Edgar Filing: PILGRIMS PRIDE CORP

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 25, 2011

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File number 1-9273

LOGO

PILGRIM’S PRIDE CORPORATION

(Exact name of registrant as specified in its charter)


Delaware		75-1285071
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1770 Promontory Circle, Greeley, CO		80634-9038
(Address of principal executive offices)		(Zip code)

Registrant’s telephone number, including area code: (970) 506-8000

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes x No ¨

Number of shares outstanding of the issuer’s common stock, as of October 28, 2011, was 214,481,914, including 200,000 shares of restricted stock.

INDEX

PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION		3

Item 1.	Condensed Consolidated Financial Statements (Unaudited)	3

	Condensed Consolidated Balance Sheets September 25, 2011 and December 26, 2010	3

	Condensed Consolidated Statements of Operations Thirteen and Thirty-Nine weeks ended September 25, 2011 and September 26, 2010	4

	Condensed Consolidated Statements of Comprehensive Income (Loss) Thirteen and Thirty-Nine weeks ended September 25, 2011 and September 26, 2010	5

	Condensed Consolidated Statements of Stockholders’ Equity Thirty-Nine weeks ended September 25, 2011 and September 26, 2010	6

	Condensed Consolidated Statements of Cash Flows Thirty-Nine weeks ended September 25, 2011 and September 26, 2010	7

	Notes to Condensed Consolidated Financial Statements as of September 25, 2011	8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	48

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	69

Item 4.	Controls and Procedures	73

PART II. OTHER INFORMATION		74

Item 1.	Legal Proceedings	74

Item 1A.	Risk Factors	80

Item 5.	Other Information	80

Item 6.	Exhibits	81

SIGNATURES		83

EXHIBIT INDEX		84

PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

PILGRIM’S PRIDE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


	September 25, 2011			December 26, 2010
	(In thousands)
Cash and cash equivalents	$	46,904		$	106,077
Restricted cash and cash equivalents		57,308			60,953
Investment in available-for-sale securities		52			1,554
Trade accounts and other receivables, less allowance for doubtful accounts		355,349			321,300
Account receivable from JBS USA, LLC		6,021			465
Inventories		919,550			1,029,254
Income taxes receivable		57,896			58,465
Current deferred tax assets		3,176			3,476
Prepaid expenses and other current assets		44,987			81,250
Assets held for sale		46,220			47,671

Total current assets		1,537,463			1,710,465
Investment in available-for-sale securities		1,797			11,595
Deferred tax assets		35,091			22,609
Other long-lived assets		62,124			67,143
Identified intangible assets, net		45,519			48,950
Property, plant and equipment, net		1,317,692			1,358,136

Total assets	$	2,999,686		$	3,218,898

Accounts payable	$	326,308		$	329,780
Account payable to JBS USA, LLC		16,257			7,212
Accrued expenses and other current liabilities		312,155			297,940
Income taxes payable		1,659			6,814
Current deferred tax liabilities		38,744			38,745
Current maturities of long-term debt		15,609			58,144

Total current liabilities		710,732			738,635
Long-term debt, less current maturities		1,458,890			1,281,160
Note payable to JBS USA Holdings, Inc.		50,000			—
Deferred tax liabilities		4,751			3,476
Other long-term liabilities		111,391			117,031

Total liabilities		2,335,764			2,140,302
Common stock		2,143			2,143
Additional paid-in capital		1,443,335			1,442,810
Accumulated deficit		(758,590	)		(348,653	)
Accumulated other comprehensive loss		(25,492	)		(23,637	)

Total Pilgrim’s Pride Corporation stockholders’ equity		661,396			1,072,663
Noncontrolling interest		2,526			5,933

Total stockholders’ equity		663,922			1,078,596

Total liabilities and stockholders’ equity	$	2,999,686		$	3,218,898

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

PILGRIM’S PRIDE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)


	Thirteen Weeks Ended						Thirty-Nine Weeks Ended
	September 25, 2011			September 26, 2010			September 25, 2011			September 26, 2010
	(In thousands, except per share data)
Net sales	$	1,891,224		$	1,719,850		$	5,706,390		$	5,070,336
Costs and expenses:
Cost of sales		1,953,611			1,560,031			5,868,115			4,726,007
Operational restructuring charges, net		—			2,525			—			2,525

Gross profit (loss)		(62,387	)		157,294			(161,725	)		341,804
Selling, general and administrative expense		51,197			45,096			157,341			157,415
Administrative restructuring charges, net		11,472			(1,006	)		11,472			51,695

Operating income (loss)		(125,056	)		113,204			(330,538	)		132,694
Interest expense		27,930			26,492			82,863			81,027
Interest income		(323	)		(646	)		(1,311	)		(1,820	)
Foreign currency transaction losses (gains)		13,925			(280	)		11,235			877
Miscellaneous, net		(3,728	)		(1,396	)		(6,236	)		(9,382	)

Income (loss) before reorganization items and income taxes		(162,860	)		89,034			(417,089	)		61,992
Reorganization items, net		—			—			—			18,541

Income (loss) before income taxes		(162,860	)		89,034			(417,089	)		43,451
Income tax expense (benefit)		(60	)		30,512			(6,462	)		(4,295	)

Net income (loss)		(162,800	)		58,522			(410,627	)		47,746
Less: Net income (loss) attributable to noncontrolling interests		(284	)		596			790			2,449

Net income (loss) attributable to Pilgrim’s Pride Corporation	$	(162,516	)	$	57,926		$	(411,417	)	$	45,297

Weighted average shares of common stock outstanding:
Basic		214,282			214,282			214,282			214,282
Diluted		214,282			214,282			214,282			214,282
Net income (loss) per share of common stock outstanding:
Basic	$	(0.76	)	$	0.27		$	(1.92	)	$	0.21
Diluted	$	(0.76	)	$	0.27		$	(1.92	)	$	0.21

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

PILGRIM’S PRIDE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME (LOSS)

(Unaudited)


	Thirteen Weeks Ended						Thirty-Nine Weeks Ended
	September 25, 2011			September 26, 2010			September 25, 2011			September 26, 2010
				(In thousands)
Net income (loss)	$	(162,800	)	$	58,522		$	(410,627	)	$	47,746
Other comprehensive income (loss):
Unrealized holding gains (losses) on available-for-sale securities		(1,147	)		457			(1,867	)		743
Tax effect^(a)		—			(172	)		—			(353	)

Unrealized holding gains (losses) on available-for-sale securities, net of tax		(1,147	)		285			(1,867	)		390
Recognition in earnings of a previously unrecognized gain on a derivative instrument designated as a cash flow hedge		—			—			—			(4,086	)
Tax effect		—			—			—			1,521

Recognition in earnings of a previously unrecognized gain on a derivative instrument designated as a cash flow hedge, net of tax		—			—			—			(2,565	)
Gains associated with pension and other postretirement benefits		23			42			12			9,470
Tax effect^(a)		—			(16	)		—			(3,601	)

Gains associated with pension and other postretirement obligations, net of tax benefits, net of tax		23			26			12			5,869

Total other comprehensive income (loss), net of tax		(1,124	)		311			(1,855	)		3,694

Comprehensive income (loss)		(163,924	)		58,833			(412,482	)		51,440
Less: Comprehensive income (loss) attributable to noncontrolling interests		(284	)		596			790			2,449

Comprehensive income (loss) attributable to Pilgrim’s Pride Corporation	$	(163,640	)	$	58,237		$	(413,272	)	$	48,991

(a)	For the thirteen and thirty-nine weeks ended September 25, 2011, no tax effect is reflected because the Company has recorded a valuation allowance against the deferred tax benefit.

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

PILGRIM’S PRIDE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)


	Pilgrim’s Pride Corporation Stockholders
	Common Stock				Additional Paid-in Capital			Accumulated Deficit			Accumulated Other Comprehensive Income (Loss)			Noncontrolling Interests			Total
	Shares		Amount		Additional Paid-in Capital			Accumulated Deficit			Accumulated Other Comprehensive Income (Loss)			Noncontrolling Interests			Total
	(In thousands)
Balance at December 26, 2010		214,282	$	2,143	$	1,442,810		$	(348,653	)	$	(23,637	)	$	5,933		$	1,078,596
Comprehensive loss:
Net income (loss)		—		—		—			(411,417	)		—			790			(410,627	)
Other comprehensive loss, net of tax:
Net unrealized holding losses on available-for-sale securities, net of tax		—		—		—			—			(1,867	)		—			(1,867	)
Gains associated with pension and other postretirement benefit obligations, net of tax		—		—		—			—			12			—			12

Total other comprehensive loss, net of tax																		(1,855	)

Total comprehensive loss																		(412,482	)

Share-based compensation		—		—		418			—			—			—			418
Other activity		—		—		107			1,480			—			(4,197	)		(2,610	)

Balance at September 25, 2011		214,282	$	2,143	$	1,443,335		$	(758,590	)	$	(25,492	)	$	2,526		$	663,922

Balance at December 27, 2009		77,141	$	771	$	648,583		$	(435,794	)	$	(27,266	)	$	6,514		$	192,808
Comprehensive income:
Net income		—		—		—			45,297			—			2,449			47,746
Other comprehensive income (loss), net of tax:
Net unrealized holding gains on available-for-sale securities, net of tax		—		—		—			—			390			—			390
Recognition in earnings of a previously unrecognized gain on a derivative instrument designated as a cash flow hedge, net of tax		—		—		—			—			(2,565	)		—			(2,565	)
Gains associated with pension and other postretirement benefit obligations, net of tax		—		—		—			—			5,869			—			5,869

Total other comprehensive income, net of tax																		3,694

Total comprehensive income																		51,440

Common stock issued		137,141		1,372		798,628			—			—			—			800,000
Other activity		—		—		(4,401	)		—			—			(3,608	)		(8,009	)

Balance at September 26, 2010		214,282	$	2,143	$	1,442,810		$	(390,497	)	$	(23,572	)	$	5,355		$	1,036,239

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


	Thirty-Nine Weeks Ended
	September 25, 2011			September 26, 2010
	(In thousands)
Cash flows from operating activities:
Net income (loss)	$	(410,627	)	$	47,746
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:
Depreciation and amortization		156,706			175,397
Asset impairment		11,640			15,231
Foreign currency transaction losses (gains)		9,594			(399	)
Noncash loss on early extinguishment of debt recognized as a reorganization item		—			13,654
Accretion of bond discount		339			—
Loss (gain) on property disposals		177			(3,057	)
Share-based compensation		418			—
Deferred income tax benefit		(10,707	)		(11,705	)
Changes in operating assets and liabilities:
Restricted cash and cash equivalents		3,645			5,072
Trade accounts and other receivables		(42,871	)		(42,566	)
Inventories		101,565			(168,178	)
Prepaid expenses and other current assets		34,824			(27,758	)
Accounts payable, accrued expenses and other current liabilities		18,625			(146,603	)
Income taxes		1,030			111,606
Deposits		2,180			55,447
Other operating assets and liabilities		(6,018	)		(1,579	)

Cash provided by (used in) operating activities		(129,480	)		22,308
Cash flows from investing activities:
Acquisitions of property, plant and equipment		(121,869	)		(109,037	)
Purchases of investment securities		(4,536	)		(9,377	)
Proceeds from sale or maturity of investment securities		14,631			9,649
Proceeds from property disposals		7,502			11,581

Cash used in investing activities		(104,272	)		(97,184	)
Cash flows from financing activities:
Proceeds from note payable to JBS USA		50,000			—
Proceeds from revolving line of credit and long-term borrowings		804,689			1,652,700
Payments on revolving line of credit, long-term borrowings and capital lease obligations		(669,832	)		(2,508,549	)
Proceeds from sale of common stock		—			800,000
Purchase of remaining interest in subsidiary		(2,504	)		(7,637	)
Payment of capitalized loan costs		(4,395	)		(49,981	)
Other financing activities		(106	)		(353	)

Cash provided by (used in) financing activities		177,852			(113,820	)
Effect of exchange rate changes on cash and cash equivalents		(3,273	)		(1,391	)

Decrease in cash and cash equivalents		(59,173	)		(190,087	)
Cash and cash equivalents, beginning of period		106,077			236,300

Cash and cash equivalents, end of period	$	46,904		$	46,213

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Business

Pilgrim’s Pride Corporation (referred to herein as “Pilgrim’s,” “PPC,” “the Company,” “we,” “us,” “our,” or similar terms) is the second-largest chicken company in the United States (“US”), Mexico and Puerto Rico. Our fresh chicken retail line is sold throughout the US and Puerto Rico, and in the northern and central regions of Mexico. Our prepared-foods products meet the needs of some of the largest customers in the food service industry across the US. Additionally, the Company exports commodity chicken products to approximately 95 countries. As a vertically integrated company, we control every phase of the production of our products. We operate feed mills, hatcheries, processing plants and distribution centers in 14 US states, Puerto Rico and Mexico. Our fresh chicken products consist of refrigerated (non-frozen) whole or cut-up chicken, either pre-marinated or non-marinated, and pre-packaged chicken in various combinations of freshly refrigerated, whole chickens and chicken parts. Our prepared chicken products include portion-controlled breast fillets, tenderloins and strips, delicatessen products, salads, formed nuggets and patties and bone-in chicken parts. These products are sold either refrigerated or frozen and may be fully cooked, partially cooked or raw. In addition, these products are breaded or non-breaded and either pre-marinated or non-marinated.

Consolidated Financial Statements

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the US for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the US Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the US for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments unless otherwise disclosed) considered necessary for a fair presentation have been included. Operating results for the thirteen and thirty-nine weeks ended September 25, 2011 are not necessarily indicative of the results that may be expected for the year ending December 25, 2011. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 26, 2010.

Pilgrim’s operates on a 52/53-week fiscal year that ends on the Sunday falling on or before December 31. The reader should assume any reference we make to a particular year (for example, 2011) in the notes to these Condensed Consolidated Financial Statements applies to our fiscal year and not the calendar year.

The Condensed Consolidated Financial Statements include the accounts of the Company and its majority owned subsidiaries. We eliminate all significant affiliate accounts and transactions upon consolidation.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The Company measures the financial statements of its Mexico subsidiaries as if the US dollar were the functional currency. Accordingly, we remeasure assets and liabilities, other than non-monetary assets, of the Mexico subsidiaries at current exchange rates. We remeasure non-monetary assets using the historical exchange rate in effect on the date of each asset’s acquisition. We remeasure income and expenses at average exchange rates in effect during the period. Currency exchange gains or losses are included in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Operations.

Revenue Recognition

We recognize revenue when all of the following circumstances are satisfied: (i) persuasive evidence of an arrangement exists, (ii) price is fixed or determinable, (iii) collectability is reasonably assured and (iv) delivery has occurred. Delivery occurs in the period in which the customer takes title and assumes the risks and rewards of ownership of the products specified in the customer’s purchase order or sales agreement. Revenue is recorded net of estimated incentive offerings including special pricing agreements, promotions and other volume-based incentives. Revisions to these estimates are charged back to net sales in the period in which the facts that give rise to the revision become known.

Recently Adopted Accounting Pronouncements

On December 27, 2010, the Company adopted a portion of Accounting Standards Update (“ASU”) 2010-06, Improving Disclosures about Fair Value Measurements, which amended Accounts Standards Codification (“ASC”) Subtopic 820-10 by including new required disclosures regarding activity in Level 3 fair value measurements. The adoption of the subject guidance under amended ASC 820-10 did not have a material impact on the Company’s consolidated financial statements.

Accounting Pronouncements Issued But Not Yet Adopted

The Financial Accounting Standards Board (the “FASB”) recently issued ASU No. 2011-05, Presentation of Comprehensive Income which eliminates the option of reporting other comprehensive income (“OCI”) as a component of the statement of stockholders equity. The amendment requires that total comprehensive income, the components of net income and the components of OCI either be presented in one continuous statement of comprehensive income or in two separate but consecutive statements. The amendment is effective for fiscal years beginning after December 15, 2011 and is to be applied retrospectively. The Company has not yet adopted this amendment; however, adoption will not have a material impact on the Company’s financial position, results of operations or cash flow.

The FASB recently issued ASU No. 2011-04, Fair Value Measurement: Amendments to Achieve Common Fair Value Disclosure Requirements in the U.S. GAAP and IFRS. The amendment clarifies the FASB’s intent about the application of existing fair value measurement and disclosure

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

requirements (ASC Topic 820) and improves consistency in wording to ensure that U.S. GAAP and IFRS are described the same way. Other amendments change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendment is effective for fiscal years beginning after December 15, 2011 and is to be applied prospectively. The Company has not yet adopted this amendment; however, adoption will not have a material impact on the Company’s financial position, results of operations or cash flow.

Common Stock Equivalents

Due to the net losses incurred in the thirteen and thirty-nine weeks ended September 25, 2011, the Company did not include 162 and 7,795 common stock equivalents, respectively, in the calculations of the denominators for net loss per diluted common share as these common stock equivalents would be anti-dilutive.

2. CHAPTER 11 PROCEEDINGS

Emergence from Bankruptcy

On December 1, 2008, Pilgrim’s and six of its subsidiaries filed voluntary petitions in the United States Bankruptcy Court for the Northern District of Texas, Fort Worth Division (the “Bankruptcy Court”), seeking reorganization relief under the provisions of Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”). We emerged from Chapter 11 bankruptcy proceedings on December 28, 2009. In connection with our emergence from bankruptcy, our common stock outstanding immediately prior to the emergence was cancelled and converted into the right to receive newly-issued shares of common stock of the reorganized Company based on a one-for-one exchange ratio, which constituted 36.0% of the total number of shares of our newly-issued common stock on that date. The remaining shares of our newly-issued common stock, constituting 64.0% of our total issued and outstanding common stock on December 28, 2009, were purchased for $800.0 million by JBS USA Holdings, Inc. (“JBS USA”), a wholly-owned indirect subsidiary of JBS S.A., a Brazil-based meat producer. On November 5, 2010, JBS USA increased its stake in the Company to 67.3% of the total number of shares issued and outstanding on such date.

Upon exiting from bankruptcy, Pilgrim’s and certain of its subsidiaries entered into an exit credit facility that provided for an aggregate commitment of $1.75 billion (the “Exit Credit Facility”). The facility currently consists of a $700.0 million revolving credit facility maturing on December 28, 2014 and a $582.3 million Term B facility maturing on December 28, 2014. As of September 25, 2011, a principal amount of $394.4 million under the revolving loan commitment and a principal amount of $578.5 million under the Term B facility were outstanding.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Financial Reporting Considerations

The Company’s emergence from bankruptcy did not qualify for fresh start accounting because the reorganization value determined for the Company upon emergence exceeded post-petition liabilities and allowed claims. Reorganization value is the estimated fair value of the Company before considering liabilities and approximates the amount a willing buyer would pay for the assets of the Company immediately after the restructuring. To determine its reorganization value, the Company considered recent third-party valuations of its assets as well as the purchase price paid by JBS USA for 64.0% of the common stock of the reorganized Company. Management believes that the method used to determine the Company’s reorganization value was the most appropriate method under the circumstances because the Bankruptcy Court did not declare a reorganization value for the Company. The Company’s conclusion that it did not qualify for fresh start accounting was substantiated by the fact that (i) no liabilities were discounted in the plan of reorganization and (ii) the common stock of the reorganized Company traded at an average price of $8.40 per share on December 28, 2009, resulting in a market capitalization on 36.0% of the outstanding common stock of the reorganized Company of approximately $650.0 million and indicating that the investment community believed that the fair value of the Company’s assets exceeded its post-petition liabilities and allowed claims on December 28, 2009. The acquisition of a controlling interest in the Company by JBS USA did not qualify for push-down accounting as JBS USA only purchased 64.0% of the common stock of the reorganized Company on December 28, 2009. Thus, the Company did not revalue its assets and liabilities because of either its emergence from bankruptcy or the purchase of 64.0% of the common stock of the reorganized Company by JBS USA.

From December 1, 2008 through March 28, 2010, the Company applied ASC Topic 852, Reorganizations, in preparing the Condensed Consolidated Financial Statements. ASC Topic 852 requires that the financial statements, for periods subsequent to a Chapter 11 filing, distinguish transactions and events that were directly associated with the reorganization from the ongoing operations of the business.

Beginning in December 2008, certain activities directly associated with the reorganization were approved by the Bankruptcy Court. These activities eliminated approximately 8,100 positions and resulted in net pre-tax charges totaling $138.5 million. Of these charges, we recognized $51.8 million of professional fees directly related to the reorganization, $25.0 million of finance costs related to various credit facilities, $14.1 million of incentive compensation costs and $62.9 million of other reorganization costs such as severance, other personnel costs and facility closure costs. We also recognized an aggregate net gain totaling $15.3 million on asset disposals directly associated with the reorganization. The cash-related portion of these reorganization costs totaled $133.7 million. Asset impairments and other noncash charges totaled $20.1 million. Proceeds received on asset disposals directly associated with the reorganization totaled $78.9 million.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

During the thirteen weeks ended September 25, 2011 and September 26, 2010, we did not incur costs related to reorganization. Net reorganization costs totaling $18.5 million were recognized during the thirty-nine weeks ended September 26, 2010. We did not incur reorganization items during the thirty-nine weeks ended September 25, 2011.

The following expenses, realized gains and provisions for losses that were realized or incurred in the bankruptcy proceedings were recorded in Reorganization items, net on the accompanying Condensed Consolidated Statement of Operations for thirty-nine weeks ended September 26, 2010:


	Thirty-Nine Weeks Ended September 26, 2010
	(In thousands)
Professional fees directly related to reorganization^(a)	$	2,785
Finance costs related to various credit facilities^(b)		13,654
Other costs^(c)		2,102

Reorganization items, net	$	18,541

(a)	Professional fees directly related to reorganization included post-petition fees associated with advisors to Pilgrim’s and the six subsidiaries that filed bankruptcy petitions, the statutory committee of unsecured creditors and certain secured creditors.

(b)

For the thirty-nine weeks ended September 26, 2010, Finance costs related to various credit facilities included (i) recognition of expenses totaling $17.8 million related to the elimination of unamortized loan costs associated with certain credit facilities and unsecured notes payable that were effectively extinguished on December 28, 2009 and (ii) recognition of a previously unrealized gain totaling $4.1 million related to a derivative instrument designated as a cash flow hedge against the interest rate charged on an unsecured note payable that was effectively extinguished on December 28, 2009.

(c)	Other costs included costs related to post-petition facilities closures.

Net cash outflow resulting from reorganization items during the thirty-nine weeks ended September 26, 2010 totaled $30.7 million. This included payment of professional fees directly related to the reorganization totaling $15.7 million, payment of incentive compensation totaling $12.9 million that was contingent upon confirmation by the Bankruptcy Court of a plan of reorganization, severance payments of $1.5 million and net payment of facility closure costs totaling $0.5 million. These cash flows are included in Cash flows from operating activities on the Condensed Consolidated Statements of Cash Flows.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The Company did not record activity through the accrued reorganization cost accounts during the thirty-nine weeks ended September 25, 2011. The following table sets forth activity that was recorded through the Company’s accrued reorganization cost accounts during the thirty-nine weeks ended September 26, 2010:


	Accrued Professional Fees			Accrued Incentive Compensation			Accrued Other Costs			Total
	(In thousands)
Balance at December 27, 2009	$	14,125		$	13,024		$	745		$	27,894
Accruals		4,434			—			849			5,283
Payment /Disposal		(15,680	)		(12,913	)		(1,538	)		(30,131	)
Adjustments		(2,879	)		(111	)		(56	)		(3,046	)

Balance at September 26, 2010	$	—		$	—		$	—		$	—

The Company has resolved a majority of the claims filed against it through settlement or by Bankruptcy Court order. The claims resolution process continues for the remaining unresolved claims and will continue until all claims are concluded. Unpaid amounts related to unresolved claims are classified in Accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets. During the thirty-nine weeks ended September 25, 2011, the Company paid creditors approximately $0.4 million to settle allowed claim amounts and interest accrued on those claim amounts. As of September 25, 2011, the following pre-petition obligations relating to claims not subject to litigation remain outstanding:


*In thousands*
Trade claims	$	313
Interest accrued on unpaid claims		45

Total pre-petition obligations	$	358

The Company is also the named defendant in several pre-petition lawsuits that, as of September 25, 2011, have not been resolved. Additional information regarding these lawsuits is included in “Note 16. Commitments and Contingencies.”

3. EXIT OR DISPOSAL ACTIVITIES

In February 2008, the Company’s Board of Directors approved certain exit or disposal activities as part of a plan to rationalize both our manufacturing and distribution footprints and to eliminate administrative redundancies in an effort to curtail losses resulting from record-high feed ingredient costs and an oversupply of chicken in the US. Beginning in January 2010, Company management implemented certain additional exit or disposal activities to integrate the administrative functions of the Company into those of JBS USA. In July 2011, additional exit and disposal activities were implemented by Company management to consolidate operations at our Dallas, Texas facility into other facilities in the surrounding area. These exit or disposal activities eliminated a total of approximately 5,100 positions and resulted in net pre-tax charges totaling $142.1 million. Of these charges, we recognized $49.1 million of severance and other personnel costs, $46.3 million of asset impairments, $31.8 million in losses related to the sale of unneeded eggs and the depletion of unneeded flocks, $4.0 million of grower compensation, $2.0

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

million of lease continuation costs, $2.1 million in losses related to scrapped inventory and $6.8 million in other restructuring costs. All exit or disposal costs related to these activities, with the exception of costs or losses related to asset impairments, sales of unneeded eggs, depletion of unneeded flocks and scrapped inventory, resulted in cash expenditures or will result in cash expenditures within one year. The cash-related portion of these exit or disposal costs totaled $54.2 million.

Results of operations for the thirteen weeks ended September 25, 2011 and September 26, 2010 included exit or disposal costs totaling $1.0 million and $3.2 million, respectively. Results of operations for the thirteen weeks ended September 25, 2011 and September 26, 2010 also included adjustments totaling $0.3 million and $10.1 million, respectively, which reduced accrued costs. Adjustments recognized in the thirteen weeks ended September 25, 2011 included the elimination of accrued severance in excess of actual severance costs incurred during the exit or disposal period. Adjustments recognized in the thirteen weeks ended September 26, 2010 included favorable adjustments to incentive compensation related to excise taxes upon finalization of an incentive plan analysis as well as elimination of accrued severance and other exit or disposal costs.

Results of operations for the thirty-nine weeks ended September 25, 2011 and September 26, 2010 included exit or disposal costs totaling $2.3 million and $41.1 million, respectively. Results of operations for the thirty-nine weeks ended September 25, 2011 and September 26, 2010 also included adjustments totaling $1.0 million and $11.0 million, respectively, which reduced accrued costs. Adjustments recognized in the thirty-nine weeks ended September 25, 2011 and September 26, 2010 included the elimination of accrued severance in excess of actual severance costs incurred during the exit or disposal period. During the thirty-nine weeks ended September 26, 2010, we also recognized an adjustment for the assumption of a lease obligation related to a closed office building by an outside party and favorable adjustments to incentive compensation related to excise taxes upon finalization of an incentive plan analysis.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table sets forth activity that was recorded through the Company’s accrued exit or disposal cost accounts during the thirty-nine weeks ended September 25, 2011 and September 26, 2010:


	Accrued Severance			Accrued Lease Obligation			Accrued Grower Pay			Accrued Other Exit or Disposal Costs			Accrued Inventory Charges			Total
	(In thousands)
Balance at December 26, 2010	$	4,150		$	—		$	—		$	—		$	793		$	4,943
Accruals		2,290			—			—			—			—			2,290
Payment /Disposal		(4,357	)		—			—			—			—			(4,357	)
Adjustments		(964	)		—			—			—			—			(964	)

Balance at September 25, 2011	$	1,119		$	—		$	—		$	—		$	793		$	1,912

Balance at December 27, 2009	$	516		$	20		$	3,615		$	—		$	1,903		$	6,054
Accruals		29,074			—			—			9,870			2,118			41,062
Payment /Disposal		(24,647	)		—			(1,055	)		—			(2,649	)		(28,351	)
Adjustments		(139	)		(20	)		(1,004	)		(9,870	)		—			(11,033	)

Balance at September 26, 2010	$	4,804		$	—		$	1,556		$	—		$	1,372		$	7,732

Net exit or disposal costs totaling $0.7 million and $1.3 million were recognized during the thirteen and thirty-nine weeks ended September 25, 2011, respectively, and were recorded in either Cost of sales, Selling, general and administrative expense, or Administrative restructuring charges, net on the accompanying Condensed Consolidated Statements of Operations. Net exit or disposal costs recognized during the thirteen and thirty-nine weeks ended September 26, 2010 were classified as Administrative restructuring charges, net or Operational restructuring charges, net. Certain exit or disposal costs were classified as Administrative restructuring charges, net, a component of operating income below gross profit, on the accompanying Consolidated Statements of Operations because management believed these costs were not directly related to the Company’s ongoing production. Components of operational restructuring charges and administrative restructuring charges recognized during the thirteen and thirty-nine weeks ended September 25, 2011 and September 26, 2010 are summarized below:

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	Thirteen Weeks Ended					Thirty-Nine Weeks Ended
	September 25, 2011		September 26, 2010			September 25, 2011		September 26, 2010
	September 25, 2011		September 26, 2010			September 25, 2011		September 26, 2010
	(In thousands)
Operational restructuring charges, net:
Relocation charges expensed as incurred	$	—	$	2,121		$	—	$	2,121
Asset impairments (Note 9-Property, Plant and Equipment)		—		404			—		404

Total	$	—	$	2,525		$	—	$	2,525

Administrative restructuring charges, net:
Accrued severance provisions (adjustments)	$	1,000	$	3,897		$	1,000	$	29,784
Reversal of incentive compensation cost and related excise tax		—		(9,869	)		—		—
Relocation charges expensed as incurred		—		4,966			—		4,966
Asset impairments (Note 9-Property, Plant and Equipment)		8,832		—			8,832		14,827
Loss on egg sales and flock depletion expensed as incurred		1,640		—			1,640		2,118

Total	$	11,472	$	(1,006	)	$	11,472	$	51,695

We continue to review and evaluate various restructuring and other alternatives to streamline our operations, improve efficiencies and reduce costs. Such initiatives may include selling assets, consolidating operations and functions, employee relocation and voluntary and involuntary employee separation programs. Any such actions may require us to obtain the pre-approval of our lenders under our Exit Credit Facility. In addition, such actions will subject the Company to additional short-term costs, which may include asset impairment charges, lease commitment costs, employee retention and severance costs and other costs. Certain of these activities may have a disproportionate impact on our income relative to the cost savings in a particular period.

Additional information regarding the Dallas, Texas facility closure is included in “Note 9. Property, Plant and Equipment.”

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

4. FAIR VALUE MEASUREMENT

The asset (liability) amounts recorded in the Condensed Consolidated Balance Sheets (carrying amounts) and the estimated fair values of financial instruments at September 25, 2011 and December 26, 2010 consisted of the following:


	September 25, 2011						December 26, 2010
	Carrying Amount			Fair Value			Carrying Amount			Fair Value			Note Reference
				(In thousands)
Cash and cash equivalents	$	46,904		$	46,904		$	106,077		$	106,077
Short-term restricted cash and cash equivalents^(a)		57,308			57,308			60,953			60,953
Short-term investments in available-for-sale securities		52			52			1,554			1,554			7
Trade accounts and other receivables		355,349			355,349			321,300			321,300			5
Account receivable from JBS USA, LLC		6,021			6,021			465			465			5, 15
Derivative trading accounts margin cash^(b):		8			8			4,528			4,528
Commodity derivative assets^(b):														8
Futures		7,549			7,549			32,962			32,962
Options		2,044			2,044			399			399
Long-term investments in available-for-sale securities		1,797			1,797			11,595			11,595			7
Long-term restricted cash equivalents^(c)		5,000			5,000			5,000			5,000
Accounts payable and Accrued expenses and other current liabilites^(d)		(632,007	)		(632,007	)		(611,333	)		(611,333	)		10
Account payable to JBS USA, LLC		(16,257	)		(16,257	)		(7,212	)		(7,212	)		10, 15
Commodity derivative liabilities^(e):														8
Futures		(3,333	)		(3,333	)		(8,497	)		(8,497	)
Options		(2	)		(2	)		(7,890	)		(7,890	)
Derivative trading accounts margin liability^(e)		(3,121	)		(3,121	)		—			—
Long-term debt and other borrowing arrangements^(f)		(1,474,499	)		(1,434,416	)		(1,339,304	)		(1,355,135	)		11
Note payable to JBS USA Holdings		(50,000	)		(51,346	)		—			—			11

(a)	Cash and cash equivalents held by the Company’s captive insurance subsidiaries is restricted as to use because it collateralizes certain insurance obligations.

(b)	Derivative trading accounts margin cash and commodity derivative assets are included in Prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets.

(c)	Long-term restricted cash and cash equivalents are included in Other long-lived assets on the Condensed Consolidated Balance Sheets.

(d)	Accounts payable and Accrued expenses and other current liabilities presented above excludes commodity derivative liabilities and derivative trading accounts margin liability.

(e)	Commodity derivative liabilities and margin liability are included in Accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets.

(f)

The fair values of the Company’s long-term debt and other borrowing arrangements were estimated by calculating the net present value of future payments for each debt obligation or borrowing by: (i) using the US Treasury interest rate applicable for an instrument with a life similar to the remaining life of each debt obligation or borrowing plus the same interest rate spread applied to each debt obligation or borrowing at inception, (ii) using a current discount rate for similar types of debt obligations with the same credit rating or (iii) using the quoted market price at September 25, 2011.

The carrying amounts of our cash and cash equivalents, derivative trading accounts margin cash, restricted cash and cash equivalents, accounts receivable, accounts payable and certain other liabilities approximate their fair values due to their relatively short maturities. The Company adjusts its investments, commodity derivative assets and commodity derivative liabilities to fair value based on quoted market prices in active markets for identical instruments, quoted market prices in active markets for similar instruments with inputs that are observable for the subject instrument, or unobservable inputs such as discounted cash flow models or valuations.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Effective September 28, 2008, the Company adopted guidance under ASC Topic 820, Fair Value Measurements and Disclosures, which establishes a framework for measuring fair value and required enhanced disclosures about fair value measurements. The subject guidance under ASC Topic 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The subject guidance under ASC Topic 820 also requires disclosure about how fair value was determined for assets and liabilities and established a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:


Level 1		Quoted prices in active markets for identical assets or liabilities;

Level 2		Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability; or

Level 3		Unobservable inputs, such as discounted cash flow models or valuations.

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

As of September 25, 2011, the Company held certain items that are required to be measured at fair value on a recurring basis. These included cash and cash equivalents, derivative assets and liabilities, short-term investments in available-for-sale securities and long-term investments in available-for-sale securities. Cash equivalents consist of short-term, highly liquid, income-producing investments such as money market funds and other funds that have maturities of 90 days or less. Derivative assets and liabilities consist of long and short positions on both exchange-traded commodity futures and commodity options as well as margin cash on account with the Company’s derivatives brokers. Short-term investments in available-for-sale securities consist of short-term, highly liquid, income-producing investments such as municipal debt securities that have maturities of greater than 90 days but less than one year. Long-term investments in available-for-sale securities consist of income-producing investments such as municipal debt securities, corporate debt securities, equity securities and fund-of-funds units that have maturities of greater than one year.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following items were measured at fair value on a recurring basis at September 25, 2011:


	Level 1			Level 2			Level 3		Total
				(In thousands)
Cash and cash equivalents	$	46,904		$	—		$	—	$	46,904
Short-term restricted cash and cash equivalents		57,257			51			—		57,308
Short-term investments in available-for-sale securities		—			52			—		52
Derivative trading accounts margin cash		8			—			—		8
Commodity derivative assets:
Futures		7,549			—			—		7,549
Options		—			2,044			—		2,044
Long-term investments in available-for-sale securities		—			552			1,245		1,797
Long-term restricted cash equivalents		5,000			—			—		5,000
Commodity derivative liabilities:
Futures		(3,333	)		—			—		(3,333	)
Options		—			(2	)		—		(2	)
Derivative trading accounts margin liability		(3,121	)		—			—		(3,121	)

Financial assets and liabilities classified in Level 1 at September 25, 2011 include cash and cash equivalents, restricted cash and cash equivalents, equity securities and commodity futures derivative instruments traded in active markets. The valuation of these instruments is determined using a market approach, taking into account current interest rates, creditworthiness, and liquidity risks in relation to current market conditions, and is based upon unadjusted quoted prices for identical assets in active markets. The valuation of financial assets and liabilities in Level 2 is determined using a market approach based upon quoted prices for similar assets and liabilities in active markets or other inputs that are observable for substantially the full term of the financial instrument. Level 2 securities primarily include fixed income securities and commodity option derivative instruments. The valuation of financial assets in Level 3 is determined using an income approach based on unobservable inputs such as discounted cash flow models or valuations. The Company’s sole Level 3 financial asset at September 25, 2011 was a fund of funds investment.

The following table presents activity for the thirty-nine weeks ended September 25, 2011 and September 26, 2010, respectively, related to the Company’s investment in a fund of funds asset that is measured at fair value on a recurring basis using Level 3 inputs:


	Thirty-Nine Weeks Ended
	September 25, 2011		September 26, 2010
	(In thousands)
Balance at beginning of period	$	1,190	$	1,116
Included in other comprehensive income		55		19

Balance at end of period	$	1,245	$	1,135

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

In addition to assets and liabilities that are recorded at fair value on a recurring basis, the Company records certain assets and liabilities at fair value on a nonrecurring basis. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges when required by U.S. GAAP. Certain long-lived assets held for sale with a carrying amount of $31.5 million were written down to their fair value of $22.7 million, resulting in a loss of $8.8 million recorded in earnings during the thirteen weeks ended September 25, 2011. During the thirty-nine weeks ended September 25, 2011 certain long-lived assets held for sale with a carrying amount of $38.2 million were written down to their fair value of $26.6 million, resulting in a loss of $11.6 million recorded in earnings. The estimated cost to sell these assets is immaterial. These assets are classified as Level 2 assets because their fair value can be corroborated based on observable market data.

5. TRADE ACCOUNTS AND OTHER RECEIVABLES

Trade accounts and other receivables, less allowance for doubtful accounts, consisted of the following:


	September 25, 2011			December 26, 2010
	(In thousands)
Trade accounts receivable	$	345,339		$	318,008
Account receivable from JBS USA, LLC		6,021			465
Other receivables		15,270			9,355

Receivables, gross		366,630			327,828
Allowance for doubtful accounts		(5,260	)		(6,063	)

Receivables, net	$	361,370		$	321,765

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

6. INVENTORIES

Inventories consisted of the following:


	September 25, 2011		December 26, 2010
	(In thousands)
Chicken:
Live chicken and hens	$	376,762	$	348,700
Feed, eggs and other		238,784		221,939
Finished chicken products		283,208		440,458

Total chicken inventories		898,754		1,011,097

Other products:
Commercial feed, table eggs and other		15,214		12,355
Distribution inventories (other than chicken products)		5,582		5,802

Total other products inventories		20,796		18,157

Total inventories	$	919,550	$	1,029,254

Inventories included a lower-of-cost-or-market allowance of $6.0 million and $2.5 million at September 25, 2011 and December 26, 2010, respectively.

7. INVESTMENTS IN SECURITIES

We recognize investments in available-for-sale securities as cash equivalents, current investments or long-term investments depending upon each security’s length to maturity. Additionally, those securities identified by management at the time of purchase for funding operations in less than one year are classified as current. The following table summarizes our investments in available-for-sale securities:


	September 25, 2011				December 26, 2010
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
Cash equivalents:
Fixed income securities	$	50	$	51	$	50	$	51
Other		57,257		57,257		60,902		60,952

Short-term investments:
Fixed income securities	$	51	$	52	$	1,518	$	1,554

Long-term investments:
Fixed income securities	$	470	$	552	$	3,285	$	3,452
Equity securities		—		—		5,884		6,953
Other		1,300		1,245		1,300		1,190

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Maturities for the Company’s investments in fixed income securities as of September 25, 2011 were as follows:


	Amount		Percent
	(In thousands)
Matures in less than one year	$	103		16	%
Matures between one and two years		162		25	%
Matures between two and five years		229		35	%
Matures in excess of five years		161		24	%

	$	655		100	%

The cost of each security sold and the amount reclassified out of accumulated other comprehensive income into earnings is determined on a specific identification basis.

The Company and certain retirement plans that it sponsors invest in a variety of financial instruments. Certain postretirement funds in which the Company participates hold significant amounts of mortgage-backed securities. However, none of the mortgages collateralizing these securities are considered subprime.

Certain investments are held in trust as compensating balance arrangements for our insurance liability and are classified as either restricted cash and cash equivalents, current investments or long-term investments based on a date of maturity and management’s intention for use of such assets.

8. DERIVATIVE FINANCIAL INSTRUMENTS

The Company utilizes various raw materials in its operations, including corn, soybean meal, soybean oil and energy, such as natural gas, electricity and diesel fuel, which are all considered commodities. The Company considers these raw materials generally available from a number of different sources and believes it can obtain them to meet its requirements. These commodities are subject to price fluctuations and related price risk due to factors beyond our control, such as economic and political conditions, supply and demand, weather, governmental regulation and other circumstances. Generally, the Company purchases derivative financial instruments, specifically exchange-traded futures and options, in an attempt to mitigate price risk related to its anticipated consumption of commodity inputs for periods of up to 12 months. The Company may purchase longer-term derivative financial instruments on particular commodities if deemed appropriate. The fair value of derivative assets is included in the line item Prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets while the fair value of derivative liabilities is included in the line item Accrued expenses and other current liabilities on the same statements. Our counterparties require that we post cash collateral for changes in the net fair value of the derivative contracts.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

We have not designated the derivative financial instruments that we have purchased to mitigate commodity purchase exposures as cash flow hedges. Therefore, we recognized changes in the fair value of these derivative financial instruments immediately in earnings. Gains or losses related to these derivative financial instruments are included in the line item Cost of sales in the Condensed Consolidated Statements of Operations. The Company recognized net gains of $34.4 million and $60.8 million, respectively, related to changes in the fair value of its derivative financial instruments during the thirteen and thirty-nine weeks ended September 25, 2011. The Company recognized $15.4 million and $6.4 million in net gains, respectively, related to changes in the fair value of its derivative financial instruments during the thirteen and thirty-nine weeks ended September 26, 2010.

Information regarding the Company’s outstanding derivative instruments and cash collateral posted with (owed to) brokers is included in the following table:


	September 25, 2011			December 26, 2010
	(Fair values in thousands)
Fair values:
Commodity derivative assets	$	9,593		$	33,361
Commodity derivative liabilities		(3,335	)		(16,387	)
Cash collateral posted with (owed to) brokers		(3,113	)		4,528

Derivatives Coverage^(a):
Corn		N/A			13.8	%
Soybean meal		N/A			8.7	%
Period through which stated percent of needs are covered:
Corn		N/A			December 2011
Soybean meal		N/A			December 2011

Written put options outstanding^(b):
Fair value	$	(2	)	$	7,890
Number of contracts:
Corn		80			6,775
Soybean meal		—			750
Expiration dates		December 2011			May 2011 through December 2011

Short positions on outstanding futures derivative instruments^(b):
Fair value	$	7,524		$	8,497
Number of contracts:
Corn		1,395			2,805
Soybean meal		630			692

(a)

Derivatives coverage is the percent of anticipated corn and soybean meal needs covered by outstanding derivative instruments through a specified date. As of September 25, 2011, the Company had short derivative positions to offset long forward cash purchases, which exceeded open long derivative positions for both corn and soybean meal. These positions expire by December 2012.

(b)

A written put option is an option that the Company has sold that grants the holder the right, but not the obligation, to sell the underlying asset at a certain price for a specified period of time. When the Company takes a short position on a futures derivative instrument, it agrees to sell the underlying asset in the future at a price established on the contract date. The Company writes put options and takes short positions on futures derivative instruments to minimize the impact of feed ingredients price volatility on its operating results.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

On December 28, 2009, the Company recognized in earnings a previously unrealized gain totaling $4.1 million on a derivative instrument designated as a cash flow hedge against the interest rate charged on an unsecured note payable that was effectively extinguished on December 28, 2009. This gain was included in the line item Reorganization items, net in the Consolidated Statement of Operations for the thirty-nine weeks ended September 26, 2010.

9. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment (“PP&E”), net consisted of the following:


	September 25, 2011			December 26, 2010
	(In thousands)
Land	$	79,162		$	81,212
Buildings		1,096,470			1,091,004
Machinery and equipment		1,486,878			1,414,718
Autos and trucks		61,573			57,441
Construction-in-progress		82,623			96,442

PP&E, gross		2,806,706			2,740,817
Accumulated depreciation		(1,489,014	)		(1,382,681	)

PP&E, net	$	1,317,692		$	1,358,136

The Company recognized depreciation expense of $49.4 million and $52.5 million during the thirteen weeks ended September 25, 2011 and September 26, 2010, respectively and $144.4 million and $159.3 million during the thirty-nine weeks ended September 25, 2011 and September 26, 2010, respectively.

During the thirteen and thirty-nine weeks ended September 25, 2011, the Company sold certain PP&E for cash of $2.6 million and $7.5 million and recognized net losses on these sales of $0.5 million and $0.2 million, respectively. PP&E sold in 2011 included an empty office building in West Virginia, an idled egg production facility and surrounding undeveloped land in Texas, an idled feed mill in Georgia, various broiler and breeder farms in Texas, vacant land in Texas, developed real estate in Texas and miscellaneous processing equipment. During the thirteen and thirty-nine weeks ended September 26, 2010, the Company sold certain PP&E for cash of $10.0 million and $11.6 million and recognized net gains on these sales of $3.0 million and $3.1 million, respectively. PP&E sold in 2010 included undeveloped land in Texas and Mexico, feed mills in North Carolina and Texas, a research laboratory in Georgia, aircraft hangars in Texas, a broiler farm in Texas and miscellaneous equipment.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Management has committed to the sale of certain properties and related assets, including, but not limited to, processing plants, office buildings and farms, which no longer fit into the operating plans of the Company. The Company is actively marketing these properties and related assets for immediate sale and believes a sale of each property can be consummated within the next 12 months. At September 25, 2011 and December 26, 2010, the Company reported properties and related assets totaling $46.2 million and $47.7 million, respectively, in Assets held for sale on its Consolidated Balance Sheets. For both the thirteen and thirty-nine weeks ended September 25, 2011, the Company recognized impairment expense of $8.8 million and $11.6 million, respectively, on certain of these assets based on purchase offers received from outside parties and accepted by the Company.

As part of the Chapter 11 reorganization activities discussed in “Note 2. Chapter 11 Proceedings” and the exit or disposal activities discussed in “Note 3. Exit or Disposal Activities,” the Company closed or idled various processing complexes, processing plants, hatcheries and broiler farms throughout the US. Neither the Board of Directors nor JBS USA has determined if it would be in the best interest of the Company to divest any of these idled assets. Management is therefore not certain that it can or will divest any of these assets within one year, is not actively marketing these assets and, accordingly, has not classified them as assets held for sale. The Company continues to depreciate these assets. At September 25, 2011, the carrying amount of these idled assets was $60.0 million based on depreciable value of $148.0 million and accumulated depreciation of $88.0 million. We reopened an idled processing plant in Douglas, Georgia in January 2011. The Company has currently delayed the decision to bring the Douglas, Georgia facility to full capacity during the second quarter of 2012 and will re-evaluate capacity needs during the first quarter of 2012.

The Company last formally estimated the fair values of its assets held for sale and idled assets during the thirteen weeks ended December 26, 2010. Most of the production-related assets were valued at their highest and best use—as operating chicken processing facilities. A selected few of the production-related assets and the office buildings held for sale were valued as empty facilities. Management does not believe that the aggregate carrying amount of the assets held for sale or the idled assets is significantly impaired at the present time. However, should the carrying amounts of these assets consistently exceed future purchase offers received, if any, recognition of impairment charges could become necessary. Further, if chicken prices and feed ingredient prices fail to improve relative to current levels, the Company’s ability to recover the carrying value of its operating assets, including its property, plant and equipment and identified intangible assets could be materially jeopardized. At the present time, the Company’s forecasts indicate that it can recover the carrying value of its operating assets, including its property, plant and equipment and identified intangible assets, based on the projected cash flows of the operations.

During the third quarter of 2011, the Company changed its plans regarding the disposal of the Dallas, Texas processing facility. On September 30, 2011, the Company idled this facility rather than listing it for sale. During the fourth quarter of 2011, the Company will also impair the carrying amount of certain Company-owned breeder farms that supplied the Dallas facility by approximately $0.5 million. During the third quarter

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

of 2011, the Company recorded severance expense totaling $1.0 million and losses on egg sales and flock depletion of $1.6 million related to the idling of this facility, which were recorded in Administrative restructuring charges, net on the accompanying Condensed Consolidated Statements of Operations. The Company also expects to incur closing costs totaling approximately $15.6 million and to write off related breeder hen and egg inventories of $0.4 million in future quarters.

10. CURRENT LIABILITIES

Current liabilities, other than income taxes and current maturities of long-term debt, consisted of the following components:


	September 25, 2011		December 26, 2010
	(In thousands)
Accounts payable:
Trade accounts	$	290,225	$	247,500
Unfunded payments		34,257		80,393
Other payables		1,826		1,887

		326,308		329,780
Account payable to JBS USA, LLC		16,257		7,212

Accrued expenses and other current liabilities:
Compensation and benefits		104,685		108,639
Interest and debt-related fees		22,574		12,624
Insurance and self-insured claims		85,607		83,648
Commodity derivative liabilities:
Futures		3,333		8,497
Options		2		7,890
Other accrued expenses		95,596		76,296
Pre-petition obligations		358		346

		312,155		297,940

	$	654,720	$	634,932

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

11. LONG-TERM DEBT AND OTHER BORROWING ARRANGEMENTS

Long-term debt and other borrowing arrangements consisted of the following components:


	Maturity		September 25, 2011			December 26, 2010
			(In thousands)
Senior notes, at 7 ⁷/8%, net of unaccreted discount		2018	$	496,732		$	496,393
The Exit Credit Facility Term B-1 note payable at 4.6875%		2014		275,443		$	297,193
The Exit Credit Facility Term B-2 note payable at 9.00%		2014		303,019			335,307
The Exit Credit Facility with one revolving note payable on which the Company had funds borrowed at 4.25% and 6.25%		2014		394,400			205,300
ING Credit Agreement (defined below) with notes payable at LIBOR plus 1.65% to LIBOR plus 3.125%		2011		—			—
JBS USA Holdings Subordinated Loan Agreement with one term note payable at 9.845%		2015		50,000			—
Other		Various		4,905			5,111

Long-term debt				1,524,499			1,339,304
Less: Current maturities of long-term debt				(15,609	)		(58,144	)

Long-term debt, less current maturities			$	1,508,890		$	1,281,160

Senior and Subordinated Notes

On December 15, 2010, the Company closed on the sale of $500.0 million of 7 ⁷/8% Senior Notes due in 2018 (the “2018 Notes”). The 2018 Notes are unsecured obligations of the Company and are guaranteed by one of the Company’s subsidiaries. Interest is payable on December 15 and June 15 of each year, commencing on June 15, 2011. Additionally, we have an aggregate principal balance of $3.9 million of 7 ⁵/8% senior unsecured notes, 8 ³/8% senior subordinated unsecured notes and 9 1/4% senior unsecured notes outstanding at September 25, 2011.

On June 23, 2011, the Company entered into the Subordinated Loan Agreement with JBS USA (the “Subordinated Loan Agreement”), which provided an aggregate commitment of $100.0 million. On June 23, 2011, JBS USA made a term loan to the Company in the principal amount of $50.0 million. In addition, JBS USA agreed to make an additional one-time term loan in the principal amount of $50.0 million if the Company’s availability under the revolving loan commitment in the Exit Credit Facility is less than $200.0 million. Pursuant to the terms of the Subordinated Loan Agreement, we also agreed to reimburse JBS USA up to $56.5 million for draws upon any letters of credit issued for JBS USA’s account that support certain obligations of Mayflower Insurance Company, Ltd., a wholly owned subsidiary of the Company. The commitment, under the Subordinated Loan Agreement, will terminate on the earlier to occur of (i) the date on which all amounts owing under the Exit Credit Facility are due and payable in accordance with its terms or (ii) June 27, 2015. Loans under the Subordinated Loan Agreement mature on June 28, 2015.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Exit Credit Facility

Upon exiting from bankruptcy, Pilgrim’s and certain of its subsidiaries entered into the Exit Credit Facility, which provided for an aggregate commitment of $1.75 billion. The facility consisted of a three-year $600.0 million revolving credit facility, a three-year $375.0 million Term A facility and a five-year $775.0 million Term B facility. The Exit Credit Facility also includes an accordion feature that allows us, at any time, to increase the aggregate revolving loan commitment by up to an additional $250.0 million and to increase the aggregate Term B loans commitment by up to an additional $400.0 million, in each case subject to the satisfaction of certain conditions, including an aggregate cap on all commitments under the Exit Credit Facility of $1.85 billion. On January 13, 2011, we increased the amount of the revolving loan commitments under the Exit Credit Facility to $700.0 million. On April 22, 2011, we increased the amount of the sub-limit for swingline loans under the Exit Credit Facility to $100.0 million. The Term A loan was repaid on December 15, 2010 with proceeds from the 2018 Notes. The revolving loan commitment and the Term B loans will mature on December 28, 2014.

On September 25, 2011, a principal amount of $578.5 million under the Term B loans commitment and $394.4 million under the revolving loan commitment were outstanding. On December 28, 2009, the Company paid loan costs totaling $50.0 million related to the Exit Credit Facility that it recognized as an asset on its balance sheet. The Company amortizes these capitalized costs to expense over the life of the Exit Credit Facility.

Subsequent to the end of each fiscal year, a portion of our cash flow must be used to repay outstanding principal amounts under the Term B loans. In April 2011, the Company paid approximately $46.3 million of its excess cash flow toward the outstanding principal under the Term B loans. After giving effect to this prepayment and other prepayments of the Term B loans, the Term B loans must be repaid in 16 quarterly installments of approximately $3.9 million beginning on April 15, 2011, with the final installment due on December 28, 2014. The Exit Credit Facility also requires us to use the proceeds we receive from certain asset sales and specified debt or equity issuances and upon the occurrence of other events to repay outstanding borrowings under the Exit Credit Facility.

Actual borrowings by the Company under the revolving credit commitment component of the Exit Credit Facility are subject to a borrowing base, which is a formula based on certain eligible inventory, eligible receivables and restricted cash under the control of CoBank ACB, as administrative agent under the Exit Credit Facility. As of September 25, 2011, the applicable borrowing base was $678.4 million, the amount available for borrowing under the revolving loan commitment was $243.9 million and outstanding borrowings and letters of credit under the revolving loan commitment were $394.4 million and $40.1 million, respectively.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Under the Exit Credit Facility, JBS USA, the Company’s majority stockholder, or its affiliates may make loans to the Company on a subordinated basis on terms reasonably satisfactory to the agents and up to $200.0 million of such subordinated indebtedness may be included in the calculation of EBITDA (as defined in the Exit Credit Facility).

The Exit Credit Facility contains financial covenants and various other covenants that may adversely affect our ability to, among other things, incur additional indebtedness, incur liens, pay dividends or make certain restricted payments, consummate certain assets sales, enter into certain transactions with JBS USA and our other affiliates, merge, consolidate and/or sell or dispose of all or substantially all of our assets.

On June 23, 2011, the Company entered into an amendment to the Exit Credit Facility, which, among other things, temporarily suspended the requirement for the Company to comply with the fixed charge coverage ratio and senior secured leverage ratio financial covenants until September 23, 2012 and modified the consolidated tangible net worth financial covenant. The Company is currently in compliance with the modified tangible net worth covenant. However, if chicken prices and feed ingredient prices fail to improve relative to current levels, the Company’s ability to maintain compliance with this financial covenant could be materially jeopardized.

ING Credit Agreement

On September 25, 2006, Avícola Pilgrim’s Pride de México, S. de R.L. de C.V., a wholly owned subsidiary of the Company and certain subsidiaries, entered into a secured revolving credit agreement (the “ING Credit Agreement”) with ING Capital, LLC, as agent and the lenders party thereto. The ING Credit Agreement had a final maturity date of September 25, 2011.

On September 23, 2011, Avícola Pilgrim’s Pride de México, S. de R.L. de C.V entered into an amendment to the ING Credit Agreement, which, among other things, (i) extended the final maturity date to October 31, 2011 and (ii) reduced the aggregate principal amount of the revolving loan commitments under the ING Credit Agreement from an aggregate principal amount of $50.0 million to an aggregate principal amount of 557.4 million Mexican pesos minus the Reserve Commitment Amount (the “Reserve Commitment Amount”). The Reserve Commitment Amount consists of a revolving commitment of 257.3 million Mexican pesos that is reserved for one or more financial institutions that are not lenders under the ING Credit Agreement as of the date of the amendment, which commitment amount can be converted to a revolving commitment pursuant to certain terms and conditions set forth in the amendment. As of September 25, 2011 the revolving commitment was a principal amount of 300.1 million Mexican pesos, a US dollar-equivalent of $22.2 million. There were no outstanding borrowings under the ING Credit Agreement at September 25, 2011.

Subsequent to the date of the Condensed Consolidated Balance Sheet, Avícola Pilgrim’s Pride de México, S. de R.L. de C.V. and certain subsidiaries (the “Loan Parties”) entered into an amended and restated credit agreement

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(the “Amended ING Credit Agreement”) with ING Bank (México), S.A. Institución de Banca Múltiple, ING Grupo Financiero, as lender and ING Capital LLC, as administrative agent. The Amended ING Credit Agreement has a final maturity date of September 25, 2014. The Amended ING Credit has a revolving commitment of 557.4 million Mexican pesos minus the Reserve Commitment Amount.

Under the Amended ING Credit Agreement, if (i) any default or event of default has occurred and is continuing or (ii) the quotient of the borrowing base divided by the outstanding loans and letters of credit (the “Collateral Coverage Ratio”) under the Amended ING Credit Agreement is less than 1.25 to 1.00, the loans and letters of credit under the Amended ING Credit Agreement will be subject to, and cannot exceed, a borrowing base. The borrowing base is a formula based on certain accounts receivable, inventory, prepaid assets, net cash under the control of the administrative agent and up to 150.0 million Mexican pesos of fixed assets of the Loan Parties. The borrowing base formula will be reduced by trade payables of the Loan Parties. If the Collateral Coverage Ratio falls below 1.25 to 1.00, the borrowing base requirement would terminate upon the earlier of (i) the Collateral Coverage Ratio exceeding 1.25 to 1.00 as of the latest measurement period for 60 consecutive days or (ii) the borrowing availability under the Amended ING Credit Agreement being equal to or greater than the greater of 20% of the revolving commitments under the Amended ING Credit Agreement and 100.0 million Mexican pesos for a period of 60 consecutive days.

The Amended ING Credit Agreement is secured by substantially the same assets and has similar terms and conditions as the ING Credit Agreement.

12. INCOME TAXES

The Company recorded an income tax benefit of $6.5 million, a 1.5% effective tax rate, for the thirty-nine weeks ended September 25, 2011, compared to an income tax benefit of $4.3 million, a (9.9%) effective tax rate, for the thirty-nine weeks ended September 26, 2010. The income tax benefit recognized for the thirty-nine weeks ended September 25, 2011 was primarily the result of the tax benefit recorded on the Company’s year-to-date loss that is expected to be realized, partially offset by tax expense for items originating in the prior year and an increase in reserves for unrecognized tax benefits.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carryback and carryforward periods), projected future taxable income and tax-planning strategies in making this assessment. As of September 25, 2011, the Company does not believe it has sufficient positive evidence to conclude that realization of its federal, state and foreign deferred tax assets is more likely than not to be realized.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

With few exceptions, the Company is no longer subject to US federal, state or local income tax examinations for years prior to 2003 and is no longer subject to Mexico income tax examination for years prior to 2006. The Company continues to be under examination for Gold Kist and its subsidiaries for the tax years ended June 30, 2004 through December 27, 2006. The Company is still currently working with the Internal Revenue Service (“IRS”) through the normal processes and procedures to resolve the IRS’ proofs of claim. There has been no significant change in the resolution of the IRS’ claim since December 26, 2010. See “Note 16. Commitments and Contingencies” for additional information.

13. PENSION AND OTHER POSTRETIREMENT BENEFITS

The Company sponsors programs that provide retirement benefits to most of its employees. These programs include qualified defined benefit pension plans, nonqualified defined benefit retirement plans, a defined benefit postretirement life insurance plan, defined contribution retirement savings plans and deferred compensation plans. Under all of our retirement plans, the Company’s expenses were $1.6 million and $1.7 million in the thirteen weeks ended September 25, 2011 and September 26, 2010, respectively, and $6.9 million and $8.8 million in the thirty-nine weeks ended September 25, 2011 and September 26, 2010, respectively.

The following table provides the components of net periodic benefit cost for the defined benefit plans mentioned above:


	Thirteen Weeks Ended										Thirty-Nine Weeks Ended
	September 25, 2011					September 26, 2010					September 25, 2011					September 26, 2010
	Pension Benefits			Other Benefits		Pension Benefits			Other Benefits		Pension Benefits			Other Benefits		Pension Benefits			Other Benefits
	(In thousands)										(In thousands)
Service cost	$	40		$	—	$	101		$	—	$	139		$	—	$	603		$	—
Interest cost		2,075			26		2,121			28		6,751			90		12,598			84
Estimated return on plan assets		(1,427	)		—		(1,407	)		—		(4,948	)		—		(8,358	)		—
Amortization of prior service cost		22			—		65			—		77			—		387			—
Amortization of net loss		1			—		2			—		2			—		11			—

Net periodic benefit cost	$	711		$	26	$	882		$	28	$	2,021		$	90	$	5,241		$	84

During the thirty-nine weeks ended September 25, 2011, the Company contributed $5.7 million to its defined benefit plans. Subsequent to September 25, 2011, the Company contributed $1.3 million to its defined benefit plans.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

14. INCENTIVE COMPENSATION PLANS

The Company granted 200,000 restricted shares of its common stock to William W. Lovette, the Company’s Chief Executive Officer, effective January 14, 2011 in connection with the employment agreement with Mr. Lovette. Fifty percent of these shares will vest on January 3, 2013 and the remaining shares will vest on January 3, 2014, subject to Mr. Lovette’s continued employment with the Company through the applicable vesting date. The $1.4 million fair value of the shares as of the grant date was determined by multiplying the number of shares granted by the closing market price of the Company’s common stock on the grant date. Assuming no forfeiture of shares, the Company will recognize share-based compensation expense of $0.7 million ratably from January 14, 2011 to January 3, 2013. The Company will also recognize share-based compensation expense of $0.7 million ratably from January 14, 2011 to January 3, 2014. During the thirteen and thirty-nine weeks ended September 25, 2011, the Company recognized share-based compensation expense totaling $0.1 million and $0.4 million, respectively.

The Company sponsors an annual incentive program that provides the grant of bonus awards payable upon achievement of specified performance goals (the “STIP”). Full-time, salaried exempt employees of the Company and its affiliates who are selected by the administering committee are eligible to participate in the STIP. The Company has not accrued costs related to the STIP as of the date of this quarterly report because a liability is not probable to be incurred at this time given current financial results.

The Company also sponsors a performance-based, omnibus long-term incentive plan that provides for the grant of a broad range of long-term equity-based and cash-based awards to the Company’s officers and other employees, members of the Board and any consultants (the “LTIP”). The equity-based awards that may be granted under the LTIP include “incentive stock options,” within the meaning of the Internal Revenue Code, nonqualified stock options, stock appreciation rights, restricted stock awards and restricted stock units. No awards have been granted under the LTIP and the Company has not accrued costs related to the LTIP as of the date of this quarterly report.

15. RELATED PARTY TRANSACTIONS

On December 28, 2009, JBS USA became the holder of the majority of the common stock of the Company. Lonnie A. “Bo” Pilgrim, an original partner in the Company’s predecessor partnership founded in 1946, and certain entities related to Mr. Pilgrim collectively own the second-largest block of Pilgrim’s common stock. Mr. Pilgrim serves as the Founder Director of the Company.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Transactions with a JBS USA subsidiary and the Founder Director are summarized below:


	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	September 25, 2011		September 26, 2010		September 25, 2011		September 26, 2010
	(In thousands)
JBS USA, LLC:
Purchases from JBS USA, LLC	$	43,784	$	25,173	$	121,811	$	62,996
Expenditures paid by JBS USA, LLC on behalf of Pilgrim’s Pride Corporation^(a)		6,323		6,259		20,473		18,768
Sales to JBS USA, LLC		27,141		2,217		68,864		3,993
Expenditures paid by Pilgrim’s Pride Corporation on behalf of JBS USA, LLC^(a)		163		1		813		234
Founder Director:
Purchase of commercial egg property from Founder Director^(b)		—		—		—		12,000
Loan guaranty fees paid to Founder Director^(c)		—		—		—		8,928
Contract grower pay paid to Founder Director		164		228		833		927
Consulting fee paid to Founder Director^(d)		375		374		1,123		1,122
Board fees paid to Founder Director^(d)		40		—		116		—
Lease payments on commercial egg property paid to Founder Director		—		—		—		125
Sales of inventory to Founder Director		16		—		21		23
Sale of airplane hangars and undeveloped land to Founder Director^(e)		—		—		—		1,450

(a)

On January 19, 2010, the Company entered into an agreement with JBS USA, LLC in order to allocate costs associated with JBS USA, LLC’s procurement of SAP licenses and maintenance services for its combined companies. Under this agreement, the fees associated with procuring SAP licenses and maintenance services are allocated between the Company and JBS USA, LLC in proportion to the percentage of licenses used by each company. The agreement expires on the date of expiration, or earlier termination, of the underlying SAP license agreement. On May 5, 2010, the Company also entered into an agreement with JBS USA, LLC in order to allocate the costs of supporting the business operations by one consolidated corporate team, which have historically been supported by their respective corporate teams. Expenditures paid by JBS USA, LLC on behalf of the Company will be reimbursed by the Company and expenditures paid by the Company on behalf of JBS USA, LLC will be reimbursed by JBS USA, LLC. This agreement expires on May 5, 2015.

(b)	On February 23, 2010, the Company purchased a commercial egg property from the Founder Director for $12.0 million. Prior to the purchase, the Company leased the commercial egg property including all of the ongoing costs of the operation from the Founder Director.

(c)

Prior to December 28, 2009, Pilgrim Interests, Ltd., an entity related to the Founder Director, guaranteed a portion of the Company’s debt obligations. In consideration of such guarantees, the Company would pay Pilgrim Interests, Ltd. a quarterly fee equal to 0.25% of one-half of the average aggregate outstanding balance of such guaranteed debt. Pursuant to the terms of the financing in place during the term of the Company’s Chapter 11 case, the Company could not pay any loan guarantee fees without the consent of the lenders party thereto. At December 27, 2009, the Company had accrued loan guaranty fees totaling $8.9 million. The Company paid these fees after emerging from bankruptcy on December 28, 2009.

(d)

In connection with the Company’s plan of reorganization, the Company and the Founder Director entered into a consulting agreement, which became effective on December 28, 2009. The terms of the consulting agreement include, among other things, that the Founder Director (i) will provide services to the Company that are comparable in the aggregate with the services provided by him to the Company prior to December 28, 2009, (ii) will be appointed to the Board of Directors of the Company and during the term of the consulting agreement will be nominated for subsequent terms on the board, (iii) will be compensated for services rendered to the Company at a rate of $1.5 million per year for a term of five years, (iv) will be subject to customary non-solicitation and non-competition provisions and (v) will be, along with his spouse, provided with medical benefits (or will be compensated for medical coverage) that are comparable in the aggregate to the medical benefits afforded to employees of the Company.

(e)	On June 9, 2010, the Company sold two airplane hangars and undeveloped land to the Founder Director for $1.45 million.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

As of September 25, 2011 and December 26, 2010, the outstanding payable to JBS USA was $16.3 million and $7.2 million, respectively. As of September 25, 2011 and December 26, 2010, the outstanding receivable from JBS USA, LLC was $6.0 million and $0.5 million, respectively. As of September 25, 2011, approximately $5.1 million of goods from JBS USA, LLC were in transit and not reflected on our Consolidated Balance Sheet.

The Company is party to grower contracts involving farms owned by the Founder Director that provide for the placement of Company-owned flocks on these farms during the grow-out phase of production. These contracts are on terms substantially the same as contracts executed by the Company with unaffiliated parties and can be terminated by either party upon completion of the grow-out phase for each flock.

The Company maintains depository accounts with a financial institution in which the Founder Director is also a major stockholder. Fees paid to this bank during the thirteen and thirty-nine weeks ended September 25, 2011 and September 26, 2010 were insignificant. The Company had account balances at this financial institution of approximately $1.5 million and $4.2 million at September 25, 2011 and December 26, 2010, respectively.

The Founder Director has deposited $0.3 million with the Company as an advance on miscellaneous expenditures.

A son of the Founder Director occasionally sells commodity feed products and a limited amount of other services to the Company. There were no significant purchases during the thirteen and thirty-nine weeks ended September 25, 2011 and September 26, 2010. He also leases a small amount of land on an arm’s-length basis from the Company for an insignificant rent.

On March 2, 2011, the Company contracted with a third party real estate company to market the home of our Chief Executive Officer in order for him to relocate to Colorado. The officer has been guaranteed up to $2.1 million when the home is sold.

On October 7, 2011, the Company and certain of its wholly owned subsidiaries entered into an agreement with JBS USA, LLC and JBS Trading International, Inc. to sell certain real property, tractor trailers, inventory, equipment, accounts receivable and other assets related to our distribution and transportation businesses. The purchase price for these assets is $23.0 million, payable in cash, subject to adjustment based on the final accounting of the assets. The closing is expected to occur on November 18, 2011. Company management analyzed the terms of the contract and believe that they were substantially similar to and contain terms no less favorable to us than those obtainable from unaffiliated parties. Additionally, the Audit Committee of the Company’s Board of Directors has reviewed and approved the agreement.

On October 26, 2011 the Company entered into an agreement with Swift Pork Company, a wholly owned subsidiary of JBS USA, LLC to sell certain real property, tractor trailers, inventory, livestock, equipment, accounts receivable and other assets related to our pork business. The purchase price for these assets is $13.0 million, payable in cash, subject to adjustment based on

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

the final accounting of the assets. The closing is expected to occur on December 2, 2011. Company management analyzed the terms of the contract and believe that they were substantially similar to and contain terms no less favorable to us than those obtainable from unaffiliated parties. Additionally, the Audit Committee of the Company’s Board of Directors has reviewed and approved the agreement.

16. COMMITMENTS AND CONTINGENCIES

We are a party to many routine contracts in which we provide general indemnities in the normal course of business to third parties for various risks. Among other considerations, we have not recorded a liability for any of these indemnities as based upon the likelihood of payment, the fair value of such indemnities would not have a material impact on our financial condition, results of operations and cash flows.

The Company is subject to various legal proceedings and claims which arise in the ordinary course of business. In the Company’s opinion, it has made appropriate and adequate accruals for claims where necessary; however, the ultimate liability for these matters is uncertain, and if significantly different than the amounts accrued, the ultimate outcome could have a material effect on the financial condition or results of operations of the Company. For a discussion of the material legal proceedings and claims, see Part II, Item 1. “Legal Proceedings.” Below is a summary of some of these material proceedings and claims. The Company believes it has substantial defenses to the claims made and intends to vigorously defend these cases.

On December 1, 2008, Pilgrim’s and six of its subsidiaries filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. The cases were jointly administered under Case No. 08-45664. The Company emerged from Chapter 11 on December 28, 2009. The Company continues to work through the claims allowance process with respect to claims arising before December 28, 2009. The Company will be responsible to the extent those claims become allowed claims.

Among the claims presently pending are claims brought against certain current and former directors, executive officers and employees of the Company, the Pilgrim’s Pride Administrative Committee and the Pilgrim’s Pride Pension Committee seeking unspecified damages under

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

section 502 of the Employee Retirement Income Security Act of 1974 (“ERISA”), 29 U.S.C. § 1132. These claims were brought by individual participants in the Pilgrim’s Pride Retirement Savings Plan, individually and on behalf of a putative class, alleging that the defendants breached fiduciary duties to plan participants and beneficiaries or otherwise violated ERISA. Although the Company is not a named defendant in these claims, our bylaws require us to indemnify our current and former directors and officers from any liabilities and expenses incurred by them in connection with actions they took in good faith while serving as an officer or director. In these actions the plaintiffs assert claims in excess of $35.0 million. The likelihood of an unfavorable outcome or the amount or range of any possible loss to the Company cannot be determined at this time.

Also, among the claims presently pending against the Company are two identical claims seeking unspecified damages, each brought by a stockholder, individually and on behalf of a putative class, alleging violations of certain antifraud provisions of the Securities Exchange Act of 1934. The Company intends to defend vigorously against the merits of these actions. The likelihood of an unfavorable outcome or the amount or range of any possible loss to the Company cannot be determined at this time.

Other claims presently pending against the Company are claims seeking unspecified damages brought by current or former contract chicken growers who allege, along with other assertions, that the Company breached grower contracts, conspired with a competitor to depress grower pay and made false representations to induce the plaintiffs into building chicken farms and entering into chicken growing agreements with the Company. In August 2011, the U.S. District Court for the Eastern District of Texas—Marshall Division, held a bench trial with respect to the claims of 91 growers from El Dorado, finding in favor of the Company on each of the grower claims with exception of claims under 7 U.S.C. §192(e) of the Packers and Stockyards Act of 1921, and awarding damages to plaintiffs in the aggregate of approximately $25.8 million. We deny any liability in these actions and intend to continue vigorous defenses to the litigation, including through post judgment proceedings and appeals. There can be no assurances that other similar claims may not be brought against the Company. The Company has recorded its estimated probable loss related to these claims. We express no opinion as to the likelihood of an unfavorable outcome or the amount or range of any possible loss to us.

The IRS has filed an amended proof of claim in the Bankruptcy Court pursuant to which the IRS asserts claims that total $74.7 million. We have filed in the Bankruptcy Court (i) an objection to the IRS’ amended proof of claim and (ii) a motion requesting the Bankruptcy Court to determine our US federal tax liability pursuant to Sections 105 and 505 of the Bankruptcy Code. The objection and motion assert that the Company has no liability for the additional US federal taxes that have been asserted for pre-petition periods by the IRS. The IRS has responded in opposition to our objection and motion. On July 8, 2010, the Bankruptcy Court granted our unopposed motion requesting that the Bankruptcy Court abstain from determining our federal tax liability. As a result, we intend to work with the IRS through the normal processes and procedures that are available to all taxpayers outside of bankruptcy (including the United States Tax Court (“Tax Court”) proceedings discussed below) to resolve the IRS’ amended proof of claim.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

In connection with the amended proof of claim, on May 26, 2010, we filed a petition in Tax Court in response to a Notice of Deficiency that was issued to the Company as the successor in interest to Gold Kist. The Notice of Deficiency and the Tax Court proceeding relate to a loss that Gold Kist claimed for its tax year ended June 30, 2004. The matter is currently in litigation before the Tax Court.

On August 10, 2010, we filed two petitions in Tax Court. The first petition relates to three Notices of Deficiency that were issued to us with respect to our 2003, 2005 and 2007 tax years. The second petition relates to a Notice of Deficiency that was issued to us with respect to Gold Kist’s tax year ended June 30, 2005 and its short tax year ended September 30, 2005. Both cases are currently in litigation before the Tax Court.

We express no opinion as to the likelihood of an unfavorable outcome or the amount or range of any possible loss to us related to the above Tax Court cases. If adversely determined, the outcome could have a material effect on the Company’s operating results and financial position.

The Notices of Deficiency and the Tax Court proceedings discussed above cover the same tax years and the same amounts that were asserted by the IRS in its $74.7 million amended proof of claim that was filed in the Bankruptcy Court.

17. INSURANCE PROCEEDS

On August 16, 2011, an ammonia leak and explosion at our Marshville, North Carolina facility damaged portions of the building, machinery and equipment. As of September 25, 2011, the Company has incurred costs of $5.5 million, which have been offset by an insurance receivable. The Company is in the process of filing a claim with its insurance company as a result of these damages and expects to receive proceeds in subsequent quarters. In April and May of 2011, severe weather and flooding damaged portions of the buildings, machinery and equipment at the Company’s facilities in Russellville, Alabama, Sumter, South Carolina and DeQueen, Arkansas (collectively, the “Southeast Locations”). The Company received proceeds of $1.0 million related to these damages during the thirteen weeks ended September 25, 2011. On September 19, 2010, a fire at the Company’s Elberton, Georgia facility damaged a portion of the building, machinery and equipment. This facility is currently fully operational and the Company is in process of completing repairs and finalizing the insurance claim. On July 21, 2008, a fire at one of the Company’s facilities in Mt. Pleasant, Texas damaged a significant portion of the plant’s building, machinery and equipment. The Company resumed operations at the Mt. Pleasant plant in April 2009. The insurance claim was closed in May 2010.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The Company received the following proceeds during the thirteen and thirty-nine weeks ended September 25, 2011 and September 26, 2010:


	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	September 25, 2011		September 26, 2010		September 25, 2011		September 26, 2010
	(In thousands)				(In thousands)
Business interruption^(a):
Mt. Pleasant, Texas	$	—	$	—	$	—	$	5,000
Equipment repair and replacement^(a):
Southeast Locations		1,000		—		1,000		—
Elberton, Georgia		—		—		300		—

	$	1,000	$	—	$	1,300	$	5,000

(a)	Business interruption and equipment repair and replacement proceeds are recognized in Cost of sales on the Condensed Consolidated Statements of Operations.

18. NONCONTROLLING INTEREST

In April 2007, the Company purchased a 49% ownership interest in Merit Provisions LLC (“Merit”). Until March 2011, Merit purchased inventory from the Company for ultimate distribution to a major foodservice company. In June 2011, the Company purchased the remaining 51% ownership interest in Merit from J.O.Y. Products Corporation for $2.5 million.

19. BUSINESS SEGMENT AND GEOGRAPHIC REPORTING

We operate in one reportable business segment, as a producer and seller of chicken products we either produce or purchase for resale in the US, Puerto Rico and Mexico. We conduct separate operations in the US, Puerto Rico and Mexico; however, for geographic reporting purposes, we include Puerto Rico with our US operations. Corporate expenses are allocated to Mexico based upon various apportionment methods for specific expenditures incurred related thereto with the remaining amounts allocated to the US.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Net sales to customers and long-lived assets are as follows:


	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	September 25, 2011		September 26, 2010		September 25, 2011		September 26, 2010
	(In thousands)				(In thousands)
Net sales to customers:
United States	$	1,698,179	$	1,565,186	$	5,133,293	$	4,607,775
Mexico	$	193,045		154,664		573,097		462,561

Net sales to customers	$	1,891,224	$	1,719,850	$	5,706,390	$	5,070,336


	September 25, 2011		September 26, 2010
	(In thousands)
Long-lived assets^(a):
United States	$	1,235,164	$	1,278,100
Mexico		82,528		80,036

Total long-lived assets	$	1,317,692	$	1,358,136

(a)	For this disclosure, we exclude financial instruments, deferred tax assets and intangible assets in accordance with ASC 280-10-50-41, Segment Reporting. Long-lived assets, as used in ASC 280-10-50-41, implies hard assets that cannot be readily removed.

20. SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION

On December 15, 2010, the Company closed on the sale of $500.0 million of 7 ⁷/8% Senior Notes due in 2018 (the “2018 Notes”). The 2018 Notes are unsecured obligations of the Company and are fully and unconditionally guaranteed on a senior unsecured basis by Pilgrim’s Pride Corporation of West Virginia, Inc., a wholly owned subsidiary of the Company (the “Guarantor”). In accordance with Rule 3-10 of Regulation S-X promulgated under the Securities Act of 1933, the following condensed consolidating financial statements present the financial position, results of operations and cash flows of the Company (referred to as “Parent” for the purpose of this note only) on a Parent-only basis, the Guarantor on a Guarantor-only basis, the combined non-Guarantor subsidiaries and elimination entries necessary to arrive at the information for the Parent, the Guarantor and non-Guarantor subsidiaries on a consolidated basis. Investments in subsidiaries are accounted for by the Company using the equity method for this presentation.

The tables below present the condensed consolidating balance sheets as of September 25, 2011 and December 26, 2010, the condensed consolidating statements of operations for the thirteen and thirty-nine weeks ended September 25, 2011 and September 26, 2010 and the condensed consolidating statements of cash flows for the thirty-nine weeks ended September 25, 2011 and September 26, 2010 based on the guarantor structure.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

CONDENSED CONSOLIDATING BALANCE SHEETS

September 25, 2011

(In thousands)


	Parent		Subsidiary Guarantor		Subsidiary Non-Guarantors		Eliminations/ Adjustments			Consolidation
Cash and cash equivalents	$	17,424	$	—	$	29,480	$	—		$	46,904
Restricted cash and cash equivalents		—		—		57,308		—			57,308
Investment in available-for-sale securities		—		—		52		—			52
Trade accounts and other receivables, less allowance for doubtful accounts		303,671		1,832		49,846		—			355,349
Account receivable from JBS USA, LLC		6,021		—		—		—			6,021
Inventories		782,253		22,403		114,894		—			919,550
Income taxes receivable		61,736		—		—		(3,840	)		57,896
Current deferred tax assets		—		6,025		4,699		(7,548	)		3,176
Prepaid expenses and other current assets		27,905		192		16,890		—			44,987
Assets held for sale		30,205		—		16,015		—			46,220

Total current assets		1,229,215		30,452		289,184		(11,388	)		1,537,463
Investment in available-for-sale securities		—		—		1,797		—			1,797
Intercompany receivable		72,837		21,261		—		(94,098	)
Investment in subsidiaries		340,214		—		—		(340,214	)
Deferred tax assets		39,505		—		—		(4,414	)		35,091
Other long-lived assets		59,577		—		182,547		(180,000	)		62,124
Identified intangible assets, net		32,366		—		13,153		—			45,519
Property, plant and equipment, net		1,159,396		50,093		112,091		(3,888	)		1,317,692

Total assets	$	2,933,110	$	101,806	$	598,772	$	(634,002	)	$	2,999,686

Accounts payable	$	258,697	$	9,556	$	58,055	$	—		$	326,308
Account payable to JBS USA, LLC		16,257		—		—		—			16,257
Accrued expenses and other current liabilities		229,161		13,885		69,109		—			312,155
Income taxes payable		—		—		5,499		(3,840	)		1,659
Current deferred tax liabilities		46,292		—		—		(7,548	)		38,744
Current maturities of long-term debt		15,609		—		—		—			15,609

Total current liabilities		566,016		23,441		132,663		(11,388	)		710,732
Long-term debt, less current maturities		1,483,890		—		—		(25,000	)		1,458,890
Note payable to JBS USA Holdings, Inc.		50,000		—		—		—			50,000
Intercompany payable		—		—		94,098		(94,098	)
Deferred tax liabilities		—		4,117		5,048		(4,414	)		4,751
Other long-term liabilities		264,884		—		1,507		(155,000	)		111,391

Total liabilities		2,364,790		27,558		233,316		(289,900	)		2,335,764

Total Pilgrim’s Pride Corporation stockholders’ equity		568,320		74,248		362,930		(344,102	)		661,396
Noncontrolling interest		—		—		2,526		—			2,526

Total stockholders’ equity		568,320		74,248		365,456		(344,102	)		663,922

Total liabilities and stockholders’ equity	$	2,933,110	$	101,806	$	598,772	$	(634,002	)	$	2,999,686

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

CONDENSED CONSOLIDATING BALANCE SHEETS

December 26, 2010

(In thousands)


	Parent		Subsidiary Guarantor		Subsidiary Non-Guarantors		Eliminations/ Adjustments			Consolidation
Cash and cash equivalents	$	67,685	$	—	$	38,392	$	—		$	106,077
Restricted cash and cash equivalents		—		—		60,953		—			60,953
Investment in available-for-sale securities		—		—		1,554		—			1,554
Trade accounts and other receivables, less allowance for doubtful accounts		267,348		1,779		52,173		—			321,300
Account receivable from JBS USA, LLC		465		—		—		—			465
Inventories		905,215		20,668		103,371		—			1,029,254
Income taxes receivable		62,117		—		—		(3,652	)		58,465
Current deferred tax assets		—		6,025		5,176		(7,725	)		3,476
Prepaid expenses and other current assets		66,178		345		14,727		—			81,250
Assets held for sale		24,741		—		22,930		—			47,671

Total current assets		1,393,749		28,817		299,276		(11,377	)		1,710,465
Investment in available-for-sale securities		—		—		11,595		—			11,595
Intercompany receivable		60,882		23,724		—		(84,606	)		—
Investment in subsidiaries		337,762		—		—		(337,762	)		—
Deferred tax assets		27,023		—		—		(4,414	)		22,609
Other long-lived assets		64,371		—		182,772		(180,000	)		67,143
Identified intangible assets, net		35,308		—		13,642		—			48,950
Property, plant and equipment, net		1,199,495		45,872		116,657		(3,888	)		1,358,136

Total assets	$	3,118,590	$	98,413	$	623,942	$	(622,047	)	$	3,218,898

Accounts payable	$	265,940	$	7,398	$	56,442	$	—		$	329,780
Account payable to JBS USA, LLC		7,212		—		—		—			7,212
Accrued expenses and other current liabilities		185,897		26,394		85,649		—			297,940
Income taxes payable		—		—		10,466		(3,652	)		6,814
Current deferred tax liabilities		46,470		—		—		(7,725	)		38,745
Current maturities of long-term debt		58,144		—		—		—			58,144

Total current liabilities		563,663		33,792		152,557		(11,377	)		738,635
Long-term debt, less current maturities		1,306,160		—		—		(25,000	)		1,281,160
Intercompany payable		—		—		84,606		(84,606	)		—
Deferred tax liabilities		—		4,117		3,773		(4,414	)		3,476
Other long-term liabilities		269,844		—		2,187		(155,000	)		117,031

Total liabilities		2,139,667		37,909		243,123		(280,397	)		2,140,302

Total Pilgrim’s Pride Corporation stockholders’ equity		978,923		60,504		374,886		(341,650	)		1,072,663
Noncontrolling interest		—		—		5,933		—			5,933

Total stockholders’ equity		978,923		60,504		380,819		(341,650	)		1,078,596

Total liabilities and stockholders’ equity	$	3,118,590	$	98,413	$	623,942	$	(622,047	)	$	3,218,898

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Thirteen weeks Ended September 25, 2011

(In thousands)


	Parent			Subsidiary Guarantor		Subsidiary Non-Guarantors			Eliminations/ Adjustments			Consolidation
Net sales	$	1,536,794		$	110,438	$	309,764		$	(65,772	)	$	1,891,224
Cost of sales		1,583,838			105,531		330,014			(65,772	)		1,953,611

Gross profit (loss)		(47,044	)		4,907		(20,250	)		—			(62,387	)
Selling, general and administrative expense		45,240			—		5,957			—			51,197
Administrative restructuring charges, net		4,583			—		6,889			—			11,472

Total costs and expenses		1,633,661			105,531		342,860			(65,772	)		2,016,280

Operating income (loss)		(96,867	)		4,907		(33,096	)		—			(125,056	)
Other expenses (income):
Interest expense		27,845			—		85			—			27,930
Interest income		—			—		(323	)		—			(323	)
Foreign currency transaction losses		114			—		13,811			—			13,925
Miscellaneous, net		25,645			1,125		(30,653	)		155			(3,728	)

Total other expenses (income)		53,604			1,125		(17,080	)		155			37,804

Income (loss) from continuing operations before income taxes		(150,471	)		3,782		(16,016	)		(155	)		(162,860	)
Income tax expense (benefit)		(3,257	)		1,428		1,769			—			(60	)

Income (loss) before equity in earnings of consolidated subsidiaries		(147,214	)		2,354		(17,785	)		(155	)		(162,800	)
Equity in earnings of consolidated subsidiaries		(12,217	)		—		—			12,217			—

Net income (loss)		(159,431	)		2,354		(17,785	)		12,062			(162,800	)
Less: Net loss attributable to noncontrolling interest		—			—		(284	)		—			(284	)

Net income (loss) attributable to Pilgrim’s Pride Corporation	$	(159,431	)	$	2,354	$	(17,501	)	$	12,062		$	(162,516	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Thirteen Weeks Ended September 26, 2010

(In thousands)


	Parent			Subsidiary Guarantor		Subsidiary Non-Guarantors			Eliminations/ Adjustments			Consolidation
Net sales	$	1,414,025		$	122,898	$	286,708		$	(103,781	)	$	1,719,850
Costs and expenses:
Cost of sales		1,274,527			116,189		273,096			(103,781	)		1,560,031
Operational restructuring charges, net		2,525			—		—			—			2,525

Gross profit		136,973			6,709		13,612			—			157,294
Selling, general and administrative expense		49,782			—		(4,686	)		—			45,096
Administrative restructuring charges, net		(1,006	)		—		—			—			(1,006	)

Total costs and expenses		1,325,828			116,189		268,410			(103,781	)		1,606,646

Operating income		88,197			6,709		18,298			—			113,204
Other expenses (income):
Interest expense		26,329			—		163			—			26,492
Interest income		(14	)		—		(632	)		—			(646	)
Foreign currency transaction losses (gains)		144			—		(424	)		—			(280	)
Miscellaneous, net		20,157			995		(23,753	)		1,205			(1,396	)

Total other expenses		46,617			995		(24,647	)		1,205			24,170

Income (loss) from continuing operations before income taxes		41,580			5,714		42,945			(1,205	)		89,034
Income tax expense		21,017			2,157		7,338			—			30,512

Income (loss) before equity in earnings of consolidated subsidiaries		20,563			3,557		35,607			(1,205	)		58,522
Equity in earnings of consolidated subsidiaries		13,662			—		—			(13,662	)		—

Net income (loss)		34,225			3,557		35,607			(14,867	)		58,522
Less: Net income attributable to noncontrolling interest		—			—		596			—			596

Net income (loss) attributable to Pilgrim’s Pride Corporation	$	34,225		$	3,557	$	35,011		$	(14,867	)	$	57,926

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Thirty-Nine Weeks Ended September 25, 2011

(In thousands)


	Parent			Subsidiary Guarantor		Subsidiary Non-Guarantors			Eliminations/ Adjustments			Consolidation
Net sales	$	4,628,071		$	340,098	$	954,918		$	(216,697	)	$	5,706,390
Cost of sales		4,758,734			314,542		1,011,536			(216,697	)		5,868,115

Gross profit (loss)		(130,663	)		25,556		(56,618	)		—			(161,725	)
Selling, general and administrative expense		135,332			—		22,009			—			157,341
Administrative restructuring charges, net		4,583			—		6,889			—			11,472

Total costs and expenses		4,898,649			314,542		1,040,434			(216,697	)		6,036,928

Operating income (loss)		(270,578	)		25,556		(85,516	)		—			(330,538	)
Other expenses (income):
Interest expense		82,344			—		519			—			82,863
Interest income		(354	)		—		(957	)		—			(1,311	)
Foreign currency transaction losses (gains)		(59	)		—		11,294			—			11,235
Miscellaneous, net		77,401			3,477		(87,701	)		587			(6,236	)

Total other expenses (income)		159,332			3,477		(76,845	)		587			86,551

Income (loss) from continuing operations before income taxes		(429,910	)		22,079		(8,671	)		(587	)		(417,089	)
Income tax expense (benefit)		(19,229	)		8,335		4,432			—			(6,462	)

Income (loss) before equity in earnings of consolidated subsidiaries		(410,681	)		13,744		(13,103	)		(587	)		(410,627	)
Equity in earnings of consolidated subsidiaries		685			—		—			(685	)		—

Net income (loss)		(409,996	)		13,744		(13,103	)		(1,272	)		(410,627	)
Less: Net income attributable to noncontrolling interest		—			—		790			—			790

Net income (loss) attributable to Pilgrim’s Pride Corporation	$	(409,996	)	$	13,744	$	(13,893	)	$	(1,272	)	$	(411,417	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Thirty-Nine Weeks Ended September 26, 2010

(In thousands)


	Parent		Subsidiary Guarantor			Subsidiary Non-Guarantors		Eliminations/ Adjustments			Consolidation
Net sales	$	4,160,309	$	355,148		$	857,937	$	(303,058	)	$	5,070,336
Costs and expenses:
Cost of sales		3,846,559		340,907			841,599		(303,058	)		4,726,007
Operational restructuring charges, net		2,525		—			—		—			2,525

Gross profit		311,225		14,241			16,338		—			341,804
Selling, general and administrative expense		150,145		(279	)		7,549		—			157,415
Administrative restructuring charges, net		48,115		—			3,580		—			51,695

Total costs and expenses		4,047,344		340,628			852,728		(303,058	)		4,937,642