================================================================================
--------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------

                                    FORM 10-Q

                            -------------------------

(MARK ONE)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                For the quarterly period ended November 26, 2006

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

         For the transition period from .............. to ..............

                                     1-13666
                             COMMISSION FILE NUMBER

                            -------------------------

                            DARDEN RESTAURANTS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                FLORIDA                                59-3305930
    (STATE OR OTHER JURISDICTION OF                 (I.R.S. EMPLOYER
    INCORPORATION OR ORGANIZATION)                 IDENTIFICATION NO.)

        5900 LAKE ELLENOR DRIVE,
            ORLANDO, FLORIDA                             32809
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)               (ZIP CODE)

                                  407-245-4000
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                 NOT APPLICABLE
              (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR,
                          IF CHANGED SINCE LAST REPORT)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
   [X] Yes  [ ] No

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer or a  non-accelerated  filer.  See definition of "accelerated
filer and large  accelerated  filer" in Rule  12b-2 of the  Exchange  Act (Check
one):
   [X] Large accelerated filer  [ ] Accelerated filer  [ ] Non-accelerated filer

Indicate by check mark whether the registrant is a  shell company (as defined in
Rule 12b-2 of the Exchange Act).
   [X] Yes  [ ] No

Number  of  shares  of  common  stock  outstanding  as  of  December  14,  2006:
145,188,789 (excluding 131,788,389 shares held in our treasury).

--------------------------------------------------------------------------------
================================================================================



                            DARDEN RESTAURANTS, INC.

                                TABLE OF CONTENTS



                                                                                Page
                                                                          
Part I -  Financial Information

          Item 1.  Financial Statements (Unaudited)                               3

                   Consolidated Statements of Earnings                            3

                   Consolidated Balance Sheets                                    4

                   Consolidated Statements of Changes in Stockholders'
                   Equity and Accumulated Other Comprehensive Income (Loss)       5

                   Consolidated Statements of Cash Flows                          6

                   Notes to Consolidated Financial Statements                     7

          Item 2.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                           17

          Item 3.  Quantitative and Qualitative Disclosures About Market Risk    27

          Item 4.  Controls and Procedures                                       27

Part II - Other Information

          Item 1.  Legal Proceedings                                             28

          Item 1A. Risk Factors                                                  28

          Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds   29

          Item 4.  Submission of Matters to a Vote of Security Holders           29

          Item 6.  Exhibits                                                      30

Signatures                                                                       31

Index to Exhibits                                                                32



                                        2


                                     PART I
                              FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)

                            DARDEN RESTAURANTS, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)



                                                                           QUARTER ENDED                  SIX MONTHS ENDED
----------------------------------------------------------------------------------------------------------------------------------
                                                                    NOVEMBER 26,    NOVEMBER 27,    NOVEMBER 26,    NOVEMBER 27,
                                                                        2006            2005            2006            2006
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Sales                                                               $  1,385,299    $  1,325,093    $  2,841,173    $  2,734,260
Costs and expenses:
   Cost of sales:
      Food and beverage..........................................        404,715         389,575         822,269         808,770
      Restaurant labor...........................................        467,141         440,956         937,235         890,115
      Restaurant expenses........................................        218,489         215,081         442,165         429,775
                                                                    ------------    ------------    ------------    ------------
        Total cost of sales, excluding restaurant depreciation
           and amortization of $53,150, $50,600, $105,796 and
           $101,020, respectively................................   $  1,090,345    $  1,045,612    $  2,201,669    $  2,128,660
   Selling, general and administrative...........................        142,058         130,887         284,369         263,859
   Depreciation and amortization.................................         56,620          54,761         113,364         108,899
   Interest, net.................................................         10,283          11,670          20,551          22,618
   Asset impairment, net.........................................            261           1,294           4,911           1,357
                                                                    ------------    ------------    ------------    ------------
        Total costs and expenses.................................   $  1,299,567    $  1,244,224    $  2,624,864    $  2,525,393

Earnings before income taxes.....................................         85,732          80,869         216,309         208,867
Income taxes.....................................................        (24,070)        (25,812)        (66,104)        (68,296)
                                                                    ------------    ------------    ------------    ------------

Net earnings.....................................................   $     61,662    $     55,057    $    150,205    $    140,571
                                                                    ============    ============    ============    ============
Net earnings per share:
   Basic.........................................................   $       0.42    $       0.37    $       1.04    $       0.93
                                                                    ============    ============    ============    ============
   Diluted.......................................................   $       0.41    $       0.35    $       1.00    $       0.89
                                                                    ============    ============    ============    ============

Average number of common shares outstanding:
   Basic.........................................................        145,300         149,600         145,100         151,400
                                                                    ============    ============    ============    ============
   Diluted.......................................................        150,700         156,200         150,500         158,300
                                                                    ============    ============    ============    ============
----------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


                                        3


                            DARDEN RESTAURANTS, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)



------------------------------------------------------------------------------------------
                                                         November 26, 2006    May 28, 2006
------------------------------------------------------------------------------------------
                                                                        
ASSETS                                                       (Unaudited)
Current assets:
   Cash and cash equivalents..........................      $     38,400      $     42,334
   Receivables, net...................................            36,831            37,111
   Inventories, net...................................           284,091           198,723
   Prepaid expenses and other current assets..........            34,496            29,889
   Deferred income taxes..............................            72,860            69,550
                                                            ------------      ------------
        Total current assets..........................      $    466,678      $    377,607
Land, buildings and equipment, net....................         2,475,979         2,446,035
Other assets .........................................           187,793           186,528
                                                            ------------      ------------

        Total assets..................................      $  3,130,450      $  3,010,170
                                                            ============      ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable...................................      $    214,890      $    213,239
   Short-term debt....................................           140,000            44,000
   Accrued payroll....................................            98,665           123,176
   Accrued income taxes...............................            64,468            64,792
   Other accrued taxes................................            47,462            46,853
   Unearned revenues..................................            91,449           100,761
   Current portion of long-term debt..................           149,983           149,948
   Other current liabilities..........................           286,611           283,309
                                                            ------------      ------------
        Total current liabilities.....................      $  1,093,528      $  1,026,078
Long-term debt, less current portion..................           493,174           494,653
Deferred income taxes.................................            82,267            90,573
Deferred rent.........................................           139,113           138,530
Other liabilities.....................................            43,372            30,573
                                                            ------------      ------------
        Total liabilities.............................      $  1,851,454      $  1,780,407
                                                            ------------      ------------

Stockholders' equity:
   Common stock and surplus...........................      $  1,863,726      $  1,806,367
   Retained earnings..................................         1,801,415         1,684,742
   Treasury stock.....................................        (2,357,745)       (2,211,222)
   Accumulated other comprehensive income (loss)......            (5,727)           (5,570)
   Unearned compensation..............................           (22,361)          (44,186)
   Officer notes receivable...........................              (312)             (368)
                                                            ------------      ------------
        Total stockholders' equity....................      $  1,278,996      $  1,229,763
                                                            ------------      ------------

        Total liabilities and stockholders' equity....      $  3,130,450      $  3,010,170
                                                            ============      ============
------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


                                        4


                            DARDEN RESTAURANTS, INC.
         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND
                  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
        FOR THE SIX MONTHS ENDED NOVEMBER 26, 2006 AND NOVEMBER 27, 2005
                                 (IN THOUSANDS)
                                   (UNAUDITED)



---------------------------------------------------------------------------------------------------------------------
                                                  Common                                 Accumulated
                                                  Stock                                     Other
                                                   and        Retained     Treasury     Comprehensive      Unearned
                                                 Surplus      Earnings       Stock      Income (Loss)    Compensation
---------------------------------------------------------------------------------------------------------------------
                                                                                            
Balance at May 28, 2006.....................    $1,806,367   $1,684,742   $(2,211,222)    $  (5,570)       $  (44,186)
Comprehensive income:
   Net earnings.............................            --      150,205            --            --                --
   Other comprehensive income (loss):
       Foreign currency adjustment..........            --           --            --        (1,039)               --
       Change in fair value of derivatives,
        net of tax of $450..................            --           --            --           882                --

         Total comprehensive income.........
Cash dividends declared.....................            --      (33,532)           --            --                --
Stock option exercises (2,577 shares).......        31,191           --         3,197            --                --
Reclassification of unearned
    compensation due to adoption of
    SFAS No. 123(R).........................       (20,190)          --            --            --            20,190
Stock-based compensation....................        14,543           --            --            --                --
ESOP note receivable repayments.............            --           --            --            --             1,610
Income tax benefits credited to equity......        28,359           --            --            --                --
Purchases of common stock for treasury
   (3,934 shares)...........................            --           --      (150,201)           --                --
Issuance of treasury stock under
    Employee Stock Purchase and other
    plans (92 shares).......................         3,456           --           481            --                --
Other.......................................            --           --            --            --                25
---------------------------------------------------------------------------------------------------------------------
Balance at November 26, 2006                    $1,863,726   $1,801,415   $(2,357,745)    $  (5,727)       $  (22,361)
---------------------------------------------------------------------------------------------------------------------


--------------------------------------------------------------------------

                                                  Officer        Total
                                                   Notes     Stockholders'
                                                Receivable      Equity
--------------------------------------------------------------------------
                                                       
Balance at May 28, 2006.....................     $   (368)   $1,229,763
Comprehensive income:
   Net earnings.............................           --       150,205
   Other comprehensive income (loss):
       Foreign currency adjustment..........           --        (1,039)
       Change in fair value of derivatives,
        net of tax of $450..................           --           882
                                                             -------------
         Total comprehensive income.........                    150,048
Cash dividends declared.....................           --       (33,532)
Stock option exercises (2,577 shares).......           --        34,388
Reclassification of unearned
    compensation due to adoption of
    SFAS No. 123(R).........................           --            --
Stock-based compensation....................           --        14,543
ESOP note receivable repayments.............           --         1,610
Income tax benefits credited to equity......           --        28,359
Purchases of common stock for treasury
   (3,934 shares)...........................           --      (150,201)
Issuance of treasury stock under
    Employee Stock Purchase and other
    plans (92 shares).......................           --         3,937
Other.......................................           56            81
--------------------------------------------------------------------------
Balance at November 26, 2006                     $   (312)   $1,278,996
--------------------------------------------------------------------------




-----------------------------------------------------------------------------------------------------------------------
                                                  Common                                 Accumulated
                                                  Stock                                     Other
                                                   and          Retained    Treasury    Comprehensive     Unearned
                                                 Surplus        Earnings     Stock      Income (Loss)   Compensation
-----------------------------------------------------------------------------------------------------------------------
                                                                                          
Balance at May 29, 2005.....................    $1,703,336   $1,405,754   $(1,784,835)    $  (8,876)     $ (41,685)
Comprehensive income:
   Net earnings.............................            --      140,571            --            --             --
   Other comprehensive income (loss):
       Foreign currency adjustment..........            --           --            --         2,163             --
       Change in fair value of derivatives,
        net of tax of $2,646................            --           --            --         4,802             --

         Total comprehensive income.........
Cash dividends declared.....................            --      (29,854)           --            --             --
Stock option exercises (1,888 shares).......        25,644           --         3,472            --             --
Issuance of restricted stock (403 shares),
    net of forfeiture adjustments...........        12,735           --            --            --        (12,735)
Earned compensation.........................            --           --            --            --          2,962
ESOP note receivable repayments.............            --           --            --            --          2,175
Income tax benefits credited to equity......        13,788           --            --            --             --
Purchases of common stock for treasury
   (5,839 shares)...........................            --           --      (188,270)           --             --
Issuance of treasury stock under
    Employee Stock Purchase and other
    plans (122 shares)......................         3,348           --           784            --             --
Other.......................................            --           --            --            --             --
-----------------------------------------------------------------------------------------------------------------------
Balance at November 27, 2005                    $1,758,851   $1,516,471   $(1,968,849)    $  (1,911)     $ (49,283)
-----------------------------------------------------------------------------------------------------------------------


--------------------------------------------------------------------------

                                                  Officer        Total
                                                   Notes     Stockholders'
                                                Receivable      Equity
--------------------------------------------------------------------------
                                                       
Balance at May 29, 2005.....................     $   (675)   $1,273,019
Comprehensive income:
   Net earnings.............................           --       140,571
   Other comprehensive income (loss):
       Foreign currency adjustment..........           --         2,163
       Change in fair value of derivatives,
        net of tax of $2,646................           --         4,802
                                                             -------------
         Total comprehensive income.........                    147,536
Cash dividends declared.....................           --       (29,854)
Stock option exercises (1,888 shares).......           --        29,116
Issuance of restricted stock (403 shares),
    net of forfeiture adjustments...........           --            --
Earned compensation.........................           --         2,962
ESOP note receivable repayments.............           --         2,175
Income tax benefits credited to equity......           --        13,788
Purchases of common stock for treasury
   (5,839 shares)...........................           --      (188,270)
Issuance of treasury stock under
    Employee Stock Purchase and other
    plans (122 shares)......................           --         4,132
Other.......................................          186           186
--------------------------------------------------------------------------
Balance at November 27, 2005                     $   (489)   $1,254,790
--------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


                                        5


                            DARDEN RESTAURANTS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                           Quarter Ended                  Six Months Ended
--------------------------------------------------------------------------------------------------------------------------------
                                                                    November 26,    November 27,    November 26,    November 27,
                                                                        2006            2005            2006            2005
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Cash flows-operating activities
   Net earnings ..................................................  $   61,662      $   55,057      $  150,205      $    140,571
   Adjustments to reconcile net earnings to cash flows:
      Depreciation and amortization ..............................      56,620          54,761         113,364           108,899
      Asset impairment charge, net ...............................         261           1,294           4,911             1,357
      Amortization of loan costs .................................         457             909             900             1,801
      Stock-based compensation expense ...........................       9,371           4,268          18,222             6,414
      Change in current assets and liabilities ...................     (88,881)        (78,144)       (123,112)          (23,251)
      Contributions to postretirement plan .......................        (139)            (68)           (324)             (192)

      (Gain)/loss on disposal of land, buildings and equipment ...        (308)            951             487             1,573
      Change in cash surrender value of trust owned life insurance      (4,602)         (2,234)         (4,644)           (3,410)
      Deferred income taxes ......................................      (5,081)         (3,920)        (12,066)          (13,700)
      Change in deferred rent ....................................       8,961           1,714           4,003             3,969
      Change in other liabilities ................................        (459)          1,247          (2,290)            1,545
      Income tax benefits credited to equity .....................          --           4,496              --            13,788
      Other, net .................................................          34           1,719           1,693             7,693
                                                                    ----------      ----------      ----------      ------------
        Net cash provided by operating activities ................  $   37,896      $   42,050      $  151,349      $    247,057
                                                                    ----------      ----------      ----------      ------------

Cash flows-investing activities
   Sales (purchases) of short term investments ...................          --          90,000              --           (10,000)
   Purchases of land, buildings and equipment ....................     (86,714)        (85,071)       (182,283)         (166,172)
   Proceeds from disposal of land, buildings and equipment .......      36,908           6,254          50,245             6,254
   Increase in other assets ......................................        (937)         (3,446)         (1,173)           (6,022)
                                                                    ----------      ----------      ----------      ------------
        Net cash (used in) provided by investing activities ......  $  (50,743)     $    7,737      $ (133,211)     $   (175,940)
                                                                    ----------      ----------      ----------      ------------

Cash flows-financing activities
   Proceeds from issuance of common stock ........................      26,927          13,014          37,302            32,073
   Dividends paid ................................................     (33,532)        (29,854)        (33,532)          (29,854)
   Purchases of treasury stock ...................................     (67,023)        (55,132)       (150,201)         (188,270)
   Income tax benefits credited to equity ........................      19,324              --          28,359                --
   Proceeds from issuance of short-term debt .....................      60,000              --          96,000                --
   Proceeds from issuance of long-term debt ......................          --              --              --           294,669
   ESOP note receivable repayment ................................         750           1,187           1,610             2,175
   Repayment of long-term debt ...................................        (750)       (151,187)         (1,610)         (152,175)
                                                                    ----------      ----------      ----------      ------------
        Net cash provided by (used in) financing activities ......  $    5,696      $ (221,972)     $  (22,072)     $    (41,382)
                                                                    ----------      ----------      ----------      ------------

(Decrease) increase in cash and cash equivalents .................      (7,151)       (172,185)         (3,934)           29,735
Cash and cash equivalents - beginning of period ..................      45,551         244,721          42,334            42,801
                                                                    ----------      ----------      ----------      ------------

Cash and cash equivalents - end of period ........................  $   38,400      $   72,536      $   38,400      $     72,536
                                                                    ==========      ==========      ==========      ============

Cash flow from changes in current assets and liabilities
   Receivables, net ..............................................      (7,975)          1,923             280            (1,636)
   Inventories, net ..............................................     (75,439)        (21,636)        (85,369)          (11,909)
   Prepaid expenses and other current assets .....................       3,293           3,283          (4,751)           (3,787)
   Accounts payable ..............................................      19,182         (19,224)          1,652            18,570
   Accrued payroll ...............................................       3,732           3,332         (24,511)          (11,965)
   Accrued income taxes ..........................................     (32,400)        (46,779)           (324)           (8,411)
   Other accrued taxes ...........................................      (1,777)         (5,567)            608            (2,267)
   Unearned revenues .............................................       5,401           4,525          (9,312)           (7,386)
   Other current liabilities .....................................      (2,898)          1,999          (1,385)            5,540
                                                                    ----------      ----------      ----------      ------------
        Change in current assets and liabilities .................  $  (88,881)     $  (78,144)     $ (123,112)     $    (23,251)
                                                                    ==========      ==========      ==========      ============
--------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


                                        6


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE 1. BACKGROUND

      Darden Restaurants, Inc. (we, our or the Company) owns and operates casual
dining  restaurants  in the United  States and Canada  under the trade names Red
Lobster(R),  Olive Garden(R), Bahama Breeze(R), Smokey Bones Barbeque & Grill(R)
and Seasons 52(R).  We have prepared  these  consolidated  financial  statements
pursuant to the rules and regulations of the Securities and Exchange  Commission
(the SEC).  They do not include certain  information  and footnotes  required by
U.S. generally accepted accounting principles for complete financial statements.
However, in the opinion of management,  all adjustments considered necessary for
a fair  presentation  have been included and are of a normal  recurring  nature.
Operating results for the quarter and six months ended November 26, 2006 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ending May 27, 2007.

      These  statements  should  be read in  conjunction  with the  consolidated
financial  statements  and related notes to  consolidated  financial  statements
included  in our Annual  Report on Form 10-K for the  fiscal  year ended May 28,
2006. The accounting  policies used in preparing  these  consolidated  financial
statements are the same as those described in our Form 10-K.

      We prepare our consolidated  financial  statements in conformity with U.S.
generally  accepted  accounting  principles.  The preparation of these financial
statements  requires  us to make  estimates  and  assumptions  that  affect  the
reported  amounts of assets and liabilities and disclosure of contingent  assets
and  liabilities  at the  date of the  financial  statements,  and the  reported
amounts of sales and expenses during the reporting period.  Actual results could
differ from those estimates.

      Certain  amounts  in  prior  periods'  consolidated  financial  statements
presented  herein  have been  reclassified  to  conform to the  current  quarter
consolidated financial statement presentation.

NOTE 2. CONSOLIDATED STATEMENTS OF CASH FLOWS

      During the quarter and six months ended  November 26, 2006, we paid $7,494
and $19,086, respectively, for interest (net of amounts capitalized) and $42,397
and $51,027,  respectively,  for income taxes. Interest income of $108 and $184,
respectively,  associated  with our cash and cash  equivalents was recognized in
earnings  as a component  of  interest,  net,  during the quarter and six months
ended  November 26, 2006.  During the quarter and six months ended  November 27,
2005,  we paid $10,798 and $18,415,  respectively,  for interest (net of amounts
capitalized) and $71,888 and $75,957,  respectively,  for income taxes. Interest
income of $1,076 and $1,995  associated  with our cash and cash  equivalents and
short-term  investments  was  recognized in earnings as a component of interest,
net, during the quarter and six months ended November 27, 2005.

NOTE 3. LEASEBACK OF RESTAURANT SUPPORT CENTER

      On August 24, 2006, we completed the sale and leaseback of our  Restaurant
Support  Center (RSC) for $45,250,  $32,615 of which was received in cash during
the  quarter  ended  November  26,  2006.  The RSC houses  all of our  executive
offices,  shared service  functions and concept  administrative  personnel.  The
transaction  was completed in  anticipation  of moving the RSC to a new facility
approximately  four  years  from the date of sale.  As a result  of the sale and
subsequent  leaseback of the RSC, we recorded a $15,180  deferred gain, which is
being recognized over the four-year leaseback period on a straight-line basis.

NOTE 4. STOCK-BASED COMPENSATION

      Effective  May 29,  2006,  we  adopted  the  provisions  of  Statement  of
Financial Accounting Standards (SFAS) No. 123(R),  "Share-Based  Payment," which
requires companies to recognize in the financial statements the cost of employee
services  received in  exchange  for awards of equity  instruments  based on the
grant date fair value of those


                                        7


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

awards.  Previously,  SFAS No. 123,  "Accounting for Stock-Based  Compensation,"
encouraged,  but did not require, that stock-based compensation be recognized as
an  expense  in  companies'  financial  statements.  Accordingly,  we elected to
account for our stock-based  compensation  plans under an intrinsic value method
that required compensation expense to be recorded only if, on the date of grant,
the current  market  price of our common stock  exceeded the exercise  price the
employee  must pay for the stock.  Our policy is to grant  stock  options at the
fair market  value of our  underlying  stock on the date of grant.  Accordingly,
prior to the  adoption  of SFAS No.  123(R),  no  compensation  expense had been
recognized  for stock  options  granted under any of our stock plans because the
exercise  price of all options  granted was equal to the current market value of
our stock on the grant date.  Due to the  adoption of SFAS No.  123(R),  for the
quarter and six months ended November 26, 2006 we recognized $4,339 ($2,682, net
of tax of $1,657) and $9,070 ($5,606,  net of tax of $3,464),  respectively,  in
pre-tax stock-based  compensation  expense related to stock options and benefits
granted under our Employee Stock Purchase Plan,  discussed below,  which reduced
our diluted net earnings per share by $0.02 and $0.04, respectively.

      Prior to the adoption of SFAS No.  123(R),  benefits of tax  deductions in
excess of recognized stock-based compensation expense were reported as operating
cash flows.  Under SFAS No.  123(R),  such excess tax  benefits  are reported as
financing cash flows. Although total cash flows are not impacted by the adoption
of SFAS No. 123(R) and remain unchanged from what would have been reported under
prior accounting standards, net operating cash flows were reduced by $19,324 and
$28,359,  respectively,  and net financing  cash flows were increased by $19,324
and $28,359, respectively,  during the quarter and six months ended November 26,
2006.

      We  adopted  SFAS  No.  123(R)  according  to  the  modified   prospective
transition  method  and  will  use the  Black-Scholes  option  pricing  model to
estimate the fair value of awards.  The modified  prospective  transition method
recognizes  compensation  expense over the remaining employee service period for
new awards  granted after the effective date of SFAS No. 123(R) and for unvested
awards  granted prior to the  effective  date of SFAS No.  123(R).  We recognize
compensation  expense on a straight-line basis over the requisite service period
of the award. In accordance  with the modified  prospective  transition  method,
financial statements issued for periods prior to the adoption of SFAS No. 123(R)
have not been restated.

      Had we  determined  compensation  expense  for our stock  options  for the
quarter and six months  ended  November  27, 2005 based on the fair value at the
grant date as  prescribed  under SFAS No. 123, our net earnings and net earnings
per share would have been reduced to the pro forma amounts indicated below:



                                                                         November 27, 2005
                                                                  Quarter Ended   Six Months Ended
--------------------------------------------------------------------------------------------------
                                                                                 
Net earnings, as reported                                          $   55,057          $   140,571
   Add: Stock-based compensation expense included in
       reported net earnings, net of related tax effects                1,676                2,552
   Deduct: Total stock-based compensation expense
       determined under fair value based method for all
       awards, net of related tax effects                              (5,018)             (10,424)
                                                                   -------------------------------
   Pro forma net earnings                                          $   51,715          $   132,699
                                                                   ===============================
Basic net earnings per share
   As reported                                                     $     0.37          $      0.93
   Pro forma                                                       $     0.35          $      0.88
Diluted net earnings per share
   As reported                                                     $     0.35          $      0.89
   Pro forma                                                       $     0.33          $      0.84
==================================================================================================



                                        8


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

      The  weighted-average  fair  value  of  options  granted  and the  related
assumptions  used in the  Black-Scholes  option pricing model as of November 26,
2006 upon  adoption of SFAS No.  123(R) and as of November 27, 2005 for purposes
of pro-forma  disclosure in connection with the provisions of SFAS No. 123, were
as follows:



                                                                        Stock Options
                                                               Granted during Six Months Ended
----------------------------------------------------------------------------------------------------
                                                          November 26, 2006        November 27, 2005
----------------------------------------------------------------------------------------------------
                                                                                
Weighted-average fair value                                      $13.76                  $10.58
Risk-free interest rate                                           5.08%                   3.91%
Expected volatility of stock                                      34.5%                   30.0%
Dividend yield                                                    1.30%                   1.20%
Expected option life                                          6.4 years               6.0 years
====================================================================================================


      We maintain  one active  stock option and stock grant plan under which new
awards may still be issued,  the 2002 Stock  Incentive Plan (2002 Plan). We also
have three other stock option and stock grant plans under which we no longer can
grant new awards, although awards outstanding under the plans may still vest and
be  exercised  in  accordance  with their  terms:  the Stock Plan for  Directors
(Director  Stock Plan),  the Stock Option and Long-Term  Incentive  Plan of 1995
(1995 Plan) and the Restaurant  Management and Employee Stock Plan of 2000 (2000
Plan). All of the plans are  administered by the  Compensation  Committee of the
Board of  Directors.  The 2002 Plan  provides  for the  issuance  of up to 9,550
common shares in connection  with the granting of  non-qualified  stock options,
incentive stock options, stock appreciation rights, restricted stock, restricted
stock units (RSUs),  stock awards and other stock-based  awards to key employees
and non-employee directors. The Director Stock Plan provided for the issuance of
up to 375 common shares out of our treasury in  connection  with the granting of
non-qualified   stock  options,   restricted  stock  and  RSUs  to  non-employee
directors.  No new awards could be granted  under the Director  Stock Plan after
September  30,  2005.  The 1995 Plan  provided  for the issuance of up to 33,300
common shares in connection  with the granting of  non-qualified  stock options,
restricted  stock or RSUs to key  employees.  The  2000  Plan  provided  for the
issuance  of up to  5,400  shares  of  common  stock  out  of  our  treasury  as
non-qualified  stock options,  restricted  stock or RSUs. As noted above, no new
awards  may be made under the  Director  Stock  Plan,  the 1995 Plan or the 2000
Plan,  although  awards  outstanding  under  those  plans may still  vest and be
exercised in accordance with their terms.  Under all of the plans, stock options
are  granted  at a price  equal to the fair  value of the  shares at the date of
grant for terms not exceeding ten years and have various  vesting periods at the
discretion of the Compensation  Committee.  Outstanding  options  generally vest
over one to four years.  Restricted  stock and RSUs granted under the 1995 Plan,
2000 Plan and 2002 Plan generally  vest over periods  ranging from three to five
years and no sooner than one year from the date of grant. The restricted  period
for certain grants may be accelerated  based on performance goals established by
the Compensation Committee.

      On June 16, 2006,  the Board of Directors  adopted  amendments to the 2002
Plan,  which were  approved by our  shareholders  at the  September  2006 annual
meeting of shareholders.  The amendments,  among other things: (a) increased the
maximum  number of shares that are  authorized  for issuance under the 2002 Plan
from 8,550 to 9,550;  (b) implemented a "fungible share pool" approach to manage
authorized  shares in order to improve the  flexibility of awards going forward,
and eliminated  the limits on the number of restricted  stock and RSU awards and
the  number of awards to  non-employee  directors;  and (c)  provided  that,  in
determining the number of shares  available for grant, a formula will be applied
such that all future  awards  other than stock  options  and stock  appreciation
rights will be counted as double the number of shares covered by such award.

      We also maintain the Compensation  Plan for Non-Employee  Directors.  This
plan provided that  non-employee  directors  could elect to receive their annual
retainer  and meeting  fees in any  combination  of cash,  deferred  cash or our
common shares and  authorized the issuance of up to 106 common shares out of our
treasury  for this  purpose.  The common  shares were  issued  under the plan in
consideration of foregone  retainer and meeting fees, and were issued at a value
equal to the market  price.  No new awards could be made under the  Compensation
Plan for Non-Employee Directors after September 30, 2005.


                                        9


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

      On  December  15,  2005,  the Board of  Directors  approved  the  Director
Compensation  Program,  effective  as of  October 1, 2005,  which  replaced  the
Director Stock Plan and the Compensation  Plan for Non-Employee  Directors.  The
Director  Compensation  Program provides for payments to non-employee  directors
of: (a) an annual  retainer  and  meeting  fees for  regular  or  special  Board
meetings and committee  meetings;  (b) an initial award of  non-qualified  stock
options to purchase  12.5 shares of common stock upon becoming a director of the
Company for the first  time;  (c) an  additional  award of  non-qualified  stock
options to purchase  three  shares of common  stock  annually  upon  election or
re-election  to the Board;  and (d) an annual  award of common stock with a fair
market  value of $100 on the date of grant.  Directors  may elect to have  their
cash  compensation  paid in any combination of current or deferred cash,  common
stock or salary replacement options.  Deferred cash compensation may be invested
on a  tax-deferred  basis in the same manner as  deferrals  under the  Company's
non-qualified  deferred  compensation  plan.  Directors  may elect to have their
annual  stock award paid in the form of common stock or cash,  or a  combination
thereof,  or deferred.  All stock options and other stock or stock-based  awards
that are part of the  compensation  paid or deferred  pursuant  to the  Director
Compensation Program are awarded under the 2002 Plan.

      The  following  table  presents a summary of the  Company's  stock  option
activity as of and for the six months ended November 26, 2006:



                                                  Weighted-Average     Weighted-Average      Aggregate
                                                   Exercise Price    Remaining Contractual   Intrinsic
                                       Options       Per Share            Life (Yrs)           Value
------------------------------------------------------------------------------------------------------
                                                                                 
Outstanding beginning of period         18,228         $ 19.15
------------------------------------------------------------------------------------------------------
Options granted                          1,557           35.99
Options exercised                       (2,577)          13.34
Options cancelled                         (123)          27.66
------------------------------------------------------------------------------------------------------
Outstanding end of period               17,085         $ 21.50               5.78            $ 327,171
------------------------------------------------------------------------------------------------------

Exercisable                             11,495         $ 17.62               4.54            $ 264,725
------------------------------------------------------------------------------------------------------


      During the quarter and six months ended  November 26, 2006,  we recognized
$4,098 ($2,533, net of tax of $1,565) and $8,572 ($5,299, net of tax of $3,273),
respectively,  in  pre-tax  stock-based  compensation  expense  related to stock
options.  The total intrinsic value of options  exercised  during the six months
ended  November  26,  2006 and  November  27,  2005  was  $70,755  and  $33,312,
respectively.  Cash received from option  exercises  during the six months ended
November 26, 2006 and November 27, 2005 was $34,388 and $32,073, respectively.

      As of November 26, 2006,  there was $36,373 of  unrecognized  compensation
cost related to unvested stock options granted under our stock plans.  This cost
is expected to be recognized over a  weighted-average  period of 1.9 years.  The
total fair  value of stock  options  that  vested  during  the six months  ended
November 27, 2006 was $16,544.

      Restricted stock and RSUs are granted at a value equal to the market price
of our common  stock on the date of grant.  Restrictions  lapse  with  regard to
restricted  stock,  and RSUs are settled in shares,  at the end of their vesting
periods,  which is  generally  four years.  For the quarter and six months ended
November 26, 2006 we  recognized  $1,397  ($863,  net of tax of $534) and $3,063
($1,893,   net  of  tax  of  $1,170),   respectively,   in  pre-tax  stock-based
compensation expense related to restricted stock and RSUs.


                                       10


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

The following table presents a summary of the Company's restricted stock and RSU
activity as of and for the six months ended November 26, 2006:

                                                                Weighted-Average
                                                                Grant Date Fair
                                                      Shares    Value Per Share
--------------------------------------------------------------------------------
Outstanding beginning of period                        1,398         $ 25.06
--------------------------------------------------------------------------------
Shares granted                                            96           36.21
Shares vested                                           (225)          23.61
Shares cancelled                                         (44)          27.83
--------------------------------------------------------------------------------
Outstanding end of period                              1,225         $ 26.10
--------------------------------------------------------------------------------

      As of November 26, 2006,  there was $18,961 of  unrecognized  compensation
cost  related to  unvested  restricted  stock and RSUs  granted  under our stock
plans. This cost is expected to be recognized over a weighted-average  period of
2.0 years.  The total fair value of restricted stock and RSUs that vested during
the six months ended November 26, 2006 was $5,324.

      Darden stock units are granted at a value equal to the market price of our
common stock on the date of grant and  generally  will be settled in cash at the
end of their vesting  periods,  which range between four and five years,  at the
then market price of our common stock. Compensation expense is measured based on
the market  price of our  common  stock each  period and is  amortized  over the
vesting  period.  For the  quarter  and six months  ended  November  26, 2006 we
recognized $2,358 ($1,457, net of tax of $901) and $2,654 ($1,640, net of tax of
$1,014),  respectively,  in pre-tax stock-based  compensation expense related to
Darden stock units.

      The following table presents a summary of the Company's  Darden stock unit
activity as of and during the six months ended November 26, 2006:

                                                                Weighted-Average
                                                                 Grant Date Fair
                                                       Units     Value Per Share
--------------------------------------------------------------------------------
Outstanding beginning of period                          675         $ 36.51
--------------------------------------------------------------------------------
Units granted                                            349           34.75
Units vested                                              --              --
Units cancelled                                          (47)          31.45
--------------------------------------------------------------------------------
Outstanding end of period                                977         $ 40.25
--------------------------------------------------------------------------------

      As of November 26, 2006,  there was $18,757 of  unrecognized  compensation
cost related to Darden stock units granted under our incentive plans.  This cost
is expected to be recognized over a weighted-average period of 3.7 years.

      During the six months ended  November 26, 2006, we issued 290  performance
stock units with a fair value on the date of grant of $35.81 per share that will
be settled in shares of the Company's stock upon vesting.  The performance stock
units  vest over a period of five  years  following  the date of grant,  and the
annual  vesting target for each fiscal year is 20 percent of the total number of
units covered by the award.  The number of units that  actually  vests each year
will be determined based on the achievement of Company performance  criteria set
forth in the award  agreement  and may range  from  zero to 150  percent  of the
annual  target.  Holders  will  receive  one  share  of  common  stock  for each
performance  stock unit that  vests.  During the  quarter  and six months  ended
November  26, 2006,  we  recognized  $263 ($162,  net of tax of $101) and $2,411
($1,490, net of tax of $921),  respectively of pre-tax stock-based  compensation
expense  related to the vesting of performance  stock units.  As of November 26,
2006,  there was $7,222 of  unrecognized  compensation  cost related to unvested
performance  stock units granted under our stock plans. This cost is expected to
be recognized over a weighted-average period of 4.5 years.

      We maintain the Darden  Restaurants,  Inc. Employee Stock Purchase Plan to
provide  eligible  employees who have  completed one year of service  (excluding
senior officers subject to Section 16(b) of the Securities Exchange Act of 1934,
and certain  other  employees  who are employed  less than full time or own five
percent or


                                       11


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

more of our capital stock or that of any subsidiary) an opportunity to invest up
to $5 per calendar  quarter to purchase  shares of our common stock,  subject to
certain  limitations.  Under the plan,  up to an  aggregate  of 3,600 shares are
available  for purchase by  employees at a purchase  price that is 85 percent of
the fair market  value of our common  stock on either the first or last  trading
day of each  calendar  quarter,  whichever is lower.  During the quarter and six
months ended  November 26, 2006, we recorded $241 ($149,  net of tax of $92) and
$498  ($308,  net  of  tax  of  $190),  respectively,   of  pre-tax  stock-based
compensation expense related to the plan.

NOTE 5. PROVISION FOR IMPAIRED ASSETS

      During the quarter and six months ended  November  26,  2006,  we recorded
charges  of $10 and  $1,637,  respectively,  for  long-lived  asset  impairments
resulting from the decision to close,  relocate or rebuild certain  restaurants.
During the quarter and six months ended  November 27, 2005, we recorded  charges
of $1,114 and $1,187,  respectively,  for long-lived asset impairments resulting
from the decision to close, relocate or rebuild certain restaurants.  During the
quarter and six months ended November 26, 2006, we also recorded charges of $491
and $3,569,  respectively,  for the  write-down of carrying  value of two Smokey
Bones restaurants, which we continue to operate. These impairments were measured
based on the amount by which the carrying  amount of these assets exceeded their
fair value.  Fair value is generally  determined  based on  appraisals  or sales
prices of comparable  assets.  During the quarter and six months ended  November
26, 2006, we also recorded gains of $240 and $295, respectively,  related to the
sale of  previously  impaired  assets.  During the quarter and six months  ended
November  27,  2005,  we also  recorded  losses of $180 and $170,  respectively,
related to the sale of previously impaired assets.

NOTE 6. LONG-TERM DEBT

      We maintain a credit  facility under a Credit  Agreement  dated August 16,
2005 with a  consortium  of banks under which we can borrow up to  $500,000.  As
part of the Credit  Agreement,  we may  request  issuance  of up to  $100,000 in
letters of credit,  the  outstanding  amount of which  reduces the net borrowing
capacity  under  the  agreement.  The  Credit  Agreement  allows us to borrow at
interest  rates that vary  based on a spread  over (i) LIBOR or (ii) a base rate
that is the  higher of the  prime  rate or  one-half  of one  percent  above the
federal  funds  rate,  at our  option.  The  interest  rate spread over LIBOR is
determined  by our  debt  rating.  We may  also  request  that  loans be made at
interest  rates  offered  by one or more of the  banks,  which may vary from the
LIBOR or base rate. The Credit Agreement supports our commercial paper borrowing
program and expires on August 15, 2010. We are required to pay a facility fee of
10 basis points per annum on the average daily amount of loan commitments by the
consortium. The amount of interest and annual facility fee are subject to change
based on our maintenance of certain debt ratings and financial  ratios,  such as
maximum  debt to  capital  ratios.  Advances  under  the  Credit  Agreement  are
unsecured.  As of November 26, 2006 and May 28, 2006,  no  borrowings  under the
Credit Agreement were outstanding.  However,  as of November 26, 2006, there was
$140,000 of commercial  paper and no letters of credit  outstanding,  which were
backed by this facility. As of November 26, 2006, we were in compliance with all
covenants under the Credit Agreement.

NOTE 7. NET EARNINGS PER SHARE

      Outstanding stock options and restricted stock granted by us represent the
only dilutive effect reflected in diluted  weighted average shares  outstanding.
Options  and  restricted  stock do not impact the  numerator  of the diluted net
earnings per share  computation.  Options to purchase  3,676 and 1,954 shares of
common  stock were  excluded  from the  calculation  of diluted net earnings per
share  for  the  quarters  ended  November  26,  2006  and  November  27,  2005,
respectively,  because  the  effect  would  have been  antidilutive.  Options to
purchase  3,471  and  1,941  shares  of  common  stock  were  excluded  from the
calculation  of diluted net earnings per share for the six months ended November
26, 2006 and November 27, 2005, respectively, for the same reason.

NOTE 8. STOCKHOLDERS' EQUITY

      Pursuant to the  authorization  of our Board of Directors to repurchase up
to 162,400  shares in accordance  with  applicable  securities  regulations,  we
repurchased 1,630 and 3,934 shares of our common stock for $67,023 and


                                       12


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

$150,201   during  the  quarter  and  six  months   ended   November  26,  2006,
respectively,  resulting  in a  cumulative  repurchase  of 136,462  shares as of
November 26, 2006.

NOTE 9. RETIREMENT PLANS

      Components of net periodic benefit cost are as follows:



                                                       Defined Benefit Plans      Postretirement Benefit Plan
-------------------------------------------------------------------------------------------------------------
                                                           Quarter Ended                  Quarter Ended
                                                    November 26,   November 27,   November 26,   November 27,
                                                        2006           2005           2006           2005
-------------------------------------------------------------------------------------------------------------
                                                                                       
Service cost                                          $    1,486     $    1,321     $      169     $      159
Interest cost                                              2,252          2,016            252            233
Expected return on plan assets                            (3,426)        (3,264)            --             --
Amortization of unrecognized prior service cost               27             21             --             --
Recognized net actuarial loss                              1,299          1,374             59             49
-------------------------------------------------------------------------------------------------------------
Net periodic benefit cost                             $    1,638     $    1,468     $      480     $      441
=============================================================================================================





                                                       Defined Benefit Plans      Postretirement Benefit Plan
-------------------------------------------------------------------------------------------------------------
                                                         Six Months Ended              Six Months Ended
                                                    November 26,   November 27,   November 26,   November 27,
                                                        2006           2005           2006           2005
-------------------------------------------------------------------------------------------------------------
                                                                                       
Service cost                                          $    2,972     $    2,621     $      338     $      340
Interest cost                                              4,504          4,032            504            466
Expected return on plan assets                            (6,852)        (6,534)            --             --
Amortization of unrecognized prior service cost               54             42             --             --
Recognized net actuarial loss                              2,693          2,748            118             98
-------------------------------------------------------------------------------------------------------------
Net periodic benefit cost                             $    3,371     $    2,909     $      960     $      904
=============================================================================================================


NOTE 10. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

      During the quarter ended November 26, 2006, we entered into equity forward
contracts to hedge the risk of changes in future cash flows  associated with the
unvested  unrecognized  Darden stock units  granted  during the first quarter of
fiscal  2007.  The equity  forward  contracts  will be settled at the end of the
vesting periods of their underlying Darden stock units, which range between four
and five years. The equity forward contracts, which are indexed to 144 shares of
our common stock, have a notional value of $5,928 and can only be net settled in
cash. In total,  we have entered into equity  forward  contracts  indexed to 474
shares or our common stock with a total notional value of $14,192. To the extent
the equity forward  contracts are effective in offsetting the variability of the
hedged cash flows, changes in the fair value of the equity forward contracts are
not  included  in  current  earnings  but  are  reported  as  accumulated  other
comprehensive  income  (loss).  A deferred gain of $2,490  related to the equity
forward  contracts was  recognized in  accumulated  other  comprehensive  income
(loss) at November 26, 2006. As the Darden stock units vest, we will effectively
de-designate  the  portion  of the  equity  forward  contracts  that  no  longer
qualifies for hedge accounting,  and changes in fair value associated with those
portions of the equity forward contracts will be recognized in current earnings.
Gains of $957 and $420 were  recognized in earnings as a component of restaurant
labor  during the  quarters  ended  November  26, 2006 and  November  27,  2005,
respectively.  Gains of $943 and $511 were recognized in earnings as a component
of restaurant  labor during the six months ended  November 26, 2006 and November
27, 2005, respectively.

      During the quarter  ended  November  26, 2006,  we entered into  commodity
swaps to reduce the risk of natural gas price fluctuations.  To the extent these
derivatives  are  effective in  offsetting  the  variability  of the hedged cash
flows,  changes in their fair value are not included in current earnings but are
reported as accumulated other comprehensive income (loss). These changes in fair
value are  subsequently  reclassified  into  earnings  when the  natural  gas is
purchased and used by us in operations.  The fair value of these contracts was a
net loss of $6 at November  26, 2006 and is  expected  to be  reclassified  from
accumulated other  comprehensive  income (loss) into restaurant  expenses during
fiscal 2008. To the extent these derivatives are not effective in offsetting the
variability  of  the  hedged  cash  flows,  changes  in  their  fair  value  are
immediately recognized in earnings as a component of restaurant expenses.


                                       13


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE 11. COMMITMENTS AND CONTINGENCIES

      As collateral  for  performance  on contracts and as credit  guarantees to
banks and  insurers,  we are  contingently  liable  pursuant  to  guarantees  of
subsidiary  obligations under standby letters of credit. As of November 26, 2006
and May 28, 2006, we had $75,038 and $77,181,  respectively,  of standby letters
of credit related to workers'  compensation and general  liabilities  accrued in
our consolidated financial statements. As of November 26, 2006 and May 28, 2006,
we also had  $11,454 and  $12,625,  respectively,  of standby  letters of credit
related to contractual  operating  lease  obligations  and other  payments.  All
standby letters of credit are renewable annually.

      We are subject to private lawsuits,  administrative proceedings and claims
that arise in the ordinary  course of our business.  A number of these lawsuits,
proceedings  and claims may exist at any given  time.  These  matters  typically
involve claims from guests,  employees and others related to operational  issues
common to the  restaurant  industry  and can also  involve  infringement  of, or
challenges to, our trademarks.  While the resolution of a lawsuit, proceeding or
claim may have an impact on our financial  results for the period in which it is
resolved, we believe that the final disposition of the lawsuits, proceedings and
claims  in  which  we are  currently  involved,  either  individually  or in the
aggregate,  will not have a material  adverse effect on our financial  position,
results of operations or liquidity.  The following is a brief description of the
more  significant of these  matters.  In view of the inherent  uncertainties  of
litigation,  the outcome of any  unresolved  matters  described  below cannot be
predicted at this time,  nor can the amount of any potential  loss be reasonably
estimated.

      Like other restaurant  companies and retail employers,  we have been faced
in a  few  states  with  allegations  of  purported  class-wide  wage  and  hour
violations.  In August  2003,  three  former  employees  in  Washington  filed a
purported  class action in Washington  State  Superior  Court in Spokane  County
alleging  violations  of  Washington  labor laws with respect to providing  rest
breaks.  The Court  stayed  the  action  and  ordered  the  plaintiffs  into our
mandatory arbitration program. We believe we provided the required meal and rest
breaks to our employees, and we intend to vigorously defend our position in this
case.

      Beginning in 2002, a total of five  purported  class action  lawsuits were
filed in  Superior  Courts of  California  (two each in Los  Angeles  County and
Orange County, and one in Sacramento County) in which the plaintiffs allege that
they and other current and former  service  managers,  beverage and  hospitality
managers and culinary  managers were improperly  classified as exempt  employees
under  California  labor laws. The plaintiffs  sought unpaid  overtime wages and
penalties.  Two of the cases were  removed to  arbitration  under our  mandatory
arbitration   program,  one  was  stayed  to  allow  consideration  of  judicial
coordination with the other cases, one is proceeding as an individual claim, and
one remains a purported class action litigation  matter.  Although we believe we
correctly classified these employees, to avoid potentially costly and protracted
litigation,  we agreed in fiscal 2006 to a  settlement.  Without  admitting  any
liability,  we agreed to pay up to a maximum total of $11,000 to settle all five
cases,  which was fully  accrued  as of May 28,  2006 and is  included  in other
current liabilities at November 26, 2006. The settlement  agreement has received
preliminary court approval and we expect final court approval and payment of the
settlement proceeds to occur before the end of fiscal 2007.

      On March 23, 2006, we received a notice that the staff of the U.S. Federal
Trade  Commission  (FTC) was  conducting  an inquiry into the  marketing of gift
cards issued by us and other companies.  We cooperated with the staff,  provided
information  and made some  voluntary  adjustments to the disclosure of dormancy
fees related to our gift cards.  On July 26, 2006, we were notified that the FTC
staff had concluded  that we had violated  Section 5 of the FTC Act by allegedly
failing to give adequate  notice to consumers  that our gift cards,  if not used
for 24  consecutive  months,  were subject to a gradual  reduction in value by a
dormancy  fee. We  discontinued  the  imposition of dormancy fees on October 12,
2006 and informed the FTC staff of our action.  On November 9, 2006, a member of
the FTC staff informed us that unless we entered into an administrative  consent
order  regarding  gift card  marketing,  the FTC staff  would  recommend  to the
Commission that it institute an  administrative  proceeding  against us based on
our past  practices.  The proposed  consent order and  administrative  complaint
primarily  would  impose  disclosure  requirements  should  we  resume  imposing
dormancy  fees.  Neither the proposed  order nor the proposed  complaint  sought
monetary relief.  We have not agreed to enter into the consent order, and do not
know whether an


                                       14


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

administrative  complaint  will be brought  against us. We believe our gift card
marketing  practices have complied with all applicable  laws, and if a compliant
is issued, we intend to vigorously defend our position.

NOTE 12. FUTURE APPLICATION OF ACCOUNTING STANDARDS

      In March 2006,  the Emerging  Issues Task Force  (EITF)  issued EITF Issue
06-3,   "How  Taxes  Collected  from  Customers  and  Remitted  to  Governmental
Authorities  Should Be Presented in the Income  Statement (That is, Gross versus
Net Presentation)." Entities may adopt a policy of presenting sales taxes in the
income  statement on either a gross or net basis. If taxes are  significant,  an
entity should  disclose its policy of presenting  taxes and the amount of taxes.
The guidance is effective  for periods  beginning  after  December 15, 2006.  We
present  sales net of sales taxes.  Accordingly,  this issue will not impact the
way we record these sales taxes in our consolidated financial statements.

      In June 2006,  the  Financial  Accounting  Standards  Board (FASB)  issued
Interpretation  No.  48,  "Accounting  for  Uncertainty  in  Income  Taxes  - an
interpretation  of SFAS No. 109" (FIN 48). FIN 48 clarifies the  accounting  for
uncertain  income tax positions  accounted for in accordance  with SFAS No. 109.
The interpretation  stipulates  recognition and measurement criteria in addition
to  classification,   interim  period  accounting  and  significantly   expanded
disclosure  provisions for uncertain tax positions that are expected to be taken
in a company's tax return.  FIN 48 is effective for fiscal years beginning after
December 15, 2006. We have not yet  determined the impact the adoption of FIN 48
will have, if any, on our consolidated financial statements.

      In September  2006, the FASB issued SFAS No. 158,  "Employers'  Accounting
for Defined Benefit Pension and Other Postretirement Plans (an amendment of FASB
Statements  No. 87, 88, 106 and 132R)."  SFAS No. 158 is effective as of the end
of fiscal years ending after  December 15, 2006.  The purpose of SFAS No. 158 is
to improve the overall  financial  statement  presentation  of pension and other
postretirement  plans,  but does not impact the  determination  of net  periodic
benefit cost or measurement of plan assets or obligations. SFAS No. 158 requires
companies to recognize  the over or under funded  status of the plan as an asset
or  liability as measured by the  difference  between the fair value of the plan
assets and the benefit  obligation and requires any  unrecognized  prior service
costs  and  actuarial  gains and  losses  to be  recognized  as a  component  of
accumulated other  comprehensive  income (loss).  Additionally,  SFAS No. 158 no
longer  allows  companies to measure their plans as of any date other than as of
the end of their fiscal year,  however,  this  provision  is not  effective  for
companies  until fiscal years ending after  December 15, 2008.  Since we measure
our plan  assets  and  obligations  on an annual  basis,  we will not be able to
determine the impact the adoption of SFAS No. 158 will have on our  consolidated
financial  statements  until  the  end of the  current  fiscal  year  when  such
valuation is completed.  However,  based on valuations performed in fiscal 2006,
had we been required to adopt the provisions of SFAS No. 158 as of May 28, 2006,
our defined benefit plans and postretirement benefit plan would have been $7,014
and ($17,690) over (under) funded,  respectively.  To recognize our over (under)
funded  positions and to  appropriately  record our  unrecognized  prior service
costs  and  actuarial  gains and  losses as a  component  of  accumulated  other
comprehensive  income  (loss),  we would  have been  required  to  decrease  our
stockholders' equity by $34,506, on an after-tax basis.

      In September  2006, the Securities  and Exchange  Commission  issued Staff
Accounting   Bulletin   No.  108,   "Considering   the  Effects  of  Prior  Year
Misstatements   when   quantifying   Misstatements  in  Current  Year  Financial
Statements"  (SAB 108).  SAB 108 is  effective  for the first fiscal year ending
after November 15, 2006. SAB 108 requires  companies to evaluate the materiality
of  identified  unadjusted  errors  on  each  financial  statement  and  related
financial  statement  disclosure  using both the rollover  approach and the iron
curtain  approach,  as those terms are defined in SAB 108. The rollover approach
quantifies  misstatements  based on the amount of the error in the current  year
financial statement,  whereas the iron curtain approach quantifies misstatements
based on the  effects of  correcting  the  misstatement  existing in the balance
sheet at the end of the current year, irrespective of the misstatement's year(s)
of origin.  Financial  statements would require  adjustment when either approach
results in quantifying a misstatement  that is material.  Correcting  prior year
financial  statements for immaterial  errors would not require  previously filed
reports to be amended.  If a company determines that an adjustment to prior year
financial  statements is required upon adoption of SAB 108 and does not elect to
restate its previous financial statements, then it must recognize the cumulative
effect of applying SAB 108 in fiscal 2007 beginning balances of


                                       15


                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

the affected  assets and  liabilities  with a  corresponding  adjustment  to the
fiscal 2007 opening balance in retained  earnings.  We are currently  evaluating
the impact of SAB 108 on our consolidated financial statements.

NOTE 13. SUBSEQUENT EVENT

      In December  2006,  employees  and several  hundred  customers of a single
Olive Garden restaurant in Indianapolis,  Indiana became ill as a result of what
local health  authorities  have  identified as a norovirus,  a stomach  flu-like
illness,  similar to viruses  that have  impacted  the cruise  ship  industry in
recent years. The restaurant was subsequently closed, sanitized and reopened for
business on December 19, 2006, following approval by local health officials.  No
reports of norovirus  illness were  received  from any of our other  restaurants
during this time. We received notice of claims,  including one lawsuit,  related
to customer illnesses;  however, the nature and extent of our financial exposure
to these claims cannot yet be determined. We expect claims and damages resulting
from  this  single  occurrence  will be  covered  under  our  general  liability
insurance,  which is subject to a  deductible  of $250.  Accordingly,  we do not
expect  the  disposition  of  these  claims  to have a  material  impact  on our
financial position, results of operations or cash flows.


                                       16


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

      The  discussion  and  analysis  below  for the  Company  should be read in
conjunction  with  the  unaudited  financial  statements  and the  notes to such
financial  statements included elsewhere in this Form 10-Q. The discussion below
contains  forward looking  statements  which should be read in conjunction  with
"Forward-Looking Statements" included elsewhere in this Form 10-Q. The following
table sets forth  selected  operating data as a percent of sales for the periods
indicated.  All  information  is derived  from the  consolidated  statements  of
earnings for the  quarters  and six months ended  November 26, 2006 and November
27, 2005.



                                                           Quarter Ended               Six Months Ended
-------------------------------------------------------------------------------------------------------------
                                                    November 26,   November 27,   November 26,   November 27,
                                                        2006           2005           2006           2005
-------------------------------------------------------------------------------------------------------------
                                                                                        
Sales ...........................................      100.0%          100.0%        100.0%         100.0%
Costs and expenses:
   Cost of sales:
     Food and beverage ..........................       29.2            29.4          28.9           29.6
     Restaurant labor ...........................       33.7            33.3          33.0           32.6
     Restaurant expenses ........................       15.8            16.2          15.6           15.7
                                                       -----           -----         -----          -----
        Total cost of sales, excluding restaurant
          depreciation and amortization of 3.8%,
          3.8%, 3.7% and 3.7%, respectively .....       78.7%           78.9%         77.5%          77.9%
   Selling, general and administrative ..........       10.3             9.9          10.0            9.7
   Depreciation and amortization ................        4.1             4.1           4.0            4.0
   Interest, net ................................        0.7             0.9           0.7            0.8
   Asset impairment, net ........................         --             0.1           0.2             --
                                                       -----           -----         -----          -----
         Total costs and expenses ...............       93.8%           93.9%         92.4%          92.4%
                                                       -----           -----         -----          -----

Earnings before income taxes ....................        6.2             6.1           7.6            7.6
Income taxes ....................................       (1.7)           (1.9)         (2.3)          (2.5)
                                                       -----           -----         -----          -----

Net earnings ....................................        4.5%            4.2%          5.3%           5.1%
                                                       =====           =====         =====          =====
-------------------------------------------------------------------------------------------------------------


OVERVIEW OF OPERATIONS

      Our sales were $1.39 billion and $2.84 billion for the second  quarter and
first six months of fiscal  2007,  respectively,  compared to $1.33  billion and
$2.73  billion  for the  second  quarter  and first six  months of fiscal  2006,
respectively.  The 4.5 percent and 3.9 percent increases in sales for the second
quarter and first six months of fiscal 2007, respectively, were driven primarily
by increased U.S. same-restaurant sales at Olive Garden and a net increase of 45
company-owned  restaurants  since the  second  quarter of fiscal  2006.  For the
second quarter of fiscal 2007, our net earnings were $62 million compared to $55
million for the second quarter of fiscal 2006, a 12.0 percent increase,  and our
diluted net earnings per share were $0.41 for the second  quarter of fiscal 2007
compared  to $0.35  for the  second  quarter  of  fiscal  2006,  a 17.1  percent
increase.  For the first six months of fiscal 2007,  our net earnings  were $150
million  compared to $141 million for the first six months of fiscal 2006, a 6.9
percent  increase,  and our  diluted net  earnings  per share were $1.00 for the
first six months of fiscal  2007  compared  to $0.89 for the first six months of
fiscal 2006, a 12.4 percent increase.

      Olive   Garden   reported   its  49  th   consecutive   quarter   of  U.S.
same-restaurant sales growth during the second quarter of fiscal 2007 with a 2.9
percent  increase.  Olive  Garden  continues  to focus on providing an excellent
guest  experience  and is on pace with its plan for  accelerated  new restaurant
growth.  Red  Lobster's  U.S.  same-restaurant  sales for the second  quarter of
fiscal 2007 increased 0.7 percent. Red Lobster delivered profitable growth while
improving the guest experience.  Bahama Breeze's same-restaurant sales increased
0.1 percent in the second quarter of fiscal 2007 while making  progress on plans
to open at least one new restaurant in fiscal 2008. Smokey Bones same-restaurant
sales  decreased 5.0 percent in the second quarter of fiscal 2007.  However,  in
November 2006,


                                       17


Smokey Bones opened a new repositioned restaurant in Cuyahoga Falls, Ohio, named
Rocky River  Grillhouse,  to test changes  designed to broaden  guest appeal and
increase visit frequency.

      Effective  May 29,  2006,  we  adopted  the  provisions  of  Statement  of
Financial Accounting Standards (SFAS) No. 123(R),  "Share-Based  Payment," which
requires companies to recognize in the financial statements the cost of employee
services  received in  exchange  for awards of equity  instruments  based on the
grant date fair value of those  awards.  We adopted  SFAS No.  123(R)  using the
modified  prospective  transition method and will use the  Black-Scholes  option
pricing  model to  estimate  the fair  value of  awards  granted.  The  modified
prospective transition method recognizes compensation expense over the remaining
employee  service period for new awards granted after the effective date of SFAS
No. 123(R) and for unvested  awards  issued prior to the effective  date of SFAS
No.  123(R).  In accordance  with the modified  prospective  transition  method,
financial statements issued for periods prior to the adoption of SFAS No. 123(R)
have not been restated.

      We recognized total stock-based compensation of $9 million and $18 million
for the quarter and six months ended  November 26,  2006,  respectively,  and $4
million and $6 million for the quarter and six months  ended  November 27, 2005,
respectively.  The increase in total stock-based  compensation was primarily due
to  $4  million  and  $9  million,   respectively,  in  incremental  stock-based
compensation  expense  during the quarter and six months ended November 26, 2006
due to the  adoption of SFAS No.  123(R)  related to stock  options and benefits
granted under our Employee Stock  Purchase  Plan. In addition,  we recognized $2
million in  incremental  expense during the first quarter of fiscal 2007 related
to restricted stock, Darden stock units and performance stock unit awards, which
have always been required to be recognized as a component of net earnings.

SALES

      Sales were $1.39 billion and $1.33 billion for the quarters ended November
26, 2006 and November 27, 2005, respectively.  The 4.5 percent increase in sales
for the second  quarter  of fiscal  2007 was  primarily  due to  increased  U.S.
same-restaurant  sales at Olive  Garden and Red Lobster and a net increase of 45
company-owned  restaurants  since  the  second  quarter  of fiscal  2006.  Olive
Garden's  sales of $662  million  were 7.1  percent  above  last  year's  second
quarter,  driven  primarily  by a 2.9 percent  increase in U.S.  same-restaurant
sales and its 27 net new  restaurants  in operation  since the second quarter of
last  year.  Olive  Garden  achieved  its  49 th  consecutive  quarter  of  U.S.
same-restaurant  sales growth primarily as a result of a 1.6 percent increase in
same-restaurant  guest counts and a 1.3 percent  increase in average check.  Red
Lobster sales of $597 million were 1.4 percent above last year's second quarter,
which  resulted  primarily from a 0.7 percent  increase in U.S.  same-restaurant
sales and a net increase of three  company  owned  restaurants.  The increase in
U.S.  same-restaurant  sales resulted  primarily from a 1.3 percent  decrease in
same-restaurant guest counts and a 2.0 percent increase in average check. Bahama
Breeze sales of $36 million were 0.1 percent  above last year's  second  quarter
driven by a 0.1 percent increase in same-restaurant sales. Smokey Bones sales of
$81 million were 5.0 percent above last year's second quarter as a result of its
12 net new  restaurants in operation since the second quarter of last year. Same
restaurant  sales at Smokey Bones  decreased 5.0 percent  compared to the second
quarter of fiscal 2006.

      Sales were  $2.84  billion  and $2.73  billion  for the six  months  ended
November 26, 2006 and November 27, 2005, respectively.  The 3.9 percent increase
in sales for the first six months of fiscal 2007 was  primarily due to increased
U.S.   same-restaurant   sales  at  Olive  Garden  and  a  net  increase  of  45
company-owned  restaurants  since  the  second  quarter  of fiscal  2006.  Olive
Garden's  sales of $1.35  billion  were 6.7  percent  above  last  year,  driven
primarily by a 2.9 percent increase in U.S. same-restaurant sales and its 27 net
new  restaurants  in  operation  since the second  quarter of fiscal  2006.  The
increase in U.S.  same-restaurant  sales  resulted  primarily from a 1.6 percent
increase in  same-restaurant  guest counts and a 1.3 percent increase in average
check.  Red Lobster  sales of $1.23  billion  were 0.3 percent  above last year,
which resulted primarily from a net increase of three company owned restaurants,
partially  offset by a 0.9 percent decrease in U.S.  same-restaurant  sales. The
decrease in U.S.  same-restaurant  sales  resulted  primarily from a 2.7 percent
decrease in  same-restaurant  guest  counts,  partially  offset by a 1.8 percent
increase in average  check.  Bahama Breeze sales of $82 million were 0.7 percent
above last year,  driven by a 0.7  percent  increase in  same-restaurant  sales.
Smokey Bones sales of $169 million were 6.4 percent above last year primarily as
a result of its 12 net new  restaurants in operation since the second quarter of
fiscal 2006. Same- restaurant sales at Smokey Bones decreased 6.3 percent in the
first six months of fiscal 2007 compared to the same period last year.


                                       18


COSTS AND EXPENSES

      Total costs and  expenses  were $1.30  billion  and $1.24  billion for the
quarters  ended  November 26, 2006 and November  27,  2005,  respectively.  As a
percent of sales,  total costs and expenses  decreased  from 93.9 percent in the
second  quarter of fiscal 2006 to 93.8  percent in the second  quarter of fiscal
2007.

      Food and beverage costs increased $15 million,  or 3.9 percent,  from $390
million to $405  million in the second  quarter of fiscal  2007  compared to the
second  quarter of fiscal 2006. As a percent of sales,  food and beverage  costs
decreased  in the second  quarter of fiscal 2007  primarily as a result of lower
commodity costs  principally  related to chicken and dairy  purchases.  Food and
beverage costs, as a percent of sales,  also decreased as a result of the larger
contribution by Olive Garden, which has historically had lower food and beverage
costs, to our overall sales and operating  results.  Restaurant  labor increased
$26  million,  or 5.9  percent,  from $441 million to $467 million in the second
quarter of fiscal  2007  compared  to the second  quarter of fiscal  2006.  As a
percent of sales,  restaurant  labor costs  increased  in the second  quarter of
fiscal 2007  primarily  as a result of an increase in wage rates and an increase
in FICA taxes on higher reported tips,  which were partially offset by increased
sales  leverage  at Olive  Garden and Red  Lobster  and lower  restaurant  level
bonuses at Olive  Garden and Red  Lobster.  The  increase in FICA tax expense on
higher reported tips is fully offset at the consolidated net earnings level by a
corresponding  income tax credit,  which reduces income tax expense.  Restaurant
labor  costs,  as a percent of sales,  also  increased as a result of the larger
contribution by Olive Garden, which has historically had higher restaurant labor
costs, to our overall sales and operating  results.  Restaurant  expenses (which
include  lease,  property  tax,  maintenance,  credit  card,  utility,  workers'
compensation,  insurance,  new restaurant pre-opening and other restaurant-level
operating expenses)  increased $3 million, or 1.6 percent,  from $215 million to
$218 million in the second quarter of fiscal 2007 compared to the second quarter
of fiscal  2006.  As a percent of sales,  restaurant  expenses  decreased in the
second  quarter  of  fiscal  2007  primarily  as  a  result  of  lower  workers'
compensation  expenses and lower new restaurant  pre-opening  expenses at Smokey
Bones and Red Lobster due to opening fewer new restaurants, which were partially
offset by higher general liability  expenses and a decrease in sales leverage at
Smokey Bones.

      Selling, general and administrative expenses increased $11 million, or 8.5
percent,  from $131 million to $142 million in the second quarter of fiscal 2007
compared to the second  quarter of fiscal 2006. As a percent of sales,  selling,
general and  administrative  expenses  increased in the second quarter of fiscal
2007 primarily as a result of stock-based  compensation  expenses related to the
adoption of SFAS No.  123(R),  partially  offset by increased  sales leverage at
Olive Garden and Red Lobster.

      Depreciation  and  amortization  expense  increased  $2  million,  or  3.4
percent,  from $55 million to $57  million in the second  quarter of fiscal 2007
compared  to  the  second  quarter  of  fiscal  2006.  As a  percent  of  sales,
depreciation and amortization  expense was comparable between the second quarter
of fiscal 2007 and the second  fiscal  quarter of fiscal 2006 as new  restaurant
activity was offset by increased sales leverage at Olive Garden and Red Lobster.

      Net interest  expense  decreased  $1 million,  or 11.9  percent,  from $11
million to $10  million in the second  quarter of fiscal  2007.  As a percent of
sales,  net  interest  expense  decreased  in the second  quarter of fiscal 2007
primarily  as a  result  of lower  average  debt  balances  in  fiscal  2007 and
increased sales leverage at Olive Garden and Red Lobster.

      Net asset  impairment  charges were $261 thousand in the second quarter of
fiscal 2007  compared to $1 million in the second  quarter of fiscal 2006.  As a
percent of sales, net asset impairment  charges  decreased in the second quarter
of fiscal 2007  primarily as a result of closing  three Red Lobster  restaurants
during the second quarter of fiscal 2006.

      Total costs and expenses  were $2.62 billion and $2.53 billion for the six
months ended November 26, 2006 and November 27, 2005, respectively. As a percent
of sales,  total costs and expenses for the first six months of fiscal 2007 were
comparable to the first six months of fiscal 2006.

      Food and beverage costs increased $13 million,  or 1.7 percent,  from $809
million to $822  million in the first six months of fiscal 2007  compared to the
first six months of fiscal 2006. As a percent of sales,  food and beverage costs
decreased in the first six months of fiscal 2007  primarily as a result of lower
commodity  costs  principally  related  to  chicken  and dairy  purchases  and a
favorable  menu-mix.  Food and  beverage  costs,  as a percent  of  sales,  also
decreased  as a result of the larger  contribution  by Olive  Garden,  which has
historically had lower food


                                       19


and beverage costs, to our overall sales and operating results. Restaurant labor
costs increased $47 million,  or 5.3 percent,  from $890 million to $937 million
in the first  six  months of fiscal  2007  compared  to the first six  months of
fiscal  2006.  As a percent of sales,  restaurant  labor costs  increased in the
first six months of fiscal  2007  primarily  as a result of an  increase in wage
rates and an increase in FICA taxes on higher reported tips, which was partially
offset by  increased  sales  leverage at Olive  Garden and Red Lobster and lower
restaurant  level bonuses at Olive Garden and Red Lobster.  The increase in FICA
tax expense on higher  reported  tips is fully  offset at the  consolidated  net
earnings level by a  corresponding  income tax credit,  which reduces income tax
expense.  Restaurant  labor costs,  as a percent of sales,  also  increased as a
result of the larger  contribution by Olive Garden,  which has  historically had
higher  restaurant  labor costs,  to our overall  sales and  operating  results.
Restaurant expenses increased $12 million, or 2.9 percent,  from $430 million to
$442  million in the first six months of fiscal  2007  compared to the first six
months of fiscal 2006. As a percent of sales,  restaurant  expenses decreased in
the first six  months of fiscal  2007  primarily  as a result of lower  workers'
compensation  expenses and lower new restaurant  pre-opening  expenses at Smokey
Bones and Red Lobster,  which were partially  offset by higher utility  expenses
and unfavorable sales leverage at Smokey Bones.

      Selling, general and administrative expenses increased $20 million, or 7.8
percent,  from $264  million  to $284  million in the first six months of fiscal
2007  compared  to the first six months of fiscal  2006.  As a percent of sales,
selling,  general and administrative  expenses increased in the first six months
of fiscal  2007  primarily  as a result  of  stock-based  compensation  expenses
related to the adoption of SFAS No. 123(R),  partially offset by increased sales
leverage at Olive Garden and Red Lobster.

      Depreciation  and  amortization  expense  increased  $4  million,  or  4.1
percent,  from $109  million  to $113  million in the first six months of fiscal
2007  compared  to the first six months of fiscal  2006.  As a percent of sales,
depreciation  and  amortization  expense  was  comparable  between the first six
months of 2007 and the first six months of 2006 as new  restaurant  activity was
offset by increased sales leverage at Olive Garden and Red Lobster.

      Net  interest  expense  decreased  $2 million,  or 9.1  percent,  from $23
million to $21  million in the first six months of fiscal  2007  compared to the
first six months of fiscal 2006.  As a percent of sales,  net  interest  expense
decreased in the first six months of fiscal 2007  primarily as a result of lower
average  debt  balances in fiscal  2007 and  increased  sales  leverage at Olive
Garden and Red Lobster.

      Net asset  impairment  charges  were $5 million in the first six months of
fiscal 2007  compared to $1 million in the first six months of fiscal 2006. As a
percent of sales, net asset impairment charges increased in the first six months
of fiscal 2007  primarily  as a result of the  impairment  of three Smokey Bones
restaurants during the period.

INCOME TAXES

      The effective  income tax rate for the second quarter and first six months
of fiscal 2007 was 28.1 percent and 30.6 percent,  respectively,  compared to an
effective  income tax rate of 31.9  percent  and 32.7 in the second  quarter and
first six months of fiscal 2006, respectively.  The rate decrease in fiscal 2007
was primarily due to an increase in FICA tax credits for employee-reported  tips
that we  expect  to  receive  for  fiscal  2007 and a  decrease  in our  federal
effective income tax rate resulting from the favorable  resolution of prior year
tax matters,  partially  offset by an increase in our effective state income tax
rate resulting from the unfavorable resolution of prior year tax matters.

NET EARNINGS AND NET EARNINGS PER SHARE

      For the second  quarter of fiscal 2007,  our net earnings were $62 million
compared to $55 million in the second  quarter of fiscal  2006,  a 12.0  percent
increase, and our diluted net earnings per share were $0.41 compared to $0.35 in
the second  quarter of fiscal 2006, a 17.1 percent  increase.  At Olive  Garden,
increased  sales and lower  restaurant  expenses as a percent of sales more than
offset  increased  food and beverage  costs,  restaurant  labor costs,  selling,
general and  administrative  expenses and depreciation  expenses as a percent of
sales,  resulting in increased  operating  profit for Olive Garden in the second
quarter  of fiscal  2007.  At Red  Lobster,  increased  sales and lower food and
beverage costs,  restaurant  expenses and depreciation  expenses as a percent of
sales more than offset higher  restaurant  labor costs and selling,  general and
administrative  expenses as a percent of sales. As a result,  Red Lobster had an
operating  profit  increase in the second quarter of fiscal 2007 compared to the
second quarter of fiscal 2006. The increase in both our net earnings and diluted
net earnings per share for the second  quarter of fiscal 2007 was  primarily due
to increased  U.S.  same-restaurant  sales at Olive Garden and Red Lobster,  new
restaurant growth and


                                       20


decreases in our consolidated food and beverage costs and restaurant expenses as
a percent of sales,  which more than offset increased  restaurant labor expenses
and selling, general and administrative expenses as a percent of sales.

      For the  first  six  months of fiscal  2007,  our net  earnings  were $150
million  compared to $141 million for the first six months of fiscal 2006, a 6.9
percent increase,  and our diluted net earnings per share were $1.00 compared to
$0.89 in the first six months of fiscal 2006, a 12.4 percent increase.  At Olive
Garden,  increased  sales  and lower  food and  beverage  costs  and  restaurant
expenses  as a percent  of sales more than  offset  increased  restaurant  labor
costs, selling, general and administrative expenses and depreciation expenses as
a percent of sales,  resulting in increased  operating profit over the first six
months  of fiscal  2006.  At Red  Lobster,  increased  sales and lower  food and
beverage costs,  restaurant  expenses and depreciation  expenses as a percent of
sales more than offset higher restaurant labor expenses and selling, general and
administrative  expenses as a percent of sales. As a result,  Red Lobster had an
operating profit increase in the first six months of fiscal 2007 compared to the
first six months of fiscal  2006.  The  increase  in both our net  earnings  and
diluted  net  earnings  per share for the  first six  months of fiscal  2007 was
primarily  due to increased  U.S.  same-restaurant  sales at Olive  Garden,  new
restaurant  growth and decreases in our consolidated food and beverage costs and
restaurant  expenses  as a percent of sales,  which more than  offset  increased
restaurant labor expenses and selling,  general and administrative expenses as a
percent of sales.

SEASONALITY

      Our sales volumes fluctuate  seasonally.  During fiscal 2006 and 2005, our
sales were highest in the spring and winter,  followed by the summer, and lowest
in the fall. During fiscal 2004, our sales were highest in the spring, lowest in
the fall,  and  comparable  during  winter and summer.  Holidays,  the timing of
promotions,  severe  weather and similar  conditions  may impact  sales  volumes
seasonally  in  some  operating  regions.  Because  of  the  seasonality  of our
business,  results for any quarter are not necessarily indicative of the results
that may be achieved for the full fiscal year.

NUMBER OF RESTAURANTS

      The following  table details the number of restaurants  open at the end of
the second  quarter of fiscal 2007,  compared with the number open at the end of
fiscal 2006 and the end of the second quarter of fiscal 2006.



-------------------------------------------------------------------------------------------------
                                        NOVEMBER 26, 2006     MAY 28, 2006      NOVEMBER 27, 2005
-------------------------------------------------------------------------------------------------
                                                                             
Red Lobster - USA .................             651                651                  647
Red Lobster - Canada ..............              30                 31                   31
                                              -----              -----                -----
     Total ........................             681                682                  678
                                              -----              -----                -----

Olive Garden - USA ................             589                576                  562
Olive Garden - Canada .............               6                  6                    6
                                              -----              -----                -----
     Total ........................             595                582                  568
                                              -----              -----                -----

Bahama Breeze .....................              32                 32                   32
Smokey Bones ......................             129                126                  117
Seasons 52 ........................               6                  5                    3
                                              -----              -----                -----
     Total ........................           1,443              1,427                1,398
                                              =====              =====                =====
-------------------------------------------------------------------------------------------------


LIQUIDITY AND CAPITAL RESOURCES

      Cash  flows  generated  from  operating   activities  provide  us  with  a
significant source of liquidity,  which we use to finance the purchases of land,
buildings and equipment, to pay dividends and to repurchase shares of our common
stock.  Since  substantially  all of our sales are for cash and cash equivalents
and accounts  payable are generally due in five to 30 days, we are able to carry
current  liabilities in excess of current assets. In addition to cash flows from
operations,  we use a combination of long-term and short-term borrowings to fund
our capital needs.

      Our  commercial  paper program  serves as our primary source of short-term
financing.  To support our commercial  paper program,  we have a credit facility
under a Credit  Agreement  dated  August 16, 2005,  with a consortium  of banks,
under which we can borrow up to $500 million.  As part of this credit  facility,
we may request


                                       21


issuance of up to $100 million in letters of credit.  The borrowings and letters
of credit obtained under the Credit Agreement may be denominated in U.S. dollars
or other  currencies  approved by the banks.  The Credit  Agreement allows us to
borrow at  interest  rates that vary based on a spread  over (i) LIBOR or (ii) a
base rate that is the higher of the prime rate or one-half of one percent  above
the federal  funds rate,  at our option.  The interest rate spread over LIBOR is
determined  by our  debt  rating.  We may  also  request  that  loans be made at
interest  rates  offered  by one or more of the  banks,  which may vary from the
LIBOR or base rate. The credit facility expires on August 15, 2010, and contains
various  restrictive  covenants,  including a leverage  test that requires us to
maintain a ratio of consolidated total debt to consolidated total capitalization
of less  than 0.65 to 1.00 and a  limitation  on  secured  debt and debt owed by
subsidiaries,  subject to certain exceptions,  of 10 percent of our consolidated
tangible net worth. The credit facility does not, however, contain a prohibition
on borrowing in the event of a ratings  downgrade or a Material  Adverse Effect,
as defined in the Credit Agreement. None of these covenants is expected to limit
our  liquidity  or  capital  resources.  As of  November  26,  2006,  we were in
compliance  with all covenants  under the Credit  Agreement.  As of November 26,
2006  and  May  28,  2006,  no  borrowings   under  the  Credit  Agreement  were
outstanding.  However,  as of  November  26,  2006  there  was $140  million  of
commercial paper and no letters of credit outstanding, which were backed by this
facility.

      At November 26, 2006, our long-term debt consisted principally of:

      o   $150 million of  unsecured  4.875  percent  senior notes due in August
          2010;

      o   $75 million of unsecured 7.450 percent  medium-term notes due in April
          2011;

      o   $100 million of unsecured  7.125  percent  debentures  due in February
          2016;

      o   $150 million of unsecured  6.000 percent senior notes due August 2035;
          and

      o   An unsecured,  variable rate $21 million  commercial  bank loan due in
          December  2018  that is  used  to  support  two  loans  from us to the
          Employee Stock Ownership Plan portion of the Darden Savings Plan.

      We also have $150 million of unsecured 5.750 percent medium-term notes due
in March 2007 included in current  liabilities  as current  portion of long-term
debt,  which we plan to repay through cash flows from operations or the issuance
of unsecured debt securities in fiscal 2007.

      In September  2005, we used a portion of the proceeds from our issuance of
the 4.875  percent and 6.000 percent  senior notes,  which were issued in August
2005, to repay $150 million of unsecured 8.375 percent senior notes at maturity.
The  proceeds  from the  issuance  of the  senior  notes in August  2005 and the
repayment of the $150 million of senior notes in September  2005 are included in
net cash flows used in financing activities for the quarter and six months ended
November 27, 2005.  Through a shelf registration on file with the Securities and
Exchange  Commission  (SEC),  we may issue up to an  additional  $300 million of
unsecured  debt  securities  from  time to time.  The debt  securities  may bear
interest  at either  fixed or  floating  rates and will have such other terms as
determined at the time of any issuance.

      A table of our contractual obligations and other commercial commitments as
of May 28, 2006 was included in Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" of our Annual Report on Form 10-K
for the fiscal year ended May 28, 2006. There were no significant changes to our
contractual  obligations and other commercial  commitments during the six months
ended November 26, 2006.

      Our Board of Directors has  authorized us to repurchase up to an aggregate
of 162.4 million  shares of our common  stock.  Net cash flows used in financing
activities included our repurchase of 1.6 million shares of our common stock for
$67 million in the second quarter of fiscal 2007, compared to 1.8 million shares
for $55 million in the second  quarter of fiscal 2006.  For the first six months
of fiscal  2007,  net cash  flows  used by  financing  activities  included  our
repurchase of 3.9 million  shares of our common stock for $150 million  compared
to 5.8 million  shares for $188 million for the first six months of fiscal 2006.
As of November 26, 2006, we have  repurchased a total of 136.5 million shares of
our common stock.  The  repurchased  common stock is reflected as a reduction of
stockholders' equity.

      Net cash flows provided by operating  activities  decreased to $38 million
and $151  million in the  second  quarter  and first six months of fiscal  2007,
respectively, compared to $42 million and $247 million in the second quarter and
first six months of fiscal 2006 primarily as a result of the timing of purchases
of inventories and


                                       22


restaurant level services as well as the reclassification of excess income tax
benefits from the exercise of employee stock options from an operating activity
to a financing activity as required following the adoption of SFAS No. 123(R).

      Net cash flows (used in) provided by investing activities included capital
expenditures  incurred  principally  for  building  new  restaurants,  replacing
equipment and technology initiatives.  Capital expenditures were $87 million and
$182  million  in the  second  quarter  and  first six  months  of fiscal  2007,
respectively, compared to $85 million and $166 million in the second quarter and
first six months of fiscal 2006, respectively. The increased expenditures in the
second  quarter  and first six months of fiscal  2007  resulted  primarily  from
increased spending associated with restaurant  replacement assets and technology
initiatives.  We also received $33 million in cash during the second  quarter of
fiscal 2007 in connection with the sale and leaseback of our current  Restaurant
Support Center (RSC).

      Net cash flows  provided by (used in)  financing  activities  included $34
million in dividends  paid in the second  quarter and first six months of fiscal
2007,  compared to $30 million for the same periods in fiscal 2006. On September
14, 2006,  the Board of Directors  declared an increase in the cash  dividend to
twenty-three  cents per share to be paid on November 1, 2006 to all shareholders
of  record  as of the close of  business  on  October  10,  2006.  Based on this
twenty-three  cent  semi-annual  dividend  declaration,   our  indicated  annual
dividend is forty-six  cents per share.  Previously,  we had paid a  semi-annual
dividend  of twenty  cents per  share.  Additionally,  cash  flows  provided  by
financing  activities for the second quarter and first six months of fiscal 2007
increased  due to the  reclassification  of excess  income tax benefits from the
exercise of employee  stock  options from an  operating  activity to a financing
activity as required following the adoption of SFAS No. 123(R).

      We are not a party to any off-balance sheet arrangements that have, or are
reasonably  likely to have, a current or future material effect on our financial
condition,  changes  in  financial  condition,  sales or  expenses,  results  of
operations,  liquidity,  capital  expenditures or capital resources.  We are not
aware  of any  trends  or  events  that  would  materially  affect  our  capital
requirements  or  liquidity.  We  believe  that  our  internal  cash  generating
capabilities and borrowings available under our shelf registration statement for
unsecured  debt  securities  and  short-term  commercial  paper  program will be
sufficient  to finance our capital  expenditures,  dividends,  stock  repurchase
program and other operating activities through fiscal 2007.

FINANCIAL CONDITION

      Our current assets totaled $467 million at November 26, 2006,  compared to
$378 million at May 28, 2006. The increase  resulted  primarily from an increase
in  inventories  which were $284 million at November  26, 2006  compared to $199
million at May 28, 2006, principally due to seasonality.

      Our  current  liabilities  totaled  $1.09  billion at November  26,  2006,
compared to $1.03 billion at May 28, 2006.  Short term debt totaled $140 million
at  November  26,  2006  compared  to $44  million at May 28, 2006 due mainly to
significant  seasonal inventory  purchases during the second quarter and the use
of commercial paper to manage to desired debt leverage targets.  Accrued payroll
of $99 million at November  26,  2006,  decreased  from $123  million at May 28,
2006, principally due to the payout of fiscal 2006 incentive compensation during
the first  quarter of fiscal  2007,  which is  partially  offset by the  amounts
accrued for fiscal 2007 incentive compensation. Unearned revenues of $91 million
at November 26, 2006,  decreased from $101 million at May 28, 2006,  principally
due to seasonal  fluctuations in sales and redemptions of our gift cards.  Other
liabilities  increased  to $43 million at November  26, 2006 from $31 million at
May 28, 2006 principally due to the non-current  portion of the deferred gain on
the sale and leaseback of the RSC in the first fiscal quarter of 2007.

CRITICAL ACCOUNTING POLICIES

      We prepare our consolidated  financial  statements in conformity with U.S.
generally  accepted  accounting  principles.  The preparation of these financial
statements  requires  us to make  estimates  and  assumptions  that  affect  the
reported  amounts of assets and liabilities and disclosure of contingent  assets
and  liabilities  at the  date of the  financial  statements,  and the  reported
amounts of sales and expenses during the reporting  period (see Note 1, "Summary
of  Significant  Accounting  Policies"  under  Notes to  Consolidated  Financial
Statements included in Item 8, "Financial  Statements and Supplementary Data" of
our Annual Report on Form 10-K for the fiscal year ended May 28,  2006).  Actual
results could differ from those estimates.


                                       23


      Critical  accounting policies are those we believe are both most important
to the  portrayal of our financial  condition and operating  results and require
our most difficult,  subjective or complex  judgments,  often as a result of the
need to  make  estimates  about  the  effect  of  matters  that  are  inherently
uncertain.  Judgments  and  uncertainties  affecting  the  application  of those
policies  may  result in  materially  different  amounts  being  reported  under
different conditions or using different  assumptions.  We consider the following
policies to be most critical in understanding the judgments that are involved in
preparing our consolidated financial statements.

      LAND, BUILDINGS AND EQUIPMENT

      Land,  buildings  and  equipment  are  recorded  at cost less  accumulated
depreciation.  Building  components are depreciated  over estimated useful lives
ranging  from  seven to 40  years  using  the  straight-line  method.  Leasehold
improvements,  which  are  reflected  on our  consolidated  balance  sheets as a
component of  buildings,  are  amortized  over the lesser of the expected  lease
term,  including cancelable option periods, or the estimated useful lives of the
related assets using the  straight-line  method.  Equipment is depreciated  over
estimated   useful  lives  ranging  from  two  to  10  years,   also  using  the
straight-line method.

      Our accounting policies regarding land, buildings and equipment, including
leasehold  improvements,  include our judgments  regarding the estimated  useful
lives of these assets,  the residual  values to which the assets are depreciated
or amortized,  the determination of what constitutes expected lease term and the
determination  as to what  constitutes  enhancing the value of or increasing the
life of existing assets.  These judgments and estimates could produce materially
different amounts of reported depreciation and amortization expense if different
assumptions  were used. As discussed  further  below,  these  judgments may also
impact our need to recognize  an  impairment  charge on the  carrying  amount of
these assets as the cash flows associated with the assets are realized.

      LEASES

      We are obligated under various lease  agreements for certain  restaurants.
We recognize rent expense on a straight-line basis over the expected lease term,
including cancelable option periods as described below. Within the provisions of
certain of our leases,  there are rent holidays  and/or  escalations in payments
over the base  lease  term,  as well as  renewal  periods.  The  effects  of the
holidays and escalations  have been reflected in rent expense on a straight-line
basis over the expected  lease term,  which includes  cancelable  option periods
when failure to exercise such options would result in an economic penalty to the
Company.  The lease term commences on the date when we have the right to control
the use of the leased property,  which is typically before rent payments are due
under the terms of the lease.  Many of our leases have renewal periods  totaling
five to 20 years,  exercisable  at our option,  and require  payment of property
taxes,  insurance and  maintenance  costs in addition to the rent payments.  The
consolidated  financial  statements  reflect the same lease term for  amortizing
leasehold  improvements  as we use to determine  capital versus  operating lease
classifications   and  in  calculating   straight-line  rent  expense  for  each
restaurant.  Percentage rent expense is generally based upon sales levels and is
accrued at the point in time we  determine  that it is probable  that such sales
levels will be achieved.

      Our judgments  related to the probable term for each restaurant affect the
classification  and accounting for leases as capital versus operating,  the rent
holidays and  escalation  in payments  that are included in the  calculation  of
straight-line  rent and the term  over  which  leasehold  improvements  for each
restaurant  facility  are  amortized.  These  judgments  may produce  materially
different  amounts of depreciation,  amortization and rent expense than would be
reported if different assumed lease terms were used.

      IMPAIRMENT OF LONG-LIVED ASSETS

      Land,  buildings  and  equipment  and  certain  other  assets,   including
capitalized  software  costs and liquor  licenses,  are reviewed for  impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Recoverability of assets to be held and used is
measured  by a  comparison  of the  carrying  amount of the assets to the future
undiscounted net cash flows expected to be generated by the assets. Identifiable
cash  flows  are  measured  at the  lowest  level  for  which  they are  largely
independent  of the cash  flows of  other  groups  of  assets  and  liabilities,
generally  at the  restaurant  level.  If  these  assets  are  determined  to be
impaired,  the  amount  of  impairment  recognized  is the  amount  by which the
carrying amount of the assets exceeds their fair value.  Fair value is generally
determined by appraisals or sales prices of comparable assets.  Restaurant sites
and certain  other  assets to be disposed of are  reported at the lower of their
carrying amount or fair value,  less estimated costs to sell.  Restaurant  sites
and certain  other assets to be disposed of are included in assets held for sale
when


                                       24


certain  criteria  are met.  These  criteria  include the  requirement  that the
likelihood  of  disposing of these  assets  within one year is probable.  Assets
whose  disposal is not probable  within one year remain in land,  buildings  and
equipment until their disposal is probable within one year.

      The  judgments we make related to the expected  useful lives of long-lived
assets  and our  ability  to  realize  undiscounted  cash flows in excess of the
carrying  amounts of these  assets are  affected by factors  such as the ongoing
maintenance  and  improvements  of the assets,  changes in economic  conditions,
changes in usage or operating performance,  desirability of the restaurant sites
and other factors, such as brand repositioning efforts, as in the case of Smokey
Bones. As we assess the ongoing  expected cash flows and carrying amounts of our
long-lived assets,  significant  adverse changes in these factors could cause us
to  realize a  material  impairment  charge.  During  fiscal  2005,  based on an
evaluation of expected cash flows, we recognized asset impairment  charges of $6
million  ($4  million   after-tax)  for  the  write-down  of  two  Olive  Garden
restaurants,  one Red Lobster restaurant and one Smokey Bones restaurant, all of
which were closed in fiscal 2006.  During fiscal 2006, based on an evaluation of
expected cash flows, we recognized charges of $10 million ($6 million after-tax)
primarily  related to the  closing of three  Smokey  Bones  restaurants  and the
impairment  of two other Smokey Bones  restaurants,  which  continue to operate.
During the six  months  ended  November  26,  2006,  based on an  evaluation  of
expected cash flows, we recognized  charges of $5 million ($3 million after-tax)
primarily  related to the impairment of one Olive Garden  restaurant,  which was
closed, and three Smokey Bones restaurants, two of which continue to operate.

      INSURANCE ACCRUALS

      Through the use of insurance program  deductibles and  self-insurance,  we
retain a significant portion of expected losses under our workers' compensation,
employee medical and general liability programs. However, we carry insurance for
individual claims that generally exceed $0.25 million for workers'  compensation
and general  liability claims.  Accrued  liabilities have been recorded based on
our  estimates  of the  anticipated  ultimate  costs to settle all claims,  both
reported and not yet reported.

      Our accounting  policies  regarding these insurance  programs  include our
judgments and independent  actuarial  assumptions regarding economic conditions,
the  frequency  or severity of claims and claim  development  patterns and claim
reserve,  management and settlement  practices.  Unanticipated  changes in these
factors may produce materially different amounts of reported expense under these
programs.

      INCOME TAXES

      We estimate  certain  components of our provision for income taxes.  These
estimates  include,  among other items,  depreciation and  amortization  expense
allowable for tax  purposes,  allowable tax credits for items such as taxes paid
on reported  employee  tip income,  effective  rates for state and local  income
taxes and the tax deductibility of certain other items.

      Our estimates are based on the best available information at the time that
we prepare  the  provision.  We  generally  file our annual  income tax  returns
several  months  after our fiscal  year-end.  Income tax  returns are subject to
audit by federal, state and local governments, generally years after the returns
are filed.  These returns could be subject to material  adjustments or differing
interpretations of the tax laws.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

      In March 2006,  the Emerging  Issues Task Force  (EITF)  issued EITF Issue
06-3,   "How  Taxes  Collected  from  Customers  and  Remitted  to  Governmental
Authorities  Should Be Presented in the Income  Statement (That is, Gross versus
Net Presentation)." Entities may adopt a policy of presenting sales taxes in the
income  statement on either a gross or net basis. If taxes are  significant,  an
entity should  disclose its policy of presenting  taxes and the amount of taxes.
The guidance is effective  for periods  beginning  after  December 15, 2006.  We
present  sales net of sales taxes.  Accordingly,  this issue will not impact the
way we record these sales taxes in our consolidated financial statements.

      In June 2006,  the  Financial  Accounting  Standards  Board (FASB)  issued
Interpretation  No.  48,  "Accounting  for  Uncertainty  in  Income  Taxes  - an
interpretation  of SFAS No. 109" (FIN 48). FIN 48 clarifies the  accounting  for
uncertain  income tax positions  accounted for in accordance  with SFAS No. 109.
The interpretation  stipulates  recognition and measurement criteria in addition
to classification, interim period accounting and significantly


                                       25


expanded disclosure  provisions for uncertain tax positions that are expected to
be taken in a  company's  tax  return.  FIN 48 is  effective  for  fiscal  years
beginning  after  December 15, 2006. We have not yet  determined  the impact the
adoption of FIN 48 will have, if any, on our consolidated financial statements.

      In September  2006, the FASB issued SFAS No. 158,  "Employers'  Accounting
for Defined Benefit Pension and Other Postretirement Plans (an amendment of FASB
Statements  No. 87, 88, 106 and 132R)."  SFAS No. 158 is effective as of the end
of fiscal years ending after  December 15, 2006.  The purpose of SFAS No. 158 is
to improve the overall  financial  statement  presentation  of pension and other
postretirement  plans, but SFAS No. 158 does not impact the determination of net
periodic benefit cost or measurement of plan assets or obligations. SFAS No. 158
requires  companies to recognize  the over or under funded status of the plan as
an asset or  liability as measured by the  difference  between the fair value of
the plan assets and the benefit  obligation and requires any unrecognized  prior
service costs and actuarial  gains and losses to be recognized as a component of
accumulated other  comprehensive  income (loss).  Additionally,  SFAS No. 158 no
longer  allows  companies to measure their plans as of any date other than as of
the end of their fiscal year,  however,  this  provision  is not  effective  for
companies  until fiscal years ending after  December 15, 2008.  Since we measure
our plan  assets  and  obligations  on an annual  basis,  we will not be able to
determine the impact the adoption of SFAS No. 158 will have on our  consolidated
financial  statements  until  the  end of the  current  fiscal  year  when  such
valuation is completed.  However,  based on valuations performed in fiscal 2006,
had we been required to adopt the provisions of SFAS No. 158 as of May 28, 2006,
our defined  benefit  plans and  postretirement  benefit plan would have been $7
million and ($18 million) over (under)  funded,  respectively.  To recognize our
over (under) funded positions and to appropriately record our unrecognized prior
service costs and actuarial gains and losses as a component of accumulated other
comprehensive  income  (loss),  we would  have been  required  to  decrease  our
stockholders' equity by $35 million on an after-tax basis.

      In September  2006, the Securities  and Exchange  Commission  issued Staff
Accounting   Bulletin   No.  108,   "Considering   the  Effects  of  Prior  Year
Misstatements   when   quantifying   Misstatements  in  Current  Year  Financial
Statements"  (SAB 108).  SAB 108 is  effective  for the first fiscal year ending
after November 15, 2006. SAB 108 requires  companies to evaluate the materiality
of  identified  unadjusted  errors  on  each  financial  statement  and  related
financial  statement  disclosure  using both the rollover  approach and the iron
curtain  approach,  as those terms are defined in SAB 108. The rollover approach
quantifies  misstatements  based on the amount of the error in the current  year
financial statement,  whereas the iron curtain approach quantifies misstatements
based on the  effects of  correcting  the  misstatement  existing in the balance
sheet at the end of the current year, irrespective of the misstatement's year(s)
of origin.  Financial  statements would require  adjustment when either approach
results in quantifying a misstatement  that is material.  Correcting  prior year
financial  statements for immaterial  errors would not require  previously filed
reports to be amended.  If a company determines that an adjustment to prior year
financial  statements is required upon adoption of SAB 108 and does not elect to
restate its previous financial statements, then it must recognize the cumulative
effect of applying  SAB 108 in fiscal 2007  beginning  balances of the  affected
assets and  liabilities  with a  corresponding  adjustment  to the  fiscal  2007
opening balance in retained earnings.  We are currently evaluating the impact of
SAB 108 on our consolidated financial statements.

FORWARD-LOOKING STATEMENTS

      Certain statements included in this report and other materials filed or to
be filed by us with the SEC (as well as information  included in oral or written
statements  made  or  to  be  made  by  us)  may  contain  statements  that  are
forward-looking  within the meaning of the Private Securities  Litigation Reform
Act of 1995,  as  codified  in Section  27A of the  Securities  Act of 1933,  as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the
Exchange Act).  Words or phrases such as "believe,"  "plan,"  "will,"  "expect,"
"intend,"  "estimate"  and "project,"  and similar  expressions  are intended to
identify  forward-looking  statements.  All of these  statements,  and any other
statements in this report that are not historical  facts,  are  forward-looking.
These forward-looking  statements are based on assumptions  concerning important
factors,  risks and uncertainties  that could  significantly  affect anticipated
results in the future and, accordingly, could cause the actual results to differ
materially  from  those  expressed  in  the  forward-looking  statements.  These
factors, risks and uncertainties include, but are not limited to those discussed
below and in Part I, Item 1A "Risk  Factors"  in our Annual  Report on Form 10-K
for the year ended May 28, 2006:

o     the intensely  competitive nature of the restaurant  industry,  especially
      pricing, service, location, personnel and type and quality of food;


                                       26


o     economic and business  factors,  both specific to the restaurant  industry
      and  generally,  including  changes in consumer  preferences,  demographic
      trends, fuel prices,  severe weather conditions  including  hurricanes,  a
      protracted  economic  slowdown or worsening  economy,  industry-wide  cost
      pressures and public  safety  conditions,  including  actual or threatened
      armed conflicts or terrorist attacks;

o     the price and availability of food,  ingredients and utilities,  including
      the general risk of inflation;

o     labor and insurance costs,  including increased labor costs as a result of
      federal and  state-mandated  increases in minimum wage rates and increased
      insurance  costs  as a  result  of  increases  in  our  current  insurance
      premiums;

o     increased advertising and marketing costs;

o     higher-than-anticipated   costs  to  open,  close,   relocate  or  remodel
      restaurants;

o     litigation by employees,  consumers,  suppliers,  shareholders  or others,
      regardless of whether the allegations  made against us are valid or we are
      ultimately found liable;

o     unfavorable publicity relating to food safety,  communicable  illnesses or
      other concerns;

o     a lack of suitable new restaurant locations or a decline in the quality of
      the  locations  of our  current  restaurants;

o     federal,  state and local  regulation of our business,  including laws and
      regulations relating to our relationships with our employees, zoning, land
      use, environmental matters and liquor licenses;

o     growth objectives,  including  lower-than-expected sales and profitability
      of newly-opened restaurants, our expansion of newer concepts that have not
      yet proven their long-term viability, our ability to develop new concepts,
      risks  associated  with  growth  through  acquisitions  and our ability to
      manage risks  relating to the opening of new  restaurants,  including real
      estate  development and construction  activities,  union  activities,  the
      issuance and renewal of licenses and permits, the availability of funds to
      finance growth and our ability to hire and train qualified personnel; and

o     our plans to improve the financial performance of Bahama Breeze and Smokey
      Bones and reposition the Smokey Bones brand.

Since it is not possible to foresee all such factors,  risks and  uncertainties,
investors  should not consider  these factors to be a complete list of all risks
or uncertainties.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      We are exposed to a variety of market  risks,  including  fluctuations  in
interest rates,  foreign currency exchange rates and commodity prices. To manage
this  exposure,  we  periodically  enter into interest  rate,  foreign  currency
exchange and commodity instruments for other than trading purposes.

      We use the variance/covariance  method to measure value at risk, over time
horizons ranging from one week to one year, at the 95 percent  confidence level.
As of November 26, 2006, our potential  losses in future net earnings  resulting
from  changes  in  foreign  currency   exchange  rate   instruments,   commodity
instruments  and floating rate debt interest rate exposures  were  approximately
$10 million over a period of one year. The value at risk from an increase in the
fair value of all of our long-term  fixed rate debt,  over a period of one year,
was approximately  $46 million.  The fair value of our long-term fixed rate debt
during the first six months of fiscal 2006 averaged $628 million, with a high of
$637 million and a low of $617 million.

      Our  interest  rate risk  management  objective  is to limit the impact of
interest rate changes on earnings and cash flows by targeting an appropriate mix
of variable and fixed rate debt.

ITEM 4. CONTROLS AND PROCEDURES

      Under  the  supervision  and with  the  participation  of our  management,
including  our Chief  Executive  Officer  and our Chief  Financial  Officer,  we
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as
of November 26,  2006,  the end of the period  covered by this report.  Based on
that  evaluation,  the  Chief  Executive  Officer  and Chief  Financial  Officer
concluded  that our  disclosure  controls and  procedures  were  effective as of
November 26, 2006.

      During the fiscal quarter ended November 26, 2006,  there was no change in
our internal  control over  financial  reporting  (as defined in Rule  13a-15(f)
under the Exchange Act) that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.


                                       27


                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

      We are subject to private lawsuits,  administrative proceedings and claims
that arise in the ordinary  course of our business.  A number of these lawsuits,
proceedings  and claims may exist at any given  time.  These  matters  typically
involve claims from guests,  employees and others related to operational  issues
common to the  restaurant  industry  and can also  involve  infringement  of, or
challenges to, our trademarks.  While the resolution of a lawsuit, proceeding or
claim may have an impact on our financial  results for the period in which it is
resolved, we believe that the final disposition of the lawsuits, proceedings and
claims  in  which  we are  currently  involved,  either  individually  or in the
aggregate,  will not have a material  adverse effect on our financial  position,
results of operations or liquidity.  The following is a brief description of the
more  significant of these  matters.  In view of the inherent  uncertainties  of
litigation,  the outcome of any  unresolved  matters  described  below cannot be
predicted at this time,  nor can the amount of any potential  loss be reasonably
estimated.

      Like other restaurant  companies and retail employers,  we have been faced
in a  few  states  with  allegations  of  purported  class-wide  wage  and  hour
violations.  In August  2003,  three  former  employees  in  Washington  filed a
purported  class action in Washington  State  Superior  Court in Spokane  County
alleging  violations  of  Washington  labor laws with respect to providing  rest
breaks.  The Court  stayed  the  action  and  ordered  the  plaintiffs  into our
mandatory arbitration program. We believe we provided the required meal and rest
breaks to our employees, and we intend to vigorously defend our position in this
case.

      Beginning in 2002, a total of five  purported  class action  lawsuits were
filed in  Superior  Courts of  California  (two each in Los  Angeles  County and
Orange County, and one in Sacramento County) in which the plaintiffs allege that
they and other current and former  service  managers,  beverage and  hospitality
managers and culinary  managers were improperly  classified as exempt  employees
under  California  labor laws. The plaintiffs  sought unpaid  overtime wages and
penalties.  Two of the cases were  removed to  arbitration  under our  mandatory
arbitration   program,  one  was  stayed  to  allow  consideration  of  judicial
coordination with the other cases, one is proceeding as an individual claim, and
one remains a purported class action litigation  matter.  Although we believe we
correctly classified these employees, to avoid potentially costly and protracted
litigation,  we agreed in fiscal 2006 to a  settlement.  Without  admitting  any
liability,  we agreed to pay up to a maximum  total of $11 million to settle all
five cases,  which was fully accrued as of May 28, 2006 and is included in other
current liabilities at November 26, 2006. The settlement  agreement has received
preliminary court approval and we expect final court approval and payment of the
settlement proceeds to occur before the end of fiscal 2007.

      On March 23, 2006, we received a notice that the staff of the U.S. Federal
Trade  Commission  (FTC) was  conducting  an inquiry into the  marketing of gift
cards issued by us and other companies.  We cooperated with the staff,  provided
information  and made some  voluntary  adjustments to the disclosure of dormancy
fees related to our gift cards.  On July 26, 2006, we were notified that the FTC
staff had concluded  that we had violated  Section 5 of the FTC Act by allegedly
failing to give adequate  notice to consumers  that our gift cards,  if not used
for 24  consecutive  months,  were subject to a gradual  reduction in value by a
dormancy  fee. We  discontinued  the  imposition of dormancy fees on October 12,
2006 and informed the FTC staff of our action.  On November 9, 2006, a member of
the FTC staff informed us that unless we entered into an administrative  consent
order  regarding  gift card  marketing,  the FTC staff  would  recommend  to the
Commission that it institute an  administrative  proceeding  against us based on
our past  practices.  The proposed  consent order and  administrative  complaint
primarily  would  impose  disclosure  requirements  should  we  resume  imposing
dormancy  fees.  Neither the proposed  order nor the proposed  complaint  sought
monetary relief.  We have not agreed to enter into the consent order, and do not
know whether an administrative  complaint will be brought against us. We believe
our gift card marketing practices have complied with all applicable laws, and if
a compliant is issued, we intend to vigorously defend our position.

ITEM 1A. RISK FACTORS

      There has been no material change in the risk factors set forth in Part I,
Item 1A, "Risk Factors" in our Annual Report on Form 10-K for the year ended May
28, 2006.


                                       28


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

      The table below provides  information  concerning our repurchase of shares
of our common stock during the quarter ended November 26, 2006. Since commencing
repurchases  in December  1995,  we have  repurchased  a total of 136.5  million
shares  through  November  26,  2006  under  authorizations  from  our  Board of
Directors to repurchase an aggregate of 162.4 million shares.



--------------------------------------------------------------------------------------------------
                                                          Total Number of      Maximum Number of
                                                        Shares Purchased as       Shares that
                           Total Number     Average      Part of Publicly     May Yet be Purchased
                             of Shares     Price Paid   Announced Plans or     Under the Plans or
         Period            Purchased (1)   per Share         Programs             Programs (2)
--------------------------------------------------------------------------------------------------
                                                                       
August 28, 2006 through
    October 1, 2006              420,108     $41.86            420,108             27,148,232
--------------------------------------------------------------------------------------------------
October 2, 2006 through
    October 29, 2006                  26     $42.89                 26             27,148,206
--------------------------------------------------------------------------------------------------
October 30, 2006 through
   November 26, 2006           1,210,165     $40.85          1,210,165             25,938,041
--------------------------------------------------------------------------------------------------
         Total                 1,630,299     $41.11          1,630,299             25,938,041
--------------------------------------------------------------------------------------------------


(1)   All of the shares  purchased  during the quarter  ended  November 26, 2006
      were  purchased  as  part  of our  repurchase  program,  the  most  recent
      increased  authority for which was announced in a press release  issued on
      June 20, 2006. There is no expiration date for our program.  The number of
      shares  purchased  includes  shares  withheld  for  taxes  on  vesting  of
      restricted  stock,  shares  delivered  or deemed to be  delivered to us on
      tender of stock in payment for the exercise  price of options,  and shares
      reacquired  pursuant to tax withholding on option exercises.  These shares
      are included as part of our repurchase  program and deplete the repurchase
      authority granted by our Board. The number of shares repurchased  excludes
      shares we reacquired pursuant to forfeiture of restricted stock.

(2)   Repurchases are subject to prevailing  market prices,  may be made in open
      market or private  transactions  and may occur or be  discontinued  at any
      time. There can be no assurance that we will repurchase any shares.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)   Our Annual Meeting of Shareholders was held on September 15, 2006.

(b)   The name of each director  elected at the meeting is provided in Item 4(c)
      of this report.  There are no other  directors  with a term of office that
      continued after the Annual Meeting.

(c)   At the Annual Meeting, the shareholders took the following actions:

      (i)     Elected the following thirteen directors:

                                                          For          Withheld
                                                     -----------     ----------
                       Leonard L. Berry.              71,647,210     59,140,016
                       Odie C. Donald.                71,630,310     59,156,917
                       David H. Hughes.               71,743,510     59,043,716
                       Charles A. Ledsinger, Jr.     124,959,613      5,827,614
                       William M. Lewis, Jr.         126,629,510      4,157,716
                       Senator Connie Mack, III       71,371,720     59,415,507
                       Andrew H. Madsen.              71,761,838     59,025,388
                       Clarence Otis, Jr.             70,424,968     60,362,259
                       Michael D. Rose.               69,897,876     60,889,350
                       Maria A. Sastre.               71,661,585     59,125,641
                       Jack A. Smith.                 71,578,432     59,208,795
                       Blaine Sweatt, III             71,692,305     59,094,922
                       Rita P. Wilson.                71,702,680     59,084,546


                                       29


      (ii)    Approved the Amended Darden Restaurants, Inc. 2002 Stock Incentive
              Plan.

                       For                            94,698,696
                       Against                        20,628,446
                       Abstain                         1,175,092
                       Broker Non-Vote                14,284,992

      (iii)   Ratified the appointment of KPMG LLP as our independent registered
              public accounting firm for the fiscal year ending May 27, 2007.

                       For                           121,374,765
                       Against                         8,452,331
                       Abstain                           950,131
                       Broker Non-Vote                         0

      (iv)    Approved a shareholder proposal regarding a majority vote standard
              for election of directors.

                       For                            70,835,406
                       Against                        42,865,038
                       Abstain                         2,801,791
                       Broker Non-Vote                14,284,992

ITEM 6. EXHIBITS

      Exhibit 12       Computation  of Ratio of  Consolidated  Earnings to Fixed
                       Charges.

      Exhibit 31(a)    Certification  of Chief  Executive  Officer  pursuant  to
                       Section 302 of the Sarbanes-Oxley Act of 2002.

      Exhibit 31(b)    Certification  of Chief  Financial  Officer  pursuant  to
                       Section 302 of the Sarbanes-Oxley Act of 2002.

      Exhibit 32(a)    Certification  of Chief  Executive  Officer  pursuant  to
                       Section 906 of the Sarbanes-Oxley Act of 2002.

      Exhibit 32(b)    Certification  of Chief  Financial  Officer  pursuant  to
                       Section 906 of the Sarbanes-Oxley Act of 2002.


                                       30


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                             DARDEN RESTAURANTS, INC.


Dated:  January 3, 2007                      By: /s/ Paula J. Shives
                                             -----------------------------------
                                                 Paula J. Shives
                                                 SENIOR VICE PRESIDENT,
                                                 GENERAL COUNSEL AND SECRETARY


Dated:  January 3, 2007                      By: /s/ C. Bradford Richmond
                                             -----------------------------------
                                                 C. Bradford Richmond
                                                 SENIOR VICE PRESIDENT AND CHIEF
                                                 FINANCIAL OFFICER
                                                 (PRINCIPAL FINANCIAL OFFICER)


                                       31


                                INDEX TO EXHIBITS

Exhibit
Number       Exhibit Title
-------      -------------

12           Computation of Ratio of Consolidated Earnings to Fixed Charges.

31(a)        Certification of Chief Executive Officer pursuant to Section 302 of
             the Sarbanes-Oxley Act of 2002.

31(b)        Certification of Chief Financial Officer pursuant to Section 302 of
             the Sarbanes-Oxley Act of 2002.

32(a)        Certification of Chief Executive Officer pursuant to Section 906 of
             the Sarbanes-Oxley Act of 2002.

32(b)        Certification of Chief Financial Officer pursuant to Section 906 of
             the Sarbanes-Oxley Act of 2002.


                                       32