Quarterly Report | August 31, 2015
2015 3rd Quarter
Report
Closed-End Funds
Tortoise Capital Advisors |
2015 3rd Quarter Report to Stockholders |
This combined report provides you with a comprehensive review of our funds that span the entire energy value chain.
Tortoise Capital Advisors is one of the largest managers of energy investments, including closed-end funds, open end funds, private funds and separate accounts.
Table of contents | ||||||
Letter to Stockholders | 2 | NDP: Fund Focus | 13 | |||
TYG: Fund Focus | 4 | TPZ: Fund Focus | 16 | |||
NTG: Fund Focus | 7 | Financial Statements | 19 | |||
TTP: Fund Focus | 10 | Notes to Financial Statements | 48 |
TTP and TPZ distribution policies
Tortoise Pipeline & Energy Fund, Inc. (TTP) and Tortoise Power and Energy Infrastructure Fund, Inc. (TPZ) are relying on exemptive relief permitting them to make long-term capital gain distributions throughout the year. Each of TTP and TPZ, with approval of its Board of Directors (the Board), has adopted a distribution policy (the Policy) with the purpose of distributing over the course of each year, through periodic distributions as nearly equal as practicable and any required special distributions, an amount closely approximating the total taxable income of TTP and TPZ during such year and, if so determined by the Board, all or a portion of the return of capital paid by portfolio companies to TTP and TPZ during such year. In accordance with its Policy, TTP distributes a fixed amount per common share, currently $0.45, each quarter to its common shareholders and TPZ distributes a fixed amount per common share, currently $0.1375, each month to its common shareholders. These amounts are subject to change from time to time at the discretion of the Board. Although the level of distributions is independent of TTPs and TPZs performance, TTP and TPZ expect such distributions to correlate with its performance over time. Each quarterly and monthly distribution to shareholders is expected to be at the fixed amount established by the Board, except for extraordinary distributions in light of TTPs and TPZs performance for the entire calendar year and to enable TTP and TPZ to comply with the distribution requirements imposed by the Internal Revenue Code. The Board may amend, suspend or terminate the Policy without prior notice to shareholders if it deems such action to be in the best interests of TTP, TPZ and their respective shareholders. For example, the Board might take such action if the Policy had the effect of shrinking TTPs or TPZs assets to a level that was determined to be detrimental to TTP or TPZ shareholders. The suspension or termination of the Policy could have the effect of creating a trading discount (if TTPs or TPZs stock is trading at or above net asset value), widening an existing trading discount, or decreasing an existing premium. You should not draw any conclusions about TTPs or TPZs investment performance from the amount of the distribution or from the terms of TTPs or TPZs distribution policy. TTP estimates that it has distributed more than its income and net realized capital gains; therefore, a portion of your distribution may be a return of capital. A return of capital may occur, for example, when some or all of the money that you invested in TTP is paid back to you. A return of capital distribution does not necessarily reflect TTPs investment performance and should not be confused with yield or income. The amounts and sources of distributions reported are only estimates and are not being provided for tax reporting purposes. The actual amounts and sources of the amounts for tax reporting purposes will depend upon TTPs and TPZs investment experience during the remainder of their fiscal year and may be subject to changes based on tax regulations. TTP and TPZ will send you a Form 1099-DIV for the calendar year that will tell you how to report these distributions for federal income tax purposes.
Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Name/Ticker | Primary focus |
Structure | Total assets ($ millions)1 |
Portfolio mix by asset type2 |
Portfolio mix by structure2 |
|||||||||||||
Tortoise Energy NYSE: TYG |
Midstream |
C-corp |
$2,805.8 |
|||||||||||||||
Tortoise MLP NYSE: NTG |
Natural
gas |
C-corp |
$1,470.4 |
|||||||||||||||
Tortoise Pipeline NYSE: TTP |
North |
Regulated |
$302.7 |
|||||||||||||||
Tortoise
Energy NYSE: NDP |
North |
Regulated |
$272.2 |
|||||||||||||||
Tortoise Power and NYSE: TPZ |
Power |
Regulated |
$203.4 |
1 | As of 9/30/2015 |
2 | As of 8/31/2015 |
Tortoise Capital Advisors | 1 |
Tortoise Capital Advisors |
Third quarter 2015 report to closed-end fund stockholders |
Dear fellow stockholders,
The energy sector was volatile during the third fiscal quarter ending Aug. 31, 2015, as a number of developments challenged the global energy backdrop. Following a fairly flat second fiscal quarter, the S&P Energy Select Sector® Index returned -14.6% for the period as oil prices moved sharply lower during the third fiscal quarter. Catalysts included: global oil oversupply, which (while declining slightly) remains ahead of demand; growing concern about China, and the negative implications this weakening economy may have for global economic growth; and growing concern about if and when the Federal Reserve will hike interest rates, even as the global economy slows. Also of note during the quarter, the U.S. and other world powers announced an agreement with Iran aimed at reducing its nuclear capability in return for lifting sanctions that have limited the countrys ability to export oil.
Upstream
Upstream oil and gas producers, as represented by the Tortoise North American Oil & Gas Producers IndexSM, returned -22.0% during the fiscal quarter, reflecting the continued volatility in the upstream segment of the energy value chain. Oil prices opened the fiscal quarter at $60.30 per barrel and appeared to stabilize somewhat in June. However, they dropped sharply in July and August, hitting their low for the period at $38.09 on Aug. 24, and then closed the fiscal quarter at $49.20 per barrel. World supply fell slightly in July, due primarily to lower non-OPEC output.1 U.S. crude oil production in July was 100,000 barrels per day (bbl/d) less than June production,2 while August production declined by another 140,000 bbl/d day from July.3 Meanwhile, global demand increased, with China importing a record amount of crude oil in July.4 Looking forward, global crude oil supply is expected to decline further, mostly from the U.S., with domestic production expected to average 9.2 million barrels per day (MMbbl/d) in 2015 and 8.8 MMbbl/d in 2016, less than previously forecast.3 Global petroleum/ liquids consumption is projected to grow by 1.2 and 1.3 MMbbl/d in 2015 and 2016,3 respectively, which should help balance the global supply/demand equation.
Natural gas rigs declined during the period, yet production and inventories remained strong, which likely will keep a lid on prices for the remainder of the year. However, production across the major North American shales was projected to begin decreasing in September as production at new wells has been unable to compensate for declines at existing wells.2 Natural gas inventories at the end of August stood at levels 18% higher than the same time last year, on pace to end the injection season in October with near record-high inventories.3 Natural gas prices opened the fiscal quarter at $2.64 per million British thermal units (MMBtu), fluctuated a bit and then closed the quarter about where they started, at $2.68 per MMBtu.
Midstream
Master Limited Partnerships (MLPs), as represented by the Tortoise MLP Index®, posted a -15.7% return for the fiscal quarter, reflecting investors generally negative sentiment about the energy sector. Midstream MLPs continued to outperform upstream MLPs, as investors maintained their preference for their strong fundamentals. Broader pipeline companies outpaced MLPs (the latter of which includes companies across the energy value chain) during the fiscal quarter, as reflected by the -13.2% return of the Tortoise North American Pipeline IndexSM for the period.
Significant market sensitivity during this period caused energy stocks across the energy value chain to move more in tandem at times, affecting the midstream sector, but not all companies reacted equally. Gathering and processing companies took the hardest hit, given their greater sensitivity to commodity price volatility. Crude oil MLP and pipeline companies continued to be restrained due to concerns about slowing production growth and a potential decline in new pipeline projects. Natural gas MLP and pipeline companies also lost ground, although they were helped somewhat by growing demand tied to lower natural gas prices. Refined product MLP and pipeline companies also retreated during the quarter but were the least affected by oil price volatility, as they saw increased volumes due to the demand response in refined products, particularly for gasoline and diesel, driven by lower oil prices.
Despite these headwinds, we believe midstream fundamentals have remained strong. Many midstream companies continued to report solid earnings and healthy distribution growth. Earnings growth and cash flows also are growing for many midstream companies, and we forecast additional cash flow growth from new projects entering service, as pipeline takeaway capacity needs remain. This is particularly true for natural gas out of the Northeast, where production is strong and takeaway capacity remains insufficient. Our projection for capital investment in MLP, pipeline and related organic growth projects remains healthy.
Downstream
Low oil prices continued to benefit refineries, increasing their margins and driving greater demand for gasoline and diesel fuel. U.S. refinery utilization averaged above 90% during the first half of the year, the highest rate for this period in a decade.³ Gross inputs to U.S. refineries also hit record levels in six consecutive weeks in July and August reaching levels not seen since 1990.³ Meanwhile, petrochemical companies, which produce chemical compounds from oil and natural gas for industrial use, continued to benefit from low commodity prices and strong natural gas production, with many reporting solid earnings and cash flows during the fiscal quarter. In this environment, utilities had positive returns, while YieldCos struggled due to their need to finance growth with equity in challenging capital markets.
(unaudited) | |
2 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Capital markets
With the uncertainties facing the energy sector, capital market issuance became more challenging during the third fiscal quarter. Exploration and production companies raised approximately $8 billion in total capital during the period, bringing the fiscal year-to-date number to nearly $38 billion, and MLP and pipeline companies raised approximately $7 billion each in both equity and debt during the period, bringing the total raised fiscal year to date in excess of $60 billion.
There were five IPOs during the fiscal quarter totaling approximately $1.5 billion. These included a gathering and processing MLP; an MLP that provides ethanol and fuel storage, terminal and transportation services; a coal MLP; and two YieldCos with renewable energy assets. Merger and acquisition activity picked up a bit in the third fiscal quarter, with MLP and pipeline transactions totaling approximately $33 billion, bringing the total for the year to approximately $90 billion. The largest of these was MPLXs proposed $20 billion acquisition of MarkWest Energy Partners, L.P., which was announced in July.
Concluding thoughts
The oil market continues to experience volatility, with market participants reacting quickly to the slightest news or development. Domestic production has started to decrease and we expect that higher prices are on the horizon, but markets may remain volatile in the short term. In the meantime, in our view, the North American energy sector continues to offer many compelling, long-term investment opportunities across the entire energy value chain: in the midstream, where fundamentals have remained strong; in the downstream, with many companies positioned to benefit in the current market environment; and in the upstream, for companies that are better positioned to benefit from the potential for higher oil prices in the future.
Sincerely,
The Managing Directors at
Tortoise
Capital Advisors, L.L.C.
The S&P Energy Select Sector® Index is a capitalization-weighted index of S&P 500® Index companies in the energy sector involved in the development or production of energy products. The Tortoise North American Oil and Gas Producers IndexSM is a float-adjusted, capitalization-weighted index of North American energy companies engaged primarily in the production of crude oil, condensate, natural gas or natural gas liquids (NGLs). The Tortoise North American Pipeline IndexSM is a float-adjusted, capitalization-weighted index of energy pipeline companies domiciled in the United States and Canada. The Tortoise MLP Index® is a float-adjusted, capitalization-weighted index of energy master limited partnerships.
The Tortoise indices are the exclusive property of Tortoise Index Solutions, LLC, which has contracted with S&P Opco, LLC (a subsidiary of S&P Dow Jones Indices LLC) (S&P Dow Jones Indices) to calculate and maintain the Tortoise MLP Index®, Tortoise North American Pipeline IndexSM and Tortoise North American Oil and Gas Producers IndexSM. S&P® is a registered trademark of Standard & Poors Financial Services (SPFS); Dow Jones® is a registered trademark of Dow Jones Trademark Holdings LLC (Dow Jones); and these trademarks have been licensed for use by Tortoise Index Solutions, LLC and its affiliates. Neither S&P Dow Jones Indices, SPFS, Dow Jones nor any of their affiliates sponsor and promote the indices and none shall be liable for any errors or omissions in calculating the indices.
It is not possible to invest directly in an index.
Performance data quoted represent past performance; past performance does not guarantee future results. Like any other stock, total return and market value will fluctuate so that an investment, when sold, may be worth more or less than its original cost.
1 | International Energy Agency, August 2015 |
2 | Energy Information Administration, August 2015 |
3 | Energy Information Administration, September 2015 |
4 | Chinas General Administration of Customs |
(unaudited) | |
Tortoise Capital Advisors | 3 |
Tortoise |
Energy Infrastructure Corp. (TYG) |
Fund description
TYG seeks a high level of total return with an emphasis on sustainable quarterly distributions paid to stockholders. TYG invests primarily in equity securities of master limited partnerships (MLPs) and their affiliates that transport, gather, process or store natural gas, natural gas liquids (NGLs), crude oil and refined petroleum products.
Fund performance review
The funds market-based and NAV-based returns for the third fiscal quarter ending Aug. 31, 2015 were -13.0% and -18.0%, respectively (including the reinvestment of distributions). Comparatively, the Tortoise MLP Index® returned -15.7% for the same period. The funds performance reflects an increasingly difficult market backdrop as oil prices continued their downward trajectory and companies across the energy value chain, including the midstream, traded more in tandem during the fiscal quarter. Concern about higher interest rates also was a headwind for midstream MLPs.
3rd fiscal quarter highlights | ||
Distributions paid per share | $0.65 | |
Distribution rate (as of 8/31/2015) | 7.2% | |
Quarter-over-quarter distribution increase | 0.8% | |
Year-over-year distribution increase | 6.6% | |
Cumulative distribution to stockholders since inception in February 2004 | $24.5675 | |
Market-based total return | (13.0)% | |
NAV-based total return | (18.0)% | |
Premium (discount) to NAV (as of 8/31/2015) | (1.8)% |
Key asset performance drivers
Top five performers | Company type | Performance driver | ||
Spectra Energy Partners, LP | Midstream natural gas/natural gas liquids pipeline MLP | Growing Northeast natural gas production supported infrastructure buildout | ||
Valero Energy Partners, LP | Midstream refined product pipeline MLP | Strong refined product demand resulted in higher volumes | ||
Holly Energy Partners, L.P. | Midstream refined product pipeline MLP | Improving dropdown asset suite of sponsor | ||
EQT GP Holdings, LP | Midstream natural gas/natural gas liquids pipeline MLP | Growing Northeast natural gas production supported infrastructure buildout | ||
Tallgrass Energy Partners, LP* | Midstream natural gas/natural gas liquids pipeline MLP | Increased distribution | ||
*Absolute performance was negative for the period. | ||||
Bottom five performers | Company type | Performance driver | ||
Plains All American Pipeline, L.P. | Midstream crude oil pipeline MLP | Reduced growth outlook | ||
Williams Partners L.P. | Midstream gathering and processing MLP | Unfavorable M&A news and G&P assets have greater exposure to commodity prices | ||
Enbridge Energy Partners, L.P. | Midstream crude oil pipeline MLP | Delay in dropdown strategy | ||
Magellan Midstream Partners, L.P. | Midstream refined product pipeline MLP | Large position in down market | ||
Targa Resources Partners LP | Midstream gathering and processing MLP | G&P assets have greater exposure to commodity prices |
Unlike the fund return, index return is pre-expenses and taxes.
Performance data quoted represent past performance; past performance does not guarantee future results. Like any other stock, total return and market value will fluctuate so that an investment, when sold, may be worth more or less than its original cost. Portfolio composition is subject to change due to ongoing management of the fund. References to specific securities or sectors should not be construed as a recommendation by the fund or its adviser. See Schedule of Investments for portfolio weighting.
(unaudited) | |
4 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Distributable cash flow and distributions
Distributable cash flow (DCF) is distributions received from investments less expenses. The total distributions received from investments include the amount received as cash distributions from investments, paid-in-kind distributions, and dividend and interest payments. The total expenses include current or anticipated operating expenses, leverage costs and current income taxes. Current income taxes include taxes paid on net investment income, in addition to foreign taxes, if any. Taxes incurred from realized gains on the sale of investments, expected tax benefits and deferred taxes are not included in DCF.
Distributions received from investments increased approximately 2.6% as compared to 2nd quarter 2015 due primarily to increased distribution rates on investments. Operating expenses, consisting primarily of fund advisory fees, decreased 8.9% during the quarter due to lower asset-based fees. Overall leverage costs decreased 4.4% during the quarter due to the impact of refinancing activity that took place in the prior quarter that reduced the weighted-average borrowing cost on leverage.
As a result of the changes in income and expenses, DCF increased approximately 8.0% as compared to 2nd quarter 2015. The fund paid a quarterly distribution of $0.65 per share, which represents an increase of 0.8% over the prior quarter and an increase of 6.6% over the 3rd quarter 2014 distribution. A majority of the increased distribution rate over the prior year is due to the fund mergers that took place in 3rd quarter 2014 and served to reduce overall expenses in the combined entity. The fund has paid cumulative distributions to stockholders of $24.5675 per share since its inception in Feb. 2004.
The Key Financial Data table discloses the calculation of DCF and should be read in conjunction with this discussion. The difference between distributions received from investments in the DCF calculation and total investment income as reported in the Statement of Operations, is reconciled as follows: the Statement of Operations, in conformity with U.S. generally accepted accounting principles (GAAP), recognizes distribution income from MLPs and other investments on their ex-dates, whereas the DCF calculation may reflect distribution income on their pay dates; GAAP recognizes that a significant portion of the cash distributions received from MLPs and other investments are characterized as a return of capital and therefore excluded from investment income, whereas the DCF calculation includes the return of capital; and distributions received from investments in the DCF calculation include the value of dividends paid-in-kind (additional stock or MLP units), whereas such amounts are not included as income for GAAP purposes, and includes distributions related to direct investments when the purchase price is reduced in lieu of receiving cash distributions. The treatment of expenses in the DCF calculation also differs from what is reported in the Statement of Operations. In addition to the total operating expenses, including fee waiver, as disclosed in the Statement of Operations, the DCF calculation reflects interest expense, realized and unrealized gains (losses) on interest rate swap settlements, distributions to preferred stockholders, other recurring leverage expenses, as well as taxes paid on net investment income.
Non-recurring expenses related to the mergers are excluded from DCF. For 3rd quarter 2014, the funds DCF includes DCF from Tortoise Energy Capital Corp. (TYY) and Tortoise North American Energy Corp. (TYN) for the portion of the quarter prior to the mergers (June 1, 2014 through June 22, 2014).
Net Investment Loss, before Income Taxes on the Statement of Operations is adjusted as follows to reconcile to DCF for 2015 fiscal year-to-date and 3rd quarter 2015 (in thousands):
2015 YTD | 3rd Qtr 2015 | ||||||||
Net investment loss, before income taxes | $ | (30,768 | ) | $ | (10,319 | ) | |||
Adjustments to reconcile to DCF: | |||||||||
Distributions characterized as return of capital | 131,887 | 45,695 | |||||||
Amortization of debt issuance costs | 669 | 220 | |||||||
Interest rate swap expenses | (507 | ) | (232 | ) | |||||
DCF | $ | 101,281 | $ | 35,364 |
Leverage
The funds leverage utilization was relatively unchanged during 3rd quarter 2015 and represented 29.0% of total assets at Aug. 31, 2015, above the long-term target level of 25% of total assets. Although the funds leverage ratio has increased as asset values have declined recently, the fund has maintained compliance with its applicable coverage ratios. At quarter-end, including the impact of interest rate swaps, approximately 72% of the leverage cost was fixed, the weighted-average maturity was 5.9 years and the weighted-average annual rate on our leverage was 3.25%. These rates will vary in the future as a result of changing floating rates, utilization of the funds credit facilities and as leverage and swaps mature or are redeemed.
Income taxes
During 3rd quarter 2015, the funds deferred tax liability decreased by $248 million to $664 million, primarily as a result of the decline in value of its investment portfolio. The fund had net realized gains of $68 million during the quarter. To the extent that the fund has taxable income, it will owe federal and state income taxes. Tax payments can be funded from investment earnings, fund assets, or borrowings.
Please see the Financial Statements and Notes to Financial Statements for additional detail regarding critical accounting policies, results of operations, leverage, taxes and other important fund information.
For further information regarding the calculation of distributable cash flow and distributions to stockholders, as well as a discussion of the tax impact on distributions and results, please visit www.tortoiseadvisors.com.
(unaudited) | |
Tortoise Capital Advisors | 5 |
TYG Key Financial Data (supplemental unaudited information) |
(dollar amounts in thousands unless otherwise indicated) |
The information presented below regarding Distributable Cash Flow and Selected Financial Information is supplemental non-GAAP financial information, which the fund believes is meaningful to understanding operating performance. The Distributable Cash Flow Ratios include the functional equivalent of EBITDA for non-investment companies, and the fund believes they are an important supplemental measure of performance and promote comparisons from period-to-period. This information is supplemental, is not inclusive of required financial disclosures (e.g. Total Expense Ratio), and should be read in conjunction with the full financial statements.
2014 | 2015 | ||||||||||||||||||||
Q3(1)(2) | Q4(1) | Q1(1) | Q2(1) | Q3(1) | |||||||||||||||||
Total Income from Investments | |||||||||||||||||||||
Distributions and dividends from investments | $ | 47,381 | $ | 50,595 | $ | 52,050 | $ | 51,585 | $ | 52,919 | |||||||||||
Dividends paid in stock | 2,040 | 576 | | | | ||||||||||||||||
Total from investments | 49,421 | 51,171 | 52,050 | 51,585 | 52,919 | ||||||||||||||||
Operating Expenses Before Leverage Costs and Current Taxes | |||||||||||||||||||||
Advisory fees | 10,257 | 10,145 | 9,350 | 9,545 | 8,661 | ||||||||||||||||
Other operating expenses | 533 | 476 | 493 | 511 | 500 | ||||||||||||||||
10,790 | 10,621 | 9,843 | 10,056 | 9,161 | |||||||||||||||||
Distributable cash flow before leverage costs and current taxes | 38,631 | 40,550 | 42,207 | 41,529 | 43,758 | ||||||||||||||||
Leverage costs(3) | 7,734 | 8,324 | 9,041 | 8,778 | 8,394 | ||||||||||||||||
Current income tax expense(4) | | | | | | ||||||||||||||||
Distributable Cash Flow(5) | $ | 30,897 | $ | 32,226 | $ | 33,166 | $ | 32,751 | $ | 35,364 | |||||||||||
As a percent of average total assets(6) | |||||||||||||||||||||
Total from investments | 4.44 | % | 4.57 | % | 4.98 | % | 4.94 | % | 5.59 | % | |||||||||||
Operating expenses before leverage costs and current taxes | 0.97 | % | 0.95 | % | 0.94 | % | 0.96 | % | 0.97 | % | |||||||||||
Distributable cash flow before leverage costs and current taxes | 3.47 | % | 3.62 | % | 4.04 | % | 3.98 | % | 4.62 | % | |||||||||||
As a percent of average net assets(6) | |||||||||||||||||||||
Total from investments | 7.88 | % | 8.30 | % | 9.45 | % | 9.34 | % | 10.90 | % | |||||||||||
Operating expenses before leverage costs and current taxes | 1.72 | % | 1.72 | % | 1.79 | % | 1.82 | % | 1.89 | % | |||||||||||
Leverage costs and current taxes | 1.23 | % | 1.35 | % | 1.64 | % | 1.59 | % | 1.73 | % | |||||||||||
Distributable cash flow | 4.93 | % | 5.23 | % | 6.02 | % | 5.93 | % | 7.28 | % | |||||||||||
Selected Financial Information | |||||||||||||||||||||
Distributions paid on common stock | $ | 29,290 | $ | 29,530 | $ | 30,731 | $ | 30,971 | $ | 31,211 | |||||||||||
Distributions paid on common stock per share | 0.6100 | 0.6150 | 0.6400 | 0.6450 | 0.6500 | ||||||||||||||||
Distribution coverage percentage for period(7) | 105.5 | % | 109.1 | % | 107.9 | % | 105.7 | % | 113.3 | % | |||||||||||
Net realized gain, net of income taxes, for the period | 40,013 | 104,784 | 60,161 | 63,392 | 43,938 | ||||||||||||||||
Total assets, end of period | 4,603,361 | 4,375,596 | 4,204,687 | 4,102,516 | 3,445,452 | ||||||||||||||||
Average total assets during period(8) | 4,413,179 | 4,491,025 | 4,235,541 | 4,146,279 | 3,759,151 | ||||||||||||||||
Leverage(9) | 832,400 | 931,200 | 986,900 | 1,000,700 | 1,000,400 | ||||||||||||||||
Leverage as a percent of total assets | 18.1 | % | 21.3 | % | 23.5 | % | 24.4 | % | 29.0 | % | |||||||||||
Net unrealized appreciation, end of period | 1,095,415 | 804,600 | 665,363 | 561,565 | 138,802 | ||||||||||||||||
Net assets, end of period | 2,593,513 | 2,369,068 | 2,250,010 | 2,172,676 | 1,754,876 | ||||||||||||||||
Average net assets during period(10) | 2,489,611 | 2,473,220 | 2,234,865 | 2,191,147 | 1,925,521 | ||||||||||||||||
Net asset value per common share | 54.01 | 49.34 | 46.86 | 45.25 | 36.55 | ||||||||||||||||
Market value per share | 49.00 | 46.10 | 43.79 | 42.02 | 35.88 | ||||||||||||||||
Shares outstanding (000s) | 48,017 | 48,017 | 48,017 | 48,017 | 48,017 |
(1) | Q1 is the period from December through February. Q2 is the period from March through May. Q3 is the period from June through August. Q4 is the period from September through November. |
(2) | Includes amounts from Tortoise Energy Capital Corp. (TYY) and Tortoise North American Energy Corp. (TYN) for the period from June 1, 2014 through June 22, 2014. |
(3) | Leverage costs include interest expense, distributions to preferred stockholders, interest rate swap expenses and other recurring leverage expenses. |
(4) | Includes taxes paid on net investment income and foreign taxes, if any. Taxes related to realized gains are excluded from the calculation of Distributable Cash Flow (DCF). |
(5) | Net investment income (loss), before income taxes on the Statement of Operations is adjusted as follows to reconcile to DCF: increased by the return of capital on distributions, the value of paid-in-kind distributions, premium on redemption of MRP stock, amortization of debt issuance costs and non-recurring merger expenses; and decreased by realized and unrealized gains (losses) on interest rate swap settlements and current taxes paid on net investment income. |
(6) | Annualized for periods less than one full year. |
(7) | Distributable Cash Flow divided by distributions paid. |
(8) | Computed by averaging month-end values within each period. |
(9) | Leverage consists of senior notes, preferred stock and outstanding borrowings under revolving credit facilities. |
(10) | Computed by averaging daily net assets within each period. |
6 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Tortoise |
MLP Fund, Inc. (NTG) |
Fund Description
NTG seeks to provide stockholders with a high level of total return with an emphasis on sustainable quarterly distributions. NTG focuses primarily on midstream energy infrastructure master limited partnerships (MLPs) that engage in the business of transporting, gathering and processing and storing natural gas and natural gas liquids (NGLs).
Fund performance review
The funds market-based and NAV-based returns for the third fiscal quarter ending Aug. 31, 2015 were -16.4% and -14.9%, respectively (including the reinvestment of distributions). Comparatively, the Tortoise MLP Index® returned -15.7% for the same period. The funds performance reflects an increasingly difficult market backdrop as oil prices continued their downward trajectory and companies across the energy value chain, including the midstream, traded more in tandem during the fiscal quarter. Concern about higher interest rates also was a headwind for midstream MLPs.
3rd fiscal quarter highlights | |||
Distributions paid per share | $ | 0.4225 | |
Distribution rate (as of 8/31/2015) | 8.5% | ||
Quarter-over-quarter distribution increase | 0.0% | ||
Year-over-year distribution increase | 0.3% | ||
Cumulative distribution to stockholders since inception in July 2010 | $ | 8.2775 | |
Market-based total return | (16.4)% | ||
NAV-based total return | (14.9)% | ||
Premium (discount) to NAV (as of 8/31/2015) | (11.8)% |
Note: Effective June 25, 2015, NTG made a modification to its non-fundamental investment policy that reduces the minimum amount it invests in equity securities of natural gas infrastructure MLPs from at least 70% of its total assets to at least 50%.
Key asset performance drivers
Top five performers | Company type | Performance driver | ||
Spectra Energy Partners, LP | Midstream natural gas/natural gas liquids pipeline MLP | Growing Northeast natural gas production supported infrastructure buildout | ||
Holly Energy Partners, L.P. | Midstream refined product pipeline MLP | Improving dropdown asset suite of sponsor | ||
Valero Energy Partners LP | Midstream refined product pipeline MLP | Strong refined product demand resulted in higher volumes | ||
EQT GP Holdings, LP | Midstream natural gas/natural gas liquids pipeline MLP | Growing Northeast natural gas production supported infrastructure buildout | ||
Tallgrass Energy Partners, LP* | Midstream natural gas/natural gas liquids pipeline MLP | Increased distribution | ||
*Absolute performance was negative for the period. | ||||
Bottom five performers | Company type | Performance driver | ||
Williams Partners L.P. | Midstream gathering and processing MLP | Unfavorable M&A news and G&P assets have greater exposure to commodity prices | ||
Targa Resources Partners LP | Midstream gathering and processing MLP | G&P assets have greater exposure to commodity prices | ||
Energy Transfer Partners, L.P. | Midstream natural gas/natural gas liquids pipeline MLP | Large position in down market | ||
Enterprise Products Partners L.P. | Midstream natural gas/natural gas liquids pipeline MLP | Large position in down market | ||
Plains All American Pipeline, L.P. | Midstream crude oil pipeline MLP | Reduced growth outlook |
Unlike the fund return, index return is pre-expenses and taxes.
Performance data quoted represent past performance; past performance does not guarantee future results. Like any other stock, total return and market value will fluctuate so that an investment, when sold, may be worth more or less than its original cost. Portfolio composition is subject to change due to ongoing management of the fund. References to specific securities or sectors should not be construed as a recommendation by the fund or its adviser. See Schedule of Investments for portfolio weighting.
(unaudited) | |
Tortoise Capital Advisors | 7 |
Tortoise |
MLP Fund, Inc. (NTG) (continued) |
Distributable cash flow and distributions
Distributable cash flow (DCF) is distributions received from investments less expenses. The total distributions received from investments include the amount received as cash distributions from MLPs, paid-in-kind distributions, and dividend and interest payments. The total expenses include current or anticipated operating expenses, leverage costs and current income taxes. Current income taxes include taxes paid on net investment income in addition to foreign taxes, if any. Taxes incurred from realized gains on the sale of investments, expected tax benefits and deferred taxes are not included in DCF.
Distributions received from investments increased approximately 1.0% as compared to 2nd quarter 2015 due to increased distribution rates on investments that was slightly offset by the impact of various portfolio trading activity. Operating expenses, consisting primarily of fund advisory fees, decreased 9.1% during the quarter due to lower asset-based fees. Leverage costs were relatively unchanged as compared to the 2nd quarter 2015.
As a result of the changes in income and expenses, DCF increased approximately 3.9% as compared to 2nd quarter 2015. The fund paid a quarterly distribution of $0.4225 per share, which was equal to the distribution paid in the prior quarter and an increase of 0.3% over the 3rd quarter 2014 distribution. The fund has paid cumulative distributions to stockholders of $8.2775 per share since its inception in July 2010.
The Key Financial Data table discloses the calculation of DCF and should be read in conjunction with this discussion. The difference between distributions received from investments in the DCF calculation and total investment income as reported in the Statement of Operations, is reconciled as follows: the Statement of Operations, in conformity with U.S. generally accepted accounting principles (GAAP), recognizes distribution income from MLPs, common stock and other investments on their ex-dates, whereas the DCF calculation may reflect distribution income on their pay dates; GAAP recognizes that a significant portion of the cash distributions received from MLPs, common stock and other investments are characterized as a return of capital and therefore excluded from investment income, whereas the DCF calculation includes the return of capital; and distributions received from investments in the DCF calculation include the value of dividends paid-in-kind (additional stock or MLP units), whereas such amounts are not included as income for GAAP purposes, and includes distributions related to direct investments when the purchase price is reduced in lieu of receiving cash distributions. The treatment of expenses in the DCF calculation also differs from what is reported in the Statement of Operations. In addition to the total operating expenses, including fee waiver, as disclosed in the Statement of Operations, the DCF calculation reflects interest expense, distributions to preferred stockholders, other recurring leverage expenses, as well as taxes paid on net investment income.
Net Investment Loss, before Income Taxes on the Statement of Operations is adjusted as follows to reconcile to DCF for 2015 fiscal year-to-date and 3rd quarter 2015 (in thousands):
2015 YTD | 3rd Qtr 2015 | ||||||
Net investment loss, before income taxes | $ | (14,598 | ) | $ | (7,312 | ) | |
Adjustments to reconcile to DCF: | |||||||
Distributions characterized as return of capital | 72,944 | 26,908 | |||||
Amortization of debt issuance costs | 285 | 95 | |||||
DCF | $ | 58,631 | $ | 19,691 |
Leverage
The funds leverage utilization was relatively unchanged during 3rd quarter 2015 and represented 28.8% of total assets at Aug. 31, 2015, above the long-term target level of 25% of total assets. Although the funds leverage ratio has increased as asset values have declined recently, the fund has maintained compliance with its applicable coverage ratios. Approximately 65% of the leverage cost was fixed, the weighted-average maturity was 3.0 years and the weighted-average annual rate on our leverage was 3.15%. These rates will vary in the future as a result of changing floating rates, utilization of the funds credit facility and as leverage matures or is redeemed.
Income taxes
During 3rd quarter 2015, the funds deferred tax liability decreased by $110 million to $194 million, primarily as a result of the decline in value of its investment portfolio. The fund had net realized gains of $39 million during the quarter. As of Nov. 30, 2014, the fund had net operating losses of $166 million for federal income tax purposes. To the extent that the fund has taxable income in the future that is not offset by net operating losses, it will owe federal and state income taxes. Tax payments can be funded from investment earnings, fund assets, or borrowings.
Please see the Financial Statements and Notes to Financial Statements for additional detail regarding critical accounting policies, results of operations, leverage, taxes and other important fund information.
For further information regarding the calculation of distributable cash flow and distributions to stockholders, as well as a discussion of the tax impact on distributions and results, please visit www.tortoiseadvisors.com.
(unaudited) | |
8 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
NTG Key Financial Data (supplemental unaudited information) |
(dollar amounts in thousands unless otherwise indicated) |
The information presented below regarding Distributable Cash Flow and Selected Financial Information is supplemental non-GAAP financial information, which the fund believes is meaningful to understanding operating performance. The Distributable Cash Flow Ratios include the functional equivalent of EBITDA for non-investment companies, and the fund believes they are an important supplemental measure of performance and promote comparisons from period-to-period. This information is supplemental, is not inclusive of required financial disclosures (e.g. Total Expense Ratio), and should be read in conjunction with the full financial statements.
2014 | 2015 | |||||||||||||||||||
Q3(1) | Q4(1) | Q1(1) | Q2(1) | Q3(1) | ||||||||||||||||
Total Income from Investments | ||||||||||||||||||||
Distributions and dividends from investments | $ | 27,704 | $ | 28,355 | $ | 29,074 | $ | 28,125 | $ | 28,405 | ||||||||||
Dividends paid in stock | 992 | 571 | | | | |||||||||||||||
Total from investments | 28,696 | 28,926 | 29,074 | 28,125 | 28,405 | |||||||||||||||
Operating Expenses Before Leverage Costs and Current Taxes | ||||||||||||||||||||
Advisory fees, net of fees waived | 5,018 | 4,995 | 4,679 | 4,739 | 4,280 | |||||||||||||||
Other operating expenses | 345 | 343 | 356 | 357 | 351 | |||||||||||||||
5,363 | 5,338 | 5,035 | 5,096 | 4,631 | ||||||||||||||||
Distributable cash flow before leverage costs and current taxes | 23,333 | 23,588 | 24,039 | 23,029 | 23,774 | |||||||||||||||
Leverage costs(2) | 3,977 | 4,030 | 4,050 | 4,078 | 4,083 | |||||||||||||||
Current income tax expense(3) | | | | | | |||||||||||||||
Distributable Cash Flow(4) | $ | 19,356 | $ | 19,558 | $ | 19,989 | $ | 18,951 | $ | 19,691 | ||||||||||
As a percent of average total assets(5) | ||||||||||||||||||||
Total from investments | 4.84 | % | 4.89 | % | 5.38 | % | 5.28 | % | 5.88 | % | ||||||||||
Operating expenses before leverage costs and current taxes | 0.90 | % | 0.90 | % | 0.93 | % | 0.96 | % | 0.96 | % | ||||||||||
Distributable cash flow before leverage costs and current taxes | 3.94 | % | 3.99 | % | 4.45 | % | 4.32 | % | 4.92 | % | ||||||||||
As a percent of average net assets(5) | ||||||||||||||||||||
Total from investments | 7.69 | % | 7.92 | % | 8.91 | % | 8.72 | % | 9.88 | % | ||||||||||
Operating expenses before leverage costs and current taxes | 1.44 | % | 1.46 | % | 1.54 | % | 1.58 | % | 1.61 | % | ||||||||||
Leverage costs and current taxes | 1.07 | % | 1.10 | % | 1.24 | % | 1.26 | % | 1.42 | % | ||||||||||
Distributable cash flow | 5.18 | % | 5.36 | % | 6.13 | % | 5.88 | % | 6.85 | % | ||||||||||
Selected Financial Information | ||||||||||||||||||||
Distributions paid on common stock | $ | 19,799 | $ | 19,798 | $ | 19,858 | $ | 19,857 | $ | 19,858 | ||||||||||
Distributions paid on common stock per share | 0.42125 | 0.42125 | 0.42250 | 0.42250 | 0.42250 | |||||||||||||||
Distribution coverage percentage for period(6) | 97.8 | % | 98.8 | % | 100.7 | % | 95.4 | % | 99.2 | % | ||||||||||
Net realized gain, net of income taxes, for the period | 20,965 | 47,152 | 20,232 | 25,818 | 24,577 | |||||||||||||||
Total assets, end of period | 2,463,737 | 2,282,922 | 2,140,619 | 2,092,962 | 1,779,889 | |||||||||||||||
Average total assets during period(7) | 2,353,725 | 2,374,755 | 2,190,648 | 2,112,176 | 1,917,824 | |||||||||||||||
Leverage(8) | 491,700 | 506,900 | 505,900 | 512,700 | 512,900 | |||||||||||||||
Leverage as a percent of total assets | 20.0 | % | 22.2 | % | 23.6 | % | 24.5 | % | 28.8 | % | ||||||||||
Net unrealized appreciation, end of period | 692,312 | 534,591 | 448,351 | 400,459 | 189,257 | |||||||||||||||
Net assets, end of period | 1,538,456 | 1,401,926 | 1,310,199 | 1,268,819 | 1,057,341 | |||||||||||||||
Average net assets during period(9) | 1,479,602 | 1,465,610 | 1,323,553 | 1,279,060 | 1,140,652 | |||||||||||||||
Net asset value per common share | 32.73 | 29.83 | 27.88 | 27.00 | 22.50 | |||||||||||||||
Market value per common share | 29.69 | 27.97 | 26.16 | 24.26 | 19.85 | |||||||||||||||
Shares outstanding (000s) | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 |
(1) | Q1 is the period from December through February. Q2 is the period from March through May. Q3 is the period from June through August. Q4 is the period from September through November. |
(2) | Leverage costs include interest expense, distributions to preferred stockholders and other recurring leverage expenses. |
(3) | Includes taxes paid on net investment income and foreign taxes, if any. Taxes related to realized gains are excluded from the calculation of Distributable Cash Flow (DCF). |
(4) | Net investment income (loss), before income taxes on the Statement of Operations is adjusted as follows to reconcile to DCF: increased by the return of capital on distributions, the value of paid-in-kind distributions and amortization of debt issuance costs; and decreased by current taxes paid on net investment income. |
(5) | Annualized for periods less than one full year. |
(6) | Distributable Cash Flow divided by distributions paid. |
(7) | Computed by averaging month-end values within each period. |
(8) | Leverage consists of senior notes, preferred stock and outstanding borrowings under the revolving credit facility. |
(9) | Computed by averaging daily net assets within each period. |
Tortoise Capital Advisors | 9 |
Tortoise |
Pipeline & Energy Fund, Inc. (TTP) |
Fund description
TTP seeks a high level of total return with an emphasis on sustainable quarterly distributions paid to stockholders. TTP invests primarily in equity securities of pipeline companies that transport natural gas, natural gas liquids (NGLs), crude oil and refined products and, to a lesser extent, in other energy infrastructure companies.
Fund performance review
The funds market-based and NAV-based returns for the third fiscal quarter ending Aug. 31, 2015 were -20.6% and -20.1%, respectively (including the reinvestment of distributions). Comparatively, the Tortoise North American Pipeline IndexSM returned -13.2% for the same period. The funds performance reflects an increasingly difficult market backdrop as oil prices continued their downward trajectory and companies across the energy value chain, including the midstream, traded more in tandem during the fiscal quarter. Concern about higher interest rates also was a headwind for midstream companies during the period.
3rd fiscal quarter highlights | ||
Distributions paid per share | $0.45 | |
Distribution rate (as of 8/31/2015) | 8.4% | |
Quarter-over-quarter distribution increase | 0.0% | |
Year-over-year distribution increase | 10.4% | |
Cumulative distribution to stockholders since inception in October 2011 | $6.3875 | |
Market-based total return | (20.6)% | |
NAV-based total return | (20.1)% | |
Premium (discount) to NAV (as of 8/31/2015) | (14.4)% |
Please refer to the inside front cover of the report for important information about the funds distribution policy.
The funds covered call strategy, which focuses on independent energy companies that are key pipeline transporters, enabled the fund to generate current income. In higher volatility environments, we typically extend the out-of-the-money and try to generate the same monthly income. The notional amount of the funds covered calls averaged approximately 9% of total assets, and their out-of-the-money percentage at the time written averaged approximately 8% during the quarter.
Key asset performance drivers
Top five performers | Company type | Performance driver |
Columbia Pipeline Group, Inc. |
Midstream natural gas/natural gas liquids pipeline company |
Growing Northeast natural gas production supported infrastructure buildout |
Gulfport Energy Corp |
Upstream natural gas producer |
Growing Northeast natural gas production |
RSP Permian, Inc. |
Upstream oil and gas producer |
Acquisition of Permian oil assets |
Valero Energy Partners LP |
Midstream refined product pipeline MLP |
Strong refined product demand resulted in higher volumes |
EQT GP Holdings, LP |
Midstream natural gas/natural gas liquids pipeline MLP |
Growing Northeast natural gas production supported infrastructure buildout |
Bottom five performers |
Company type | Performance driver |
NiSource Inc. |
Midstream natural gas local distribution company |
Spinoff of long-haul pipeline assets |
Kinder Morgan, Inc. |
Midstream natural gas/natural gas liquids pipeline company |
Concerns about access to equity capital markets to finance growth |
Spectra Energy Corp |
Midstream natural gas/natural gas liquids pipeline company |
Uncertainty regarding DCP Midstream joint venture |
TransCanada Corporation |
Midstream natural gas/natural gas liquids pipeline company |
General negative market sentiment |
Enbridge Energy Management, L.L.C. |
Midstream crude oil pipeline company |
Delay in dropdown strategy |
Unlike the fund return, index return is pre-expenses and taxes.
Performance data quoted represent past performance; past performance does not guarantee future results. Like any other stock, total return and market value will fluctuate so that an investment, when sold, may be worth more or less than its original cost. Portfolio composition is subject to change due to ongoing management of the fund. References to specific securities or sectors should not be construed as a recommendation by the fund or its adviser. See Schedule of Investments for portfolio weighting.
(unaudited) | |
10 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Distributable cash flow and distributions
Distributable cash flow (DCF) is income from investments less expenses. Income from investments includes the amount received as cash or paid-in-kind distributions from common stock, master limited partnerships (MLPs), affiliates of MLPs, and pipeline and other energy companies in which the fund invests, and dividend payments on short-term investments. Income also includes the premiums received from sales of covered call options, net of amounts paid to buy back out-of-the-money options. The total expenses include current or anticipated operating expenses and leverage costs.
Distributions received from investments increased approximately 1.8% as compared to 2nd quarter 2015, primarily due to higher distribution rates on investments that were offset slightly by lower net premiums on options written. Operating expenses, consisting primarily of fund advisory fees, decreased by 8.9% during the quarter due to lower asset-based fees. Leverage costs increased during the quarter due to non-recurring costs associated with refinancing the credit facility, as well as slightly higher leverage utilization during the quarter. As a result of the changes in income and expenses, DCF increased by approximately 2.4% as compared to 2nd quarter 2015. In addition, the fund had net realized gains on investments of $3.7 million during 3rd quarter 2015.
The fund paid a quarterly distribution of $0.45 per share, which was equal to the distribution paid in the prior quarter and represents an increase of 10.4% over the prior year. The fund expects that the payment of increased quarterly distributions will cover the majority of its required annual distributions of net investment company taxable income and net realized gains for income and excise tax purposes, although an additional payment may be made in the last calendar quarter of the year to cover any remaining required minimum distribution amounts and to avoid being subject to excise taxes. The funds distribution policy is described on the inside front cover of this report. The fund has paid cumulative distributions to stockholders of $6.3875 per share since its inception in Oct. 2011.
The Key Financial Data table discloses the calculation of DCF and should be read in conjunction with this discussion. The difference between income from investments in the DCF calculation and total investment income as reported in the Statement of Operations, is reconciled as follows: (1) the Statement of Operations, in conformity with U.S. generally accepted accounting principles (GAAP), recognizes distributions and dividend income from MLPs, common stock and other investments on their ex-dates, whereas the DCF calculation may reflect distributions and dividend income on their pay dates; (2) GAAP recognizes that a significant portion of the cash distributions received from MLPs, common stock and other investments are characterized as a return of capital and therefore excluded from investment income, whereas the DCF calculation includes the return of capital; (3) income from investments in the DCF calculation includes the value of dividends paid-in-kind (additional stock or units), whereas such amounts are not included as income for GAAP purposes; and (4) net premiums on options written (premiums received less amounts paid to buy back out-of-the-money options) with expiration dates during the fiscal quarter are included in the DCF calculation, whereas GAAP recognizes the net effect of options written as realized and unrealized gains (losses).
Net Investment Income on the Statement of Operations is adjusted as follows to reconcile to DCF for 2015 fiscal year-to-date and 3rd quarter 2015 (in thousands):
2015 YTD | 3rd Qtr 2015 | ||||
Net investment income | $ | 2,008 | $ | 623 | |
Adjustments to reconcile to DCF: | |||||
Net premiums on options written | 3,850 | 1,212 | |||
Distributions characterized as return of capital | 4,091 | 1,472 | |||
Dividends paid in stock | 963 | 331 | |||
Amortization of debt issuance costs | 59 | 19 | |||
DCF | $ | 10,971 | $ | 3,657 |
Leverage
The funds leverage utilization increased slightly during 3rd quarter 2015. During the quarter, the funds existing credit facility matured and was replaced with an unsecured 364-day rolling evergreen credit facility that allows the flexibility to fix interest rates on all or a portion of the outstanding balance. The fund fixed the interest rate on $7 million of the outstanding balance at a rate of 2.03% for the period from June 30, 2015 through June 30, 2017. Leverage represented 26.5% of total assets at Aug. 31, 2015, slightly above the long-term target level of 25% of total assets. Although the funds leverage ratio has increased as asset values have declined recently, the fund has maintained compliance with its applicable coverage ratios. Approximately 56% of the leverage cost was fixed, the weighted-average maturity was 3.6 years and the weighted-average annual rate on leverage was 2.73%. These rates will vary in the future as a result of changing floating rates, utilization of the funds credit facility and as leverage matures or is redeemed.
Please see the Financial Statements and Notes to Financial Statements for additional detail regarding critical accounting policies, results of operations, leverage and other important fund information.
For further information regarding the calculation of distributable cash flow and distributions to stockholders, as well as a discussion of the tax impact on distributions, please visit www.tortoiseadvisors.com.
(unaudited) | |
Tortoise Capital Advisors | 11 |
TTP Key Financial Data (supplemental unaudited information) |
(dollar amounts in thousands unless otherwise indicated) |
The information presented below regarding Distributable Cash Flow and Selected Financial Information is supplemental non-GAAP financial information, which the fund believes is meaningful to understanding operating performance. The Distributable Cash Flow Ratios include the functional equivalent of EBITDA for non-investment companies, and the fund believes they are an important supplemental measure of performance and promote comparisons from period-to-period. This information is supplemental, is not inclusive of required financial disclosures (e.g. Total Expense Ratio), and should be read in conjunction with the full financial statements.
2014 | 2015 | |||||||||||||||||||
Q3(1) | Q4(1) | Q1(1) | Q2(1) | Q3(1) | ||||||||||||||||
Total Income from Investments | ||||||||||||||||||||
Dividends and distributions from investments, | ||||||||||||||||||||
net of foreign taxes withheld | $ | 3,450 | $ | 3,627 | $ | 3,828 | $ | 3,862 | $ | 3,978 | ||||||||||
Dividends paid in stock | 682 | 622 | 314 | 318 | 331 | |||||||||||||||
Net premiums on options written | 1,496 | 1,467 | 1,396 | 1,242 | 1,212 | |||||||||||||||
Total from investments | 5,628 | 5,716 | 5,538 | 5,422 | 5,521 | |||||||||||||||
Operating Expenses Before Leverage Costs | ||||||||||||||||||||
Advisory fees, net of fees waived | 1,148 | 1,111 | 1,008 | 1,055 | 951 | |||||||||||||||
Other operating expenses | 164 | 166 | 169 | 172 | 167 | |||||||||||||||
1,312 | 1,277 | 1,177 | 1,227 | 1,118 | ||||||||||||||||
Distributable cash flow before leverage costs | 4,316 | 4,439 | 4,361 | 4,195 | 4,403 | |||||||||||||||
Leverage costs(2) | 643 | 644 | 620 | 622 | 746 | |||||||||||||||
Distributable Cash Flow(3) | $ | 3,673 | $ | 3,795 | $ | 3,741 | $ | 3,573 | $ | 3,657 | ||||||||||
Net realized gain on investments and foreign currency | ||||||||||||||||||||
translation, for the period | $ | 2,924 | $ | 11,408 | $ | 6,287 | $ | 1,729 | $ | 3,718 | ||||||||||
As a percent of average total assets(4) | ||||||||||||||||||||
Total from investments | 4.64 | % | 4.84 | % | 5.29 | % | 5.11 | % | 5.73 | % | ||||||||||
Operating expenses before leverage costs | 1.08 | % | 1.08 | % | 1.12 | % | 1.16 | % | 1.16 | % | ||||||||||
Distributable cash flow before leverage costs | 3.56 | % | 3.76 | % | 4.17 | % | 3.95 | % | 4.57 | % | ||||||||||
As a percent of average net assets(4) | ||||||||||||||||||||
Total from investments | 5.71 | % | 6.04 | % | 6.85 | % | 6.51 | % | 7.62 | % | ||||||||||
Operating expenses before leverage costs | 1.33 | % | 1.35 | % | 1.46 | % | 1.47 | % | 1.54 | % | ||||||||||
Leverage costs | 0.65 | % | 0.68 | % | 0.77 | % | 0.75 | % | 1.03 | % | ||||||||||
Distributable cash flow | 3.73 | % | 4.01 | % | 4.62 | % | 4.29 | % | 5.05 | % | ||||||||||
Selected Financial Information | ||||||||||||||||||||
Distributions paid on common stock(5) | $ | 4,081 | $ | 4,082 | $ | 6,010 | $ | 4,507 | $ | 4,507 | ||||||||||
Distributions paid on common stock per share(5) | 0.4075 | 0.4075 | 0.6000 | 0.4500 | 0.4500 | |||||||||||||||
Total assets, end of period | 503,048 | 443,581 | 419,182 | 417,589 | 345,569 | |||||||||||||||
Average total assets during period(6) | 481,017 | 473,470 | 424,669 | 420,576 | 382,558 | |||||||||||||||
Leverage(7) | 89,600 | 91,000 | 90,800 | 89,900 | 91,500 | |||||||||||||||
Leverage as a percent of total assets | 17.8 | % | 20.5 | % | 21.7 | % | 21.5 | % | 26.5 | % | ||||||||||
Net unrealized appreciation, end of period | 178,087 | 109,930 | 83,027 | 82,054 | 10,975 | |||||||||||||||
Net assets, end of period | 410,405 | 350,975 | 326,152 | 322,215 | 252,182 | |||||||||||||||
Average net assets during period(8) | 390,977 | 379,709 | 327,723 | 330,279 | 287,394 | |||||||||||||||
Net asset value per common share | 40.97 | 35.04 | 32.56 | 32.17 | 25.18 | |||||||||||||||
Market value per common share | 36.46 | 32.50 | 29.28 | 27.72 | 21.55 | |||||||||||||||
Shares outstanding (000s) | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 |
(1) | Q1 is the period from December through February. Q2 is the period from March through May. Q3 is the period from June through August. Q4 is the period from September through November. |
(2) | Leverage costs include interest expense, distributions to preferred stockholders and other recurring leverage expenses. |
(3) | Net investment income (loss) on the Statement of Operations is adjusted as follows to reconcile to Distributable Cash Flow (DCF): increased by net premiums on options written, the return of capital on distributions, the value of paid-in-kind distributions, and amortization of debt issuance costs. |
(4) | Annualized for periods less than one full year. |
(5) | Q1 2015 includes a $0.15 per share distribution paid to meet the required distribution amount for 2014, in addition to the regular quarterly distribution of $0.45 per share. |
(6) | Computed by averaging month-end values within each period. |
(7) | Leverage consists of senior notes, preferred stock and outstanding borrowings under the revolving credit facility. |
(8) | Computed by averaging daily net assets within each period. |
12 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Tortoise |
Energy Independence Fund, Inc. (NDP) |
Fund description
NDP seeks a high level of total return with an emphasis on sustainable quarterly distributions paid to stockholders. NDP invests primarily in equity securities of upstream North American energy companies that engage in the exploration and production of crude oil, condensate, natural gas and natural gas liquids that generally have a significant presence in North American oil and gas fields, including shale reservoirs.
Fund performance review
The funds market-based and NAV-based total returns for the third fiscal quarter ending Aug. 31, 2015 were -22.5% and -20.6%, respectively (including the reinvestment of distributions). Comparatively, the Tortoise North American Oil and Gas Producers IndexSM returned -22.0% for the same period. The funds performance reflects an increasingly difficult market backdrop as oil prices continued their downward trajectory during the fiscal quarter as global oversupply continued to outpace demand. This imbalance was a primary headwind for North American upstream oil and gas production companies.
3rd fiscal quarter highlights | ||
Distributions paid per share | $0.4375 | |
Distribution rate (as of 8/31/2015) | 12.0% | |
Quarter-over-quarter distribution increase | 0.0% | |
Year-over-year distribution increase | 0.0% | |
Cumulative distribution to stockholders since inception in July 2012 | $5.25 | |
Market-based total return | (22.5)% | |
NAV-based total return | (20.6)% | |
Premium (discount) to NAV (as of 8/31/2015) | (12.1)% |
The fund utilizes a covered call strategy, which seeks to generate income while reducing overall volatility. The premium income generated from this strategy helped to lower NAV volatility during the quarter. The notional amount of the funds covered calls averaged approximately 71% of total assets and their out-of-the-money at the time written averaged approximately 11% during the quarter.
Key asset performance drivers
Top five performers | Company type | Performance driver | ||
Valero Energy Partners LP |
Midstream refined product pipeline MLP |
Strong refined product demand resulting in higher volumes | ||
EQT GP Holdings, LP |
Midstream natural gas/natural gas liquids pipeline MLP |
Growing Northeast natural gas production supported infrastructure buildout | ||
Shell Midstream Partners L.P.* |
Midstream refined product pipeline MLP |
Strong refined product demand resulted in higher volumes | ||
ConocoPhillips* |
Upstream liquids producer |
Strong balance sheet | ||
EQT Midstream Partners, LP* |
Midstream natural gas/natural gas liquids pipeline MLP |
Growing Northeast natural gas production supported infrastructure buildout | ||
*Absolute performance was negative for the period. |
Bottom five performers | Company type | Performance driver |
Marathon Oil Corp |
Upstream liquids producer |
Crude oil price weakness |
Pioneer Natural Resources Co |
Upstream liquids producer |
Crude oil price weakness |
Anadarko Petroleum Corp |
Upstream natural gas producer |
Crude oil price weakness |
EOG Resources, Inc. |
Upstream liquids producer |
Crude oil price weakness |
Enbridge Energy Management, L.L.C. |
Midstream crude oil pipeline company |
Delay in dropdown strategy |
Unlike the fund return, index return is pre-expenses and taxes.
Performance data quoted represent past performance; past performance does not guarantee future results. Like any other stock, total return and market value will fluctuate so that an investment, when sold, may be worth more or less than its original cost. Portfolio composition is subject to change due to ongoing management of the fund. References to specific securities or sectors should not be construed as a recommendation by the fund or its adviser. See Schedule of Investments for portfolio weighting.
(unaudited) | |
Tortoise Capital Advisors | 13 |
|
Tortoise |
Energy Independence Fund, Inc. (NDP) (continued) |
Distributable cash flow and distributions
Distributable cash flow (DCF) is income from investments less expenses. Income from investments includes the amount received as cash or paid-in-kind distributions from investments and dividend payments on short-term investments. Income also includes the premiums received from sales of covered call options, net of amounts paid to buy back out-of-the-money options. The total expenses include current or anticipated operating expenses and leverage costs.
Distributions received from investments decreased approximately 3.3% as compared to 2nd quarter 2015. This was primarily due to a decrease in net premiums on options written. Operating expenses, consisting primarily of fund advisory fees, decreased 11.8% during the quarter due to lower asset-based fees. Total leverage costs rose slightly during the quarter along with slightly increased leverage utilization. As a result of the changes in income and expenses, DCF decreased by approximately 1.9% as compared to 2nd quarter 2015.
The fund maintained its quarterly distribution of $0.4375 per share during 3rd quarter 2015. The fund may designate a portion of its quarterly distributions as capital gains and it may also distribute additional capital gains in the last calendar quarter of the year if necessary to meet minimum annual distribution requirements and to avoid being subject to excise taxes. The fund has paid cumulative distributions to stockholders of $5.25 per share since its inception in July 2012.
The Key Financial Data table discloses the calculation of DCF and should be read in conjunction with this discussion. The difference between income from investments in the DCF calculation and total investment income as reported in the Statement of Operations, is reconciled as follows: (1) the Statement of Operations, in conformity with U.S. generally accepted accounting principles (GAAP), recognizes distributions and dividend income from MLPs, common stock and other investments on their ex-dates, whereas the DCF calculation may reflect distributions and dividend income on their pay dates; (2) GAAP recognizes that a significant portion of the cash distributions received from MLPs, common stock and other investments are characterized as a return of capital and therefore excluded from investment income, whereas the DCF calculation includes the return of capital; (3) income from investments in the DCF calculation includes the value of dividends paid-in-kind (additional stock or units), whereas such amounts are not included as income for GAAP purposes; and (4) net premiums on options written (premiums received less amounts paid to buy back out-of-the-money options) with expiration dates during the fiscal quarter are included in the DCF calculation, whereas GAAP recognizes the net effect of options written as realized and unrealized gains (losses).
Net Investment Loss on the Statement of Operations is adjusted as follows to reconcile to DCF for 2015 fiscal year-to-date and 3rd quarter 2015 (in thousands):
2015 YTD | 3rd Qtr 2015 | ||||||
Net investment loss | $ | (1,167 | ) | $ | (307 | ) | |
Adjustments to reconcile to DCF: | |||||||
Net premiums on options written | 15,685 | 5,112 | |||||
Distributions characterized as return of capital | 3,087 | 993 | |||||
Dividends paid in stock | 784 | 269 | |||||
DCF | $ | 18,389 | $ | 6,067 |
Leverage
The funds leverage was relatively unchanged during 3rd quarter 2015. The fund utilizes all floating rate leverage that had an interest rate of 1.00% at Aug. 31, 2015. Leverage represented 20.1% of total assets at quarter-end, above the long-term target level of 15% of total assets. Although the funds leverage ratio has increased as asset values have declined recently, the fund has maintained compliance with its applicable coverage ratios. The interest rate on the funds leverage will vary in the future along with changing floating rates.
Please see the Financial Statements and Notes to Financial Statements for additional detail regarding critical accounting policies, results of operations, leverage and other important fund information.
For further information regarding the calculation of distributable cash flow and distributions to stockholders, as well as a discussion of the tax impact on distributions, please visit www.tortoiseadvisors.com.
(unaudited) | |
14 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
NDP Key Financial Data (supplemental unaudited information) |
(dollar amounts in thousands unless otherwise indicated) |
The information presented below regarding Distributable Cash Flow and Selected Financial Information is supplemental non-GAAP financial information, which the fund believes is meaningful to understanding operating performance. The Distributable Cash Flow Ratios include the functional equivalent of EBITDA for non-investment companies, and the fund believes they are an important supplemental measure of performance and promote comparisons from period-to-period. This information is supplemental, is not inclusive of required financial disclosures (e.g. Total Expense Ratio), and should be read in conjunction with the full financial statements.
2014 | 2015 | |||||||||||||||||||
Q3(1) | Q4(1) | Q1(1) | Q2(1) | Q3(1) | ||||||||||||||||
Total Income from Investments | ||||||||||||||||||||
Distributions and dividends from investments, | ||||||||||||||||||||
net of foreign taxes withheld | $ | 2,949 | $ | 2,901 | $ | 1,882 | $ | 1,846 | $ | 1,832 | ||||||||||
Dividends paid in stock | 404 | 412 | 256 | 259 | 269 | |||||||||||||||
Net premiums on options written | 4,316 | 4,148 | 5,219 | 5,354 | 5,112 | |||||||||||||||
Total from investments | 7,669 | 7,461 | 7,357 | 7,459 | 7,213 | |||||||||||||||
Operating Expenses Before Leverage Costs | ||||||||||||||||||||
Advisory fees, net of fees waived | 1,216 | 1,074 | 916 | 969 | 842 | |||||||||||||||
Other operating expenses | 168 | 158 | 160 | 160 | 154 | |||||||||||||||
1,384 | 1,232 | 1,076 | 1,129 | 996 | ||||||||||||||||
Distributable cash flow before leverage costs | 6,285 | 6,229 | 6,281 | 6,330 | 6,217 | |||||||||||||||
Leverage costs(2) | 151 | 144 | 141 | 148 | 150 | |||||||||||||||
Distributable Cash Flow(3) | $ | 6,134 | $ | 6,085 | $ | 6,140 | $ | 6,182 | $ | 6,067 | ||||||||||
Net realized gain (loss) on investments and foreign currency | ||||||||||||||||||||
translation, for the period | $ | 20,857 | $ | 650 | $ | (10,099 | ) | $ | (4,028 | ) | $ | (10,630 | ) | |||||||
As a percent of average total assets(4) | ||||||||||||||||||||
Total from investments | 5.96 | % | 6.90 | % | 7.78 | % | 7.64 | % | 8.41 | % | ||||||||||
Operating expenses before leverage costs | 1.08 | % | 1.14 | % | 1.14 | % | 1.16 | % | 1.16 | % | ||||||||||
Distributable cash flow before leverage costs | 4.88 | % | 5.76 | % | 6.64 | % | 6.48 | % | 7.25 | % | ||||||||||
As a percent of average net assets(4) | ||||||||||||||||||||
Total from investments | 6.75 | % | 7.57 | % | 9.32 | % | 9.10 | % | 10.41 | % | ||||||||||
Operating expenses before leverage costs | 1.22 | % | 1.25 | % | 1.36 | % | 1.38 | % | 1.44 | % | ||||||||||
Leverage costs | 0.13 | % | 0.15 | % | 0.18 | % | 0.18 | % | 0.22 | % | ||||||||||
Distributable cash flow | 5.40 | % | 6.17 | % | 7.78 | % | 7.54 | % | 8.75 | % | ||||||||||
Selected Financial Information | ||||||||||||||||||||
Distributions paid on common stock | $ | 6,350 | $ | 6,351 | $ | 6,351 | $ | 6,351 | $ | 6,350 | ||||||||||
Distributions paid on common stock per share | 0.4375 | 0.4375 | 0.4375 | 0.4375 | 0.4375 | |||||||||||||||
Total assets, end of period | 513,378 | 400,082 | 383,729 | 376,856 | 307,266 | |||||||||||||||
Average total assets during period(5) | 510,328 | 433,686 | 383,526 | 387,144 | 340,194 | |||||||||||||||
Leverage(6) | 58,600 | 56,200 | 61,200 | 61,400 | 61,900 | |||||||||||||||
Leverage as a percent of total assets | 11.4 | % | 14.0 | % | 15.9 | % | 16.3 | % | 20.1 | % | ||||||||||
Net unrealized appreciation (depreciation), end of period | 105,653 | (12,132 | ) | (8,127 | ) | (1,556 | ) | (61,343 | ) | |||||||||||
Net assets, end of period | 450,516 | 330,458 | 321,029 | 313,685 | 241,721 | |||||||||||||||
Average net assets during period(7) | 450,971 | 395,268 | 319,994 | 325,287 | 274,832 | |||||||||||||||
Net asset value per common share | 31.04 | 22.76 | 22.12 | 21.61 | 16.65 | |||||||||||||||
Market value per common share | 27.32 | 21.29 | 21.25 | 19.47 | 14.64 | |||||||||||||||
Shares outstanding (000s) | 14,516 | 14,516 | 14,516 | 14,516 | 14,516 |
(1) | Q1 is the period from December through February. Q2 is the period from March through May. Q3 is the period from June through August. Q4 is the period from September through November. |
(2) | Leverage costs include interest expense and other recurring leverage expenses. |
(3) | Net investment income (loss) on the Statement of Operations is adjusted as follows to reconcile to Distributable Cash Flow (DCF): increased by net premiums on options written, the return of capital on distributions, and the value of paid-in-kind distributions. |
(4) | Annualized for periods less than one full year. |
(5) | Computed by averaging month-end values within each period. |
(6) | Leverage consists of outstanding borrowings under the revolving credit facility. |
(7) | Computed by averaging daily net assets within each period. |
Tortoise Capital Advisors | 15 |
Tortoise |
Power and Energy Infrastructure Fund, Inc. (TPZ) |
Fund description
TPZ seeks to provide a high level of current income to stockholders, with a secondary objective of capital appreciation. TPZ invests primarily in fixed-income and dividend-paying equity securities of power and energy infrastructure companies that provide stable and defensive characteristics throughout economic cycles.
Fund performance review
The funds market-based and NAV-based returns for the third fiscal quarter ending Aug. 31, 2015 were -18.8% and -14.2%, respectively (including the reinvestment of distributions). Comparatively, the TPZ Benchmark Composite* returned -6.9% for the same period. The funds performance reflects an increasingly difficult market backdrop as oil prices continued their downward trajectory and companies across the energy value chain, including the midstream, traded more in tandem during the fiscal quarter. Concern about higher interest rates also was a headwind for power and energy infrastructure companies, an area of focus for the fund, which struggled during the quarter as they expect to finance growth projects with equity. However, fixed-income securities fared better than equities, as represented by the Barclays U.S. Aggregate Bond Index posting a third fiscal quarter return of -0.5%, which mitigated some of the downside for the fund.
3rd fiscal quarter highlights | |
Monthly distributions paid per share | $0.1375 |
Distribution rate (as of 8/31/2015) | 7.7% |
Quarter-over-quarter distribution increase | 0.0% |
Year-over-year distribution increase | 10.0% |
Cumulative distribution to stockholders since inception in July 2009 | $10.325 |
Market-based total return | (18.8)% |
NAV-based total return | (14.2)% |
Premium (discount) to NAV (as of 8/31/2015) | (13.2)% |
Please refer to the inside front cover of the report for important information about the funds distribution policy.
Note: Effective Sept. 30, 2015, TPZ made a modification to its non-fundamental investment policy that reduces the minimum amount it invests in fixed-income securities from a minimum of 60% of its total assets to a minimum of 51% of its total assets.
Key asset performance drivers
Top five performers | Company type | Performance driver |
Spectra Energy Partners, LP (equity) |
Midstream natural gas/natural gas liquids pipeline MLP |
Growing Northeast natural gas production supported infrastructure buildout |
Holly Energy Partners, L.P. (equity) |
Midstream refined product pipeline MLP |
Improving dropdown asset suite of sponsor |
ONEOK Inc. (fixed income) |
Midstream natural gas/natural gas liquids pipeline company |
Purchase of underlying MLP units with debt and a fixed-income holding |
Source Gas LLC (fixed income) |
Midstream natural gas local distribution company |
Stability of underlying business and a fixed-income holding |
CMS Energy Corp. (fixed income) |
Downstream power/utility company |
Stability of underlying business and a fixed-income holding |
Bottom five performers | Company type | Performance driver | ||
TerraForm Power, Inc. (equity) |
Downstream power/utility company |
Concerns about access to equity capital markets to finance growth | ||
Enbridge Energy Management, L.L.C. (equity) |
Midstream crude oil pipeline company |
Delay in dropdown strategy | ||
Kinder Morgan, Inc. (equity) |
Midstream natural gas/natural gas liquids pipeline company |
Concerns about access to equity capital markets to finance growth | ||
NRG Yield, Inc. (equity) |
Downstream power/utility (YieldCo) |
Concerns about access to equity capital markets to finance growth | ||
NextEra Energy Partners LP (equity) |
Downstream power/utility (YieldCo) |
Concerns about access to equity capital markets to finance growth | ||
*The TPZ Benchmark Composite includes the BofA Merrill Lynch U.S. Energy Index (CIEN), the BofA Merrill Lynch U.S. Electricity Index (CUEL) and the Tortoise MLP Index® (TMLP). It is comprised of a blend of 70% fixed income and 30% equity securities issued by companies in the power and energy infrastructure sectors. |
Unlike the fund return, index return is pre-expenses and taxes.
Performance data quoted represent past performance; past performance does not guarantee future results. Like any other stock, total return and market value will fluctuate so that an investment, when sold, may be worth more or less than its original cost. Portfolio composition is subject to change due to ongoing management of the fund. References to specific securities or sectors should not be construed as a recommendation by the fund or its adviser. See Schedule of Investments for portfolio weighting.
(unaudited) | |
16 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Distributable cash flow and distributions
Distributable cash flow (DCF) is income from investments less expenses. Income from investments includes the accrued interest from corporate bonds, cash distributions and paid-in-kind distributions from master limited partnerships (MLPs) and other equity investments and dividends earned from short-term investments. The total expenses include current or anticipated operating expenses and leverage costs.
Distributions received from investments decreased 2.2% as compared to 2nd quarter 2015 due to increased distribution rates on investments which was more than offset by the impact of various portfolio trading activity during the quarter. Operating expenses, consisting primarily of fund advisory fees, decreased 5.5% during the quarter due to lower asset-based fees. Total leverage costs increased slightly along with increased leverage utilization during the quarter. As a result of the changes in income and expenses, DCF decreased approximately 1.5% as compared to 2nd quarter 2015. In addition, the fund had net realized losses on investments of $1.6 million during 3rd quarter 2015.
The fund paid monthly distributions of $0.1375 per share during 3rd quarter 2015, equal to the monthly distributions paid in the prior quarter and an increase of 10.0% over the monthly distributions paid in 3rd quarter 2014. The funds Board of Directors has declared monthly distributions of $0.1375 per share to be paid during 4th quarter 2015. The fund expects that the payment of increased monthly distributions will cover the majority of its required annual distributions of net investment company taxable income and net realized gains for income and excise tax purposes, although an additional payment may be made in the last calendar quarter of the year to cover any remaining required minimum distribution amounts and to avoid being subject to excise taxes. The funds distribution policy is described on the inside front cover of this report. The fund has paid cumulative distributions to stockholders of $10.325 per share since its inception in July 2009.
The Key Financial Data table discloses the calculation of DCF and should be read in conjunction with this discussion. The difference between income from investments in the DCF calculation and total investment income as reported in the Statement of Operations, is reconciled as follows: (1) U.S. generally accepted accounting principles (GAAP), recognizes distribution income from MLPs, common stock and other investments on their ex-dates, whereas the DCF calculation may reflect distribution income on their pay dates; (2) GAAP recognizes that a significant portion of the cash distributions received from MLPs, common stock and other investments are characterized as a return of capital and therefore excluded from investment income, whereas the DCF calculation includes the return of capital; (3) income from investments in the DCF calculation includes the value of dividends paid-in-kind (additional stock or units), whereas such amounts are not included as income for GAAP purposes; and (4) amortization of premium or discount for all securities is calculated using the yield to worst methodology for GAAP purposes while yield to call is used in calculating amortization for long-dated hybrid securities in the DCF calculation. The treatment of expenses in the DCF calculation also differs from what is reported in the Statement of Operations. In addition to the total operating expenses, including fee waiver, as disclosed in the Statement of Operations, the DCF calculation reflects interest expense and realized and unrealized gains (losses) on interest rate swap settlements as leverage costs.
Net Investment Income on the Statement of Operations is adjusted as follows to reconcile to DCF for 2015 fiscal year-to-date and 3rd quarter 2015 (in thousands):
2015 YTD | 3rd Qtr 2015 | |||||||
Net investment income | $ | 4,813 | $ | 1,369 | ||||
Adjustments to reconcile to DCF: | ||||||||
Dividends paid in stock | 734 | 232 | ||||||
Distributions characterized as | ||||||||
return of capital | 1,778 | 798 | ||||||
Interest rate swap expenses | (280 | ) | (92 | ) | ||||
Change in amortization methodology | 156 | 40 | ||||||
DCF | $ | 7,201 | $ | 2,347 |
Leverage
The fund increased leverage utilization during 3rd quarter 2015 by $4.1 million to fund additional portfolio investments. Leverage represented 24.1% of total assets at Aug. 31, 2015, above the long-term target level of 20% of total assets. Although the funds leverage ratio has increased as asset values have declined recently, the fund has maintained compliance with its applicable coverage ratios. Including the impact of interest rate swaps, approximately 48% of the leverage cost was fixed, the weighted-average maturity was 1.7 years and the weighted-average annual rate on leverage was 1.65%. These rates will vary in the future as a result of changing floating rates and as swaps mature or are redeemed.
Please see the Financial Statements and Notes to Financial Statements for additional detail regarding critical accounting policies, results of operations, leverage and other important fund information.
For further information regarding the calculation of distributable cash flow and distributions to stockholders, as well as a discussion of the tax impact on distributions, please visit www.tortoiseadvisors.com.
(unaudited) | |
Tortoise Capital Advisors | 17 |
TPZ Key Financial Data (supplemental unaudited information) |
(dollar amounts in thousands unless otherwise indicated) |
The information presented below regarding Distributable Cash Flow and Selected Financial Information is supplemental non-GAAP financial information, which the fund believes is meaningful to understanding operating performance. The Distributable Cash Flow Ratios include the functional equivalent of EBITDA for non-investment companies, and the fund believes they are an important supplemental measure of performance and promote comparisons from period-to-period. This information is supplemental, is not inclusive of required financial disclosures (e.g. Total Expense Ratio), and should be read in conjunction with the full financial statements.
2014 | 2015 | |||||||||||||||||||
Q3(1) | Q4(1) | Q1(1) | Q2(1) | Q3(1) | ||||||||||||||||
Total Income from Investments | ||||||||||||||||||||
Interest earned on corporate bonds | $ | 2,043 | $ | 2,107 | $ | 1,987 | $ | 1,966 | $ | 1,900 | ||||||||||
Distributions and dividends from investments, | ||||||||||||||||||||
net of foreign taxes withheld | 782 | 918 | 1,121 | 1,156 | 1,138 | |||||||||||||||
Dividends paid in stock | 564 | 497 | 279 | 223 | 232 | |||||||||||||||
Total from investments | 3,389 | 3,522 | 3,387 | 3,345 | 3,270 | |||||||||||||||
Operating Expenses Before Leverage Costs | ||||||||||||||||||||
Advisory fees, net of fees waived | 579 | 581 | 571 | 604 | 566 | |||||||||||||||
Other operating expenses | 131 | 132 | 140 | 141 | 138 | |||||||||||||||
710 | 713 | 711 | 745 | 704 | ||||||||||||||||
Distributable cash flow before leverage costs | 2,679 | 2,809 | 2,676 | 2,600 | 2,566 | |||||||||||||||
Leverage costs(2) | 194 | 192 | 205 | 217 | 219 | |||||||||||||||
Distributable Cash Flow(3) | $ | 2,485 | $ | 2,617 | $ | 2,471 | $ | 2,383 | $ | 2,347 | ||||||||||
Net realized gain (loss) on investments and foreign currency | ||||||||||||||||||||
translation, for the period | $ | 8,061 | $ | 4,549 | $ | 6,890 | $ | 4,470 | $ | (1,634 | ) | |||||||||
As a percent of average total assets(4) | ||||||||||||||||||||
Total from investments | 5.24 | % | 5.43 | % | 5.42 | % | 5.23 | % | 5.43 | % | ||||||||||
Operating expenses before leverage costs | 1.10 | % | 1.10 | % | 1.14 | % | 1.16 | % | 1.17 | % | ||||||||||
Distributable cash flow before leverage costs | 4.14 | % | 4.33 | % | 4.28 | % | 4.07 | % | 4.26 | % | ||||||||||
As a percent of average net assets(4) | ||||||||||||||||||||
Total from investments | 6.20 | % | 6.45 | % | 6.78 | % | 6.54 | % | 6.95 | % | ||||||||||
Operating expenses before leverage costs | 1.30 | % | 1.31 | % | 1.42 | % | 1.46 | % | 1.50 | % | ||||||||||
Leverage costs | 0.35 | % | 0.35 | % | 0.41 | % | 0.42 | % | 0.47 | % | ||||||||||
Distributable cash flow | 4.55 | % | 4.79 | % | 4.95 | % | 4.66 | % | 4.98 | % | ||||||||||
Selected Financial Information | ||||||||||||||||||||
Distributions paid on common stock(5) | $ | 2,606 | $ | 2,607 | $ | 11,296 | $ | 2,867 | $ | 2,867 | ||||||||||
Distributions paid on common stock per share(5) | 0.3750 | 0.3750 | 1.6250 | 0.4125 | 0.4125 | |||||||||||||||
Total assets, end of period | 266,208 | 259,361 | 253,071 | 254,507 | 226,510 | |||||||||||||||
Average total assets during period(6) | 256,362 | 260,127 | 253,464 | 253,728 | 239,062 | |||||||||||||||
Leverage(7) | 39,400 | 42,400 | 49,600 | 50,400 | 54,500 | |||||||||||||||
Leverage as a percent of total assets | 14.8 | % | 16.3 | % | 19.6 | % | 19.8 | % | 24.1 | % | ||||||||||
Net unrealized appreciation, end of period | 86,880 | 73,587 | 63,150 | 60,294 | 31,449 | |||||||||||||||
Net assets, end of period | 226,025 | 216,048 | 202,647 | 203,208 | 171,137 | |||||||||||||||
Average net assets during period(8) | 216,927 | 219,134 | 202,470 | 202,765 | 186,685 | |||||||||||||||
Net asset value per common share | 32.52 | 31.08 | 29.15 | 29.23 | 24.62 | |||||||||||||||
Market value per common share | 29.62 | 26.90 | 26.40 | 26.80 | 21.37 | |||||||||||||||
Shares outstanding (000s) | 6,951 | 6,951 | 6,951 | 6,951 | 6,951 |
(1) |
Q1 is the period from December through February. Q2 is the period from March through May. Q3 is the period from June through August. Q4 is the period from September through November. |
(2) |
Leverage costs include interest expense, interest rate swap expenses and other recurring leverage expenses. |
(3) |
Net investment income (loss) on the Statement of Operations is adjusted as follows to reconcile to Distributable Cash Flow (DCF): increased by the return of capital on distributions, the value of paid-in-kind distributions and the change in methodology for calculating amortization of premiums or discounts; and decreased by realized and unrealized gains (losses) on interest rate swap settlements. |
(4) |
Annualized for periods less than one full year. |
(5) |
Q1 2015 includes a $1.25 per share distribution paid to meet the required distribution amount for 2014 in addition to regular monthly distributions that totaled $0.375 per share. |
(6) |
Computed by averaging month-end values within each period. |
(7) |
Leverage consists of outstanding borrowings under the revolving credit facility. |
(8) |
Computed by averaging daily net assets within each period. |
18 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
TYG Schedule of Investments (unaudited) |
August 31, 2015 |
Shares | Fair Value | ||||
Master Limited Partnerships 194.9%(1) | |||||
Crude/Refined Product Pipelines 94.6%(1) | |||||
United States 94.6%(1) | |||||
Buckeye Partners, L.P. | 3,216,929 | $ | 226,536,140 | ||
Enbridge Energy Partners, L.P. | 5,275,583 | 149,193,487 | |||
Genesis Energy L.P. | 1,652,153 | 72,133,000 | |||
Holly Energy Partners, L.P. | 1,338,994 | 46,302,413 | |||
Magellan Midstream Partners, L.P.(2) | 4,694,770 | 331,309,919 | |||
MPLX LP | 934,047 | 46,347,412 | |||
NuStar Energy L.P. | 758,878 | 39,598,254 | |||
Phillips 66 Partners LP | 826,605 | 51,580,152 | |||
Plains All American Pipeline, L.P. | 7,801,577 | 281,324,867 | |||
Shell Midstream Partners, L.P. | 1,473,917 | 58,322,896 | |||
Sunoco Logistics Partners L.P. | 5,978,510 | 202,252,993 | |||
Tesoro Logistics LP | 2,224,948 | 117,499,504 | |||
Valero Energy Partners LP | 731,600 | 37,918,828 | |||
1,660,319,865 | |||||
Natural Gas/Natural Gas Liquids Pipelines 62.7%(1) | |||||
United States 62.7%(1) | |||||
Columbia Pipeline Partners LP | 1,938,839 | 38,447,177 | |||
Dominion Midstream Partners, LP | 896,190 | 32,836,402 | |||
Energy Transfer Equity, L.P. | 4,189,460 | 117,514,353 | |||
Energy Transfer Partners, L.P. | 4,548,995 | 223,537,614 | |||
Enterprise Products Partners L.P. | 8,015,191 | 225,307,019 | |||
EQT GP Holdings, LP | 268,960 | 8,746,579 | |||
EQT Midstream Partners, LP | 1,454,774 | 113,181,417 | |||
ONEOK Partners, L.P. | 4,247,456 | 137,405,202 | |||
Spectra Energy Partners, LP | 3,637,391 | 185,288,697 | |||
Tallgrass Energy Partners, LP | 390,821 | 18,478,017 | |||
1,100,742,477 | |||||
Natural Gas Gathering/Processing 37.6%(1) | |||||
United States 37.6%(1) | |||||
Antero Midstream Partners LP | 1,614,943 | 37,402,080 | |||
DCP Midstream Partners, LP | 1,623,254 | 45,775,763 | |||
EnLink Midstream Partners, LP | 3,368,931 | 59,394,254 | |||
MarkWest Energy Partners, L.P. | 2,935,358 | 165,466,130 | |||
Targa Resources Partners LP | 2,869,389 | 86,626,854 | |||
Western Gas Partners, LP | 2,404,556 | 141,460,029 | |||
Williams Partners L.P. | 3,096,481 | 123,394,768 | |||
659,519,878 | |||||
Total Master Limited Partnerships | |||||
(Cost $2,328,121,045) | 3,420,582,220 | ||||
Preferred Convertible 1.0%(1) | |||||
Oil and Gas Production 1.0%(1) | |||||
United States 1.0%(1) | |||||
Anadarko Petroleum Corporation, 7.500%, | |||||
06/07/2018 (Cost $19,354,912) | 392,800 | 17,931,320 | |||
Short-Term Investment 0.0%(1) | |||||
United States Investment Company 0.0%(1) | |||||
Fidelity Institutional Money Market Portfolio | |||||
Class I, 0.13%(3) (Cost $100,540) | 100,540 | 100,540 | |||
Total Investments 195.9%(1) | |||||
(Cost $2,347,576,497) | 3,438,614,080 | ||||
Interest Rate Swap Contracts (0.0)%(1) | |||||
$20,000,000 notional unrealized depreciation(4) | (506,091 | ) | |||
Other Assets and Liabilities (1.0)%(1) | (18,517,177 | ) | |||
Deferred Tax Liability (37.9)%(1) | (664,315,121 | ) | |||
Credit Facility Borrowings (9.1)%(1) | (160,400,000 | ) | |||
Senior Notes (31.1)%(1) | (545,000,000 | ) | |||
Mandatory Redeemable Preferred Stock | |||||
at Liquidation Value (16.8)%(1) | (295,000,000 | ) | |||
Total Net Assets Applicable to | |||||
Common Stockholders 100.0%(1) | $ | 1,754,875,691 |
(1) |
Calculated as a percentage of net assets applicable to common stockholders. |
(2) |
A portion of the security is segregated as collateral for the unrealized depreciation of interest rate swap contracts of $506,091. |
(3) |
Rate indicated is the current yield as of August 31, 2015. |
(4) |
See Note 11 to the financial statements for further disclosure. |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 19 |
NTG Schedule of Investments (unaudited) |
August 31, 2015 |
Shares | Fair Value | ||||
Master Limited Partnerships 163.9%(1) | |||||
Natural Gas/Natural Gas Liquids Pipelines 70.7%(1) | |||||
United States 70.7%(1) | |||||
Columbia Pipeline Partners LP | 1,240,159 | $ | 24,592,353 | ||
Dominion Midstream Partners, LP | 548,376 | 20,092,497 | |||
Energy Transfer Partners, L.P. | 3,602,953 | 177,049,110 | |||
Enterprise Products Partners L.P. | 5,813,922 | 163,429,347 | |||
EQT GP Holdings, LP | 136,622 | 4,442,947 | |||
EQT Midstream Partners, LP | 980,999 | 76,321,722 | |||
ONEOK Partners, L.P. | 2,890,959 | 93,522,524 | |||
Spectra Energy Partners, LP | 3,479,482 | 177,244,813 | |||
Tallgrass Energy Partners, LP | 228,470 | 10,802,062 | |||
747,497,375 | |||||
Natural Gas Gathering/Processing 41.7%(1) | |||||
United States 41.7%(1) | |||||
Antero Midstream Partners LP | 855,450 | 19,812,222 | |||
DCP Midstream Partners, LP | 853,057 | 24,056,207 | |||
EnLink Midstream Partners, LP | 3,049,609 | 53,764,607 | |||
MarkWest Energy Partners, L.P. | 1,709,597 | 96,369,983 | |||
Summit Midstream Partners LP | 221,626 | 4,884,637 | |||
Targa Resources Partners LP | 2,069,287 | 62,471,775 | |||
Western Gas Partners, LP | 1,474,485 | 86,743,953 | |||
Williams Partners L.P. | 2,333,211 | 92,978,458 | |||
441,081,842 | |||||
Crude/Refined Product Pipelines 51.5%(1) | |||||
United States 51.5%(1) | |||||
Buckeye Partners, L.P. | 1,298,694 | 91,454,031 | |||
Enbridge Energy Partners, L.P. | 2,141,040 | 60,548,611 | |||
Genesis Energy L.P. | 396,675 | 17,318,830 | |||
Holly Energy Partners, L.P. | 905,495 | 31,312,017 | |||
Magellan Midstream Partners, L.P. | 993,508 | 70,111,860 | |||
MPLX LP | 367,597 | 18,240,163 | |||
NuStar Energy L.P. | 493,984 | 25,776,085 | |||
Phillips 66 Partners LP | 353,692 | 22,070,381 | |||
Plains All American Pipeline, L.P. | 2,136,535 | 77,043,452 | |||
Shell Midstream Partners, L.P. | 775,020 | 30,667,541 | |||
Sunoco Logistics Partners L.P. | 1,439,279 | 48,690,809 | |||
Tesoro Logistics LP | 682,818 | 36,059,619 | |||
Valero Energy Partners LP | 289,300 | 14,994,419 | |||
544,287,818 | |||||
Total Master Limited Partnerships | |||||
(Cost $1,434,269,342) | 1,732,867,035 | ||||
Common Stock 1.3%(1) | |||||
Natural Gas/Natural Gas Liquid Pipelines 1.3%(1) | |||||
United States 1.3%(1) | |||||
Kinder Morgan, Inc. | |||||
(Cost $15,054,427) | 442,707 | 14,348,134 | |||
Preferred Convertible 0.9%(1) | |||||
Oil and Gas Production 0.9%(1) | |||||
United States 0.9%(1) | |||||
Anadarko Petroleum Corporation, 7.500%, | |||||
06/07/2018 (Cost $9,830,026) | 199,500 | 9,107,175 | |||
Short-Term Investment 0.0%(1) | |||||
United States Investment Company 0.0%(1) | |||||
Fidelity Institutional Money Market Portfolio | |||||
Class I, 0.13%(2) (Cost $60,927) | 60,927 | 60,927 | |||
Total Investments 166.1%(1) | |||||
(Cost $1,459,214,722) | 1,756,383,271 | ||||
Other Assets and Liabilities 0.7%(1) | 7,876,800 | ||||
Deferred Tax Liability (18.3)%(1) | (194,018,632 | ) | |||
Credit Facility Borrowings (7.1)%(1) | (74,900,000 | ) | |||
Senior Notes (32.9)%(1) | (348,000,000 | ) | |||
Mandatory Redeemable Preferred Stock | |||||
at Liquidation Value (8.5)%(1) | (90,000,000 | ) | |||
Total Net Assets Applicable to | |||||
Common Stockholders 100.0%(1) | $ | 1,057,341,439 |
(1) |
Calculated as a percentage of net assets applicable to common stockholders. |
(2) | Rate indicated is the current yield as of August 31, 2015. |
See accompanying Notes to Financial Statements. |
|
20 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
TTP Schedule of Investments (unaudited) |
August 31, 2015 |
Shares | Fair Value | |||
Common Stock 95.8%(1) | ||||
Crude/Refined Product Pipelines 13.9%(1) | ||||
Canada 9.7%(1) | ||||
Enbridge Inc. | 358,182 | $ | 14,767,844 | |
Inter Pipeline Ltd. | 415,182 | 8,899,462 | ||
Pembina Pipeline Corporation | 30,265 | 839,672 | ||
United States 4.2%(1) | ||||
Plains GP Holdings, L.P. | 363,244 | 7,115,950 | ||
VTTI Energy Partners LP | 157,465 | 3,420,140 | ||
35,043,068 | ||||
Local Distribution Companies 6.4%(1) | ||||
United States 6.4%(1) | ||||
CenterPoint Energy, Inc. | 253,253 | 4,715,571 | ||
NiSource Inc. | 683,109 | 11,469,400 | ||
16,184,971 | ||||
Marine Transportation 1.6%(1) | ||||
Republic of the Marshall Islands 1.6%(1) | ||||
Teekay Offshore Partners L.P. | 223,330 | 3,952,941 | ||
Natural Gas Gathering/Processing 17.2%(1) | ||||
United States 17.2%(1) | ||||
Targa Resources Corp. | 139,209 | 9,196,147 | ||
The Williams Companies, Inc. | 706,210 | 34,039,322 | ||
43,235,469 | ||||
Natural Gas/Natural Gas Liquids Pipelines 44.1%(1) | ||||
Canada 7.7%(1) | ||||
TransCanada Corporation | 561,318 | 19,432,829 | ||
United States 36.4%(1) | ||||
Columbia Pipeline Group | 683,109 | 17,323,644 | ||
Kinder Morgan, Inc. | 873,571 | 28,312,436 | ||
ONEOK, Inc. | 442,735 | 15,942,887 | ||
Spectra Energy Corp | 1,042,043 | 30,292,190 | ||
111,303,986 | ||||
Oil and Gas Production 12.6%(1) | ||||
United States 12.6%(1) | ||||
Anadarko Petroleum Corporation(2) | 31,400 | 2,247,612 | ||
Antero Resources Corporation(2)(3) | 24,100 | 622,744 | ||
Cabot Oil & Gas Corporation(2) | 115,900 | 2,743,353 | ||
Carrizo Oil & Gas, Inc.(2)(3) | 14,600 | 531,878 | ||
Cimarex Energy Co.(2) | 19,500 | 2,154,945 | ||
Concho Resources Inc.(2)(3) | 26,000 | 2,812,160 | ||
Continental Resources, Inc.(2)(3) | 42,100 | 1,351,410 | ||
Diamondback Energy, Inc.(2)(3) | 10,400 | 710,216 | ||
EOG Resources, Inc.(2) | 53,700 | 4,205,247 | ||
EP Energy Corporation(2)(3) | 41,200 | 292,108 | ||
Gulfport Energy Corporation(2)(3) | 17,800 | 637,774 | ||
Hess Corporation(2) | 12,400 | 737,180 | ||
Laredo Petroleum, Inc.(2)(3) | 61,400 | 625,666 | ||
Marathon Oil Corporation(2) | 56,400 | 975,156 | ||
Newfield Exploration Company(2)(3) | 40,400 | 1,345,724 | ||
Noble Energy, Inc.(2) | 44,400 | 1,483,404 | ||
Occidental Petroleum Corporation(2) | 30,100 | 2,197,601 | ||
Pioneer Natural Resources Company(2) | 27,700 | 3,408,762 | ||
Range Resources Corporation(2) | 40,500 | 1,564,110 | ||
RSP Permian, Inc.(2)(3) | 26,200 | 627,228 | ||
Whiting Petroleum Corporation(2)(3) | 28,300 | 547,039 | ||
31,821,317 | ||||
Total Common Stock | ||||
(Cost $245,409,651) | 241,541,752 | |||
Master Limited Partnerships | ||||
and Related Companies 40.1%(1) | ||||
Crude/Refined Product Pipelines 23.0%(1) | ||||
United States 23.0%(1) | ||||
Buckeye Partners, L.P. | 96,137 | 6,769,968 | ||
Enbridge Energy Management, L.L.C.(4) | 577,993 | 16,270,493 | ||
Genesis Energy L.P. | 18,700 | 816,442 | ||
Magellan Midstream Partners, L.P. | 105,144 | 7,420,012 | ||
MPLX LP | 85,918 | 4,263,251 | ||
Phillips 66 Partners LP | 59,100 | 3,687,840 | ||
Plains All American Pipeline, L.P. | 194,400 | 7,010,064 | ||
Shell Midstream Partners, L.P. | 55,452 | 2,194,236 | ||
Sunoco Logistics Partners L.P. | 148,800 | 5,033,904 | ||
Tesoro Logistics LP | 65,487 | 3,458,368 | ||
Valero Energy Partners LP | 23,059 | 1,195,148 | ||
58,119,726 |
See accompanying Notes to Financial Statements. |
|
Tortoise Capital Advisors | 21 |
TTP Schedule of Investments (unaudited) (continued) |
August 31, 2015 |
Shares | Fair Value | ||||
Natural Gas/Natural Gas Liquids Pipelines 10.0%(1) | |||||
United States 10.0%(1) | |||||
Columbia Pipeline Partners LP | 38,484 | $ | 763,138 | ||
Energy Transfer Partners, L.P. | 229,793 | 11,292,028 | |||
Enterprise Products Partners L.P. | 291,728 | 8,200,474 | |||
EQT GP Holdings, LP | 9,156 | 297,753 | |||
EQT Midstream Partners, LP | 39,613 | 3,081,891 | |||
ONEOK Partners, L.P. | 48,900 | 1,581,915 | |||
25,217,199 | |||||
Natural Gas Gathering/Processing 7.1%(1) | |||||
United States 7.1%(1) | |||||
Antero Midstream Partners LP | 40,013 | 926,701 | |||
DCP Midstream Partners, LP | 87,593 | 2,470,123 | |||
EnLink Midstream Partners, LP | 55,955 | 986,487 | |||
MarkWest Energy Partners, L.P. | 87,300 | 4,921,101 | |||
Targa Resources Partners LP | 70,000 | 2,113,300 | |||
Western Gas Equity Partners, LP | 46,500 | 2,469,150 | |||
Western Gas Partners, LP | 66,387 | 3,905,547 | |||
17,792,409 | |||||
Total Master Limited Partnerships | |||||
and Related Companies (Cost $86,051,875) | 101,129,334 | ||||
Preferred Convertible 0.7%(1) | |||||
Oil and Gas Production 0.7%(1) | |||||
United States 0.7%(1) | |||||
Anadarko Petroleum Corporation, 7.500%, | |||||
06/07/2018 (Cost $1,946,307) | 39,500 | 1,803,175 | |||
Short-Term Investment 0.0%(1) | |||||
United States Investment Company 0.0%(1) | |||||
Fidelity Institutional Money Market Portfolio | |||||
Class I, 0.13%(5) (Cost $53,698) | 53,698 | 53,698 | |||
Total Investments 136.6%(1) | |||||
(Cost $333,461,531) | 344,527,959 | ||||
Credit Facility Borrowings (8.5)%(1) | (21,500,000 | ) | |||
Senior Notes (21.4)%(1) | (54,000,000 | ) | |||
Mandatory Redeemable Preferred Stock | |||||
at Liquidation Value (6.4)%(1) | (16,000,000 | ) | |||
Total Value of Options Written | |||||
(Premiums received $465,160) (0.2)%(1) | (554,537 | ) | |||
Other Assets and Liabilities (0.1)%(1) | (291,521 | ) | |||
Total Net Assets Applicable to | |||||
Common Stockholders 100.0%(1) | $ | 252,181,901 |
(1) |
Calculated as a percentage of net assets applicable to common stockholders. |
(2) |
All or a portion of the security represents cover for outstanding call option contracts written. |
(3) | Non-income producing security. |
(4) | Security distributions are paid-in-kind. |
(5) | Rate indicated is the current yield as of August 31, 2015. |
See accompanying Notes to Financial Statements. |
|
22 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
TTP Schedule of Options Written (unaudited) |
August 31, 2015 |
Call Options Written | Expiration Date | Strike Price | Contracts | Fair Value | ||||||
Anadarko Petroleum Corporation | September 2015 | $ | 77.50 | 314 | $ | (32,028 | ) | |||
Antero Resources Corporation | September 2015 | 30.00 | 241 | (7,230 | ) | |||||
Cabot Oil & Gas Corporation | September 2015 | 28.50 | 1,159 | (11,541 | ) | |||||
Carrizo Oil & Gas, Inc. | September 2015 | 40.00 | 146 | (10,220 | ) | |||||
Cimarex Energy Co. | September 2015 | 120.00 | 195 | (23,400 | ) | |||||
Concho Resources Inc. | September 2015 | 115.00 | 260 | (54,600 | ) | |||||
Continental Resources, Inc. | September 2015 | 37.00 | 421 | (14,735 | ) | |||||
Diamondback Energy, Inc. | September 2015 | 77.50 | 104 | (5,980 | ) | |||||
EOG Resources, Inc. | September 2015 | 87.50 | 537 | (23,091 | ) | |||||
EP Energy Corporation | September 2015 | 7.50 | 412 | (24,720 | ) | |||||
Gulfport Energy Corporation | September 2015 | 37.50 | 178 | (15,575 | ) | |||||
Hess Corporation | September 2015 | 62.50 | 124 | (11,904 | ) | |||||
Laredo Petroleum, Inc. | September 2015 | 11.00 | 614 | (42,980 | ) | |||||
Marathon Oil Corporation | September 2015 | 17.00 | 564 | (69,936 | ) | |||||
Newfield Exploration Company | September 2015 | 39.00 | 404 | (9,090 | ) | |||||
Noble Energy, Inc. | September 2015 | 37.50 | 444 | (15,540 | ) | |||||
Occidental Petroleum Corporation | September 2015 | 77.50 | 301 | (15,652 | ) | |||||
Pioneer Natural Resources Company | September 2015 | 135.00 | 277 | (42,935 | ) | |||||
Range Resources Corporation | September 2015 | 40.00 | 405 | (76,950 | ) | |||||
RSP Permian, Inc. | September 2015 | 25.00 | 262 | (20,960 | ) | |||||
Whiting Petroleum Corporation | September 2015 | 22.00 | 283 | (25,470 | ) | |||||
Total Value of Call Options Written | ||||||||||
(Premiums received $465,160) | $ | (554,537 | ) |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 23 |
NDP Schedule of Investments (unaudited) |
August 31, 2015 |
Shares | Fair Value | ||||
Common Stock 94.5%(1) | |||||
Natural Gas/Natural Gas Liquids Pipelines 0.0%(1) | |||||
United States 0.0%(1) | |||||
Kinder Morgan, Inc. | 2 | $ | 65 | ||
Oil and Gas Production 94.5%(1) | |||||
Canada 7.1%(1) | |||||
ARC Resources LTD. | 334,600 | 5,030,699 | |||
Cenovus Energy Inc. | 153,200 | 2,216,804 | |||
Penn West Petroleum Ltd. | 6,400 | 4,928 | |||
Suncor Energy Inc.(2)(3) | 347,800 | 9,821,872 | |||
The Netherlands 2.5%(1) | |||||
Royal Dutch Shell plc (ADR) | 114,500 | 6,059,340 | |||
United Kingdom 1.3%(1) | |||||
BP p.l.c. (ADR) | 96,400 | 3,233,256 | |||
United States 83.6%(1) | |||||
Anadarko Petroleum Corporation(2)(3) | 325,300 | 23,284,974 | |||
Antero Resources Corporation(2)(3)(4) | 146,610 | 3,788,402 | |||
Cabot Oil & Gas Corporation(2)(3) | 205,100 | 4,854,717 | |||
Carrizo Oil & Gas, Inc.(2)(3)(4) | 197,100 | 7,180,353 | |||
Cimarex Energy Co.(2)(3) | 82,473 | 9,114,091 | |||
Concho Resources Inc.(2)(3)(4) | 107,243 | 11,599,403 | |||
ConocoPhillips(3) | 33,954 | 1,668,839 | |||
Continental Resources, Inc.(2)(3)(4) | 57,300 | 1,839,330 | |||
Devon Energy Corporation(2)(3) | 200,300 | 8,544,798 | |||
Diamondback Energy, Inc.(2)(3)(4) | 63,400 | 4,329,586 | |||
Energen Corporation(2)(3) | 76,700 | 3,988,400 | |||
EOG Resources, Inc.(2)(3) | 363,300 | 28,450,023 | |||
EP Energy Corporation(2)(4) | 142,700 | 1,011,743 | |||
EQT Corporation(2)(3) | 260,106 | 20,241,449 | |||
Hess Corporation(2)(3) | 32,793 | 1,949,544 | |||
Laredo Petroleum, Inc.(2)(3)(4) | 194,540 | 1,982,363 | |||
Marathon Oil Corporation(2)(3) | 211,500 | 3,656,835 | |||
Newfield Exploration Company(2)(3)(4) | 261,588 | 8,713,496 | |||
Noble Energy, Inc.(2)(3) | 205,000 | 6,849,050 | |||
Occidental Petroleum Corporation(2)(3) | 186,100 | 13,587,161 | |||
Pioneer Natural Resources Company(2)(3) | 186,215 | 22,915,618 | |||
Range Resources Corporation(2)(3) | 197,400 | 7,623,588 | |||
RSP Permian, Inc.(2)(3)(4) | 110,556 | 2,646,711 | |||
Whiting Petroleum Corporation(2)(3)(4) | 115,227 | 2,227,338 | |||
228,414,711 | |||||
Total Common Stock | |||||
(Cost $293,715,939) | 228,414,776 | ||||
Master Limited Partnerships and | |||||
Related Companies 31.7%(1) | |||||
Crude/Refined Product Pipelines 19.7%(1) | |||||
United States 19.7%(1) | |||||
Buckeye Partners, L.P. | 49,673 | 3,497,973 | |||
Enbridge Energy Management, L.L.C.(5) | 470,861 | 13,254,735 | |||
Magellan Midstream Partners, L.P. | 92,000 | 6,492,440 | |||
MPLX LP | 99,026 | 4,913,670 | |||
Phillips 66 Partners LP | 53,277 | 3,324,485 | |||
Plains All American Pipeline, L.P. | 226,890 | 8,181,653 | |||
Rose Rock Midstream, L.P. | 32,489 | 1,009,433 | |||
Shell Midstream Partners, L.P. | 51,895 | 2,053,485 | |||
Tesoro Logistics LP | 70,281 | 3,711,540 | |||
Valero Energy Partners LP | 26,106 | 1,353,074 | |||
47,792,488 | |||||
Natural Gas/Natural Gas Liquids Pipelines 7.0%(1) | |||||
United States 7.0%(1) | |||||
Columbia Pipeline Partners LP | 35,719 | 708,308 | |||
Energy Transfer Partners, L.P. | 152,945 | 7,515,717 | |||
Enterprise Products Partners L.P. | 229,988 | 6,464,963 | |||
EQT GP Holdings, LP | 8,439 | 274,436 | |||
EQT Midstream Partners, LP | 24,303 | 1,890,773 | |||
16,854,197 | |||||
Natural Gas Gathering/Processing 5.0%(1) | |||||
United States 5.0%(1) | |||||
Antero Midstream Partners LP | 38,218 | 885,129 | |||
DCP Midstream Partners, LP | 74,813 | 2,109,727 | |||
EnLink Midstream Partners, LP | 86,700 | 1,528,521 | |||
Targa Resources Partners LP | 113,412 | 3,423,908 | |||
Western Gas Partners, LP | 6,100 | 358,863 | |||
Williams Partners L.P. | 93,954 | 3,744,067 | |||
12,050,215 | |||||
Total Master Limited Partnerships and | |||||
Related Companies (Cost $71,661,811) | 76,696,900 | ||||
Preferred Convertible 0.7%(1) | |||||
Oil and Gas Production 0.7%(1) | |||||
United States 0.7%(1) | |||||
Anadarko Petroleum Corporation, 7.500%, | |||||
06/07/2018 (Cost $1,818,310) | 36,900 | 1,684,485 | |||
Short-Term Investment 0.0%(1) | |||||
United States Investment Company 0.0%(1) | |||||
Fidelity Institutional Money Market Portfolio | |||||
Class I, 0.13%(6) (Cost $61,654) | 61,654 | 61,654 | |||
Total Investments 126.9%(1) | |||||
(Cost $367,257,714) | 306,857,815 | ||||
Total Value of Options Written | |||||
(Premiums received $1,978,367) (1.2)%(1) | (2,920,662 | ) | |||
Credit Facility Borrowings (25.6)%(1) | (61,900,000 | ) | |||
Other Assets and Liabilities (0.1)%(1) | (316,499 | ) | |||
Total Net Assets Applicable to | |||||
Common Stockholders 100.0%(1) | $ | 241,720,654 |
(1) | Calculated as a percentage of net assets applicable to common stockholders. |
(2) | All or a portion of the security is segregated as collateral for the margin borrowing facility. See Note 10 to the financial statements for further disclosure. |
(3) | All or a portion of the security represents cover for outstanding call option contracts written. |
(4) | Non-income producing security. |
(5) | Security distributions are paid-in-kind. |
(6) | Rate indicated is the current yield as of August 31, 2015. |
See accompanying Notes to Financial Statements. |
|
24 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
NDP Schedule of Options Written (unaudited) |
August 31, 2015 |
Call Options Written | Expiration Date | Strike Price | Contracts | Fair Value | ||||||||||
Anadarko Petroleum Corporation | September 2015 | $ | 80.00 | 3,253 | $ | (227,710 | ) | |||||||
Antero Resources Corporation | September 2015 | 30.00 | 1,466 | (43,980 | ) | |||||||||
Cabot Oil & Gas Corporation | September 2015 | 27.50 | 2,051 | (49,224 | ) | |||||||||
Carrizo Oil & Gas, Inc. | September 2015 | 39.00 | 1,971 | (173,048 | ) | |||||||||
Cimarex Energy Co. | September 2015 | 120.00 | 824 | (98,880 | ) | |||||||||
Concho Resources Inc. | September 2015 | 120.00 | 1,072 | (101,840 | ) | |||||||||
ConocoPhillips | September 2015 | 55.00 | 339 | (5,763 | ) | |||||||||
Continental Resources, Inc. | September 2015 | 37.00 | 573 | (20,055 | ) | |||||||||
Devon Energy Corporation | September 2015 | 50.00 | 1,194 | (10,746 | ) | |||||||||
Diamondback Energy, Inc. | September 2015 | 75.00 | 634 | (60,230 | ) | |||||||||
Energen Corporation | September 2015 | 55.00 | 767 | (88,205 | ) | |||||||||
EOG Resources, Inc. | September 2015 | 87.50 | 3,633 | (156,219 | ) | |||||||||
EQT Corporation | September 2015 | 82.50 | 2,380 | (221,594 | ) | |||||||||
Hess Corporation | September 2015 | 62.50 | 327 | (31,392 | ) | |||||||||
Laredo Petroleum, Inc. | September 2015 | 11.00 | 1,945 | (136,150 | ) | |||||||||
Marathon Oil Corporation | September 2015 | 17.00 | 2,115 | (262,260 | ) | |||||||||
Newfield Exploration Company | September 2015 | 37.00 | 2,615 | (91,525 | ) | |||||||||
Noble Energy, Inc. | September 2015 | 40.00 | 2,050 | (25,625 | ) | |||||||||
Occidental Petroleum Corporation | September 2015 | 77.50 | 1,861 | (96,772 | ) | |||||||||
Pioneer Natural Resources Company | September 2015 | 140.00 | 1,862 | (186,200 | ) | |||||||||
Range Resources Corporation | September 2015 | 40.00 | 1,974 | (375,060 | ) | |||||||||
RSP Permian, Inc. | September 2015 | 25.00 | 1,105 | (88,400 | ) | |||||||||
Suncor Energy Inc. | September 2015 | 29.00 | 3,478 | (180,856 | ) | |||||||||
Whiting Petroleum Corporation | September 2015 | 20.00 | 1,152 | (188,928 | ) | |||||||||
Total Value of Call Options Written | ||||||||||||||
(Premiums received $1,978,367) | $ | (2,920,662 | ) |
See accompanying Notes to Financial Statements. |
|
Tortoise Capital Advisors | 25 |
TPZ Schedule of Investments (unaudited) |
August 31, 2015 |
Principal | |||||
Amount | Fair Value | ||||
Corporate Bonds 75.8%(1) | |||||
Crude/Refined Product Pipelines 5.7%(1) | |||||
Canada 2.6%(1) | |||||
Gibson Energy Inc., | |||||
6.750%, 07/15/2021(2) | $ | 4,500,000 | $ | 4,376,250 | |
United States 3.1%(1) | |||||
SemGroup Corp., | |||||
7.500%, 06/15/2021 | 5,450,000 | 5,395,500 | |||
9,771,750 | |||||
Local Distribution Companies 7.1%(1) | |||||
United States 7.1%(1) | |||||
CenterPoint Energy, Inc., | |||||
6.500%, 05/01/2018(3) | 4,000,000 | 4,461,344 | |||
NiSource Finance Corp., | |||||
6.400%, 03/15/2018(3) | 1,393,000 | 1,547,527 | |||
Source Gas, LLC, | |||||
5.900%, 04/01/2017(2)(3) | 5,770,000 | 6,080,599 | |||
12,089,470 | |||||
Natural Gas/Natural Gas Liquids Pipelines 23.1%(1) | |||||
Canada 3.9%(1) | |||||
TransCanada Corporation, | |||||
5.625%, 05/20/2075 | 7,000,000 | 6,699,000 | |||
United States 19.2%(1) | |||||
Columbia Pipeline Group, Inc., | |||||
3.300%, 06/01/2020(2)(3) | 2,000,000 | 1,996,102 | |||
Florida Gas Transmission Co., LLC, | |||||
5.450%, 07/15/2020(2)(3) | 1,500,000 | 1,635,999 | |||
Kinder Morgan, Inc., | |||||
6.500%, 09/15/2020(3) | 6,000,000 | 6,620,292 | |||
Midcontinent Express Pipeline LLC, | |||||
6.700%, 09/15/2019(2) | 6,000,000 | 6,240,000 | |||
ONEOK, Inc., | |||||
4.250%, 02/01/2022 | 4,500,000 | 3,690,000 | |||
ONEOK, Inc., | |||||
7.500%, 09/01/2023 | 2,000,000 | 2,000,000 | |||
Rockies Express Pipeline, LLC, | |||||
6.000%, 01/15/2019(2) | 4,000,000 | 4,000,000 | |||
Ruby Pipeline, LLC, | |||||
6.000%, 04/01/2022(2)(3) | 1,500,000 | 1,615,497 | |||
Southern Star Central Corp., | |||||
5.125%, 07/15/2022(2) | 3,000,000 | 2,925,000 | |||
Southern Star Central Gas Pipeline, Inc., | |||||
6.000%, 06/01/2016(2)(3) | 2,000,000 | 2,058,136 | |||
39,480,026 | |||||
Natural Gas Gathering/Processing 4.5%(1) | |||||
United States 4.5%(1) | |||||
DCP Midstream LLC, | |||||
9.750%, 03/15/2019(2)(3) | 3,000,000 | 3,306,525 | |||
The Williams Companies, Inc., | |||||
7.875%, 09/01/2021 | 4,000,000 | 4,405,488 | |||
7,712,013 | |||||
Oil and Gas Exploration and Production 7.9%(1) | |||||
United States 7.9%(1) | |||||
Carrizo Oil & Gas, Inc., | |||||
7.500%, 09/15/2020 | 2,000,000 | 1,890,000 | |||
Chesapeake Energy Corporation, | |||||
7.250%, 12/15/2018 | 1,500,000 | 1,267,500 | |||
Concho Resources Inc., | |||||
5.500%, 04/01/2023 | 2,000,000 | 1,975,820 | |||
EP Energy / EP Finance Inc., | |||||
9.375%, 05/01/2020 | 3,000,000 | 2,905,500 | |||
EQT Corporation, | |||||
6.500%, 04/01/2018 | 2,000,000 | 2,179,866 | |||
EQT Corporation, | |||||
8.125%, 06/01/2019 | 2,000,000 | 2,343,020 | |||
Range Resources Corporation, | |||||
5.000%, 03/15/2023 | 1,000,000 | 915,000 | |||
13,476,706 | |||||
Oilfield Services 1.9%(1) | |||||
United States 1.9%(1) | |||||
Pride International, Inc., | |||||
8.500%, 06/15/2019(3) | 3,000,000 | 3,347,019 | |||
Power/Utility 25.6%(1) | |||||
United States 25.6%(1) | |||||
The AES Corporation, | |||||
5.500%, 04/15/2025 | 5,000,000 | 4,700,000 | |||
CMS Energy Corp., | |||||
8.750%, 06/15/2019(3) | 5,185,000 | 6,362,301 | |||
CMS Energy Corp., | |||||
5.050%, 03/15/2022(3) | 2,000,000 | 2,174,292 | |||
Dominion Resources, Inc., | |||||
5.750%, 10/01/2054 | 4,000,000 | 4,128,000 | |||
Duquesne Light Holdings, Inc., | |||||
6.400%, 09/15/2020(2) | 3,000,000 | 3,436,551 | |||
Duquesne Light Holdings, Inc., | |||||
5.900%, 12/01/2021(2) | 2,000,000 | 2,273,024 | |||
Integrys Energy Group, Inc., | |||||
6.110%, 12/01/2066(3) | 3,750,000 | 3,225,000 | |||
NRG Energy, Inc., | |||||
6.250%, 07/15/2022 | 6,000,000 | 5,850,000 | |||
NRG Yield Operating LLC, | |||||
5.375%, 08/15/2024 | 2,500,000 | 2,406,250 | |||
NV Energy, Inc., | |||||
6.250%, 11/15/2020(3) | 1,000,000 | 1,158,419 | |||
PPL Capital Funding, Inc., | |||||
6.700%, 03/30/2067(3) | 6,000,000 | 5,115,000 | |||
Wisconsin Energy Corp., | |||||
6.250%, 05/15/2067(3) | 3,450,000 | 2,988,562 | |||
43,817,399 | |||||
Total Corporate Bonds | |||||
(Cost $129,237,391) | 129,694,383 |
See accompanying Notes to Financial Statements. |
|
26 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
TPZ Schedule of Investments (unaudited) (continued) |
August 31, 2015 |
Shares | Fair Value | |||||
Master Limited Partnerships | ||||||
and Related Companies 37.9%(1) | ||||||
Crude/Refined Product Pipelines 22.6%(1) | ||||||
United States 22.6%(1) | ||||||
Buckeye Partners, L.P.(3) | 46,153 | $ | 3,250,094 | |||
Enbridge Energy Management, L.L.C.(3)(4) | 405,132 | 11,404,462 | ||||
Genesis Energy, L.P. | 11,800 | 515,188 | ||||
Holly Energy Partners, L.P. | 36,311 | 1,255,634 | ||||
Magellan Midstream Partners, L.P. | 66,991 | 4,727,555 | ||||
MPLX LP | 17,726 | 879,564 | ||||
NuStar Energy L.P.(3) | 20,684 | 1,079,291 | ||||
Phillips 66 Partners LP | 15,500 | 967,200 | ||||
Plains All American Pipeline, L.P.(5) | 152,928 | 5,514,584 | ||||
Shell Midstream Partners, L.P. | 31,927 | 1,263,351 | ||||
Sunoco Logistics Partners L.P.(3) | 137,931 | 4,666,206 | ||||
Tesoro Logistics LP | 44,417 | 2,345,662 | ||||
Valero Energy Partners LP | 13,794 | 714,943 | ||||
38,583,734 | ||||||
Natural Gas/Natural Gas Liquids Pipelines 9.9%(1) | ||||||
United States 9.9%(1) | ||||||
Columbia Pipeline Partners LP | 22,959 | 455,277 | ||||
Energy Transfer Equity, L.P. | 66,768 | 1,872,842 | ||||
Energy Transfer Partners, L.P.(3) | 101,200 | 4,972,968 | ||||
Enterprise Products Partners L.P. | 164,409 | 4,621,537 | ||||
EQT GP Holdings, LP | 5,552 | 180,551 | ||||
EQT Midstream Partners, LP | 24,627 | 1,915,981 | ||||
ONEOK Partners, L.P. | 61,203 | 1,979,917 | ||||
Spectra Energy Partners, LP | 19,446 | 990,579 | ||||
16,989,652 | ||||||
Natural Gas Gathering/Processing 5.4%(1) | ||||||
United States 5.4%(1) | ||||||
Antero Midstream Partners LP | 22,434 | 519,572 | ||||
DCP Midstream Partners, LP | 52,040 | 1,467,528 | ||||
EnLink Midstream Partners, LP | 22,400 | 394,912 | ||||
MarkWest Energy Partners, L.P. | 56,700 | 3,196,179 | ||||
Targa Resources Partners LP | 86,500 | 2,611,435 | ||||
Western Gas Partners, LP | 18,799 | 1,105,945 | ||||
9,295,571 | ||||||
Total Master Limited Partnerships | ||||||
and Related Companies (Cost $36,059,277) | 64,868,957 | |||||
Common Stock 16.4%(1) | ||||||
Natural Gas/Natural Gas Liquids Pipelines 6.2%(1) | ||||||
United States 6.2%(1) | ||||||
Kinder Morgan, Inc.(3) | 259,032 | 8,395,227 | ||||
ONEOK, Inc. | 62,777 | 2,260,600 | ||||
10,655,827 | ||||||
Power/Utility 8.3%(1) | ||||||
United Kingdom 0.6%(1) | ||||||
Abengoa Yield plc | 45,900 | 1,044,684 | ||||
United States 7.7%(1) | ||||||
8point3 Energy Partners LP | 60,162 | 893,406 | ||||
InfraREIT, Inc. | 184,668 | 5,203,944 | ||||
NextEra Energy Partners, LP | 79,127 | 2,388,053 | ||||
NRG Yield, Inc. | 104,936 | 1,685,272 | ||||
TerraForm Power, Inc. | 136,831 | 3,078,697 | ||||
14,294,056 | ||||||
Natural Gas Gathering/Processing 1.9%(1) | ||||||
United States 1.9%(1) | ||||||
The Williams Companies, Inc. | 66,513 | 3,205,927 | ||||
Total Common Stock | ||||||
(Cost $25,520,752) | 28,155,810 | |||||
Preferred Convertible 0.7%(1) | ||||||
Oil and Gas Exploration and Production 0.7%(1) | ||||||
United States 0.7%(1) | ||||||
Anadarko Petroleum Corporation, 7.500% | ||||||
06/07/2018 (Cost $1,202,217) | 24,400 | 1,113,860 | ||||
Short-Term Investment 0.0%(1) | ||||||
United States Investment Company 0.0%(1) | ||||||
Fidelity Institutional Money Market Portfolio | ||||||
Class I, 0.13%(6) (Cost $32,301) | 32,301 | 32,301 | ||||
Total Investments 130.8%(1) | ||||||
(Cost $192,051,938) | 223,865,311 | |||||
Interest Rate Swap Contracts (0.2)%(1) | ||||||
$26,000,000 notional unrealized depreciation(7) | (364,794 | ) | ||||
Credit Facility Borrowings (31.8)%(1) | (54,500,000 | ) | ||||
Other Assets and Liabilities 1.2%(1) | 2,136,338 | |||||
Total Net Assets Applicable to | ||||||
Common Stockholders 100.0%(1) | $ | 171,136,855 |
(1) | Calculated as a percentage of net assets applicable to common stockholders. |
(2) | Restricted securities have been valued in accordance with fair value procedures, as more fully described in Note 2 to the financial statements and have a total fair value of $39,943,683, which represents 23.3% of net assets. See Note 6 to the financial statements for further disclosure. |
(3) | All or a portion of the security is segregated as collateral for the margin borrowing facility. See Note 10 to the financial statements for further disclosure |
(4) | Security distributions are paid-in-kind. |
(5) | A portion of the security is segregated as collateral for the unrealized depreciation of interest rate swap contracts of $364,794. |
(6) | Rate indicated is the current yield as of August 31, 2015. |
(7) | See Note 11 to the financial statements for further disclosure. |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 27 |
Statements of Assets & Liabilities (unaudited) |
August 31, 2015 |
Tortoise Energy | ||||||||
Infrastructure | Tortoise MLP | |||||||
Corp. | Fund, Inc. | |||||||
Assets | ||||||||
Investments at fair value(1) | $ | 3,438,614,080 | $ | 1,756,383,271 | ||||
Receivable for Adviser fee waiver | | 154,796 | ||||||
Receivable for investments sold | | 21,871,613 | ||||||
Dividends, distributions and interest receivable from investments | 356,007 | 180,816 | ||||||
Current tax asset | 179,389 | 6,236 | ||||||
Prepaid expenses and other assets | 6,302,055 | 1,292,634 | ||||||
Total assets | 3,445,451,531 | 1,779,889,366 | ||||||
Liabilities | ||||||||
Call options written, at fair value(2) | | | ||||||
Payable to Adviser | 5,642,720 | 2,941,124 | ||||||
Accrued directors fees and expenses | 4,768 | 3,275 | ||||||
Payable for investments purchased | | 9,144,635 | ||||||
Accrued expenses and other liabilities | 6,705,270 | 3,540,261 | ||||||
Unrealized depreciation of interest rate swap contracts | 506,091 | | ||||||
Current tax liability | 13,001,870 | | ||||||
Deferred tax liability | 664,315,121 | 194,018,632 | ||||||
Credit facility borrowings | 160,400,000 | 74,900,000 | ||||||
Senior notes | 545,000,000 | 348,000,000 | ||||||
Mandatory redeemable preferred stock | 295,000,000 | 90,000,000 | ||||||
Total liabilities | 1,690,575,840 | 722,547,927 | ||||||
Net assets applicable to common stockholders | $ | 1,754,875,691 | $ | 1,057,341,439 | ||||
Net Assets Applicable to Common Stockholders Consist of: | ||||||||
Capital stock, $0.001 par value per share | $ | 48,017 | $ | 47,000 | ||||
Additional paid-in capital | 1,101,820,379 | 738,088,361 | ||||||
Accumulated net investment loss, net of income taxes | (162,499,459 | ) | (91,281,705 | ) | ||||
Undistributed (accumulated) net realized gain (loss), net of income taxes | 676,705,092 | 221,230,923 | ||||||
Net unrealized appreciation (depreciation), net of income taxes | 138,801,662 | 189,256,860 | ||||||
Net assets applicable to common stockholders | $ | 1,754,875,691 | $ | 1,057,341,439 | ||||
Capital shares: | ||||||||
Authorized | 100,000,000 | 100,000,000 | ||||||
Outstanding | 48,016,591 | 47,000,211 | ||||||
Net Asset Value per common share outstanding (net assets applicable | ||||||||
to common stock, divided by common shares outstanding) | $ | 36.55 | $ | 22.50 | ||||
(1) Investments at cost | $ | 2,347,576,497 | $ | 1,459,214,722 | ||||
(2) Call options written, premiums received | $ | | $ | |
See accompanying Notes to Financial Statements. | |
28 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Tortoise Power | |||||||||||
Tortoise Pipeline | Tortoise Energy | and Energy | |||||||||
& Energy | Independence | Infrastructure | |||||||||
Fund, Inc. | Fund, Inc. | Fund, Inc. | |||||||||
$ | 344,527,959 | $ | 306,857,815 | $ | 223,865,311 | ||||||
62,005 | 53,830 | | |||||||||
| | | |||||||||
654,312 | 324,533 | 2,584,580 | |||||||||
| | | |||||||||
324,690 | 29,490 | 60,194 | |||||||||
345,568,966 | 307,265,668 | 226,510,085 | |||||||||
554,537 | 2,920,662 | | |||||||||
682,049 | 592,125 | 373,459 | |||||||||
6,987 | 7,291 | 7,213 | |||||||||
| | | |||||||||
643,492 | 124,936 | 127,764 | |||||||||
| | 364,794 | |||||||||
| | | |||||||||
| | | |||||||||
21,500,000 | 61,900,000 | 54,500,000 | |||||||||
54,000,000 | | | |||||||||
16,000,000 | | | |||||||||
93,387,065 | 65,545,014 | 55,373,230 | |||||||||
$ | 252,181,901 | $ | 241,720,654 | $ | 171,136,855 | ||||||
$ | 10,016 | $ | 14,516 | $ | 6,951 | ||||||
235,099,790 | 325,550,861 | 129,482,470 | |||||||||
| | | |||||||||
6,096,669 | (22,501,326 | ) | 10,198,795 | ||||||||
10,975,426 | (61,343,397 | ) | 31,448,639 | ||||||||
$ | 252,181,901 | $ | 241,720,654 | $ | 171,136,855 | ||||||
100,000,000 | 100,000,000 | 100,000,000 | |||||||||
10,016,413 | 14,516,071 | 6,951,333 | |||||||||
$ | 25.18 | $ | 16.65 | $ | 24.62 | ||||||
$ | 333,461,531 | $ | 367,257,714 | $ | 192,051,938 | ||||||
$ | 465,160 | $ | 1,978,367 | $ | |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 29 |
Statements of Operations (unaudited) |
Period from December 1, 2014 through August 31, 2015 |
Tortoise Energy | ||||||||
Infrastructure | Tortoise MLP | |||||||
Corp. | Fund, Inc. | |||||||
Investment Income | ||||||||
Distributions from master limited partnerships | $ | 155,786,852 | $ | 84,794,841 | ||||
Dividends and distributions from common stock | 411,191 | 628,644 | ||||||
Distributions and interest from preferred convertible security | 355,995 | 180,807 | ||||||
Less return of capital on distributions | (131,886,575 | ) | (72,944,458 | ) | ||||
Less foreign taxes withheld | | | ||||||
Net dividends and distributions from investments | 24,667,463 | 12,659,834 | ||||||
Interest from corporate bonds | | | ||||||
Dividends from money market mutual funds | 85 | 75 | ||||||
Total Investment Income | 24,667,548 | 12,659,909 | ||||||
Operating Expenses | ||||||||
Advisory fees | 27,555,661 | 14,555,979 | ||||||
Administrator fees | 431,244 | 358,483 | ||||||
Directors fees | 228,213 | 160,823 | ||||||
Professional fees | 220,134 | 162,586 | ||||||
Stockholder communication expenses | 181,776 | 118,553 | ||||||
Custodian fees and expenses | 122,702 | 64,891 | ||||||
Fund accounting fees | 81,194 | 64,881 | ||||||
Registration fees | 59,745 | 33,867 | ||||||
Franchise fees | 34,086 | 12,673 | ||||||
Stock transfer agent fees | 18,154 | 9,608 | ||||||
Other operating expenses | 126,831 | 77,439 | ||||||
Total Operating Expenses | 29,059,740 | 15,619,783 | ||||||
Leverage Expenses | ||||||||
Interest expense | 16,227,575 | 9,256,967 | ||||||
Distributions to mandatory redeemable preferred stockholders | 9,161,376 | 2,802,751 | ||||||
Amortization of debt issuance costs | 669,123 | 285,102 | ||||||
Other leverage expenses | 317,803 | 151,677 | ||||||
Total Leverage Expenses | 26,375,877 | 12,496,497 | ||||||
Total Expenses | 55,435,617 | 28,116,280 | ||||||
Less fees waived by Adviser | | (857,864 | ) | |||||
Net Expenses | 55,435,617 | 27,258,416 | ||||||
Net Investment Income (Loss), before Income Taxes | (30,768,069 | ) | (14,598,507 | ) | ||||
Deferred tax benefit | 7,796,116 | 4,294,137 | ||||||
Net Investment Income (Loss) | (22,971,953 | ) | (10,304,370 | ) | ||||
Realized and Unrealized Gain (Loss) on Investments and Interest Rate Swaps | ||||||||
Net realized gain (loss) on investments | 270,223,425 | 111,770,768 | ||||||
Net realized gain on options | | | ||||||
Net realized loss on interest rate swap settlements | (270,933 | ) | | |||||
Net realized loss on termination of interest rate swap contracts | (4,690,062 | ) | | |||||
Net realized loss on foreign currency and translation of other assets | ||||||||
and liabilities denominated in foreign currency | | | ||||||
Net realized gain (loss), before income taxes | 265,262,430 | 111,770,768 | ||||||
Current tax benefit (expense) | (33,893,057 | ) | 4,450 | |||||
Deferred tax expense | (63,878,447 | ) | (41,148,366 | ) | ||||
Income tax expense, net | (97,771,504 | ) | (41,143,916 | ) | ||||
Net realized gain (loss) | 167,490,926 | 70,626,852 | ||||||
Net unrealized depreciation of investments | (1,056,686,237 | ) | (546,510,383 | ) | ||||
Net unrealized depreciation of options | | | ||||||
Net unrealized appreciation (depreciation) of interest rate swap contracts | 2,232,716 | | ||||||
Net unrealized appreciation (depreciation) of other assets | ||||||||
and liabilities due to foreign currency translation | | | ||||||
Net unrealized depreciation, before income taxes | (1,054,453,521 | ) | (546,510,383 | ) | ||||
Deferred tax benefit | 388,654,762 | 201,175,831 | ||||||
Net unrealized depreciation | (665,798,759 | ) | (345,334,552 | ) | ||||
Net Realized and Unrealized Loss | (498,307,833 | ) | (274,707,700 | ) | ||||
Net Decrease in Net Assets Applicable to Common Stockholders Resulting from Operations | $ | (521,279,786 | ) | $ | (285,012,070 | ) |
See accompanying Notes to Financial Statements. | |
30 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Tortoise Power | |||||||||||
Tortoise Pipeline | Tortoise Energy | and Energy | |||||||||
& Energy | Independence | Infrastructure | |||||||||
Fund, Inc. | Fund, Inc. | Fund, Inc. | |||||||||
$ | 3,803,936 | $ | 2,856,394 | $ | 2,294,255 | ||||||
8,049,198 | 2,834,640 | 1,102,723 | |||||||||
35,799 | 33,443 | 22,114 | |||||||||
(4,091,295 | ) | (3,086,491 | ) | (1,777,938 | ) | ||||||
(220,934 | ) | (164,918 | ) | (3,909 | ) | ||||||
7,576,704 | 2,473,068 | 1,637,245 | |||||||||
| | 5,696,267 | |||||||||
120 | 120 | 83 | |||||||||
7,576,824 | 2,473,188 | 7,333,595 | |||||||||
3,334,532 | 3,017,618 | 1,751,455 | |||||||||
121,939 | 110,415 | 77,981 | |||||||||
83,595 | 83,595 | 64,464 | |||||||||
112,611 | 108,668 | 117,792 | |||||||||
68,564 | 51,694 | 77,708 | |||||||||
18,832 | 17,275 | 9,175 | |||||||||
40,444 | 39,944 | 18,740 | |||||||||
18,361 | 18,453 | 18,571 | |||||||||
| | | |||||||||
9,608 | 9,608 | 13,102 | |||||||||
33,737 | 34,044 | 21,234 | |||||||||
3,842,223 | 3,491,314 | 2,170,222 | |||||||||
1,306,397 | 439,215 | 360,823 | |||||||||
514,801 | | | |||||||||
59,572 | | | |||||||||
167,159 | | | |||||||||
2,047,929 | 439,215 | 360,823 | |||||||||
5,890,152 | 3,930,529 | 2,531,045 | |||||||||
(321,015 | ) | (290,278 | ) | (10,433 | ) | ||||||
5,569,137 | 3,640,251 | 2,520,612 | |||||||||
2,007,687 | (1,167,063 | ) | 4,812,983 | ||||||||
| | | |||||||||
2,007,687 | (1,167,063 | ) | 4,812,983 | ||||||||
11,766,306 | (24,748,120 | ) | 9,726,410 | ||||||||
1,443,977 | 5,450,633 | | |||||||||
| | (280,383 | ) | ||||||||
| | | |||||||||
(31,921 | ) | (8,490 | ) | (624 | ) | ||||||
13,178,362 | (19,305,977 | ) | 9,445,403 | ||||||||
| | | |||||||||
| | | |||||||||
| | | |||||||||
13,178,362 | (19,305,977 | ) | 9,445,403 | ||||||||
(98,518,682 | ) | (47,039,181 | ) | (42,129,535 | ) | ||||||
(435,465 | ) | (2,172,743 | ) | | |||||||
| | (9,081 | ) | ||||||||
(322 | ) | 343 | | ||||||||
(98,954,469 | ) | (49,211,581 | ) | (42,138,616 | ) | ||||||
| | | |||||||||
(98,954,469 | ) | (49,211,581 | ) | (42,138,616 | ) | ||||||
(85,776,107 | ) | (68,517,558 | ) | (32,693,213 | ) | ||||||
$ | (83,768,420 | ) | $ | (69,684,621 | ) | $ | (27,880,230 | ) |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 31 |
Statements of Changes in Net Assets |
Tortoise Energy Infrastructure Corp. | Tortoise MLP Fund, Inc. | |||||||||||||||||
Period from | Period from | |||||||||||||||||
December 1, 2014 | Year Ended | December 1, 2014 | Year Ended | |||||||||||||||
through | November 30, | through | November 30, | |||||||||||||||
August 31, 2015 | 2014 | August 31, 2015 | 2014 | |||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||
Operations | ||||||||||||||||||
Net investment income (loss) | $ | (22,971,953 | ) | $ | (24,421,479 | ) | $ | (10,304,370 | ) | $ | (25,445,655 | ) | ||||||
Net realized gain (loss) | 167,490,926 | 159,101,397 | 70,626,852 | 72,738,518 | ||||||||||||||
Net unrealized appreciation (depreciation) | (665,798,759 | ) | 98,922,717 | (345,334,552 | ) | 117,963,056 | ||||||||||||
Net increase (decrease) in net assets | ||||||||||||||||||
applicable to common stockholders | ||||||||||||||||||
resulting from operations | (521,279,786 | ) | 233,602,635 | (285,012,070 | ) | 165,255,919 | ||||||||||||
Distributions to Common Stockholders | ||||||||||||||||||
Net investment income | | | | | ||||||||||||||
Net realized gain | | | | | ||||||||||||||
Return of capital | (92,912,104 | ) | (92,193,217 | ) | (59,572,768 | ) | (79,195,356 | ) | ||||||||||
Total distributions to common stockholders | (92,912,104 | ) | (92,193,217 | ) | (59,572,768 | ) | (79,195,356 | ) | ||||||||||
Capital Stock Transactions | ||||||||||||||||||
Proceeds from shelf offerings of common shares | | 4,178,193 | | | ||||||||||||||
Issuance of common shares in connection with | ||||||||||||||||||
the mergers with Tortoise Energy Capital | ||||||||||||||||||
Corporation (TYY) and Tortoise North | ||||||||||||||||||
American Energy Corporation (TYN) | | 976,938,241 | | | ||||||||||||||
Redemption of common shares from fractional | ||||||||||||||||||
shares issued during mergers | | (105,111 | ) | | | |||||||||||||
Underwriting discounts and offering expenses | ||||||||||||||||||
associated with the issuance of common stock | | (234,958 | ) | | | |||||||||||||
Issuance of common shares from reinvestment | ||||||||||||||||||
of distributions to stockholders | | 1,120,731 | | | ||||||||||||||
Net increase in net assets applicable | ||||||||||||||||||
to common stockholders from capital | ||||||||||||||||||
stock transactions | | 981,897,096 | | | ||||||||||||||
Total increase (decrease) in net assets applicable | ||||||||||||||||||
to common stockholders | (614,191,890 | ) | 1,123,306,514 | (344,584,838 | ) | 86,060,563 | ||||||||||||
Net Assets | ||||||||||||||||||
Beginning of period | 2,369,067,581 | 1,245,761,067 | 1,401,926,277 | 1,315,865,714 | ||||||||||||||
End of period | $ | 1,754,875,691 | $ | 2,369,067,581 | $ | 1,057,341,439 | $ | 1,401,926,277 | ||||||||||
Undistributed (accumulated) net investment | ||||||||||||||||||
income (loss), net of income taxes, | ||||||||||||||||||
end of period | $ | (162,499,459 | ) | $ | (139,527,506 | ) | $ | (91,281,705 | ) | $ | (80,977,335 | ) | ||||||
Transactions in common shares | ||||||||||||||||||
Shares outstanding at beginning of period | 48,016,591 | 28,732,841 | 47,000,211 | 47,000,211 | ||||||||||||||
Shares issued through mergers | ||||||||||||||||||
with TYY and TYN | | 19,174,190 | | | ||||||||||||||
Redemption of fractional shares issued | ||||||||||||||||||
through mergers | | (2,063 | ) | | | |||||||||||||
Shares sold through shelf offerings | | 86,387 | | | ||||||||||||||
Shares issued through reinvestment of distributions | | 25,236 | | | ||||||||||||||
Shares outstanding at end of period | 48,016,591 | 48,016,591 | 47,000,211 | 47,000,211 |
See accompanying Notes to Financial Statements. | |
32 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Tortoise Power and Energy | |||||||||||||||||||||||||||||
Tortoise Pipeline & Energy Fund, Inc. | Tortoise Energy Independence Fund, Inc. | Infrastructure Fund, Inc. | |||||||||||||||||||||||||||
Period from | Period from | Period from | |||||||||||||||||||||||||||
December 1, 2014 | Year Ended | December 1, 2014 | Year Ended | December 1, 2014 | Year Ended | ||||||||||||||||||||||||
through | November 30, | through | November 30, | through | November 30, | ||||||||||||||||||||||||
August 31, 2015 | 2014 | August 31, 2015 | 2014 | August 31, 2015 | 2014 | ||||||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | |||||||||||||||||||||||||||
$ | 2,007,687 | $ | 759,309 | $ | (1,167,063 | ) | $ | (1,814,024 | ) | $ | 4,812,983 | $ | 5,606,534 | ||||||||||||||||
13,178,362 | 21,934,836 | (19,305,977 | ) | 40,537,273 | 9,445,403 | 13,767,025 | |||||||||||||||||||||||
(98,954,469 | ) | 40,810,490 | (49,211,581 | ) | (67,333,166 | ) | (42,138,616 | ) | 11,617,368 | ||||||||||||||||||||
(83,768,420 | ) | 63,504,635 | (69,684,621 | ) | (28,609,917 | ) | (27,880,230 | ) | 30,990,927 | ||||||||||||||||||||
(7,375,705 | ) | (216,175 | ) | (1,603,201 | ) | (59,272 | ) | (8,731,973 | ) | (6,289,617 | ) | ||||||||||||||||||
(7,648,914 | ) | (16,110,578 | ) | | (24,061,484 | ) | (8,298,793 | ) | (4,137,383 | ) | |||||||||||||||||||
| | (17,449,142 | ) | (1,282,368 | ) | | | ||||||||||||||||||||||
(15,024,619 | ) | (16,326,753 | ) | (19,052,343 | ) | (25,403,124 | ) | (17,030,766 | ) | (10,427,000 | ) | ||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
(98,793,039 | ) | 47,177,882 | (88,736,964 | ) | (54,013,041 | ) | (44,910,996 | ) | 20,563,927 | ||||||||||||||||||||
350,974,940 | 303,797,058 | 330,457,618 | 384,470,659 | 216,047,851 | 195,483,924 | ||||||||||||||||||||||||
$ | 252,181,901 | $ | 350,974,940 | $ | 241,720,654 | $ | 330,457,618 | $ | 171,136,855 | $ | 216,047,851 | ||||||||||||||||||
$ | | $ | 5,368,018 | $ | | $ | 2,770,264 | $ | | $ | 3,918,990 | ||||||||||||||||||
10,016,413 | 10,016,413 | 14,516,071 | 14,516,071 | 6,951,333 | 6,951,333 | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
10,016,413 | 10,016,413 | 14,516,071 | 14,516,071 | 6,951,333 | 6,951,333 |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 33 |
Statements of Cash Flows (unaudited) |
Period from December 1, 2014 through August 31, 2015 |
Tortoise Energy | ||||||||
Infrastructure | Tortoise MLP | |||||||
Corp. | Fund, Inc. | |||||||
Cash Flows From Operating Activities | ||||||||
Dividends, distributions and interest received from investments | $ | 156,198,122 | $ | 85,423,557 | ||||
Purchases of long-term investments | (442,411,579 | ) | (297,564,964 | ) | ||||
Proceeds from sales of long-term investments | 443,948,021 | 293,650,736 | ||||||
Proceeds from sales of short-term investments, net | 4,653 | 71,570 | ||||||
Call options written, net | | | ||||||
Payments on interest rate swap contracts, net | (4,960,995 | ) | | |||||
Interest received on securities sold, net | | | ||||||
Interest expense paid | (16,977,508 | ) | (9,040,530 | ) | ||||
Distributions to mandatory redeemable preferred stockholders | (8,318,313 | ) | (2,802,751 | ) | ||||
Other leverage expenses paid | (344,618 | ) | (173,313 | ) | ||||
Income taxes paid | (71,721,094 | ) | (582,786 | ) | ||||
Operating expenses paid | (30,461,584 | ) | (15,408,751 | ) | ||||
Net cash provided by operating activities | 24,955,105 | 53,572,768 | ||||||
Cash Flows From Financing Activities | ||||||||
Advances from revolving credit facilities | 479,000,000 | 174,700,000 | ||||||
Repayments on revolving credit facilities | (481,400,000 | ) | (168,700,000 | ) | ||||
Issuance of mandatory redeemable preferred stock | 71,000,000 | | ||||||
Issuance of senior notes | 150,000,000 | | ||||||
Maturity of senior notes | (149,400,000 | ) | | |||||
Debt issuance costs | (1,175,891 | ) | | |||||
Common stock issuance costs | (67,110 | ) | | |||||
Distributions paid to common stockholders | (92,912,104 | ) | (59,572,768 | ) | ||||
Net cash used in financing activities | (24,955,105 | ) | (53,572,768 | ) | ||||
Net change in cash | | | ||||||
Cash beginning of period | | | ||||||
Cash end of period | $ | | $ | |
See accompanying Notes to Financial Statements. | |
34 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Tortoise Power | ||||||||||||||
Tortoise Pipeline | Tortoise Energy | and Energy | ||||||||||||
& Energy | Independence | Infrastructure | ||||||||||||
Fund, Inc. | Fund, Inc. | Fund, Inc. | ||||||||||||
$ | 11,615,432 | $ | 5,727,072 | $ | 9,305,067 | |||||||||
(59,857,142 | ) | (55,828,725 | ) | (47,645,920 | ) | |||||||||
66,893,667 | 61,189,049 | 45,999,143 | ||||||||||||
8,334 | 276,379 | 14,009 | ||||||||||||
1,548,620 | 5,828,735 | | ||||||||||||
| | (280,383 | ) | |||||||||||
| | 99,629 | ||||||||||||
(1,304,851 | ) | (440,378 | ) | (360,430 | ) | |||||||||
(514,801 | ) | | | |||||||||||
(137,697 | ) | | | |||||||||||
| | | ||||||||||||
(3,670,228 | ) | (3,399,789 | ) | (2,200,349 | ) | |||||||||
14,581,334 | 13,352,343 | 4,930,766 | ||||||||||||
67,300,000 | 45,900,000 | 43,300,000 | ||||||||||||
(71,800,000 | ) | (40,200,000 | ) | (31,200,000 | ) | |||||||||
| | | ||||||||||||
22,000,000 | | | ||||||||||||
(17,000,000 | ) | | | |||||||||||
(56,715 | ) | | | |||||||||||
| | | ||||||||||||
(15,024,619 | ) | (19,052,343 | ) | (17,030,766 | ) | |||||||||
(14,581,334 | ) | (13,352,343 | ) | (4,930,766 | ) | |||||||||
| | | ||||||||||||
| | | ||||||||||||
$ | | $ | | $ | |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 35 |
Statements of Cash Flows (unaudited) (continued) |
Period from December 1, 2014 through August 31, 2015 |
Tortoise Energy | ||||||||
Infrastructure | Tortoise MLP | |||||||
Corp. | Fund, Inc. | |||||||
Reconciliation of net decrease in net assets applicable to common stockholders | ||||||||
resulting from operations to net cash provided by operating activities | ||||||||
Net decrease in net assets applicable to common stockholders resulting from operations | $ | (521,279,786 | ) | $ | (285,012,070 | ) | ||
Adjustments to reconcile net decrease in net assets applicable to common stockholders | ||||||||
resulting from operations to net cash provided by operating activities: | ||||||||
Purchases of long-term investments | (431,004,899 | ) | (297,702,722 | ) | ||||
Proceeds from sales of long-term investments | 432,370,883 | 306,377,954 | ||||||
Proceeds from sales of short-term investments, net | 4,653 | 71,570 | ||||||
Call options written, net | | | ||||||
Return of capital on distributions received | 131,886,575 | 72,944,458 | ||||||
Deferred tax benefit | (332,572,431 | ) | (164,321,602 | ) | ||||
Net unrealized depreciation | 1,054,453,521 | 546,510,383 | ||||||
Amortization of market premium, net | | | ||||||
Net realized (gain) loss | (270,223,425 | ) | (111,770,768 | ) | ||||
Amortization of debt issuance costs | 669,123 | 285,102 | ||||||
Changes in operating assets and liabilities: | ||||||||
(Increase) decrease in dividends, distributions and interest receivable from investments | (356,007 | ) | (180,816 | ) | ||||
Increase in current tax asset | (179,389 | ) | (6,236 | ) | ||||
(Increase) decrease in receivable for investments sold | 11,577,138 | (12,727,218 | ) | |||||
Decrease in receivable for call options written | | | ||||||
(Increase) decrease in prepaid expenses and other assets | (140,830 | ) | (85,648 | ) | ||||
Increase (decrease) in payable for investments purchased | (11,406,680 | ) | 137,758 | |||||
Decrease in payable to Adviser, net of fees waived | (1,096,373 | ) | (527,211 | ) | ||||
Decrease in current tax liability | (37,648,648 | ) | (581,000 | ) | ||||
Increase (decrease) in accrued expenses and other liabilities | (98,320 | ) | 160,834 | |||||
Total adjustments | 546,234,891 | 338,584,838 | ||||||
Net cash provided by operating activities | $ | 24,955,105 | $ | 53,572,768 |
See accompanying Notes to Financial Statements. | |
36 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Tortoise Power | |||||||||||
Tortoise Pipeline | Tortoise Energy | and Energy | |||||||||
& Energy | Independence | Infrastructure | |||||||||
Fund, Inc. | Fund, Inc. | Fund, Inc. | |||||||||
$ | (83,768,420 | ) | $ | (69,684,621 | ) | $ | (27,880,230 | ) | |||
(59,857,142 | ) | (43,736,038 | ) | (47,645,920 | ) | ||||||
66,475,302 | 54,637,247 | 45,999,143 | |||||||||
8,334 | 276,379 | 14,009 | |||||||||
1,471,781 | 5,828,735 | | |||||||||
4,091,295 | 3,086,491 | 1,777,938 | |||||||||
| | | |||||||||
98,954,469 | 49,211,581 | 42,138,616 | |||||||||
| | 478,449 | |||||||||
(13,178,362 | ) | 19,305,977 | (9,725,786 | ) | |||||||
59,572 | | | |||||||||
(52,687 | ) | 167,393 | (185,286 | ) | |||||||
| | | |||||||||
418,365 | 6,551,802 | | |||||||||
76,839 | | | |||||||||
10,965 | (17,745 | ) | (13,049 | ) | |||||||
| (12,092,687 | ) | | ||||||||
(107,388 | ) | (156,049 | ) | (13,291 | ) | ||||||
| | | |||||||||
(21,589 | ) | (26,122 | ) | (13,827 | ) | ||||||
98,349,754 | 83,036,964 | 32,810,996 | |||||||||
$ | 14,581,334 | $ | 13,352,343 | $ | 4,930,766 |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 37 |
|
TYG Financial Highlights |
Period from | ||||||||||||||||||||||||
December 1, 2014 | ||||||||||||||||||||||||
through | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
August 31, | November 30, | November 30, | November 30, | November 30, | November 30, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Per Common Share Data(1) | ||||||||||||||||||||||||
Net Asset Value, beginning of period | $ | 49.34 | $ | 43.36 | $ | 36.06 | $ | 33.37 | $ | 32.91 | $ | 25.53 | ||||||||||||
Income (Loss) from Investment Operations | ||||||||||||||||||||||||
Net investment loss(2) | (0.48 | ) | (0.66 | ) | (0.73 | ) | (0.64 | ) | (0.77 | ) | (0.66 | ) | ||||||||||||
Net realized and unrealized gain (loss) | ||||||||||||||||||||||||
on investments and interest rate | ||||||||||||||||||||||||
swap contracts(2) | (10.37 | ) | 9.01 | 10.27 | 5.51 | 3.35 | 10.10 | |||||||||||||||||
Total income (loss) from investment | ||||||||||||||||||||||||
operations | (10.85 | ) | 8.35 | 9.54 | 4.87 | 2.58 | 9.44 | |||||||||||||||||
Distributions to Auction Preferred Stockholders | ||||||||||||||||||||||||
Return of capital | | | | | | (0.01 | ) | |||||||||||||||||
Distributions to Common Stockholders | ||||||||||||||||||||||||
Return of capital | (1.94 | ) | (2.38 | ) | (2.29 | ) | (2.25 | ) | (2.20 | ) | (2.16 | ) | ||||||||||||
Capital Stock Transactions | ||||||||||||||||||||||||
Premiums less underwriting discounts | ||||||||||||||||||||||||
and offering costs on issuance of | ||||||||||||||||||||||||
common stock(3) | | 0.01 | 0.05 | 0.07 | 0.08 | 0.11 | ||||||||||||||||||
Net Asset Value, end of period | $ | 36.55 | $ | 49.34 | $ | 43.36 | $ | 36.06 | $ | 33.37 | $ | 32.91 | ||||||||||||
Per common share market value, | ||||||||||||||||||||||||
end of period | $ | 35.88 | $ | 46.10 | $ | 49.76 | $ | 39.17 | $ | 39.35 | $ | 36.25 | ||||||||||||
Total Investment Return Based on | ||||||||||||||||||||||||
Market Value(4)(5) | (18.32 | )% | (2.54 | )% | 33.77 | % | 5.62 | % | 15.25 | % | 31.58 | % | ||||||||||||
Supplemental Data and Ratios | ||||||||||||||||||||||||
Net assets applicable to common | ||||||||||||||||||||||||
stockholders, end of period (000s) | $ | 1,754,876 | $ | 2,369,068 | $ | 1,245,761 | $ | 1,020,421 | $ | 925,419 | $ | 890,879 | ||||||||||||
Average net assets (000s) | $ | 2,116,319 | $ | 1,837,590 | $ | 1,167,339 | $ | 989,745 | $ | 912,567 | $ | 782,541 | ||||||||||||
Ratio of Expenses to Average Net Assets(6) | ||||||||||||||||||||||||
Advisory fees | 1.73 | % | 1.65 | % | 1.61 | % | 1.60 | % | 1.57 | % | 1.53 | % | ||||||||||||
Other operating expenses | 0.10 | 0.13 | 0.12 | 0.13 | 0.16 | 0.21 | ||||||||||||||||||
Total operating expenses, | ||||||||||||||||||||||||
before fee waiver | 1.83 | 1.78 | 1.73 | 1.73 | 1.73 | 1.74 | ||||||||||||||||||
Fee waiver(7) | | (0.00 | ) | (0.00 | ) | (0.01 | ) | (0.01 | ) | | ||||||||||||||
Total operating expenses | 1.83 | 1.78 | 1.73 | 1.72 | 1.72 | 1.74 | ||||||||||||||||||
Leverage expenses(8) | 1.66 | 1.38 | 1.59 | 1.67 | 1.75 | 2.11 | ||||||||||||||||||
Income tax expense (benefit)(9) | (18.80 | ) | 7.81 | 14.05 | 8.37 | 4.63 | 17.89 | |||||||||||||||||
Total expenses | (15.31 | )% | 10.97 | % | 17.37 | % | 11.76 | % | 8.10 | % | 21.74 | % |
See accompanying Notes to Financial Statements. | |
38 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Period from | ||||||||||||||||||||||||
December 1, 2014 | ||||||||||||||||||||||||
through | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
August 31, | November 30, | November 30, | November 30, | November 30, | November 30, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Ratio of net investment loss to average | ||||||||||||||||||||||||
net assets before fee waiver(6)(8) | (1.45 | )% | (1.33 | )% | (1.78 | )% | (1.82 | )% | (2.32 | )% | (2.23 | )% | ||||||||||||
Ratio of net investment loss to average | ||||||||||||||||||||||||
net assets after fee waiver(6)(8) | (1.45 | )% | (1.33 | )% | (1.78 | )% | (1.81 | )% | (2.31 | )% | (2.23 | )% | ||||||||||||
Portfolio turnover rate(4) | 10.75 | % | 15.33 | % | 13.40 | % | 12.86 | % | 17.70 | % | 10.26 | % | ||||||||||||
Credit facility borrowings, | ||||||||||||||||||||||||
end of period (000s) | $ | 160,400 | $ | 162,800 | $ | 27,600 | $ | 63,400 | $ | 47,900 | $ | 38,200 | ||||||||||||
Senior notes, end of period (000s) | $ | 545,000 | $ | 544,400 | $ | 300,000 | $ | 194,975 | $ | 194,975 | $ | 169,975 | ||||||||||||
Preferred stock, end of period (000s) | $ | 295,000 | $ | 224,000 | $ | 80,000 | $ | 73,000 | $ | 73,000 | $ | 73,000 | ||||||||||||
Per common share amount of senior | ||||||||||||||||||||||||
notes outstanding, end of period | $ | 11.35 | $ | 11.34 | $ | 10.44 | $ | 6.89 | $ | 7.03 | $ | 6.28 | ||||||||||||
Per common share amount of net assets, | ||||||||||||||||||||||||
excluding senior notes, end of period | $ | 47.90 | $ | 60.68 | $ | 53.80 | $ | 42.95 | $ | 40.40 | $ | 39.19 | ||||||||||||
Asset coverage, per $1,000 of principal | ||||||||||||||||||||||||
amount of senior notes and credit | ||||||||||||||||||||||||
facility borrowings(10) | $ | 3,906 | $ | 4,667 | $ | 5,047 | $ | 5,232 | $ | 5,111 | $ | 5,630 | ||||||||||||
Asset coverage ratio of senior notes and | ||||||||||||||||||||||||
credit facility borrowings(10) | 391 | % | 467 | % | 505 | % | 523 | % | 511 | % | 563 | % | ||||||||||||
Asset coverage, per $10 liquidation value | ||||||||||||||||||||||||
per share of mandatory redeemable | ||||||||||||||||||||||||
preferred stock(11) | $ | 28 | $ | 35 | $ | 41 | $ | 41 | $ | 39 | $ | 42 | ||||||||||||
Asset coverage ratio of preferred stock(11) | 275 | % | 354 | % | 406 | % | 408 | % | 393 | % | 417 | % |
(1) | Information presented relates to a share of common stock outstanding for the entire period. |
(2) | The per common share data for the years ended November 30, 2014, 2013, 2012, 2011 and 2010 do not reflect the change in estimate of investment income and return of capital, for the respective year. See Note 2C to the financial statements for further disclosure. |
(3) | Represents the premium on the shelf offerings of $0.02 per share, less the underwriting and offering costs of $0.01 per share for the year ended November 30, 2014. Represents the premium on the shelf offerings of $0.06 per share, less the underwriting and offering costs of $0.01 per share for the year ended November 30, 2013. Represents the premium on the shelf offerings of $0.08 per share, less the underwriting and offering costs of $0.01 per share for the year ended November 30, 2012. Represents the premium on the shelf offerings of $0.09 per share, less the underwriting and offering costs of $0.01 per share for the year ended November 30, 2011. Represents the premium on the shelf offerings of $0.25 per share, less the underwriting and offering costs of $0.14 per share for the year ended November 30, 2010. |
(4) | Not annualized for periods less than one full year. |
(5) | Total investment return is calculated assuming a purchase of common stock at the beginning of the period and a sale at the closing price on the last day of the period reported (excluding brokerage commissions). The calculation also assumes reinvestment of distributions at actual prices pursuant to TYGs dividend reinvestment plan. |
(6) | Annualized for periods less than one full year. |
(7) | Less than 0.01% for the years ended November 30, 2014 and 2013. |
(8) | The expense ratios and net investment loss ratios do not reflect the effect of distributions to auction preferred stockholders. |
(9) | For the period from December 1, 2014 through August 31, 2015, TYG accrued $33,893,057 for net current income tax expense and $332,572,431 for net deferred income tax benefit. For the year ended November 30, 2014, TYG accrued $52,981,532 for current income tax expense and $90,477,388 for net deferred income tax expense. For the year ended November 30, 2013, TYG accrued $23,290,478 for net current income tax expense and $140,745,675 for net deferred income tax expense. For the year ended November 30, 2012, TYG accrued $16,189,126 for current income tax expense and $66,613,182 for net deferred income tax expense. For the year ended November 30, 2011, TYG accrued $8,950,455 for current income tax expense and $33,248,897 for net deferred income tax expense. For the year ended November 30, 2010, TYG accrued $984,330 for current income tax expense and $139,019,876 for net deferred income tax expense. |
(10) | Represents value of total assets less all liabilities and indebtedness not represented by senior notes, credit facility borrowings and preferred stock at the end of the period divided by senior notes and credit facility borrowings outstanding at the end of the period. |
(11) | Represents value of total assets less all liabilities and indebtedness not represented by senior notes, credit facility borrowings and preferred stock at the end of the period divided by senior notes, credit facility borrowings and preferred stock outstanding at the end of the period. |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 39 |
|
NTG Financial Highlights |
Period from | Period from | |||||||||||||||||||||||
December 1, 2014 | July 30, 2010(1) | |||||||||||||||||||||||
through | Year Ended | Year Ended | Year Ended | Year Ended | through | |||||||||||||||||||
August 31, | November 30, | November 30, | November 30, | November 30, | November 30, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Per Common Share Data(2) | ||||||||||||||||||||||||
Net Asset Value, beginning of period | $ | 29.83 | $ | 28.00 | $ | 24.50 | $ | 24.54 | $ | 24.91 | $ | | ||||||||||||
Public offering price | | | | | | 25.00 | ||||||||||||||||||
Income (Loss) from Investment Operations | ||||||||||||||||||||||||
Net investment loss(3) | (0.22 | ) | (0.54 | ) | (0.42 | ) | (0.40 | ) | (0.34 | ) | (0.04 | ) | ||||||||||||
Net realized and unrealized gain (loss) | ||||||||||||||||||||||||
on investments(3) | (5.84 | ) | 4.06 | 5.59 | 2.02 | 1.61 | 1.49 | |||||||||||||||||
Total income (loss) from investment | ||||||||||||||||||||||||
operations | (6.06 | ) | 3.52 | 5.17 | 1.62 | 1.27 | 1.45 | |||||||||||||||||
Distributions to Common Stockholders | ||||||||||||||||||||||||
Return of capital | (1.27 | ) | (1.69 | ) | (1.67 | ) | (1.66 | ) | (1.64 | ) | (0.36 | ) | ||||||||||||
Capital stock transactions | ||||||||||||||||||||||||
Underwriting discounts and offering costs | ||||||||||||||||||||||||
on issuance of common stock(4) | | | | | | (1.18 | ) | |||||||||||||||||
Premiums less underwriting discounts | ||||||||||||||||||||||||
and offering costs on issuance of | ||||||||||||||||||||||||
common stock(5) | | | 0.00 | 0.00 | | | ||||||||||||||||||
Total capital stock transactions | | | 0.00 | 0.00 | | (1.18 | ) | |||||||||||||||||
Net Asset Value, end of period | $ | 22.50 | $ | 29.83 | $ | 28.00 | $ | 24.50 | $ | 24.54 | $ | 24.91 | ||||||||||||
Per common share market value, | ||||||||||||||||||||||||
end of period | $ | 19.85 | $ | 27.97 | $ | 27.22 | $ | 24.91 | $ | 24.84 | $ | 24.14 | ||||||||||||
Total Investment Return Based on | ||||||||||||||||||||||||
Market Value(6)(7) | (24.97 | )% | 9.08 | % | 16.27 | % | 7.14 | % | 9.88 | % | (2.02 | )% | ||||||||||||
Supplemental Data and Ratios | ||||||||||||||||||||||||
Net assets applicable to common | ||||||||||||||||||||||||
stockholders, end of period (000s) | $ | 1,057,341 | $ | 1,401,926 | $ | 1,315,866 | $ | 1,140,635 | $ | 1,127,592 | $ | 1,131,120 | ||||||||||||
Average net assets (000s) | $ | 1,247,202 | $ | 1,404,751 | $ | 1,274,638 | $ | 1,157,421 | $ | 1,140,951 | $ | 1,087,459 | ||||||||||||
Ratio of Expenses to Average Net Assets(8) | ||||||||||||||||||||||||
Advisory fees | 1.56 | % | 1.48 | % | 1.38 | % | 1.34 | % | 1.30 | % | 1.07 | % | ||||||||||||
Other operating expenses | 0.11 | 0.10 | 0.10 | 0.10 | 0.13 | 0.12 | ||||||||||||||||||
Total operating expenses, | ||||||||||||||||||||||||
before fee waiver | 1.67 | 1.58 | 1.48 | 1.44 | 1.43 | 1.19 | ||||||||||||||||||
Fee waiver | (0.09 | ) | (0.16 | ) | (0.23 | ) | (0.28 | ) | (0.32 | ) | (0.28 | ) | ||||||||||||
Total operating expenses | 1.58 | 1.42 | 1.25 | 1.16 | 1.11 | 0.91 | ||||||||||||||||||
Leverage expenses | 1.33 | 1.09 | 1.08 | 1.20 | 1.22 | 0.48 | ||||||||||||||||||
Income tax expense (benefit)(9) | (17.55 | ) | 7.04 | 11.09 | 3.86 | 3.11 | 10.44 | |||||||||||||||||
Total expenses | (14.64 | )% | 9.55 | % | 13.42 | % | 6.22 | % | 5.44 | % | 11.83 | % |
See accompanying Notes to Financial Statements. | |
40 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Period from | Period from | |||||||||||||||||||||||
December 1, 2014 | July 30, 2010(1) | |||||||||||||||||||||||
through | Year Ended | Year Ended | Year Ended | Year Ended | through | |||||||||||||||||||
August 31, | November 30, | November 30, | November 30, | November 30, | November 30, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Ratio of net investment loss to average | ||||||||||||||||||||||||
net assets before fee waiver(8) | (1.19 | )% | (1.97 | )% | (1.76 | )% | (1.88 | )% | (1.69 | )% | (0.79 | )% | ||||||||||||
Ratio of net investment loss to average | ||||||||||||||||||||||||
net assets after fee waiver(8) | (1.10 | )% | (1.81 | )% | (1.53 | )% | (1.60 | )% | (1.37 | )% | (0.51 | )% | ||||||||||||
Portfolio turnover rate(6) | 14.46 | % | 18.09 | % | 13.42 | % | 15.14 | % | 19.57 | % | 1.24 | % | ||||||||||||
Credit facility borrowings, | ||||||||||||||||||||||||
end of period (000s) | $ | 74,900 | $ | 68,900 | $ | 27,200 | $ | 23,900 | $ | 10,100 | $ | 30,700 | ||||||||||||
Senior notes, end of period (000s) | $ | 348,000 | $ | 348,000 | $ | 255,000 | $ | 255,000 | $ | 255,000 | $ | 230,000 | ||||||||||||
Preferred stock, end of period (000s) | $ | 90,000 | $ | 90,000 | $ | 90,000 | $ | 90,000 | $ | 90,000 | $ | 90,000 | ||||||||||||
Per common share amount of senior | ||||||||||||||||||||||||
notes outstanding, end of period | $ | 7.40 | $ | 7.40 | $ | 5.43 | $ | 5.48 | $ | 5.55 | $ | 5.07 | ||||||||||||
Per common share amount of net assets, | ||||||||||||||||||||||||
excluding senior notes, end of period | $ | 29.90 | $ | 37.23 | $ | 33.43 | $ | 29.98 | $ | 30.09 | $ | 29.98 | ||||||||||||
Asset coverage, per $1,000 of principal | ||||||||||||||||||||||||
amount of senior notes and credit | ||||||||||||||||||||||||
facility borrowings(10) | $ | 3,713 | $ | 4,579 | $ | 5,982 | $ | 5,412 | $ | 5,593 | $ | 5,684 | ||||||||||||
Asset coverage ratio of senior notes and | ||||||||||||||||||||||||
credit facility borrowings(10) | 371 | % | 458 | % | 598 | % | 541 | % | 559 | % | 568 | % | ||||||||||||
Asset coverage, per $25 liquidation value | ||||||||||||||||||||||||
per share of mandatory redeemable | ||||||||||||||||||||||||
preferred stock(11) | $ | 77 | $ | 94 | $ | 113 | $ | 102 | $ | 104 | $ | 106 | ||||||||||||
Asset coverage ratio of preferred stock(11) | 306 | % | 377 | % | 454 | % | 409 | % | 418 | % | 423 | % |
(1) | Commencement of operations. |
(2) | Information presented relates to a share of common stock outstanding for the entire period. |
(3) | The per common share data for the years ended November 30, 2014, 2013, 2012 and 2011 and the period from July 30, 2010 through November 30, 2010 do not reflect the change in estimate of investment income and return of capital. See Note 2C to the financial statements for further disclosure. |
(4) | Represents the dilution per common share from underwriting and other offering costs for the period from July 30, 2010 through November 30, 2010. |
(5) | Represents the premiums on the shelf offerings of less than $0.01 per share, less the underwriter discount and offering costs of less than $0.01 per share for the years ended November 30, 2013 and 2012. Amount is less than $0.01 for the years ended November 30, 2013 and 2012. |
(6) | Not annualized for periods less than one full year. |
(7) | Total investment return is calculated assuming a purchase of common stock at the beginning of the period (or initial public offering price) and a sale at the closing price on the last day of the period reported (excluding brokerage commissions). This calculation also assumes reinvestment of distributions at actual prices pursuant to NTGs dividend reinvestment plan. |
(8) | Annualized for periods less than one full year. |
(9) | For the period from December 1, 2014 through August 31, 2015, NTG accrued $4,450 for net current income tax benefit and $164,321,602 for net deferred income tax benefit. For the year ended November 30, 2014, NTG accrued $581,000 for current income tax expense and $98,329,597 for net deferred income tax expense. For the year ended November 30, 2013, NTG accrued $141,332,523 for net deferred income tax expense. For the year ended November 30, 2012, NTG accrued $44,677,351 for net deferred income tax expense. For the year ended November 30, 2011, NTG accrued $20,589 for current income tax benefit and $35,466,770 for net deferred income tax expense. For the period from July 30, 2010 to November 30, 2010, NTG accrued $50,000 for current income tax expense and $38,533,993 for net deferred income tax expense. |
(10) | Represents value of total assets less all liabilities and indebtedness not represented by senior notes, credit facility borrowings and preferred stock at the end of the period divided by senior notes and credit facility borrowings outstanding at the end of the period. |
(11) | Represents value of total assets less all liabilities and indebtedness not represented by senior notes, credit facility borrowings and preferred stock at the end of the period divided by senior notes, credit facility borrowings and preferred stock outstanding at the end of the period. |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 41 |
|
TTP Financial Highlights |
Period from | Period from | |||||||||||||||||||
December 1, 2014 | October 31, 2011(1) | |||||||||||||||||||
through | Year Ended | Year Ended | Year Ended | through | ||||||||||||||||
August 31, | November 30, | November 30, | November 30, | November 30, | ||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
(unaudited) | ||||||||||||||||||||
Per Common Share Data(2) | ||||||||||||||||||||
Net Asset Value, beginning of period | $ | 35.04 | $ | 30.33 | $ | 25.24 | $ | 24.42 | $ | | ||||||||||
Public offering price | | | | | 25.00 | |||||||||||||||
Income (Loss) from Investment Operations | ||||||||||||||||||||
Net investment income (loss)(3) | 0.20 | 0.08 | 0.10 | 0.12 | (0.02 | ) | ||||||||||||||
Net realized and unrealized gain (loss)(3) | (8.56 | ) | 6.26 | 6.62 | 2.33 | 0.61 | ||||||||||||||
Total income (loss) from investment operations | (8.36 | ) | 6.34 | 6.72 | 2.45 | 0.59 | ||||||||||||||
Distributions to Common Stockholders | ||||||||||||||||||||
Net investment income | (0.74 | ) | (0.02 | ) | (0.57 | ) | (0.24 | ) | | |||||||||||
Net realized gain | (0.76 | ) | (1.61 | ) | (1.03 | ) | (1.07 | ) | | |||||||||||
Return of capital | | | (0.03 | ) | (0.32 | ) | | |||||||||||||
Total distributions to common stockholders | (1.50 | ) | (1.63 | ) | (1.63 | ) | (1.63 | ) | | |||||||||||
Underwriting discounts and offering costs | ||||||||||||||||||||
on issuance of common stock(4) | | | | | (1.17 | ) | ||||||||||||||
Net Asset Value, end of period | $ | 25.18 | $ | 35.04 | $ | 30.33 | $ | 25.24 | $ | 24.42 | ||||||||||
Per common share market value, end of period | $ | 21.55 | $ | 32.50 | $ | 28.11 | $ | 24.15 | $ | 25.01 | ||||||||||
Total Investment Return Based on Market Value(5)(6) | (29.71 | )% | 21.68 | % | 23.44 | % | 3.18 | % | 0.04 | % | ||||||||||
Supplemental Data and Ratios | ||||||||||||||||||||
Net assets applicable to common stockholders, | ||||||||||||||||||||
end of period (000s) | $ | 252,182 | $ | 350,975 | $ | 303,797 | $ | 252,508 | $ | 244,264 | ||||||||||
Average net assets (000s) | $ | 315,040 | $ | 357,486 | $ | 289,876 | $ | 253,815 | $ | 237,454 | ||||||||||
Ratio of Expenses to Average Net Assets(7) | ||||||||||||||||||||
Advisory fees | 1.41 | % | 1.37 | % | 1.42 | % | 1.44 | % | 1.17 | % | ||||||||||
Other operating expenses | 0.21 | 0.18 | 0.19 | 0.21 | 0.56 | |||||||||||||||
Total operating expenses, before fee waiver | 1.62 | 1.55 | 1.61 | 1.65 | 1.73 | |||||||||||||||
Fee waiver | (0.14 | ) | (0.19 | ) | (0.26 | ) | (0.33 | ) | (0.27 | ) | ||||||||||
Total operating expenses | 1.48 | 1.36 | 1.35 | 1.32 | 1.46 | |||||||||||||||
Leverage expenses | 0.87 | 0.75 | 0.90 | 1.03 | 0.31 | |||||||||||||||
Total expenses | 2.35 | % | 2.11 | % | 2.25 | % | 2.35 | % | 1.77 | % |
See accompanying Notes to Financial Statements. | |
42 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
|
Period from | Period from | |||||||||||||||||||
December 1, 2014 | October 31, 2011(1) | |||||||||||||||||||
through | Year Ended | Year Ended | Year Ended | through | ||||||||||||||||
August 31, | November 30, | November 30, | November 30, | November 30, | ||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
(unaudited) | ||||||||||||||||||||
Ratio of net investment income (loss) to average | ||||||||||||||||||||
net assets before fee waiver(7) | 0.71 | % | 0.02 | % | 0.08 | % | 0.16 | % | (1.12 | )% | ||||||||||
Ratio of net investment income (loss) to average | ||||||||||||||||||||
net assets after fee waiver(7) | 0.85 | % | 0.21 | % | 0.34 | % | 0.49 | % | (0.85 | )% | ||||||||||
Portfolio turnover rate(5) | 14.74 | % | 18.45 | % | 31.43 | % | 34.65 | % | 1.68 | % | ||||||||||
Credit facility borrowings, end of period (000s) | $ | 21,500 | $ | 26,000 | $ | 22,200 | $ | 16,600 | | |||||||||||
Senior notes, end of period (000s) | $ | 54,000 | $ | 49,000 | $ | 49,000 | $ | 49,000 | $ | 24,500 | ||||||||||
Preferred stock, end of period (000s) | $ | 16,000 | $ | 16,000 | $ | 16,000 | $ | 16,000 | $ | 8,000 | ||||||||||
Per common share amount of senior notes outstanding, | ||||||||||||||||||||
end of period | $ | 5.39 | $ | 4.89 | $ | 4.89 | $ | 4.90 | $ | 2.45 | ||||||||||
Per common share amount of net assets, excluding | ||||||||||||||||||||
senior notes, end of period | $ | 30.57 | $ | 39.93 | $ | 35.22 | $ | 30.14 | $ | 26.87 | ||||||||||
Asset coverage, per $1,000 of principal amount of | ||||||||||||||||||||
senior notes and credit facility borrowings(8) | $ | 4,552 | $ | 5,893 | $ | 5,492 | $ | 5,093 | $ | 11,296 | ||||||||||
Asset coverage ratio of senior notes and credit | ||||||||||||||||||||
facility borrowings(8) | 455 | % | 589 | % | 549 | % | 509 | % | 1,130 | % | ||||||||||
Asset coverage, per $25 liquidation value per share of | ||||||||||||||||||||
mandatory redeemable preferred stock(9) | $ | 94 | $ | 121 | $ | 112 | $ | 102 | $ | 213 | ||||||||||
Asset coverage ratio of preferred stock(9) | 376 | % | 486 | % | 448 | % | 409 | % | 852 | % |
(1) | Commencement of operations. |
(2) | Information presented relates to a share of common stock outstanding for the entire period. |
(3) | The per common share data for the years ended November 30, 2014, 2013 and 2012 and the period from October 31, 2011 through November 30, 2011 do not reflect the change in estimate of investment income and return of capital. See Note 2C to the financial statements for further disclosure. |
(4) | Represents the dilution per common share from underwriting and other offering costs for the period from October 31, 2011 through November 30, 2011. |
(5) | Not annualized for periods less than one full year. |
(6) | Total investment return is calculated assuming a purchase of common stock at the beginning of the period (or initial public offering price) and a sale at the closing price on the last day of the period reported (excluding brokerage commissions). The calculation also assumes reinvestment of distributions at actual prices pursuant to TTPs dividend reinvestment plan. |
(7) | Annualized for periods less than one full year. |
(8) | Represents value of total assets less all liabilities and indebtedness not represented by senior notes, credit facility borrowings and preferred stock at the end of the period divided by senior notes and credit facility borrowings outstanding at the end of the period. |
(9) | Represents value of total assets less all liabilities and indebtedness not represented by senior notes, credit facility borrowings and preferred stock at the end of the period divided by senior notes, credit facility borrowings and preferred stock outstanding at the end of the period. |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 43 |
|
NDP Financial Highlights |
Period from | Period from | |||||||||||||||
December 1, 2014 | July 31, 2012(1) | |||||||||||||||
through | Year Ended | Year Ended | through | |||||||||||||
August 31, | November 30, | November 30, | November 30, | |||||||||||||
2015 | 2014 | 2013 | 2012 | |||||||||||||
(unaudited) | ||||||||||||||||
Per Common Share Data(2) | ||||||||||||||||
Net Asset Value, beginning of period | $ | 22.76 | $ | 26.49 | $ | 22.73 | $ | | ||||||||
Public offering price | | | | 25.00 | ||||||||||||
Income (Loss) from Investment Operations | ||||||||||||||||
Net investment income (loss)(3) | (0.08 | ) | (0.12 | ) | 0.01 | 0.04 | ||||||||||
Net realized and unrealized gain (loss)(3) | (4.72 | ) | (1.86 | ) | 5.50 | (0.65 | ) | |||||||||
Total income (loss) from investment operations | (4.80 | ) | (1.98 | ) | 5.51 | (0.61 | ) | |||||||||
Distributions to Common Stockholders | ||||||||||||||||
Net investment income(4) | (0.11 | ) | (0.00 | ) | (0.27 | ) | (0.03 | ) | ||||||||
Net realized gain | | (1.66 | ) | (1.42 | ) | (0.36 | ) | |||||||||
Return of capital | (1.20 | ) | (0.09 | ) | (0.06 | ) | (0.05 | ) | ||||||||
Total distributions to common stockholders | (1.31 | ) | (1.75 | ) | (1.75 | ) | (0.44 | ) | ||||||||
Underwriting discounts and offering costs on issuance of common stock(5) | | | | (1.22 | ) | |||||||||||
Net Asset Value, end of period | $ | 16.65 | $ | 22.76 | $ | 26.49 | $ | 22.73 | ||||||||
Per common share market value, end of period | $ | 14.64 | $ | 21.29 | $ | 24.08 | $ | 22.33 | ||||||||
Total Investment Return Based on Market Value(6)(7) | (26.05 | )% | (5.16 | )% | 15.83 | % | (8.89 | )% | ||||||||
Supplemental Data and Ratios | ||||||||||||||||
Net assets applicable to common stockholders, end of period (000s) | $ | 241,721 | $ | 330,458 | $ | 384,471 | $ | 329,676 | ||||||||
Average net assets (000s) | $ | 306,607 | $ | 413,380 | $ | 366,900 | $ | 334,232 | ||||||||
Ratio of Expenses to Average Net Assets(8) | ||||||||||||||||
Advisory fees | 1.31 | % | 1.25 | % | 1.25 | % | 1.18 | % | ||||||||
Other operating expenses | 0.21 | 0.16 | 0.16 | 0.20 | ||||||||||||
Total operating expenses, before fee waiver | 1.52 | 1.41 | 1.41 | 1.38 | ||||||||||||
Fee waiver | (0.13 | ) | (0.17 | ) | (0.17 | ) | (0.16 | ) | ||||||||
Total operating expenses | 1.39 | 1.24 | 1.24 | 1.22 | ||||||||||||
Leverage expenses | 0.19 | 0.14 | 0.16 | 0.10 | ||||||||||||
Total expenses | 1.58 | % | 1.38 | % | 1.40 | % | 1.32 | % |
See accompanying Notes to Financial Statements. | |
44 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
|
Period from | Period from | |||||||||||||||
December 1, 2014 | July 31, 2012(1) | |||||||||||||||
through | Year Ended | Year Ended | through | |||||||||||||
August 31, | November 30, | November 30, | November 30, | |||||||||||||
2015 | 2014 | 2013 | 2012 | |||||||||||||
(unaudited) | ||||||||||||||||
Ratio of net investment income (loss) to average net assets | ||||||||||||||||
before fee waiver(8) | (0.63 | )% | (0.61 | )% | (0.13 | )% | 0.38 | % | ||||||||
Ratio of net investment income (loss) to average net assets | ||||||||||||||||
after fee waiver(8) | (0.50 | )% | (0.44 | )% | 0.04 | % | 0.54 | % | ||||||||
Portfolio turnover rate(6) | 11.88 | % | 43.21 | % | 45.56 | % | 15.68 | % | ||||||||
Credit facility borrowings, end of period (000s) | $ | 61,900 | $ | 56,200 | $ | 56,300 | $ | 49,000 | ||||||||
Asset coverage, per $1,000 of principal amount of | ||||||||||||||||
credit facility borrowings(9) | $ | 4,905 | $ | 6,880 | $ | 7,829 | $ | 7,728 | ||||||||
Asset coverage ratio of credit facility borrowings(9) | 491 | % | 688 | % | 783 | % | 773 | % |
(1) | Commencement of operations. |
(2) | Information presented relates to a share of common stock outstanding for the entire period. |
(3) | The per common share data for the years ended November 30, 2014 and 2013 and the period from July 31, 2012 through November 30, 2012 do not reflect the change in estimate of investment income and return of capital, for the respective year. See Note 2C to the financial statements for further disclosure. |
(4) | Less than $0.01 for the year ended November 30, 2014. |
(5) | Represents the dilution per common share from underwriting and other offering costs for the period from July 31, 2012 through November 30, 2012. |
(6) | Not annualized for periods less than one full year. |
(7) | Total investment return is calculated assuming a purchase of common stock at the beginning of the period (or initial public offering price) and a sale at the closing price on the last day of the period reported (excluding brokerage commissions). The calculation also assumes reinvestment of distributions at actual prices pursuant to NDPs dividend reinvestment plan. |
(8) | Annualized for periods less than one full year. |
(9) | Represents value of total assets less all liabilities and indebtedness not represented by credit facility borrowings at the end of the period divided by credit facility borrowings outstanding at the end of the period. |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 45 |
|
TPZ Financial Highlights |
Period from | ||||||||||||||||||||||||
December 1, 2014 | ||||||||||||||||||||||||
through | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
August 31, | November 30, | November 30, | November 30, | November 30, | November 30, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Per Common Share Data(1) | ||||||||||||||||||||||||
Net Asset Value, beginning of period | $ | 31.08 | $ | 28.12 | $ | 26.76 | $ | 25.37 | $ | 24.47 | $ | 20.55 | ||||||||||||
Income from Investment Operations | ||||||||||||||||||||||||
Net investment income(2) | 0.69 | 0.81 | 0.76 | 0.72 | 0.72 | 0.73 | ||||||||||||||||||
Net realized and unrealized gain (loss)(2) | (4.70 | ) | 3.65 | 2.10 | 2.17 | 1.68 | 4.69 | |||||||||||||||||
Total income (loss) from investment | ||||||||||||||||||||||||
operations | (4.01 | ) | 4.46 | 2.86 | 2.89 | 2.40 | 5.42 | |||||||||||||||||
Distributions to Common Stockholders | ||||||||||||||||||||||||
Net investment income | (1.26 | ) | (0.90 | ) | (0.50 | ) | (0.88 | ) | (0.79 | ) | (0.63 | ) | ||||||||||||
Net realized gain | (1.19 | ) | (0.60 | ) | (1.00 | ) | (0.62 | ) | (0.57 | ) | (0.77 | ) | ||||||||||||
Return of capital | | | | | (0.14 | ) | (0.10 | ) | ||||||||||||||||
Total distributions to common | ||||||||||||||||||||||||
stockholders | (2.45 | ) | (1.50 | ) | (1.50 | ) | (1.50 | ) | (1.50 | ) | (1.50 | ) | ||||||||||||
Net Asset Value, end of period | $ | 24.62 | $ | 31.08 | $ | 28.12 | $ | 26.76 | $ | 25.37 | $ | 24.47 | ||||||||||||
Per common share market value, | ||||||||||||||||||||||||
end of period | $ | 21.37 | $ | 26.90 | $ | 24.74 | $ | 25.26 | $ | 24.18 | $ | 23.06 | ||||||||||||
Total Investment Return Based on | ||||||||||||||||||||||||
Market Value(3)(4) | (12.59 | )% | 14.94 | % | 3.80 | % | 10.83 | % | 11.49 | % | 28.83 | % | ||||||||||||
Total Investment Return Based on | ||||||||||||||||||||||||
Net Asset Value(3)(5) | (12.84 | )% | 16.84 | % | 11.36 | % | 11.90 | % | 10.24 | % | 27.60 | % | ||||||||||||
Supplemental Data and Ratios | ||||||||||||||||||||||||
Net assets applicable to common | ||||||||||||||||||||||||
stockholders, end of period (000s) | $ | 171,137 | $ | 216,048 | $ | 195,484 | $ | 186,034 | $ | 176,329 | $ | 169,874 | ||||||||||||
Average net assets (000s) | $ | 197,269 | $ | 208,698 | $ | 193,670 | $ | 182,224 | $ | 173,458 | $ | 156,685 | ||||||||||||
Ratio of Expenses to Average Net Assets(6) | ||||||||||||||||||||||||
Advisory fees | 1.18 | % | 1.12 | % | 1.13 | % | 1.13 | % | 1.13 | % | 1.15 | % | ||||||||||||
Other operating expenses | 0.29 | 0.26 | 0.26 | 0.27 | 0.28 | 0.30 | ||||||||||||||||||
Total operating expenses, | ||||||||||||||||||||||||
before fee waiver | 1.47 | 1.38 | 1.39 | 1.40 | 1.41 | 1.45 | ||||||||||||||||||
Fee waiver | (0.01 | ) | (0.07 | ) | (0.12 | ) | (0.12 | ) | (0.18 | ) | (0.18 | ) | ||||||||||||
Total operating expenses | 1.46 | 1.31 | 1.27 | 1.28 | 1.23 | 1.27 | ||||||||||||||||||
Leverage expenses | 0.24 | 0.19 | 0.25 | 0.44 | 0.42 | 0.52 | ||||||||||||||||||
Current foreign tax expense(7) | | | | | 0.00 | 0.00 | ||||||||||||||||||
Total expenses | 1.70 | % | 1.50 | % | 1.52 | % | 1.72 | % | 1.65 | % | 1.79 | % |
See accompanying Notes to Financial Statements. | |
46 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Period from | ||||||||||||||||||||||||
December 1, 2014 | ||||||||||||||||||||||||
through | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
August 31, | November 30, | November 30, | November 30, | November 30, | November 30, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Ratio of net investment income to average | ||||||||||||||||||||||||
net assets before fee waiver(6) | 3.24 | % | 2.62 | % | 2.62 | % | 2.64 | % | 2.70 | % | 3.05 | % | ||||||||||||
Ratio of net investment income to average | ||||||||||||||||||||||||
net assets after fee waiver(6) | 3.25 | % | 2.69 | % | 2.74 | % | 2.76 | % | 2.88 | % | 3.23 | % | ||||||||||||
Portfolio turnover rate(3) | 18.77 | % | 18.39 | % | 12.21 | % | 13.67 | % | 8.78 | % | 21.93 | % | ||||||||||||
Credit facility borrowings, | ||||||||||||||||||||||||
end of period (000s) | $ | 54,500 | $ | 42,400 | $ | 37,400 | $ | 16,400 | $ | 13,000 | $ | 12,700 | ||||||||||||
Senior notes, end of period (000s) | | | | $ | 20,000 | $ | 20,000 | $ | 20,000 | |||||||||||||||
Per common share amount of senior | ||||||||||||||||||||||||
notes outstanding, end of period | | | | $ | 2.88 | $ | 2.88 | $ | 2.88 | |||||||||||||||
Per common share amount of net assets, | ||||||||||||||||||||||||
excluding senior notes, end of period | $ | 24.62 | $ | 31.08 | $ | 28.12 | $ | 29.64 | $ | 28.25 | $ | 27.35 | ||||||||||||
Asset coverage, per $1,000 of principal | ||||||||||||||||||||||||
amount of senior notes and credit | ||||||||||||||||||||||||
facility borrowings(8) | $ | 4,140 | $ | 6,095 | $ | 6,227 | $ | 6,111 | $ | 6,343 | $ | 6,195 | ||||||||||||
Asset coverage ratio of senior notes and | ||||||||||||||||||||||||
credit facility borrowings(8) | 414 | % | 610 | % | 623 | % | 611 | % | 634 | % | 619 | % |
(1) | Information presented relates to a share of common stock outstanding for the entire period. |
(2) | The per common share data for the years ended November 30, 2014, 2013, 2012, 2011 and 2010 do not reflect the change in estimate of investment income and return of capital, for the respective period. See Note 2C to the financial statements for further disclosure. |
(3) | Not annualized for periods less than one full year. |
(4) | Total investment return is calculated assuming a purchase of common stock at the beginning of the period and a sale at the closing price on the last day of the period reported (excluding brokerage commissions). The calculation also assumes reinvestment of distributions at actual prices pursuant to TPZs dividend reinvestment plan. |
(5) | Total investment return is calculated assuming a purchase of common stock at the beginning of period and a sale at net asset value on the last day of the period reported. The calculation also assumes reinvestment of distributions at actual prices pursuant to TPZs dividend reinvestment plan. |
(6) | Annualized for periods less than one full year. |
(7) | TPZ accrued $0, $0, $0, $0, $4,530 and $1,660 for the period from December 1, 2014 through August 31, 2015 and the years ended November 30, 2014, 2013, 2012, 2011 and 2010, respectively, for current foreign tax expense. Ratio is less than 0.01% for the years ended November 30, 2011 and 2010. |
(8) | Represents value of total assets less all liabilities and indebtedness not represented by senior notes and credit facility borrowings at the end of the period divided by senior notes and credit facility borrowings outstanding at the end of the period. |
See accompanying Notes to Financial Statements. | |
Tortoise Capital Advisors | 47 |
Notes to Financial
Statements (unaudited) |
1. General Organization
This report covers the following companies, each of which is listed on the New York Stock Exchange (NYSE): Tortoise Energy Infrastructure Corp. (TYG), Tortoise MLP Fund, Inc. (NTG), Tortoise Pipeline & Energy Fund, Inc. (TTP), Tortoise Energy Independence Fund, Inc. (NDP), and Tortoise Power and Energy Infrastructure Fund, Inc. (TPZ). These companies are individually referred to as a Fund or by their respective NYSE symbols, or collectively as the Funds, and each is a non-diversified, closed-end management investment company under the Investment Company Act of 1940, as amended (the 1940 Act). Each of TYG, NTG, TTP and NDP has a primary investment objective to seek a high level of total return with an emphasis on current distributions. TPZ has a primary investment objective to provide a high level of current income, with a secondary objective of capital appreciation.
Pursuant to a plan of merger approved by the stockholders of each of TYG, Tortoise Energy Capital Corporation (TYY) and Tortoise North American Energy Corporation (TYN), TYG acquired all of the net assets of TYY ($766,488,956) and TYN ($210,449,285) on June 23, 2014 and is the accounting survivor of the mergers. A total of 20,072,262 shares of common stock of TYY were exchanged for 15,043,739 shares of common stock of TYG immediately after the closing date. A total of 6,316,079 shares of common stock of TYN were exchanged for 4,130,451 shares of common stock of TYG immediately after the closing date. These mergers qualified as tax-free reorganizations under Section 368(a)(1)(C) of the Internal Revenue Code. TYYs net assets included $718,750,155 of net unrealized appreciation on investments and $33,507,606 of accumulated net realized gain on investments. TYNs net assets included $148,701,368 of net unrealized appreciation of investments and $10,257,163 of accumulated net realized gain on investments. The aggregate net assets of TYG prior to the mergers totaled $1,469,645,683 and following the mergers the combined net assets of TYG totaled $2,446,583,924.
Assuming the mergers of TYY and TYN with and into TYG had been completed on December 1, 2013, the combined pro forma results for the year ended November 30, 2014 would have been as follows: net investment loss of $(32,685,001), net realized gain on investments and interest rate swaps of $186,798,444, net unrealized appreciation of investments and interest rate swap contracts of $239,792,532 and net increase in net assets applicable to common stockholders resulting from operations of $393,905,975.
Because the combined entities have been managed as a single integrated entity since the mergers were completed, it is not practicable to separate the amounts of revenue and earnings of TYY and TYN that have been included in TYGs financial statements since June 22, 2014.
2. Significant Accounting Policies
The Funds follow accounting and reporting guidance applicable to investment companies under U.S. generally accepted accounting principles (GAAP).
A. Use of Estimates
The preparation of financial statements in conformity with
GAAP requires management to make estimates and assumptions that affect the
reported amount of assets and liabilities and disclosure of contingent assets
and liabilities as of the date of the financial statements, and the amount of
income and expenses during the period reported. Actual results could differ from
those estimates.
B. Security Valuation
In general, and where applicable, the
Funds use readily available market quotations based upon the last updated sales
price from the principal market to determine fair value. The Funds primarily own
securities that are listed on a securities exchange or over-the-counter market.
The Funds value those securities at their last sale price on that exchange or
over-the-counter market on the valuation date. If the security is listed on more
than one exchange, the Funds use the price from the exchange that it considers
to be the principal exchange on which the security is traded. Securities listed
on the NASDAQ are valued at the NASDAQ Official Closing Price, which may not
necessarily represent the last sale price. If there has been no sale on such
exchange or over-the-counter market on such day, the security is valued at the
mean between the last bid price and last ask price on such day. These securities
are categorized as Level 1 in the fair value hierarchy as further described
below.
Restricted securities are subject to statutory or contractual restrictions on their public resale, which may make it more difficult to obtain a valuation and may limit a funds ability to dispose of them. Investments in private placement securities and other securities for which market quotations are not readily available are valued in good faith by using certain fair value procedures. Such fair value procedures consider factors such as discounts to publicly traded issues, time until conversion date, securities with similar yields, quality, type of issue, coupon, duration and rating. If events occur that affect the value of a Funds portfolio securities before the net asset value has been calculated (a significant event), the portfolio securities so affected are generally priced using fair value procedures.
An equity security of a publicly traded company acquired in a private placement transaction without registration under the Securities Act of 1933, as amended (the 1933 Act), is subject to restrictions on resale that can affect the securitys liquidity and fair value. If such a security is convertible into publicly-traded common shares, the security generally will be valued at the common share market price adjusted by a percentage discount due to the restrictions and categorized as Level 2 in the fair value hierarchy. To the extent that such securities are convertible or otherwise become freely tradable within a time frame that may be reasonably determined, an amortization schedule may be used to determine the discount. If the security has characteristics that are dissimilar to the class of security that trades on the open market, the security will generally be valued and categorized as Level 3 in the fair value hierarchy.
48 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Notes to Financial Statements (unaudited) (continued) |
Exchange-traded options are valued at the last reported sale price on any exchange on which they trade. If no sales are reported on any exchange on the measurement date, exchange-traded options are valued at the mean between the highest bid and last lowest asked prices obtained as of the closing of the exchanges on which the option is traded. The value of Flexible Exchange Options (FLEX Options) are determined (i) by an evaluated price as determined by a third-party valuation service; or (ii) by using a quotation provided by a broker-dealer.
The Funds generally value debt securities at evaluated bid prices obtained from an independent third-party valuation service that utilizes a pricing matrix based upon yield data for securities with similar characteristics, or based on a direct written broker-dealer quotation from a dealer who has made a market in the security. Debt securities with 60 days or less to maturity are valued on the basis of amortized cost, which approximates market value.
Interest rate swap contracts are valued by using industry-accepted models, which discount the estimated future cash flows based on a forward rate curve and the stated terms of the interest rate swap agreement by using interest rates currently available in the market, or based on dealer quotations, if available, and are categorized as Level 2 in the fair value hierarchy.
Various inputs are used in determining the fair value of the Funds investments and financial instruments. These inputs are summarized in the three broad levels listed below:
Level 1 | quoted prices in active markets for identical investments |
Level 2 | other significant observable inputs (including quoted prices for similar investments, market corroborated inputs, etc.) |
Level 3 | significant unobservable inputs (including a Funds own assumptions in determining the fair value of investments) |
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following tables provide the fair value measurements of applicable assets and liabilities by level within the fair value hierarchy as of August 31, 2015. These assets and liabilities are measured on a recurring basis.
TYG: | ||||||||||||
Description | Level 1 | Level 2 | Level 3 | Total | ||||||||
Assets | ||||||||||||
Investments: | ||||||||||||
Master Limited Partnerships(a) | $ | 3,420,582,220 | $ | | $ | | $ | 3,420,582,220 | ||||
Preferred Convertible(a) | 17,931,320 | | | 17,931,320 | ||||||||
Short-Term Investment(b) | 100,540 | | | 100,540 | ||||||||
Total Assets | $ | 3,438,614,080 | $ | | $ | | $ | 3,438,614,080 | ||||
Liabilities | ||||||||||||
Interest Rate Swap Contracts | $ | | $ | 506,091 | $ | | $ | 506,091 | ||||
NTG: | ||||||||||||
Description | Level 1 | Level 2 | Level 3 | Total | ||||||||
Assets | ||||||||||||
Investments: | ||||||||||||
Common Stock(a) | $ | 14,348,134 | $ | | $ | | $ | 14,348,134 | ||||
Master Limited Partnerships(a) | 1,732,867,035 | | | 1,732,867,035 | ||||||||
Preferred Convertible(a) | 9,107,175 | | | 9,107,175 | ||||||||
Short-Term Investment(b) | 60,927 | | | 60,927 | ||||||||
Total Assets | $ | 1,756,383,271 | $ | | $ | | $ | 1,756,383,271 | ||||
TTP: | ||||||||||||
Description | Level 1 | Level 2 | Level 3 | Total | ||||||||
Assets | ||||||||||||
Investments: | ||||||||||||
Common Stock(a) | $ | 241,541,752 | $ | | $ | | $ | 241,541,752 | ||||
Master Limited Partnerships and Related Companies(a) | 101,129,334 | | | 101,129,334 | ||||||||
Preferred Convertible(a) | 1,803,175 | | | 1,803,175 | ||||||||
Short-Term Investment(b) | 53,698 | | | 53,698 | ||||||||
Total Assets | $ | 344,527,959 | $ | | $ | | $ | 344,527,959 | ||||
Liabilities | ||||||||||||
Written Call Options | $ | 554,537 | $ | | $ | | $ | 554,537 |
Tortoise Capital Advisors | 49 |
Notes to Financial Statements (unaudited) (continued) |
NDP: | ||||||||||||
Description | Level 1 | Level 2 | Level 3 | Total | ||||||||
Assets | ||||||||||||
Investments: | ||||||||||||
Common Stock(a) | $ | 228,414,776 | $ | | $ | | $ | 228,414,776 | ||||
Master Limited Partnerships and | ||||||||||||
Related Companies(a) | 76,696,900 | | | 76,696,900 | ||||||||
Preferred Convertible(a) | 1,684,485 | | | 1,684,485 | ||||||||
Short-Term Investment(b) | 61,654 | | | 61,654 | ||||||||
Total Assets | $ | 306,857,815 | $ | | $ | | $ | 306,857,815 | ||||
Liabilities | ||||||||||||
Written Call Options | $ | 2,920,662 | $ | | $ | | $ | 2,920,662 | ||||
TPZ: | ||||||||||||
Description | Level 1 | Level 2 | Level 3 | Total | ||||||||
Assets | ||||||||||||
Investments: | ||||||||||||
Corporate Bonds(a) | $ | | $ | 129,694,383 | $ | | $ | 129,694,383 | ||||
Common Stock(a) | 28,155,810 | | | 28,155,810 | ||||||||
Master Limited Partnerships and | ||||||||||||
Related Companies(a) | 64,868,957 | | | 64,868,957 | ||||||||
Preferred Convertible(a) | 1,113,860 | | | 1,113,860 | ||||||||
Short-Term Investment(b) | 32,301 | | | 32,301 | ||||||||
Total Assets | $ | 94,170,928 | $ | 129,694,383 | $ | | $ | 223,865,311 | ||||
Liabilities | ||||||||||||
Interest Rate Swap Contracts | $ | | $ | 364,794 | $ | | $ | 364,794 |
(a) | All other industry classifications are identified in the Schedule of Investments. |
(b) | Short-term investment is a sweep investment for cash balances. |
None of the Funds held any Level 3 securities during the period ended August 31, 2015. The Funds utilize the beginning of reporting period method for determining transfers between levels. During the period ended August 31, 2015, TerraForm Power, Inc. common units held by TPZ in the amount of $4,054,700 were transferred from Level 2 to Level 1 when they converted into registered and unrestricted common units of TerraForm Power, Inc. There were no other transfers between levels for the Funds during the period ended August 31, 2015.
C. Security Transactions and Investment
Income
Security transactions are accounted
for on the date the securities are purchased or sold (trade date). Realized
gains and losses are reported on an identified cost basis. Interest income is
recognized on the accrual basis, including amortization of premiums and
accretion of discounts. Dividend income and distributions are recorded on the
ex-dividend date. Distributions received from investments generally are
comprised of ordinary income and return of capital. The Funds estimate the
allocation of distributions between investment income and return of capital at
the time such distributions are received based on historical information or
regulatory filings. These estimates may subsequently be revised based on actual
allocations received from the portfolio companies after their tax reporting
periods are concluded, as the actual character of these distributions is not
known until after the fiscal year end of the Funds.
Subsequent to November 30, 2014, the Funds reallocated the amount of investment income and return of capital they recognized for the period from December 1, 2013 through November 30, 2014 based on the 2014 tax reporting information received from the individual MLPs. These reclassifications amounted to:
Increase (Decrease) in | Increase (Decrease) in | Increase (Decrease) in | ||||||||||||||||||||||
Net Investment Income | Unrealized Appreciation | Realized Gains | ||||||||||||||||||||||
Amount | Per Share | Amount | Per Share | Amount | Per Share | |||||||||||||||||||
TYG | ||||||||||||||||||||||||
Pre-tax | $ | 3,880,737 | $ | 0.081 | $ | (1,456,475 | ) | $ | (0.030 | ) | $ | (2,424,262 | ) | $ | (0.051 | ) | ||||||||
After-tax | $ | 2,443,312 | $ | 0.051 | $ | (916,997 | ) | $ | (0.019 | ) | $ | (1,526,315 | ) | $ | (0.032 | ) | ||||||||
NTG | ||||||||||||||||||||||||
Pre-tax | $ | 8,304,362 | $ | 0.177 | $ | (7,617,360 | ) | $ | (0.162 | ) | $ | (687,002 | ) | $ | (0.015 | ) | ||||||||
After-tax | $ | 5,251,679 | $ | 0.112 | $ | (4,817,219 | ) | $ | (0.103 | ) | $ | (434,460 | ) | $ | (0.009 | ) | ||||||||
TTP | $ | 2,735 | $ | 0.000 | $ | (2,735 | ) | $ | (0.000 | ) | $ | | $ | | ||||||||||
NDP | $ | (165,388 | ) | $ | (0.011 | ) | $ | 46,777 | $ | 0.003 | $ | 118,611 | $ | 0.008 | ||||||||||
TPZ | $ | 353,170 | $ | 0.051 | $ | (348,843 | ) | $ | (0.050 | ) | $ | (4,327 | ) | $ | (0.001 | ) |
50 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Notes to Financial Statements (unaudited) (continued) |
Subsequent to the period ended February 28, 2015, the Company reallocated the amount of investment income and return of capital it recognized in the current fiscal year based on its revised 2015 estimates, after considering the final allocations for 2014. These reclassifications amounted to:
Increase in | Increase (Decrease) in | Increase (Decrease) in | ||||||||||||||||||||
Net Investment Income | Unrealized Appreciation | Realized Gains | ||||||||||||||||||||
Amount | Per Share | Amount | Per Share | Amount | Per Share | |||||||||||||||||
TYG | ||||||||||||||||||||||
Pre-tax | $ | 267,545 | $ | 0.006 | $ | 2,136,868 | $ | 0.044 | $ | (2,404,413 | ) | $ | (0.050 | ) | ||||||||
After-tax | $ | 168,447 | $ | 0.004 | $ | 1,345,372 | $ | 0.028 | $ | (1,513,819 | ) | $ | (0.032 | ) | ||||||||
NTG | ||||||||||||||||||||||
Pre-tax | $ | 856,023 | $ | 0.018 | $ | 3,534,563 | $ | 0.075 | $ | (4,390,586 | ) | $ | (0.093 | ) | ||||||||
After-tax | $ | 541,349 | $ | 0.011 | $ | 2,235,258 | $ | 0.048 | $ | (2,776,607 | ) | $ | (0.059 | ) | ||||||||
TTP | $ | 14,792 | $ | 0.001 | $ | (53,587 | ) | $ | (0.005 | ) | $ | 38,795 | $ | 0.004 | ||||||||
NDP | $ | 3,277 | $ | 0.000 | $ | (7,639 | ) | $ | (0.001 | ) | $ | 4,362 | $ | 0.001 | ||||||||
TPZ | $ | 35,532 | $ | 0.005 | $ | (57,043 | ) | $ | (0.008 | ) | $ | 21,511 | $ | 0.003 |
In addition, the Funds may be subject to withholding taxes on foreign-sourced income. The Funds accrue such taxes when the related income is earned.
D. Foreign Currency
Translation
For foreign currency,
investments in foreign securities, and other assets and liabilities denominated
in a foreign currency, the Funds translate these amounts into U.S. dollars on
the following basis: (i) market value of investment securities, assets and
liabilities at the current rate of exchange on the valuation date, and (ii)
purchases and sales of investment securities, income and expenses at the
relevant rates of exchange on the respective dates of such transactions. The
Funds do not isolate the portion of gains and losses on investments that is due
to changes in the foreign exchange rates from that which is due to changes in
market prices of securities.
E. Federal and State Income
Taxation
TYG and NTG, as corporations, are
each obligated to pay federal and state income tax on its taxable income.
Currently, the highest regular marginal federal income tax rate for a
corporation is 35%. TYG and NTG may be subject to a 20% federal alternative
minimum tax (AMT) on its federal alternative minimum taxable income to the
extent that its AMT exceeds its regular federal income tax.
TTP, NDP and TPZ each qualify as a regulated investment company (RIC) under the Internal Revenue Code (IRC). As a result, TTP, NDP and TPZ generally will not be subject to U.S. federal income tax on income and gains that they distribute each taxable year to stockholders if they meet certain minimum distribution requirements. RICs are required to distribute substantially all of their income, in addition to meeting certain asset diversification requirements, and are subject to a 4% non-deductible U.S. federal excise tax on certain undistributed income unless the fund makes sufficient distributions to satisfy the excise tax avoidance requirement.
The Funds invest in master limited partnerships (MLPs), which generally are treated as partnerships for federal income tax purposes. As a limited partner in the MLPs, each Fund reports its allocable share of the MLPs taxable income in computing its own taxable income. The Funds tax expense or benefit, if applicable, is included in the Statement of Operations based on the component of income or gains (losses) to which such expense or benefit relates. For TYG and NTG, deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized.
The Funds recognize the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained upon examination by the tax authorities based on the technical merits of the tax position. The Funds policy is to record interest and penalties on uncertain tax positions as part of tax expense. As of August 31, 2015, the Funds had no uncertain tax positions and no penalties and interest were accrued. The Funds do not expect any change in their unrecognized tax positions in the next twelve months. Tax years since the year ended November 30, 2008 for TYG, since inception for NTG, and since the year ended November 30, 2012 for TTP, NDP and TPZ remain open to examination by federal and state tax authorities.
F. Distributions to
Stockholders
Distributions to common
stockholders are recorded on the ex-dividend date. The Funds may not declare or
pay distributions to its common stockholders if it does not meet asset coverage
ratios required under the 1940 Act or the rating agency guidelines for its debt
and preferred stock following such distribution. The amount of any distributions
will be determined by the Board of Directors. The character of distributions to
common stockholders made during the year may differ from their ultimate
characterization for federal income tax purposes.
Tortoise Capital Advisors | 51 |
Notes to Financial Statements (unaudited) (continued) |
As RICs, TTP, NDP and TPZ each intend to make cash distributions of its investment company taxable income and capital gains to common stockholders. In addition, on an annual basis, TTP, NDP and TPZ each may distribute additional capital gains in the last calendar quarter if necessary to meet minimum distribution requirements and thus avoid being subject to excise taxes. Distributions paid to stockholders in excess of investment company taxable income and net realized gains will be treated as return of capital to stockholders.
Distributions to mandatory redeemable preferred (MRP) stockholders are accrued daily based on applicable distribution rates for each series and paid periodically according to the terms of the agreements. The Funds may not declare or pay distributions to its preferred stockholders if it does not meet a 200% asset coverage ratio for its debt or the rating agency basic maintenance amount for the debt following such distribution. The character of distributions to preferred stockholders made during the year may differ from their ultimate characterization for federal income tax purposes.
For tax purposes, distributions to stockholders for the year ended November 30, 2014 were characterized as follows:
TYG | NTG | TTP* | NDP* | TPZ* | ||||||||||||||||||||||||||||||||||||
Common | Preferred | Common | Preferred | Common | Preferred | Common | Common | |||||||||||||||||||||||||||||||||
Qualified dividend income | 100 | % | 100 | % | 92 | % | 100 | % | 1 | % | 1 | % | 12 | % | 7 | % | ||||||||||||||||||||||||
Ordinary dividend income | | | | | | | 56 | % | 58 | % | ||||||||||||||||||||||||||||||
Return of capital | | | 8 | % | | | | 5 | % | | ||||||||||||||||||||||||||||||
Long-term capital gain | | | | | 99 | % | 99 | % | 27 | % | 35 | % |
* For Federal income tax purposes, distributions of short-term capital gains are treated as ordinary income distributions.
The tax character of distributions paid to common and preferred stockholders for the current year will be determined subsequent to November 30, 2015.
G. Offering and Debt Issuance
Costs
Offering costs related to the
issuance of common stock are charged to additional paid-in capital when the
stock is issued. Debt issuance costs related to senior notes and MRP Stock are
capitalized and amortized over the period the debt or MRP Stock is outstanding.
TYG:
Capitalized costs (excluding underwriter commissions) were reflected
during the period ended August 31, 2015 for Series II Notes ($16,898), Series JJ
Notes ($33,797) and Series KK Notes ($16,898) that were issued in December 2014,
for Series LL Notes ($28,331), Series MM Notes ($42,497), Series NN Notes
($27,435) and Series OO Notes ($27,435) that were issued in April 2015, for MRP
C Shares ($23,900) that were issued in the prior year and for additional amounts
of MRP D Shares ($471,206) and MRP E Shares ($457,094) that were issued in
December 2014.
TTP:
Capitalized costs (excluding underwriter commissions) were reflected
during the period ended August 31, 2015 for the Series E Notes ($25,779), Series
F Notes ($15,467) and Series G Notes ($15,467) that were issued in December
2014.
There were no offering or debt issuance costs recorded during the period ended August 31, 2015 for NTG, NDP or TPZ.
H. Derivative Financial
Instruments
The Funds have established
policies and procedures for risk assessment and the approval, reporting and
monitoring of derivative financial instrument activities. The Funds do not hold
or issue derivative financial instruments for speculative purposes. All
derivative financial instruments are recorded at fair value with changes in fair
value during the reporting period, and amounts accrued under the agreements,
included as unrealized gains or losses in the accompanying Statements of
Operations. Derivative instruments that are subject to an enforceable master
netting arrangement allow a Fund and the counterparty to the instrument to
offset any exposure to the other party with amounts owed to the other party. The
fair value of derivative financial instruments in a loss position are offset
against the fair value of derivative financial instruments in a gain position,
with the net fair value appropriately reflected as an asset or liability within
the accompanying Statements of Assets & Liabilities.
TYG and TPZ use interest rate swap contracts in an attempt to manage interest rate risk. Cash settlements under the terms of the interest rate swap contracts and the termination of such contracts are recorded as realized gains or losses in the accompanying Statements of Operations.
TTP and NDP seek to provide current income from gains earned through an option strategy which normally consists of writing (selling) call options on selected equity securities in the portfolio (covered calls). The premium received on a written call option is initially recorded as a liability and subsequently adjusted to the then current fair value of the option written. Premiums received from writing call options that expire unexercised are recorded as a realized gain on the expiration date. Premiums received from writing call options that are exercised are added to the proceeds from the sale of the underlying security to calculate the realized gain (loss). If a written call option is repurchased prior to its exercise, the realized gain (loss) is the difference between the premium received and the amount paid to repurchase the option.
52 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Notes to Financial Statements (unaudited) (continued) |
I. Indemnifications
Under each of the Funds organizational documents, its
officers and directors are indemnified against certain liabilities arising out
of the performance of their duties to the Funds. In addition, in the normal
course of business, the Funds may enter into contracts that provide general
indemnification to other parties. A Funds maximum exposure under these
arrangements is unknown, as this would involve future claims that may be made
against the Funds that have not yet occurred, and may not occur. However, the
Funds have not had prior claims or losses pursuant to these contracts and expect
the risk of loss to be remote.
J. Cash and Cash
Equivalents
Cash and cash equivalents
include short-term, liquid investments with an original maturity of three months
or less and include money market fund accounts.
K. Recent Accounting
Pronouncements
In April 2015, the FASB
issued ASU 2015-03 Interest Imputation of Interest (Subtopic 835-30),
Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires that
debt issuance costs related to a note shall be reported in the balance sheet as
a direct deduction from the face amount of that note. ASU 2015-03 is effective
for periods beginning on or after December 15, 2015 and must be applied
retrospectively. In May 2015, the FASB issued ASU 2015-07 Disclosures for
Investments in Certain Entities That Calculate Net Asset Value per Share (or Its
Equivalent). ASU 2015-07 removes the requirement to categorize within the fair
value hierarchy all investments for which fair value is measured using the net
asset value per share practical expedient. ASU 2015-07 is effective for periods
beginning on or after December 15, 2015 and must be applied retrospectively.
Management is currently evaluating the impact of these amendments on the
financial statements.
3. Concentration Risk
Each of the Funds concentrates its investments in the energy sector. Funds that primarily invest in a particular sector may experience greater volatility than companies investing in a broad range of industry sectors. A Fund may, for defensive purposes, temporarily invest all or a significant portion of its assets in investment grade securities, short-term debt securities and cash or cash equivalents. To the extent a Fund uses this strategy, it may not achieve its investment objective.
4. Agreements
The Funds have each entered into an Investment Advisory Agreement with Tortoise Capital Advisors, L.L.C. (the Adviser). The Funds each pay the Adviser a fee based on the Funds average monthly total assets (including any assets attributable to leverage and excluding any net deferred tax asset) minus accrued liabilities (other than net deferred tax liability, debt entered into for purposes of leverage and the aggregate liquidation preference of outstanding preferred stock) (Managed Assets), in exchange for the investment advisory services provided. Waived fees are not subject to recapture by the Adviser. The annual fee rates paid to the Adviser as of August 31, 2015 are as follows:
TYG | 0.95% up to $2,500,000,000, 0.90% between $2,500,000,000 and $3,500,000,000, and 0.85% above $3,500,000,000. |
NTG | 0.95%, less a fee waiver of 0.10% during calendar year 2014 and 0.05% during calendar year 2015. |
TTP | 1.10%, less a fee waiver of 0.15% during calendar year 2014, 0.10% during calendar year 2015, and 0.05% during calendar year 2016. |
NDP | 1.10%, less a fee waiver of 0.15% during calendar year 2014 and 0.10% during calendar years 2015 and 2016. |
TPZ | 0.95%, less a fee waiver of 0.05% during calendar year 2014. |
In addition, the Adviser has contractually agreed to waive all fees due under the Investment Advisory Agreements for TYG and NTG related to the net proceeds received from the issuance of additional common stock under at-the-market equity programs for a six month period following the date of issuance.
U.S. Bancorp Fund Services, LLC serves as each Funds administrator. Each Fund pays the administrator a monthly fee computed at an annual rate of 0.04% of the first $1,000,000,000 of the Funds Managed Assets, 0.01% on the next $500,000,000 of Managed Assets and 0.005% on the balance of the Funds Managed Assets.
U.S. Bank, N.A. serves as the Funds custodian. Each Fund pays the custodian a monthly fee computed at an annual rate of 0.004% of the Funds U.S. Dollar-denominated assets and 0.015% of the Funds Canadian Dollar-denominated assets, plus portfolio transaction fees.
Tortoise Capital Advisors | 53 |
Notes to Financial Statements (unaudited) (continued) |
5. Income Taxes
TYG and NTG:
Deferred income taxes reflect the net tax
effect of temporary differences between the carrying amount of assets and
liabilities for financial reporting and tax purposes. Components of TYGs and
NTGs deferred tax assets and liabilities as of August 31, 2015 are as
follows:
TYG | NTG | ||||||
Deferred tax assets: | |||||||
Net operating loss carryforwards | $ | 1,914,986 | $ | 60,299,869 | |||
AMT credit | | 574,797 | |||||
1,914,986 | 60,874,666 | ||||||
Deferred tax liabilities: | |||||||
Basis reduction of investment in MLPs | 262,286,678 | 145,654,139 | |||||
Net unrealized gains on investment securities | 403,943,429 | 109,239,159 | |||||
666,230,107 | 254,893,298 | ||||||
Total net deferred tax liability | $ | 664,315,121 | $ | 194,018,632 |
At August 31, 2015, a valuation allowance on deferred tax assets was not deemed necessary because each of TYG and NTG believe it is more likely than not that there is an ability to realize its deferred tax assets through future taxable income. Any adjustments to TYGs or NTGs estimates of future taxable income will be made in the period such determination is made.
Total income tax benefit for each of TYG and NTG differs from the amount computed by applying the federal statutory income tax rate of 35% to net investment loss and net realized gains and unrealized losses on investments for the period ended August 31, 2015, as follows:
TYG | NTG | |||||||
Application of statutory income tax rate | $ | (286,985,706 | ) | $ | (157,268,343 | ) | ||
State income taxes, net of federal tax effect | (16,727,167 | ) | (7,908,350 | ) | ||||
Change in deferred tax liability due to change in overall tax rate | 1,979,778 | 279,587 | ||||||
Permanent differences | 3,053,721 | 571,054 | ||||||
Total income tax benefit | $ | (298,679,374 | ) | $ | (164,326,052 | ) |
Total income taxes are computed by applying the federal statutory rate plus a blended state income tax rate. During the period, each of TYG and NTG re-evaluated its blended state income tax rate, increasing the overall rate from 36.96% to 37.04% and from 36.74% to 36.76%, respectively, due to anticipated state apportionment of income and gains.
For the period ended August 31, 2015, the components of income tax benefit for TYG and NTG include the following:
TYG | NTG | |||||||
Current tax expense (benefit) | ||||||||
Federal | $ | 32,940,926 | $ | | ||||
State | 2,070,072 | 1,753 | ||||||
AMT | (1,117,941 | ) | (6,203 | ) | ||||
Total current tax expense (benefit) | 33,893,057 | (4,450 | ) | |||||
Deferred tax benefit | ||||||||
Federal | (314,255,807 | ) | (156,454,192 | ) | ||||
State (net of federal tax effect) | (18,316,624 | ) | (7,867,410 | ) | ||||
Total deferred tax benefit | (332,572,431 | ) | (164,321,602 | ) | ||||
Total income tax benefit | $ | (298,679,374 | ) | $ | (164,326,052 | ) |
TYG acquired all of the net assets of TYY and TYN on June 23, 2014 in a tax-free reorganization under Section 368(a)(1)(C) of the IRC. As of November 30, 2014, TYG and NTG had net operating losses for federal income tax purposes of approximately $6,578,000 (from TYN) and $165,641,000, respectively. The net operating losses may be carried forward for 20 years. If not utilized, these net operating losses will expire in the years ending November 30, 2026 and 2027 for TYG and in the years ending November 30, 2031 through 2034 for NTG. Utilization of TYGs net operating losses from TYN is further subject to Section 382 limitations of the IRC, which limit tax attributes subsequent to ownership changes. The amount of deferred tax asset for net operating losses at August 31, 2015 includes amounts for the period from December 1, 2014 through August 31, 2015. As of November 30, 2014, TYG fully utilized its available AMT credits against regular income tax and NTG had $574,797 AMT credits available which may be credited in the future against regular income tax and carried forward indefinitely.
54 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Notes to Financial Statements (unaudited) (continued) |
TTP, NDP and TPZ:
It is the intention of TTP, NDP and TPZ to each continue to
qualify as a RIC under Subchapter M of the IRC and distribute all of its taxable
income. Accordingly, no provision for federal income taxes is required in the
financial statements.
The amount and character of income and capital gain distributions to be paid, if any, are determined in accordance with federal income tax regulations, which may differ from U.S. generally accepted accounting principles. These differences are primarily due to return of capital distributions from underlying investments, wash sales, straddles, swaps, differences in the timing of recognition of gains or losses on investments and distributions in excess of current earnings. These reclassifications have no impact on net assets or results of operations. Permanent book and tax basis differences, if any, may result in reclassifications of undistributed (accumulated) net investment income (loss), undistributed (accumulated) net realized gain (loss) and additional paid-in capital.
As of November 30, 2014, the components of accumulated earnings (deficit) on a tax basis were as follows:
TTP | NDP | TPZ | ||||||||||||
Unrealized appreciation (depreciation) | $ | 115,372,795 | $ | (9,392,242 | ) | $ | 77,416,294 | |||||||
Undistributed long-term capital gain | 2,429,495 | | 9,165,389 | |||||||||||
Other temporary differences | (1,937,156 | ) | * | (3,164,659 | ) | * | (23,253 | ) | ||||||
Accumulated earnings (deficit) | $ | 115,865,134 | $ | (12,556,901 | ) | $ | 86,558,430 |
*Other temporary differences primarily related to losses deferred under straddle regulations per IRC Sec. 1092.
As of August 31, 2015, the aggregate cost of investments, aggregate gross unrealized appreciation and aggregate gross unrealized depreciation on a federal income tax basis were as follows:
TYG | NTG | TTP | NDP | TPZ | ||||||||||||||||
Cost of investments | $ | 1,639,459,117 | $ | 1,062,984,748 | $ | 318,526,487 | $ | 356,241,197 | $ | 184,475,835 | ||||||||||
Gross unrealized appreciation of investments | $ | 1,831,403,051 | $ | 719,077,343 | $ | 60,999,223 | $ | 21,330,667 | $ | 46,478,931 | ||||||||||
Gross unrealized depreciation of investments | (32,248,088 | ) | (25,678,820 | ) | (34,997,751 | ) | (70,714,049 | ) | (7,089,455 | ) | ||||||||||
Net unrealized appreciation (depreciation) of investments | $ | 1,799,154,963 | $ | 693,398,523 | $ | 26,001,472 | $ | (49,383,382 | ) | $ | 39,389,476 |
6. Restricted Securities
Certain of TPZs investments are restricted and are valued as determined in accordance with fair value procedures, as more fully described in Note 2. The table below shows the principal amount, acquisition date(s), acquisition cost, fair value and the percent of net assets which the securities comprise at August 31, 2015.
TPZ: | ||||||||||||||||||||||
Fair Value | ||||||||||||||||||||||
as Percent | ||||||||||||||||||||||
Investment Security | Principal Amount | Acquisition Date(s) | Acquisition Cost | Fair Value | of Net Assets | |||||||||||||||||
Columbia Pipeline Group, Inc., | ||||||||||||||||||||||
3.300%, 06/01/2020* | $ | 2,000,000 | 05/19/15 | $ | 1,996,400 | $ | 1,996,102 | 1.2 | % | |||||||||||||
DCP Midstream LLC, | ||||||||||||||||||||||
9.750%, 03/15/2019* | $ | 3,000,000 | 08/07/09-08/16/12 | 3,674,870 | 3,306,525 | 1.9 | ||||||||||||||||
Duquesne Light Holdings, Inc., | ||||||||||||||||||||||
6.400%, 09/15/2020* | $ | 3,000,000 | 11/30/11 | 3,180,330 | 3,436,551 | 2.0 | ||||||||||||||||
Duquesne Light Holdings, Inc., | ||||||||||||||||||||||
5.900%, 12/01/2021* | $ | 2,000,000 | 11/18/11-12/05/11 | 2,074,420 | 2,273,024 | 1.3 | ||||||||||||||||
Florida Gas Transmission Co., LLC, | ||||||||||||||||||||||
5.450%, 07/15/2020* | $ | 1,500,000 | 07/08/10-01/04/11 | 1,551,220 | 1,635,999 | 1.0 | ||||||||||||||||
Gibson Energy Inc., | ||||||||||||||||||||||
6.750%, 07/15/2021* | $ | 4,500,000 | 06/26/13-07/01/13 | 4,459,760 | 4,376,250 | 2.6 | ||||||||||||||||
Midcontinent Express Pipeline, LLC, | ||||||||||||||||||||||
6.700%, 09/15/2019* | $ | 6,000,000 | 09/09/09-03/02/10 | 6,055,570 | 6,240,000 | 3.6 | ||||||||||||||||
Rockies Express Pipeline, LLC, | ||||||||||||||||||||||
6.000%, 01/15/2019* | $ | 4,000,000 | 08/03/15 | 4,130,000 | 4,000,000 | 2.3 | ||||||||||||||||
Ruby Pipeline, LLC, | ||||||||||||||||||||||
6.000%, 04/01/2022* | $ | 1,500,000 | 09/17/12 | 1,616,250 | 1,615,497 | 0.9 |
Tortoise Capital Advisors | 55 |
Notes to Financial Statements (unaudited) (continued) |
Fair Value | |||||||||||||||||||
as Percent | |||||||||||||||||||
Investment Security | Principal Amount | Acquisition Date(s) | Acquisition Cost | Fair Value | of Net Assets | ||||||||||||||
Source Gas, LLC, | |||||||||||||||||||
5.900%, 04/01/2017* | $ | 5,770,000 | 04/21/10 | $ | 5,544,521 | $ | 6,080,599 | 3.6 | % | ||||||||||
Southern Star Central Corp., | |||||||||||||||||||
5.125%, 07/15/2022* | $ | 3,000,000 | 06/17/14 | 3,041,250 | 2,925,000 | 1.7 | |||||||||||||
Southern Star Central Gas Pipeline, Inc., | |||||||||||||||||||
6.000%, 06/01/2016* | $ | 2,000,000 | 08/24/09 | 1,970,000 | 2,058,136 | 1.2 | |||||||||||||
$ | 39,294,591 | $ | 39,943,683 | 23.3 | % |
*Security is eligible for resale under Rule 144A under the 1933 Act.
7. Investment Transactions
For the period ended August 31, 2015, the amount of security transactions (other than U.S. government securities and short-term investments), is as follows:
TYG | NTG | TTP | NDP | TPZ | |||||||||||
Purchases | $ | 431,004,899 | $ | 297,702,722 | $ | 59,857,142 | $ | 43,736,038 | $ | 47,645,920 | |||||
Sales | $ | 432,370,883 | $ | 306,377,954 | $ | 66,475,302 | $ | 54,637,247 | $ | 45,999,143 |
8. Senior Notes
TYG, NTG and TTP each have issued private senior notes (collectively, the Notes), which are unsecured obligations and, upon liquidation, dissolution or winding up of a Fund, will rank: (1) senior to all of the Funds outstanding preferred shares, if any; (2) senior to all of the Funds outstanding common shares; (3) on parity with any unsecured creditors of the Fund and any unsecured senior securities representing indebtedness of the Fund and (4) junior to any secured creditors of the Fund. Holders of the Notes are entitled to receive periodic cash interest payments until maturity. The Notes are not listed on any exchange or automated quotation system.
The Notes are redeemable in certain circumstances at the option of a Fund, subject to payment of any applicable make-whole amounts or early redemption premiums. The Notes for a Fund are also subject to a mandatory redemption if the Fund fails to meet asset coverage ratios required under the 1940 Act or the rating agency guidelines if such failure is not waived or cured. At August 31, 2015, each of TYG, NTG and TTP were in compliance with asset coverage covenants and basic maintenance covenants for its senior notes.
Details of each Funds outstanding Notes, including estimated fair value, as of August 31, 2015 are included below. The estimated fair value of each series of fixed-rate Notes was calculated, for disclosure purposes, by discounting future cash flows by a rate equal to the current U.S. Treasury rate with an equivalent maturity date, plus either 1) the spread between the interest rate on recently issued debt and the U.S. Treasury rate with a similar maturity date or 2) if there has not been a recent debt issuance, the spread between the AAA corporate finance debt rate and the U.S. Treasury rate with an equivalent maturity date plus the spread between the fixed rates of the Notes and the AAA corporate finance debt rate. The estimated fair value of floating rate Notes approximates the carrying amount because the interest rate fluctuates with changes in interest rates available in the current market. The estimated fair values in the tables below are Level 2 valuations within the fair value hierarchy.
TYG: | |||||||||||||||||||
Notional/Carrying | Estimated | ||||||||||||||||||
Series | Maturity Date | Interest Rate | Payment Frequency | Amount | Fair Value | ||||||||||||||
Series W | June 15, 2016 | 3.88 | % | Quarterly | $ | 12,500,000 | $ | 12,832,778 | |||||||||||
Series G | December 21, 2016 | 5.85 | % | Quarterly | 30,000,000 | 31,947,745 | |||||||||||||
Series M | September 27, 2017 | 2.75 | % | Semi-Annual | 13,000,000 | 13,361,350 | |||||||||||||
Series BB | September 27, 2017 | 2.75 | % | Semi-Annual | 12,000,000 | 12,333,554 | |||||||||||||
Series I | May 12, 2018 | 4.35 | % | Quarterly | 10,000,000 | 10,597,755 | |||||||||||||
Series X | June 15, 2018 | 4.55 | % | Quarterly | 12,500,000 | 13,420,648 | |||||||||||||
Series N | September 27, 2018 | 3.15 | % | Semi-Annual | 10,000,000 | 10,396,389 | |||||||||||||
Series Q | September 27, 2018 | 1.63 | %(1) | Quarterly | 10,000,000 | 10,000,000 | |||||||||||||
Series EE | September 27, 2018 | 1.63 | %(1) | Quarterly | 5,000,000 | 5,000,000 | |||||||||||||
Series U | April 17, 2019 | 1.64 | %(2) | Quarterly | 35,000,000 | 35,000,000 | |||||||||||||
Series GG | April 17, 2019 | 1.64 | %(2) | Quarterly | 20,000,000 | 20,000,000 | |||||||||||||
Series HH | September 9, 2019 | 1.58 | %(3) | Quarterly | 20,000,000 | 20,000,000 | |||||||||||||
Series CC | September 27, 2019 | 3.48 | % | Semi-Annual | 15,000,000 | 15,791,361 | |||||||||||||
Series J | December 19, 2019 | 3.30 | % | Semi-Annual | 15,000,000 | 15,553,146 | |||||||||||||
Series Y | June 14, 2020 | 2.77 | % | Semi-Annual | 12,500,000 | 12,630,027 |
56 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Notes to Financial Statements (unaudited) (continued) |
Notional/Carrying | Estimated | |||||||||||||||||
Series | Maturity Date | Interest Rate | Payment Frequency | Amount | Fair Value | |||||||||||||
Series LL | June 14, 2020 | 1.49% | (4) | Quarterly | $ | 20,000,000 | $ | 20,000,000 | ||||||||||
Series O | September 27, 2020 | 3.78% | Semi-Annual | 15,000,000 | 15,989,879 | |||||||||||||
Series Z | June 14, 2021 | 2.98% | Semi-Annual | 12,500,000 | 12,655,713 | |||||||||||||
Series R | January 22, 2022 | 3.77% | Semi-Annual | 25,000,000 | 26,259,897 | |||||||||||||
Series DD | September 27, 2022 | 4.21% | Semi-Annual | 13,000,000 | 14,164,206 | |||||||||||||
Series II | December 18, 2022 | 3.22% | Semi-Annual | 10,000,000 | 10,135,180 | |||||||||||||
Series K | December 19, 2022 | 3.87% | Semi-Annual | 10,000,000 | 10,574,945 | |||||||||||||
Series S | January 22, 2023 | 3.99% | Semi-Annual | 10,000,000 | 10,619,878 | |||||||||||||
Series P | September 27, 2023 | 4.39% | Semi-Annual | 12,000,000 | 13,268,932 | |||||||||||||
Series FF | November 20, 2023 | 4.16% | Semi-Annual | 10,000,000 | 10,822,017 | |||||||||||||
Series JJ | December 18, 2023 | 3.34% | Semi-Annual | 20,000,000 | 20,340,922 | |||||||||||||
Series T | January 22, 2024 | 4.16% | Semi-Annual | 25,000,000 | 26,878,210 | |||||||||||||
Series L | December 19, 2024 | 3.99% | Semi-Annual | 20,000,000 | 21,303,654 | |||||||||||||
Series AA | June 14, 2025 | 3.48% | Semi-Annual | 10,000,000 | 10,206,160 | |||||||||||||
Series MM | June 14, 2025 | 1.54% | (5) | Quarterly | 30,000,000 | 30,000,000 | ||||||||||||
Series NN | June 14, 2025 | 3.20% | Semi-Annual | 30,000,000 | 29,893,209 | |||||||||||||
Series KK | December 18, 2025 | 3.53% | Semi-Annual | 10,000,000 | 10,229,671 | |||||||||||||
Series OO | April 9, 2026 | 3.27% | Semi-Annual | 30,000,000 | 30,141,097 | |||||||||||||
$ | 545,000,000 | $ | 562,348,323 |
(1) | Floating rate resets each quarter based on 3-month LIBOR plus 1.35%. The current rate is effective for the period from June 27, 2015 through September 27, 2015. The weighted-average interest rate for the period ended August 31, 2015 was 1.61%. |
(2) | Floating rate resets each quarter based on 3-month LIBOR plus 1.35%. The current rate is effective for the period from July 17, 2015 through October 19, 2015. The weighted-average interest rate for the period ended August 31, 2015 was 1.61%. |
(3) | Floating rate resets each quarter based on 3-month LIBOR plus 1.30%. The current rate is effective for the period from June 9, 2015 through September 9, 2015. The weighted-average interest rate for the period ended August 31, 2015 was 1.56%. |
(4) | Floating rate resets each quarter based on 3-month LIBOR plus 1.20%. The current rate is effective for the period from June 15, 2015 through September 14, 2015. The weighted-average interest rate from April 2, 2015 (date of issuance) through August 31, 2015 was 1.48%. |
(5) | Floating rate resets each quarter based on 3-month LIBOR plus 1.25%. The current rate is effective for the period from June 15, 2015 through September 14, 2015. The weighted-average interest rate from April 2, 2015 (date of issuance) through August 31, 2015 was 1.53%. |
During the period ended August 31, 2015, TYG issued Notes with an aggregate principal amount of $150,000,000. Series II Notes ($10,000,000), Series JJ Notes ($20,000,000) and Series KK Notes ($10,000,000) were each issued on December 18, 2014. Series LL Notes ($20,000,000) and Series MM Notes ($30,000,000) were each issued on April 2, 2015. Series NN Notes ($30,000,000) and Series OO Notes ($30,000,000) were each issued on April 9, 2015. TYGs Series V Notes with a notional amount of $39,400,000 and a fixed interest rate of 6.07% were paid in full upon maturity on December 21, 2014. TYGs Series E Notes with a notional amount of $110,000,000 and a fixed interest rate of 6.11% were paid in full upon maturity on April 10, 2015.
NTG: | ||||||||||||||||||
Notional/Carrying | Estimated | |||||||||||||||||
Series | Maturity Date | Interest Rate | Payment Frequency | Amount | Fair Value | |||||||||||||
Series B | December 15, 2015 | 3.14% | Quarterly | $ | 24,000,000 | $ | 24,289,462 | |||||||||||
Series E | December 15, 2015 | 1.99% | (1) | Quarterly | 25,000,000 | 25,000,000 | ||||||||||||
Series C | December 15, 2017 | 3.73% | Quarterly | 57,000,000 | 59,620,328 | |||||||||||||
Series I | April 17, 2018 | 2.77% | Semi-Annual | 10,000,000 | 10,263,819 | |||||||||||||
Series G | May 12, 2018 | 4.35% | Quarterly | 10,000,000 | 10,597,755 | |||||||||||||
Series H | April 17, 2019 | 1.64% | (2) | Quarterly | 45,000,000 | 45,000,000 | ||||||||||||
Series K | September 9, 2019 | 1.58% | (3) | Quarterly | 35,000,000 | 35,000,000 | ||||||||||||
Series D | December 15, 2020 | 4.29% | Quarterly | 112,000,000 | 121,440,731 | |||||||||||||
Series J | April 17, 2021 | 3.72% | Semi-Annual | 30,000,000 | 31,801,454 | |||||||||||||
$ | 348,000,000 | $ | 363,013,549 |
(1) | Floating rate resets each quarter based on 3-month LIBOR plus 1.70%. The current rate is effective for the period from June 15, 2015 through September 15, 2015. The weighted-average rate for the period ended August 31, 2015 was 1.96%. |
(2) | Floating rate resets each quarter based on 3-month LIBOR plus 1.35%. The current rate is effective for the period from July 17, 2015 through October 19, 2015. The weighted-average rate for the period ended August 31, 2015 was 1.61%. |
(3) | Floating rate resets each quarter based on 3-month LIBOR plus 1.30%. The current rate is effective for the period from June 9, 2015 through September 9, 2015. The weighted-average rate for the period ended August 31, 2015 was 1.56%. |
Tortoise Capital Advisors | 57 |
Notes to Financial Statements (unaudited) (continued) |
TTP: | ||||||||||||||||||
Notional/Carrying | Estimated | |||||||||||||||||
Series | Maturity Date | Interest Rate | Payment Frequency | Amount | Fair Value | |||||||||||||
Series A | December 15, 2016 | 2.04% | (1) | Quarterly | $ | 10,000,000 | $ | 10,000,000 | ||||||||||
Series C | December 15, 2018 | 3.49% | Quarterly | 6,000,000 | 6,267,346 | |||||||||||||
Series E | December 12, 2019 | 1.29% | (2) | Quarterly | 10,000,000 | 10,000,000 | ||||||||||||
Series F | December 12, 2020 | 3.01% | Semi-Annual | 6,000,000 | 6,109,528 | |||||||||||||
Series D | December 15, 2021 | 4.08% | Quarterly | 16,000,000 | 17,179,118 | |||||||||||||
Series G | December 12, 2022 | 1.34% | (3) | Quarterly | 6,000,000 | 6,000,000 | ||||||||||||
$ | 54,000,000 | $ | 55,555,992 |
(1) | Floating rate resets each quarter based on 3-month LIBOR plus 1.75%. The current rate is effective for the period from June 15, 2015 through September 15, 2015. The weighted-average interest rate for the period ended August 31, 2015 was 2.01%. |
(2) | Floating rate resets each quarter based on 3-month LIBOR plus 1.00%. The current rate is effective for the period from June 12, 2015 through September 14, 2015. The weighted-average interest rate for the period from December 12, 2014 (date of issuance) through August 31, 2015 was 1.26%. |
(3) | Floating rate resets each quarter based on 3-month LIBOR plus 1.05%. The current rate is effective for the period from June 12, 2015 through September 14, 2015. The weighted-average interest rate for the period from December 12, 2014 (date of issuance) through August 31, 2015 was 1.31%. |
During the period ended August 31, 2015, TTP issued Notes with an aggregate principal amount of $22,000,000. Series E Notes ($10,000,000), Series F Notes ($6,000,000) and Series G Notes ($6,000,000) were each issued on December 12, 2014. TTPs Series B Notes with a notional amount of $17,000,000 and a fixed interest rate of 2.50% were paid in full upon maturity on December 15, 2014.
9. Preferred Stock
TYG, NTG and TTP each have issued and outstanding MRP Stock at August 31, 2015. The MRP Stock has rights determined by the Board of Directors. Except as otherwise indicated in the Funds Charter or Bylaws, or as otherwise required by law, the holders of MRP Stock have voting rights equal to the holders of common stock (one vote per MRP share) and will vote together with the holders of shares of common stock as a single class except on matters affecting only the holders of preferred stock or the holders of common stock. The 1940 Act requires that the holders of any preferred stock (including MRP Stock), voting separately as a single class, have the right to elect at least two directors at all times.
Under the Investment Company Act of 1940, a fund may not declare dividends or make other distributions on shares of common stock or purchases of such shares if, at the time of the declaration, distribution or purchase, asset coverage with respect to the outstanding MRP Stock would be less than 200%. The MRP Stock is also subject to a mandatory redemption if a Fund fails to meet an asset coverage ratio of at least 225% as determined in accordance with the 1940 Act or a rating agency basic maintenance amount if such failure is not waived or cured. At August 31, 2015, each of TYG, NTG and TTP were in compliance with asset coverage covenants and basic maintenance covenants for its MRP Stock.
Details of each Funds outstanding MRP Stock, including estimated fair value, as of August 31, 2015 is included below. At August 31, 2015, the estimated fair value of the TYG MRP B and TYG MRP C Stock are based on the closing market price per share of $10.014 and $10.09, respectively and are Level 1 valuations within the fair value hierarchy. The estimated fair value of the TYG MRP D Stock, TYG MRP E Stock, as well as each series of NTG MRP Stock and TTP MRP Stock, was calculated for disclosure purposes by discounting future cash flows by a rate equal to the current U.S. Treasury rate with an equivalent maturity date, plus either 1) the spread between the interest rate on recently issued preferred stock and the U.S. Treasury rate with a similar maturity date or 2) if there has not been a recent preferred stock issuance, the spread between the AA corporate finance debt rate and the U.S. Treasury rate with an equivalent maturity date plus the spread between the fixed rates of the MRP Stock and the AA corporate finance debt rate. The estimated fair values of the TYG MRP D Stock, TYG MRP E Stock, NTG MRP Stock and TTP MRP Stock are Level 2 valuations within the fair value hierarchy.
TYG:
TYG has 65,000,000 shares of preferred stock authorized and 29,500,000
shares of MRP Stock outstanding at August 31, 2015. TYG issued an additional
3,600,000 shares of MRP D Stock and an additional 3,500,000 shares of MRP E
Stock on December 17, 2014. The MRP Stock has a liquidation value of $10.00 per
share plus any accumulated but unpaid distributions, whether or not declared.
The MRP B Stock and MRP C Stock pay cash distributions on the first business day
of each month and trade on the NYSE under the symbol TYG Pr B and TYG Pr C,
respectively. Holders of the MRP D Stock and MRP E Stock are entitled to receive
cash interest payments semi-annually at a fixed rate until maturity. The MRP D
Stock and MRP E Stock are not listed on any exchange or automated quotation
system.
Aggregate Liquidation | Estimated | |||||||||||||||||
Series | Mandatory Redemption Date | Fixed Rate | Shares Outstanding | Preference | Fair Value | |||||||||||||
MRP C Stock | May 1, 2018 | 3.950% | 5,000,000 | $ | 50,000,000 | $ | 50,450,000 | |||||||||||
MRP D Stock | December 17, 2021 | 4.010% | 8,500,000 | 85,000,000 | 87,856,851 | |||||||||||||
MRP E Stock | December 17, 2024 | 4.340% | 8,000,000 | 80,000,000 | 84,055,864 | |||||||||||||
MRP B Stock | December 31, 2027 | 4.375% | 8,000,000 | 80,000,000 | 80,112,000 | |||||||||||||
29,500,000 | $ | 295,000,000 | $ | 302,474,715 |
58 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Notes to Financial Statements (unaudited) (continued) |
TYGs MRP Stock is redeemable in certain circumstances at the option of TYG. The MRP B Stock has an optional redemption feature allowing TYG to redeem all or a portion of the stock after December 31, 2015 and on or prior to December 31, 2016 at $10.10 per share. Any optional redemption after December 31, 2016 and on or prior to December 31, 2017 will be at $10.05 per share. Any redemption after December 31, 2017 will be at the liquidation preference amount of $10.00 per share. The MRP C Stock has an optional redemption feature allowing TYG to redeem all or a portion of the stock after May 1, 2015 at the liquidation preference amount of $10.00 per share. The MRP D and MRP E Stock may be redeemed prior to maturity, subject to payment of any applicable make-whole amounts.
NTG:
NTG has 10,000,000 shares of preferred stock authorized and 3,600,000
shares of MRP Stock outstanding at August 31, 2015. NTGs MRP Stock has a
liquidation value of $25.00 per share plus any accumulated but unpaid
distributions, whether or not declared. Holders of NTG MRP Stock are entitled to
receive cash interest payments each quarter at a fixed rate until maturity. The
NTG MRP Stock is not listed on any exchange or automated quotation
system.
Aggregate Liquidation | Estimated | |||||||||||||||
Series | Mandatory Redemption Date | Fixed Rate | Shares Outstanding | Preference | Fair Value | |||||||||||
Series A | December 15, 2015 | 3.69% | 1,000,000 | $ | 25,000,000 | $ | 25,326,287 | |||||||||
Series B | December 15, 2017 | 4.33% | 2,600,000 | 65,000,000 | 68,053,197 | |||||||||||
3,600,000 | $ | 90,000,000 | $ | 93,379,484 |
NTGs MRP Stock is redeemable in certain circumstances at the option of NTG, subject to payment of any applicable make-whole amounts.
TTP:
TTP has 10,000,000 shares of preferred stock authorized and 640,000
shares of MRP Stock outstanding at August 31, 2015. TTPs MRP Stock has a
liquidation value of $25.00 per share plus any accumulated but unpaid
distributions, whether or not declared. Holders of TTP MRP Stock are entitled to
receive cash interest payments each quarter at a fixed rate until maturity. The
TTP MRP Stock is not listed on any exchange or automated quotation
system.
Aggregate Liquidation | Estimated | |||||||||
Series | Mandatory Redemption Date | Fixed Rate | Shares Outstanding | Preference | Fair Value | |||||
Series A | December 15, 2018 | 4.29% | 640,000 | $16,000,000 | $16,835,672 |
TTPs MRP Stock is redeemable in certain circumstances at the option of TTP, subject to payment of any applicable make-whole amounts.
10. Credit Facilities
The following table shows key terms, average borrowing activity and interest rates for the period during which the facility was utilized during the period ended August 31, 2015, as well as the principal balance and interest rate in effect at August 31, 2015 for each of the Funds credit facilities:
TYG | TYG | NTG | TTP | NDP | TPZ | |||||||
Bank of America, | BNP Paribas Prime | BNP Paribas Prime | ||||||||||
Lending syndicate agent | U.S. Bank, N.A. | Scotia Bank, N.A. | N.A. | Scotia Bank, N.A. | Brokerage, Inc. | Brokerage, Inc. | ||||||
Unsecured, | Unsecured, | Unsecured, | Unsecured, | |||||||||
revolving credit | revolving credit | revolving credit | revolving credit | Revolving margin | Revolving margin | |||||||
Type of facility | facility | facility | facility | facility | loan | loan | ||||||
Borrowing capacity | $157,500,000 | $100,000,000 | $117,000,000 | $35,000,000 | $85,000,000 | $65,000,000 | ||||||
364-day rolling | 270-day rolling | 270-day rolling | ||||||||||
Maturity date | June 13, 2017 | June 23, 2016 | June 13, 2017 | evergreen | evergreen | evergreen | ||||||
1-month LIBOR | 1-month LIBOR | 1-month LIBOR | 1-month LIBOR | 1-month LIBOR | 1-month LIBOR | |||||||
Interest rate | plus 1.20% | plus 1.20% | plus 1.20% | plus 1.125% | plus 0.80% | plus 0.80% | ||||||
Non-usage fee | 0.15% | 0.15%* | 0.15% | 0.15% | N/A | N/A | ||||||
For the period ended August 31, 2015: | ||||||||||||
Average principal balance | $88,300,000 | $59,900,000 | $73,300,000 | $19,600,000** | $58,900,000 | $48,400,000 | ||||||
Average interest rate | 1.33% | 1.38% | 1.33% | 1.52%** | 0.98% | 0.98% | ||||||
As of August 31, 2015: | ||||||||||||
Principal balance outstanding | $100,400,000 | $60,000,000 | $74,900,000 | $21,500,000** | $61,900,000 | $54,500,000 | ||||||
Interest rate | 1.40% | 1.40% | 1.40% | 1.55%** | 1.00% | 1.00% |
* | Non-usage fee is waived if the outstanding balance on the facility is at least $60,000,000. |
** | TTPs credit facility allows for interest rates to be fixed on all or a portion of the outstanding principal balance. Amounts reflect activity on the credit facility for the period from June 15, 2015 through August 31, 2015 and include $7,000,000 of the outstanding principal balance that has a fixed rate of 2.03% for the period from June 30, 2015 through June 30, 2017. |
Tortoise Capital Advisors | 59 |
Notes to Financial Statements (unaudited) (continued) |
For the period from December 1, 2014 through June 15, 2015, TTP had an unsecured, revolving credit facility with Scotia Bank, N.A. The terms of the agreement provided for a $30,000,000 facility. Outstanding balances generally accrued interest at a variable rate equal to one-month LIBOR plus 1.125% and unused portions of the facility accrued a fee equal to an annual rate of 0.15%. The average principal balance and interest rate for the period during which this credit facility was utilized during the period from December 1, 2014 through June 15, 2015 (the date the facility matured) was approximately $18,500,000 and 1.30%, respectively.
Under the terms of the credit facilities, the Funds must maintain asset coverage required under the 1940 Act. If a Fund fails to maintain the required coverage, it may be required to repay a portion of an outstanding balance until the coverage requirement has been met. At August 31, 2015, each Fund was in compliance with the terms of their credit facilities.
11. Derivative Financial Instruments
The Funds have adopted the disclosure provisions of FASB Accounting Standard Codification 815, Derivatives and Hedging (ASC 815). ASC 815 requires enhanced disclosures about the Funds use of and accounting for derivative instruments and the effect of derivative instruments on the Funds results of operations and financial position. Tabular disclosure regarding derivative fair value and gain/loss by contract type (e.g., interest rate contracts, foreign exchange contracts, credit contracts, etc.) is required and derivatives accounted for as hedging instruments under ASC 815 must be disclosed separately from those that do not qualify for hedge accounting. Even though the Funds may use derivatives in an attempt to achieve an economic hedge, the Funds derivatives are not accounted for as hedging instruments under ASC 815 because investment companies account for their derivatives at fair value and record any changes in fair value in current period earnings.
Interest Rate Swap
Contracts
TYG and TPZ have each
entered into interest rate swap contracts in an attempt to protect it from
increasing interest expense on its leverage resulting from increasing interest
rates. A decline in interest rates may result in a decline in the value of the
swap contracts, which may result in a decline in the net assets of TYG and TPZ.
At the time the interest rate swap contracts reach their scheduled termination,
there is a risk that TYG and TPZ will not be able to obtain a replacement
transaction, or that the terms of the replacement would not be as favorable as
on the expiring transaction. In addition, if TYG or TPZ is required to terminate
any swap contract early due to a decline in net assets below a threshold amount
($450,000,000 for TYG and $60,000,000 for TPZ), the net asset value declining
50% during a span of 12 months, or failing to maintain a required 300% asset
coverage of the liquidation value of the outstanding debt, then TYG or TPZ could
be required to make a payment to the extent of any net unrealized depreciation
of the terminated swaps, in addition to redeeming all or some of its outstanding
debt. TYG and TPZ each segregate a portion of its assets as collateral for the
amount of any net liability of its interest rate swap contracts.
Details of the interest rate swap contracts outstanding for TYG as of August 31, 2015, are as follows:
Fixed Rate | Floating Rate | ||||||||||||||
Maturity | Notional | Paid by | Received by | Unrealized | |||||||||||
Counterparty | Date | Amount | TYG | TYG | Depreciation | ||||||||||
The Bank of Nova Scotia | 09/02/2016 | $ | 5,000,000 | 1.258% | 1-month U.S. Dollar LIBOR | $ | (41,223 | ) | |||||||
The Bank of Nova Scotia | 09/02/2018 | 5,000,000 | 1.815% | 1-month U.S. Dollar LIBOR | (103,616 | ) | |||||||||
The Bank of Nova Scotia | 09/02/2021 | 10,000,000 | 2.381% | 1-month U.S. Dollar LIBOR | (361,252 | ) | |||||||||
$ | 20,000,000 | $ | (506,091 | ) |
On February 24, 2015, TYG terminated $18,300,000 notional amount of interest rate swap contracts with Wells Fargo Bank, N.A. and realized a loss of $357,090 upon termination of the contracts. On March 9, 2015, TYG terminated $18,300,000 notional amount of interest rate swap contracts with Wells Fargo Bank, N.A. and realized a loss of $242,434 upon termination of the contracts. On March 23, 2015, TYG terminated $27,500,000 notional amount of interest rate swap contracts with Wells Fargo Bank, N.A. and realized a loss of $1,922,311 upon termination of the contracts. On March 26, 2015, TYG terminated $45,900,000 notional amount of interest rate swap contracts with Wells Fargo Bank, N.A. and realized a loss of $2,168,227 upon termination of the contracts.
Details of the interest rate swap contracts outstanding for TPZ as of August 31, 2015, are as follows:
Fixed Rate | Floating Rate | Unrealized | |||||||||||||
Maturity | Notional | Paid by | Received by | Appreciation | |||||||||||
Counterparty | Date | Amount | TPZ | TPZ | (Depreciation) | ||||||||||
Wells Fargo Bank, N.A. | 01/05/2016 | $ | 2,500,000 | 1.09% | 3-month U.S. Dollar LIBOR | $ | (9,405 | ) | |||||||
Wells Fargo Bank, N.A. | 01/05/2017 | 2,500,000 | 1.34% | 3-month U.S. Dollar LIBOR | (28,455 | ) | |||||||||
Wells Fargo Bank, N.A. | 08/07/2017 | 6,000,000 | 1.89% | 3-month U.S. Dollar LIBOR | (128,481 | ) | |||||||||
Wells Fargo Bank, N.A. | 08/06/2018 | 6,000,000 | 1.95% | 3-month U.S. Dollar LIBOR | (146,681 | ) | |||||||||
Wells Fargo Bank, N.A. | 11/29/2019 | 6,000,000 | 1.33% | 3-month U.S. Dollar LIBOR | 35,516 | ||||||||||
Wells Fargo Bank, N.A. | 08/06/2020 | 3,000,000 | 2.18% | 3-month U.S. Dollar LIBOR | (87,288 | ) | |||||||||
$ | 26,000,000 | $ | (364,794 | ) |
60 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Notes to Financial Statements (unaudited) (continued) |
TYG and TPZ are exposed to credit risk on the interest rate swap contracts if the counterparty should fail to perform under the terms of the interest rate swap contracts. The amount of credit risk is limited to the net appreciation of the interest rate swap contracts, if any, as no collateral is pledged by the counterparty. In addition, if the counterparty to the interest rate swap contracts defaults, the Fund would incur a loss in the amount of the receivable and would not receive amounts due from the counterparty to offset the interest payments on the Funds leverage.
The average notional amount of all open swap agreements for TYG and TPZ for the period ended August 31, 2015 was approximately $62,700,000 and $26,000,000, respectively.
The following table presents TYGs and TPZs interest rate swap contracts, each of which is subject to a netting agreement, on a gross and a net basis at August 31, 2015:
Gross Amounts Not Offset in the | |||||||||||||||||||||||||||
Statements of Assets & Liabilities | |||||||||||||||||||||||||||
Gross Amounts | Net Amounts of Assets | ||||||||||||||||||||||||||
Offset in the | Presented | ||||||||||||||||||||||||||
Gross Amounts | Statements of | in the Statements | |||||||||||||||||||||||||
of Recognized | Assets & | of Assets & | Financial | Cash Collateral | |||||||||||||||||||||||
Description | Assets | Liabilities | Liabilities | Instruments | Received | Net Amount | |||||||||||||||||||||
TPZ: Interest Rate Swap Contracts | $ | 35,516 | $ | (35,516 | ) | $ | | $ | | $ | | $ | | ||||||||||||||
Gross Amounts Not Offset in the | |||||||||||||||||||||||||||
Statements of Assets & Liabilities | |||||||||||||||||||||||||||
Gross Amounts | Net Amounts of | ||||||||||||||||||||||||||
Offset in the | Liabilities Presented in | ||||||||||||||||||||||||||
Gross Amounts | Statements of | the Statements | |||||||||||||||||||||||||
of Recognized | Assets & | of Assets & | Financial | Cash Collateral | |||||||||||||||||||||||
Description | Liabilities | Liabilities | Liabilities | Instruments | Received | Net Amount | |||||||||||||||||||||
TYG: Interest Rate Swap Contracts | $ | 506,091 | $ | | $ | 506,091 | $ | | $ | | $ | 506,091 | |||||||||||||||
TPZ: Interest Rate Swap Contracts | $ | 400,310 | $ | (35,516 | ) | $ | 364,794 | $ | | $ | | $ | 364,794 |
Written Call
Options
Transactions in written option contracts
for TTP and NDP for the period ended August 31, 2015, are as follows:
TTP | NDP | |||||||||||||||||
Number of | Number of | |||||||||||||||||
Contracts | Premium | Contracts | Premium | |||||||||||||||
Options outstanding at November 30, 2014 | 8,937 | $ | 437,356 | 37,829 | $ | 1,600,265 | ||||||||||||
Options written | 74,386 | 4,035,890 | 404,482 | 16,937,418 | ||||||||||||||
Options closed* | (66,106 | ) | (3,508,285 | ) | (347,166 | ) | (14,642,314 | ) | ||||||||||
Options exercised | (1,897 | ) | (127,422 | ) | (3,432 | ) | (166,048 | ) | ||||||||||
Options expired | (7,675 | ) | (372,379 | ) | (51,072 | ) | (1,750,954 | ) | ||||||||||
Options outstanding at August 31, 2015 | 7,645 | $ | 465,160 | 40,641 | $ | 1,978,367 |
* The aggregate cost of closing written option contracts was $2,436,687 for TTP and $10,942,635 for NDP, resulting in net realized gains of $1,071,598 and $3,699,679 for TTP and NDP, respectively.
The following table presents the types and fair value of derivatives by location as presented on the Statement of Assets & Liabilities at August 31, 2015:
Liabilities | |||||
Derivatives not accounted for as | |||||
hedging instruments under ASC 815 | Location | Fair Value | |||
TYG: Interest rate swap contracts | Interest rate swap contracts | $ | 506,091 | ||
TTP: Written equity call options | Options written, at fair value | $ | 554,537 | ||
NDP: Written equity call options | Options written, at fair value | $ | 2,920,662 | ||
TPZ: Interest rate swap contracts | Interest rate swap contracts | $ | 364,794 |
The following table presents the effect of derivatives on the Statements of Operations for the period ended August 31, 2015:
Net Unrealized Appreciation | ||||||||||||||
Derivatives not accounted for as | Location of Gains | Net Realized Gain | (Depreciation) of | |||||||||||
hedging instruments under ASC 815 | (Losses) on Derivatives | (Loss) on Derivatives | of Derivatives | |||||||||||
TYG: Interest rate swap contracts | Interest rate swaps | $ | (4,960,995 | ) | $ | 2,232,716 | ||||||||
TTP: Written equity call options | Options | $ | 1,443,977 | $ | (435,465 | ) | ||||||||
NDP: Written equity call options | Options | $ | 5,450,633 | $ | (2,172,743 | ) | ||||||||
TPZ: Interest rate swap contracts | Interest rate swaps | $ | (280,383 | ) | $ | (9,081 | ) |
Tortoise Capital Advisors | 61 |
Notes to Financial Statements (unaudited) (continued) |
12. Subsequent Events
TYG:
TYG has performed an evaluation of subsequent events through the date the
financial statements were issued and has determined that no items require
recognition or disclosure.
NTG:
NTG has performed an evaluation of subsequent events through the date the
financial statements were issued and has determined that no items require
recognition or disclosure.
TTP:
TTP has performed an evaluation of subsequent events through the date the
financial statements were issued and has determined that no items require
recognition or disclosure.
NDP:
NDP has performed an evaluation of subsequent events through the date the
financial statements were issued and has determined that no items require
recognition or disclosure.
TPZ:
On September 30, 2015, TPZ paid a distribution in the amount of $0.1375
per common share, for a total of $955,808. Of this total, the dividend
reinvestment amounted to $61,701.
On September 30, 2015, TPZ made a modification to its non-fundamental investment policy that reduces the minimum amount it invests in fixed-income securities from a minimum of 60% of its total assets to a minimum of 51% of its total assets.
TPZ has performed an evaluation of subsequent events through the date the financial statements were issued and has determined that no additional items require recognition or disclosure.
62 | Tortoise Capital Advisors |
2015 3rd Quarter Report | August 31, 2015 |
Additional Information (unaudited) |
Director and Officer
Compensation
The Funds do not compensate
any of its directors who are interested persons, as defined in
Section 2(a)(19) of the 1940 Act, nor any of its officers. For the period ended
August 31, 2015, the aggregate compensation paid by the Funds to the independent
directors was as follows:
TYG | NTG | TTP | NDP | TPZ | ||||
$219,250 | $157,500 | $80,500 | $80,500 | $61,750 |
The Funds did not pay any special compensation to any of its directors or officers.
Forward-Looking
Statements
This report contains
forward-looking statements within the meaning of the Securities Act of 1933
and the Securities Exchange Act of 1934. By their nature, all forward-looking
statements involve risks and uncertainties, and actual results could differ
materially from those contemplated by the forward-looking statements. Several
factors that could materially affect each Funds actual results are the
performance of the portfolio of investments held by it, the conditions in the
U.S. and international financial, petroleum and other markets, the price at
which shares of each Fund will trade in the public markets and other factors
discussed in filings with the SEC.
Proxy Voting
Policies
A description of the policies and
procedures that each Fund uses to determine how to vote proxies relating to
portfolio securities owned by the Fund and information regarding how each Fund
voted proxies relating to the portfolio of securities during the 12-month period
ended June 30, 2015 are available to stockholders (i) without charge, upon
request by calling the Adviser at (913) 981-1020 or toll-free at (866) 362-9331
and on the Advisers Web site at www.tortoiseadvisors.com; and (ii) on the
SECs Web site at www.sec.gov.
Form N-Q
Each Fund files its complete schedule of portfolio holdings for the first
and third quarters of each fiscal year with the SEC on Form N-Q. Each Funds
Form N-Q is available without charge upon request by calling the Adviser at
(866) 362-9331 or by visiting the SECs Web site at www.sec.gov. In addition,
you may review and copy each Funds Form N-Q at the SECs Public Reference Room
in Washington D.C. You may obtain information on the operation of the Public
Reference Room by calling (800) SEC-0330.
Each Funds Form N-Qs are also available through the Advisers Web site at www.tortoiseadvisors.com.
Statement of Additional
Information
The Statement of Additional
Information (SAI) includes additional information about each Funds directors
and is available upon request without charge by calling the Adviser at (866)
362-9331 or by visiting the SECs Web site at www.sec.gov.
Certifications
Each Funds Chief Executive Officer has submitted to the New
York Stock Exchange the annual CEO certification as required by Section
303A.12(a) of the NYSE Listed Company Manual.
Each Fund has filed with the SEC, as an exhibit to its most recently filed Form N-CSR, the certification of its Chief Executive Officer and Principal Financial Officer required by Section 302 of the Sarbanes-Oxley Act.
Privacy Policy
In order to conduct its business, each Fund collects and
maintains certain nonpublic personal information about its stockholders of
record with respect to their transactions in shares of each Funds securities.
This information includes the stockholders address, tax identification or
Social Security number, share balances, and distribution elections. We do not
collect or maintain personal information about stockholders whose share balances
of our securities are held in street name by a financial institution such as a
bank or broker.
We do not disclose any nonpublic personal information about you, the Funds other stockholders or the Funds former stockholders to third parties unless necessary to process a transaction, service an account, or as otherwise permitted by law.
To protect your personal information internally, we restrict access to nonpublic personal information about the Funds stockholders to those employees who need to know that information to provide services to our stockholders. We also maintain certain other safeguards to protect your nonpublic personal information.
Repurchase
Disclosure
Notice is hereby given in
accordance with Section 23(c) of the 1940 Act, that each Fund may from time to
time purchase shares of its common stock in the open market.
Tortoise Capital Advisors | 63 |
Office of the
Company
and of the Investment Adviser
Tortoise Capital Advisors, L.L.C.
11550 Ash Street, Suite 300
Leawood,
Kan. 66211
(913) 981-1020
(913) 981-1021 (fax)
www.tortoiseadvisors.com
Board of Directors
of
Tortoise Energy
Infrastructure Corp.
Tortoise MLP Fund, Inc.
Tortoise Pipeline & Energy Fund,
Inc.
Tortoise Energy Independence Fund, Inc.
Tortoise Power and Energy Infrastructure Fund,
Inc.
H. Kevin Birzer, Chairman
Tortoise
Capital Advisors, L.L.C.
Terry Matlack
Tortoise Capital
Advisors, L.L.C.
Rand C. Berney
Independent
Conrad S.
Ciccotello
Independent
Charles E. Heath
Independent
Alexandra
Herger
Independent
Administrator
U.S. Bancorp Fund
Services, LLC
615 East Michigan St.
Milwaukee, Wis. 53202
Custodian
U.S. Bank, N.A.
1555 North Rivercenter Drive, Suite
302
Milwaukee, Wis. 53212
Transfer, Dividend
Disbursing
and Reinvestment Agent
Computershare Trust Company, N.A. /
Computershare Inc.
P.O. Box 30170
College
Station, Tex. 77842-3170
(800) 426-5523
www.computershare.com
Legal
Counsel
Husch Blackwell LLP
4801 Main
St.
Kansas City, Mo. 64112
Investor
Relations
(866)
362-9331
info@tortoiseadvisors.com
Stock
Symbols
Listed NYSE Symbols: TYG, NTG,
TTP, NDP, TPZ
This report is for stockholder information. This is not a prospectus intended for use in the purchase or sale of fund shares. Past performance is no guarantee of future results and your investment may be worth more or less at the time you sell.
11550 Ash
Street, Suite 300
Leawood, KS 66211
www.tortoiseadvisors.com