UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the Quarterly Period Ended March 31, 2009
OR
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the transition period from to .
Commission File Number |
Exact name of registrant as specified in its charter; State of Incorporation; Address and Telephone Number |
IRS Employer Identification No. | ||
1-14756 | Ameren Corporation | 43-1723446 | ||
(Missouri Corporation) | ||||
1901 Chouteau Avenue | ||||
St. Louis, Missouri 63103 | ||||
(314) 621-3222 | ||||
1-2967 | Union Electric Company | 43-0559760 | ||
(Missouri Corporation) | ||||
1901 Chouteau Avenue | ||||
St. Louis, Missouri 63103 | ||||
(314) 621-3222 | ||||
1-3672 | Central Illinois Public Service Company | 37-0211380 | ||
(Illinois Corporation) | ||||
607 East Adams Street | ||||
Springfield, Illinois 62739 | ||||
(888) 789-2477 | ||||
333-56594 | Ameren Energy Generating Company | 37-1395586 | ||
(Illinois Corporation) | ||||
1901 Chouteau Avenue | ||||
St. Louis, Missouri 63103 | ||||
(314) 621-3222 | ||||
2-95569 | CILCORP Inc. | 37-1169387 | ||
(Illinois Corporation) | ||||
300 Liberty Street | ||||
Peoria, Illinois 61602 | ||||
(309) 677-5271 | ||||
1-2732 | Central Illinois Light Company | 37-0211050 | ||
(Illinois Corporation) | ||||
300 Liberty Street | ||||
Peoria, Illinois 61602 | ||||
(309) 677-5271 | ||||
1-3004 | Illinois Power Company | 37-0344645 | ||
(Illinois Corporation) | ||||
370 South Main Street | ||||
Decatur, Illinois 62523 | ||||
(217) 424-6600 |
Indicate by check mark whether the registrants: (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
Ameren Corporation |
Yes | x | No | ¨ | ||||||
Union Electric Company |
Yes | x | No | ¨ | ||||||
Central Illinois Public Service Company |
Yes | x | No | ¨ | ||||||
Ameren Energy Generating Company |
Yes | x | No | ¨ | ||||||
Central Illinois Light Company |
Yes | x | No | ¨ | ||||||
Illinois Power Company |
Yes | x | No | ¨ |
CILCORP Inc. has voluntarily filed all reports that it would have been required to file if it had been subject to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months.
Indicate by check mark whether each registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Ameren Corporation |
Yes | ¨ | No | ¨ | ||||||
Union Electric Company |
Yes | ¨ | No | ¨ | ||||||
Central Illinois Public Service Company |
Yes | ¨ | No | ¨ | ||||||
Ameren Energy Generating Company |
Yes | ¨ | No | ¨ | ||||||
CILCORP Inc. |
Yes | ¨ | No | ¨ | ||||||
Central Illinois Light Company |
Yes | ¨ | No | ¨ | ||||||
Illinois Power Company |
Yes | ¨ | No | ¨ |
Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Securities Exchange Act of 1934.
Large Accelerated Filer |
Accelerated Filer |
Non-Accelerated Filer |
Smaller Reporting Company | |||||
Ameren Corporation |
x | ¨ | ¨ | ¨ | ||||
Union Electric Company |
¨ | ¨ | x | ¨ | ||||
Central Illinois Public Service Company |
¨ | ¨ | x | ¨ | ||||
Ameren Energy Generating Company |
¨ | ¨ | x | ¨ | ||||
CILCORP Inc. |
¨ | ¨ | x | ¨ | ||||
Central Illinois Light Company |
¨ | ¨ | x | ¨ | ||||
Illinois Power Company |
¨ | ¨ | x | ¨ |
Indicate by check mark whether each registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
Ameren Corporation |
Yes | ¨ | No | x | ||||||
Union Electric Company |
Yes | ¨ | No | x | ||||||
Central Illinois Public Service Company |
Yes | ¨ | No | x | ||||||
Ameren Energy Generating Company |
Yes | ¨ | No | x | ||||||
CILCORP Inc. |
Yes | ¨ | No | x | ||||||
Central Illinois Light Company |
Yes | ¨ | No | x | ||||||
Illinois Power Company |
Yes | ¨ | No | x |
The number of shares outstanding of each registrants classes of common stock as of April 30, 2009, was as follows:
Ameren Corporation | Common stock, $.01 par value per share - 213,560,424 | |
Union Electric Company | Common stock, $5 par value per share, held by Ameren Corporation (parent company of the registrant) - 102,123,834 | |
Central Illinois Public Service Company | Common stock, no par value, held by Ameren Corporation (parent company of the registrant) - 25,452,373 | |
Ameren Energy Generating Company | Common stock, no par value, held by Ameren Energy Resources Company, LLC (parent company of the registrant and subsidiary of Ameren Corporation) - 2,000 | |
CILCORP Inc. | Common stock, no par value, held by Ameren Corporation (parent company of the registrant) - 1,000 | |
Central Illinois Light Company | Common stock, no par value, held by CILCORP Inc. (parent company of the registrant and subsidiary of Ameren Corporation) - 13,563,871 | |
Illinois Power Company | Common stock, no par value, held by Ameren Corporation (parent company of the registrant) - 23,000,000 |
OMISSION OF CERTAIN INFORMATION
Ameren Energy Generating Company and CILCORP Inc. meet the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and are therefore filing this form with the reduced disclosure format allowed under that General Instruction.
This combined Form 10-Q is separately filed by Ameren Corporation, Union Electric Company, Central Illinois Public Service Company, Ameren Energy Generating Company, CILCORP Inc., Central Illinois Light Company, and Illinois Power Company. Each registrant hereto is filing on its own behalf all of the information contained in this quarterly report that relates to such registrant. Each registrant hereto is not filing any information that does not relate to such registrant, and therefore makes no representation as to any such information.
Page | ||
5 | ||
7 | ||
PART I Financial Information |
||
Item 1. Financial Statements (Unaudited) |
||
Ameren Corporation |
||
9 | ||
10 | ||
11 | ||
Union Electric Company |
||
12 | ||
13 | ||
14 | ||
Central Illinois Public Service Company |
||
15 | ||
16 | ||
17 | ||
Ameren Energy Generating Company |
||
18 | ||
19 | ||
20 | ||
CILCORP Inc. |
||
21 | ||
22 | ||
23 | ||
Central Illinois Light Company |
||
24 | ||
25 | ||
26 | ||
Illinois Power Company |
||
27 | ||
28 | ||
29 | ||
30 | ||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
65 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
91 | |
95 | ||
PART II Other Information |
||
96 | ||
96 | ||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
96 | |
97 | ||
99 |
This Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements should be read with the cautionary statements and important factors included on page 7 of this Form 10-Q under the heading Forward-looking Statements. Forward-looking statements are all statements other than statements of historical fact, including those statements that are identified by the use of the words anticipates, estimates, expects, intends, plans, predicts, projects, and similar expressions.
4
GLOSSARY OF TERMS AND ABBREVIATIONS
We use the words our, we or us with respect to certain information that relates to all Ameren Companies, as defined below. When appropriate, subsidiaries of Ameren are named specifically as we discuss their various business activities.
AERG - AmerenEnergy Resources Generating Company, a CILCO subsidiary that operates a non-rate-regulated electric generation business in Illinois.
AFS - Ameren Energy Fuels and Services Company, a Resources Company subsidiary that procures fuel and natural gas and manages the related risks for the Ameren Companies.
AITC - Ameren Illinois Transmission Company, an Ameren Corporation subsidiary that is engaged in the construction and operation of transmission assets in Illinois and is regulated by the FERC and the ICC.
Ameren - Ameren Corporation and its subsidiaries on a consolidated basis. In references to financing activities, acquisition activities, or liquidity arrangements, Ameren is defined as Ameren Corporation, the parent.
Ameren Companies - The individual registrants within the Ameren consolidated group.
Ameren Illinois Utilities - CIPS, IP and the rate-regulated electric and gas utility operations of CILCO.
Ameren Services - Ameren Services Company, an Ameren Corporation subsidiary that provides support services to Ameren and its subsidiaries.
APB - Accounting Principles Board.
ARB - Accounting Research Bulletin.
ARO - Asset retirement obligations.
Baseload - The minimum amount of electric power delivered or required over a given period of time at a steady rate.
Btu - British thermal unit, a standard unit for measuring the quantity of heat energy required to raise the temperature of one pound of water by one degree Fahrenheit.
Capacity factor - A percentage measure that indicates how much of an electric power generating units capacity was used during a specific period.
CILCO - Central Illinois Light Company, a CILCORP subsidiary that operates a rate-regulated electric transmission and distribution business, a non-rate-regulated electric generation business through AERG, and a rate-regulated natural gas transmission and distribution business, all in Illinois, as AmerenCILCO. CILCO owns all of the common stock of AERG.
CILCORP - CILCORP Inc., an Ameren Corporation subsidiary that operates as a holding company for CILCO and a non-rate-regulated subsidiary.
CIPS - Central Illinois Public Service Company, an Ameren Corporation subsidiary that operates a rate-regulated electric and natural gas transmission and distribution business in Illinois as AmerenCIPS.
CIPSCO - CIPSCO Inc., the former parent of CIPS.
CO2 - Carbon dioxide.
COLA - Combined construction and operating license application.
Cooling degree-days - The summation of positive differences between the mean daily temperature and a 65-degree Fahrenheit base. This statistic is useful for estimating electricity demand by residential and commercial customers for summer cooling.
CT - Combustion turbine electric generation equipment used primarily for peaking capacity.
Development Company - Ameren Energy Development Company, which was an Ameren Energy Resources Company subsidiary and parent of Genco, Marketing Company, AFS, and Medina Valley. It was eliminated in an internal reorganization in February 2008.
DOE - Department of Energy, a U.S. government agency.
DRPlus - Ameren Corporations dividend reinvestment and direct stock purchase plan.
EEI - Electric Energy, Inc., an 80%-owned Ameren Corporation subsidiary that operates non-rate-regulated electric generation facilities and FERC-regulated transmission facilities in Illinois. Prior to February 29, 2008, EEI was 40% owned by UE and 40% owned by Development Company. On February 29, 2008, UEs 40% ownership interest and Development Companys 40% ownership interest were transferred to Resources Company. The remaining 20% is owned by Kentucky Utilities Company.
EITF - Emerging Issues Task Force, an organization designed to assist the FASB in improving financial reporting through the identification, discussion and resolution of financial issues in keeping with existing authoritative literature.
EPA - Environmental Protection Agency, a U.S. government agency.
Equivalent availability factor - A measure that indicates the percentage of time an electric power generating unit was available for service during a period.
ERISA - Employee Retirement Income Security Act of 1974, as amended.
Exchange Act - Securities Exchange Act of 1934, as amended.
FAC - A fuel and purchased power cost recovery mechanism that allows UE to recover through customer rates 95% of changes in fuel (coal, coal transportation, natural gas for generation and nuclear) and purchased power costs, net of off-system revenues, including MISO costs and revenues, above or below the amount set in base rates.
FASB - Financial Accounting Standards Board, a rulemaking organization that establishes financial accounting and reporting standards in the United States.
FERC - The Federal Energy Regulatory Commission, a U.S. government agency.
FIN - FASB Interpretation. A FIN statement is an explanation intended to clarify accounting pronouncements previously issued by the FASB.
Fitch - Fitch Ratings, a credit rating agency.
5
Form 10-K - The combined Annual Report on Form 10-K for the year ended December 31, 2008, filed by the Ameren Companies with the SEC.
FSP - FASB Staff Position, a publication that provides application guidance on FASB literature.
FTRs - Financial transmission rights, financial instruments that entitle the holder to pay or receive compensation for certain congestion-related transmission charges between two designated points.
GAAP - Generally accepted accounting principles in the United States of America.
Genco - Ameren Energy Generating Company, a Resources Company subsidiary that operates a non-rate-regulated electric generation business in Illinois and Missouri.
Gigawatthour - One thousand megawatthours.
Heating degree-days - The summation of negative differences between the mean daily temperature and a 65- degree Fahrenheit base. This statistic is useful as an indicator of demand for electricity and natural gas for winter space heating for residential and commercial customers.
ICC - Illinois Commerce Commission, a state agency that regulates Illinois utility businesses, including the rate-regulated operations of CIPS, CILCO and IP.
Illinois Customer Choice Law - Illinois Electric Service Customer Choice and Rate Relief Law of 1997, which provided for electric utility restructuring and was designed to introduce competition into the retail supply of electric energy in Illinois.
Illinois electric settlement agreement - A comprehensive settlement of issues in Illinois arising out of the end of ten years of frozen electric rates, effective January 2, 2007. The Illinois electric settlement agreement, which became effective on August 28, 2007, was designed to avoid new rate rollback and freeze legislation and legislation that would impose a tax on electric generation in Illinois. The settlement addresses the issue of power procurement, and it includes a comprehensive rate relief and customer assistance program.
Illinois EPA - Illinois Environmental Protection Agency, a state government agency.
Illinois Regulated - A financial reporting segment consisting of the regulated electric and natural gas transmission and distribution businesses of CIPS, CILCO, IP and AITC.
IP - Illinois Power Company, an Ameren Corporation subsidiary. IP operates a rate-regulated electric and natural gas transmission and distribution business in Illinois as AmerenIP.
IP LLC - Illinois Power Securitization Limited Liability Company, which was a special-purpose Delaware limited-liability company. It was dissolved in February 2009 because the remaining TFNs, with respect to which this entity was created, were redeemed by IP in September 2008.
IP SPT - Illinois Power Special Purpose Trust, which was created as a subsidiary of IP LLC to issue TFNs as allowed under the Illinois Customer Choice Law. It was dissolved in February 2009 because the remaining TFNs were redeemed by IP in September 2008.
IPA - Illinois Power Agency, a state government agency that has broad authority to assist in the procurement of electric power for residential and nonresidential customers beginning in June 2009.
Kilowatthour - A measure of electricity consumption equivalent to the use of 1,000 watts of power over a period of one hour.
Lehman - Lehman Brothers Holdings, Inc.
MACT - Maximum Achievable Control Technology.
Marketing Company - Ameren Energy Marketing Company, a Resources Company subsidiary that markets power for Genco, AERG and EEI.
Medina Valley - AmerenEnergy Medina Valley Cogen L.L.C., a Resources Company subsidiary, which owns a 40-megawatt gas-fired electric generation plant.
Megawatthour - One thousand kilowatthours.
MGP - Manufactured gas plant.
MISO - Midwest Independent Transmission System Operator, Inc.
MISO Day Two Energy Market - A market that uses market-based pricing, incorporating transmission congestion and line losses, to compensate market participants for power.
Missouri Regulated - A financial reporting segment consisting of UEs rate-regulated businesses.
Mmbtu - One million Btus.
Money pool - Borrowing agreements among Ameren and its subsidiaries to coordinate and provide for certain short-term cash and working capital requirements. Separate money pools maintained for rate-regulated and non-rate-regulated business are referred to as the utility money pool and the non-state-regulated subsidiary money pool, respectively.
Moodys - Moodys Investors Service Inc., a credit rating agency.
MoPSC - Missouri Public Service Commission, a state agency that regulates Missouri utility businesses, including the rate-regulated operations of UE.
MPS - Multi-Pollutant Standard, an agreement reached in 2006 among Genco, CILCO (AERG), EEI and the Illinois EPA, which was codified in Illinois environmental regulations.
MTM - Mark-to-market.
MW - Megawatt.
Native load - Wholesale customers and end-use retail customers, whom we are obligated to serve by statute, franchise, contract, or other regulatory requirement.
Non-rate-regulated Generation - A financial reporting segment consisting of the operations or activities of Genco, the CILCORP parent company, AERG, EEI, Medina Valley, and Marketing Company.
NOx - Nitrogen oxide.
Noranda - Noranda Aluminum, Inc.
NPNS - Normal purchases and normal sales.
NRC - Nuclear Regulatory Commission, a U.S. government agency.
NYMEX - New York Mercantile Exchange.
OATT - Open Access Transmission Tariff.
6
OCI - Other comprehensive income (loss) as defined by GAAP.
Off-system revenues - Revenues from other than native load sales.
OTC - Over-the-counter.
PGA - Purchased Gas Adjustment tariffs, which allow the passing through of the actual cost of natural gas to utility customers.
PJM - PJM Interconnection LLC.
PUHCA 2005 - The Public Utility Holding Company Act of 2005, enacted as part of the Energy Policy Act of 2005, effective February 8, 2006.
Regulatory lag - Adjustments to retail electric and natural gas rates are based on historic cost levels. Rate increase requests can take up to 11 months to be acted upon by the MoPSC and the ICC. As a result, revenue increases authorized by regulators will lag behind changing costs.
Resources Company - Ameren Energy Resources Company, LLC, an Ameren Corporation subsidiary that consists of non-rate-regulated operations, including Genco, Marketing Company, EEI, AFS, and Medina Valley. It is the successor to Ameren Energy Resources Company, which was eliminated in an internal reorganization in February 2008.
RFP - Request for proposal.
RTO - Regional Transmission Organization.
S&P - Standard & Poors Ratings Services, a credit rating agency that is a division of The McGraw-Hill Companies, Inc.
SEC - Securities and Exchange Commission, a U.S. government agency.
SFAS - Statement of Financial Accounting Standards, the accounting and financial reporting rules issued by the FASB.
SO2 - Sulfur dioxide.
TFN - Transitional Funding Trust Notes issued by IP SPT as allowed under the Illinois Customer Choice Law. IP designated a portion of cash received from customer billings to pay the TFNs. The designated funds received by IP were remitted to IP SPT. The designated funds were restricted for the sole purpose of making payments of principal and interest on, and paying other fees and expenses related to, the TFNs. Since the application of FIN 46R, IP did not consolidate IP SPT. Therefore, the obligation to IP SPT appears on IPs balance sheet as of December 31, 2007. In September 2008, IP redeemed the remaining TFNs.
TVA - Tennessee Valley Authority, a public power authority.
UE - Union Electric Company, an Ameren Corporation subsidiary that operates a rate-regulated electric generation, transmission and distribution business, and a rate-regulated natural gas transmission and distribution business in Missouri as AmerenUE.
Statements in this report not based on historical facts are considered forward-looking and, accordingly, involve risks and uncertainties that could cause actual results to differ materially from those discussed. Although such forward-looking statements have been made in good faith and are based on reasonable assumptions, there is no assurance that the expected results will be achieved. These statements include (without limitation) statements as to future expectations, beliefs, plans, strategies, objectives, events, conditions, and financial performance. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, we are providing this cautionary statement to identify important factors that could cause actual results to differ materially from those anticipated. The following factors, in addition to those discussed under Risk Factors and elsewhere in this report and in our other filings with the SEC, could cause actual results to differ materially from management expectations suggested in such forward-looking statements:
| regulatory or legislative actions, including changes in regulatory policies and ratemaking determinations and future rate proceedings or future legislative actions that seek to limit or reverse rate increases; |
| uncertainty as to the continued effectiveness of the Illinois power procurement process; |
| changes in laws and other governmental actions, including monetary and fiscal policies; |
| changes in laws or regulations that adversely affect the ability of electric distribution companies and other purchasers of wholesale electricity to pay their suppliers, including UE and Marketing Company; |
| enactment of legislation taxing electric generators, in Illinois or elsewhere; |
| the effects of increased competition in the future due to, among other things, deregulation of certain aspects of our business at both the state and federal levels, and the implementation of deregulation, such as occurred when the electric rate freeze and power supply contracts expired in Illinois at the end of 2006; |
| increasing capital expenditure and operating expense requirements and our ability to recover these costs in a timely fashion in light of regulatory lag; |
| the effects of participation in the MISO; |
| the cost and availability of fuel such as coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power and natural gas for distribution; and the level and volatility of future market prices for such commodities, including the ability to recover the costs for such commodities; |
| the effectiveness of our risk management strategies and the use of financial and derivative instruments; |
| prices for power in the Midwest, including forward prices; |
| business and economic conditions, including their impact on interest rates, bad debt expense, and demand for our products; |
| disruptions of the capital markets or other events that make the Ameren Companies access to necessary capital, including short-term credit and liquidity, impossible, more difficult or more costly; |
7
| our assessment of our liquidity; |
| the impact of the adoption of new accounting standards and the application of appropriate technical accounting rules and guidance; |
| actions of credit rating agencies and the effects of such actions; |
| weather conditions and other natural phenomena, including impacts to our customers; |
| the impact of system outages caused by severe weather conditions or other events; |
| generation plant construction, installation and performance, including costs associated with UEs Taum Sauk pumped-storage hydroelectric plant incident and the plants future operation; |
| impairments of long-lived assets or goodwill; |
| recoverability through insurance of costs associated with UEs Taum Sauk pumped-storage hydroelectric plant incident; |
| operation of UEs nuclear power facility, including planned and unplanned outages, and decommissioning costs; |
| the effects of strategic initiatives, including acquisitions and divestitures; |
| the impact of current environmental regulations on utilities and power generating companies and the expectation that more stringent requirements, including those related to greenhouse gases, will be enacted over time, which could have a negative financial effect; |
| labor disputes, future wage and employee benefits costs, including changes in discount rates and returns on benefit plan assets; |
| the inability of our counterparties and affiliates to meet their obligations with respect to contracts, credit facilities and financial instruments; |
| the cost and availability of transmission capacity for the energy generated by the Ameren Companies facilities or required to satisfy energy sales made by the Ameren Companies; |
| legal and administrative proceedings; and |
| acts of sabotage, war, terrorism or intentionally disruptive acts. |
Given these uncertainties, undue reliance should not be placed on these forward-looking statements. Except to the extent required by the federal securities laws, we undertake no obligation to update or revise publicly any forward-looking statements to reflect new information or future events.
8
PART I. FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS. |
CONSOLIDATED STATEMENT OF INCOME
(Unaudited) (In millions, except per share amounts)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Operating Revenues: |
||||||
Electric |
$ | 1,395 | $ | 1,469 | ||
Gas |
521 | 612 | ||||
Total operating revenues |
1,916 | 2,081 | ||||
Operating Expenses: |
||||||
Fuel |
274 | 302 | ||||
Purchased power |
233 | 287 | ||||
Gas purchased for resale |
383 | 459 | ||||
Other operations and maintenance |
421 | 430 | ||||
Depreciation and amortization |
174 | 169 | ||||
Taxes other than income taxes |
110 | 113 | ||||
Total operating expenses |
1,595 | 1,760 | ||||
Operating Income |
321 | 321 | ||||
Other Income and Expenses: |
||||||
Miscellaneous income |
16 | 19 | ||||
Miscellaneous expense |
(4) | (4) | ||||
Total other income |
12 | 15 | ||||
Interest Charges |
118 | 100 | ||||
Income Before Income Taxes |
215 | 236 | ||||
Income Taxes |
70 | 87 | ||||
Net Income |
145 | 149 | ||||
Less: Net Income Attributable to Noncontrolling Interests |
4 | 11 | ||||
Net Income Attributable to Ameren Corporation |
$ | 141 | $ | 138 | ||
Earnings per Common Share Basic and Diluted |
$ | 0.66 | $ | 0.66 | ||
Dividends per Common Share |
$ | 0.385 | $ | 0.635 | ||
Average Common Shares Outstanding |
212.7 | 208.7 |
The accompanying notes are an integral part of these consolidated financial statements.
9
CONSOLIDATED BALANCE SHEET
(Unaudited) (In millions, except per share amounts)
March 31, 2009 |
December 31, 2008 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ | 304 | $ | 92 | ||
Accounts receivable trade (less allowance for doubtful accounts of $40 and $28, respectively) |
554 | 502 | ||||
Unbilled revenue |
247 | 427 | ||||
Miscellaneous accounts and notes receivable |
318 | 292 | ||||
Materials and supplies |
657 | 842 | ||||
Mark-to-market derivative assets |
324 | 207 | ||||
Current portion of regulatory assets |
159 | 79 | ||||
Other current assets |
194 | 153 | ||||
Total current assets |
2,757 | 2,594 | ||||
Property and Plant, Net |
16,781 | 16,567 | ||||
Investments and Other Assets: |
||||||
Nuclear decommissioning trust fund |
223 | 239 | ||||
Goodwill |
831 | 831 | ||||
Intangible assets |
160 | 167 | ||||
Regulatory assets |
1,682 | 1,653 | ||||
Other assets |
637 | 606 | ||||
Total investments and other assets |
3,533 | 3,496 | ||||
TOTAL ASSETS |
$ | 23,071 | $ | 22,657 | ||
LIABILITIES AND EQUITY |
||||||
Current Liabilities: |
||||||
Current maturities of long-term debt |
$ | 380 | $ | 380 | ||
Short-term debt |
997 | 1,174 | ||||
Accounts and wages payable |
519 | 813 | ||||
Taxes accrued |
83 | 54 | ||||
Interest accrued |
167 | 107 | ||||
Mark-to-market derivative liabilities |
273 | 155 | ||||
Other current liabilities |
462 | 380 | ||||
Total current liabilities |
2,881 | 3,063 | ||||
Long-term Debt, Net |
6,900 | 6,554 | ||||
Deferred Credits and Other Liabilities: |
||||||
Accumulated deferred income taxes, net |
2,159 | 2,131 | ||||
Accumulated deferred investment tax credits |
97 | 100 | ||||
Regulatory liabilities |
1,296 | 1,291 | ||||
Asset retirement obligations |
412 | 406 | ||||
Pension and other postretirement benefits |
1,514 | 1,495 | ||||
Other deferred credits and liabilities |
539 | 438 | ||||
Total deferred credits and other liabilities |
6,017 | 5,861 | ||||
Commitments and Contingencies (Notes 2, 8, 9 and 10) |
||||||
Ameren Corporation Stockholders Equity: |
||||||
Common stock, $.01 par value, 400.0 shares authorized shares outstanding of 213.4 and 212.3, respectively |
2 | 2 | ||||
Other paid-in capital, principally premium on common stock |
4,812 | 4,780 | ||||
Retained earnings |
2,241 | 2,181 | ||||
Accumulated other comprehensive income |
6 | - | ||||
Total Ameren Corporation stockholders equity |
7,061 | 6,963 | ||||
Noncontrolling Interests |
212 | 216 | ||||
Total equity |
7,273 | 7,179 | ||||
TOTAL LIABILITIES AND EQUITY |
$ | 23,071 | $ | 22,657 | ||
The accompanying notes are an integral part of these consolidated financial statements.
10
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Cash Flows From Operating Activities: |
||||||
Net income |
$ | 145 | $ | 149 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Gain on sales of emission allowances |
- | (2) | ||||
Net mark-to-market gain on derivatives |
(51) | (16) | ||||
Depreciation and amortization |
176 | 180 | ||||
Amortization of nuclear fuel |
12 | 11 | ||||
Amortization of debt issuance costs and premium/discounts |
4 | 5 | ||||
Deferred income taxes and investment tax credits, net |
32 | 23 | ||||
Other |
(1) | (1) | ||||
Changes in assets and liabilities: |
||||||
Receivables |
119 | (52) | ||||
Materials and supplies |
185 | 179 | ||||
Accounts and wages payable |
(245) | (80) | ||||
Taxes accrued, net |
29 | 4 | ||||
Assets, other |
45 | 63 | ||||
Liabilities, other |
128 | 44 | ||||
Pension and other postretirement benefits |
36 | 22 | ||||
Counterparty collateral, net |
(53) | (88) | ||||
Taum Sauk costs, net of insurance recoveries |
(24) | (112) | ||||
Net cash provided by operating activities |
537 | 329 | ||||
Cash Flows From Investing Activities: |
||||||
Capital expenditures |
(424) | (420) | ||||
Nuclear fuel expenditures |
(3) | (102) | ||||
Purchases of securities nuclear decommissioning trust fund |
(203) | (89) | ||||
Sales of securities nuclear decommissioning trust fund |
200 | 86 | ||||
Purchases of emission allowances |
(2) | (2) | ||||
Net cash used in investing activities |
(432) | (527) | ||||
Cash Flows From Financing Activities: |
||||||
Dividends on common stock |
(82) | (133) | ||||
Capital issuance costs |
(3) | - | ||||
Dividends paid to noncontrolling interest holders |
(8) | (10) | ||||
Short-term debt, net |
(177) | 145 | ||||
Redemptions, repurchases, and maturities of long-term debt |
- | (19) | ||||
Issuances: |
||||||
Common stock |
28 | 46 | ||||
Long-term debt |
349 | - | ||||
Net cash provided by financing activities |
107 | 29 | ||||
Net change in cash and cash equivalents |
212 | (169) | ||||
Cash and cash equivalents at beginning of year |
92 | 355 | ||||
Cash and cash equivalents at end of period |
$ | 304 | $ | 186 | ||
The accompanying notes are an integral part of these consolidated financial statements.
11
STATEMENT OF INCOME
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Operating Revenues: |
||||||
Electric excluding off-system |
$ | 446 | $ | 487 | ||
Electric off-system |
133 | 154 | ||||
Gas |
75 | 83 | ||||
Other |
1 | - | ||||
Total operating revenues |
655 | 724 | ||||
Operating Expenses: |
||||||
Fuel |
135 | 147 | ||||
Purchased power |
33 | 53 | ||||
Gas purchased for resale |
48 | 55 | ||||
Other operations and maintenance |
216 | 217 | ||||
Depreciation and amortization |
86 | 81 | ||||
Taxes other than income taxes |
62 | 60 | ||||
Total operating expenses |
580 | 613 | ||||
Operating Income |
75 | 111 | ||||
Other Income and Expenses: |
||||||
Miscellaneous income |
13 | 14 | ||||
Miscellaneous expense |
(2) | (2) | ||||
Total other income |
11 | 12 | ||||
Interest Charges |
53 | 41 | ||||
Income Before Income Taxes and Equity in Income of Unconsolidated Investment |
33 | 82 | ||||
Income Taxes |
11 | 29 | ||||
Income Before Equity in Income of Unconsolidated Investment |
22 | 53 | ||||
Equity in Income of Unconsolidated Investment, Net of Taxes |
- | 11 | ||||
Net Income |
22 | 64 | ||||
Preferred Stock Dividends |
1 | 1 | ||||
Net Income Available to Common Stockholder |
$ | 21 | $ | 63 | ||
The accompanying notes as they relate to UE are an integral part of these financial statements.
12
BALANCE SHEET
(Unaudited) (In millions, except per share amounts)
March 31, 2009 |
December 31, 2008 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ | 27 | $ | - | ||
Accounts receivable trade (less allowance for doubtful accounts of $10 and $8, respectively) |
157 | 142 | ||||
Unbilled revenue |
84 | 111 | ||||
Miscellaneous accounts and notes receivable |
292 | 261 | ||||
Accounts receivable affiliates |
17 | 32 | ||||
Materials and supplies |
328 | 339 | ||||
Mark-to-market derivative assets |
48 | 50 | ||||
Other current assets |
118 | 58 | ||||
Total current assets |
1,071 | 993 | ||||
Property and Plant, Net |
9,117 | 8,995 | ||||
Investments and Other Assets: |
||||||
Nuclear decommissioning trust fund |
223 | 239 | ||||
Intangible assets |
44 | 48 | ||||
Regulatory assets |
931 | 897 | ||||
Other assets |
364 | 352 | ||||
Total investments and other assets |
1,562 | 1,536 | ||||
TOTAL ASSETS |
$ | 11,750 | $ | 11,524 | ||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
Current Liabilities: |
||||||
Current maturities of long-term debt |
$ | 4 | $ | 4 | ||
Short-term debt |
297 | 251 | ||||
Intercompany note payable Ameren |
- | 92 | ||||
Accounts and wages payable |
232 | 360 | ||||
Accounts payable affiliates |
112 | 151 | ||||
Taxes accrued |
48 | 20 | ||||
Interest accrued |
58 | 56 | ||||
Current portion of regulatory liabilities |
48 | - | ||||
Other current liabilities |
145 | 121 | ||||
Total current liabilities |
944 | 1,055 | ||||
Long-term Debt, Net |
4,022 | 3,673 | ||||
Deferred Credits and Other Liabilities: |
||||||
Accumulated deferred income taxes, net |
1,400 | 1,372 | ||||
Accumulated deferred investment tax credits |
79 | 80 | ||||
Regulatory liabilities |
916 | 922 | ||||
Asset retirement obligations |
322 | 317 | ||||
Pension and other postretirement benefits |
501 | 494 | ||||
Other deferred credits and liabilities |
60 | 49 | ||||
Total deferred credits and other liabilities |
3,278 | 3,234 | ||||
Commitments and Contingencies (Notes 2, 8, 9 and 10) |
||||||
Stockholders Equity: |
||||||
Common stock, $5 par value, 150.0 shares authorized 102.1 shares outstanding |
511 | 511 | ||||
Other paid-in capital, principally premium on common stock |
1,119 | 1,119 | ||||
Preferred stock not subject to mandatory redemption |
113 | 113 | ||||
Retained earnings |
1,762 | 1,794 | ||||
Accumulated other comprehensive income |
1 | 25 | ||||
Total stockholders equity |
3,506 | 3,562 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 11,750 | $ | 11,524 | ||
The accompanying notes as they relate to UE are an integral part of these financial statements.
13
STATEMENT OF CASH FLOWS
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Cash Flows From Operating Activities: |
||||||
Net income |
$ | 22 | $ | 64 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Gain on sales of emission allowances |
- | (1) | ||||
Net mark-to-market gain on derivatives |
(30) | (12) | ||||
Depreciation and amortization |
86 | 81 | ||||
Amortization of nuclear fuel |
12 | 11 | ||||
Amortization of debt issuance costs and premium/discounts |
2 | 1 | ||||
Deferred income taxes and investment tax credits, net |
26 | 15 | ||||
Other |
(7) | (4) | ||||
Changes in assets and liabilities: |
||||||
Receivables |
13 | 78 | ||||
Materials and supplies |
12 | (1) | ||||
Accounts and wages payable |
(159) | (226) | ||||
Taxes accrued, net |
28 | (29) | ||||
Assets, other |
(22) | 83 | ||||
Liabilities, other |
27 | 10 | ||||
Pension and other postretirement benefits |
14 | 11 | ||||
Taum Sauk costs, net of insurance recoveries |
(24) | (112) | ||||
Net cash used in operating activities |
- | (31) | ||||
Cash Flows From Investing Activities: |
||||||
Capital expenditures |
(214) | (197) | ||||
Nuclear fuel expenditures |
(3) | (102) | ||||
Money pool advances, net |
- | (21) | ||||
Purchases of securities nuclear decommissioning trust fund |
(203) | (89) | ||||
Sales of securities nuclear decommissioning trust fund |
200 | 85 | ||||
Net cash used in investing activities |
(220) | (324) | ||||
Cash Flows From Financing Activities: |
||||||
Dividends on common stock |
(52) | (77) | ||||
Dividends on preferred stock |
(1) | (1) | ||||
Capital issuance costs |
(3) | - | ||||
Short-term debt, net |
46 | 126 | ||||
Intercompany note payable Ameren, net |
(92) | 122 | ||||
Issuances of long-term debt |
349 | - | ||||
Net cash provided by financing activities |
247 | 170 | ||||
Net change in cash and cash equivalents |
27 | (185) | ||||
Cash and cash equivalents at beginning of year |
- | 185 | ||||
Cash and cash equivalents at end of period |
$ | 27 | $ | - | ||
The accompanying notes as they relate to UE are an integral part of these financial statements.
14
CENTRAL ILLINOIS PUBLIC SERVICE COMPANY
STATEMENT OF INCOME
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Operating Revenues: |
||||||
Electric |
$ | 165 | $ | 180 | ||
Gas |
98 | 110 | ||||
Other |
2 | - | ||||
Total operating revenues |
265 | 290 | ||||
Operating Expenses: |
||||||
Purchased power |
106 | 123 | ||||
Gas purchased for resale |
73 | 80 | ||||
Other operations and maintenance |
43 | 50 | ||||
Depreciation and amortization |
17 | 17 | ||||
Taxes other than income taxes |
10 | 12 | ||||
Total operating expenses |
249 | 282 | ||||
Operating Income |
16 | 8 | ||||
Other Income and Expenses: |
||||||
Miscellaneous income |
3 | 3 | ||||
Miscellaneous expense |
(1) | - | ||||
Total other income |
2 | 3 | ||||
Interest Charges |
7 | 7 | ||||
Income Before Income Taxes |
11 | 4 | ||||
Income Taxes |
4 | 1 | ||||
Net Income |
7 | 3 | ||||
Preferred Stock Dividends |
1 | 1 | ||||
Net Income Available to Common Stockholder |
$ | 6 | $ | 2 | ||
The accompanying notes as they relate to CIPS are an integral part of these financial statements.
15
CENTRAL ILLINOIS PUBLIC SERVICE COMPANY
BALANCE SHEET
(Unaudited) (In millions)
March 31, 2009 |
December 31, 2008 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ | - | $ | - | ||
Accounts receivable trade (less allowance for doubtful accounts of $7 and $6, respectively) |
91 | 79 | ||||
Unbilled revenue |
30 | 74 | ||||
Miscellaneous accounts and notes receivable |
1 | 1 | ||||
Accounts receivable affiliates |
5 | 4 | ||||
Current portion of intercompany note receivable Genco |
42 | 42 | ||||
Current portion of intercompany tax receivable Genco |
9 | 9 | ||||
Materials and supplies |
27 | 70 | ||||
Counterparty collateral asset |
31 | 21 | ||||
Current portion of regulatory assets |
53 | 31 | ||||
Other current assets |
13 | 8 | ||||
Total current assets |
302 | 339 | ||||
Property and Plant, Net |
1,214 | 1,212 | ||||
Investments and Other Assets: |
||||||
Intercompany note receivable Genco |
45 | 45 | ||||
Intercompany tax receivable Genco |
91 | 93 | ||||
Regulatory assets |
255 | 195 | ||||
Other assets |
33 | 33 | ||||
Total investments and other assets |
424 | 366 | ||||
TOTAL ASSETS |
$ | 1,940 | $ | 1,917 | ||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
Current Liabilities: |
||||||
Short-term debt |
$ | - | $ | 62 | ||
Borrowings from money pool |
56 | 44 | ||||
Accounts and wages payable |
31 | 48 | ||||
Accounts payable affiliates |
42 | 49 | ||||
Taxes accrued |
11 | 7 | ||||
Customer deposits |
15 | 16 | ||||
Mark-to-market derivative liabilities |
26 | 17 | ||||
Mark-to-market derivative liabilities affiliates |
27 | 14 | ||||
Other current liabilities |
49 | 51 | ||||
Total current liabilities |
257 | 308 | ||||
Long-term Debt, Net |
421 | 421 | ||||
Deferred Credits and Other Liabilities: |
||||||
Accumulated deferred income taxes, net |
262 | 259 | ||||
Accumulated deferred investment tax credits |
9 | 9 | ||||
Regulatory liabilities |
237 | 234 | ||||
Pension and other postretirement benefits |
80 | 79 | ||||
Other deferred credits and liabilities |
139 | 78 | ||||
Total deferred credits and other liabilities |
727 | 659 | ||||
Commitments and Contingencies (Notes 2, 8, and 9) |
||||||
Stockholders Equity: |
||||||
Common stock, no par value, 45.0 shares authorized 25.5 shares outstanding |
- | - | ||||
Other paid-in capital |
191 | 191 | ||||
Preferred stock not subject to mandatory redemption |
50 | 50 | ||||
Retained earnings |
294 | 288 | ||||
Total stockholders equity |
535 | 529 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,940 | $ | 1,917 | ||
The accompanying notes as they relate to CIPS are an integral part of these financial statements.
16
CENTRAL ILLINOIS PUBLIC SERVICE COMPANY
STATEMENT OF CASH FLOWS
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Cash Flows From Operating Activities: |
||||||
Net income |
$ | 7 | $ | 3 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Depreciation and amortization |
17 | 17 | ||||
Deferred income taxes and investment tax credits, net |
(1) | (5) | ||||
Changes in assets and liabilities: |
||||||
Receivables |
33 | (34) | ||||
Materials and supplies |
43 | 46 | ||||
Accounts and wages payable |
(22) | (10) | ||||
Taxes accrued, net |
4 | 6 | ||||
Assets, other |
(7) | 21 | ||||
Liabilities, other |
(7) | 9 | ||||
Pension and other postretirement benefits |
2 | 2 | ||||
Net cash provided by operating activities |
69 | 55 | ||||
Cash Flows From Investing Activities: |
||||||
Capital expenditures |
(18) | (22) | ||||
Net cash used in investing activities |
(18) | (22) | ||||
Cash Flows From Financing Activities: |
||||||
Dividends on preferred stock |
(1) | (1) | ||||
Short-term debt, net |
(62) | (40) | ||||
Money pool borrowings, net |
12 | - | ||||
Net cash used in financing activities |
(51) | (41) | ||||
Net change in cash and cash equivalents |
- | (8) | ||||
Cash and cash equivalents at beginning of year |
- | 26 | ||||
Cash and cash equivalents at end of period |
$ | - | $ | 18 | ||
The accompanying notes as they relate to CIPS are an integral part of these financial statements.
17
AMEREN ENERGY GENERATING COMPANY
CONSOLIDATED STATEMENT OF INCOME
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Operating Revenues |
$ | 225 | $ | 233 | ||
Operating Expenses: |
||||||
Fuel |
76 | 88 | ||||
Other operations and maintenance |
38 | 40 | ||||
Depreciation and amortization |
16 | 16 | ||||
Taxes other than income taxes |
5 | 6 | ||||
Total operating expenses |
135 | 150 | ||||
Operating Income |
90 | 83 | ||||
Interest Charges |
16 | 9 | ||||
Income Before Income Taxes |
74 | 74 | ||||
Income Taxes |
27 | 28 | ||||
Net Income |
$ | 47 | $ | 46 | ||
The accompanying notes as they relate to Genco are an integral part of these consolidated financial statements.
18
AMEREN ENERGY GENERATING COMPANY
CONSOLIDATED BALANCE SHEET
(Unaudited) (In millions)
March 31, 2009 |
December 31, 2008 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ | 2 | $ | 2 | ||
Accounts receivable affiliates |
90 | 88 | ||||
Miscellaneous accounts and notes receivable |
9 | 15 | ||||
Materials and supplies |
126 | 122 | ||||
Other current assets |
3 | 10 | ||||
Total current assets |
230 | 237 | ||||
Property and Plant, Net |
1,992 | 1,950 | ||||
Intangible Assets |
47 | 49 | ||||
Other Assets |
8 | 8 | ||||
TOTAL ASSETS |
$ | 2,277 | $ | 2,244 | ||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
Current Liabilities: |
||||||
Current portion of intercompany note payable CIPS |
$ | 42 | $ | 42 | ||
Borrowings from money pool |
56 | 80 | ||||
Accounts and wages payable |
63 | 82 | ||||
Accounts payable affiliates |
47 | 58 | ||||
Current portion of intercompany tax payable CIPS |
9 | 9 | ||||
Taxes accrued |
36 | 16 | ||||
Interest accrued |
26 | 12 | ||||
Other current liabilities |
31 | 31 | ||||
Total current liabilities |
310 | 330 | ||||
Long-term Debt, Net |
774 | 774 | ||||
Intercompany Note Payable CIPS |
45 | 45 | ||||
Deferred Credits and Other Liabilities: |
||||||
Accumulated deferred income taxes, net |
134 | 136 | ||||
Accumulated deferred investment tax credits |
6 | 6 | ||||
Intercompany tax payable CIPS |
91 | 93 | ||||
Asset retirement obligations |
50 | 49 | ||||
Pension and other postretirement benefits |
68 | 67 | ||||
Other deferred credits and liabilities |
56 | 49 | ||||
Total deferred credits and other liabilities |
405 | 400 | ||||
Commitments and Contingencies (Notes 2, 8 and 9) |
||||||
Stockholders Equity: |
||||||
Common stock, no par value, 10,000 shares authorized 2,000 shares outstanding |
- | - | ||||
Other paid-in capital |
503 | 503 | ||||
Retained earnings |
288 | 241 | ||||
Accumulated other comprehensive loss |
(48) | (49) | ||||
Total stockholders equity |
743 | 695 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 2,277 | $ | 2,244 | ||
The accompanying notes as they relate to Genco are an integral part of these consolidated financial statements.
19
AMEREN ENERGY GENERATING COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Cash Flows From Operating Activities: |
||||||
Net income |
$ | 47 | $ | 46 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Gain on sales of emission allowances |
- | (1) | ||||
Net mark-to-market (gain) loss on derivatives |
1 | (5) | ||||
Depreciation and amortization |
19 | 23 | ||||
Deferred income taxes and investment tax credits, net |
(3) | 8 | ||||
Changes in assets and liabilities: |
||||||
Receivables |
4 | (9) | ||||
Materials and supplies |
(4) | (4) | ||||
Accounts and wages payable |
(17) | (8) | ||||
Taxes accrued, net |
25 | 14 | ||||
Assets, other |
3 | 9 | ||||
Liabilities, other |
18 | 5 | ||||
Pension and other postretirement benefits |
2 | 1 | ||||
Net cash provided by operating activities |
95 | 79 | ||||
Cash Flows From Investing Activities: |
||||||
Capital expenditures |
(69) | (58) | ||||
Purchases of emission allowances |
(2) | (2) | ||||
Net cash used in investing activities |
(71) | (60) | ||||
Cash Flows From Financing Activities: |
||||||
Dividends on common stock |
- | (24) | ||||
Short-term debt, net |
- | 50 | ||||
Money pool borrowings, net |
(24) | (45) | ||||
Net cash used in financing activities |
(24) | (19) | ||||
Net change in cash and cash equivalents |
- | - | ||||
Cash and cash equivalents at beginning of year |
2 | 2 | ||||
Cash and cash equivalents at end of period |
$ | 2 | $ | 2 | ||
The accompanying notes as they relate to Genco are an integral part of these consolidated financial statements.
20
CONSOLIDATED STATEMENT OF INCOME
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Operating Revenues: |
||||||
Electric |
$ | 170 | $ | 194 | ||
Gas |
124 | 151 | ||||
Other |
17 | - | ||||
Total operating revenues |
311 | 345 | ||||
Operating Expenses: |
||||||
Fuel |
22 | 28 | ||||
Purchased power |
47 | 78 | ||||
Gas purchased for resale |
96 | 115 | ||||
Other operations and maintenance |
61 | 47 | ||||
Goodwill impairment loss |
462 | - | ||||
Depreciation and amortization |
17 | 21 | ||||
Taxes other than income taxes |
8 | 9 | ||||
Total operating expenses |
713 | 298 | ||||
Operating Income (Loss) |
(402) | 47 | ||||
Miscellaneous Expenses |
1 | - | ||||
Interest Charges |
14 | 15 | ||||
Income (Loss) Before Income Taxes |
(417) | 32 | ||||
Income Taxes |
15 | 12 | ||||
Net Income (Loss) |
$ | (432) | $ | 20 | ||
The accompanying notes as they relate to CILCORP are an integral part of these consolidated financial statements.
21
CONSOLIDATED BALANCE SHEET
(Unaudited) (In millions, except shares)
March 31, 2009 |
December 31, 2008 | |||||
ASSETS | ||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ | 35 | $ | - | ||
Accounts receivable trade (less allowance for doubtful accounts of $7 and $3, respectively) |
73 | 60 | ||||
Unbilled revenue |
29 | 65 | ||||
Accounts and notes receivable affiliates |
61 | 59 | ||||
Advances to money pool |
1 | 2 | ||||
Materials and supplies |
82 | 131 | ||||
Current portion of accumulated deferred income taxes, net |
18 | 24 | ||||
Counterparty collateral asset |
36 | 16 | ||||
Current portion of regulatory assets |
44 | 24 | ||||
Other current assets |
8 | 4 | ||||
Total current assets |
387 | 385 | ||||
Property and Plant, Net |
1,730 | 1,710 | ||||
Investments and Other Assets: |
||||||
Goodwill |
80 | 542 | ||||
Intangible assets |
35 | 35 | ||||
Regulatory assets |
201 | 171 | ||||
Other assets |
25 | 22 | ||||
Total investments and other assets |
341 | 770 | ||||
TOTAL ASSETS |
$ | 2,458 | $ | 2,865 | ||
LIABILITIES AND EQUITY | ||||||
Current Liabilities: |
||||||
Current maturities of long-term debt |
$ | 126 | $ | 126 | ||
Short-term debt |
105 | 286 | ||||
Borrowings from money pool |
208 | 98 | ||||
Intercompany note payable Ameren |
- | 152 | ||||
Subordinated borrowings Ameren |
246 | - | ||||
Accounts and wages payable |
64 | 117 | ||||
Accounts payable affiliates |
45 | 84 | ||||
Taxes accrued |
11 | 4 | ||||
Mark-to-market derivative liabilities |
34 | 21 | ||||
Mark-to-market derivative liabilities affiliates |
12 | 7 | ||||
Other current liabilities |
92 | 69 | ||||
Total current liabilities |
943 | 964 | ||||
Long-term Debt, Net |
535 | 536 | ||||
Deferred Credits and Other Liabilities: |
||||||
Accumulated deferred income taxes, net |
205 | 212 | ||||
Accumulated deferred investment tax credits |
5 | 5 | ||||
Regulatory liabilities |
61 | 59 | ||||
Pension and other postretirement benefits |
218 | 216 | ||||
Other deferred credits and liabilities |
143 | 104 | ||||
Total deferred credits and other liabilities |
632 | 596 | ||||
Commitments and Contingencies (Notes 2, 8 and 9) |
||||||
CILCORP Inc. Stockholders Equity: |
||||||
Common stock, no par value, 10,000 shares authorized 1,000 shares outstanding |
- | - | ||||
Other paid-in capital |
638 | 627 | ||||
Retained earnings (deficit) |
(332) | 100 | ||||
Accumulated other comprehensive income |
23 | 23 | ||||
Total CILCORP Inc. stockholders equity |
329 | 750 | ||||
Noncontrolling Interest |
19 | 19 | ||||
Total equity |
348 | 769 | ||||
TOTAL LIABILITIES AND EQUITY |
$ | 2,458 | $ | 2,865 | ||
The accompanying notes as they relate to CILCORP are an integral part of these consolidated financial statements.
22
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Cash Flows From Operating Activities: |
||||||
Net income (loss) |
$ | (432) | $ | 20 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||
Net mark-to-market gain on derivatives |
(2) | (1) | ||||
Depreciation and amortization |
16 | 23 | ||||
Deferred income taxes and investment tax credits, net |
(1) | 4 | ||||
Loss on goodwill impairment |
462 | - | ||||
Changes in assets and liabilities: |
||||||
Receivables |
21 | (42) | ||||
Materials and supplies |
49 | 49 | ||||
Accounts and wages payable |
(68) | 24 | ||||
Taxes accrued, net |
7 | 8 | ||||
Assets, other |
(24) | 7 | ||||
Liabilities, other |
27 | 13 | ||||
Pension and postretirement benefits |
3 | (2) | ||||
Net cash provided by operating activities |
58 | 103 | ||||
Cash Flows From Investing Activities: |
||||||
Capital expenditures |
(58) | (79) | ||||
Money pool advances, net |
1 | - | ||||
Other |
- | 1 | ||||
Net cash used in investing activities |
(57) | (78) | ||||
Cash Flows From Financing Activities: |
||||||
Short-term debt, net |
(181) | 10 | ||||
Intercompany note payable Ameren, net |
(152) | 1 | ||||
Subordinated borrowings Ameren, net |
246 | - | ||||
Money pool borrowings, net |
110 | - | ||||
Capital contribution from parent |
11 | - | ||||
Net cash provided by financing activities |
34 | 11 | ||||
Net change in cash and cash equivalents |
35 | 36 | ||||
Cash and cash equivalents at beginning of year |
- | 6 | ||||
Cash and cash equivalents at end of period |
$ | 35 | $ | 42 | ||
The accompanying notes as they relate to CILCORP are an integral part of these consolidated financial statements.
23
CENTRAL ILLINOIS LIGHT COMPANY
CONSOLIDATED STATEMENT OF INCOME
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Operating Revenues: |
||||||
Electric |
$ | 170 | $ | 194 | ||
Gas |
124 | 151 | ||||
Other |
17 | - | ||||
Total operating revenues |
311 | 345 | ||||
Operating Expenses: |
||||||
Fuel |
22 | 27 | ||||
Purchased power |
47 | 78 | ||||
Gas purchased for resale |
96 | 115 | ||||
Other operations and maintenance |
63 | 48 | ||||
Depreciation and amortization |
16 | 20 | ||||
Taxes other than income taxes |
8 | 9 | ||||
Total operating expenses |
252 | 297 | ||||
Operating Income |
59 | 48 | ||||
Miscellaneous Expenses |
1 | - | ||||
Interest Charges |
7 | 6 | ||||
Income Before Income Taxes |
51 | 42 | ||||
Income Taxes |
18 | 16 | ||||
Net Income |
$ | 33 | $ | 26 | ||
The accompanying notes as they relate to CILCO are an integral part of these consolidated financial statements.
24
CENTRAL ILLINOIS LIGHT COMPANY
CONSOLIDATED BALANCE SHEET
(Unaudited) (In millions)
March 31, 2009 |
December 31, 2008 | |||||
ASSETS | ||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ | 35 | $ | - | ||
Accounts receivable trade (less allowance for doubtful accounts of $7 and $3, respectively) |
73 | 60 | ||||
Unbilled revenue |
29 | 65 | ||||
Accounts receivable affiliates |
60 | 51 | ||||
Materials and supplies |
82 | 131 | ||||
Counterparty collateral asset |
36 | 16 | ||||
Current portion of regulatory assets |
44 | 24 | ||||
Other current assets |
24 | 19 | ||||
Total current assets |
383 | 366 | ||||
Property and Plant, Net |
1,755 | 1,734 | ||||
Investments and Other Assets: |
||||||
Intangible assets |
1 | 1 | ||||
Regulatory assets |
201 | 171 | ||||
Other assets |
25 | 22 | ||||
Total investments and other assets |
227 | 194 | ||||
TOTAL ASSETS |
$ | 2,365 | $ | 2,294 | ||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||
Current Liabilities: |
||||||
Short-term debt |
$ | 55 | $ | 236 | ||
Borrowings from money pool |
208 | 98 | ||||
Subordinated borrowings Ameren |
100 | - | ||||
Accounts and wages payable |
64 | 117 | ||||
Accounts payable affiliates |
44 | 83 | ||||
Taxes accrued |
20 | 8 | ||||
Mark-to-market derivative liabilities |
34 | 21 | ||||
Mark-to-market derivative liabilities affiliates |
12 | 7 | ||||
Other current liabilities |
74 | 60 | ||||
Total current liabilities |
611 | 630 | ||||
Long-term Debt, Net |
279 | 279 | ||||
Deferred Credits and Other Liabilities: |
||||||
Accumulated deferred income taxes, net |
172 | 171 | ||||
Accumulated deferred investment tax credits |
5 | 5 | ||||
Regulatory liabilities |
208 | 206 | ||||
Pension and other postretirement benefits |
218 | 216 | ||||
Other deferred credits and liabilities |
143 | 103 | ||||
Total deferred credits and other liabilities |
746 | 701 | ||||
Commitments and Contingencies (Notes 2, 8 and 9) |
||||||
Stockholders Equity: |
||||||
Common stock, no par value, 20.0 shares authorized 13.6 shares outstanding |
- | - | ||||
Other paid-in capital |
440 | 429 | ||||
Preferred stock not subject to mandatory redemption |
19 | 19 | ||||
Retained earnings |
274 | 240 | ||||
Accumulated other comprehensive loss |
(4) | (4) | ||||
Total stockholders equity |
729 | 684 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 2,365 | $ | 2,294 | ||
The accompanying notes as they relate to CILCO are an integral part of these consolidated financial statements.
25
CENTRAL ILLINOIS LIGHT COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Cash Flows From Operating Activities: |
||||||
Net income |
$ | 33 | $ | 26 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Net mark-to-market gain on derivatives |
(2) | (1) | ||||
Depreciation and amortization |
16 | 20 | ||||
Deferred income taxes and investment tax credits, net |
(2) | 3 | ||||
Changes in assets and liabilities: |
||||||
Receivables |
14 | (41) | ||||
Materials and supplies |
49 | 49 | ||||
Accounts and wages payable |
(68) | 24 | ||||
Taxes accrued, net |
12 | 14 | ||||
Assets, other |
(23) | 4 | ||||
Liabilities, other |
20 | 5 | ||||
Pension and postretirement benefits |
4 | 1 | ||||
Net cash provided by operating activities |
53 | 104 | ||||
Cash Flows From Investing Activities: |
||||||
Capital expenditures |
(58) | (79) | ||||
Other |
- | 1 | ||||
Net cash used in investing activities |
(58) | (78) | ||||
Cash Flows From Financing Activities: |
||||||
Short-term debt, net |
(181) | 10 | ||||
Subordinated borrowings Ameren, net |
100 | - | ||||
Money pool borrowings, net |
110 | - | ||||
Capital contribution from parent |
11 | - | ||||
Net cash provided by financing activities |
40 | 10 | ||||
Net change in cash and cash equivalents |
35 | 36 | ||||
Cash and cash equivalents at beginning of year |
- | 6 | ||||
Cash and cash equivalents at end of period |
$ | 35 | $ | 42 | ||
The accompanying notes as they relate to CILCO are an integral part of these consolidated financial statements.
26
STATEMENT OF INCOME
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Operating Revenues: |
||||||
Electric |
$ | 252 | $ | 238 | ||
Gas |
216 | 264 | ||||
Other |
4 | 1 | ||||
Total operating revenues |
472 | 503 | ||||
Operating Expenses: |
||||||
Purchased power |
149 | 153 | ||||
Gas purchased for resale |
158 | 205 | ||||
Other operations and maintenance |
67 | 71 | ||||
Depreciation and amortization |
24 | 20 | ||||
Amortization of regulatory assets |
4 | 4 | ||||
Taxes other than income taxes |
21 | 23 | ||||
Total operating expenses |
423 | 476 | ||||
Operating Income |
49 | 27 | ||||
Other Income and Expenses: |
||||||
Miscellaneous income |
1 | 3 | ||||
Miscellaneous expense |
(1) | (1) | ||||
Total other income |
- | 2 | ||||
Interest Charges |
26 | 24 | ||||
Income Before Income Taxes |
23 | 5 | ||||
Income Taxes |
9 | 2 | ||||
Net Income |
14 | 3 | ||||
Preferred Stock Dividends |
1 | 1 | ||||
Net Income Available to Common Stockholder |
$ | 13 | $ | 2 | ||
The accompanying notes as they relate to IP are an integral part of these financial statements.
27
BALANCE SHEET
(Unaudited) (In millions)
March 31, 2009 |
December 31, 2008 | |||||
ASSETS | ||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ | 179 | $ | 50 | ||
Accounts receivable trade (less allowance for doubtful accounts of $15 and $12, respectively) |
186 | 152 | ||||
Unbilled revenue |
61 | 133 | ||||
Accounts receivable affiliates |
43 | 23 | ||||
Advances to money pool |
56 | 44 | ||||
Materials and supplies |
60 | 144 | ||||
Counterparty collateral asset |
60 | 35 | ||||
Current portion of regulatory assets |
95 | 57 | ||||
Other current assets |
22 | 21 | ||||
Total current assets |
762 | 659 | ||||
Property and Plant, Net |
2,338 | 2,329 | ||||
Investments and Other Assets: |
||||||
Goodwill |
214 | 214 | ||||
Regulatory assets |
604 | 517 | ||||
Other assets |
56 | 47 | ||||
Total investments and other assets |
874 | 778 | ||||
TOTAL ASSETS |
$ | 3,974 | $ | 3,766 | ||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||
Current Liabilities: |
||||||
Current maturities of long-term debt |
$ | 250 | $ | 250 | ||
Accounts and wages payable |
62 | 94 | ||||
Accounts payable affiliates |
95 | 105 | ||||
Taxes accrued |
11 | 8 | ||||
Interest accrued |
45 | 21 | ||||
Customer deposits |
41 | 50 | ||||
Mark-to-market derivative liabilities |
59 | 36 | ||||
Mark-to-market derivative liabilities affiliates |
36 | 20 | ||||
Other current liabilities |
65 | 64 | ||||
Total current liabilities |
664 | 648 | ||||
Long-term Debt, Net |
1,148 | 1,150 | ||||
Deferred Credits and Other Liabilities: |
||||||
Accumulated deferred income taxes, net |
185 | 176 | ||||
Regulatory liabilities |
79 | 76 | ||||
Pension and other postretirement benefits |
317 | 314 | ||||
Other deferred credits and liabilities |
260 | 151 | ||||
Total deferred credits and other liabilities |
841 | 717 | ||||
Commitments and Contingencies (Notes 2, 8 and 9) |
||||||
Stockholders Equity: |
||||||
Common stock, no par value, 100.0 shares authorized 23.0 shares outstanding |
- | - | ||||
Other paid-in-capital |
1,252 | 1,194 | ||||
Preferred stock not subject to mandatory redemption |
46 | 46 | ||||
Retained earnings |
19 | 7 | ||||
Accumulated other comprehensive income |
4 | 4 | ||||
Total stockholders equity |
1,321 | 1,251 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 3,974 | $ | 3,766 | ||
The accompanying notes as they relate to IP are an integral part of these financial statements.
28
STATEMENT OF CASH FLOWS
(Unaudited) (In millions)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Cash Flows From Operating Activities: |
||||||
Net income |
$ | 14 | $ | 3 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Depreciation and amortization |
26 | 26 | ||||
Amortization of debt issuance costs and premium/discounts |
1 | 2 | ||||
Deferred income taxes |
6 | 2 | ||||
Other |
(1) | (1) | ||||
Changes in assets and liabilities: |
||||||
Receivables |
19 | (25) | ||||
Materials and supplies |
84 | 87 | ||||
Accounts and wages payable |
(38) | (15) | ||||
Taxes accrued, net |
3 | 3 | ||||
Assets, other |
(23) | (16) | ||||
Liabilities, other |
20 | 21 | ||||
Pension and other postretirement benefits |
8 | 2 | ||||
Net cash provided by operating activities |
119 | 89 | ||||
Cash Flows From Investing Activities: |
||||||
Capital expenditures |
(35) | (33) | ||||
Money pool advances, net |
(12) | - | ||||
Other |
- | (1) | ||||
Net cash used in investing activities |
(47) | (34) | ||||
Cash Flows From Financing Activities: |
||||||
Dividends on common stock |
- | (15) | ||||
Dividends on preferred stock |
(1) | (1) | ||||
Short-term debt, net |
- | (25) | ||||
Capital contribution from parent |
58 | - | ||||
IP SPT maturities |
- | (21) | ||||
Overfunding of TFNs |
- | 2 | ||||
Net cash provided by (used in) financing activities |
57 | (60) | ||||
Net change in cash and cash equivalents |
129 | (5) | ||||
Cash and cash equivalents at beginning of year |
50 | 6 | ||||
Cash and cash equivalents at end of period |
$ | 179 | $ | 1 | ||
The accompanying notes as they relate to IP are an integral part of these financial statements.
29
AMEREN CORPORATION (Consolidated)
UNION ELECTRIC COMPANY
CENTRAL ILLINOIS PUBLIC SERVICE COMPANY
AMEREN ENERGY GENERATING COMPANY (Consolidated)
CILCORP INC. (Consolidated)
CENTRAL ILLINOIS LIGHT COMPANY (Consolidated)
ILLINOIS POWER COMPANY
COMBINED NOTES TO FINANCIAL STATEMENTS
(Unaudited)
March 31, 2009
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
Ameren, headquartered in St. Louis, Missouri, is a public utility holding company under PUHCA 2005, administered by FERC. Amerens primary assets are the common stock of its subsidiaries. Amerens subsidiaries are separate, independent legal entities with separate businesses, assets and liabilities. These subsidiaries operate rate-regulated electric generation, transmission and distribution businesses, rate-regulated natural gas transmission and distribution businesses, and non-rate-regulated electric generation businesses in Missouri and Illinois. Dividends on Amerens common stock and the payment of other expenses by Ameren and CILCORP holding companies depend on distributions made to it by its subsidiaries. Amerens principal subsidiaries are listed below. Also see the Glossary of Terms and Abbreviations at the front of this report.
| UE, or Union Electric Company, also known as AmerenUE, operates a rate-regulated electric generation, transmission and distribution business, and a rate-regulated natural gas transmission and distribution business in Missouri. |
| CIPS, or Central Illinois Public Service Company, also known as AmerenCIPS, operates a rate-regulated electric and natural gas transmission and distribution business in Illinois. |
| Genco, or Ameren Energy Generating Company, operates a non-rate-regulated electric generation business in Illinois and Missouri. |
| CILCO, or Central Illinois Light Company, also known as AmerenCILCO, is a subsidiary of CILCORP (a holding company). It operates a rate-regulated electric transmission and distribution business, a non-rate-regulated electric generation business (through its subsidiary, AERG) and a rate-regulated natural gas transmission and distribution business in Illinois. |
| IP, or Illinois Power Company, also known as AmerenIP, operates a rate-regulated electric and natural gas transmission and distribution business in Illinois. |
Ameren has various other subsidiaries responsible for the short- and long-term marketing of power, procurement of fuel, management of commodity risks, and provision of other shared services. Ameren has an 80% ownership interest in EEI, which until February 29, 2008, was held 40% by UE and 40% by Development Company. Ameren consolidates EEI for financial reporting purposes. UE reported EEI under the equity method until February 29, 2008. Effective February 29, 2008, UEs and Development Companys ownership interests in EEI were transferred to Resources Company through an internal reorganization. UEs interest in EEI was transferred at book value indirectly through a dividend to Ameren.
The financial statements of Ameren, Genco, CILCORP and CILCO are prepared on a consolidated basis. UE, CIPS and IP have no subsidiaries and therefore their financial statements were not prepared on a consolidated basis. All significant intercompany transactions have been eliminated. All tabular dollar amounts are in millions, unless otherwise indicated.
Our accounting policies conform to GAAP. Our financial statements reflect all adjustments (which include normal, recurring adjustments) that are necessary, in our opinion, for a fair presentation of our results. The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions. Such estimates and assumptions affect reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of financial statements, and the reported amounts of revenues and expenses during the reported periods. Actual results could differ from those estimates. The results of operations of an interim period may not give a true indication of results that may be expected for a full year. These financial statements should be read in conjunction with the financial statements and the notes thereto included in the Form 10-K.
Earnings Per Share
There were no material differences between Amerens basic and diluted earnings per share amounts for the three months ended March 31, 2009 and 2008. The number of stock options, restricted stock shares, and performance share units outstanding was immaterial.
30
Long-term Incentive Plan of 1998 and 2006 Omnibus Incentive Compensation Plan
A summary of nonvested shares as of March 31, 2009, under the Long-term Incentive Plan of 1998, as amended, and the 2006 Omnibus Incentive Compensation Plan (2006 Plan) is presented below:
Performance Share Units | Restricted Shares | |||||||||||
Shares | Weighted-average Fair Value Per Unit |
Shares | Weighted-average Fair Value Per Share | |||||||||
Nonvested at January 1, 2009 |
675,977 | $ | 43.28 | 213,683 | $ | 47.46 | ||||||
Granted(a) |
741,738 | 15.52 | - | - | ||||||||
Dividends |
- | - | 2,126 | 23.14 | ||||||||
Forfeitures |
(1,647 | ) | 25.06 | (3,645 | ) | 48.30 | ||||||
Vested(b) |
(118,492 | ) | 15.75 | (82,277 | ) | 45.15 | ||||||
Nonvested at March 31, 2009 |
1,297,576 | $ | 29.95 | 129,887 | $ | 48.92 |
(a) | Includes performance share units (share units) granted to certain executive and nonexecutive officers and other eligible employees in March 2009 under the 2006 Plan. |
(b) | Share units vested due to attainment of retirement eligibility by certain employees. Actual shares issued for retirement-eligible employees will vary depending on actual performance over the three-year measurement period. |
The fair value of each share unit awarded in March 2009 under the 2006 Plan was determined to be $15.52 based on Amerens closing common share price of $22.20 per share at March 2, 2009, and lattice simulations used to estimate expected share payout based on Amerens total shareholder return for a three-year performance period relative to the designated peer group beginning January 1, 2009. The significant assumptions used to calculate fair value also included a three-year risk-free rate of 1.24%, volatility of 21.3% to 33.1% for the peer group, and Amerens attainment of earnings per share of at least $2.54 during each year of the performance period.
Ameren recorded compensation expense of $5 million and $7 million for the quarters ended March 31, 2009 and 2008, respectively, and a related tax benefit of $2 million and $3 million for the quarters ended March 31, 2009 and 2008, respectively. As of March 31, 2009, total compensation cost of $19 million related to nonvested awards not yet recognized is expected to be recognized over a weighted-average period of 23 months.
Accounting Changes and Other Matters
SFAS No. 157, Fair Value Measurements
In September 2006, the FASB issued SFAS No. 157, which defines fair value, establishes a framework for measuring fair value, and expands required disclosures about fair value measurements. See Note 7 - Fair Value Measurements for additional information on our adoption of SFAS No. 157.
SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51
In December 2007, the FASB issued SFAS No. 160, which establishes accounting and reporting standards for minority interests, which will be recharacterized as noncontrolling interests. Under the provisions of SFAS No. 160, noncontrolling interests will be classified as a component of equity separate from the parents equity; purchases or sales of equity interests that do not result in a change in control will be accounted for as equity transactions; net income attributable to the noncontrolling interest will be included in consolidated net income in the statement of income; and upon a loss of control, the interest sold, as well as any interest retained, will be recorded at fair value, with any gain or loss recognized in earnings. We adopted SFAS No. 160 as of the beginning of 2009. SFAS No. 160 applies prospectively, except for the presentation and disclosure requirements, for which it applies retroactively. This standard is applicable to Ameren and CILCORP. See Noncontrolling Interest below for additional information.
SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities - an amendment of SFAS No. 133
In March 2008, the FASB issued SFAS No. 161, which requires enhanced disclosures about (1) how and why an entity uses derivative instruments, (2) how derivative instruments and related hedged items are accounted for under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and its related interpretations, and (3) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS No. 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. SFAS No. 161 was effective in the first quarter of 2009. The adoption of SFAS No. 161 did not have a material impact on our results of operations, financial position, or liquidity, because it provided enhanced disclosure requirements only. See Note 6 - Derivative Financial Instruments for additional information on our adoption of SFAS No. 161.
31
FSP SFAS No. 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies
In April 2009, the FASB issued FSP SFAS No. 141(R)-1, which amended the provisions related to the initial recognition and measurement, subsequent measurement and disclosure of assets and liabilities arising from contingencies in a business combination under SFAS No.141(R), Business Combinations. FSP SFAS No. 141(R)-1 was effective as of January 1, 2009. It applies prospectively to business combinations completed on or after that date.
FSP SFAS No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly
In April 2009, the FASB issued FSP SFAS No. 157-4, which will be effective for us as of June 30, 2009. FSP SFAS No. 157-4 provides additional guidance regarding the factors that should be considered in estimating fair value when there has been a significant decrease in market activity for an asset or liability. The guidance, which applies to all fair value measurements, does not change the objective of a fair value measurement. The adoption of FSP SFAS No. 157-4 is not expected to have a material impact on our results of operations, financial condition, or liquidity.
FSP SFAS No. 107-1 and APB Opinion No. 28-1, Interim Disclosures about Fair Value of Financial Instruments
In April 2009, the FASB issued FSP SFAS No. 107-1 and APB Opinion No. 28-1, which will be effective for us as of June 30, 2009. It amends SFAS No. 107, Disclosures about Fair Value of Financial Instruments, and APB Opinion No. 28, Interim Financial Reporting, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. The adoption of FSP SFAS No. 107-1 and APB Opinion No. 28-1 will not have a material impact on our results of operations, financial position, or liquidity, because it provides enhanced disclosure requirements only.
FSP SFAS No. 115-2 and SFAS No. 124-2, Recognition and Presentation of Other-Than-Temporary Impairments
In April 2009, the FASB issued FSP SFAS No. 115-2 and SFAS No. 124-2, which establishes a new method of recognizing and reporting other-than-temporary impairments of debt securities and contains additional annual and interim disclosure requirements related to debt and equity securities. Under the FSP, an impairment of debt securities is other-than-temporary if (1) the entity intends to sell the security, (2) it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis, or (3) the entity does not expect to recover the securitys entire amortized cost basis. FSP SFAS No. 115-2 and SFAS No. 124-2 will be effective for us as of June 30, 2009. The adoption of FSP SFAS No. 115-2 and SFAS No. 124-2 is not expected to have a material impact on our results of operations, financial condition, or liquidity.
Goodwill and Intangible Assets
Goodwill. Goodwill represents the excess of the purchase price of an acquisition over the fair value of the net assets acquired. Amerens and IPs goodwill relates to the acquisition of IP in 2004. Amerens and CILCORPs goodwill relates to the acquisition of CILCORP in 2003. Amerens goodwill also includes an additional 20% ownership interest in EEI acquired in 2004 as well as the acquisition of Medina Valley in 2003. During the first quarter of 2009, CILCORP recognized a goodwill impairment loss of $462 million. Ameren and IP did not recognize a goodwill impairment in the first quarter of 2009. See Note 14 - Goodwill Impairment for further information about CILCORPs goodwill impairment.
Intangible Assets. We evaluate intangible assets for impairment if events or changes in circumstances indicate that their carrying amount might be impaired. Amerens, UEs, Gencos, CILCORPs and CILCOs intangible assets consisted of emission allowances at March 31, 2009. See also Note 9 - Commitments and Contingencies for additional information on emission allowances.
32
The following table presents the SO2 and NOx emission allowances held and the related aggregate SO2 and NOx emission allowance book values that were carried as intangible assets as of March 31, 2009. Emission allowances consist of various individual emission allowance certificates and do not have expiration dates. Emission allowances are charged to fuel expense as they are used in operations.
SO2 and NOx in tons | SO2 (a) | NOx (b) | Book Value(c) | |||||
Ameren(d) |
3,198,000 | 70,705 | $ | 160 | (e) | |||
UE |
1,722,000 | 37,746 | 44 | |||||
Genco |
774,000 | 17,876 | 47 | |||||
CILCORP(f) |
363,000 | 4,102 | 35 | |||||
CILCO (AERG) |
363,000 | 4,102 | 1 | |||||
EEI |
339,000 | 10,981 | 8 |
(a) | Vintages are from 2009 to 2019. Each company possesses additional allowances for use in periods beyond 2019. |
(b) | Vintage is 2009. |
(c) |
The book value represents SO2 and NOx emission allowances for use in periods through 2038. The book value at December 31, 2008, for Ameren, UE, Genco, CILCORP, CILCO (AERG), and EEI was $167 million, $48 million, $49 million, $35 million, $1 million, and $9 million, respectively. |
(d) | Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations. |
(e) | Includes $26 million of fair-market value adjustments recorded in connection with Amerens 2004 acquisition of an additional 20% ownership interest in EEI. |
(f) | Includes fair market value adjustments recorded in connection with Amerens acquisition of CILCORP. |
The following table presents the amortization expense based on usage of emission allowances, net of gains from emission allowance sales, for Ameren, UE, Genco, CILCORP and CILCO (AERG) during the three months ended March 31, 2009 and 2008.
Three Months | ||||||||
2009 | 2008 | |||||||
Ameren(a)(b) |
$ | 5 | $ | 7 | ||||
UE |
(c | ) | (1 | ) | ||||
Genco |
3 | 7 | ||||||
CILCORP(b) |
(c | ) | (c | ) | ||||
CILCO (AERG) |
(c | ) | (c | ) |
(a) | Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations. |
(b) | Includes allowances consumed that were recorded through purchase accounting. |
(c) | Less than $1 million. |
Excise Taxes
Excise taxes imposed on us are reflected on Missouri electric, Missouri gas, and Illinois gas customer bills. They are recorded gross in Operating Revenues and Operating Expenses - Taxes Other than Income Taxes on the statement of income. Excise taxes reflected on Illinois electric customer bills are imposed on the consumer and are therefore not included in revenues and expenses. They are recorded as tax collections payable and included in Taxes Accrued on the balance sheet. The following table presents excise taxes recorded in Operating Revenues and Operating Expenses - Taxes Other than Income Taxes for the three months ended March 31, 2009 and 2008:
Three Months | ||||||
2009 | 2008 | |||||
Ameren |
$ | 42 | $ | 49 | ||
UE |
23 | 25 | ||||
CIPS |
5 | 6 | ||||
CILCORP |
4 | 5 | ||||
CILCO |
4 | 5 | ||||
IP |
10 | 13 |
Uncertain Tax Positions
The amount of unrecognized tax benefits as of March 31, 2009, was $129 million, $25 million, less than $1 million, $55 million, $31 million, $31 million and less than $1 million for Ameren, UE, CIPS, Genco, CILCORP, CILCO and IP, respectively. The total unrecognized tax benefits (detriments), that would impact the effective tax rate, if recognized, for each of the respective companies was as follows: Ameren - $11 million, UE - $1 million, CIPS - none, Genco - ($2 million), CILCORP - less than $1 million, CILCO - less than $1 million, and IP - none.
Ameren is currently under U.S. federal income tax examination for years 2005, 2006 and 2007. State income tax returns are generally subject to examination for a period of three years after filing of the return. The state impact of any federal changes remains subject to examination by various states for a period of up to one year after formal notification to the states. The Ameren Companies do not have material state income tax issues under examination, administrative appeals, or litigation.
It is reasonably possible that events will occur during the next 12 months that would cause the total amount of unrecognized tax
33
benefits to increase or decrease. However, the Ameren Companies do not believe such increases or decreases would be material to their financial condition or results of operations.
Asset Retirement Obligations
AROs at Ameren, UE, CIPS, Genco, CILCORP, CILCO and IP increased compared to December 31, 2008, to reflect the accretion of obligations to their fair values.
Noncontrolling Interest
At Ameren, noncontrolling interest comprises the 20% of EEIs net assets that are not owned by Ameren and the preferred stock not subject to mandatory redemption of the Ameren subsidiaries. These noncontrolling interests are classified as a component of equity separate from Amerens equity in Amerens consolidated balance sheet. At CILCORP, noncontrolling interest comprises the preferred stock not subject to mandatory redemption of its subsidiary, CILCO. This noncontrolling interest is classified as a component of equity separate from CILCORPs equity in CILCORPs consolidated balance sheet. Equity changes attributable to the noncontrolling interest at Ameren included net income of $4 million and $11 million and dividends paid to the noncontrolling interest holders of $8 million and $10 million for the three months ended March 31, 2009, and 2008, respectively. CILCORP had no changes in equity attributable to the noncontrolling interest for the three months ended March 31, 2009.
NOTE 2 - RATE AND REGULATORY MATTERS
Below is a summary of significant regulatory proceedings and related lawsuits. We are unable to predict the ultimate outcome of these matters, the timing of the final decisions of the various agencies and courts, or the impact on our results of operations, financial position, or liquidity.
Missouri
2009 Electric Rate Order
In January 2009, the MoPSC issued an order approving an increase for UE in annual revenues for electric service and the implementation of a FAC and a vegetation management and infrastructure inspection cost tracking mechanism, among other things. In February 2009, Noranda and the Missouri Office of Public Counsel appealed certain aspects of the MoPSC decision to the Circuit Court of Pemiscot County, Missouri, the Circuit Court of Stoddard County, Missouri, and the Circuit Court of Cole County, Missouri. UE cannot predict the outcome of the court appeals.
Environmental Cost Recovery Mechanism
A Missouri law enacted in July 2005 enables the MoPSC to put in place an environmental cost recovery mechanism for Missouris utilities. The MoPSC initiated a proceeding in December 2008 to develop revised rules for the cost recovery mechanism. Rules for the environmental cost recovery mechanism were approved by the MoPSC in April 2009 and will be effective once published in the Missouri Register. UE will not be able to implement an environmental cost recovery mechanism until so authorized by the MoPSC as part of a rate case proceeding.
Illinois
Illinois Electric Settlement Agreement
In 2007, key stakeholders in Illinois agreed to avoid rate rollback and freeze legislation that would impose a tax on electric generation. These stakeholders wanted to address the increase in electric rates and the future power procurement process in Illinois. The terms of the agreement included a comprehensive rate relief and customer assistance program.
The Ameren Illinois Utilities, Genco, and CILCO (AERG) recognize in their financial statements the costs of their respective rate relief contributions and program funding in a manner corresponding with the timing of the funding. Ameren, CIPS, CILCO (Illinois Regulated), IP, Genco, and CILCO (AERG) incurred charges to earnings, primarily recorded as a reduction to electric operating revenues, during the quarter ended March 31, 2009, of $6 million, $1 million, less than $1 million, $1 million, $2 million, and $1 million, respectively (quarter ended March 31, 2008 - $11 million, $2 million, $1 million, $2 million, $4 million, and $2 million, respectively) under the terms of the Illinois electric settlement agreement.
Power Procurement Plan
As part of the Illinois electric settlement agreement, the reverse auction used for power procurement in Illinois was discontinued. It was replaced with a new power procurement process led by the IPA, which was established as a part of the Illinois electric settlement agreement, beginning in 2009. In January 2009, the ICC approved the electric power procurement plan filed by the IPA for both the Ameren Illinois Utilities and Commonwealth Edison Company. The plan outlined the wholesale products that the IPA will procure on behalf of the Ameren Illinois Utilities for the period June 1, 2009, through May 30, 2014. The IPA procured capacity through a RFP process on behalf of the Ameren Illinois Utilities in April 2009. See Note 9 - Commitments and Contingencies for further information about the results of the capacity RFP. The energy swaps and renewable energy credits are expected to be procured through a RFP process during the second quarter of 2009.
34
ICC Reliability Audit
In August 2007, the ICC retained Liberty Consulting Group to investigate, analyze, and report to the ICC on the Ameren Illinois Utilities transmission and distribution systems and reliability following the July 2006 wind storms and a November 2006 ice storm. In October 2008, Liberty Consulting Group presented the ICC with a final report containing recommendations for the Ameren Illinois Utilities to improve their systems and their response to emergencies. The ICC directed the Ameren Illinois Utilities to present to the ICC a plan to implement Liberty Consulting Groups recommendations. The plan was submitted to the ICC in November 2008. Liberty Consulting Group will monitor the Ameren Illinois Utilities efforts to implement the recommendations and any initiatives that the Ameren Illinois Utilities undertake. The Ameren Illinois Utilities expect to incur $20 million of capital costs and an estimated $60 million of cumulative operations and maintenance expenses for the 2009 through 2013 timeframe in order to implement the recommendations. The Ameren Illinois Utilities will seek recovery of these costs in future rate cases.
Federal
Nuclear Combined Construction and Operating License Application
In July 2008, UE filed an application with the NRC for a combined construction and operating license for a potential new 1,600-megawatt nuclear unit at UEs existing Callaway County, Missouri, nuclear plant site. Pursuant to the DOEs procedures, in 2008 UE filed with the DOE Part I and Part II of its application for a loan guarantee to support the potential construction of a new nuclear unit. UE has also signed contracts for COLA services and certain long lead-time nuclear-unit related equipment (heavy forgings). The filing of the COLA and the DOE loan guarantee application and entering into these contracts did not mean a decision had been made to build a new nuclear unit. These were only the first steps in the regulatory licensing and procurement process. They were necessary actions to preserve the option to develop a new nuclear unit to supply power to UEs customers.
In early 2009, the Missouri Clean and Renewable Energy Construction Act was separately introduced in both the Missouri Senate and House of Representatives. These bills were designed to allow the MoPSC to authorize, among other things, utilities to recover the costs of financing and tax payments associated with a new generating plant while that plant is being constructed. Recovery of actual construction costs still could not have begun until a plant was put into service. UE believes legislation allowing timely recovery of financing costs during construction must be enacted in order for it to build a new nuclear unit to meet its baseload generation capacity needs. However, passage of this or other legislation was not a commitment or guarantee that UE would build a new nuclear unit.
On April 23, 2009, senior management of UE announced that they had asked the legislative sponsors of the Missouri Clean and Renewable Energy Construction Act to withdraw the bills from consideration by the Missouri General Assembly. UE believed pursuing the legislation being considered in the Missouri Senate in its current form would not give it the financial and regulatory certainty needed to complete the project. As a result, UE announced that it was suspending its efforts to build a new nuclear unit at its existing Missouri nuclear plant site. UE will consider all available and feasible generation options to meet future customer requirements as part of an integrated resource plan that UE is due to file with the MoPSC in June 2010.
As of March 31, 2009, UE has capitalized approximately $75 million as construction work in progress related to the COLA and heavy forgings. In addition, UE has remaining contractual commitments of approximately $85 million for the forgings. The incurred costs will remain capitalized while management assesses all options to maximize the value of its investment in this project. However, UE cannot at this time predict which option will ultimately be selected, whether any or all of its investment in this project will be realized or whether there will be a material impact on UEs and Amerens results of operations. If all efforts are permanently abandoned with respect to the future construction of a new nuclear unit in Missouri, it is possible that a charge to earnings could be recognized in a future period.
FERC Order - MISO Charges
In May 2007, UE, CIPS, CILCO and IP filed with the U.S. Court of Appeals for the District of Columbia Circuit an appeal of FERCs March 2007 order involving the reallocation of certain MISO operational costs among MISO participants retroactive to 2005. In August 2007, the court granted FERCs motion to hold the appeal in abeyance until the end of the continuing proceedings at FERC regarding these costs. Other MISO participants also filed appeals. On August 10, 2007, UE, CIPS, CILCO, and IP filed a complaint with FERC regarding the MISO tariffs allocation methodology for these same MISO operational charges. In November 2007, FERC issued two orders relative to these allocation matters. One of these orders addressed requests for rehearing of prior orders in the proceedings, and one concerned MISOs compliance with FERCs orders to date in the proceedings. In December 2007, UE, CIPS, CILCO and IP requested FERCs clarification or rehearing of its November 2007 order regarding MISOs compliance with FERCs orders. UE, CIPS, CILCO, and IP maintained that MISO was required to reallocate certain of MISOs operational costs among MISO market participants, which would result in refunds to UE, CIPS, CILCO, and IP retroactive to April 2006. On November 7, 2008, FERC granted the request for clarification and directed MISO to reallocate certain costs and provide refunds as requested for the period April 2006 to August 2007. On November 10, 2008, FERC granted relief requested in the complaints filed by UE, CIPS, CILCO, IP and others regarding further reallocation for these same MISO operational charges and directed MISO to calculate refunds for the period from August 10, 2007, forward.
Several parties to these proceedings protested MISOs proposed implementation of these refunds, requested rehearing of FERCs orders and, in some cases, have appealed FERCs orders to the courts. In March 2009, MISO began resettling its markets to provide refunds as FERC directed effective on August 10, 2007. On May 6, 2009, FERC issued an order that upheld most of the conclusions of their November 10, 2008, order but changed the effective date for refunds such that certain operational costs will be allocated among MISO market participants beginning November 10, 2008, instead of August 10, 2007. The Ameren Companies continue to evaluate this order, but do not believe it will have a material effect on their results of operations, financial position, or liquidity. FERC has not yet ruled on rehearing requests related to its November 7, 2008, order.
NOTE 3 - SHORT-TERM BORROWINGS AND LIQUIDITY
The liquidity needs of the Ameren Companies are typically supported through the use of available cash and drawings under committed bank credit facilities.
35
At March 31, 2009, Ameren and certain of its subsidiaries had $2.15 billion of committed credit facilities, consisting of three facilities, in the amounts of $1.15 billion, $500 million and $500 million maturing in July 2010, January 2010, and January 2010, respectively. The following table summarizes the borrowing activity and relevant interest rates as of March 31, 2009, under the $1.15 billion credit facility (excluding letters of credit issued under this facility) and the 2007 and 2006 $500 million credit facilities:
$1.15 Billion Credit Facility | Ameren (Parent) |
UE | Genco | Total | |||||||||||
March 31, 2009: |
|||||||||||||||
Average daily borrowings outstanding during 2009 |
$ | 275 | $ | 361 | $ | - | $ | 636 | |||||||
Outstanding short-term debt at period end |
275 | 297 | - | 572 | |||||||||||
Weighted-average interest rate during 2009 |
1.06 | % | 1.07 | % | - | 1.06 | % | ||||||||
Peak short-term borrowings during 2009(a) |
$ | 275 | $ | 402 | $ | - | $ | 677 | |||||||
Peak interest rate during 2009 |
1.46 | % | 3.25 | % | - | 3.25 | % |
2007 $500 Million Credit Facility | CIPS | CILCORP (Parent) |
CILCO (Parent) |
IP | AERG | Total | ||||||||||||||||
March 31, 2009: |
||||||||||||||||||||||
Average daily borrowings outstanding during 2009 |
$ | - | $ | 17 | $ | - | $ | - | $ | 80 | $ | 97 | ||||||||||
Outstanding short-term debt at period end |
- | - | - | - | - | - | ||||||||||||||||
Weighted-average interest rate during 2009 |
- | 1.81 | % | - | - | 1.41 | % | 1.48 | % | |||||||||||||
Peak short-term borrowings during 2009(a) |
$ | - | $ | 50 | $ | - | $ | - | $ | 85 | $ | 135 | ||||||||||
Peak interest rate during 2009 |
- | 1.81 | % | - | - | 2.65 | % | 2.65 | % | |||||||||||||
2006 $500 Million Credit Facility | ||||||||||||||||||||||
March 31, 2009: |
||||||||||||||||||||||
Average daily borrowings outstanding during 2009 |
$ | 10 | $ | 50 | $ | - | $ | - | $ | 141 | $ | 201 | ||||||||||
Outstanding short-term debt at period end |
- | 50 | - | - | 55 | 105 | ||||||||||||||||
Weighted-average interest rate during 2009 |
2.02 | % | 1.97 | % | - | - | 1.37 | % | 1.55 | % | ||||||||||||
Peak short-term borrowings during 2009(a) |
$ | 62 | $ | 50 | $ | - | $ | - | $ | 151 | $ | 263 | ||||||||||
Peak interest rate during 2009 |
2.02 | % | 3.29 | % | - | - | 2.72 | % | 3.29 | % |
(a) | The simultaneous peak short-term borrowings under all three facilities during the first quarter of 2009 were $1 billion. |
Based on outstanding borrowings under the $1.15 billion credit facility and the 2007 and 2006 $500 million credit facilities (including reductions for $11 million of letters of credit issued under the $1.15 billion credit facility and unfunded Lehman participations under the $1.15 billion credit facility and the 2006 $500 million credit facility), the available amounts under the facilities at March 31, 2009, were $492 million, $500 million, and $378 million, respectively.
On June 25, 2008, Ameren entered into a $300 million term loan agreement due June 24, 2009, which was fully drawn on June 26, 2008. The average annual interest rate for borrowing under the $300 million term loan agreement was 1.95% during the three months ended March 31, 2009.
On January 21, 2009, Ameren entered into a $20 million term loan agreement due January 20, 2010, which was fully drawn on January 21, 2009. The average annual interest rate for borrowing under the $20 million term loan agreement was 2.13% during the three months ended March 31, 2009.
Indebtedness Provisions and Other Covenants
The information below presents a summary of the Ameren Companies and AERGs compliance with indebtedness provisions and other covenants. See Note 4 - Short-term Borrowings and Liquidity in the Form 10-K for a detailed description of those provisions.
The 2007 $500 million credit facility and 2006 $500 million credit facility limit the amount of CIPS, CILCORP, CILCO and IP common and preferred stock dividend payments to $10 million per year each if CIPS, CILCOs or IPs senior secured long-term debt securities or first mortgage bonds, or CILCORPs senior unsecured long-term debt securities, have received a below investment-grade credit rating from either Moodys or S&P. With respect to AERG, which currently is not rated by Moodys or S&P, the common and preferred stock dividend restriction will not apply if its ratio of consolidated total debt to consolidated operating cash flow, pursuant to a calculation defined in the facilities, is less than or equal to 3.0 to 1.0. CILCORPs senior unsecured long-term debt credit ratings from Moodys and S&P are currently below investment-grade, causing it to be subject to this dividend payment limitation. As of March 31, 2009, AERG failed to meet the debt-to-operating-cash-flow ratio test in the 2007 and 2006 $500 million credit facilities. AERGs ability to pay dividends is therefore currently limited to a maximum of $10 million per fiscal year. CIPS, CILCO and IP are not currently limited in their dividend payments by this provision of the 2007 or 2006 credit facilities. Amerens access to dividends from CILCO and AERG is currently limited by dividend restrictions at CILCORP.
The $300 million term loan agreement entered into in June 2008 has terms similar to the $1.15 billion credit facility discussed below, except that amounts repaid under the term loan agreement may not be reborrowed. Under the $20 million term loan agreement entered into in January 2009, Ameren may elect, for up to three 30-day periods, to pay down and reduce to zero the outstanding
36
principal balance. The term loan agreements require Ameren to maintain consolidated indebtedness of not more then 65% of consolidated total capitalization pursuant to a calculation defined in the term loan agreements.
The $1.15 billion credit facility, the 2007 $500 million credit facility, and the 2006 $500 million credit facility also limit the total indebtedness of each borrower to 65% of total consolidated capitalization pursuant to a calculation set forth in the facilities. As of March 31, 2009, the ratios of total indebtedness to total consolidated capitalization, calculated in accordance with the provisions of the $1.15 billion credit facility, were 53%, 54% and 51%, for Ameren, UE and Genco, respectively. The ratios for CIPS, CILCORP, CILCO, IP and AERG, calculated in accordance with the provisions of the 2007 $500 million credit facility and 2006 $500 million credit facility, were 48%, 62%, 41%, 52% and 34%, respectively. The ratio of consolidated indebtedness to consolidated total capitalization for Ameren calculated in accordance with the provisions of the $300 million term loan agreement and the $20 million term loan agreement were 54% and 53%, respectively.
None of Amerens credit facilities or financing arrangements contain credit rating triggers that would cause an event of default or acceleration of repayment of outstanding balances. At March 31, 2009, management believes that the Ameren Companies and AERG were in compliance with their credit facilities and term loan agreement provisions and covenants.
Money Pools
Ameren has money pool agreements with and among its subsidiaries to coordinate and provide for certain short-term cash and working capital requirements. Separate money pools are maintained for utility and non-state-regulated entities. Ameren Services is responsible for the operation and administration of the money pool agreements.
Utility
Through the utility money pool, the pool participants may access the committed credit facilities. See discussion above for amounts available under the facilities at March 31, 2009. CIPS, CILCO and IP borrow from each other through the utility money pool agreement subject to applicable regulatory short-term borrowing authorizations. Ameren and AERG may participate in the utility money pool only as lenders. The primary sources of external funds for the utility money pool are the 2006 $500 million and the 2007 $500 million credit facilities. The average interest rate for borrowing under the utility money pool for the three months ended March 31, 2009, was 0.24% (2008 - 4.1%).
Non-state-regulated Subsidiaries
Ameren Services, Resources Company, Genco, AERG, Marketing Company, AFS and other non-state-regulated Ameren subsidiaries have the ability, subject to Ameren parent company authorization and applicable regulatory short-term borrowing authorizations, to access funding from Amerens $1.15 billion credit facility through a non-state-regulated subsidiary money pool agreement. See discussion above for amount available under the $1.15 billion credit facility at March 31, 2009. In addition, Ameren had available cash balances at March 31, 2009, which can be loaned into this arrangement. The average interest rate for borrowing under the non-state-regulated subsidiary money pool for the three months ended March 31, 2009, was 1.2% (2008 - 4.4%).
See Note 8 - Related Party Transactions for the amount of interest income and expense from the money pool arrangements recorded by the Ameren Companies for the three months ended March 31, 2009.
In addition, in March 2009, CILCORP and AERG each entered into a separate unilateral borrowing agreement with Ameren and Ameren Services, which enables CILCORP and AERG to make short-term borrowings directly from Ameren. Borrowings under the unilateral borrowing agreements are subordinate to all other indebtedness. As of March 31, 2009, CILCORP and AERG had $146 million and $100 million, respectively, of short-term borrowings under the unilateral borrowing agreements with an average interest rate of 1.7% for each for the three months ended March 31, 2009. Ameren Services is responsible for operation and administration of the agreements.
NOTE 4 - LONG-TERM DEBT AND EQUITY FINANCINGS
Ameren
Under DRPlus, pursuant to an effective SEC Form S-3 registration statement, and under our 401(k) plan, pursuant to an effective SEC Form S-8 registration statement, Ameren issued a total of 1.1 million new shares of common stock valued at $28 million in the three months ended March 31, 2009.
UE
In March 2009, UE issued $350 million of 8.45% senior secured notes due March 15, 2039, with interest payable semiannually on March 15 and September 15 of each year, beginning in September 2009. These notes are secured by first mortgage bonds. UE received net proceeds of $346 million, which were used to repay short-term debt. In connection with this issuance of $350 million of senior secured notes, UE agreed, for so long as these senior secured notes are outstanding, that it will not, prior to maturity, cause a
37
first mortgage bond release date to occur. The first mortgage bond release date is the date at which the security provided by the pledge under UEs first mortgage indenture would no longer be available to holders of any outstanding series of its senior secured notes and such indebtedness would become senior unsecured indebtedness.
CILCORP
In conjunction with Amerens acquisition of CILCORP, CILCORPs long-term debt was increased to fair value by $111 million. Amortization related to fair-value adjustments was $1 million (2008 - $1 million) for the three months ended March 31, 2009, and was included in interest expense in the Consolidated Statements of Income of Ameren and CILCORP.
See Note 4 - Short-Term Borrowings and Liquidity under Part II, Item 8 of the Form 10-K regarding CILCORPs pledge of the common stock of CILCO as security for its obligations under the 2007 $500 million credit facility and the 2006 $500 million credit facility.
In September 2008, CILCORP commenced a cash tender offer for any and all of its outstanding 8.70% senior notes due 2009 ($123.755 million aggregate principal amount) and its 9.375% senior bonds due 2029 ($210.565 million aggregate principal amount), collectively, the notes. Concurrent with the tender offer, CILCORP solicited consents from the holders of the notes to certain proposed amendments to the indenture governing these securities. Any holder tendering securities as part of this offer is deemed to consent to the proposed amendments. No consents will be accepted separate from a tender of such holders securities. The amendments would eliminate certain restrictive covenants in the indenture and the notes. In April 2009, CILCORP terminated the tender offer and the consent solicitation related to the outstanding 8.70% senior notes due 2009 and extended the tender offer and consent solicitation related to the 2029 bonds to July 31, 2009. The total consideration for each $1,000 principal amount of 2029 bonds validly tendered on or prior to the current consent and expiration date is $1,230, which includes a consent payment of $50 per $1,000 principal amount of such 2029 bonds tendered on or prior to such date. Holders validly tendering and not withdrawing the 2029 bonds on or before the extended consent and expiration date are eligible to receive the corresponding total consideration. In addition, tenders of 2029 bonds, including previously-tendered 2029 bonds, may be withdrawn (and related consents may be rescinded) at any time prior to July 31, 2009. As of April 29, 2009, CILCORP had received consents, net of those rescinded, from the holders of $206.7 million, or 98.2%, of its outstanding 2029 bonds. Consummation of the tender offer and the consent solicitation is subject to a number of conditions, including the absence of certain adverse legal and market developments, as described in the offer to purchase. CILCORP has reserved the right to amend, further extend, terminate, or waive any conditions to the tender offer and the consent solicitation at any time. The impact on CILCORPs net income of the tender offer is expected to be immaterial, if consummated.
IP
In March 2009, IP completed its offer to exchange up to $400 million of its unregistered 9.75% senior secured notes due November 15, 2018, for a like amount of registered 9.75% senior secured notes due November 15, 2018. The unregistered senior secured notes were issued and sold in October 2008 with registration rights in a private placement. The entire aggregate principal amount of unregistered notes was tendered for exchange and not withdrawn prior to the expiration of the exchange offer.
Indenture Provisions and Other Covenants
The information below presents a summary of the Ameren Companies compliance with indenture provisions and other covenants. See Note 5 - Long-term Debt and Equity Financings in the Form 10-K for a detailed description of those provisions.
UEs, CIPS, CILCOs and IPs indenture provisions and articles of incorporation include covenants and provisions related to the issuances of first mortgage bonds and preferred stock. UE, CIPS, CILCO and IP are required to meet certain ratios to issue first mortgage bonds and preferred stock. The following table includes the required and actual earnings coverage ratios for interest charges and preferred dividends and bonds and preferred stock issuable for the 12 months ended March 31, 2009, at an assumed interest and dividend rate of 8%.
Required Interest Coverage Ratio(a) |
Actual Interest Coverage Ratio |
Bonds Issuable(b) | Required Dividend Coverage Ratio(c) |
Actual Dividend Coverage Ratio |
Preferred Stock Issuable |
||||||||||
UE |
³2.0 | 2.4 | $ | 647 | ³2.5 | 35.2 | $ | 971 | |||||||
CIPS |
³2.0 | 2.6 | 98 | ³1.5 | 1.6 | 22 | |||||||||
CILCO |
³2.0(d) | 10.1 | 181 | ³2.5 | 69.0 | 50 | (e) | ||||||||
IP |
³2.0 | 2.2 | 418 | ³1.5 | 1.1 | - |
38
(a) | Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds. |
(b) | Amount of bonds issuable based either on meeting required coverage ratios or unfunded property additions, whichever is more restrictive. These amounts shown also include bonds issuable based on retired bond capacity of $143 million, $18 million, $44 million and $286 million, at UE, CIPS, CILCO and IP, respectively. |
(c) | Coverage required on the annual interest charges on all long-term debt (CIPS only) and the annual dividend on preferred stock outstanding and to be issued, as required in the respective companys articles of incorporation. For CILCO, this ratio must be met for a period of 12 consecutive calendar months within the 15 months immediately preceding the issuance. |
(d) | In lieu of meeting the interest coverage ratio requirement, CILCO may attempt to meet an earnings requirement of at least 12% of the principal amount of all mortgage bonds outstanding and to be issued. For the three months ended March 31, 2009, CILCO had earnings equivalent to at least 29% of the principal amount of all mortgage bonds outstanding. |
(e) | See Note 4 - Short-term Borrowings and Liquidity under Part II, Item 8 of the Form 10-K for a discussion regarding the restriction on the issuance of preferred stock by CILCO under the 2006 $500 million credit facility and the 2007 $500 million credit facility. |
UEs mortgage indenture contains certain provisions that restrict the amount of common dividends that can be paid by UE. Under this mortgage indenture, $31 million of total retained earnings was restricted against payment of common dividends, except those dividends payable in common stock, which left $1.7 billion of free and unrestricted retained earnings at March 31, 2009.
CILCOs articles of incorporation contain certain provisions that prohibit the payment of dividends on its common stock (1) from either paid-in surplus or any surplus created by a reduction of stated capital or capital stock, or (2) if at the time of dividend declaration, there shall not remain to the credit of earned surplus account (after deducting the amount of such dividends) an amount at least equal to two times the annual dividend requirement on all outstanding shares of CILCOs preferred stock.
Gencos and CILCORPs indentures include provisions that require the companies to maintain certain debt service coverage and/or debt-to-capital ratios in order for the companies to pay dividends, to make certain principal or interest payments, to make certain loans to or investments in affiliates, or to incur additional indebtedness. The following table summarizes these ratios for the 12 months ended March 31, 2009:
Required Interest Coverage |
Actual Interest |
Required Debt-to- Capital |
Actual Debt-to- Capital Ratio |
||||||||
Genco (a) |
³1.75 | (b) | 6.5 | £60 | % | 49 | % | ||||
CILCORP(c) |
³2.2 | 3.8 | £67 | % | 40 | % |
(a) | Interest coverage ratio relates to covenants regarding certain dividend, principal and interest payments on certain subordinated intercompany borrowings. The debt-to-capital ratio relates to a debt incurrence covenant, which also requires an interest coverage ratio of 2.5 for the most recently ended four fiscal quarters. |
(b) | Ratio excludes amounts payable under Gencos intercompany note to CIPS. The ratio must be met both for the prior four fiscal quarters and for the succeeding four six-month periods. |
(c) | CILCORP must maintain the required interest coverage ratio and debt-to-capital ratio in order to make any payment of dividends or intercompany loans to affiliates other than direct or indirect subsidiaries. |
Gencos debt incurrence-related ratio restrictions and restricted payment limitations under its indenture may be disregarded if both Moodys and S&P reaffirm the ratings of Genco in place at the time of the debt incurrence after considering the additional indebtedness. Even if CILCORP is not in compliance with these restrictions, CILCORP may still make payments of dividends or intercompany loans if its senior long-term debt rating is at least BB+ from S&P, Baa2 from Moodys, and BBB from Fitch. At March 31, 2009, CILCORPs senior long-term debt ratings from S&P, Moodys and Fitch were BB+, Ba2, and BBB-, respectively. The common stock of CILCO is pledged as security to the holders of CILCORPs senior notes and bonds and credit facility obligations.
In order for the Ameren Companies to issue securities in the future, they will have to comply with any applicable tests in effect at the time of any such issuances.
Off-Balance-Sheet Arrangements
At March 31, 2009, none of the Ameren Companies had any off-balance-sheet financing arrangements, other than operating leases entered into in the ordinary course of business. None of the Ameren Companies expect to engage in any significant off-balance-sheet financing arrangements in the near future.
39
NOTE 5 - OTHER INCOME AND EXPENSES
The following table presents Other Income and Expenses for each of the Ameren Companies for the three months ended March 31, 2009 and 2008:
Three Months | ||||||||
2009 | 2008 | |||||||
Ameren:(a) |
||||||||
Miscellaneous income: |
||||||||
Interest and dividend income |
$ | 8 | $ | 12 | ||||
Allowance for equity funds used during construction |
6 | 6 | ||||||
Other |
2 | 1 | ||||||
Total miscellaneous income |
$ | 16 | $ | 19 | ||||
Miscellaneous expense: |
||||||||
Other |
$ | (4 | ) | $ | (4 | ) | ||
Total miscellaneous expense |
$ | (4 | ) | $ | (4 | ) | ||
UE: |
||||||||
Miscellaneous income: |
||||||||
Interest and dividend income |
$ | 7 | $ | 8 | ||||
Allowance for equity funds used during construction |
6 | 6 | ||||||
Total miscellaneous income |
$ | 13 | $ | 14 | ||||
Miscellaneous expense: |
||||||||
Other |
$ | (2 | ) | $ | (2 | ) | ||
Total miscellaneous expense |
$ | (2 | ) | $ | (2 | ) | ||
CIPS: |
||||||||
Miscellaneous income: |
||||||||
Interest and dividend income |
$ | 2 | $ | 3 | ||||
Other |
1 | - | ||||||
Total miscellaneous income |
$ | 3 | $ | 3 | ||||
Miscellaneous expense: |
||||||||
Other |
$ | (1 | ) | $ | - | |||
Total miscellaneous expense |
$ | (1 | ) | $ | - | |||
CILCORP: |
||||||||
Miscellaneous expense: |
||||||||
Other |
$ | (1 | ) | $ | - | |||
Total miscellaneous expense |
$ | (1 | ) | $ | - | |||
CILCO: |
||||||||
Miscellaneous expense: |
||||||||
Other |
$ | (1 | ) | $ | - | |||
Total miscellaneous expense |
$ | (1 | ) | $ | - | |||
IP: |
||||||||
Miscellaneous income: |
||||||||
Interest income |
$ | - | $ | 2 | ||||
Other |
1 | 1 | ||||||
Total miscellaneous income |
$ | 1 | $ | 3 | ||||
Miscellaneous expense: |
||||||||
Other |
$ | (1 | ) | $ | (1 | ) | ||
Total miscellaneous expense |
$ | (1 | ) | $ | (1 | ) |
(a) | Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations. |
NOTE 6 - DERIVATIVE FINANCIAL INSTRUMENTS
We use derivatives principally to manage the risk of changes in market prices for natural gas, fuel, electricity, and emission allowances. Price fluctuations in natural gas, fuel, and electricity may cause the following:
| an unrealized appreciation or depreciation of our contracted commitments to purchase or sell when purchase or sale prices under the commitments are compared with current commodity prices; |
| market values of fuel and natural gas inventories, emission allowances or purchased power that differ from the cost of those commodities in inventory; and |
| actual cash outlays for the purchase of these commodities that differ from anticipated cash outlays. |
The derivatives that we use to hedge these risks are governed by our risk management policies for forward contracts, futures, options, and swaps. Our net positions are continually assessed within our structured hedging programs to determine whether new or offsetting transactions are required. The goal of the hedging program is generally to mitigate financial risks while ensuring that
40
sufficient volumes are available to meet our requirements. Contracts we enter into as part of our risk management program may be settled financially, settled by physical delivery, or net settled with the counterparty.
The following table presents open gross derivative volumes by commodity type as of March 31, 2009:
Quantity | ||||||||||||
Commodity | NPNS Contracts(a) |
Cash Flow Hedges(b) |
Other Derivatives(c) |
Derivatives Subject to Regulatory Deferral(d) |
||||||||
Coal (in tons) |
||||||||||||
Ameren(e) |
95,480,206 | (f | ) | (f | ) | (f | ) | |||||
UE |
56,074,621 | (f | ) | (f | ) | (f | ) | |||||
Genco |
20,767,875 | (f | ) | (f | ) | (f | ) | |||||
CILCORP/CILCO |
9,577,987 | (f | ) | (f | ) | (f | ) | |||||
Gas (in mmbtu) |
||||||||||||
Ameren(e) |
180,973,610 | (f | ) | 6,839,500 | 108,586,600 | |||||||
UE |
24,223,500 | (f | ) | (f | ) | 13,623,500 | ||||||
CIPS |
33,166,000 | (f | ) | (f | ) | 17,481,000 | ||||||
Genco |
4,739,015 | (f | ) | 2,677,500 | (f | ) | ||||||
CILCORP/CILCO |
47,962,100 | (f | ) | 2,822,000 | 27,127,100 | |||||||
IP |
70,108,425 | (f | ) | (f | ) | 50,355,000 | ||||||
Heating oil (in gallons) |
||||||||||||
Ameren(e) |
(f | ) | (f | ) | 175,140,000 | 30,996,000 | ||||||
UE |
(f | ) | (f | ) | (f | ) | 30,996,000 | |||||
Power (in megawatthours) |
||||||||||||
Ameren(e) |
69,232,106 | 4,480,295 | 20,033,020 | 3,869,600 | ||||||||
UE |
1,072,729 | (f | ) | 140,800 | 3,869,600 | |||||||
CIPS |
(f | ) | (f | ) | (f | ) | 10,087,242 | |||||
CILCORP/CILCO |
(f | ) | (f | ) | (f | ) | 5,196,458 | |||||
IP |
(f | ) | (f | ) | (f | ) | 15,283,700 | |||||
SO2 Emission Allowances (in tons) |
||||||||||||
Ameren |
(f | ) | (f | ) | 3,546 | (f | ) | |||||
Genco |
(f | ) | (f | ) | 3,546 | (f | ) |
(a) | Contracts through 2013, 2015, and 2035 for coal, gas, and power, respectively. |
(b) | Contracts through 2011 for power. |
(c) |
Contracts through 2009, 2012, 2011, and 2009 for gas, heating oil, power, and SO2 emission allowances, respectively. |
(d) | Contracts through 2013, 2012, and 2012 for gas, heating oil and power, respectively. |
(e) | Includes amounts from Ameren registrant and nonregistrant subsidiaries and intercompany eliminations. |
(f) | Not applicable. |
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS No. 133), requires that all contracts considered to be derivative instruments be recorded on the balance sheet at their fair values, unless the NPNS exception applies. See Note 7 - Fair Value Measurements for our methods of assessing the fair value of derivative instruments. Many of our physical contracts, such as our coal and purchased power contracts, qualify for the NPNS exception to derivative accounting rules. The revenue or expense on NPNS contracts is recognized at contract price upon physical delivery.
If we determine that a contract meets the definition of a derivative and is not eligible for the NPNS exception, we review the contract to determine if it qualifies for hedge accounting under SFAS No. 133. We also consider whether gains and losses resulting from such derivatives qualify for deferral under SFAS No. 71, Accounting for the Effects of Certain Types of Regulation (SFAS No. 71). Contracts that qualify for cash flow hedge accounting are recorded at fair value with changes in fair value charged or credited to accumulated OCI in the period in which the change occurs, to the extent the hedge is effective. To the extent the hedge is ineffective, the related changes in fair value are charged or credited to the statement of income in the period in which the change occurs. When the contract is settled or delivered, the net gain or loss is recorded in the statement of income.
Contracts that qualify for fair value hedge accounting are recorded at fair value, with changes in fair value charged or credited to the statement of income in the period in which the change occurs. In addition, the underlying exposure being hedged in a fair value hedge relationship is similarly treated. The net effect to the statement of income in a fair value hedge relationship is equal to the change in fair value of the derivative offset by the change in the value of the underlying.
Contracts that qualify for deferral under SFAS No. 71 are recorded at fair value, with changes in fair value charged or credited to regulatory assets or regulatory liabilities in the period in which the change occurs. Regulatory assets or regulatory liabilities are amortized to the statement of income as related losses and gains are reflected in rates charged to customers.
41
Certain derivative contracts are entered into on a regular basis as part of our risk management program but do not qualify for the NPNS exception, hedge accounting under SFAS No. 133, or deferral accounting under SFAS No. 71. Such contracts are recorded at fair value with changes in the fair value charged or credited to the statement of income in the period in which the change occurs.
The following table presents the carrying value and balance sheet location of all derivative instruments as of March 31, 2009:
Balance Sheet Location | Ameren(a) | UE | CIPS | Genco | CILCORP/ CILCO |
IP | ||||||||||||||||||||
Derivative assets designated as hedging instruments under SFAS No. 133 | ||||||||||||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||
Power |
MTM derivative assets |
$ | 90 | $ | - | $ | (b | ) | $ | (b | ) | $ | (b | ) | $ | (b | ) | |||||||||
Other assets |
13 | - | - | - | - | - | ||||||||||||||||||||
Total assets |
$ | 103 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
Derivative liabilities designated as hedging instruments under SFAS No. 133 | ||||||||||||||||||||||||||
Foreign exchange contracts |
Other deferred credits and liabilities |
$ | 6 | $ | 6 | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Total liabilities |
$ | 6 | $ | 6 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
Derivative assets not designated as hedging instruments under SFAS No. 133 | ||||||||||||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||
Gas |
MTM derivative assets |
$ | 2 | $ | - | $ | (b | ) | $ | (b | ) | $ | (b | ) | $ | (b | ) | |||||||||
Heating oil |
MTM derivative assets |
22 | 1 | (b | ) | (b | ) | (b | ) | (b | ) | |||||||||||||||
Other assets |
40 | 6 | - | - | - | - | ||||||||||||||||||||
Power |
MTM derivative assets |
210 | 47 | (b | ) | (b | ) | (b | ) | (b | ) | |||||||||||||||
Other assets |
11 | - | - | - | - | - | ||||||||||||||||||||
Total assets |
$ | 285 | $ | 54 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
Derivative liabilities not designated as hedging instruments under SFAS No. 133 | ||||||||||||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||
Gas |
MTM derivative liabilities |
$ | 146 | $ | (b | ) | $ | 26 | $ | (b | ) | $ | 34 | $ | 59 | |||||||||||
Other current liabilities |
- | 21 | - | 1 | - | - | ||||||||||||||||||||
Other deferred credits and liabilities |
65 | 10 | 15 | - | 12 | 28 | ||||||||||||||||||||
Heating oil |
MTM derivative liabilities |
21 | (b | ) | - | (b | ) | - | - | |||||||||||||||||
Other deferred credits and liabilities |
33 | - | - | - | - | - | ||||||||||||||||||||
Power |
MTM derivative liabilities |
105 | (b | ) | - | (b | ) | - | - | |||||||||||||||||
MTM derivative liabilities - affiliates |
(b | ) | (b | ) | 27 | (b | ) | 12 | 36 | |||||||||||||||||
Other current liabilities |
- | 10 | - | - | - | - | ||||||||||||||||||||
Other deferred credits and liabilities |
5 | - | 102 | - | 52 | 154 | ||||||||||||||||||||
SO2 emission allowances |
MTM derivative liabilities |
1 | (b | ) | - | (b | ) | - | - | |||||||||||||||||
Other current liabilities |
- | - | - | 1 | - | - | ||||||||||||||||||||
Total liabilities |
$ | 376 | $ | 41 | $ | 170 | $ | 2 | $ | 110 | $ | 277 |
(a) | Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations. |
(b) | Balance sheet line item not applicable to registrant. |
42
The following table presents the cumulative amount of pretax net gains (losses) on all derivative instruments in accumulated OCI and regulatory assets or regulatory liabilities as of March 31, 2009:
Ameren(a) | UE | CIPS | Genco | CILCORP/ CILCO |
IP | |||||||||||||||||||
Cumulative gains (losses) deferred in accumulated OCI: |
||||||||||||||||||||||||
Power forwards(b) |
$ | 90 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Interest rate swaps(c)(d) |
(10 | ) | - | - | (10 | ) | - | - | ||||||||||||||||
Cumulative gains (losses) deferred in regulatory assets or liabilities: |
||||||||||||||||||||||||
Gas swaps and futures contracts(e) |
(203 | ) | (31 | ) | (41 | ) | - | (44 | ) | (87 | ) | |||||||||||||
Financial contracts(f) |
38 | 38 | (129 | ) | - | (65 | ) | (191 | ) | |||||||||||||||
Heating oil options and swaps(g) |
(27 | ) | (27 | ) | - | - | - | - |
(a) | Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations. |
(b) | Represents the MTM value for the hedged portion of electricity price exposure through December 2011, including current gains of $72 million at Ameren. |
(c) | Includes a gain associated with interest rate swaps at Genco that were a partial hedge of the interest rate on debt issued in June 2002. The swaps cover the first 10 years of debt that has a 30-year maturity, and the gain in OCI is amortized over a 10-year period that began in June 2002. The carrying value at March 31, 2009, was $2 million. Over the next twelve months, $0.7 million of the gain will be amortized. |
(d) | Includes a loss associated with interest rate swaps at Genco. The swaps were executed during the fourth quarter of 2007 as a partial hedge of interest rate risks associated with Gencos April 2008 debt issuance. The loss on the interest rate swaps is being amortized over a 10-year period that began in April 2008. The carrying value at March 31, 2009 was a loss of $12 million. Over the next twelve months, $1.4 million of the loss will be amortized. |
(e) | Represents losses associated with natural gas swaps and futures contracts. The swaps and futures contracts are a partial hedge of our natural gas requirements through October 2012 at UE and CILCO and through March 2013 at CIPS and IP. Current losses deferred as regulatory assets include $21 million, $26 million, $32 million and $59 million at UE, CIPS, CILCO and IP, respectively. |
(f) | Represents gains (losses) associated with financial contracts. The financial contracts are a partial hedge of power price exposure through May 2010 at UE and December 2012 at CIPS, CILCO, and IP. Current gains deferred as regulatory liabilities include $47 million at UE as of March 31, 2009. Current losses deferred as regulatory assets include $10 million, $27 million, $12 million, and $36 million at UE, CIPS, CILCO and IP, respectively, as of March 31, 2009. |
(g) | Represents losses on heating oil options and swaps. The options and swaps are a partial hedge of our transportation costs for coal through December 2012. Current losses deferred as regulatory assets include $11 million at UE as of March 31, 2009. |
Derivative instruments are subject to various credit-related losses in the event of nonperformance by counterparties to the transaction. NYMEX-traded futures contracts are supported by the financial and credit quality of the clearing members of the NYMEX and have nominal credit risk. In all other transactions, we are exposed to credit risk. Our credit risk management program involves establishing credit limits and collateral requirements for counterparties, using master trading and netting agreements, and daily exposure reporting to senior management.
We believe that entering into master trading and netting agreements mitigates the level of financial loss resulting from default by allowing net settlement of derivative assets and liabilities. We generally enter into the following master trading and netting agreements: (1) International Swaps and Derivatives Association agreement - a standardized financial gas and electric contract, (2) the Master Power Purchase and Sale Agreement, created by the Edison Electric Institute and the National Energy Marketers Association - a standardized contract for the purchase and sale of wholesale power, and (3) North American Energy Standards Board, Inc. agreement - a standardized contract for the purchase and sale of natural gas. These master trading and netting agreements allow the counterparties to net settle sale and purchase transactions. Further, collateral requirements are calculated at a master trading and netting agreement level by counterparty.
Concentrations of Credit Risk
In determining our concentrations of credit risk related to derivative instruments, we reviewed our individual counterparties and categorized each counterparty into one of eight groupings according to the primary business in which each engages. The following table presents the maximum exposure, as of March 31, 2009, if counterparty groups were to completely fail to perform on contracts by grouping. The maximum exposure is based on the gross fair value of financial instruments, including NPNS contracts, which excludes collateral held and does not consider the legally binding right to net transactions based on master trading and netting agreements.
Affiliates | Coal Producers |
Electric Utilities |
Financial Companies |
Commodity Marketing Companies |
Municipalities/ Cooperatives |
Oil and Gas Companies |
Retail Companies |
Total | |||||||||||||||||||
Ameren(a) |
$ | 735 | $ | 37 | $ | 53 | $ | 159 | $ | 37 | $ | 219 | $ | 22 | $ | 93 | $ | 1,355 | |||||||||
UE |
110 | 21 | 10 | 20 | 1 | 34 | 1 | - | 197 | ||||||||||||||||||
CIPS |
- | - | - | - | - | - | 1 | - | 1 | ||||||||||||||||||
Genco |
- | 8 | 1 | 5 | - | - | 4 | - | 18 | ||||||||||||||||||
CILCORP/CILCO |
- | 8 | - | 2 | - | - | - | - | 10 | ||||||||||||||||||
IP |
- | - | - | 1 | - | - | 2 | - | 3 |
(a) | Includes amounts for Ameren registrant and nonregistrant subsidiaries. |
43
The following table presents the amount of cash collateral held from counterparties, as of March 31, 2009, based on the contractual rights under the agreements to seek collateral and the maximum exposure as calculated under the individual master trading and netting agreements:
Affiliates | Coal Producers |
Electric Utilities |
Financial Companies |
Commodity Marketing Companies |
Municipalities/ Cooperatives |
Oil and Gas Companies |
Retail Companies |
Total | |||||||||||||||||||
Ameren(a) |
$ | 15 | $ | - | $ | - | $ | 22 | $ | 4 | $ | 12 | $ | - | $ | - | $ | 53 |
(a) | Represents amounts held by Marketing Company. As of March 31, 2009, Ameren registrant subsidiaries held no cash collateral. |
The potential loss on counterparty exposures is reduced by all collateral held and the application of master trading and netting agreements. Collateral includes both cash collateral and other collateral held. Other collateral consisted of letters of credit in the amount of $43 million, $3 million, and $3 million held by Ameren, UE and Genco, respectively, as of March 31, 2009. The following table presents the potential loss after consideration of collateral and application of master trading and netting agreements as of March 31, 2009:
Affiliates | Coal Producers |
Electric Utilities |
Financial Companies |
Commodity Companies |
Municipalities/ Cooperatives |
Oil and Gas Companies |
Retail Companies |
Total | |||||||||||||||||||
Ameren(a) |
$ | 693 | $ | 7 | $ | 19 | $ | 92 | $ | 21 | $ | 161 | $ | 18 | $ | 76 | $ | 1,087 | |||||||||
UE |
110 | 5 | 9 | 15 | - | 34 | 1 | - | 174 | ||||||||||||||||||
CIPS |
- | - | - | - | - | - | - | - | - | ||||||||||||||||||
Genco |
- | 1 | - | - | - | 1 | 3 | - | 5 | ||||||||||||||||||
CILCORP/CILCO |
- | 1 | - | - | - |