6,083 | |||||||||
| Restructuring charges | - | - | 1,166 | |||||||||
| Adjusted selling, general, and administrative | $ | 310,836 | $ | 188,180 | $ | 171,556 | ||||||
| 2018 | 2017 | 2016 | ||||||||||
| Income from operations | $ | 69,063 | $ | 39,632 | $ | 26,859 | ||||||
| Adjustments | ||||||||||||
| Impairment of assets | - | - | 6,083 | |||||||||
| Restructuring charges | - | - | 1,166 | |||||||||
| Adjusted income from operations | $ | 69,063 | $ | 39,632 | $ | 34,108 | ||||||
| 2018 | 2017 | 2016 | ||||||||||
| Net income | $ | 55,789 | $ | 27,721 | $ | 17,835 | ||||||
| Adjustments(1) | ||||||||||||
| Impairment of assets | - | - | 4,000 | |||||||||
| Restructuring charges | - | - | 767 | |||||||||
| Adjusted net income | $ | 55,789 | $ | 27,721 | $ | 22,602 | ||||||
| Diluted earnings per share(2) | $ | 4.62 | $ | 2.29 | $ | 1.49 | ||||||
| Impact for adjustments(2) | - | - | 0.40 | |||||||||
| Adjusted diluted earnings per share(2) | $ | 4.62 | $ | 2.29 | $ | 1.89 | ||||||
(1) The tax effected impact of adjustments is calculated utilizing the effective tax rate for the year presented, which may differ for quarterly and year-to-date periods. The effective tax rate used was 34.2% for the year ended December 31, 2016.
(2) The weighted-average diluted shares outstanding used in the calculation of these non-GAAP financial measures are the same as the weighted-average shares outstanding used in the calculation of the reported per share amounts.
Excluding the impact of the items listed above, adjusted selling, general, and administrative expense was $171.6 million for the year ended December 31, 2016. Adjusted income from operations was $34.1 million for the year ended December 31, 2016. Adjusted income from continuing operations for the year ended December 31, 2016 was $22.6 million. Adjusted net income for the year ended December 31, 2016 was $22.6 million, or $1.89 per share.
Liquidity and Capital Resources
The Company had stockholders’ equity of $109.1 million and working capital of $85.2 million at December 31, 2018 compared with $108.6 million and $88.1 million at December 31, 2017. The $0.5 million net increase in stockholder’s equity reflects $55.8 million in net income for 2018 offset by $30.0 million spent on repurchases of common stock, and $26.2 million for declared dividends paid to our common stock holders as well as the other equity transactions described in the “Consolidated Statements of Changes in Stockholders’ Equity” included in our consolidated financial statements included in this report. The Company declared a dividend of $0.75 per share on December 11, 2018, to stockholders of record as of December 21, 2018 that was paid on February 7, 2019. While we intend to continue the dividend program and believe we will have sufficient liquidity to do so, we can provide no assurance we will be able to continue the declaration and payment of dividends. The Company’s cash, cash equivalents and investment securities increased from $98.8 million at December 31, 2017 to $101.0 million at December 31, 2018.
Net cash provided by continuing operating activities increased $17.6 million to $60.8 million for 2018 from $43.2 million for 2017 primarily as a result of increased net income partially offset by an increase in cash used for inventory.
Net cash used in investing activities was $1.2 million for 2018 as compared to $3.2 million for 2017. This change resulted primarily from cash provided by net investment securities for 2018. This was partially offset by an increase in cash used in capital expenditures for 2018 from 2017.
| 25 |
Net cash used in financing activities increased $35.9 million to $53.3 million for 2018 from $17.4 million for 2017. This increase was primarily due to stock repurchases and an increase in cash dividends paid to stockholders.
In pursuing its business strategy, the Company may require additional cash for operating and investing activities. The Company expects future cash requirements, including its expansion of its operations into the Asia Pacific Markets of Hong Kong and Singapore, to be funded from operating cash flow and financing activities.
The Company evaluates acquisitions from time to time as presented.
Contractual Obligations and Commercial Commitments
The Company had the following contractual obligations as of December 31, 2018 (in thousands):
| 2019 | 2020 - 2021 | 2022 - 2023 | Thereafter | Total | ||||||||||||||||
| Operating leases (a) | $ | 1,496 | $ | 3,090 | $ | 2,377 | $ | 2,582 | $ | 9,545 | ||||||||||
| Unconditional purchase obligations (b) | 6,504 | 3,132 | 439 | - | 10,075 | |||||||||||||||
| Total contractual obligations | $ | 8,000 | $ | 6,222 | $ | 2,816 | $ | 2,582 | $ | 19,620 | ||||||||||
| (a) | The Company has operating leases in place for leased corporate offices, our raw materials warehouse and printers. |
| (b) | The Company has unconditional purchase obligations primarily for outsourced warehousing, information technology, and inventory. |
INFLATION
To date, inflation has not had a material effect on the Company's business.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates and a decline in the stock market. The Company does not enter into derivatives, foreign exchange transactions or other financial instruments for trading or speculative purposes.
The Company is exposed to market risk related to changes in interest rates and market pricing impacting our investment portfolio. Its current investment policy is to maintain an investment portfolio consisting of municipal bonds, United States money market securities, and high-grade corporate securities, directly or through managed funds. Its cash is deposited in and invested through highly rated financial institutions in North America. Its marketable securities are subject to interest rate risk and market pricing risk and will fall in value if market interest rates increase or if market pricing decreases. If market interest rates were to increase and market pricing were to decrease immediately and uniformly by 10% from levels at December 31, 2018, the Company estimates that the fair value of its investment portfolio would decline by an immaterial amount and therefore it would not expect its operating results or cash flows to be affected to any significant degree by the effect of a change in market conditions on our investments.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The information required by this item is set forth on pages 32 to 50 hereto and incorporated by reference herein.
ITEM 9. CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
There were no disagreements with the Company’s independent auditors, regarding accounting and financial disclosures for the fiscal year ending December 31, 2018.
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
In accordance with Exchange Act Rule 13a-15(e), we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon that evaluation, our management has concluded that our disclosure controls and procedures are effective as of December 31, 2018.
| 26 |
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions, providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements, providing reasonable assurance that receipts and expenditures of Company assets are made in accordance with management authorization, and providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.
Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this evaluation, our management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2018.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2018, was audited by RSM US LLP, our independent registered public accounting firm, as stated in their report appearing below.
Attestation Report of the Independent Registered Public Accounting Firm
The effectiveness of our internal control over financial reporting as of December 31, 2018 has been audited by RSM US LLP, an independent registered public accounting firm, as stated in their report included on the following page of this Annual Report, which is incorporated herein by reference.
Changes in our Internal Control
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fourth quarter ended December 31, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Not applicable
| 27 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Medifast, Inc.
Opinion on the Internal Control Over Financial Reporting
We have audited Medifast Inc. and subsidiaries' (the Company) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2018 and the related notes to the consolidated financial statements of the Company and our report dated March 1, 2019 expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying “Management’s Report on Internal Control Over Financial Reporting”. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
| /s/ RSM US LLP |
Baltimore, Maryland
March 1, 2019
| 28 |
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information required by this item is incorporated herein by reference from the Company’s definitive proxy statement for the 2019 annual meeting of stockholders.
ITEM 11. EXECUTIVE COMPENSATION
Information required by this item is incorporated herein by reference from the Company’s definitive proxy statement for the 2019 annual meeting of stockholders.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information required by this item is incorporated herein by reference from the Company’s definitive proxy statement for the 2019 annual meeting of stockholders.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information required by this item is incorporated herein by reference from the Company’s definitive proxy statement for the 2019 annual meeting of stockholders.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information required by this item is incorporated herein by reference from the Company’s definitive proxy statement for the 2019 annual meeting of stockholders.
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this Report
| (a) | 1. Financial Statements |
See Index to the Consolidated Financial Statements on page 32 of this Report
2. Financial Statement Schedules
None, as all information required in these schedules is included in the Notes to the Consolidated Financial Statements
3. Exhibits
Reference is made to the Exhibit Index on page 51 of this Report for a list of exhibits required by Item 601 of Registration S-K to be filed as part of this Report.
None.
| 29 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
MEDIFAST, INC.
| By: | /s/ DANIEL R. CHARD |
| Daniel R. Chard | |
| Chief Executive Officer | |
| (Principal Executive Officer) | |
| Dated: | March 1, 2019 |
| /s/ TIMOTHY G. ROBINSON | |
| Timothy G. Robinson | |
| Chief Financial Officer | |
| (Principal Financial and Accounting Officer) | |
| Dated: | March 1, 2019 |
| 30 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.
| Name | Title | Date | ||
| /s/ JEFFREY J. BROWN | Lead Director | March 1, 2019 | ||
| Jeffrey J. Brown | ||||
| /s/ KEVIN G. BYRNES | Director | March 1, 2019 | ||
| Kevin G. Byrnes | ||||
| /s/ DANIEL R. CHARD | Chief Executive Officer | March 1, 2019 | ||
| Daniel R. Chard | ||||
| /s/ CONSTANCE J. HALLQUIST | Director | March 1, 2019 | ||
| Constance J. Hallquist | ||||
| /s/ MICHAEL A. HOER | Director | March 1, 2019 | ||
| Michael A. Hoer | ||||
| /s/ JOSEPH P. KELLEMAN | Vice President Finance and Corporate Controller | March 1, 2019 | ||
| Joseph P. Kelleman | ||||
| /s/ MICHAEL C. MACDONALD | Chairman | March 1, 2019 | ||
| Michael C. MacDonald | ||||
| /s/ TIMOTHY G. ROBINSON | Chief Financial Officer | March 1, 2019 | ||
| Timothy G. Robinson | ||||
| /s/ CARL E. SASSANO | Director | March 1, 2019 | ||
| Carl. E. Sassano | ||||
| /s/ SCOTT SCHLACKMAN | Director | March 1, 2019 | ||
| Scott Schlackman | ||||
| /s/ XIAN MING | Director | March 1, 2019 | ||
| Xian Ming |
| 31 |
MEDIFAST, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
| 32 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Medifast, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Medifast, Inc. and its subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 1, 2019 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
| /s/ RSM US LLP |
We have served as the Company's auditor since 2010.
Baltimore, Maryland
March 1, 2019
| 33 |
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2018, 2017 and 2016
(In thousands, except per share amounts & dividend data)
| 2018 | 2017 | 2016 | ||||||||||
| Revenue | $ | 501,003 | $ | 301,563 | $ | 274,534 | ||||||
| Cost of sales | 121,104 | 73,751 | 68,870 | |||||||||
| Gross profit | 379,899 | 227,812 | 205,664 | |||||||||
| Selling, general, and administrative | 310,836 | 188,180 | 178,805 | |||||||||
| Income from operations | 69,063 | 39,632 | 26,859 | |||||||||
| Other income (expense) | ||||||||||||
| Interest income, net | 1,306 | 558 | 283 | |||||||||
| Other income (expense) | 179 | 136 | (20 | ) | ||||||||
| 1,485 | 694 | 263 | ||||||||||
| Income from operations before income taxes | 70,548 | 40,326 | 27,122 | |||||||||
| Provision for income taxes | 14,759 | 12,605 | 9,287 | |||||||||
| Net income | $ | 55,789 | $ | 27,721 | $ | 17,835 | ||||||
| Earnings per share - basic | $ | 4.67 | $ | 2.32 | $ | 1.51 | ||||||
| Earnings per share - diluted | $ | 4.62 | $ | 2.29 | $ | 1.49 | ||||||
| Weighted average shares outstanding - | ||||||||||||
| Basic | 11,947 | 11,924 | 11,842 | |||||||||
| Diluted | 12,079 | 12,088 | 11,947 | |||||||||
| Cash dividends declared per share | $ | 2.19 | $ | 1.44 | $ | 1.07 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 34 |
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended December 31, 2018, 2017 and 2016
(In thousands)
| 2018 | 2017 | 2016 | ||||||||||
| Net income | $ | 55,789 | $ | 27,721 | $ | 17,835 | ||||||
| Other comprehensive income (loss), net of tax: | ||||||||||||
| Foreign currency translation | (2 | ) | (71 | ) | 7 | |||||||
| Unrealized gains (losses) on marketable securities: | ||||||||||||
| Change in fair value of marketable securities | (11 | ) | 65 | (175 | ) | |||||||
| Adjustment for net losses realized included in net income | - | 11 | 65 | |||||||||
| Total change in unrealized gains (losses) on marketable securities | (11 | ) | 76 | (110 | ) | |||||||
| Other comprehensive income (loss) | (13 | ) | 5 | (103 | ) | |||||||
| Comprehensive income | $ | 55,776 | $ | 27,726 | $ | 17,732 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 35 |
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31, 2018 and 2017
(In thousands, except per share amounts)
| 2018 | 2017 | |||||||
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 81,364 | $ | 75,077 | ||||
| Accounts receivable-net of doubtful accounts of $394 and $40 at | ||||||||
| December 31, 2018 and 2017, respectively. | 1,011 | 576 | ||||||
| Inventory | 38,888 | 19,328 | ||||||
| Investment securities | 19,670 | 23,757 | ||||||
| Income taxes, prepaid | - | 2,272 | ||||||
| Prepaid expenses and other current assets | 4,586 | 4,188 | ||||||
| Total current assets | 145,519 | 125,198 | ||||||
| Property, plant and equipment - net | 19,747 | 18,611 | ||||||
| Other assets | 1,183 | 2,120 | ||||||
| Deferred tax assets | 2,980 | - | ||||||
| TOTAL ASSETS | $ | 169,429 | $ | 145,929 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued expenses | $ | 60,323 | $ | 37,140 | ||||
| Total current liabilities | 60,323 | 37,140 | ||||||
| Deferred tax liabilities | - | 208 | ||||||
| Total liabilities | 60,323 | 37,348 | ||||||
| Stockholders' Equity | ||||||||
| Common stock, par value $.001 per share: 20,000 shares authorized; 12,117 and 12,103 issued and 11,868 and 11,971 outstanding at December 31, 2018 and December 31, 2017, respectively | 12 | 12 | ||||||
| Additional paid-in capital | 8,802 | 4,967 | ||||||
| Accumulated other comprehensive loss | (173 | ) | (160 | ) | ||||
| Retained earnings | 131,344 | 103,762 | ||||||
| Less: Treasury stock at cost, 193 shares at December 31, 2018 | (30,879 | ) | - | |||||
| Total stockholders' equity | 109,106 | 108,581 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 169,429 | $ | 145,929 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
| 36 |
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2018, 2017 and 2016
(In thousands)
| 2018 | 2017 | 2016 | ||||||||||
| Operating Activities | ||||||||||||
| Net income | $ | 55,789 | $ | 27,721 | $ | 17,835 | ||||||
| Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||
| Depreciation and amortization | 4,435 | 4,209 | 5,405 | |||||||||
| Share-based compensation | 3,124 | 4,267 | 3,428 | |||||||||
| Loss (gain) on sale of disposal of property, plant and equipment | 48 | 94 | (12 | ) | ||||||||
| Realized loss (gain) on investment securities, net | 3 | 82 | (118 | ) | ||||||||
| Amortization of premium on investment securities | 571 | 703 | 431 | |||||||||
| Deferred income taxes | (2,687 | ) | (623 | ) | (2,829 | ) | ||||||
| Impairment of fixed assets | - | - | 6,083 | |||||||||
| Change in operating assets and liabilities: | ||||||||||||
| Accounts receivable | 122 | 815 | 246 | |||||||||
| Inventory | (18,658 | ) | (1,017 | ) | (4,976 | ) | ||||||
| Income taxes, prepaid | 2,272 | (1,023 | ) | 300 | ||||||||
| Prepaid expenses and other current assets | (282 | ) | (686 | ) | (616 | ) | ||||||
| Other assets | 62 | (1,958 | ) | 43 | ||||||||
| Accounts payable and accrued expenses | 16,017 | 10,653 | 770 | |||||||||
| Net cash flow provided by operating activities - continuing operations | 60,816 | 43,237 | 25,990 | |||||||||
| Net cash flow used in operating activities - discontinued operations | - | - | (640 | ) | ||||||||
| Net cash flow provided by operating activities | 60,816 | 43,237 | 25,350 | |||||||||
| Investing Activities | ||||||||||||
| Sale and maturities of investment securities | 3,545 | 6,954 | 26,741 | |||||||||
| Purchase of investment securities | - | (6,956 | ) | (26,578 | ) | |||||||
| Sale of property and equipment | 196 | 81 | 676 | |||||||||
| Purchase of property and equipment | (4,940 | ) | (3,242 | ) | (2,876 | ) | ||||||
| Net cash flow used in investing activities | (1,199 | ) | (3,163 | ) | (2,037 | ) | ||||||
| Financing Activities | ||||||||||||
| Options exercised by executives and directors | 547 | 568 | 299 | |||||||||
| Net shares repurchased for employee taxes | (720 | ) | (2,540 | ) | (1,342 | ) | ||||||
| Excess tax benefits from share-based compensation | - | - | 230 | |||||||||
| Cash dividends paid to stockholders | (23,160 | ) | (15,390 | ) | (11,889 | ) | ||||||
| Stock repurchases | (29,995 | ) | - | - | ||||||||
| Repayment of capital leases | - | - | (219 | ) | ||||||||
| Net cash flow used in financing activities | (53,328 | ) | (17,362 | ) | (12,921 | ) | ||||||
| Foreign currency impact | (2 | ) | (71 | ) | 7 | |||||||
| Increase in cash and cash equivalents | 6,287 | 22,641 | 10,399 | |||||||||
| Cash and cash equivalents - beginning of the period | 75,077 | 52,436 | 42,037 | |||||||||
| Cash and cash equivalents - end of period | $ | 81,364 | $ | 75,077 | $ | 52,436 | ||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Income taxes paid | $ | 14,606 | $ | 13,622 | $ | 11,615 | ||||||
| Dividends declared included in accounts payable | $ | 9,137 | $ | 6,105 | $ | 4,039 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 37 |
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31, 2018, 2017 and 2016
(In thousands, except par value)
| Number of Shares Issued | Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Treasury Stock | Total | ||||||||||||||||||||||
| Balance, December 31, 2015 | 12,014 | $ | 12 | $ | - | $ | (62 | ) | $ | 88,634 | $ | - | $ | 88,584 | ||||||||||||||
| Net income | - | - | - | - | 17,835 | - | 17,835 | |||||||||||||||||||||
| Share-based compensation | 41 | - | 3,428 | - | - | - | 3,428 | |||||||||||||||||||||
| Options exercised by executives and directors | 12 | - | 299 | - | - | - | 299 | |||||||||||||||||||||
| Net shares repurchased for employee taxes | (40 | ) | - | (1,285 | ) | - | (57 | ) | - | (1,342 | ) | |||||||||||||||||
| Share-based compensation tax benefit | - | - | 230 | - | - | - | 230 | |||||||||||||||||||||
| Other comprehensive loss | - | - | - | (103 | ) | - | - | (103 | ) | |||||||||||||||||||
| Cash dividends declared to stockholders | - | - | - | - | (12,915 | ) | - | (12,915 | ) | |||||||||||||||||||
| Balance, December 31, 2016 | 12,027 | $ | 12 | $ | 2,672 | $ | (165 | ) | $ | 93,497 | $ | - | $ | 96,016 | ||||||||||||||
| Net income | - | - | - | - | 27,721 | - | 27,721 | |||||||||||||||||||||
| Share-based compensation | 95 | - | 4,267 | - | - | - | 4,267 | |||||||||||||||||||||
| Options exercised by executives and directors | 25 | - | 568 | - | - | - | 568 | |||||||||||||||||||||
| Net shares repurchased for employee taxes | (44 | ) | - | (2,540 | ) | - | - | - | (2,540 | ) | ||||||||||||||||||
| Other comprehensive income | - | - | - | 5 | - | - | 5 | |||||||||||||||||||||
| Cash dividends declared to stockholders | - | - | - | - | (17,456 | ) | - | (17,456 | ) | |||||||||||||||||||
| Balance, December 31, 2017, as reported | 12,103 | 12 | 4,967 | (160 | ) | 103,762 | - | 108,581 | ||||||||||||||||||||
| Cumulative effect of adjustments from changes in accounting standards (Note 2) | - | - | - | - | (2,018 | ) | - | (2,018 | ) | |||||||||||||||||||
| Balance January 1, 2018, as adjusted | 12,103 | 12 | 4,967 | (160 | ) | 101,744 | - | 106,563 | ||||||||||||||||||||
| Net income | - | - | - | - | 55,789 | - | 55,789 | |||||||||||||||||||||
| Share-based compensation | 19 | - | 3,124 | - | - | - | 3,124 | |||||||||||||||||||||
| Options exercised by executives and directors | 34 | - | 547 | - | - | - | 547 | |||||||||||||||||||||
| Net shares repurchased for employee taxes | (7 | ) | - | (720 | ) | - | - | - | (720 | ) | ||||||||||||||||||
| Restricted shares forfeitures | (40 | ) | - | - | - | - | - | - | ||||||||||||||||||||
| Treasury stock from cashless options | 8 | - | 884 | - | - | (884 | ) | - | ||||||||||||||||||||
| Treasury stock from stock repurchases | - | - | - | - | - | (29,995 | ) | (29,995 | ) | |||||||||||||||||||
| Other comprehensive loss | - | - | - | (13 | ) | - | - | (13 | ) | |||||||||||||||||||
| Cash dividends declared to stockholders | - | - | - | - | (26,189 | ) | - | (26,189 | ) | |||||||||||||||||||
| Balance, December 31, 2018 | 12,117 | $ | 12 | $ | 8,802 | $ | (173 | ) | $ | 131,344 | $ | (30,879 | ) | $ | 109,106 | |||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 38 |
MEDIFAST, INC. and SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended December 31, 2018, 2017, and 2016
1. NATURE OF THE BUSINESS
Medifast, Inc. (the “Company” or “Medifast”) is a Delaware corporation, incorporated in 1989. The Company’s operations are primarily conducted through its wholly owned subsidiaries, Jason Pharmaceuticals, Inc., OPTAVIA, LLC, Jason Enterprises, Inc., Jason Properties, LLC, Medifast Franchise Systems, Inc., Medifast Nutrition, Inc., Seven Crondall Associates, LLC, Corporate Events, Inc., OPTAVIA (Hong Kong) Limited and OPTAVIA (Singapore) PTE. LTD. The Company is a leading manufacturer and distributor of clinically proven healthy living products and programs. The Company’s product lines include weight loss, weight management and healthy living meal replacements, snacks, hydration products, and vitamins. The Company has one modern, United States Food and Drug Administration (the “FDA”)-approved manufacturing facility located in Owings Mills, Maryland.
These products are sold through various means, including the internet, call center, independent health advisors, franchise weight loss clinics, and direct consumer marketing supported via the phone and internet. The processing, formulation, packaging, labeling and advertising of the Company’s products are subject to regulation by one or more federal agencies, including the FDA, the Federal Trade Commission (the “FTC”), the Consumer Product Safety Commission, the United States Department of Agriculture, and the United States Environmental Protection Agency.
2. SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Jason Pharmaceuticals, Inc., OPTAVIA, LLC, Jason Enterprises, Inc., Jason Properties, LLC, Medifast Franchise Systems, Inc., Medifast Nutrition, Inc., Seven Crondall Associates, LLC, Corporate Events, Inc., OPTAVIA (Hong Kong) Limited and OPTAVIA (Singapore) PTE. LTD. All inter-Company transactions and balances have been eliminated in consolidation. The Company’s fiscal year ends on December 31.
Reclassification – Certain amounts reported for prior periods have been reclassified to be consistent with the current period presentation. No reclassification in the consolidated financial statements had a material impact on the presentation.
Use of Estimates – The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from those estimates.
Cash and Cash Equivalents - Cash and cash equivalents consist of cash on deposit in financial institutions, institutional money funds and other short-term investments with a maturity of 90 days or less at the time of purchase.
Concentration of Credit Risk – Our cash and cash equivalents and available-for-sale securities are maintained at several financial institutions, and the balances with these financial institutions often exceed the amount of insurance provided on such accounts by the Federal Deposit Insurance Corporation. The cash and cash equivalents generally are maintained with financial institutions with reputable credit, and therefore bear minimal credit risk. Historically, we have not experienced any losses due to such concentration of credit risk.
Fair Value of Financial Instruments - Our financial instruments include cash and cash equivalents, investment in available-for-sale securities, and trade receivables. The carrying amounts of cash and cash equivalents, and trade receivables approximate fair value due to their short maturities. The fair values of investment in available-for-sale securities are based on dealer quotes.
Accounts Receivable and Allowance for Doubtful Accounts - Accounts receivable are recorded net of provisions for doubtful accounts.
Allowances for doubtful accounts are based primarily on an analysis of aged accounts receivable balances and the credit worthiness of our clients as determined by credit checks and analysis, as well as customer payment history. The allowance for doubtful accounts as of December 31, 2018 and 2017 was $394 thousand and $40 thousand, respectively.
Inventory - Inventories consist principally of packaged meal replacements held in the Company’s warehouses. Inventory is stated at the lower of cost or net realizable value, utilizing the first-in, first-out method. The cost of finished goods includes the cost of raw materials, packaging supplies, direct and indirect labor and other indirect manufacturing costs. On a quarterly basis, management reviews inventory for unsalable or obsolete inventory.
Investment Securities –The Company’s investments consist of debt securities classified as available-for-sale securities. Available-for-sale debt securities are stated at fair value, and unrealized holding gains and losses, net of the related deferred tax effect, are reported as a separate component of accumulated other comprehensive income (loss) in stockholders' equity. Interest and dividends on marketable debt and equity securities are recognized in income when declared. Realized gains and losses, including losses from declines in value of specific securities determined by management to be other-than-temporary, if any, are included in income.
| 39 |
Property, Plant, and Equipment - Property, plant and equipment are stated at cost less accumulated depreciation and amortization. The Company computes depreciation and amortization using the straight-line method over the estimated useful lives of the assets acquired as follows:
| Building and building improvements | 10 - 35 years | ||
| Leasehold Improvements | Lease term | ||
| Equipment and fixtures | 3 - 15 years | ||
| Software | 5 years | ||
| Vehicles | 5 years |
The depreciation life for leasehold improvements is the lesser of the estimated useful life of the addition or the term of the related lease.
Long-lived Fixed Asset Impairment - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Revenue Recognition - Our revenue is derived primarily from point of sale transactions executed over an e-commerce platform for weight loss, weight management, and other consumable health and nutritional products. Revenue is recognized upon receipt by customer and net of discounts, rebates, promotional adjustments, price adjustments, allocated consideration to loyalty programs and estimated returns.
Revenue is recognized when control of the promised products are transferred to our clients, in an amount that reflects the consideration we expect to be entitled to in exchange for transferring those products. When determining whether the customer has obtained control the products, we consider any future performance obligations.
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASC 606. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Our contracts have performance obligations to fulfill and deliver products from the point of sale transaction along with the related customer reward programs.
Our performance obligations are satisfied at a point in time. Revenue from products transferred to clients at a point in time accounted for substantially all of our revenue for the years ended December 31, 2018 and 2017. Revenue on these contracts is recognized when obligations under the terms of the contract with our customer are satisfied. Generally, this occurs with the transfer of control upon receipt of products by our clients. Any consideration received prior to the fulfillment of the Company performance obligation is deferred and recognized as a liability.
Sales returns
Our return policy allows for customer returns within 30 days of purchase and upon our authorization. We adjust revenues for the products expected to be returned and a liability is recognized for expected refunds to clients. We estimate expected returns based on historical levels and project this experience into the future.
Customer reward programs and sales incentives
Our sales contracts may give clients the option to purchase additional products priced at a discount. Options to acquire additional products at a discount can come in many forms, such as customer reward programs and incentive offerings including pricing arrangements, and promotions.
We reduce the transaction price for certain customer reward programs and incentive offerings including pricing arrangements, promotions, incentives that represent variable consideration and separate performance obligations. The Company accounts for sales rewards as a separate performance obligation of the transactions, and therefore allocates consideration between the initial sale of products and the customer reward program and incentive offering.
Shipping and handling costs
Amounts billed to clients for shipping and handling activities are treated as a promised service performance obligation and recorded in revenue in the accompanying Consolidated Statements of Income upon fulfillment of the performance obligation. Shipping and handling costs incurred by the Company for the delivery of products to clients are considered a cost to fulfill the contract and are included in cost of sales in the accompanying Consolidated Statements of Income.
Contract costs
We expense sales commissions and credit card fees during the period in which the corresponding revenue is earned. These costs are deferred along with the revenues for goods that are in transit and not received by clients by period end. These costs are recorded in selling, general and administrative expense in the Consolidated Statements of Income.
Disaggregated revenue and entity-wide revenue disclosures
The nature, amount, timing, and uncertainty of revenue and cash flows from our revenues amongst contracts, product offerings and clients do not differentiate and are recognized consistently based on policies discussed above. In addition, effective January 1, 2018, we changed how we internally and externally report our revenues to simplify and align with changes in how we manage our business, review operating performance and allocate resources as a result of our primary focus on the OPTAVIA business and the significance this business represents to the overall results of the Company. We considered the following factors in making this decision: the nature of business activities overlapping amongst previous defined sales channels, the management structure directly accountable to our chief operating decision maker for operating and administrative activities, and information presented to the Board of Directors and investors. We previously disclosed entity-wide disclosures for sales by channel: OPTAVIA, Medifast Direct, Franchise Medifast Weight Control Centers and Medifast Wholesale. Due to the interchangeable nature of these clients amongst sale channels, sales migration to OPTAVIA, and realignment of internal operations as discussed, our disclosures as of January 1, 2018 will not include revenues by sales channel.
| 40 |
Operating Leases - Medifast leases retail stores, distribution facilities, and office space under operating leases. Many of our lease agreements contain tenant improvement allowances, rent holidays, rent escalation clauses, and contingent rent provisions. The Company recognizes incentives and minimum rental expenses on a straight-line basis over the terms of the leases. We commence recording rent expense on the date of initial possession, which is generally when we enter the space and begin to make improvements to properties for our intended use. For tenant improvement allowances and rent holidays, we record a deferred rent liability on the consolidated balance sheets and amortize the deferred rent over the terms of the leases as reductions to rent expense on the consolidated statements of income.
For scheduled rent escalation clauses during the lease terms or for rental payments commencing at a date other than the date of initial occupancy, we record minimum rental expenses on a straight-line basis over the terms of the leases on the consolidated statements of income. Several leases provide for contingent rents, which are determined as a percentage of gross sales in excess of specified levels. We record a contingent rent liability on the consolidated balance sheets and the corresponding rent expense when we determine achieving the specified levels is probable.
Advertising Costs - Advertising costs are expensed as incurred, except for the preparation, layout, design and production of advertising costs which are expensed when the advertisement is first used. Advertising expense for continuing operations, excluding broker fees, for the years ended December 31, 2018, 2017, and 2016, amounted to $6.0 million, $7.7 million, and $9.4 million, respectively.
Research and Development- The Company incurs research and development costs in connection with the development of new products and programs, which are expensed as incurred. The Company incurred $2.2 million, $1.5 million, and $2.0 million in research and development expense for the years ended December 31, 2018, 2017, and 2016, respectively.
Share-Based Compensation - Share-based compensation consists primarily of restricted stock awards, market- and performance-based share awards, and stock options granted to employees and directors. Restricted stock awards are measured at the grant date, based on the calculated fair value of the award, and are recognized as an expense over the requisite service period. The fair value of the incentive stock options and non-qualified stock options is calculated using the Black-Scholes option pricing model as of the grant date and recognized over the service period. Market and performance-based share awards that are tied to the Company’s total shareholder return and stock price are valued using the Monte Carlo method and are recognized as expense over the award’s achievement period. The Company issues new shares upon the exercise of stock options and the granting of restricted stock awards.
Income Taxes – The benefit of a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence, management believes it is more-likely-than-not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
We evaluated our tax positions and determined that we did not have any material uncertain tax positions. Our policy is to recognize interest and penalties accrued on uncertain tax positions as part of income tax expense. For the years ending December 31, 2018 and 2017, no material estimated interest or penalties were recognized for the uncertainty of certain tax positions. We file income tax returns in the United States, and various states and foreign jurisdictions. We are generally no longer subject to United States federal, state, and local income tax examinations by tax authorities for the years before 2015.
Deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Earnings Per Share – Basic earnings per share computations are calculated utilizing the weighted average number of shares of common stock outstanding during the periods presented. Diluted EPS is calculated utilizing the weighted average number of shares of common stock outstanding adjusted for the effect of dilutive common stock equivalents.
Comprehensive Income - Other comprehensive income refers to revenues, expenses, gains and losses that are not included in net income but rather are recorded directly in stockholders’ equity. Comprehensive income consists of net income, unrealized gains and losses on available-for-sale securities, and foreign currency translation adjustments.
Accounting Pronouncements - Adopted in 2018
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The new revenue recognition standard requires the Company to recognize revenue for the transfer of goods or services to clients for the amount the Company expects to be entitled to receive in exchange for those goods or services. The Company is required to identify the contract, identify the relevant performance obligations, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize the revenue when the entity satisfies a performance obligation. Companies have the option of using either a full retrospective or a modified retrospective approach to adopt the guidance. On January 1, 2018, the Company adopted the new revenue standard on a modified retrospective basis and recorded an after-tax transition adjustment to reduce retained earnings as of January 1, 2018 by $2.0 million. This is comprised of $5.6 million of revenue offset by $3.6 million of inventory costs, deferred shipping expense, credit card fees and income taxes. The results of ASC 606 primarily impact the Company’s timing of revenue recognition for product shipments, as product revenue is recognized upon customer receipt instead of at the time of shipment. The new standard requires more extensive revenue-related disclosures.
| 41 |
As required by ASC 606, the impact of the adoption of the new revenue standard on our Consolidated Statements of Income and Consolidated Balance Sheets was as follows (in thousands):
| Year ended December 31, 2018 | ||||||||||||
| As Reported | Balances without adoption of ASC 606 | Effect of Change | ||||||||||
| Revenue | $ | 501,003 | $ | 499,195 | $ | 1,808 | ||||||
| Cost of sales | 121,104 | 120,590 | (514 | ) | ||||||||
| Gross profit | 379,899 | 378,605 | 1,294 | |||||||||
| Selling, general, and administrative | 310,836 | 309,851 | (985 | ) | ||||||||
| Income from operations | 69,063 | 68,754 | 309 | |||||||||
| Other income (expense) | ||||||||||||
| Interest income, net | 1,306 | 1,306 | - | |||||||||
| Other income (expense) | 179 | 179 | - | |||||||||
| 1,485 | 1,485 | - | ||||||||||
| Income from operations before income taxes | 70,548 | 70,239 | 309 | |||||||||
| Provision for income taxes | 14,759 | 14,696 | (63 | ) | ||||||||
| Net income | $ | 55,789 | $ | 55,543 | $ | 246 | ||||||
| Earnings per share - basic | $ | 4.67 | $ | 4.65 | $ | 0.02 | ||||||
| Earnings per share - diluted | $ | 4.62 | $ | 4.60 | $ | 0.02 | ||||||
| Weighted average shares outstanding - | ||||||||||||
| Basic | 11,947 | 11,947 | ||||||||||
| Diluted | 12,079 | 12,079 | ||||||||||
| 42 |
| December 31, 2018 | ||||||||||||
| As Reported | Balances without adoption of ASC 606 | Effect of Change | ||||||||||
| ASSETS | ||||||||||||
| Accounts receivable, net | $ | 1,011 | $ | 81 | $ | 930 | ||||||
| Inventory | 38,888 | 38,421 | 467 | |||||||||
| Prepaid expenses and other current assets | 4,586 | 4,509 | 77 | |||||||||
| Deferred tax assets | 2,980 | 2,498 | 482 | |||||||||
| LIABILITIES | ||||||||||||
| Accounts payable and accrued expenses | 60,323 | 56,595 | 3,728 | |||||||||
| STOCKHOLDERS' EQUITY | ||||||||||||
| Retained earnings | 131,344 | 133,116 | (1,772 | ) | ||||||||
| Balance at December 31, 2017 | Adjustments due to ASC 606 | Balance at January 1, 2018 | ||||||||||
| ASSETS | ||||||||||||
| Accounts receivable, net | $ | 576 | $ | 557 | $ | 1,133 | ||||||
| Inventory | 19,328 | 902 | 20,230 | |||||||||
| Prepaid expenses and other current assets | 4,188 | 116 | 4,304 | |||||||||
| Deferred tax assets | - | 336 | 336 | |||||||||
| LIABILITIES | ||||||||||||
| Accounts payable and accrued expenses | 37,140 | 4,137 | 41,277 | |||||||||
| Deferred tax liabilities | 208 | (208 | ) | - | ||||||||
| STOCKHOLDERS' EQUITY | ||||||||||||
| Retained earnings | 103,762 | (2,018 | ) | 101,744 | ||||||||
In January 2016, the FASB issued ASU 2016-01, Financial Instruments- Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The main objective of this update is to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The new guidance addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Most notably ASU 2016-01 requires the change in fair value of available for sale equity securities to be recognized in net income. The pronouncement also requires the use of the exit price notion, the separate presentation of financial assets and liabilities by measurement category and form of asset, and the separate presentation in other comprehensive income of changes in fair value resulting from a change in the instrument-specific credit risk. The pronouncement is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this standard and it had no material impact of the Company’s financial statements.
Recently Issued Accounting Pronouncements – Pending Adoption
We have considered all new accounting pronouncements and have concluded that there are no new pronouncements that may have a material impact on our results of operations, financial condition, or cash flows, based on current information, except for:
In February 2016, the FASB issued ASU 2016-02, Leases ("ASU 2016-02"), which, among other things, requires an entity to recognize a right-of-use asset and a lease liability on the balance sheet for all leases, including operating leases, with a term greater than twelve months. Expanded disclosures with additional qualitative and quantitative information will also be required. ASU 2016-02 and its amendments are effective for interim and annual reporting periods beginning after December 15, 2018 and early adoption is permitted. In July 2018, the FASB issued amendments in ASU 2018-11, which provide a transition election to not restate comparative periods for the effects of applying the new standard. This transition election permits entities to change the date of initial application to the beginning of the year of adoption and to recognize the effects of applying the new standard as a cumulative-effect adjustment to the opening balance of retained earnings. The Company has elected this transition approach and will recognize the cumulative impact of adoption in the opening balance of retained earnings as of January 1, 2019. The Company is essentially complete with it evaluation of the new standard and prepare to implement the new standard in the first quarter condensed consolidated financial statements of 2019. Upon adoption, we expect to record right-of-use assets and operating lease liabilities between $10.8 million and $12.2 million in our Consolidated Balance Sheets.
| 43 |
3. INVENTORIES
Inventories consist principally of packaged meal replacements held in the Company’s warehouses. Inventory is stated at the lower of cost or net realizable value, utilizing the first-in, first-out method. The cost of finished goods includes the cost of raw materials, packaging supplies, direct and indirect labor and other indirect manufacturing costs. On a quarterly basis, management reviews inventory for unsalable or obsolete inventory.
Inventories consisted of the following (in thousands):
| December 31, 2018 | December 31, 2017 | |||||||
| Raw materials | $ | 11,156 | $ | 4,348 | ||||
| Packaging | 1,563 | 1,185 | ||||||
| Non-food finished goods | 2,391 | 920 | ||||||
| Finished goods | 25,509 | 13,407 | ||||||
| Reserve for obsolete inventory | (1,731 | ) | (532 | ) | ||||
| Total | $ | 38,888 | $ | 19,328 | ||||
4. PROPERTY, PLANT AND EQUIPMENT
Property, plant, and equipment consisted of the following (in thousands):
| December 31, 2018 | December 31, 2017 | |||||||
| Land | $ | 565 | $ | 565 | ||||
| Building and leasehold improvements | 12,881 | 13,042 | ||||||
| Equipment and fixtures | 12,187 | 13,099 | ||||||
| Software | 28,683 | 25,214 | ||||||
| Vehicles | 145 | 149 | ||||||
| Property, plant and equipment- gross | 54,461 | 52,069 | ||||||
| Less accumulated depreciation | 34,714 | 33,458 | ||||||
| Property, plant and equipment- net | $ | 19,747 | $ | 18,611 | ||||
Depreciation expense for continuing operations for the years ended December 31, 2018, 2017 and 2016 was $3.6 million, $4.2 million, and $5.4 million, respectively.
5. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses consisted of the following (in thousands):
| December 31, 2018 | December 31, 2017 | |||||||
| Trade payables and accrued expenses | $ | 21,814 | $ | 13,797 | ||||
| Sales commissions payable | 10,626 | 6,584 | ||||||
| Dividends payable | 9,137 | 6,105 | ||||||
| Accrued payroll and related taxes | 8,309 | 7,707 | ||||||
| Coach incentive accruals | 5,546 | 417 | ||||||
| Promotional sales incentive accruals | 3,817 | 1,934 | ||||||
| Sales tax payable | 1,074 | 596 | ||||||
| Total | $ | 60,323 | $ | 37,140 | ||||
| 44 |
6. EARNINGS PER SHARE
Basic earnings per share (“EPS”) computations are calculated utilizing the weighted average number of shares of common stock outstanding during the periods presented. Diluted EPS is calculated utilizing the weighted average number of shares of common stock outstanding adjusted for the effect of dilutive common stock equivalents.
The following table sets forth the computation of basic and diluted EPS for the years ended December 31, 2018, 2017 and 2016 (in thousands, except per share data):
| 2018 | 2017 | 2016 | ||||||||||
| Numerator: | ||||||||||||
| Net income | $ | 55,789 | $ | 27,721 | $ | 17,835 | ||||||
| Denominator: | ||||||||||||
| Weighted average shares of common stock outstanding | 11,947 | 11,924 | 11,842 | |||||||||
| Effect of dilutive common stock equivalents | 132 | 164 | 105 | |||||||||
| Weighted average shares of common stock outstanding | 12,079 | 12,088 | 11,947 | |||||||||
| Earnings per share - basic | $ | 4.67 | $ | 2.32 | $ | 1.51 | ||||||
| Earnings per share - diluted | $ | 4.62 | $ | 2.29 | $ | 1.49 | ||||||
The calculation of diluted earnings per share excluded 298; 3,125 and 35,000 antidilutive options outstanding for the years ended December 31, 2018, 2017, and 2016 respectively. The calculation of diluted earnings per share for the years ended December 31, 2018, 2017 and 2016 also excluded 258, 0 and 93 antidilutive restricted stock awards, respectively.
7. EQUITY
Issuance of Additional Common Stock
On May 18, 2017, the stockholders of the Company approved the Medifast, Inc. Amended and Restated 2012 Share Incentive Plan (the “Amended and Restated 2012 Plan”) that increased the number of shares of the Company’s common stock, par value $.001 per share, that may be awarded under the Amended and Restated 2012 Plan by 600,000, to an aggregate of 1,600,000.
Stock Repurchase Plan
On June 14, 2018, the Company established a stock repurchase plan under Rule 10b-18 of the Securities and Exchange Act of 1934, as amended (the “Stock Repurchase Plan”). The Stock Repurchase Plan permits the Company to repurchase up to 850,000 shares of its common stock until May 30, 2019, unless the plan is terminated earlier in accordance with its terms. There is no guarantee as to the exact number of shares of the Company’s common stock, if any, that will be repurchased under the Stock Repurchase Plan. During the year ending December 31, 2018, 182,750 shares have been repurchased by the Company under the Stock Repurchase Plan.
8. SHARE-BASED COMPENSATION
Stock Options:
The Company has issued non-qualified and incentive stock options to employees and nonemployee directors. The fair value of these options are estimated on the date of grant using the Black-Scholes option pricing model, which requires estimates of the expected term of the option, the risk-free interest rate, the expected volatility of the price of the Company’s common stock, and dividend yield. Options outstanding as of December 31, 2018 generally vest over a period of three years and expire ten years from the date of grant. The exercise price of these options ranges from $26.52 to $157.30. Due to the Company’s lack of option exercise history, the expected term is calculated using the simplified method defined as the midpoint between the vesting period and the contractual term of each option. The risk free interest rate is based on the U.S. Treasury yield curve in effect on the date of grant that most closely corresponds to the expected term of the option. The expected volatility is based on the historical volatility of the Company’s common stock over the period of time equivalent to the expected term for each award. The dividend yield is computed as the annualized dividend rate at the grant divided by the strike price of the stock option. The weighted average input assumptions used for the years ended December 31, 2018, 2017 and 2016 were as follows:
| 2018 | 2017 | 2016 | ||||||||||
| Expected term (in years) | 6.4 | 6.0 | 6.0 | |||||||||
| Risk-free interest rate | 2.64 | % | 2.05 | % | 1.11 | % | ||||||
| Expected volatility | 33.30 | % | 38.33 | % | 42.22 | % | ||||||
| Dividend yield | 2.87 | % | 2.40 | % | 3.56 | % | ||||||
| 45 |
The number of stock options and weighted-average exercise prices as of December 31, 2018 and 2017 are as follows:
| 2018 | 2017 | |||||||||||||||
| Shares | Weighted-Average Exercise Price | Shares | Weighted-Average Exercise Price | |||||||||||||
| (shares in thousands) | ||||||||||||||||
| Outstanding at beginning of period | 106 | $ | 31.18 | 129 | $ | 28.22 | ||||||||||
| Granted | 51 | 67.50 | 38 | 44.73 | ||||||||||||
| Exercised | (42 | ) | 29.91 | (27 | ) | 27.34 | ||||||||||
| Forfeited | (8 | ) | 31.09 | (31 | ) | 38.64 | ||||||||||
| Expired | - | - | (3 | ) | 30.13 | |||||||||||
| Outstanding at end of the period | 107 | $ | 49.26 | 106 | $ | 31.18 | ||||||||||
| Exercisable at end of the period | 35 | $ | 29.70 | 54 | $ | 28.15 | ||||||||||
As of December 31, 2018, the weighted-average remaining contractual life was 7.99 years with an aggregate intrinsic value of $8.1 million for outstanding stock options and the weighted-average remaining contractual life was 6.53 years with an aggregate intrinsic value of $3.3 million for exercisable options. The weighted-average grant date fair value of options granted during the year ended December 31, 2018 and 2017 were $18.08 and $13.73, respectively. The unrecognized compensation expense calculated under the fair value method for shares expected to vest as of December 31, 2018 was $0.8 million and is expected to be recognized over a weighted average period of 3.31 years. The Company received $547 thousand and $568 thousand in cash proceeds from the exercise of stock options during the years ended December 31, 2018 and 2017, respectively. Upon exercising of options, the Company withheld shares for employee taxes of 6 thousand and 44 thousand for years ended December 31, 2018 and 2017, respectively. The total intrinsic value of options exercised during the years ended December 31, 2018 and 2017 was $4.1 million and $0.6 million, respectively.
Restricted Stock:
The Company has issued restricted stock to employees and nonemployee directors generally with vesting terms up to five years after the date of grant. The fair value is equal to the market price of the Company’s common stock on the date of grant. Expense for restricted stock is amortized ratably over the vesting period. A summary of outstanding restricted stock and award activity as of December 31, 2018 and 2017 are as follows:
| 2018 | 2017 | |||||||||||||||
| Shares | Weighted-Average Grant Date Fair Value | Shares | Weighted-Average Grant Date Fair Value | |||||||||||||
| (shares in thousands) | ||||||||||||||||
| Outstanding at beginning of period | 129 | $ | 32.15 | 215 | $ | 27.69 | ||||||||||
| Granted | 19 | 86.51 | 44 | 44.73 | ||||||||||||
| Vested | (91 | ) | 32.00 | (120 | ) | 28.27 | ||||||||||
| Forfeited | - | - | (10 | ) | 37.77 | |||||||||||
| Outstanding at end of the period | 57 | $ | 50.55 | 129 | $ | 32.15 | ||||||||||
The total fair value of restricted stock awards vested during the years ended December 31, 2018, 2017, and 2016 were $8.6 million, $6.8 million, and $3.5 million, respectively.
The total share-based compensation charged against income during the years ended December 31, 2018, 2017, and 2016 was $3.1 million, $4.3 million, and $3.4 million, respectively. The total costs of the options and restricted stock awards charged against income was $2.2 million, $3.4 million, and $2.4 million during the years ended December 31, 2018, 2017 and 2016, respectively. Also included in the years ended December 31, 2018 and 2017 was $0.3 million for 63,300 thousand market and performance-based contingent shares for certain key executives, respectively and in the year ended December 31, 2016 was $0.8 million for performance-based shares for certain key executives.
Included for the years ended December 31, 2018, 2017 and 2016 was $0.6 million, $0.6 million and $0.2 million in expense for 210,000 market and performance-based contingent shares granted to our CEO that will vest based on the achievement of certain Company performance targets. The grant date fair value of the market and performance awards based on the Monte Carlo Method are $0.9 million and $2.0 million for the years ended December 31, 2017 and 2016, respectively, which will be recognized evenly through December 2019.
| 46 |
The total income tax benefit recognized in the consolidated statements of income for restricted stock awards was $2.5 million, $2.1 million and $1.2 million for the years ended December 31, 2018, 2017, and 2016, respectively. The excess tax benefits from share-based compensation recognized in additional paid-in capital for the years ended December 31, 2016 was $230 thousand, respectively.
There was $1.9 million of total unrecognized compensation cost related to restricted stock awards as of December 31, 2018, which is expected to be recognized over a weighted-average period of 1.84 years. There was $0.9 million of unrecognized compensation cost related to the 273,300 market and performance award shares discussed above as of December 31, 2018, which is expected to be recognized over one year.
9. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table sets forth the components of accumulated other comprehensive income (loss), net of tax where applicable (in thousands):
| December 31, 2018 | December 31, 2017 | |||||||
| Foreign currency translation | $ | (2 | ) | $ | - | |||
| Unrealized losses on marketable securities | (171 | ) | (160 | ) | ||||
| Accumulated other comprehensive loss | $ | (173 | ) | $ | (160 | ) | ||
10. FINANCIAL INSTRUMENTS
Certain financial assets and liabilities are accounted for at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy prioritizes the inputs used to measure fair value:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.
Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value from the perspective of a market participant.
The following tables present the Company’s cash and financial assets that are measured at fair value on a recurring basis for each of the hierarchy levels (in thousands):
| December 31, 2018 | ||||||||||||||||||||||||
| Cost | Unrealized Losses | Accrued Interest | Estimated Fair Value | Cash & Cash Equivalents | Investment Securities | |||||||||||||||||||
| Cash | $ | 35,436 | $ | - | $ | - | $ | 35,436 | $ | 35,436 | $ | - | ||||||||||||
| Level 1: | ||||||||||||||||||||||||
| Certificate of deposit | 40,000 | - | - | 40,000 | 40,000 | - | ||||||||||||||||||
| Money market accounts | 5,928 | - | - | 5,928 | 5,928 | - | ||||||||||||||||||
| Government & agency securities | 2,835 | (72 | ) | - | 2,763 | - | 2,763 | |||||||||||||||||
| 48,763 | (72 | ) | - | 48,691 | 45,928 | 2,763 | ||||||||||||||||||
| Level 2: | ||||||||||||||||||||||||
| Municipal bonds | 16,791 | (164 | ) | 280 | 16,907 | - | 16,907 | |||||||||||||||||
| Total | $ | 100,990 | $ | (236 | ) | $ | 280 | $ | 101,034 | $ | 81,364 | $ | 19,670 | |||||||||||
| 47 |
| December 31, 2017 | ||||||||||||||||||||||||
| Cost | Unrealized Losses | Accrued Interest | Estimated Fair Value | Cash & Cash Equivalents | Investment Securities | |||||||||||||||||||
| Cash | $ | 28,630 | $ | - | $ | - | $ | 28,630 | $ | 28,630 | $ | - | ||||||||||||
| Level 1: | ||||||||||||||||||||||||
| Certificate of deposit | 45,000 | - | - | 45,000 | 45,000 | - | ||||||||||||||||||
| Money market accounts | 1,447 | - | - | 1,447 | 1,447 | - | ||||||||||||||||||
| Government & agency securities | 5,342 | (67 | ) | 13 | 5,288 | - | 5,288 | |||||||||||||||||
| 51,789 | (67 | ) | 13 | 51,735 | 46,447 | 5,288 | ||||||||||||||||||
| Level 2: | ||||||||||||||||||||||||
| Municipal bonds | 18,404 | (201 | ) | 266 | 18,469 | - | 18,469 | |||||||||||||||||
| Total | $ | 98,823 | $ | (268 | ) | $ | 279 | $ | 98,834 | $ | 75,077 | $ | 23,757 | |||||||||||
The Company had realized losses of $3 thousand and $82 thousand for the years ended December 31, 2018 and 2017, respectively, and gains of $118 thousand for the year ended December 31, 2016. As of December 31, 2018, 2017, and 2016, gross unrealized losses and gains related to individual securities that had been in a continuous loss position for 12 months or longer were not significant. The maturities of the Company’s investment securities generally range up to 5 years for municipal bonds and for government and agency securities.
11. ASSET IMPAIRMENT
During the second quarter of 2016, the Company incurred a $6.1 million impairment charge in connection with the abandonment of software under development for the OPTAVIA business unit. The decision to abandon the software, which was determined in the final stages of the quarterly close process, was the result of an in depth analysis of proven alternatives available today in the market which are a better fit for our business going forward and the cost of these alternatives when compared to the ongoing development and maintenance of the abandoned software. The impairment charge was recorded for the full value of the asset and has been included as part of selling, general, and administrative expense on the consolidated statements of income.
12. INCOME TAXES
Income tax expense for the years ended December 31, 2018, 2017, and 2016 consisted of the following (in thousands):
| 2018 | 2017 | 2016 | ||||||||||
| Current | ||||||||||||
| Federal | $ | 16,398 | $ | 12,448 | $ | 11,605 | ||||||
| State | 1,048 | 780 | 511 | |||||||||
| Total current | 17,446 | 13,228 | 12,116 | |||||||||
| Deferred | ||||||||||||
| Federal | (2,393 | ) | (667 | ) | (3,078 | ) | ||||||
| State | (89 | ) | (63 | ) | 253 | |||||||
| Foreign | (205 | ) | 107 | (4 | ) | |||||||
| Total deferred | (2,687 | ) | (623 | ) | (2,829 | ) | ||||||
| Provision for income taxes | $ | 14,759 | $ | 12,605 | $ | 9,287 | ||||||
| 48 |
The total provision for income taxes for the years ended December 31, 2018, 2017, and 2016 was $14.8 million, $12.7 million, and $9.0 million, respectively. Those amounts have been allocated to the following financial statement items:
| 2018 | 2017 | 2016 | ||||||||||
| Income from continuing operations | $ | 14,759 | $ | 12,605 | $ | 9,287 | ||||||
| Stockholders' equity, unrealized (gains) losses on investment securities & foreign currency | 43 | 52 | (74 | ) | ||||||||
| Additional paid in capital, share-based compensation tax benefit | - | - | (230 | ) | ||||||||
| Total provision for income taxes | $ | 14,802 | $ | 12,657 | $ | 8,983 | ||||||
Significant components of the Company’s deferred tax assets (liabilities) consisted of the following: (in thousands):
| December 31, 2018 | December 31, 2017 | |||||||
| Reserves on inventory and sales | $ | 647 | $ | 233 | ||||
| Credit and loss carryforwards | 681 | 494 | ||||||
| Stock compensation | 812 | 952 | ||||||
| Accrued expenses and deferred costs | 2,473 | 642 | ||||||
| Inventory capitalization | 275 | 229 | ||||||
| Unrealized gain on investments | 65 | 74 | ||||||
| Total deferred tax assets | 4,953 | 2,624 | ||||||
| Prepaid expenses | (774 | ) | (667 | ) | ||||
| Depreciation | (1,199 | ) | (2,165 | ) | ||||
| Total deferred tax liabilities | (1,973 | ) | (2,832 | ) | ||||
| Net deferred tax asset (liabilities) | $ | 2,980 | $ | (208 | ) | |||
The reconciliation of the United States federal statutory tax provision to the Company's provision for income taxes for the years ended December 31, 2018, 2017, and 2016 (in thousands, except percentages):
| 2018 | 2017 | 2016 | ||||||||||||||||||||||
| Statutory federal tax | $ | 14,815 | 21.0 | % | $ | 14,114 | 35.0 | % | $ | 9,493 | 35.0 | % | ||||||||||||
| State income taxes, net of federal benefit | 769 | 1.1 | % | 446 | 1.1 | % | 797 | 2.9 | % | |||||||||||||||
| Foreign taxes | 174 | 0.3 | % | (77 | ) | -0.2 | % | 3 | 0.0 | % | ||||||||||||||
| Domestic manufacturer deduction | - | 0.0 | % | (870 | ) | -2.2 | % | (920 | ) | -3.4 | % | |||||||||||||
| Share-based compensation | (1,852 | ) | -2.6 | % | (1,191 | ) | -3.0 | % | - | 0.0 | % | |||||||||||||
| Other permanent differences | 615 | 0.8 | % | 147 | 0.4 | % | 41 | 0.2 | % | |||||||||||||||
| Research and development and jobs credits | (85 | ) | -0.1 | % | - | 0.0 | % | (163 | ) | -0.6 | % | |||||||||||||
| Effect of Federal tax law change | - | 0.0 | % | (222 | ) | -0.6 | % | - | 0.0 | % | ||||||||||||||
| Other | 323 | 0.4 | % | 258 | 0.8 | % | 36 | 0.1 | % | |||||||||||||||
| Provision for income taxes | $ | 14,759 | 20.9 | % | $ | 12,605 | 31.3 | % | $ | 9,287 | 34.2 | % | ||||||||||||
On December 22, 2017, the President of the United States signed into law the Tax Cuts and Jobs Act (the “Act”). The Act amends the Internal Revenue Code to reduce tax rates and modify policies, credits, and deductions for individuals and businesses. For businesses, the Act reduces the corporate federal tax rate from a maximum of 35% to a flat 21% rate. The rate reduction took effect on January 1, 2018. As a result of the reduction in the corporate income tax rate from 35% to 21% under the Act, the Company revalued its net deferred tax liability resulting in a reduction of approximately $426 thousand, which had been recorded as a reduction of income tax expense in the Company’s consolidated statements of income for the year ended December 31, 2017. The impact to the Company’s earnings per common share was an increase of approximately $0.04 per share. The Company’s revaluation of its deferred tax liability is subject to further clarification of the Act.
In addition, the 2018 and 2017 effective tax rate was impacted by the excess tax benefit from share-based compensation activity which is reflected as a reduction of the provision for income taxes, where as they were previously recognized in equity. In 2017, the effective tax rate was not impacted by the Company’s research & development credits. However, the 2018 effective tax rate was impacted by the Company’s research & development credits.
In 2016, the effective tax rate was impacted by the Company’s extensive state income tax planning. This planning includes taking advantage of Maryland’s apportionment methodology. As a manufacturing entity based in Maryland, the Company utilizes the single sales factor apportionment method in addition to claiming new state jobs credits and research & development credits. The Company has separate state net operating loss carry forwards totaling $21.4 million that start expiring in 2029.
| 49 |
13. COMMITMENTS
Operating Leases:
As of December 31, 2018, the Company leases office space for its corporate offices and a raw materials warehouse in Maryland with approximately 3 and 7 years remaining, respectively.
Future minimum rental and lease payments required under non-cancelable original lease terms in excess of one year as of December 31, 2018 (in thousands):
| 2019 | $ | 1,496 | ||
| 2020 | 1,528 | |||
| 2021 | 1,562 | |||
| 2022 | 1,222 | |||
| 2023 | 1,155 | |||
| Thereafter | 2,582 | |||
| Total minimum lease payments | $ | 9,545 |
The following table is a summary of the Company’s building rent expense for the years ended December 31, 2018, 2017 and 2016 (in thousands):
| 2018 | 2017 | 2016 | ||||||||||
| Operations | $ | 1,918 | $ | 1,842 | $ | 1,276 | ||||||
Equipment lease expense for the years ended December 31, 2018, 2017, and 2016 was $0.1 million, $0.2 million, and $0.7 million, respectively.
Unconditional purchase obligations:
At December 31, 2018, the Company had $10.1 million in unconditional purchase obligations primarily for outsourced warehousing, information technology, and inventory.
14. SELECTED QUARTERLY FINANCIAL DATA (unaudited)
| Quarter | ||||||||||||||||
| (in thousands, except per share amounts) | First | Second | Third | Fourth | ||||||||||||
| 2018 | ||||||||||||||||
| Revenue | $ | 98,596 | $ | 117,324 | $ | 139,239 | $ | 145,844 | ||||||||
| Gross profit | 74,808 | 88,799 | 107,201 | 109,091 | ||||||||||||
| Income from operations before income taxes | 14,931 | 17,619 | 17,828 | 20,170 | ||||||||||||
| Net income | 12,222 | 14,133 | 13,781 | 15,653 | ||||||||||||
| Basic earnings per share | 1.02 | 1.17 | 1.15 | 1.32 | ||||||||||||
| Diluted earnings per share | 1.01 | 1.16 | 1.14 | 1.30 | ||||||||||||
| 2017 | ||||||||||||||||
| Revenue | $ | 70,622 | $ | 75,729 | $ | 77,205 | $ | 78,007 | ||||||||
| Gross profit | 52,892 | 57,611 | 58,183 | 59,126 | ||||||||||||
| Income from operations before income taxes | 8,711 | 11,448 | 10,371 | 9,796 | ||||||||||||
| Net income | 6,145 | 7,584 | 6,686 | 7,306 | ||||||||||||
| Basic earnings per share | 0.52 | 0.64 | 0.56 | 0.61 | ||||||||||||
| Diluted earnings per share | 0.51 | 0.63 | 0.55 | 0.60 | ||||||||||||
Earnings per share (sometimes referred to as “EPS”) is computed independently for each of the quarters presented; accordingly, the sum of the quarterly earnings per share may not equal the total computed for the year.
| 50 |
INDEX TO EXHIBITS
* Indicates a management contract or compensatory plan.
| 51 |