UNITED
STATES
SECURITIES AND
EXCHANGE
COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
[X] | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the quarterly period ended September 30, 2008 | ||
[ ] | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the transition period from _______ to _______ | ||
Commission file number 001-15373 |
ENTERPRISE FINANCIAL SERVICES CORP
Incorporated in the State of
Delaware
I.R.S. Employer Identification # 43-1706259
Address: 150 North
Meramec
Clayton, MO 63105
Telephone: (314)
725-5500
___________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a
smaller reporting company) |
Indicate by check mark whether the
registrant is a shell company as defined in Rule 12b-2 of the Exchange
Act
Yes [ ] No [X]
As of November 4, 2008, the Registrant had 12,726,975 shares of outstanding common stock.
This document is also available through our website at http://www.enterprisebank.com.
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
TABLE OF CONTENTS
Page | ||
PART I - FINANCIAL INFORMATION | ||
Item 1. Financial Statements | ||
Consolidated Balance Sheets (Unaudited) | 1 | |
Consolidated Statements of Income (Unaudited) | 2 | |
Consolidated Statements of Shareholders Equity (Unaudited) | 3 | |
Consolidated Statements of Comprehensive Income (Unaudited) | 3 | |
Consolidated Statements of Cash Flows (Unaudited) | 4 | |
Notes to Consolidated Unaudited Financial Statements | 5 | |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations | 17 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 29 | |
Item 4. Controls and Procedures | 29 | |
PART II - OTHER INFORMATION | ||
Item 6. Exhibits | 30 | |
Signatures | 31 | |
Certifications | 32 |
PART 1 ITEM 1 FINANCIAL
STATEMENTS
ENTERPRISE FINANCIAL
SERVICES CORP AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited) | (Audited) | |||||||
At September 30, | At December 31, | |||||||
(In thousands, except share and per share data) | 2008 | 2007 | ||||||
Assets | ||||||||
Cash and due from banks | $ | 38,641 | $ | 76,265 | ||||
Federal funds sold | 1,718 | 75,665 | ||||||
Interest-bearing deposits | 2,178 | 1,719 | ||||||
Total cash and cash equivalents | 42,537 | 153,649 | ||||||
Investments in debt and equity securities | ||||||||
available for sale, at estimated fair value | 113,932 | 83,333 | ||||||
Loans held for sale | 520 | 3,420 | ||||||
Portfolio loans | 1,942,600 | 1,641,432 | ||||||
Less: Allowance for loan losses | 25,662 | 21,593 | ||||||
Portfolio loans, net | 1,916,938 | 1,619,839 | ||||||
Other real estate | 11,285 | 2,963 | ||||||
Fixed assets, net | 25,166 | 22,223 | ||||||
Accrued interest receivable | 7,926 | 8,334 | ||||||
State tax credits held for sale | ||||||||
at estimated fair value as of September 30, 2008 | 37,751 | 23,149 | ||||||
Goodwill | 51,312 | 57,177 | ||||||
Intangibles, net | 4,346 | 6,053 | ||||||
Prepaid expenses and other assets | 24,688 | 18,978 | ||||||
Total assets | $ | 2,236,401 | $ | 1,999,118 | ||||
Liabilities and Shareholders' Equity | ||||||||
Deposits: | ||||||||
Demand deposits | $ | 225,013 | $ | 278,313 | ||||
Interest-bearing transaction accounts | 118,614 | 131,141 | ||||||
Money market accounts | 656,836 | 672,577 | ||||||
Savings | 7,600 | 10,343 | ||||||
Certificates of deposit: | ||||||||
$100k and over | 528,776 | 347,318 | ||||||
Other | 151,214 | 145,320 | ||||||
Total deposits | 1,688,053 | 1,585,012 | ||||||
Subordinated debentures | 59,307 | 56,807 | ||||||
Federal Home Loan Bank advances | 222,926 | 152,901 | ||||||
Federal funds purchased | 36,600 | - | ||||||
Other borrowings | 18,632 | 10,680 | ||||||
Notes payable | 18,000 | 6,000 | ||||||
Accrued interest liability | 2,621 | 3,710 | ||||||
Accounts payable and accrued expenses | 5,303 | 10,859 | ||||||
Total liabilities | 2,051,442 | 1,825,969 | ||||||
Shareholders' equity: | ||||||||
Common stock, $.01 par value; | ||||||||
30,000,000 shares authorized; 12,769,996 and | ||||||||
12,482,357 shares issued, respectively | 128 | 125 | ||||||
Treasury stock, at cost; 76,000 shares | (1,743 | ) | (1,743 | ) | ||||
Additional paid in capital | 109,743 | 104,127 | ||||||
Retained earnings | 76,549 | 70,523 | ||||||
Accumulated other comprehensive income | 282 | 117 | ||||||
Total shareholders' equity | 184,959 | 173,149 | ||||||
Total liabilities and shareholders' equity | $ | 2,236,401 | $ | 1,999,118 |
See accompanying notes to consolidated unaudited financial statements
1
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
Consolidated Statements
of Income (Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||
(In thousands, except per share data) | 2008 | 2007 | 2008 | 2007 | ||||||||||
Interest income: | ||||||||||||||
Interest and fees on loans | $ | 27,859 | $ | 30,415 | $ | 84,591 | $ | 86,542 | ||||||
Interest on debt and equity securities: | ||||||||||||||
Taxable | 1,248 | 1,139 | 3,536 | 3,398 | ||||||||||
Nontaxable | 7 | 9 | 23 | 25 | ||||||||||
Interest on federal funds sold | 21 | 93 | 200 | 230 | ||||||||||
Interest on interest-bearing deposits | 9 | 15 | 51 | 47 | ||||||||||
Dividends on equity securities | 145 | 136 | 417 | 358 | ||||||||||
Total interest income | 29,289 | 31,807 | 88,818 | 90,600 | ||||||||||
Interest expense: | ||||||||||||||
Interest-bearing transaction accounts | 359 | 803 | 1,301 | 2,363 | ||||||||||
Money market accounts | 3,165 | 6,037 | 11,288 | 17,509 | ||||||||||
Savings | 11 | 37 | 47 | 96 | ||||||||||
Certificates of deposit: | ||||||||||||||
$100 and over | 4,757 | 4,854 | 13,137 | 13,674 | ||||||||||
Other | 1,472 | 2,098 | 4,807 | 5,912 | ||||||||||
Subordinated debentures | 805 | 1,038 | 2,551 | 2,822 | ||||||||||
Federal Home Loan Bank advances | 1,759 | 1,042 | 5,288 | 3,024 | ||||||||||
Notes payable and other borrowings | 377 | 93 | 874 | 350 | ||||||||||
Total interest expense | 12,705 | 16,002 | 39,293 | 45,750 | ||||||||||
Net interest income | 16,584 | 15,805 | 49,525 | 44,850 | ||||||||||
Provision for loan loss | 2,825 | 600 | 8,350 | 2,165 | ||||||||||
Net interest income after provision for loan losses | 13,759 | 15,205 | 41,175 | 42,685 | ||||||||||
Noninterest income: | ||||||||||||||
Wealth Management revenue | 2,640 | 3,495 | 7,905 | 9,916 | ||||||||||
Service charges on deposit accounts | 1,102 | 839 | 3,241 | 2,302 | ||||||||||
Other service charges and fee income | 263 | 225 | 834 | 675 | ||||||||||
Gain on sale of branches/charter | 2,840 | - | 3,400 | - | ||||||||||
Gain (loss) on sale of other real estate | 242 | 7 | 584 | (5 | ) | |||||||||
Gain on state tax credits | 593 | 33 | 1,577 | 33 | ||||||||||
Gain on sale of securities | - | - | 73 | - | ||||||||||
Miscellaneous (loss) income | (39 | ) | 39 | 8 | 521 | |||||||||
Total noninterest income | 7,641 | 4,638 | 17,622 | 13,442 | ||||||||||
Noninterest expense: | ||||||||||||||
Employee compensation and benefits | 7,792 | 7,523 | 23,706 | 21,972 | ||||||||||
Occupancy | 1,100 | 995 | 3,160 | 2,898 | ||||||||||
Furniture and equipment | 346 | 370 | 1,065 | 1,055 | ||||||||||
Data processing | 562 | 488 | 1,647 | 1,403 | ||||||||||
Meals and entertainment | 385 | 303 | 1,091 | 1,191 | ||||||||||
Amortization of intangibles | 348 | 410 | 1,102 | 1,194 | ||||||||||
Goodwill impairment related to Millennium Brokerage Group | 5,900 | - | 5,900 | - | ||||||||||
Other | 2,700 | 2,113 | 8,018 | 6,720 | ||||||||||
Total noninterest expense | 19,133 | 12,202 | 45,689 | 36,433 | ||||||||||
Income before income tax expense | 2,267 | 7,641 | 13,108 | 19,694 | ||||||||||
Income tax expense | 948 | 2,642 | 4,726 | 7,022 | ||||||||||
Net income | $ | 1,319 | $ | 4,999 | $ | 8,382 | $ | 12,672 | ||||||
Per share amounts: | ||||||||||||||
Basic earnings per share | $ | 0.10 | $ | 0.40 | $ | 0.67 | $ | 1.04 | ||||||
Basic weighted average common shares outstanding | 12,664 | 12,380 | 12,550 | 12,189 | ||||||||||
Diluted earnings per share | $ | 0.10 | $ | 0.40 | $ | 0.66 | $ | 1.01 | ||||||
Diluted weighted average common shares outstanding | 12,817 | 12,652 | 12,749 | 12,522 |
See accompanying notes to consolidated unaudited financial statements
2
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
Consolidated Statements
of Shareholders Equity (Unaudited)
Accumulated | ||||||||||||||||||||||||||
other | Total | |||||||||||||||||||||||||
Common stock | Treasury stock | Additional paid | Retained | comprehensive | shareholders' | |||||||||||||||||||||
(in thousands, except shares) | Shares | Amount | Shares | Amount | in capital | earnings | income (loss) | equity | ||||||||||||||||||
Balance December 31, 2007 | 12,482,357 | $ | 125 | 76,000 | $ | (1,743 | ) | $ | 104,127 | $ | 70,523 | $ | 117 | $ | 173,149 | |||||||||||
Cumulative effect of adoption of SFAS No. 159 (see Note 9) | - | - | - | - | - | (365 | ) | - | (365 | ) | ||||||||||||||||
Balance January 1, 2008 | 12,482,357 | 125 | 76,000 | (1,743 | ) | 104,127 | 70,158 | 117 | 172,784 | |||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||
Net income | - | - | - | - | - | 8,382 | - | 8,382 | ||||||||||||||||||
Change in fair value of available for sale securities, net of tax | - | - | - | - | - | - | 212 | 212 | ||||||||||||||||||
Reclassification adjustment for gains realized in | ||||||||||||||||||||||||||
net income, net of tax | (47 | ) | (47 | ) | ||||||||||||||||||||||
Total comprehensive income | 8,547 | |||||||||||||||||||||||||
Cash dividends declared ($0.1575 per share) | - | - | - | - | - | (1,991 | ) | - | (1,991 | ) | ||||||||||||||||
Issuance under equity compensation plans, net | 287,639 | 3 | - | - | 3,415 | - | - | 3,418 | ||||||||||||||||||
Share-based compensation | - | - | - | - | 1,435 | - | - | 1,435 | ||||||||||||||||||
Excess tax benefit related to equity compensation plans | 766 | - | 766 | |||||||||||||||||||||||
Balance September 30, 2008 | 12,769,996 | $ | 128 | 76,000 | $ | (1,743 | ) | $ | 109,743 | $ | 76,549 | $ | 282 | $ | 184,959 |
See accompanying notes to consolidated unaudited financial statements.
Consolidated Statements of Comprehensive Income (Unaudited)
Three months ended September 30, | Nine months ended September 30, | ||||||||||||
(in thousands) | 2008 | 2007 | 2008 | 2007 | |||||||||
Net income | $ | 1,319 | $ | 4,999 | $ | 8,382 | $ | 12,672 | |||||
Other comprehensive income: | |||||||||||||
Unrealized gain on investment securities | |||||||||||||
arising during the period, net of tax | 228 | 410 | 212 | 519 | |||||||||
Less reclassification adjustment for realized gain | |||||||||||||
on sale of securities included in net income, net of tax | - | - | (47 | ) | - | ||||||||
Total other comprehensive income | 228 | 410 | 165 | 519 | |||||||||
Total comprehensive income | $ | 1,547 | $ | 5,409 | $ | 8,547 | $ | 13,191 |
See accompanying notes to consolidated financial statements.
3
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
Consolidated Statements
of Cash Flows (Unaudited)
Nine months ended September 30, | ||||||||
(in thousands) | 2008 | 2007 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 8,382 | $ | 12,672 | ||||
Adjustments to reconcile net income to net cash | ||||||||
from operating activities: | ||||||||
Depreciation | 1,927 | 1,806 | ||||||
Provision for loan losses | 8,350 | 2,165 | ||||||
Net amortization (accretion) of debt and equity securities | 351 | (139 | ) | |||||
Amortization of intangible assets | 1,102 | 1,194 | ||||||
Mortgage loans originated | (39,126 | ) | (66,825 | ) | ||||
Proceeds from mortgage loans sold | 42,096 | 68,539 | ||||||
(Gain) loss on sale of other real estate | (584 | ) | 5 | |||||
Gain on state tax credits | (1,577 | ) | (33 | ) | ||||
Excess tax benefits of share-based compensation | (766 | ) | (340 | ) | ||||
Share-based compensation | 1,435 | 1,210 | ||||||
Gain on sale of branches/charter | (3,400 | ) | - | |||||
Goodwill impairment related to Millennium Brokerage Group | 5,900 | |||||||
Changes in: | ||||||||
Accrued interest receivable | 328 | (702 | ) | |||||
Accrued interest payable and other liabilities | (4,092 | ) | (2,025 | ) | ||||
Other, net | (3,727 | ) | (1,947 | ) | ||||
Net cash provided by operating activities | 16,599 | 15,580 | ||||||
Cash flows from investing activities: | ||||||||
Cash paid in sale of branch | (6,174 | ) | - | |||||
Cash paid in sale of charter, net of cash and cash equivalents received | (14,562 | ) | - | |||||
Cash paid for acquisitions, net of cash and cash equivalents received | - | (7,873 | ) | |||||
Net increase in loans | (323,568 | ) | (82,270 | ) | ||||
Proceeds from the sale/maturity/redemption/recoveries of: | ||||||||
Debt and equity securities, available for sale | 47,309 | 51,500 | ||||||
State tax credits held for sale | 1,668 | - | ||||||
Other real estate | 7,509 | 4,878 | ||||||
Loans previously charged off | 263 | 278 | ||||||
Payments for the purchase/origination of: | ||||||||
Available for sale debt and equity securities | (84,228 | ) | (42,853 | ) | ||||
Limited partnership interests | (5,161 | ) | (929 | ) | ||||
State tax credits held for sale | (15,271 | ) | - | |||||
Fixed assets | (6,480 | ) | (2,985 | ) | ||||
Net cash used in investing activities | (398,695 | ) | (80,254 | ) | ||||
Cash flows from financing activities: | ||||||||
Net decrease in noninterest-bearing deposit accounts | (51,216 | ) | (37,097 | ) | ||||
Net increase in interest-bearing deposit accounts | 190,929 | 17,069 | ||||||
Proceeds from issuance of subordinated debentures | 2,500 | 18,557 | ||||||
Paydown of subordinated debentures | - | (4,124 | ) | |||||
Proceeds from Federal Home Loan Bank advances | 1,579,372 | 1,035,325 | ||||||
Repayments of Federal Home Loan Bank advances | (1,509,347 | ) | (960,155 | ) | ||||
Proceeds from federal funds purchased | 36,600 | - | ||||||
Net increase (decrease) in other borrowings | 7,953 | (3,144 | ) | |||||
Proceeds from notes payable | 15,000 | 2,750 | ||||||
Repayments on notes payable | (3,000 | ) | (2,750 | ) | ||||
Cash dividends paid on common stock | (1,991 | ) | (1,987 | ) | ||||
Excess tax benefits of share-based compensation | 766 | 340 | ||||||
Issuance of common stock under director stock plan | 97 | 131 | ||||||
Repurchase of common stock | - | (642 | ) | |||||
Proceeds from the exercise of common stock options | 3,321 | 1,386 | ||||||
Net cash provided by financing activities | 270,984 | 65,659 | ||||||
Net decrease in cash and cash equivalents | (111,112 | ) | 985 | |||||
Cash and cash equivalents, beginning of year | 153,649 | 50,293 | ||||||
Cash and cash equivalents, end of period | $ | 42,537 | $ | 51,278 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 40,382 | $ | 45,062 | ||||
Income taxes | 7,456 | 6,235 | ||||||
Noncash transactions: | ||||||||
Common stock issued for acquisitions | $ | - | 22,482 | |||||
Transfer to other real estate owned in settlement of loans | 14,420 | 3,457 |
See accompanying notes to consolidated unaudited financial statements.
4
ENTERPRISE FINANCIAL SERVICES CORP
AND SUBSIDIARIES
Notes to Consolidated Unaudited Financial
Statements
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The more significant accounting policies used by the Company in the preparation of the consolidated financial statements are summarized below:
Basis of Financial Statement
Presentation
Enterprise Financial Services
Corp (the Company or EFSC) is a financial holding company that provides a
full range of banking and wealth management services to individuals and
corporate customers located in the St. Louis and Kansas City metropolitan
markets through its banking subsidiary, Enterprise Bank & Trust
(Enterprise.) Enterprise also operates a loan production office in Phoenix,
Arizona. The Company has filed a charter application with the State of Arizona
for a de novo bank in Phoenix. In addition, the Company owns 100% of Millennium
Brokerage Group, LLC (Millennium) through its wholly-owned subsidiary,
Millennium Holding Company, Inc. Millennium is headquartered in Nashville,
Tennessee and operates life insurance advisory and brokerage operations from
fourteen offices serving life agents, banks, CPA firms, property and casualty
groups, and financial advisors in 49 states. On July 31, 2008, the Company sold
its remaining interests in Great American Bank (Great American.) See Note 2
Dispositions for more information.
The consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with U.S. Generally Accepted Accounting Principles (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. They do not include all information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
The consolidated financial statements include the accounts of the Company, Enterprise, Millennium and Great American (through the date of disposition.) Acquired businesses are included in the consolidated financial statements from the date of acquisition. All material intercompany accounts and transactions have been eliminated.
Operating results for the three and nine month periods ended September 30, 2008 are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2008. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2007. Certain reclassifications have been made to prior year balances to conform to the current year presentation. Such reclassifications had no effect on previously reported consolidated net income or shareholders equity.
New Accounting
Standards
In December 2007, the Financial
Accounting Standards Board (FASB) issued SFAS No. 141(R), Business Combinations a replacement of FASB No. 141
(SFAS 141R.) SFAS 141R replaces SFAS 141,
Business Combination (SFAS 141)
and applies to all transaction and other
events in which one entity obtains control over one or more other businesses.
SFAS 141R requires an acquirer, upon initially obtaining control of another
entity, to recognize the assets, liabilities and any non-controlling interest in
the acquiree at fair value as of the acquisition date. Contingent consideration
is required to be recognized and measured at fair value on the date of
acquisition rather than at a later date when the amount of that consideration
may be determinable beyond a reasonable doubt. This fair value approach replaces
the cost-allocation process required under SFAS 141 whereby the cost of an
acquisition was allocated to the individual assets acquired and liabilities
assumed based on their estimated fair value. SFAS 141R requires acquirers to
expense acquisition-related costs as incurred rather than allocating such costs
to the assets acquired and liabilities assumed, as was previously the case under
SFAS 141. Under SFAS 141R, the requirements of SFAS 146, Accounting for Costs Associated with Exit or Disposal
Activities, would have to be met in order to
accrue for a restructuring plan in purchase accounting. Pre-acquisition
contingencies are to be recognized at fair value, unless it is a non-contractual
contingency that is not likely to materialize, in which case, nothing should be
recognized in purchase accounting and, instead, that contingency would be
subject to the probable and estimable recognition criteria of SFAS 5,
Accounting for Contingencies. SFAS 141R is expected to have an impact on the Companys
accounting for business combinations closing on or after January 1,
2009.
5
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51 (SFAS 160). SFAS 160 amends Accounting Research Bulletin No. 51, Consolidated Financial Statements, to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 also clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS 160 requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. Prior to SFAS 160, net income attributable to the noncontrolling interest generally was reported as an expense or other deduction in arriving at consolidated net income. Additional disclosures are required as a result of SFAS 160 to clearly identify and distinguish between the interests of the parents owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for fiscal years beginning after December 15, 2008. The Company is currently evaluating the impact that SFAS 160 may have on its future consolidated financial statements.
On January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements (SFAS 157), and SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159.) SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS 159 permits the Company to choose to measure eligible items at fair value at specified election dates. Unrealized gains and losses on items for which the fair value measurement option (FVO) has been elected are reported in earnings at each subsequent reporting date. The fair value option (i) may be applied instrument by instrument, with certain exceptions, thus the Company may record identical financial assets and liabilities at fair value or by another measurement basis permitted under generally accepted accounting principles, (ii) is irrevocable (unless a new election date occurs) and (iii) is applied only to entire instruments and not to portions of instruments. The effect of the re-measurement was reported as a cumulative-effect adjustment, which reduced opening retained earnings on January 1, 2008, by $365,000. Upon adoption, the Company elected to account for $23 million of state tax credit assets at fair value. See Note 9 Fair Value Measurements for more information.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities an Amendment of FASB Statement No. 133 (SFAS 161.) SFAS 161 expands disclosure requirements regarding an entitys derivative instruments and hedging activities. Expanded qualitative disclosures that will be required under SFAS 161 include: (1) how and why an entity uses derivative instruments; (2) how derivative instruments and related hedged items are accounted for under SFAS 133, Accounting for Derivative Instruments and Hedging Activities, and related interpretations; and (3) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS 161 also requires several added quantitative disclosures in financial statements. SFAS 161 will be effective for the Company on January 1, 2009. Management is currently evaluating the effect that the provisions of SFAS 161 will have on the Companys financial statements.
In October 2008, the FASB issued Financial Accounting Standards Board Staff Position (FSP) FAS No. 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP FAS 157-3.) The FSP clarifies the application of SFAS 157, Fair Value Measurements, in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. The FSP is effective immediately, and includes prior period financial statements that have not yet been issued, and therefore the Company is subject to the provision of the FSP effective September 30, 2008. The implementation of FSP FAS 157-3 did not affect the Companys fair value measurement as of September 30, 2008.
NOTE 2DISPOSITIONS
Sale of Liberty
Branch
On February 28, 2008, the Company
sold its Enterprise banking branch located in Liberty, Missouri to Farmers Bank
& Trust, NA of Great Bend, Kansas, an unaffiliated bank. Deposit liabilities
of $7,358,000 were sold along with approximately $158,000 of fixed assets.
Goodwill and core deposit intangibles related to Liberty of $97,000 and
$269,000, respectively, were written off on the sale date. The pre-tax gain on
the sale (after write-offs) was $550,000 (including post closing expenses
incurred in the second and third quarters of 2008.) The sale generated an
after-tax gain of $315,000.
Great American
Transactions
On June 26, 2008, the Company
transferred the assets and deposit liabilities of the Great American Claycomo
branch along with certain other assets and liabilities of Great American to
Enterprise. Approximately $168,000,000 of assets and $126,000,000 of liabilities
were transferred to Enterprise.
On July 31, 2008, the Company sold the Great American bank charter and its remaining DeSoto branch to First Financial Bancshares, Inc. (First Financial), an unaffiliated bank holding company, for $6,500,000. The shareholders equity of the Great American charter on the date of the sale was $2,500,000, comprised of approximately $33,000,000 in assets and $30,500,000 in liabilities. Goodwill and core deposit intangibles related to Great American of $680,000 and $336,000, respectively, were written off on the sale date. The pre-tax gain on the sale (after write-offs) was $2,850,000. The sale generated an after-tax gain of $1.5 million.
6
NOTE 3EARNINGS PER SHARE
Basic earnings per share data is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution of earnings per share which could occur under the treasury stock method if contracts to issue common stock, such as stock options, were exercised. The following table presents a summary of per share data and amounts for the periods indicated.
Three months ended September 30, | Nine months ended September 30, | |||||||||||
(in thousands, except per share data) | 2008 | 2007 | 2008 | 2007 | ||||||||
Net income, as reported | $ | 1,319 | $ | 4,999 | $ | 8,382 | $ | 12,672 | ||||
Weighted average common shares outstanding | 12,664 | 12,380 | 12,550 | 12,189 | ||||||||
Additional dilutive common stock equivalents | 153 | 272 | 198 | 333 | ||||||||
Diluted shares outstanding | 12,817 | 12,652 | 12,749 | 12,522 | ||||||||
Basic earnings per share | $ | 0.10 | $ | 0.40 | $ | 0.67 | $ | 1.04 | ||||
Diluted earnings per share | $ | 0.10 | $ | 0.40 | $ | 0.66 | $ | 1.01 |
For the three months ended September 30, 2008 and 2007, approximately 488,000 and 376,000 common stock equivalents, respectively, were excluded from the earnings per share calculation because their effect was anti-dilutive. For the nine months ended September 30, 2008 and 2007, approximately 338,000 and 24,000 common stock equivalents, respectively, were excluded from the earnings per share calculation because their effect was anti-dilutive.
NOTE 4GOODWILL AND INTANGIBLE ASSETS
The Company tested intangible assets related to Millennium for impairment in conformity with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, as of September 30, 2008 and determined that there was no impairment at those dates. The intangible assets related to Millennium are related to their customer lists and tradename, which are carried at $1,873,000 and $217,000, respectively, as of September 30, 2008.
Due primarily to continued pressures in the sales margin and resulting earnings of Millennium, the Companys wholesale insurance brokerage business, the Company evaluated the goodwill associated with Millennium in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. This analysis determined that the carrying value of the reporting unit was higher than the fair value of the reporting unit, which resulted in a third quarter pre-tax, non-cash goodwill impairment charge of $5,900,000. This charge did not reduce the Companys regulatory capital, cash flow or liquidity.
The Company evaluates the goodwill associated with our banking segment as of December 31 each year.
The tables below present an analysis of the goodwill and intangible activity for the periods presented.
(in thousands) | Goodwill | |||
Balance at December 31, 2007 | $ | 57,177 | ||
Acquisition-related adjustments (1) | 812 | |||
Goodwill write-off related to sale of Liberty branch | (97 | ) | ||
Goodwill write-off related to sale of DeSoto branch | (680 | ) | ||
Goodwill impairment related to Millennium Brokerage Group | (5,900 | ) | ||
Balance at September 30, 2008 | $ | 51,312 |
(1) | Includes additional purchase accounting adjustments on the Millennium and Great American acquisitions necessary to reflect additional valuation data since the respective acquisition dates. |
7
Customer and | ||||||||||||
Trade Name | Core Deposit | |||||||||||
(in thousands) | Intangibles | Intangible | Net Intangible | |||||||||
Balance at December 31, 2007 | $ | 2,724 | $ | 3,329 | $ | 6,053 | ||||||
Intangible write-off related to sale of Liberty branch | - | (269 | ) | (269 | ) | |||||||
Intangible write-off related to sale of DeSoto branch | - | (336 | ) | (336 | ) | |||||||
Amortization expense | (634 | ) | (468 | ) | (1,102 | ) | ||||||
Balance at September 30, 2008 | $ | 2,090 | $ | 2,256 | $ | 4,346 |
The following table reflects the expected amortization schedule for the customer, trade name and core deposit intangibles (in thousands) at September 30, 2008.
Year | Amount | ||
Remaining 2008 | $ | 342 | |
2009 | 1,327 | ||
2010 | 1,265 | ||
2011 | 371 | ||
2012 | 309 | ||
After 2013 | 732 | ||
$ | 4,346 |
NOTE 5DISCLOSURES ABOUT FINANCIAL INSTRUMENTS
The Companys extent of involvement and maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for financial instruments included on its consolidated balance sheets. At September 30, 2008, no amounts have been accrued for any estimated losses for these financial instruments.
The bank issues financial instruments with off balance sheet risk in the normal course of the business of meeting the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the consolidated balance sheets.
The contractual amount of off-balance-sheet financial instruments as of September 30, 2008 and December 31, 2007 are as follows:
September 30, | December 31, | |||||
(in thousands) | 2008 | 2007 | ||||
Commitments to extend credit | $ | 546,201 | $ | 535,227 | ||
Standby letters of credit | 34,324 | 36,464 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments usually have fixed expiration dates or other termination clauses and may require payment of a fee. Of the total commitments to extend credit at September 30, 2008 and December 31, 2007, approximately $116,000,000 and $61,200,000, respectively, represent fixed rate loan commitments. Since certain of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The bank evaluates each customers credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by each bank upon extension of credit, is based on managements credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, premises and equipment, and real estate.
8
Standby letters of credit are conditional commitments issued by Enterprise to guarantee the performance of a customer to a third party. These standby letters of credit are issued to support contractual obligations of the banks customers. The credit risk involved in issuing letters of credit is essentially the same as the risk involved in extending loans to customers. The approximate remaining term of standby letters of credit range from 6 months to 5 years at September 30, 2008.
NOTE 6SEGMENT REPORTING
The segments are evaluated separately on their individual performance, as well as, their contribution to the Company as a whole. The Banking segment consists of all banking operations including Enterprise and Great American (through the date of its disposition.) The Wealth Management segment includes the Trust division of Enterprise, the state tax credit initiative, and Millennium. The Trust division provides estate planning, investment management, and retirement planning as well as consulting on management compensation, strategic planning and management succession issues. State tax credits are part of a new fee initiative designed to augment the Companys wealth management and banking lines of business. In the fourth quarter of 2007, the Company executed an agreement whereby it will purchase the rights to receive ten-year streams of state tax credits at agreed upon discount rates and then resell them to its clients for a profit. Millennium operates life insurance advisory and brokerage operations from fourteen offices serving life agents, banks, CPA firms, and financial advisors in 49 states. The Corporate segment includes parent-only matters and incurs general corporate expenses.
In the third quarter of 2008, the Company recorded a pre-tax goodwill impairment charge of $5,900,000 related to Millennium. See Note 4 Goodwill and intangible assets for more information.
The financial information for each business segment reflects that information which is specifically identifiable or which is allocated based on an internal allocation method. There were no material intersegment revenues among the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. If appropriate, these changes are reflected in prior year information presented below.
9
Following are the financial results for the Companys operating segments.
Wealth | Corporate and | |||||||||||||
(in thousands) | Banking | Management | Intercompany | Total | ||||||||||
Balance Sheet Information | At September 30, 2008 | |||||||||||||
Loans, less unearned loan fees | $ | 1,942,600 | $ | - | $ | - | $ | 1,942,600 | ||||||
Goodwill | 45,378 | 5,934 | - | 51,312 | ||||||||||
Intangibles, net | 2,256 | 2,090 | - | 4,346 | ||||||||||
Deposits | 1,690,468 | - | (2,415 | ) | 1,688,053 | |||||||||
Borrowings | 280,658 | - | 74,807 | 355,465 | ||||||||||
Total assets | 2,179,462 | 47,631 | 9,308 | 2,236,401 | ||||||||||
At December 31, 2007 | ||||||||||||||
Loans, less unearned loan fees | $ | 1,641,432 | $ | - | $ | - | $ | 1,641,432 | ||||||
Goodwill | 45,379 | 11,798 | - | 57,177 | ||||||||||
Intangibles, net | 3,330 | 2,723 | - | 6,053 | ||||||||||
Deposits | 1,588,963 | - | (3,951 | ) | 1,585,012 | |||||||||
Borrowings | 163,581 | - | 62,807 | 226,388 | ||||||||||
Total assets | 1,952,495 | 42,542 | 4,081 | 1,999,118 | ||||||||||
Income Statement Information | Three months ended September 30, 2008 | |||||||||||||
Net interest income | $ | 17,817 | $ | (295 | ) | $ | (938 | ) | $ | 16,584 | ||||
Provision for loan losses | 2,825 | - | - | 2,825 | ||||||||||
Noninterest income | 4,394 | 3,233 | 14 | 7,641 | ||||||||||
Noninterest expense | 9,542 | 8,785 | 806 | 19,133 | ||||||||||
Income (loss) before income tax expense | 9,844 | (5,847 | ) | (1,730 | ) | 2,267 | ||||||||
Income tax expense (benefit) | 3,706 | (2,128 | ) | (630 | ) | 948 | ||||||||
Net income (loss) | $ | 6,138 | $ | (3,719 | ) | $ | (1,100 | ) | $ | 1,319 | ||||
Three months ended September 30, 2007 | ||||||||||||||
Net interest income | $ | 16,811 | $ | 35 | $ | (1,041 | ) | $ | 15,805 | |||||
Provision for loan losses | 600 | - | - | 600 | ||||||||||
Noninterest income | 1,067 | 3,540 | 31 | 4,638 | ||||||||||
Noninterest expense | 8,927 | 2,447 | 828 | 12,202 | ||||||||||
Income (loss) before income tax expense | 8,351 | 1,128 | (1,838 | ) | 7,641 | |||||||||
Income tax expense (benefit) | 3,086 | 406 | (850 | ) | 2,642 | |||||||||
Net income (loss) | $ | 5,265 | $ | 722 | $ | (988 | ) | $ | 4,999 | |||||
Nine months ended September 30, 2008 | ||||||||||||||
Net interest income | $ | 53,055 | $ | (766 | ) | $ | (2,764 | ) | $ | 49,525 | ||||
Provision for loan losses | 8,350 | - | - | 8,350 | ||||||||||
Noninterest income | 7,928 | 9,483 | 211 | 17,622 | ||||||||||
Noninterest expense | 28,408 | 14,687 | 2,594 | 45,689 | ||||||||||
Income (loss) before income tax expense | 24,225 | (5,970 | ) | (5,147 | ) | 13,108 | ||||||||
Income tax expense (benefit) | 8,773 | (2,173 | ) | (1,874 | ) | 4,726 | ||||||||
Net income (loss) | $ | 15,452 | $ | (3,797 | ) | $ | (3,273 | ) | $ | 8,382 | ||||
Nine months ended September 30, 2007 | ||||||||||||||
Net interest income | $ | 47,633 | $ | 97 | $ | (2,880 | ) | $ | 44,850 | |||||
Provision for loan losses | 2,165 | - | - | 2,165 | ||||||||||
Noninterest income | 3,141 | 9,961 | 340 | 13,442 | ||||||||||
Non interest expense | 25,987 | 7,937 | 2,509 | 36,433 | ||||||||||
Income (loss) before income tax expense | 22,622 | 2,121 | (5,049 | ) | 19,694 | |||||||||
Income tax expense (benefit) | 8,279 | 764 | (2,021 | ) | 7,022 | |||||||||
Net income (loss) | $ | 14,343 | $ | 1,357 | $ | (3,028 | ) | $ | 12,672 |
NOTE 7DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Enterprise utilizes derivative financial instruments to manage its interest rate risks from certain recorded financial assets and liabilities. These derivatives are utilized when they can be demonstrated to effectively hedge a designated asset or liability and such asset or liability exposes Enterprise to interest rate risk. The accounting policies associated with derivative financial instruments are discussed further in Note 7 to the consolidated financial statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2007.
10
Enterprise accounts for its derivatives under SFAS No. 149, An Amendment of Statement 133 on Derivative Instruments and Hedging Activities and SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. These Standards require recognition of all derivatives as either assets or liabilities in the balance sheet and require measurement of those instruments at fair value through adjustments to other comprehensive income, current earnings, or both, as appropriate.
Fair Value
Hedges
Previously, Enterprise entered into
interest rate swap agreements to convert the fixed interest rate on certain CDs
to a variable interest rate. At September 30, 2008, Enterprise had no
outstanding fair value hedges.
Non-Designated
Hedges
Enterprise has entered into
interest rate swap agreements with the objective of converting long-term fixed
rates on certain loans to a variable interest rate. At September 30, 2008,
Enterprise had four outstanding non-designated hedges with a notional amount of
$17,718,000. The non-designated hedges and related loans are accounted for at
fair value. All changes in fair value are measured on a quarterly basis. The net
change in fair value of the hedge and related loans decreased interest income by
$12,000 and $53,000 in the three and nine months ended September 30, 2008,
respectively. The net change in fair value of the hedge and related loans
decreased interest income by $6,400 and $10,300 in the three and nine months
ended September 30, 2007, respectively.
The swap agreements provide for Enterprise to pay a fixed rate of interest equal to that of the loan and to receive a variable rate of interest based on a spread to one-month LIBOR. Under the swap agreements Enterprise is to pay or receive interest monthly. The net cash flows related to these hedges decreased interest income on loans by $70,000 and $119,000 in the three and nine months ended September 30, 2008, respectively. Net cash flows related to these hedges for the three and nine months ended September 30, 2007 were immaterial.
The following table summarizes Enterprises derivative financial instruments at September 30, 2008 and December 31, 2007.
September 30, | December 31, | |||||||
(in thousands) | 2008 | 2007 | ||||||
Non-Designated Hedges | ||||||||
Notional amount | $ | 17,718 | $ | 5,397 | ||||
Weighted average pay rate | 6.30 | % | 8.31 | % | ||||
Weighted average receive rate | 6.28 | % | 7.60 | % | ||||
Weighted average maturity in months | 56 | 69 |
The notional amounts of derivative financial instruments do not represent amounts exchanged by the parties, and therefore, are not a measure of Enterprises credit exposure through its use of these instruments. The credit exposure represents the accounting loss Enterprise would incur in the event the counterparties failed completely to perform according to the terms of the derivative financial instruments and the collateral held to support the credit exposure was of no value. At September 30, 2008 and 2007, Enterprise had not pledged securities or received collateral in connection with the interest rate swap agreement.
11
NOTE 8SHARE-BASED COMPENSATION PLANS
The Company maintains a number of share-based incentive programs, which are discussed in more detail in Note 17 of the Companys Annual Report on Form 10-K for the year ended December 31, 2007. The share-based compensation expense that was charged against income was $631,000 and $1,532,000 for the three and nine months ended September 30, 2008, respectively. For the three and nine months ended September 30, 2007, the share-based compensation expense charged against income was $577,000 and $1,321,000, respectively.
The fair value of the stock options granted in the nine months ended September 30, 2008 and 2007 was estimated at the date of grant using the Black-Scholes option pricing model with the following average assumptions:
Nine months ended | |||
September 30, 2008 | |||
Risk-free interest rate | 3.9 | % | |
Expected dividend rate | 0.6 | % | |
Expected volatility | 39.4 | % | |
Expected term | 6 years |
Employee Stock Options and
Stock-settled Stock Appreciation Rights (SSAR)
At September 30, 2008, there was $2,375,000 of total unrecognized
compensation costs related to stock options and SSARs, which is expected to be
recognized over a weighted average period of 3.8 years. Following is a summary
of the employee stock option and SSAR activity for the first nine months of
2008.
Weighted | |||||||||||
Weighted | Average | ||||||||||
Average | Remaining | Aggregate | |||||||||
Exercise | Contractual | Intrinsic | |||||||||
(Dollars in thousands, except share data) | Shares | Price | Term | Value | |||||||
Outstanding at December 31, 2007 | 891,816 | $ | 15.42 | ||||||||
Granted | 305,198 | 19.79 | |||||||||
Exercised | (258,779 | ) | 11.85 | ||||||||
Forfeited | (75,783 | ) | 25.53 | ||||||||
Outstanding at September 30, 2008 | 862,452 | $ | 17.15 | 6.8 years | $ | 4,667 | |||||
Exercisable at September 30, 2008 | 446,483 | $ | 13.27 | 4.2 years | $ | 4,148 | |||||
Vested and expected to vest at September 30, 2008 | 800,438 | $ | 16.62 | 6.8 years | $ | 4,756 |
Restricted Stock Units
(RSU)
At September 30, 2008, there was
$3,455,000 of total unrecognized compensation costs related to the RSUs, which
is expected to be recognized over a weighted average period of 3.2 years. A
summary of the Company's restricted stock unit activity for the first nine
months of 2008 is presented below.
Weighted | ||||||
Average | ||||||
Grant Date | ||||||
Shares | Fair Value | |||||
Outstanding at December 31, 2007 | 168,286 | $ | 23.74 | |||
Granted | 95,067 | 21.39 | ||||
Vested | - | - | ||||
Forfeited | (38,272 | ) | 23.40 | |||
Outstanding at September 30, 2008 | 225,081 | $ | 22.81 |
12
Stock Plan for Non-Management
Directors
The Company recognized $0 and
$97,000 of stock-based compensation expense for the directors for the three and
nine months ended September 30, 2008, respectively. Shares are issued twice a
year and compensation expense is recorded as the shares are earned, therefore,
there is no unrecognized compensation expense related to this plan. The Company
recognized $33,000 and $111,000 of stock-based compensation expense for the
directors for the three and nine months ended September 30, 2007, respectively.
Pursuant to this plan, the Company issued 4,434 and 4,358 shares in the first
nine months of 2008 and 2007, respectively.
Moneta Plan
As of December 31, 2006, the fair value of all Moneta options
had been expensed. As a result, there have been no option-related expenses for
Moneta in 2008 or 2007. Following is a summary of the Moneta stock option
activity for the first nine months of 2008.
Weighted | |||||||||||
Weighted | Average | ||||||||||
Average | Remaining | Aggregate | |||||||||
Exercise | Contractual | Intrinsic | |||||||||
(Dollars in thousands, except share data) | Shares | Price | Term | Value | |||||||
Outstanding at December 31, 2007 | 137,098 | $ | 12.62 | ||||||||
Granted | - | - | |||||||||
Exercised | (24,426 | ) | 10.35 | ||||||||
Forfeited | (4,169 | ) | 15.32 | ||||||||
Outstanding at September 30, 2008 | 108,503 | $ | 13.03 | 1.3 years | $ | 1,034 | |||||
Exercisable at September 30, 2008 | 108,503 | $ | 13.03 | 1.3 years | $ | 1,034 | |||||
Vested and expected to vest at September 30, 2008 | 108,503 | $ | 13.03 | 1.3 years | $ | 1,034 |
NOTE 9FAIR VALUE MEASUREMENTS
Effective January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements, for financial assets and financial liabilities. In accordance with FSP No. 157-2, Effective Date of FASB Statement No. 157, the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements.
SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
SFAS 157 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, SFAS 157 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
13
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company's valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. These valuation methodologies were applied to all of the Company's financial assets and financial liabilities carried at fair value effective January 1, 2008.
Securities available for sale. Securities classified as available for sale are reported at fair value utilizing Level 2 and Level 3 inputs. The Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions. Level 3 securities available for sale include a Federal Home Loan Mortgage Corporation pool. Membership stock in the Federal Home Loan Banks (FHLB) and the Federal Reserve are reported at cost, which approximates fair value.
Portfolio Loans. Certain fixed rate portfolio loans are accounted for as trading instruments and reported at fair value. Fair value on these loans is determined using a third party valuation model with observable Level 2 market data inputs.
State tax credits held for sale. These assets are reported at fair value utilizing Level 2 inputs. The fair value measurement is calculated using an internal valuation model with observable market data including discounted cash flows based upon the terms and conditions of the tax credits.
Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains counterparty quotations to value its fixed-rate loan swaps. In addition, the Company validates the counterparty quotations with third party valuation sources. Derivatives with negative fair values are included in Accounts payable and other accrued expenses in the consolidated balance sheets. Derivatives with positive fair value are included in Prepaid expenses and other assets in the consolidated balance sheets.
14
The following table summarizes financial instruments measured at fair value on a recurring basis as of September 30, 2008, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
Level 1 | Level 2 | Level 3 | Total Fair | |||||||||
(in thousands) | Inputs | Inputs | Inputs | Value | ||||||||
Assets | ||||||||||||
Securities available for sale | $ | - | $ | 110,108 | $ | 3,824 | $ | 113,932 | ||||
State tax credits held for sale | - | 37,751 | - | 37,751 | ||||||||
Portfolio loans | - | 17,819 | - | 17,819 | ||||||||
Total assets | $ | - | $ | 165,678 | $ | 3,824 | $ | 169,502 | ||||
Liabilities | ||||||||||||
Derivative financial instruments | $ | - | $ | 155 | $ | - | $ | - | ||||
Total liabilities | $ | - | $ | 155 | $ | - | $ | - |
The following table presents the changes in Level 3 financial instruments measured at fair value as of September 30, 2008.
Available for sale | ||||
securities, at fair | ||||
(in thousands) | value | |||
For the three months ended September 30, 2008: | ||||
Balance at June 30, 2008 | $ | 3,914 | ||
Total gains or losses (realized and unrealized): | ||||
Included in earnings | - | |||
Included in other comprehensive income | (47 | ) | ||
Purchases, sales, issuances and settlements, net | (43 | ) | ||
Transfer in and/or out of Level 3 | - | |||
Balance at September 30, 2008 | $ | 3,824 | ||
Change in unrealized gains or losses relating to | ||||
assets still held at the reporting date | $ | (47 | ) | |
For the nine months ended September 30, 2008: | ||||
Balance at January 1, 2008 | $ | - | ||
Total gains or losses (realized and unrealized): | ||||
Included in earnings | - | |||
Included in other comprehensive income | 31 | |||
Purchases, sales, issuances and settlements, net | 6,501 | |||
Transfer in and/or out of Level 3 | (2,708 | ) | ||
Balance at September 30, 2008 | $ | 3,824 | ||
Change in unrealized gains or losses relating to | ||||
assets still held at the reporting date | $ | 31 |
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Loans held for sale. These loans are reported at the lower of cost or fair value. Fair value is determined based on expected proceeds based on sales contracts and commitments and are considered Level 2 inputs.
15
Impaired loans. Impaired loans are included as Portfolio loans on the Companys consolidated balance sheet with amounts specifically reserved for credit impairment in the Allowance for loan losses. The fair value of impaired loans is based on underlying collateral. These assets are classified as Level 2.
Other Real Estate. These assets are reported at the lower of the loan carrying amount at foreclosure or fair value less estimated costs to sell. Fair value is based on third party appraisals of each property and the Companys judgment of other relevant market conditions. These are considered Level 2 inputs.
The following table presents the financial instruments measured at fair value on a non-recurring basis as of September 30, 2008.
Level 1 | Level 2 | Level 3 | Total Fair | |||||||||
(in thousands) | Input | Input | Input | Value | ||||||||
Loans held for sale | $ | - | $ | 520 | $ | - | $ | 520 | ||||
Impaired loans | - | 23,546 | - | 23,546 | ||||||||
Other real estate | - | 11,285 | - | 11,285 | ||||||||
Total | $ | - | $ | 35,351 | $ | - | $ | 35,351 |
Certain non-financial assets and non-financial liabilities measured at fair value on a recurring basis include reporting units measured at fair value in the first step of a goodwill impairment test. Certain non-financial assets measured at fair value on a non-recurring basis include non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, as well as intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. As stated above, SFAS 157 will be applicable to these fair value measurements beginning January 1, 2009.
Effective January 1, 2008, the Company adopted the provisions of SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No. 115. At September 30, 2008, all state tax credits held for sale are accounted for at fair value to better reflect the economic benefits of this asset class to the Company. Changes in the fair value of the state tax credits held for sale of $413,000 and $1,200,000 were reported in Gain (loss) on state tax credits in the Consolidated Statements of Income for the three and nine months ended September 30, 2008, respectively. There were no valuation allowances related to the state tax credits held for sale that were impacted by the adoption of SFAS 159. Below is a summary of the impact of the initial implementation of the FVO.
January 1, 2008 | ||||||||||
December 31, 2007 | Cumulative effect of | fair value (carrying | ||||||||
(carrying value prior | adjustment at | value after | ||||||||
(in thousands) | to adoption) | January 1, 2008 | adoption) | |||||||
State tax credits held for sale | $ | 23,117 | $ | (570 | ) | $ | 22,547 | |||
Pretax cumulative effect of adoption of the fair value option | (570 | ) | ||||||||
Increase in deferred tax asset | 205 | |||||||||
Cumulative effect of adoption of the fair value option | ||||||||||
(charge to retained earnings) | $ | (365 | ) |
NOTE 10SUBORDINATED DEBT
On September 30, 2008, Enterprise completed a $2,500,000 private placement of subordinated capital notes. The notes mature in 2018, pay a fixed rate of interest at 10%, and are callable by Enterprise in five years.
16
ITEM 2: MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Readers should note that in addition to the historical information contained herein, some of the information in this report contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements typically are identified with use of terms such as may, will, expect, anticipate, estimate, potential, could: and similar words, although some forward-looking statements are expressed differently. You should be aware that the Companys actual results could differ materially from those contained in the forward-looking statements due to a number of factors, including: burdens imposed by federal and state regulation, changes in accounting regulation or standards of banks; credit risk; exposure to general and local economic conditions; risks associated with rapid increase or decrease in prevailing interest rates; consolidation within the banking industry; competition from banks and other financial institutions; our ability to attract and retain relationship officers and other key personnel and technological developments; and other risks discussed in more detail in Item 1A: Risk Factors on Form 10-K, all of which could cause the Companys actual results to differ from those set forth in the forward-looking statements.
Our acquisitions could cause results to differ from expected results due to costs and expenses that are greater, or benefits that are less, than we currently anticipate, or the assumption of unanticipated liabilities.
Readers are cautioned not to place undue reliance on our forward-looking statements, which reflect managements analysis only as of the date of the statements. The Company does not intend to publicly revise or update forward-looking statements to reflect events or circumstances that arise after the date of this report. Readers should carefully review all disclosures we file from time to time with the Securities and Exchange Commission which are available on our website at www.enterprisebank.com.
Introduction
The following discussion describes the significant changes to
the financial condition of the Company that have occurred during the first nine
months of 2008 compared to the financial condition as of December 31, 2007. In
addition, this discussion summarizes the significant factors affecting the
consolidated results of operations, liquidity and cash flows of the Company for
the three and nine months ended September 30, 2008 compared to the same periods
in 2007. This discussion should be read in conjunction with the accompanying
consolidated financial statements included in this report and our Annual Report
of Form 10-K for the year ended December 31, 2007.
Critical Accounting
Policies
The impact and any associated
risks related to the Companys critical accounting policies on business
operations are discussed throughout Managements Discussion and Analysis of
Financial Condition and Results of Operations, where such policies affect our
reported and expected financial results. For a detailed discussion on the
application of these and other accounting policies, see the Companys Annual
Report on Form 10-K for the year ended December 31, 2007.
The Companys consolidated financial position reflects material amounts of assets and liabilities that are measured at fair value. Securities available for sale and state tax credits held for sale are carried at fair value. The fair value of securities available for sale is based upon measurements from an independent pricing service, including dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data and other information. Fair value of state tax credits held for sale is determined using an internal valuation model with observable market data inputs. Considerable judgment may be required in determining the assumptions used in certain pricing models, including interest rate, credit risk and liquidity risk assumptions. Changes in these assumptions may have a significant effect on values.
Information concerning recently issued accounting pronouncements, which are not yet effective, is included in Note 1. With the exception of SFAS 141R, the Company does not expect any of the recently issued accounting pronouncements to have a material effect on its financial condition. SFAS 141R is expected to have an impact on the Companys accounting for business combinations closing on or after January 1, 2009.
Except as described in Note 9 Fair Value Measurements, management believes there have been no material changes to our critical accounting policies.
17
Executive
Summary
Over the past few months, banks
and financial institutions of all sizes have been impacted by adverse conditions
in the housing and credit markets, and recent bank failures have heightened
awareness and concern regarding the safety and soundness of all banks. The
Company, including its wholly owned bank subsidiary, Enterprise, are
well-capitalized under the regulatory guidelines. On September 30, 2008,
Enterprise completed a $2.5 million private placement of subordinated capital
notes. We recently announced that our Board has authorized the addition of up to
$62.0 million in regulatory capital to support the Companys continued growth.
We are actively negotiating terms for the issuance of $25.0 million or more in
Convertible Trust Preferred Securities that will qualify as Tier II regulatory
capital until they would convert to EFSC common stock. The Company also plans to
file an application to participate in the US Treasury Departments recently
announced bank capital purchase program as an additional source of regulatory
capital. Terms of any issues will be announced when completed. See Liquidity
and Capital Resources for more information.
We are concentrating our resources on growing our core banking and wealth management businesses and aggressively managing asset quality through this credit cycle. The additional capital we are expecting to raise will bolster our already well-capitalized position, which will enable us to continue our growth and also allow us to take advantage of opportunities that may emerge as a result of the current unsettled nature of the financial industry. In addition, please note:
Operating Results Net income for the three and nine months ended September 30, 2008 was $1.3 million and $8.4 million, a decrease of 74% and 34%, respectively, compared to $5.0 million and $12.7 million for the same periods in 2007. Fully diluted earnings per share for the three months ended September 30, 2008 were $0.10, a 75% decrease from the same quarter of 2007. Fully diluted earnings per share for the first nine months of 2008 were $0.66, or down 35%, compared to $1.01 for the same period of 2007.
Third quarter results include a $5.9 million pre-tax, non-cash goodwill impairment charge associated with Millennium, our wholesale insurance brokerage subsidiary. The after-tax effect of the charge was $0.29 per fully diluted share. The charge did not reduce the Companys regulatory capital, cash flow or liquidity. See Noninterest Expense and Note 4 Goodwill and intangible assets for more information.
Our core banking business continues to perform well in light of the unprecedented turmoil in the financial markets and the continued deterioration of the housing market. Enterprise, our banking subsidiary, earned $4.7 million and $13.1 million, respectively, for the three and nine months ended September 30, 2008, equaling the earnings levels for both the prior year quarter and year-to-date periods.
Absent the impairment charge and the previously reported gains on the sale of the Liberty branch and most recently, the Great American branch and charter, the Companys earnings for the third quarter were $0.27 per fully diluted share, equal to the second quarter of 2008. The decrease in operating earnings per share from the prior year third quarter is due primarily to increased provision for loan losses, increased costs associated with the collection of problem loans, and a decline in revenues from the our Wealth Management business.
18
Almost two-thirds of the loan growth this year has been to commercial and industrial businesses, as shown in the graph below. Real estate construction loans increased $30.0 million in the third quarter primarily due to construction funding on Section 42, multi-family, low income housing projects in Missouri and funding on a fully pre-leased retail center in St. Charles County, Missouri.
19
the Claycomo branch of Great American into Enterprise and on July 31, 2008, we sold the Great American bank charter along with the DeSoto, Kansas branch. The sale generated an after-tax gain of $1.5 million, or $0.12 per fully diluted share. See Note 2 Dispositions for more information.
During 2007, we announced our intent to enter the Phoenix, Arizona market, initially with a loan production office and subsequently in 2008 through an application to establish a new Arizona state bank charter. Conditions in the Arizona real estate market have slowed regulatory approvals for Arizona de novo charters. As a result, timing on the decision regarding the charter application is uncertain at this time, however, Enterprise continues to operate a loan production office in central Phoenix. Through September 2008, the loan production office has generated approximately $22.0 million of commercial and industrial and commercial real estate loans.
Net Interest
Income
In response to the recent federal
funds (fed funds) decreases, which in turn lowered the prime rate earned on
many of our loans, we aggressively reduced deposit rates, in order to maintain
our net interest rate margin at adequate levels. We will continue to reduce the
cost of our short-term and maturing funding sources to respond to the impact of
any additional interest rate decreases, while maintaining a competitive position
within our market. The rapidity and severity of any additional rate cuts will
have some impact on our ability to mitigate the effects of these cuts in the
short-term. However, because the Company is slightly asset sensitive, which
means our assets generally re-price faster than our liabilities, any increases
in the fed funds rate by the Federal Open Market Committee will generally cause
our net interest rate margin to increase.
Three months ended September 30,
2008 and 2007
Net interest income (on
a tax-equivalent basis) was $16.8 million for the three months ended September
30, 2008 compared to $16.1 million for the same period of 2007, an increase of
$0.8 million, or 5%. Total interest income decreased $2.5 million offset by a
decrease in total interest expense of $3.3 million.
Average interest-earning assets increased $360.0 million, or 22%, to $2.006 billion for the quarter ended September 30, 2008 compared to $1.646 billion for the quarter ended September 30, 2007. Loans accounted for the majority of the growth, increasing by $354.0 million, or 23% to $1.882 billion. Interest income on loans increased $6.2 million from growth, but was offset by a decrease of $8.7 million due to the impact of rates, for a net decrease of $2.5 million versus third quarter of 2007.
For the quarter ended September 30, 2008, average interest-bearing liabilities increased $389.0 million, or 28%, to $1.771 billion compared to $1.383 billion for the quarter ended September 30, 2007. The growth in interest-bearing liabilities resulted from a $70.0 million increase in interest-bearing core deposits, a $195.0 million increase in borrowed funds including FHLB advances and $124.0 million in net brokered certificates of deposit. For the third quarter of 2008, interest expense on interest-bearing liabilities increased $3.7 million due to growth while the impact of declining rates decreased interest expense on interest-bearing liabilities by $7.0 million versus third quarter of 2007, for a net decrease of $3.3 million.
The tax-equivalent net interest rate margin was 3.34% for the third quarter of 2008 compared to 3.87% for same period of 2007. The decline in the margin was due to increased nonperforming assets, a less favorable funding mix, and the severity of the rate decreases by the Federal Open Market Committee during the latter half of 2007 and early first half of 2008.
Nine months ended September 30,
2008 and 2007
Net interest income (on
a tax-equivalent basis) was $50.2 million for the nine months ended September
30, 2008, compared to $45.6 million for the same period of 2007, an increase of
$4.6 million, or 10%. Total interest income decreased $1.9 million offset by a
decrease in total interest expenses of $6.5 million.
20
Average interest-earning assets increased $328.0 million, or 21%, to $1.913 billion for the nine months ended September 30, 2008 compared to $1.586 billion for the same period in 2007. During the same period, average loans increased $322.0 million, or 22%, from $1.466 billion to $1.788 billion.
For the nine months ended September 30, 2008, average interest-bearing liabilities increased $344.0 million, or 26%, to $1.676 billion compared to $1.332 billion for the nine months ended September 30, 2007.
The net interest rate margin (on a tax-equivalent basis) was 3.51% for the first nine months of 2008, compared to 3.85% in the same period of 2007. Changes in yields and cost of funds are similar to those described above.
Average Balance
Sheet
The following table presents,
for the periods indicated, certain information related to our average
interest-earning assets and interest-bearing liabilities, as well as, the
corresponding interest rates earned and paid, all on a tax equivalent
basis.
The loans and deposits associated with Great American are included for one month of 2008 and three months of 2007.
Three months ended September 30, | |||||||||||||||||||
2008 | 2007 | ||||||||||||||||||
Interest | Average | Interest | Average | ||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||
(in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||
Assets | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Taxable loans (1) | $ | 1,853,331 | $ | 27,440 | 5.89 | % | $ | 1,495,181 | $ | 29,958 | 7.95 | % | |||||||
Tax-exempt loans (2) | 28,982 | 659 | 9.05 | 33,178 | 714 | 8.54 | |||||||||||||
Total loans | 1,882,313 | 28,099 | 5.94 | 1,528,359 | 30,672 | 7.96 | |||||||||||||
Taxable investments in debt and equity securities | 116,930 | 1,393 | 4.74 | 108,642 | 1,275 | 4.66 | |||||||||||||
Non-taxable investments in debt and equity | |||||||||||||||||||
securities (2) | 766 | 12 | 6.23 | 951 | 14 | 5.84 | |||||||||||||
Short-term investments | 5,626 | 30 | 2.12 | 7,745 | 107 | 5.48 | |||||||||||||
Total securities and short-term investments | 123,322 | 1,435 | 4.63 | 117,338 | 1,396 | 4.72 | |||||||||||||
Total interest-earning assets | 2,005,635 | 29,534 | 5.86 | 1,645,697 | 32,068 | 7.73 | |||||||||||||
Non-interest-earning assets: | |||||||||||||||||||
Cash and due from banks | 38,282 | 41,326 | |||||||||||||||||
Other assets | 165,656 | 112,825 | |||||||||||||||||
Allowance for loan losses | (24,769 | ) | (19,609 | ) | |||||||||||||||
Total assets | $ | 2,184,804 | $ | 1,780,239 | |||||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Interest-bearing transaction accounts | $ | 118,455 | $ | 359 | 1.21 | % | $ | 123,212 | $ | 803 | 2.59 | % | |||||||
Money market accounts | 682,741 | 3,165 | 1.84 | 574,165 | 6,037 | 4.17 | |||||||||||||
Savings | 8,748 | 11 | 0.50 | 12,970 | 37 | 1.13 | |||||||||||||
Certificates of deposit | 620,145 | 6,229 | 4.00 | 525,078 | 6,952 | 5.25 | |||||||||||||
Total interest-bearing deposits | 1,430,089 | 9,764 | 2.72 | 1,235,425 | 13,829 | 4.44 | |||||||||||||
Subordinate debentures | 56,834 | 805 | 5.63 | 57,166 | 1,038 | 7.20 | |||||||||||||
Borrowed funds | 284,804 | 2,136 | 2.98 | 89,976 | 1,135 | 5.00 | |||||||||||||
Total interest-bearing liabilities | 1,771,727 | 12,705 | 2.85 | 1,382,567 | 16,002 | 4.59 | |||||||||||||
Noninterest bearing liabilities: | |||||||||||||||||||
Demand deposits | 215,309 | 218,071 | |||||||||||||||||
Other liabilities | 10,920 | 12,291 | |||||||||||||||||
Total liabilities | 1,997,956 | 1,612,929 | |||||||||||||||||
Shareholders' equity | 186,848 | 167,310 | |||||||||||||||||
Total liabilities & shareholders' equity | $ | 2,184,804 | $ | 1,780,239 | |||||||||||||||
Net interest income | $ | 16,829 | $ | 16,066 | |||||||||||||||
Net interest spread | 3.01 | % | 3.14 | % | |||||||||||||||
Net interest rate margin (3) | 3.34 | 3.87 |
(1) |
Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately $1,334,000 and $731,000 for the quarters ended September 30, 2008 and 2007, respectively. | |
(2) |
Non-taxable income is presented on a fully tax-equivalent basis using the combined statutory federal and state income tax in effect for the year. The tax-equivalent adjustments were $245,000 and $261,000 for the quarters ended September 30, 2008 and 2007, respectively. | |
(3) |
Net interest income divided by average total interest-earning assets. | |
21
The loans and deposits associated with Great American are included for seven months of 2007. Approximately $30.0 million of deposits associated with the DeSoto branch of Great American are included for seven months of 2008.
Nine months ended September 30, | |||||||||||||||||||
2008 | 2007 | ||||||||||||||||||
Interest | Average | Interest | Average | ||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||
(in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||
Assets | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Taxable loans (1) | $ | 1,761,366 | $ | 83,418 | 6.33 | % | $ | 1,431,746 | $ | 85,180 | 7.95 | % | |||||||
Tax-exempt loans (2) | 26,766 | 1,845 | 9.21 | 34,078 | 2,128 | 8.35 | |||||||||||||
Total loans | 1,788,132 | 85,263 | 6.37 | 1,465,824 | 87,308 | 7.96 | |||||||||||||
Taxable investments in debt and equity securities | 112,020 | 3,954 | 4.71 | 112,092 | 3,756 | 4.48 | |||||||||||||
Non-taxable investments in debt and equity | |||||||||||||||||||
securities (2) | 818 | 37 | 6.04 | 932 | 40 | 5.74 | |||||||||||||
Short-term investments | 12,145 | 251 | 2.76 | 6,743 | 277 | 5.49 | |||||||||||||
Total securities and short-term investments | 124,983 | 4,242 | 4.53 | 119,767 | 4,073 | 4.55 | |||||||||||||
Total interest-earning assets | 1,913,115 | 89,505 | 6.25 | 1,585,591 | 91,381 | 7.71 | |||||||||||||
Non-interest-earning assets: | |||||||||||||||||||
Cash and due from banks | 40,319 | 42,866 | |||||||||||||||||
Other assets | 157,566 | 103,077 | |||||||||||||||||
Allowance for loan losses | (23,319 | ) | (18,944 | ) | |||||||||||||||
Total assets | $ | 2,087,681 | $ | 1,712,590 | |||||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Interest-bearing transaction accounts | $ | 123,357 | $ | 1,301 | 1.41 | % | $ | 120,790 | $ | 2,363 | 2.62 | % | |||||||
Money market accounts | 691,854 | 11,288 | 2.18 | 553,271 | 17,509 | 4.23 | |||||||||||||
Savings | 10,164 | 47 | 0.62 | 11,250 | 96 | 1.14 | |||||||||||||
Certificates of deposit | 548,669 | 17,944 | 4.37 | 504,374 | 19,586 | 5.19 | |||||||||||||
Total interest-bearing deposits | 1,374,044 | 30,580 | 2.97 | 1,189,685 | 39,554 | 4.45 | |||||||||||||
Subordinate debentures | 56,816 | 2,551 | 6.00 | 52,385 | 2,822 | 7.20 | |||||||||||||
Borrowed funds | 244,832 | 6,162 | 3.36 | 89,966 | 3,374 | 5.01 | |||||||||||||
Total interest-bearing liabilities | 1,675,692 | 39,293 | 3.13 | 1,332,036 | 45,750 | 4.59 | |||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||
Demand deposits | 218,270 | 213,003 | |||||||||||||||||
Other liabilities | 12,268 | 9,968 | |||||||||||||||||
Total liabilities | 1,906,230 | 1,555,007 | |||||||||||||||||
Shareholders' equity | 181,451 | 157,583 | |||||||||||||||||
Total liabilities & shareholders' equity | $ | 2,087,681 | $ | 1,712,590 | |||||||||||||||
Net interest income | $ | 50,212 | $ | 45,631 | |||||||||||||||
Net interest spread | 3.12 | % | 3.12 | % | |||||||||||||||
Net interest rate margin (3) | 3.51 | 3.85 |
(1) | Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately $3,691,000 and $2,352,000 for the nine months ended September 30, 2008 and 2007, respectively. | |
(2) | Non-taxable income is presented on a fully tax-equivalent basis using the combined statutory federal and state income tax in effect for the year. The tax-equivalent adjustments were $687,000 and $781,000 for the nine months ended September 30, 2008 and 2007 respectively. | |
(3) | Net interest income divided by average total interest-earning assets. |
22
Rate/Volume
The following table
sets forth, on a tax-equivalent basis for the periods indicated, a summary of
the changes in interest income and interest expense resulting from changes in
yield/rates and volume.
2008 compared to 2007 | |||||||||||||||||||||||
3 month | 9 month | ||||||||||||||||||||||
Increase (decrease) due to | Increase (decrease) due to | ||||||||||||||||||||||
(in thousands) | Volume(1) | Rate(2) | Net | Volume(1) | Rate(2) | Net | |||||||||||||||||
Interest earned on: | |||||||||||||||||||||||
Taxable loans | $ | 6,226 | $ | (8,744 | ) | $ | (2,518 | ) | $ | 17,543 | $ | (19,305 | ) | $ | (1,762 | ) | |||||||
Nontaxable loans (3) | (95 | ) | 40 | (55 | ) | (487 | ) | 204 | (283 | ) | |||||||||||||
Taxable investments in debt | |||||||||||||||||||||||
and equity securities | 95 | 23 | 118 | (2 | ) | 200 | 198 | ||||||||||||||||
Nontaxable investments in debt | |||||||||||||||||||||||
and equity securities (3) | (3 | ) | 1 | (2 | ) | (5 | ) | 2 | (3 | ) | |||||||||||||
Short-term investments | (24 | ) | (53 | ) | (77 | ) | 154 | (180 | ) | (26 | ) | ||||||||||||
Total interest-earning assets | $ | 6,199 | $ | (8,733 | ) | $ | (2,534 | ) | $ | 17,203 | $ | (19,079 | ) | $ | (1,876 | ) | |||||||
Interest paid on: | |||||||||||||||||||||||
Interest-bearing transaction accounts | $ | (30 | ) | $ | (414 | ) | $ | (444 | ) | $ | 49 | $ | (1,111 | ) | $ | (1,062 | ) | ||||||
Money market accounts | 973 | (3,845 | ) | (2,872 | ) | 3,670 | (9,891 | ) | (6,221 | ) | |||||||||||||
Savings | (9 | ) | (17 | ) | (26 | ) | (8 | ) | (41 | ) | (49 | ) | |||||||||||
Certificates of deposit | 1,118 | (1,841 | ) | (723 | ) | 1,631 | (3,273 | ) | (1,642 | ) | |||||||||||||
Subordinated debentures | (6 | ) | (227 | ) | (233 | ) | 227 | (498 | ) | (271 | ) | ||||||||||||
Borrowed funds | 1,614 | (613 | ) | 1,001 | 4,208 | (1,420 | ) | 2,788 | |||||||||||||||
Total interest-bearing liabilities | 3,660 | (6,957 | ) | (3,297 | ) | 9,777 | (16,234 | ) | (6,457 | ) | |||||||||||||
Net interest income | $ | 2,539 | $ | (1,776 | ) | $ | 763 | $ | 7,426 | $ | (2,845 | ) | $ | 4,581 |
(1) | Change in volume multiplied by yield/rate of prior period. | |
(2) | Change in yield/rate multiplied by volume of prior period. | |
(3) | Nontaxable income is presented on a fully tax-equivalent basis using the combined statutory federal and state income tax rate in effect for each year. |
NOTE: |
The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each. |
Provision for loan losses and
nonperforming assets
The provision for
loan losses in the third quarter of 2008 was $2.8 million compared to $600,000
in the same quarter of 2007 and $3.2 million in the second quarter of 2008. The
increase in the provision for loan losses from the prior year third quarter was
due to higher loan growth, higher nonperforming loan levels, and adverse risk
rating changes on loans. The Company actively monitors its loan portfolio to
identify problem loans and assign appropriate risk ratings. The allowance for
loan losses as a percentage of total loans was 1.32% at September 30, 2008
compared to 1.32% at December 31, 2007 and 1.27% at September 30, 2007.
Management believes that the allowance for loan losses is adequate.
At September 30, 2008, nonperforming loans were $23.5 million, or 1.21%, of total loans. This compares to $12.7 million, or 0.77%, at December 31, 2007 and $13.1 million, or 0.71%, at June 30, 2008. Nonperforming loans were $8.5 million, or 0.55% at September 30, 2007. Three relationships, a $2.5 million loan from a Kansas City-based financial services company, a $3.5 million loan secured by a retail land development in Northwest Arkansas and a $4.8 million loan secured by a medical office building in the Kansas City area represented the third quarter increase.
In addition to the two commercial real estate loans described above, the largest single exposure in the commercial real estate category is a $5.5 million construction loan on a partially completed retail center.
23
Nonperforming loans at September 30, 2008 by industry segment were:
Other real estate was $11.3 million at September 30, 2008 compared to $3.0 million at December 31, 2007 and $9.3 million at June 30, 2008. Other real estate was $857,000 at September 30, 2007. The increase in Other real estate during the third quarter is related to the $2.2 million foreclosure of a 43 lot residential subdivision, which is currently under a letter of intent for sale. In total, $6.4 million of the Other real estate at September 30, 2008 represents residential lots (almost evenly split between St. Louis and Kansas City) and $2.8 million represents residential homes. Through September 30, 2008, we sold $6.2 million of Other real estate at a net gain of $584,000. We expect to sell an additional $2.0 million of Other real estate in the fourth quarter of 2008 based on signed sales contracts or contracts that are in process of being finalized.
The Company recorded third quarter net charge-offs of $1.1 million, or 0.24%, of average portfolio loans on an annualized basis, compared to $549,000, or 0.14%, for the third quarter of 2007 and $1.4 million, or 0.32%, for the second quarter of 2008. We expect net charge-offs in the fourth quarter of 2008 to significantly increase due primarily to losses on two nonperforming loans and expect the net charge-off rate for the year to be between 0.50% and 0.60% of average portfolio loans.
The increase in non-performing assets remains in line with our expectations as certain sectors of the real estate industry remain challenged in this environment. While our credit issues had been largely concentrated in the residential category, we are now also seeing some stress in certain commercial real estate projects. However, most other industry segments represented in our portfolios remain relatively healthy at this point. We expect nonperforming assets to remain elevated through the balance of this year and continuing into much of next year.
24
The following table summarizes changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off, by loan category, and additions to the allowance charged to expense.
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in thousands) | 2008 | 2007 | 2008 | 2007 | |||||||||||
Allowance at beginning of period | $ | 24,011 | $ | 19,703 | $ | 21,593 | $ | 16,988 | |||||||
(Disposed) acquired allowance for loan losses | (50 | ) | - | (50 | ) | 2,010 | |||||||||
Loans charged off: | |||||||||||||||
Commercial and industrial | 89 | 29 | 121 | 238 | |||||||||||
Real estate: | |||||||||||||||
Commercial | 497 | 65 | 832 | 65 | |||||||||||
Construction | 506 | 445 | 1,530 | 516 | |||||||||||
Residential | 66 | 101 | 1,998 | 759 | |||||||||||
Consumer and other | (2 | ) | 27 | 11 | 109 | ||||||||||
Total loans charged off | 1,156 | 667 | 4,492 | 1,687 | |||||||||||
Recoveries of loans previously charged off: | |||||||||||||||
Commercial and industrial | 7 | 71 | 57 | 189 | |||||||||||
Real estate: | |||||||||||||||
Commercial | - | - | - | 15 | |||||||||||
Construction | 25 | 25 | 152 | 25 | |||||||||||
Residential | - | 2 | 43 | 15 | |||||||||||
Consumer and other | - | 20 | 9 | 34 | |||||||||||
Total recoveries of loans | 32 | 118 | 261 | 278 | |||||||||||
Net loan chargeoffs | 1,124 | 549 | 4,231 | 1,409 | |||||||||||
Provision for loan losses | 2,825 | 600 | 8,350 | 2,165 | |||||||||||
Allowance at end of period | $ | 25,662 | $ | 19,754 | $ | 25,662 | $ | 19,754 | |||||||
Average loans | $ | 1,882,313 | $ | 1,528,359 | $ | 1,788,132 | $ | 1,465,824 | |||||||
Total portfolio loans | 1,942,600 | 1,558,885 | 1,942,600 | 1,558,885 | |||||||||||
Nonperforming loans | 23,546 | 8,542 | 23,546 | 8,542 | |||||||||||
Net chargeoffs to average loans (annualized) | 0.24 | % | 0.14 | % | 0.32 | % | 0.19 | % | |||||||
Allowance for loan losses to loans | 1.32 | 1.27 | 1.32 | 1.27 |
The following table presents the categories of nonperforming assets and other ratios as of the dates indicated.
September 30 | December 31 | ||||||
(in thousands) | 2008 | 2007 | |||||
Non-accrual loans | $ | 23,546 | $ | 12,720 | |||
Loans past due 90 days or more | |||||||
and still accruing interest | - | - | |||||
Restructured loans | - | - | |||||
Total nonperforming loans | 23,546 | 12,720 | |||||
Foreclosed property | 11,285 | 2,963 | |||||
Total nonperforming assets | $ | 34,831 | $ | 15,683 | |||
Total assets | $ | 2,236,401 | $ | 1,999,118 | |||
Total loans | 1,942,600 | 1,641,432 | |||||
Total loans plus foreclosed property | 1,953,885 | 1,644,395 | |||||
Nonperforming loans to total loans | 1.21 | % | 0.77 | % | |||
Nonperforming assets to total loans plus | |||||||
foreclosed property | 1.78 | 0.95 | |||||
Nonperforming assets to total assets | 1.56 | 0.78 | |||||
Allowance for loan losses to nonperforming loans | 109.00 | % | 170.00 | % |
25
Noninterest
Income
Noninterest income increased $3.0
million, or 65%, from the third quarter of 2007 compared to the third quarter of
2008. The increase includes a $2.8 million pre-tax gain on the sale of the
DeSoto charter, along with $593,000 of gains related to state tax credit assets.
The fee income from the state tax credits during the third quarter includes
$413,000 from the fair value increases under SFAS 159. Lower Wealth Management
revenues offset these gains.
For the nine months ended September 30, 2008, noninterest income increased $4.2 million, or 31%, from the same period in 2007. The increase includes a $560,000 pre-tax gain on the sale of the Liberty branch, a $2.8 million pre-tax gain on the sale of the Desoto charter, along with $1.5 million of gains related to state tax credit assets. These gains were offset by lower Wealth Management revenue.
Wealth Management revenue declined $2.0 million, or 20%, on a year-to-date basis from the same period in 2007.
Increases in Service charges on deposit accounts were primarily due to the declining earnings crediting rate on commercial accounts, which increased service charges collected. Fees related to our international operations and ATM usage also increased. Through September 30, 2008, we sold $$6.2 million of Other real estate at a net gain of $584,000.
Noninterest
Expense
Noninterest expenses were $19.1
million in the third quarter of 2008, an increase of $6.9 million, or 57%, from
the same quarter in 2007.
The increase was mainly due to a $5.9 million goodwill impairment charge associated with Millennium. The impairment charge reflects our assessment that the margins and earnings in our wholesale life insurance brokerage business have been, and will continue to be pressured. Millennium needs increased scale to strengthen its competitive position in the face of a consolidating insurance industry and the effects of tighter underwriting standards among the major life insurance carriers. We are working with Millennium management on strategic alternatives to accomplish this. See Note 4 Goodwill and intangible assets for more information.
Excluding the goodwill impairment charge, noninterest expenses increased $1.0 million, or 8%, compared to third quarter of 2007.
Noninterest expenses were $45.7 million for the nine months ended September 30, 2008, an increase of $9.3 million, or 25%, from the same period in 2007. The year-over-year increase in noninterest expenses includes the $5.9 million goodwill impairment charge associated with Millennium as discussed above. Excluding the goodwill impairment charge, noninterest expenses increased $3.4 million, or 9%. Salaries and benefits increased $1.7 million, or 8%. Excluding the incremental impact of the Millennium compensation due to the December 31, 2007 restructuring, salaries and benefits increased $600,000, or 3%. These increases are primarily due to higher levels of benefit costs, mainly company-paid insurance benefits and the Long Term Incentive Plan. These expenses were somewhat offset by reduced Wealth Management commissions. Other increases include $614,000 for FDIC insurance premiums resulting from the FDICs newly implemented rate structure along with $348,000 of expenses related to legal and operating costs associated with higher nonperforming asset levels, and $372,000 of corporate legal and professional services.
Income Taxes
The provision for income taxes was $948,000 and $4.7 million
for the three and nine months ended September 30, 2008 compared to $2.6 million
and $7.0 million for the same periods in 2007. The effective tax rate for the
three and nine months ended September 30, 2008 was 41.8% and 36.0%,
respectively, compared to 34.6% and 35.7% for the same periods in 2007. The
increase in the effective tax rate during the third quarter of 2008 primarily
resulted from nondeductible goodwill write-offs of $777,000 related to the
Liberty and DeSoto branch sales. Tax benefits related to certain federal tax
items of $80,000and $68,000, were reversed in the third quarter of 2008 and
2007, respectively. Federal tax benefits related to low income housing tax
credits reduced the tax provision by $138,000 and $373,000, for the three and
nine months ended September 30, 2008.
26
Liquidity and Capital
Resources
Liquidity
management
The objective of liquidity
management is to ensure the Company has the ability to generate sufficient cash
or cash equivalents in a timely and cost-effective manner to meet its
commitments as they become due. Funds are available from a number of sources,
such as from the core deposit base and from loans and securities repayments and
maturities. Additionally, liquidity is provided from sales of the securities
portfolio, lines of credit with major banks, the Federal Reserve and the FHLB,
the ability to acquire brokered deposits and the ability to sell loan
participations to other banks.
The Companys liquidity management framework includes measurement of several key elements, such as the loan to deposit ratio, wholesale deposits as a percentage of total deposits, and various dependency ratios used by banking regulators. The Companys liquidity framework also incorporates contingency planning to assess the nature and volatility of funding sources and to determine alternatives to these sources.
Strong capital ratios, credit quality and core earnings are essential to retaining cost-effective access to the wholesale funding markets. Deterioration in any of these factors could have an impact on the Companys ability to access these funding sources and, as a result, these factors are monitored on an ongoing basis as part of the liquidity management process.
While core deposits and loan and investment repayments are principal sources of liquidity, funding diversification is another key element of liquidity management. Diversity is achieved by strategically varying depositor types, terms, funding markets, and instruments.
The parent Companys liquidity is managed to provide the funds necessary to pay dividends to shareholders, service debt, invest in subsidiaries as necessary, and satisfy other operating requirements. The parent Companys primary funding sources to meet its liquidity requirements are dividends from subsidiaries, borrowings against its $18.0 million line of credit with a major bank, and proceeds from the issuance of equity (i.e. stock option exercises).
Another source of funding for the parent company includes the issuance of subordinated debentures. As of September 30, 2008, the Company had $56.8 million of outstanding subordinated debentures as part of eight Trust Preferred Securities Pools. These securities are classified as debt but are included in regulatory capital and the related interest expense is tax-deductible, which makes them a very attractive source of funding.
Enterprise is subject to regulations and, among other things, may be limited in its ability to pay dividends or transfer funds to the parent Company. Accordingly, consolidated cash flows as presented in the consolidated statements of cash flows may not represent cash immediately available for the payment of cash dividends to the Companys shareholders or for other cash needs.
Investment securities are also an important tool to the Companys liquidity objective. As of September 30, 2008, the entire investment portfolio was available for sale. Of the $114.0 million investment portfolio available for sale, $88.4 million was pledged as collateral for public deposits, treasury, tax and loan notes, and other requirements. Approximately $48.7 million of the remaining securities could be pledged or sold to enhance liquidity, if necessary.
The bank has a variety of funding sources available to increase financial flexibility. At September 30, 2008, under blanket loan pledges, absent being in default of their respective credit agreements, Enterprise had $79.9 million available from the FHLB of Des Moines. The amount available from the FHLB of Des Moines increased by approximately $130.0 million in early July as a result of increases in Enterprise organic loans and loans related to the Claycomo branch acquisition which were pledged to the FHLB of Des Moines. In conjunction with the Claycomo branch acquisition and in anticipation of the Great American sale, all outstanding advances with the FHLB of Topeka were paid in full in June 2008.
At September 30, 2008, Enterprise also had $329.0 million available from the Federal Reserve Bank of St. Louis under pledged loan agreements. Enterprise has access to over $70.0 million in overnight federal funds lines from various banking institutions. During the third quarter of 2008, we borrowed from several of our liquidity sources, including the Federal Reserve, to verify the availability of the federal funds. At September 30, 2008, we had $36.6 million of outstanding federal funds purchased from the Federal Reserve.
In July 2008, Enterprise joined the Certificate of Deposit Account Registry Service, or CDARS, which allows us to provide our customers with access to additional levels of FDIC insurance coverage. The CDARS program is designed to provide full FDIC insurance on deposit amounts larger than the stated minimum by exchanging or reciprocating larger depository relationships with other member banks. Our depositors funds are broken into
27
smaller amounts and placed with other banks that are members of the network. Each member bank issues CDs in amounts under $100,000, so the entire deposit is eligible for FDIC insurance. CDARS are considered brokered deposits according to banking regulations; however, the Company considers the reciprocal deposits placed through the CDARS program as core funding and does not report the balances as brokered sources in its internal or external financial reports. As of September 30, 2008, the Bank had $15.0 million of reciprocal CDARS deposits outstanding.
In addition to the reciprocal deposits available through CDARS, we also have access to the one-way buy program, which allows us to bid on the excess deposits of other CDARS member banks. The Company will report any outstanding one-way buy funds as brokered funds in its internal and external financial reports. At September 30, 2008, we had no outstanding one-way buy deposits.
Finally, because the bank is well-capitalized, it has the ability to sell certificates of deposit through various national or regional brokerage firms, if needed.
Over the normal course of business, the Company enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit. These transactions are managed through the Companys various risk management processes. Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of the Companys liquidity. The Company has $546.0 million in unused loan commitments as of September 30, 2008. While this commitment level would be difficult to fund given the Companys current liquidity resources, the nature of these commitments is such that the likelihood of funding them is very low.
Regulatory
capital
The Company and its bank
affiliate are subject to various regulatory capital requirements administered by
the Federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possible additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on the
financial statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and its bank affiliate must
meet specific capital guidelines that involve quantitative measures of assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The banking affiliates capital amounts and classification
are also subject to qualitative judgments by the regulators about components,
risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and its banking affiliate to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. To be categorized as well capitalized, banks must maintain minimum total risk-based (10%), Tier 1 risk-based (6%) and Tier 1 leverage ratios (5%). Management believes, as of September 30, 2008 and December 31, 2007, that the Company and its banking affiliates meet all capital adequacy requirements to which they are subject.
On September 30, 2008, Enterprise completed a $2.5 million private placement of subordinated capital notes. The notes mature in 2018, pay a fixed rate of interest at 10%, and are callable by Enterprise in five years.
We are actively negotiating plans to issue an additional $25.0 million or more in Convertible Trust Preferred Securities that will also qualify as regulatory capital until they would convert to EFSC common stock. The Company is planning to file an application to participate in the US Treasury Departments recently announced bank capital purchase program as an additional source of regulatory capital. In these uncertain economic times management believes that positioning the Company with excess capital is not only prudent, but also allows us to take advantage of opportunities that may present themselves in the future.
The following table summarizes the Companys risk-based capital and leverage ratios at the dates indicated:
At September 30, | At December 31, | ||||||
(in thousands) | 2008 | 2007 | |||||
Tier I capital to risk weighted assets | 8.83 | % | 9.32 | % | |||
Total capital to risk weighted assets | 10.18 | % | 10.54 | % | |||
Leverage ratio (Tier I capital to average assets) | 9.04 | % | 8.85 | % | |||
Tangible capital to tangible assets | 5.93 | % | 5.68 | % | |||
Tier I capital | $ | 184,175 | $ | 164,957 | |||
Total risk-based capital | $ | 212,337 | $ | 186,549 |
28
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The disclosures set forth in this item are qualified by the section captioned Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 included in Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations of this report and other cautionary statements set forth elsewhere in this report.
Market risk arises from exposure to changes in interest rates and other relevant market rate or price risk. The Company faces market risk in the form of interest rate risk through transactions other than trading activities. Market risk from these activities, in the form of interest rate risk, is measured and managed through a number of methods. The Company uses financial modeling techniques to measure interest rate risk. These techniques measure the sensitivity of future earnings due to changing interest rate environments. Guidelines established by the Asset/Liability Management Committees and approved by the Companys Board of Directors are used to monitor exposure of earnings at risk. General interest rate movements are used to develop sensitivity as the Company feels it has no primary exposure to a specific point on the yield curve. These limits are based on the Companys exposure to a 100 basis points and 200 basis points immediate and sustained parallel rate move, either upward or downward.
The following table represents the estimated interest rate sensitivity and periodic and cumulative gap positions calculated as of September 30, 2008.
Beyond | |||||||||||||||||||||||||
5 years | |||||||||||||||||||||||||
or no stated | |||||||||||||||||||||||||
(in thousands) | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | maturity | Total | ||||||||||||||||||
Interest-Earning Assets | |||||||||||||||||||||||||
Investments in debt and equity securities | $ | 25,415 | $ | 16,710 | $ | 14,053 | $ | 10,302 | $ | 2,413 | $ | 45,039 | $ | 113,932 | |||||||||||
Interest-bearing deposits | 2,178 | - | - | - | - | - | 2,178 | ||||||||||||||||||
Federal funds sold | 1,718 | - | - | - | - | - | 1,718 | ||||||||||||||||||
Loans (1) | 1,284,934 | 190,533 | 169,885 | 73,457 | 36,549 | 187,242 | 1,942,600 | ||||||||||||||||||
Loans held for sale | 520 | - | - | - | - | - | 520 | ||||||||||||||||||
Total interest-earning assets | $ | 1,314,765 | $ | 207,243 | $ | 183,938 | $ | 83,759 | $ | 38,962 | $ | 232,281 | $ | 2,060,948 | |||||||||||
Interest-Bearing Liabilities | |||||||||||||||||||||||||
Savings, NOW and Money market deposits | $ | 783,050 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 783,050 | |||||||||||
Certificates of deposit | 463,432 | 130,086 | 80,359 | 5,160 | 282 | 671 | 679,990 | ||||||||||||||||||
Subordinated debentures | 32,064 | - | 10,310 | 14,433 | - | 2,500 | 59,307 | ||||||||||||||||||
Federal funds purchased | 36,600 | - | - | - | - | - | 36,600 | ||||||||||||||||||
Other borrowings | 185,579 | 41,046 | 15,396 | 7,095 | 24 | 10,418 | 259,558 | ||||||||||||||||||
Total interest-bearing liabilities | $ | 1,500,725 | $ | 171,132 | $ | 106,065 | $ | 26,688 | $ | 306 | $ | 13,589 | $ | 1,818,505 | |||||||||||
Interest-sensitivity GAP | |||||||||||||||||||||||||
GAP by period | $ | (185,960 | ) | $ | 36,111 | $ | 77,873 | $ | 57,071 | $ | 38,656 | $ | 218,692 | $ | 242,443 | ||||||||||
Cumulative GAP | $ | (185,960 | ) | $ | (149,849 | ) | $ | (71,976 | ) | $ | (14,905 | ) | $ | 23,751 | $ | 242,443 | $ | 242,443 | |||||||
Ratio of interest-earning assets to | |||||||||||||||||||||||||
interest-bearing liabilities | |||||||||||||||||||||||||
Periodic | 0.88 | 1.21 | 1.73 | 3.14 | 127.33 | 17.09 | 1.13 | ||||||||||||||||||
Cumulative GAP | 0.88 | 0.91 | 0.96 | 0.99 | 1.01 | 1.13 | 1.13 |
(1) | Adjusted for the impact of the interest rate swaps. |
ITEM 4: CONTROLS AND PROCEDURES
As of September 30, 2008, under the supervision and with the participation of the Companys Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), management has evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based on that evaluation, the CEO and CFO concluded that the Companys disclosure controls and procedures were effective as of September 30, 2008, to ensure that information required to be disclosed in the Companys periodic SEC filings is processed, recorded, summarized and reported when required. There were no changes during the period covered by this Quarterly Report on Form 10-Q in the Companys internal controls that have materially affected, or are reasonably likely to materially affect, those controls.
29
PART II OTHER INFORMATION
ITEM 6: EXHIBITS
Exhibit | ||||
Number | Description | |||
Registrant herby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of Registrant and its consolidated subsidiaries. | ||||
* | 31.1 | Chief Executive Officers Certification required by Rule 13(a)-14(a). | ||
* | 31.2 | Chief Financial Officers Certification required by Rule 13(a)-14(a). | ||
** | 32.1 | Chief Executive Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002. | ||
** | 32.2 | Chief Financial Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002. |
* Filed herewith
** Furnished herewith. Notwithstanding any incorporation of this Quarterly Statement on Form 10-Q in any other filing by the Registrant, Exhibits furnished herewith and designated with two (**) shall not be deemed incorporated by reference to any other filing unless specifically otherwise set forth herein.
30
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Clayton, State of Missouri on the day of November 6, 2008.
ENTERPRISE FINANCIAL SERVICES CORP | |
By: | /s/ Peter F. Benoist |
Peter F. Benoist | |
Chief Executive Officer | |
By: | /s/ Frank H. Sanfilippo |
Frank H. Sanfilippo | |
Chief Financial Officer |
31