Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2005

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


(Free Translation of the original in Portuguese)    
FEDERAL GOVERNMENT     
BRAZILIAN SECURITIES COMMISSION (CVM)    
QUARTERLY INFORMATION – ITR    Brazilian Corporation Law 
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES    Date: September 30, 2005 

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. 
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED.
 

01.01 - IDENTIFICATION

1 - CVM CODE 
01866-0
 
2 - COMPANY NAME 
CPFL ENERGIA S.A 
3 - CNPJ (Federal Tax ID)
02.429.144/0001-93 
4 - NIRE (State Registration Number)
353.001.861.33
 

01.02 - HEAD OFFICE

1 - ADDRESS 
Rua Gomes de Carvalho, 1510 14º andar – Conjunto 2 
2 - DISTRICT 
Vila Olímpia 
3 - ZIP CODE
 04547-005 
4 - CITY   
 São Paulo 
5 - STATE
SP 
6 - AREA CODE
 019 
7 - TELEPHONE 
3756-8018 
8 - TELEPHONE
 - 
9 - TELEPHONE
10 - TELEX
 
11 - AREA CODE 
019 
12 - FAX 
3756-8392 
13 - FAX 
-
14 - FAX
 
15 - E-MAIL 
ri@cpfl.com.br 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME 
José Antonio de Almeida Filippo 
2 – ADDRESS 
Rodovia Campinas Mogi-Mirim, 1755, Km 2,5 
3 - DISTRICT
Jardim Santana 
4 - ZIP CODE 
13088-900 
 5 - CITY   
Campinas 
6 - STATE 
SP 
7 - AREA CODE 
019 
8 - TELEPHONE 
3756-8704 
9 - TELEPHONE 
10 - TELEPHONE
 - 
11 - TELEX
 
12 - AREA CODE 
019 
13 - FAX 
3756-8777 
14 - FAX 
15 - FAX 
 
16 - E-MAIL
 jfilippo@cpfl.com.br 

01.04 – ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR  CURRENT QUARTER  PREVIOUS QUARTER 
1 - BEGINNING  2. END  3 - QUARTER  4 - BEGINNING  5 - END  6 - QUARTER  7 - BEGINNING  8 - END 
01.01.2005  12.31.2005  3 07.01.2005  09.30.2005  04.01.2005  06.30.2005 
09 - INDEPENDENT ACCOUNTANT 
Deloitte Touche Tohmatsu Auditores Independentes 
10 - CVM CODE 
00385-9 
11. PARTNER IN CHARGE 
José Carlos Amadi 
12 - CPF (INDIVIDUAL TAX ID)
060.494.668-66 

1


01.05 - CAPITAL STOCK

Number of Shares 
(in units)
1 – Current Quarter 
09.30.2005 
2 –Previous Quarter 
06.30.2005 
3 – Same Quarter of Last Year 
09.30.2004  
Paid-in Capital 
1 - Common  460,894,313   456,734,666  411,869,796 
2 - Preferred 
3 - Total  460,894,313  456,734,666  411,869,796 
Treasury Stock 
4 - Common 
5 - Preferred 
6 - Total 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY 
Commercial, Industrial and Other
 
2 - STATUS 
Operational
 
3 - NATURE OF OWNERSHIP 
Private National
 
4 - ACTIVITY CODE 
112 – Electric energy 
5 - MAIN ACTIVITY 
Holding
 
6 - CONSOLIDATION TYPE 
Full
 
7 – TYPE OF REPORT OF INDEPENDENT AUDITORS 
Unqualified 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM  2 - CNPJ (Federal Tax ID) 3 - COMPANY NAME 

01.08 - CASH DIVIDENDS

1 – ITEM  2 – EVENT  3 – APPROVAL  4 – TYPE
Dividends
5 - DATE OF
PAYMENT  
6 - TYPE OF SHARE 7 - AMOUNT PER SHARE
01  RCA  06.29.2005  Interest on equity  09.09.2005 ON   0.1684122660 
02  RCA  08.09.2005  Dividends  09.09.2005 ON  0.7086771370 


2



01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM  2 - DATE OF CHANGE 3 - CAPITAL STOCK
(IN THOUSANDS OF REAIS)
4 - AMOUNT OF CHANGE
(IN THOUSANDS OF REAIS)
5 - NATURE OF CHANGE  7 - NUMBER OF SHARES ISSUED
(IN UNITS)
8 -SHARE PRICE WHEN ISSUED 
(IN REAIS)
01   05.06.2005  4,107,344  25,308  Assets or Credits
Subscription  
1,440,409  17.5700000000 
02   06.20.2005  4,192,921  85,577  Merger of Shares  3,665,488  23.3467911640 
03   07.25.2005   4,266,589  73,668  Assets or Credits
Subscription  
4,159,647  17.7100000000 

01.10 - INVESTOR RELATIONS OFFICER

1- DATE
11/08/2005   
2 – SIGNATURE 

3



02.01 - BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 09/30/2005  4 - 06/30/2005 
Total assets  4,548,535  4,722,176 
1.01  Current assets  392,169  754,493 
1.01.01  Cash and banks  94,214  228,597 
1.01.02  Credits  296,830  525,896 
1.01.02.01  Dividends and interest on equity  231,677  444,994 
1.01.02.02  Other receivables 
1.01.02.03  Financial Investments  21,814  19,451 
1.01.02.04  Recoverable taxes  43,339  61,449 
1.01.03  Inventories 
1.01.04  Other  1,125 
1.01.04.01  Derivative contracts  1,125 
1.02  Noncurrent assets  108,341  152,538 
1.02.01  Other receivables  107,772  109,209 
1.02.01.01  Financial Investments  107,772  109,209 
1.02.02  Related parties  43,329 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiaries  43,329 
1.02.02.03  Other related parties 
1.02.03  Other  569 
1.02.03.01  Derivative contracts  569 
1.03  Permanent assets  4,048,025  3,815,145 
1.03.01  Investments  4,047,736  3,814,991 
1.03.01.01  Associated companies 
1.03.01.02  Investments in subsidiaries  4,047,736  3,814,991 
1.03.01.02.01  Permanent equity interests  3,014,361  2,767,664 
1.03.01.02.02  Goodwill and negative goodwill  1,033,375  1,047,327 
1.03.01.03  Other investments 
1.03.02  Property, plant and equipment  87 
1.03.03  Deferred charges  202  154 

4


02.02 - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 09/30/2005  4 - 06/30/2005 
Total liabilities and shareholders' equity  4,548,535  4,722,176 
2.01  Current liabilities  2,836  435,550 
2.01.01  Loans and financing  17,297 
2.01.01.01  Interest on debts  3,195 
2.01.01.02  Loans and financing  14,102 
2.01.02  Debentures 
2.01.03  Suppliers  1,161  2,296 
2.01.04  Taxes and social contributions payable  325  19,485 
2.01.05  Dividends and interest on equity  1,278  389,059 
2.01.06  Reserves 
2.01.07  Related parties 
2.01.08  Other  72  7,413 
2.01.08.01  Accrued liabilities  10  10 
2.01.08.02  Derivative contracts  7,398 
2.01.08.03  Other  62 
2.02  Long-term liabilities  25,200  79,759 
2.02.01  Loans and financing  56,409 
2.02.02  Debentures 
2.02.03  Reserves 
2.02.04  Related parties 
2.02.05  Other  25,200  23,350 
2.02.05.01  Derivative contracts  25,200  23,350 
2.03  Deferred income 
2.05  Shareholders’ equity  4,520,499  4,206,867 
2.05.01  Capital  4,266,589  4,192,921 
2.05.02  Capital reserves 
2.05.03  Revaluation reserves 
2.05.03.01  Own assets 
2.05.03.02  Subsidiary/associated companies 
2.05.04  Profit reserves  13,946  13,946 
2.05.04.01  Legal  13,946  13,946 
2.05.04.02  Statutory 
2.05.04.03  For contingencies 
2.05.04.04  Unrealized profits 
2.05.04.05  Profit retention 
2.05.04.06  Special reserve for undistributed dividends 
2.05.04.07  Other profit reserves 
2.05.05  Retained earnings  239,964 

5



03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2005 to 
09/30/2005 
4 - 01/01/2005 to 
09/30/2005
 
5 - 07/01/2004 to 
09/30/2004
 
5 - 01/01/2004 to 
09/30/2004
 
3.01  Operating revenues 
3.02  Deductions from operating revenues 
3.03  Net operating revenues 
3.04  Cost of sales and/or services 
3.05  Gross operating income 
3.06  Operating expenses/income  242,197  648,158  (5,991) 171,149 
3.06.01  Selling 
3.06.02  General and administrative  (1,791) (5,612) (6,567) (17,661)
3.06.03  Financial  (2,708) (19,888) (18,428) (35,778)
3.06.03.01  Financial income  16,664  119,863  22,326  88,867 
3.06.03.01.01  Interest on equity  80,273  52,110 
3.06.03.01.02  Other financial income  16,664  39,590  22,326  36,757 
3.06.03.02  Financial expenses  (19,372) (139,751) (40,754) (124,645)
3.06.03.02.01  Interest on equity  (76,920)
3.06.03.02.02  Goodwill amortization  (13,954) (40,829) (18) (54)
3.06.03.02.03  Other financial expenses  (5,418) (22,002) (40,736) (124,591)
3.06.04  Other operating income 
3.06.05  Other operating expenses 

6



03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2005 to 
09/30/2005 
4 - 01/01/2005 to 
09/30/2005 
5 - 07/01/2004 to 
09/30/2004 
5 - 01/01/2004 to 
09/30/2004 
3.06.06  Equity in subsidiaries  246,696  673,658  19,004  224,588 
3.06.06.01  Companhia Paulista de Força e Luz  180,613  475,795  (19,503) 98,097 
3.06.06.02  CPFL Geração de Energia S.A.  31,821  85,454  13,746  50,468 
3.06.06.03  CPFL Comercialização Brasil S.A.  34,200  112,325  24,761  76,023 
3.06.06.04  Companhia Piratininga de Força e Luz  62  84 
3.07  Income (loss) from operations  242,197  648,158  (5,991) 171,149 
3.08  Nonoperating income/expense  (21) (648) (204)
3.08.01  Income  (21) 10  33 
3.08.02  Expenses  (658) (237)
3.09  Income before taxes on income and minority interest  242,176  647,510  (5,991) 170,945 
3.10  Income tax and social contribution  (2,212) (3,596)
3.10.01  Social contribution  (563) (931)
3.10.02  Income Tax  (1,649) (2,665)
3.11  Deferred income tax 
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 
3.12.02  Contributions 
3.13  Reversal of interest on equity  (3,353) (52,110)
3.15  Net income (loss) for the period  239,964  640,561  (5,991) 118,835 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 460,894,312  460,894,312  411,869,796  411,869,796 
  INCOME PER SHARE  0.52065  1.38982    0.28853 
  LOSS PER SHARE      (0.01455)  

7


04.01 – NOTES TO THE INTERIM FINANCIAL STATEMENTS

( 1 ) OPERATIONS 
 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and commercialization activities.

The Company has direct and indirect interests in the following operational subsidiaries, allocated by line of business:

Subsidiary     Consolidation
Method
 
  Equity Interest - % 
 
    Direct   Indirect (*) 
     
 
Energy Distribution             
    Companhia Paulista de Força e Luz ("CPFL Paulista")   Full    94.94   
    Companhia Piratininga de Força e Luz ("CPFL Piratininga")   Full    0.13    97.41 
    Rio Grande Energia S.A. ("RGE")   Proportionate      67.07 
 
Energy Generation             
    CPFL Geração de Energia S.A. ("CPFL Geração")   Full    100.00   
    CPFL Centrais Elétricas S.A. ("CPFL Centrais Elétricas")   Full      100.00 
    SEMESA S.A. ("SEMESA")   Full      100.00 
    CPFL Sul Centrais Elétricas Ltda ("CPFL Sul Centrais Elétricas")   Full      100.00 
    CERAN - Companhia Energética Rio das Antas ("CERAN")   Proportionate      65.00 
    Foz do Chapecó Energia S.A. ("Foz do Chapecó")   Proportionate      66.67 
    Campos Novos Energia S.A. ("ENERCAN")   Proportionate      48.72 
    BAESA - Energética Barra Grande S.A. ("BAESA")   Proportionate      25.01 
 
Energy Commercialization             
    CPFL Comercialização Brasil S.A. ("CPFL Brasil")   Full    100.00   
    Clion Assessoria e Comercialização de Energia Elétrica Ltda. ("Clion")   Full      100.00 
    Sul Geradora Participações S.A. ("SGP")   Proportionate      67.23 

(*) Refer to the interests held by direct subsidiaries.

 

( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS 
 

The parent company's and consolidated interim financial statements have been prepared in accordance with principles, practices and criteria consistent with those adopted for preparing the prior year’s financial statements, and should be analyzed together with those statements. These interim financial statements are presented in thousands of Brazilian reais and were prepared in accordance with generally accepted accounting principles in Brazil, in accordance with the Accounting Manual of the Public Electric Energy Service, as defined by National Electric Energy Agency (“ANEEL”) and the standards published by the Brazilian Securities Commission (“CVM”).

8



In order to improve the information presented to the market, the Cash Flow Statements of the parent company and consolidated for the nine months ended September 30, 2005 and 2004 are being presented as supplementary information (note 32).

The Cash Flow Statements were prepared in accordance with the criteria established by FAS 95 – Statement of Cash Flows, with respect to the presentation format, within the context of registering the Company's financial statements with the Securities and Exchange Commission – SEC in the United States of America, which occurred during 2004. Therefore, in order to ensure the comparability of information, reclassifications were made in the Cash Flow Statement for the nine months ended in September 30, 2004.

The Company and its subsidiaries recorded, in the three-month and nine-month periods ended September 30, 2005, the credits on operating costs and expenses offset in the PIS and COFINS calculations, net of the respective cost and expense accounts, according to the provisions of IBRACON Technical Interpretation No. 1/2004. The income statements for the three-month and nine-month periods ended September 30, 2004 were reclassified, with respect to these criteria, in order to ensure the comparability of the information.

Consolidation Principles

The consolidated interim financial statements cover the balances and transactions of the Company and its subsidiaries CPFL Paulista, CPFL Geração and CPFL Brasil. As of September 30, 2005, June 30, 2005, and September 30, 2004, the asset, liability and income balances were fully consolidated. Prior to consolidation into the Company's financial statements, the financial statements of CPFL Paulista, CPFL Geração and CPFL Brasil were consolidated with those of their subsidiaries, fully (majority-owned subsidiaries) or proportionally (joint subsidiaries), according to the rules defined in CVM Instruction No. 247/96. Observing the conditions described above, the portion related to the non-controlling shareholders is stated separately in liabilities and in the income statements for the period.

( 3 ) REGULATORY ASSETS AND LIABILITIES 
 

    Consolidated 
   
    Current    Noncurrent 
   
    September     June    September    June 
    30, 2005    30, 2005    30, 2005    30, 2005 
   
Assets                 
 
Consumers, Concessionaires and Licensees (note 5)                
RTE - Extraordinary Tariff Adjustment (a)   262,792    267,492    227,687    260,960 
Tariff Review and Tariff Increase (b)   40,952    25,495    22,398    22,398 
PIS and COFINS - Generators pass-through (b)   16,715    12,641     
Free Energy (a)   102,728    103,792    151,510    163,266 
 
Deferred Costs Variations (note 10)                
Parcel "A" (a)       466,462    445,328 
CVA and Interministerial Ordinance 116 (c)   357,913    341,852    73,129    117,222 
Interministerial Ordinance 361 (c)   143,612    90,146      4,558 
 
Prepaid Expenses                 
PIS and COFINS - Change in legislation (d)   34,715    39,427    16,146    18,264 

9



Surplus Energy from 2005 Auctions (f)   3,094      5,089   
 
Other Credits (note 12)                
PERCEE    2,067    2,350     
Low Income Consumers' Subsidy - Losses (e)   46,282    48,634     
 
Liabilities                 
 
Suppliers (note 19)                
Free Energy (a)   (92,717)   (93,743)   (167,979)   (219,340)
PIS and COFINS - Generators pass-through (b)   (16,562)   (12,793)    
 
Deferred Gains Variations (note 10)                
Parcel "A" (a)       (10,275)   (9,810)
CVA and Interministerial Ordinance 116 (c)   (76,323)   (99,499)   (1,389)   (4,550)
Interministerial Ordinance 361 (c)   (173,835)   (95,298)    
 
Other Accounts Payable (note 23)                
2003 Tariff Review (b)   (120,588)   (88,493)   (8,326)   (24,118)
Low Income Consumers' Subsidy - Gains (e)   (5,829)   (6,049)    
 
Total    525,016    535,954    774,452    774,178 

a) Rationing:

At the end of 2001, as a result of the Emergency Program for the Reduction of Electric Energy Consumption which remained in effect between June 2001 and February of 2002, an agreement was signed between the generators, power distributors and the Federal Government, called the "Overall Agreement for the Electric Energy Sector", which introduced, as a mechanism to reimburse the losses incurred by the electrical sector with this program, an Extraordinary Tariff Increase of 2.9% on electric power supply tariffs to residential consumers (except those considered to be a "low income consumer"), rural and public lighting and 7.9% for all other consumers.

This increase is being used to compensate the regulatory assets recorded by the subsidiaries related to the Extraordinary Tariff Adjustment - (“RTE”) and the Electricity from Independent Suppliers (“Free Energy”). The periods stipulated for realizing the RTE and the Free Energy at the subsidiaries CPFL Paulista and CPFL Piratininga are 72 and 61 months respectively, as from January 1, 2002, according to the republication on June 1, 2004 of ANEEL Normative Resolution No. 1, dated January 12, 2004. After recovering these assets, the Parcel "A" will be realized through a mechanism similar to the RTE’s.

As of September 30, 2005 and June 30, 2005, the subsidiaries CPFL Paulista and CPFL Piratininga posted provisions for losses on the realization of the Extraordinary Tariff Adjustment in the consolidated amount of R$ 32,250, recorded as a reduction of the noncurrent balances, and posted based on the projected results of the subsidiaries considering the growth of their markets, expectations of inflation, interest rates and regulatory aspects.

The movements of these regulatory assets and liabilities for the nine-month period ended September 30, 2005, net of the provision for losses, are as follows:

10



        Consolidated     
   
        Free Energy     
       
 Description   RTE    Asset    Liability    Parcel "A" 
         
Balances as of December 31, 2004    599,711    291,128    321,712    399,753 
Monetary Restatement    81,562    37,859    36,929    56,434 
Realization/Payment    (190,794)   (74,749)   (97,945)  
         
Balances as of September 30, 2005    490,479    254,238    260,696    456,187 
         

b) Periodic Tariff Review and Annual Tariff Increase:

CPFL Paulista

Periodic Tariff Review of 2003

Through Approved Resolution 75, dated April 6, 2005, ANEEL approved the final result of the first periodic tariff review for April 2003 of the subsidiary CPFL Paulista, and established that the electric energy supply tariffs were to be realigned by 20.29% . In addition it established the Xe factor (which reflects the productivity gains) at 1.1352%, to be applied as a reduction factor to the manageable costs “Parcel B”, for the subsequent Annual Tariff Increases until the next periodic review in April of 2008.

With the validation of the regulatory remuneration base and the reintegration quota under the terms of Resolution 493, dated September 3, 2002, the subsidiary CPFL Paulista recognized a liability (note 23) as a balancing item to Revenue from Electricity Sales, in the amount of R$ 48,888 (see note 25). These amounts are being deducted from the Annual Tariff Increase that came into force on April 8, 2005, as Approved by ANEEL. The amount deducted and amortized in the accounts up to September 30, 2005 was R$ 19,882 (R$ 11,251 in this quarter).

In addition, the subsidiary CPFL Paulista recognized an asset in the amount of R$ 22,398 (note 5), recorded under noncurrent, as a balancing item to Electricity Sales to Final Consumers (note 25). This asset is due to the difference found in the tariff approved, as a function of the review of the regulatory depreciation rate of 4.64% per annum, used by ANEEL to calculate the reintegration quota and the percentage of 4.85% per annum, calculated by the subsidiary CPFL Paulista, based on information provided by the granting authority.

The management of the subsidiary CPFL Paulista substantiated the regulatory depreciation rate of 4.85% per annum, and began immediate discussions with ANEEL to clarify the issue. Due to the nature and clarity with which the data to be used by ANEEL in the review of this percentage can be substantiated, the subsidiary’s management considers that it will be successful in these discussions. Bearing in mind this situation, which will require additional discussions with the Regulatory Agency, the subsidiary CPFL Paulista considers that the tariff review of April 2003 will continue to be provisional with respect to the depreciation percentage.

Tariff increase of 2005

ANEEL, through Approved Resolution 81, dated April 6, 2005, established the annual tariff increase for the subsidiary CPFL Paulista at an average percentage of 17.74%, in force for the tariffs as from April 8, 2005, composed as follows: (i) 10.58% due to the annual tariff increase; (ii) 7.16% due to the financial tariff components over and above the annual increase, especially the CVA, for the current year and 50%

11


of the CVA for the period from April 2002 to March of 2003, as established in Interministerial Ordinance 116, dated April 4, 2003.

In accordance with the Amendment to the Concession Contract signed on March 14, 2005, PIS and COFINS expenses effectively incurred by the Concessionaire were included in the Revenue from Electricity Sales accounts as from July 1, 2005, and they are accordingly not included in the tariff disclosed above.

Also, as a function of the basis stated in the approved Resolution, the subsidiary CPFL Paulista recognized under current assets the amount of R$ 16,875 (note 5), referring to reimbursement of the following costs: (i) Appraisal Report of Assets in the amount of R$ 1,350, (ii) PIS and COFINS in the amount of R$ 13,002, levied on the financial effects related to the April 2004 tariff increase, basically on amortization of the CVA billed in 2004, and (iii) the discounts applied to the Network Usage Charge – TUSD, billed in 2004 in the amount of R$ 2,523. These amounts were recorded in the first quarter of 2005 as a balancing item to the corresponding income accounts and are being passed through in the Annual Tariff Increased effective as from April 8, 2005, as Approved by ANEEL. The amount passed through and amortized in the accounts up to September 30, 2005 was R$ 6,863 (R$ 3,884 in this quarter).

The effects of increasing the PIS and COFINS rates were also taken into account in this Tariff Increase to be passed through to the generators, in the amount of R$ 15,351. The subsidiary CPFL Paulista recorded a liability (note 19) as a balancing item to the expense (note 26), of what is being passed through monthly to the generators, amounting to R$ 1,279 as from May 2005. The subsidiary CPFL Paulista also recorded an asset (note 5) as a balancing item to revenue (note 25), in the same amount as the liability, which is being amortized according to the billing to consumers. Up to September 30, 2005 the subsidiary CPFL Paulista amortized R$ 6,243 (R$ 3,533 in this quarter).

The amounts passed through to the tariffs corresponding to the PIS and COFINS mentioned in the above paragraphs are not final, since the criteria for including these taxes in the tariffs were the object of a specific discussion in a Public Hearing held on July 20, 2005 (ANEEL Convention No. 014/2005) and should be the subject of final regulation after completion of the work of the public hearing mentioned. Any differences that may exist in the amounts passed through should be compensated in the future.

In addition, ANEEL, through Official Letter No. 176/2005-SRE/ANEEL dated July 12, 2005, informed an inconsistency in the value of the expense for the purchase of electric energy from Itaipu Binacional considered in the calculation of the Annual Tariff Increase dated April 8, 2005. This inconsistency allowed the subsidiary CPFL Paulista to recognize the right to complementary revenue in the amount of R$ 41,206 net of PIS and COFINS (R$ 45,406 with PIS and COFINS), which will be restated according to the IGP-M and considered in the tariff increase of 2006. Of the total amount mentioned, the subsidiary CPFL Paulista recognized, up to September 30, 2005, a pro rata daily revenue of R$ 21,738, R$ 11,288 in this quarter (note 25) as a balancing item to the Tariff Increase Asset (note 5).

RGE

Tariff increase of 2005

ANEEL, through Approved Resolution 92, dated April 18, 2005, established the annual tariff increase for the jointly-owned subsidiary RGE, increasing the electric energy tariffs by an average percentage of 21.93%, composed as follows: (i) 14.57% due to the annual tariff increase; (ii) 7.35% due to the financial tariff components over and above the annual increase, especially the CVA, for the current year and 50% of the CVA amounts for the prior period, as established in Interministerial Ordinance 116, dated April 4, 2003.

12


CPFL Piratininga

2003 Tariff Review

Through Approved Resolution nº 228, of October 18, 2005, ANEEL finally approved the result of the first periodical tariff review of the subsidiary CPFL Piratininga, of October 2003, with the approval of the Regulatory Remuneration Base and the reintegration quota, pursuant to Resolution 493, of September 3, 2002, and of the operating costs, based on the methodology of the referenced company, and the adjustment in the electricity supply tariffs was set at 9.67% .

Resolution ANEEL nº 336, dated August 16, 2001, concerning consent to the application for partial spinoff of Bandeirante Energia S.A. and partial transfer of the concession to the indirect subsidiary CPFL Piratininga, established that, at the time of the first tariff review of these companies, the lower of the two price adjustment indexes applied by the two concessionaires would apply. As Bandeirante obtained an index of 9.67 % and the indirect subsidiary CPFL Piratininga one of 11.52%, the index of 9.67% was adopted.

The permanent value for the component “Xe” of “Factor X”, which reflects the productivity gains, was also established at 0.8294%, to be applied to reduce manageable costs “Parcel B”, for subsequent annual tariff adjustments.

In view of the difference in income between the provisional tariff review of 10.51%, applied since October 23, 2004 on the electricity tariffs, and the final tariff review of 9.67%, it was determined that R$ 103,057 would be refunded to consumers, at base date October 22, 2005, to be compensated as from October 23, 2005 in the annual tariff adjustment approved by ANEEL. The indirect subsidiary CPFL Piratininga recognized a liability of R$ 99,908 (note 23) – pro rata to September 30, 2005, of which R$ 28,649 (note 25) is balancing item against Income from Electric Energy Supply, in addition to the amount of R$ 71,259, which is being recognized since September 2004.

Tariff increase of 2005

Through Approved Resolution nº 229, dated October 18, 2005, ANEEL established the annual tariff adjustment of the indirect subsidiary CPFL Piratininga, increasing the electricity tariffs by an average of 1.54%, broken down as follows: 0.74% related to the annual tariff adjustment and 0.80% related to the tariff components not included in the annual adjustment. The external components include the last part of 50% of the CVA balance, determined in the period October 2002 to September 2003, and the tariff return arising from final approval of the 2003 Tariff Review.

In accordance with the Amendment to the Concession Contract signed on September 1, 2005, PIS and COFINS expenses effectively incurred by the indirect subsidiary CPFL Piratininga will be included in the Revenue from Electricity Sales accounts as from October 23, 2005, and are accordingly not included in the tariff disclosed above.

Also, as a function of the basis stated in the approved Resolution, the indirect subsidiary CPFL Piratininga recognized under current assets the amount of R$ 8,632 (note 5), referring to reimbursement of the following costs: (i) Appraisal Report of Assets in the amount of R$ 1,952, (ii) PIS and COFINS in the amount of R$ 3,234, levied on the financial effects related to the October 2004 tariff increase, basically on amortization of the CVA billed in 2004, (iii) the discounts applied to the Network Usage Charge – TUSD, billed in 2004 in the amount of R$ 1,486, and (iv) adjustment in the amount of R$ 1,960, pro rata to September 30, 2005, relating to the 2002 RGR difference wrongly deducted by ANEEL in the October 2004 tariff adjustment.

13


The indirect subsidiary CPFL Piratininga also has a TUSD regulatory assets relating to the 2004 tariff adjustment, amounting to R$ 570 as of September 30, 2005 (R$ 1,149 as of June 30, 2005).

The effects of increasing the PIS and COFINS rates were taken into account in this Tariff Increase to be passed through to the generators, in the amount of R$ 7,607. The indirect subsidiary CPFL Piratininga recorded a liability (note 19) as a balancing item to the expense (note 26), which will be passed through monthly in installments of R$ 634, as from November 2005. The indirect subsidiary CPFL Piratininga also recorded an asset (note 5) as a balancing item in income (note 25), in the same amount as the liability, which will be amortized in line with billing to the consumers, as from October 23, 2005.

The amounts passed through to the tariffs corresponding to the PIS and COFINS mentioned in the above paragraphs are not final, since the criteria for including these taxes in the tariffs were the object of a specific discussion in a Public Hearing held on July 20, 2005 (ANEEL Convention No. 014/2005) and should be the subject of final regulation after completion of the work of the public hearing mentioned. Any differences that may exist in the amounts passed through should be compensated in the future.

c) Deferred Costs and Gains Variations (CVA) and Interministerial Ordinances 116 and 361:

Refer to the compensation mechanism for the variations occurred in unmanageable costs incurred by the electric power distribution utilities. This variation is calculated from the difference between the expenses effectively incurred and the expenses estimated at the time of composing the tariffs for the annual tariff increases. Unmanageable costs are considered to be the expenses described in note 10.

By means of Interministerial Ordinance No. 116, dated April 4, 2003, the recovery of the balance of the CVA corresponding to the twelve-month period prior to the 2003 tariff increase was postponed for twelve months, and should be compensated in the supply tariffs for the twenty-four months subsequent to the Annual Tariff Increase for 2004.

Through Normative Resolution nº 153 dated March 14, 2005, ANEEL established criteria and procedures to calculate and pass through to the tariff, the costs related to the CVA of energy purchased, which was the object of the Interministerial Ordinance No. 361, dated November 26, 2004. As of September 30, 2005, the amounts related to Interministerial Ordinance No. 361 correspond to a net liability of R$ 30,223, in the consolidated. The net liabilities of the distributors in the amount of R$ 8,958 are pending approval by the regulatory organ, and are liable to change on their final approval.

d) Regulatory Asset resulting from the increase in PIS and COFINS:

Refers to the difference between the cost of the PIS and COFINS amounts determined in accordance with the current legislation and those incorporated into the tariff. Although the 2005 tariff adjustments already include the majority of these costs, this matter should be subject to final regulation after the conclusion of the public hearing called by ANEEL on July 20, 2005.

In the case of the indirect subsidiary CPFL Centrais Elétricas, ANEEL, through Approved Resolution nº 78 of April 6, 2005, provisionally approved the differences not covered by the tariffs for the period February 2004 to March 2005, and the amount of R$ 1,264 in this respect is being reimbursed by the subsidiary CPFL Paulista in 12 monthly installments of R$ 105 as from May 2005.

In view of their provisional nature, these amounts are subject to change at the time of their final approval by the regulatory agency.

14


e) Low Income Consumers’ Subsidy:

Due to the new guidelines and criteria for classifying consumer units in the low income residential subclass, a mismatch was found between the subsidies foreseen and those incorporated into the tariffs. Since these differences affect the energy distribution concessionaires or the final consumers, ANEEL has established a calculation methodology to be applied to enable the matching of accounts by means of previously established settlement criteria.

These differences were surveyed by the distributors on a monthly basis and are still subject to inspection by the regulatory agency.

The movements of the balances for the nine-month period ended September 30, 2005 were as follows:

    Consolidated 
   
    Asset    Liability 
     
 
Balances as of December 31, 2004    43,995    (5,175)
Loss (Gain) of Revenue    15,280    (2,036)
Amortization 2005 Tariff Increase      2,063 
Receivables Approved by ANEEL    (12,993)  
Monetary Restatement      (681)
     
Balances as of September 30, 2005    46,282    (5,829)
     

f) Surplus Energy from 2005 Auctions:

Decree nº 5,163, on July 30, 2004, obliges electric energy distribution concessionaires to guarantee 100% of their energy and power market through approved contracts, registered and Approved by ANEEL. Articles 28 and 29 of this Decree also guarantee that tariffs for electricity surpluses or shortfalls will be passed on to the distribution concessionaires, limited to 3% of the load requirement.

Net energy surpluses of the subsidiaries CPFL Paulista and CPFL Piratininga for the nine-month period ended September 30, 2005, were made available to CCEE for short-term sale, and are consequently liquidated at the spot market price, which is lower than the average Auction price.

This price difference in the cost of energy acquired through the Auction in 2005 and sold on the spot market resulted in a financial loss of R$ 8,183 for the subsidiaries CPFL Paulista and CPFL Piratininga, recorded as Prepaid Expenses in the account Surplus Energy from the 2005 Auctions. This loss is to be passed through to the final consumers in the 2006 Tariff Adjustment.


15


( 4 ) CASH AND BANKS 
 


    Parent Company    Consolidated 
     
    September 
30,2005
 
  June    September    June 
      30,2005    30,2005    30,2005 
         
 
Bank deposits    746    41,099    174,153         215,247 
Short-term financial investments    93,468    187,498    297,094         489,972 
         
Total    94,214    228,597    471,247         705,219 
         

The short-term financial investments correspond to operations with financial institutions under normal market conditions and rates and remunerated based on the variation of the Interbank Certificate of Deposit rate ("CDI").

16


( 5 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES 
 

    Consolidated 
   
        Past due    Total 
     
    Balances    Up to 90    More than          
    Coming Due     days    90 days    September     June 
                30,2005    30,2005 
   
Current                     
Consumer Classes                     
Residential    186,358    115,317    21,778    323,453    311,051 
Industrial    155,102    60,381    43,204    258,687    257,299 
Commercial    68,779    36,182    26,894    131,855    125,915 
Rural    22,365    4,926    1,787    29,078    26,748 
Public Administration    20,488    8,446    4,111    33,045    29,134 
Public Lighting    23,390    7,248    32,381    63,019    59,913 
Public Service    19,223    5,926    9,160    34,309    35,418 
   
Billed    495,705    238,426    139,315    873,446    845,478 
   
Unbilled    335,486        335,486    327,066 
Tariff Review and Tariff Increase (note 3)   40,952        40,952    25,495 
PIS and COFINS - Generators Pass-through (note 3)   16,715        16,715    12,641 
CCEE Transactions    12,236        12,236    16,502 
Concessionaires and Licensees    71,284      82    71,366    73,263 
Other    43,021        43,021    40,354 
   
Subtotal    1,015,399    238,426    139,397    1,393,222    1,340,799 
   
Extraordinary Tariff Adjustment (note 3)   262,792        262,792    267,492 
Free Energy (note 3)   102,728        102,728    103,792 
   
Total    1,380,919    238,426    139,397    1,758,742    1,712,083 
   
 
Noncurrent                     
CCEE Transactions    44,725        44,725    49,750 
Extraordinary Tariff Adjustment (note 3)   227,687        227,687    260,960 
Tariff Review (note 3)   22,398        22,398    22,398 
Free Energy (note 3)   151,510        151,510    163,266 
   
Total    446,320    -    -    446,320    496,374 
   

Electric Energy Trading Chamber (“CCEE”) transactions

The amounts refer to the accounting of the Electric Energy Trading Chamber – CCEE (former MAE) related to the period from September 2000 to September 2005. The balance receivable as of September 30, 2005, derived from the sale of energy, principally comprises: (i) legal adjustments, established as a function of suits brought by agents in the sector; (ii) provisional registers established by CCEE; (iii) estimates made by the subsidiaries for periods not yet provided by the CCEE; and (iv) amounts bilaterally renegotiated pending settlement. The subsidiaries CPFL Paulista, CPFL Piratininga, RGE and CPFL Geração consider that there is no significant risk on the realization of these assets and consequently no provision was posted in the accounts.

17


( 6 ) OTHER RECEIVABLES 
 

    Consolidated 
   
    September    June 
    30,2005    30,2005 
     
Current         
Receivables from CESP    22,963    24,322 
Employees    17,336    17,242 
Advances - Fundação CESP    7,649    7,638 
Indemnities    6,096    6,096 
Other    5,809    6,071 
     
Total    59,853    61,369 
     
 
Noncurrent         
Receivables from CESP    79,636    96,262 
Other    3,403    3,183 
     
Total    83,039    99,445 
     

( 7 ) FINANCIAL INVESTMENTS 
 

On April 28, 2005, the company acquired, by means of a Private Credit Assignment Instrument, the credit derived from the Electric Energy Purchase and Sale Contract between CESP – Companhia Energética de São Paulo (seller) and CPFL Comercialização Brasil S.A. (buyer), corresponding to the supply of energy for an 8-year period.

The Credit Assignment was purchased by the Company for the amount of R$ 127,875, and is remunerated at an interest rate of 17.5% p.a., plus the annual variation of the IGP-M, and is being amortized through monthly installments of an amount corresponding to the energy purchase transaction up to January of 2013. The balance on September 30, 2005 was R$ 129,586.

( 8 ) RECOVERABLE TAXES 
 

    Parent Company    Consolidated 
     
    September    June    September    June 
    30,2005    30,2005    30,2005    30,2005 
         
Current                 
Social Contribution Prepayments - CSLL        62,745    39,527 
Income Tax Prepayments - IRPJ        158,887    104,297 
Social Contribution and Income Tax    34,743    41,560    45,459    59,283 
Withholding Income Tax    5,797    15,765    38,328    48,926 
State VAT (ICMS)       30,125    24,673 
PIS (Tax on Revenue)   2,787    4,112    4,637    5,950 
COFINS (Tax on Revenue)       5,475    4,644 
INSS (Social Security)       976    957 
Other        1,798    1,878 
         
Total    43,339    61,449    348,430    290,135 
         

18


Noncurrent               
Social Contribution Tax    -   19,364    19,364 
Social Contribution and Income Tax    -   8,080    9,201 
PIS (Tax on Revenue)   -   1,211    1,211 
COFINS (Tax on Revenue)   -   4,696    4,696 
ICMS (State VAT)   -   39,799    30,809 
         
Total    -   73,150    65,281 
         

In noncurrent, the balance of the Social Contribution Tax refers to the definitive gain of a lawsuit brought by the subsidiary company CPFL Paulista, recognized in the 2004 financial year. This amount is recorded in noncurrent, as the subsidiary CPFL Paulista is awaiting the outcome of the administrative procedures with the Federal Revenue Office, for compensation.

( 9 ) ALLOWANCE FOR DOUBTFUL ACCOUNTS 
 

The movements in the Provision for Doubtful Accounts, including a portion to cover any losses with refinancing of consumer debts (note 12), between the period from June 30, 2005 and September 30, 2005, are as follows:

    Consolidated 
   
Balance as of June 30, 2005    (53,459)
Additional Allowance Recorded    (20,532)
Recovery of Revenue    9,469 
Write-off of Accounts Receivable    20,566 
   
Balance as of September 30, 2005    (43,956)
   

19


( 10 ) DEFERRED COSTS AND GAINS VARIATIONS 
 

    Consolidated 
   
             ASSETS    LIABILITIES 
   
    Current    Noncurrent    Current    Long Term 
   
    September     June  September   June   September   June    September    June 
    30,2005    30,2005    30,2005    30,2005    30,2005    30,2005    30,2005    30,2005 
Detailing:                                 
   Energy Purchased - Itaipu    93,543    121,897    225,321    215,112    46,090    60,141    1,192    4,550 
   System Service Charge    72,916    69,567    13,240    27,958         
   Transmission of Energy – Itaipu    4,886    3,411    5,155    5,442         
   Energy Purchased - Other    147,970    92,631    104,942    104,745    176,377    98,721    197   
   Fuel Consumption Account – CCC    77,675    53,308    131,242    144,591    27,691    35,935     
   Energy Development Account - CDE    59,862    48,644    11,510    25,226         
   Basic Network Charges    44,673    42,540    43,545    39,607         
   Global Reversal Quota – RGR        1,973    1,885        9,828    9,383 
   Inspection Fee        754    720        447    427 
   Connection Charges        1,909    1,822         
   
Total    501,525    431,998    539,591    567,108    250,158    194,797    11,664    14,360 
   
Summary:                                 
   CVA    105,313    76,199    67,325    95,058    23,120    29,357    274    294 
   Parcel "A"        466,462    445,328        10,275    9,810 
   Interministerial Ordinance 116    252,600    265,653    5,804    22,164    53,203    70,142    1,115    4,256 
   Interministerial Ordinance 361    143,612    90,146      4,558    173,835    95,298     
   
Total    501,525    431,998    539,591    567,108    250,158    194,797    11,664    14,360 
   

20


( 11 ) DEFERRED TAX CREDITS 
 

11.1 Composition of the income tax and social contribution credits:

    Consolidated 
   
    September    June 
    30, 2005    30, 2005 
     
 
Income Tax Credit on:         
   Tax Loss Carryforwards    114,388    133,988 
   Tax Benefit on Merged Goodwill    504,276    511,340 
   Temporarily Nondeductible Differences    108,471    105,221 
     
   Subtotal    727,135    750,549 
     
Social Contribution Credit on:         
   Tax Loss Carryforwards    53,377    59,976 
   Tax Benefit of Merged Goodwill    174,156    176,587 
   Temporarily Nondeductible Differences    30,930    29,997 
     
   Subtotal    258,463    266,560 
     
Total    985,598    1,017,109 
     

The tax benefit for the merged goodwill is derived from the mergers of the former controlling companies by CPFL Paulista (DOC 4) and CPFL Piratininga (DRAFT I), and has been realized proportionally to the amortization of the merged goodwill that gave rise to it, according to the net income foreseen during the remaining concession period.

For the nine-month period ended September 30, 2005, annual rates of 4.997631% and 5.777282% were used for the subsidiaries CPFL Paulista and the indirect subsidiary CPFL Piratininga, respectively. These rates were established in a projection approved by ANEEL in 2004 and are subject to periodic review.

Expectation of recovery

The expected recovery of the deferred tax credits derived from the tax loss carryforward and temporary nondeductible expenses is based on the income projections prepared by the subsidiaries. This forecast is subject to alteration, since the final results, at the time of realization in subsequent periods, could differ from those considered in the projections. On a conservative basis, the subsidiaries decided to classify these credits as noncurrent assets.

There is no data available that suggests the need to change the premises for the realization of the tax credits approved by the Board of Directors at the end of 2004.

21


11.2 Temporary nondeductible differences:

    Consolidated 
   
    Income Tax (IRPJ)   Social Contribution Tax (CSLL)
     
    September    June    September    June 
    30, 2005    30, 2005    30, 2005    30, 2005 
         
Reserve for Contingencies    53,025    52,824    11,520    11,627 
Pension Plan Expenses    31,248    28,519    10,912    9,909 
Allowance for Doubtful Accounts    10,920    10,945    4,402    4,411 
Accounts Receivable from Government Entities    5,269    5,938    1,897    2,137 
Profit Sharing    2,131    1,437    769    573 
Other    5,878    5,558    1,430    1,340 
         
Total    108,471    105,221    30,930    29,997 
         

11.3 Reconciliation of the amounts of income tax and social contribution reported in income in the three-month period and nine-month period ended September 30, 2005 and 2004:

    Consolidated 
   
    IRPJ 
   
    2005    2004 
     
    3rd Quarter    Nine Months    3rd Quarter    Nine Months 
         
Income before IRPJ    409,663    985,117    26,342    293,299 
Adjustments to Reflect Effective Rate:                 
- Goodwill Amortization    29,255    86,733    14,761    44,279 
- Fundação Cesp - PSAP        5,189    15,175 
- Realization of Revaluation Reserve    3,849    10,536    3,731    12,748 
- Other net Additions/Deductions    201    (2,151)   (6,714)   (8,156)
         
   Calculation base 
  442,968    1,080,235    43,309    357,345 
   Applicable Rate    25%    25%    25%    25% 
         
Tax Credit (Debit) Result    (110,742)   (270,059)   (10,827)   (89,336)
         
Tax Credit Unallocated    (592)   (2,861)   (8,333)   (17,695)
         
Total    (111,334)   (272,920)   (19,160)   (107,031)
         

22


    Consolidated 
   
     CSLL 
   
    2005    2004 
     
    3rd Quarter    Nine Months    3rd Quarter    Nine Months 
         
Income before CSLL    409,663    985,117    26,342    293,299 
Adjustments to Reflect Effective Rate:                 
- Goodwill Amortization    15,892    45,871     
- Realization CMC    5,954    18,677    7,446    24,800 
- Fundação Cesp - PSAP        5,189    15,175 
- Realization of Revaluation Reserve    3,849    10,536    3,731    12,748 
- Other net Additions/Deductions    (4,691)   (1,924)   (9,070)   (3,112)
         
   Calculation base 
  430,667    1,058,277    33,638    342,910 
   Applicable Rate    9%    9%    9%    9% 
         
Tax Credit (Debit) Result    (38,760)   (95,245)   (3,027)   (30,862)
         
Tax Credit Unallocated    (708)   (2,120)   (3,630)   (7,018)
         
Total    (39,468)   (97,365)   (6,657)   (37,880)
         

The Unallocated Tax Credit refers to the tax loss carryforward of certain subsidiaries, which exceed the balances recorded in accordance with the estimated realization.

( 12 ) OTHER CREDITS 
 

    Consolidated 
   
    Current    Noncurrent 
     
    September    June    September    June 
    30, 2005    30, 2005    30, 2005    30, 2005 
         
Refinancing of Consumer Debts    30,449    41,461    107,310    105,357 
Low Income Consumer Subsidies (note 3)   46,282    48,634     
Collateral linked to Foreign Currency Loans        20,849    22,052 
PERCEE    2,067    2,350     
Orders in Progress    7,038    8,684     
Services Rendered to Third Parties    24,947    18,372    616    616 
Reimbursement RGR    3,644    3,450     
Assets and Rights for Disposal        2,390    3,000 
Other    4,467    7,202    9,553    5,540 
         
Total    118,894    130,153    140,718    136,565 
         

23


( 13 ) CREDITS WITH RELATED PARTIES 
 

As of June 30, 2005, the Noncurrent balance corresponds to loan contracts between the company and the direct subsidiary CPFL Paulista (R$ 25,340) and indirect subsidiary Semesa (R$ 17,989), the remuneration on which is 110% of the CDI-CETIP, which was liquidated in this quarter.

( 14 ) INVESTMENTS 
 

    Parent Company    Consolidated 
       
    September     June    September    June 
    30, 2005    30, 2005    30, 2005    30, 2005 
         
Permanent Equity Interests    3,014,361    2,767,664     
Goodwill / Negative Goodwill    1,033,375    1,047,327    1,987,289    2,016,543 
Leased Assets        772,095    777,795 
Other Investments        30,249    30,249 
         
Total    4,047,736    3,814,991    2,789,633    2,824,587 
         

14.1 - Permanent Equity Interests:

The principal information on the investments in permanent equity interests is as follows:

    Parent Company 
   
    September 30, 2005       June 30, 2005 
   
    CPFL    CPFL    CPFL    CPFL    CPFL    CPFL    CPFL    CPFL 
Information on Equity Interests    Paulista   Piratininga   Geração    Brasil    Paulista     Piratininga   Geração   Brasil 
 
Subsidiary                                 
Number of Shares - (in thousands)                                
 - Common Share    12,491,807    29,498,491    68,495,905    456    12,491,807    29,498,491    68,495,905    456 
 - Preferred Share    21,113,254    23,532,768    136,991,811      21,113,254    23,532,768    136,991,811   
 - Total Number of Shares    33,605,061    53,031,259    205,487,716    456    33,605,061    53,031,259    205,487,716    456 
 - Treasury Shares (a)   35          35       
 Shareholders' Equity - (R$ thousands)                                
 - Capital    1,226,556    331,100    1,039,618    456    1,226,556    331,100    1,039,618    456 
 - Net Income (b)   501,167    63,948    87,083    112,325    310,922    16,571    55,262    78,125 
 - Shareholders' Equity    2,004,170    581,792    1,076,222    34,657    1,813,925    534,416    1,044,401    457 
 
Parent Company                                 
 Held by Parent Company - (in thousands)                                
 - Common Share    12,084,042      68,495,905    456    12,084,042      68,495,905    456 
 - Preferred Share    19,819,681    70,800    136,991,809      19,819,681    70,800    136,991,811   
 - Total Number of Shares    31,903,723    70,800    205,487,714    456    31,903,723    70,800    205,487,716    456 
Ownership - (%)                                
 - Voting    96.7357%    0.0000%    100.0000%    100.00%    96.7357%    0.0000%    100.0000%    100.00% 
 - Total    94.9373%    0.1335%    100.0000%    100.00%    94.9373%    0.1335%    100.0000%    100.00% 
 - Adjusted (a)   94.9374%      100.0000%      94.9374%       
 
Permanent Equity Interests - (R$ thousands)   1,902,706    776    1,076,222    34,657    1,722,092    714    1,044,401    457 
Result Equity in Subsidiaries (c) - (R$ thousands)   475,795    84    85,454    112,325    295,182    22    53,633    78,125 

(a) The interest in total capital is adjusted as a function of the treasury shares
(b) The Result of CPFL Piratininga refers to the period June 1, 2005 to September 30, 2005
(c) The income for the period of September 30, 2005 refers to the nine-month period

24


Purchase of shares in Sul Geradora Participações (“SGP”)

On September 16, 2005, the subsidiary CPFL Brasil purchased 145,085,020 shares issued by SGP, a wholly-owned subsidiary of the indirect subsidiary RGE, corresponding to 67.23% of its capital, for the amount of R$ 163. The remaining interest was acquired by IPE Energia S/A (joint controller of RGE).

The purchase was made with a view to complying with Approved Resolution nº 166 of July 13, 2004 and Law 10,848, of March 15, 2004, which ruled for the elimination of the interest of RGE in the capital of Sul Geradora Participações by September 16, 2005.

Purchase of shares in CPFL Sul Centrais Elétricas

CPFL Sul Centrais Elétricas is the wholly-owned of subsidiary CPFL Geração set up for the purpose of acquiring the PCH Guaporé, PCH Andorinhas, PCH Pirapó and PCH Saltinho plants owned by Rio Grande Energia – RGE. This acquisition was formalized through the purchase and sale agreement, and approved by ANEEL through Order nº 1,104 of August 31, 2005.

These assets and their financial liquidation in the amount of R$ 3,729 will be recognized in the accounts after confirmation from ANEEL of the request forwarded by CPFL Sul Centrais Elétricas on September 22, 2005 requesting: (i) registration of the hydroelectric potential in the name of CPFL Sul Centrais Elétricas and (ii) allocation of the energy for commercialization under the Independent Production system.

Dividend and Interest on Equity

Based on the retained earnings as of June 30, 2005 and in the form stipulated in the corresponding Bylaws, the subsidiaries listed below proposed dividends and declared Interest on Equity of the following amounts:

    June 30,2005 
   
 
CPFL Paulista    282,946 
CPFL Piratininga    192 
CPFL Geração    55,262 
CPFL Brasil    78,125 
   
Total    416,525 
   

The proposed dividends of CPFL Geração in 2005 and 2004 (in the amount of R$ 55,262 and R$ 28,469, respectively) and a portion of the 2005 dividends of CPFL Paulista (in the amount of R$ 147,946) have not yet been received.

25


14.2 - Goodwill or Negative Goodwill:

        Consolidated 
                   
        September 30, 2005    June 30,2005 
                 
    Investee    Historical    Accumulated    Net Value    Net Value 
Investor      Cost    Amortization     
   
 
CPFL Energia    CPFL Paulista    (12,828)     (12,828)   (12,828)
CPFL Energia    CPFL Piratininga    974    (15)   959    974 
CPFL Energia    CPFL Paulista    1,074,026    (82,543)   991,483    1,004,901 
CPFL Energia    CPFL Geração    54,555    (794)   53,761    54,280 
CPFL Paulista    RGE    756,443    (232,594)   523,849    530,939 
CPFL Paulista    CPFL Piratininga    124,895    (7,267)   117,628    119,494 
CPFL Geração    SEMESA    426,450    (128,195)   298,255    304,601 
CPFL Geração    Fóz do Chapecó    770      770    770 
CPFL Geração    ENERCAN    15,693    (5,460)   10,233    10,233 
CPFL Geração    Barra Grande    3,081      3,081    3,081 
CPFL Brasil    Clion    98      98    98 
           
Total        2,444,157    (456,868)   1,987,289    2,016,543 
           

Change in the criterion for amortizing Goodwill

The goodwill derived from the acquisition of the corporate interests of CPFL Energia in CPFL Paulista, and of CPFL Paulista and CPFL Geração in RGE, CPFL Piratininga and SEMESA, previously amortized on a straight-line basis over a 10-year period, began to be an amortized as from June 2004, backdated to January 2004, proportional to the projected net income curves for the remaining concession period of the subsidiaries CPFL Paulista, RGE and CPFL Piratininga and over the remaining term of the lease contract with the concession holder (FURNAS) in the case of the subsidiaries SEMESA.

In the nine-month period ended September 30, 2005, the amortization of the goodwill was calculated based on an annual rate of 4.997631% for CPFL Paulista, 4.997631% for RGE, 5.777282% for CPFL Piratininga and 7.439278% for SEMESA, these rates being subject to periodic review.

The goodwill derived from the acquisitions of the interests in Foz do Chapecó, ENERCAN and Barra Grande, subsidiaries of CPFL Geração, is based on the expectation of future earnings derived from their concession contracts and will be amortized over the terms of the contract as from the starting date of commercial operations of the companies, forecast respectively for the year 2009, January of 2006 and October of 2005.

The goodwill in CPFL Energia referring to CPFL Piratininga and CPFL Geração, deriving from the public offer acquisition process and merger of shares, respectively, are amortized in proportion to the curves of net income in the remaining concession.

26


14.3 - Leased Assets:

In the consolidated, the balances refer principally to assets forming part of the Serra da Mesa Hydropower Plant, belonging to the indirect subsidiary SEMESA, leased to the concession holder (currently FURNAS) for a 30-year period ending 2028.

( 15 ) PROPERTY, PLANT AND EQUIPMENT 
 

    Consolidated 
   
    September 30, 2005        June 30, 2005 
       
    Historical Cost    Accumulated 
Depreciation 
  Net Value    Net Value 
In Service         
         
- Distribution    5,627,083    (2,889,624)   2,737,459    2,700,694 
- Generation    367,671    (94,558)   273,113    275,249 
- Commercialization    94,918    (34,704)   60,214    60,495 
- Administration    190,034    (121,977)   68,057    72,209 
         
    6,279,706    (3,140,863)   3,138,843    3,108,647 
         
 
In Progress                 
- Distribution    150,397      150,397    150,056 
- Generation    1,045,917      1,045,917    988,729 
- Commercialization    8,430      8,430    6,566 
- Administration    20,552      20,552    9,512 
         
    1,225,296    -    1,225,296    1,154,863 
         
Subtotal    7,505,002    (3,140,863)   4,364,139    4,263,510 
Other Assets not Tied to the Concession    751,348    (429,935)   321,413    323,449 
         
Total Property, Plant and Equipment    8,256,350    (3,570,798)   4,685,552    4,586,959 
         
Special Obligations linked to the Concession            (624,451)   (613,427)
         
Net Property, Plant and Equipment            4,061,101    3,973,532 
         

The average depreciation rate of the assets is approximately 5.2% p.a.

Other Assets not Tied to the Concession – Refers to the goodwill on the merger of RGE´s parent company, amortized over the remaining concession period, proportional to the projected net income curve for the period (annual rate of 2.41% in 2005). This rate is subject to periodic review.

( 16 ) DEFERRED CHARGES 
 

    Consolidated 
   
    September 30, 2005        June 30, 2005 
       
    Historical Cost    Accumulated    Net Value    Net Value 
      Amortization     
         
Pre-Operating Expenses in Service    27,966    (9,012)   18,954    18,575 
Expenses with the Issue of Debentures    7,134    (3,338)   3,796    4,105 
Deferred Charges in Progress    19,927      19,927    19,053 
         
Total    55,027    (12,350)   42,677    41,733 
         

27


( 17 )    INTEREST ON DEBTS, LOANS AND FINANCING 
 

    Consolidated 
   
    September 30, 2005    June 30, 2005 
        Principal        Principal 
         
 
    Interest    Current    Long-term   Interest    Current    Long-term 
   
 
LOCAL CURRENCY                         
BNDES - Power Increases (PCH´s)   65    3,673    12,941    68    3,663    13,825 
BNDES – Investment    6,411    63,974    960,759    4,546    51,882    908,496 
BNDES – Parcel “A”, RTE and Free Energy    2,485    206,662    452,638    2,893    175,633    508,738 
BNDES - CVA and Interministerial                         
Ordinance 116    1,175    127,759    9,666    1,620    163,214    23,551 
FIDC    30,786    64,417    23,583    28,498    64,802    41,468 
BRDE      18,944    1,909      20,484    5,585 
Financial Institutions    3,897    38,786    128,224    3,839    18,207    144,710 
Other    526    22,789    112,309    514    23,529    110,900 
             
Subtotal    45,345    547,004    1,702,029    41,978    521,414    1,757,273 
             
 
FOREIGN CURRENCY                         
IFC          3,195    14,102    56,409 
Floating Rate Notes    4,488    231,998      525    227,049    42,307 
Trade Finance          361    29,951   
IDB    610      64,963        57,752 
Financial Institutions    2,320    11,781    89,052    1,347    12,461    95,768 
             
Subtotal    7,418    243,779    154,015    5,428    283,563    252,236 
   
Total    52,763    790,783    1,856,044    47,406    804,977    2,009,509 
   

28


    Consolidated             
         
    September 30,                 
    2005    June 30, 2005    Remuneration    Amortization    Collateral 
           
 
LOCAL CURRENCY                     
BNDES - Power Increases (PCH's)                    
   CPFL Centrais Elétricas    15,212    15,914    TJLP + 3.5%p.a. and 4% p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
   CPFL Centrais Elétricas    1,467    1,642    UMBND + 3.5% p.a. and 4% p.a.    84 monthly installments from February 2003   Guarantee of CPFL Paulista
                     
BNDES - Investment                     
   CPFL Paulista - FINEM I    44,463    50,325    TJLP + 3.25%p.a.    78 monthly installments from October 2000 and October 2001    Revenue 
   CPFL Paulista - FINEM II    121,841    91,346    TJLP + 5.4%p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
   RGE - FINEM    79,249    67,468    TJLP + 3.5% to 4.5% p.a.    84 monthly installments from October 2000 to 36 monthly installments from December 2005   Revenue collection 
   RGE - FINEM    9,655    8,625    UMBNDES + 4.5% p.a.    36 monthly installments from February 2006    Revenue collection/reserve account 
   CPFL Piratininga - FINEM    55,620    43,563    TJLP + 5.4%p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables
   CPFL Piratininga - FINAME    95    135    TJLP + 3.45%p.a.    48 monthly installments from May 2002    Promissory notes and receivables 
   BAESA    150,997    146,611    URTJLP + 3.125%p.a.    144 monthly installments from September 2006 and November 2006    Guarantee 
   BAESA    43,870    45,129    UMBND + 3.125% p.a.    144 monthly installments from November 2006    Guarantee 
   ENERCAN    335,805    324,826    TJLP + 4% p.a.    144 monthly installments from April 2007    Guarantee 
   ENERCAN    26,504    27,403    UMBND + 4% p.a.    144 monthly installments from April 2007    Guarantee 
   CERAN    132,152    127,600    TJLP + 5% p.a.    120 monthly installments from December 2005    Guarantee of CPFL Energia 
   CERAN    30,893    31,893    UMBND + 5% p.a.    120 monthly installments from April 2006    Guarantee of CPFL Energia 
 
BNDES - Parcel "A", RTE and Free Energy                     
   CPFL Paulista - RTE    225,575    254,970    Selic + 1%p.a.    62 monthly installments from March 2002    Receivables 
                13 monthly installments from May 2007     
                     
   CPFL Paulista - Parcel "A"    268,771    255,042    Selic + 1%p.a.        Receivables 
   CPFL Piratininga - RTE    58,993    73,252    Selic + 1%p.a.    54 monthly installments from March 2002    Receivables 
                9 monthly installments from September 2007     
                     
   CPFL Piratininga - Parcel "A"    99,962    94,855    Selic + 1%p.a.        Receivables 
   RGE - Free Energy    4,094    4,413    Selic + 1%p.a.    60 monthly installments from March 2003    Receivables 
   CPFL Geração - Free Energy    4,390    4,732    Selic + 1%p.a.    60 monthly installments from March 2003    Receivables 
 
BNDES - CVA and Interministerial                     
Ordinance 116                     
   CPFL Paulista    74,730    104,126    Selic + 1%p.a.    24 monthly installments from May 2004    Receivables 
   CPFL Piratininga    61,724    73,138    Selic + 1%p.a.    24 monthly installments from December 2004    Receivables 
   RGE    2,146    11,121    Selic + 1%p.a.    60 monthly installments from march 2003    Receivables 
FIDC - CPFL Piratininga    118,786    134,768    115% of CDI    36 monthly installments from March 2004    Receivables 
BRDE - RGE    20,853    26,069    IGP-M + 12%p.a.    180 monthly installments from September 1991    Receivables 
 
Financial Institutions                     
   CPFL Paulista                     
       Banco do Brasil - Law 8727    55,275    57,295    Variation of IGPM + 7.42% p.a.    240 montly installments from May 1994    Receivables 
   RGE                     
       Banco Itaú BBA    69,463    69,412    CDI + 1.75%p.a.    24 monthly installments from May 2006    Letters of credits CPFL, Ipê and receivables in the amount of R$ 38,000 
       Unibanco    27,517    27,520    CDI + 2.15%p.a.    18 quarterly installments from January 2006    No guarantee 
       Banco Santander    12,549    12,529    CDI + 2.0% p.a.    7 quarterly installments from January 2006    Promissory notes 
       Banco Safra    6,103      104% of CDI    1 installment October 2005    Promissory notes 
Other                     
   CPFL Paulista                     
       ELETROBRÁS    15,694    16,845    RGR + rate variable from 6% to 9% p.a.    Monthly installments to March 2016    Receivables and promissory notes 
       Other    7,738    7,738         - 
   RGE                     
       FINEP    805    797    TJLP + 4.0%p.a.    48 monthy installments from July 2006    Receivables 
       ELETROBRÁS    2,965    3,893    RGR + rate variable from 6% to 9% p.a.    Monthly installments to July 2010    Revenue / Promissory notes 
       Other    8,123    7,869         - 
   Piratininga                     
       ELETROBRÁS    5,796    5,628    RGR + rate variable from 6% to 6.5% p.a.    Monthly installments to July 2016    Receivables/Promissory notes 
       Other    898    1,893         - 
   Semesa                     
       Furnas Centrais Elétricas    93,605    90,280    IGP-M + 10%p.a.    24 monthly installments from August 2008    Energy produced by plant 
           
Subtotal    2,294,378    2,320,665             
           
                     
FOREIGN CURRENCY                     
IFC - CPFL Energia      73,706    US$ + 6-month Libor+ 5.25%p.a. (***)   10 semiannual installments from July 2005    Share of CPFL Centrais Elétricas 
Floating Rate Notes - CPFL Paulista    236,486    269,881    US$ + 6-month Libor + 2.95%p.a. (*)   24 semiannual installments from February 2003    Receivables, Guarantee and promissory notes 
Trade Finance - Sul Geradora      30,312    US$ + Libor + 4.7%p.a.    12 installments, 3 per year (May, June and July) - From May 2002    Guarantee of RGE and Letters of credits 
IDB - ENERCAN    65,573    57,752    US$ + Libor + 3.5%p.a.    49 quarterly installments from June 2007    Guarantee of CPFL Energia 
 Financial Institutions                     
   CPFL Paulista                     
       Debt Conversion Bond    18,787    19,703    US$ + 6-month Libor+ 0.875%p.a.    17 semiannual installments from April 2004    Revenue/Government SP guaranteed 
       New Money Bond    2,831    2,970    US$ + 6-month Libor+ 0.875%p.a.    17 semiannual installments from April 2001    Revenue/Government SP guaranteed 
       FLIRB    2,872    3,014    US$ + 6-month Libor+ 0.8125%p.a.    13 semiannual installments from April 2003    Revenue/Government SP guaranteed 
       C-Bond    22,033    22,845    US$ + 8%p.a.    21 semiannual installments from April 2004    Revenue/Government SP guaranteed 
       Discount Bond    19,664    20,627    US$ + 6-month Libor+ 0.8125%p.a.    1 installments from 2024    Escrow deposits and revenue/ GESP guarantee 
       PAR-Bond    28,547    29,739    US$ + 6%p.a.    1 installments from 2024    Escrow deposits and revenue/ GESP guarantee 
       EI Bond - Interest Bond    2,431    2,549    US$ + 6-month Libor+ 0.8125%p.a.    19 semiannual from April 1997    Revenue/Government SP guaranteed 
   RGE                     
       Unibanco    5,988    8,129    US$ + Libor + 7.25%p.a. (**)   7 semiannual installments from September 2004    Receivables and reserve account 
           
Subtotal    405,212    541,227             
           
Total    2,699,590    2,861,892             
           

(*) Swap converted to local cost corresponding to 93.65 % and 94.75% of the CDI variation
(**) Swap converted to local cost corresponding to 62.03% of the CDI variation
(***) Swap converted to local cost corresponding to 105.3% of the CDI variation

29


BNDES – Investment (FINEM II) - The subsidiary CPFL Paulista obtained approval for financing from the BNDES in the amount of R$ 240,856, which forms part of a line of credit from the FINEM to be invested in the expansion and modernization of the Electricity System, and the amounts of R$ 89,022 and R$ 28,920 were received on April 27 and August 25, 2005, respectively. The remaining balance will be released up to December 2006. The interest will be paid quarterly, from July 15, 2005 to January 15, 2007, and monthly as from February 15, 2007.

This contract is subject to certain restrictive conditions, which are being fully complied with, involving clauses that require the subsidiary CPFL Paulista to maintain certain financial ratios at preestablished levels and can be summarized as follows:

BNDES – Investment (FINEM) – The indirect subsidiary CPFL Piratininga comprises a credit agreement by the onlending of a loan contacted with the BNDES to the total amount of R$ 89,382, of which the amounts of R$ 33,568, R$ 8,876 and R$ 11,306 have already been released to the Company in March, June and August of 2005 respectively. The remaining balance will be released up to December of 2006. The interest will be paid quarterly from April 15, 2005 to January 15, 2007, and monthly as from February 15, 2007.

This contract is subject to certain restrictive conditions, which are being fully complied with, involving clauses that require the subsidiary indirect CPFL Piratininga to maintain certain financial ratios at preestablished levels and can be summarized as follows:

IFC – On July 14, 2005, the International Finance Corporation (“IFC”) exercise the right in relation to the subscription bonus, converting the balance of the debt as of July 25, 2005 into 4,159,647 shares in the Company.

IDB – In April of 2005, the indirect subsidiary ENERCAN obtained from the IDB – Inter-American Development Bank release of a loan amounting to US$ 75 million for financing the Campos Novos Hydropower Plant venture. Of the total amount contracted, the amount of US$ 60 million (US$ 10 million in the first quarter of 2005) had been released as of September 30, 2005).

The interest are paid quarterly in February, May, August and November of each year, and the first installment was settled on May 15, 2005.

30


This contract is subject to certain restrictive conditions, which are being fully complied with, involving clauses that require the indirect subsidiary Enercan to maintain certain financial ratios at preestablished levels and can be summarized as follows:

SWAP – Due to the subscription of the IFC loan for shares, in July 2005 , the Company no longer has any exposure in dollars

However, the Company opted to maintain part of the hedge arising from the loan transaction with IFC to cover the exchange exposure of the loans in the BNDES basket of currencies, in relation to its participation in the subsidiaries Ceran and Baesa.

Subsequently, since Ceran decided to cover its exposure in the BNDES basket of currencies in the company itself, CPFL Energia reversed part of the hedge, contracting a swap transaction, which consisted of exchanging the variation in the CDI percentage for the exchange variation plus interest.

The Company and its subsidiaries are in full compliance with the restrictive clauses related to the loans and financing with financial institutions.

31


( 18 )    DEBENTURES 
 

Consolidated
 
Characteristics of Debenture Issues                         
  Balances as of: 
 
  September 30, 2005    June 30, 2005 
 
Entity    Issue    Series   Issued   Remuneration    Interest   Current   Long term    Interest    Current   Long term 
 
 
CPFL Paulista    1st    1st    44.000    IGP-M + 11.5% p.a.    26,885      721,465    6,452      732,559 
CPFL Paulista    1st    2nd    30.142    CDI + 0.6% p.a.    9,851    150,710      2,355    150,710   
CPFL Paulista    2nd    1st    11.968    109% of CDI    6,093      119,680    11,590      119,680 
CPFL Paulista    2nd    2nd    13.032    IGP-M + 9.8% p.a.    3,304      137,513    13,626      139,625 
                     
Subtotal                    46,133    150,710    978,658    34,023    150,710    991,864 
                     
 
RGE    2nd    1st    2.620    IGP-M + 9.6% p.a.    214    379    17,572    62    379    17,572 
RGE    2nd    2nd    20.380    106% of CDI    10,832    2,874    136,686    3,633    2,874    136,686 
                     
Subtotal                    11,046    3,253    154,258    3,695    3,253    154,258 
                     
 
SEMESA    1st      69.189    TJLP + 4 to 5% p.a.    17,374    114,997    418,702    4,077    113,981    414,998 
 
BAESA    1st      23.094    105% of CDI        27,648        25,858 
BAESA    2nd      23.281    IGP-M + 9.55% p.a.        26,076        26,318 
                     
Subtotal                    -    -    53,724    -    -    52,176 
                     
 
Total                    74,553    268,960    1,605,342    41,795    267,944    1,613,296 
                     

On April 1, 2005, the jointly-owned subsidiary RGE made a second issue of regular debentures for public subscription, of the unsecured type, non-convertible into Company shares, with no optional renegotiation clause, issued in two series, as follows:

32


  related to the remuneration of the debentures shall be paid half-yearly, always on the 1st day of the months of April and October of each year, the first payment falling due on October 1, 2005. 

The debentures issued by the indirect subsidiary RGE have restrictive clauses related to (i) a reduction in the Issuer's Capital and/or alteration to the Issuer's Bylaws that imply the concession of a right to the Issuer's shareholders to withdraw amounts that could directly or indirectly affect compliance with the Issuer's financial obligations stipulated in the Deed of Issue; (ii) transfer or assignment, directly or indirectly, of equity control, or upstream or downstream merger or spinoff, except in the case of direct sale of control to CPFL Energia and/or a wholly owned subsidiary of CPFL Energia; (iii) sale of the control of PSEG Américas Ltda, except in the case of transfer of control to the Exelon Group (iv) if VBC Participações S.A. no longer holds a majority interest amongst the controlling companies, or if VBC Participações S.A., PREVI and/or Bonaire Participações S.A. no longer hold, jointly, the direct or indirect control of the Issuer.

The financial covenants are:

These restrictive clauses and other clauses to which the Company is subject in the debenture issue contract with the financial institutions are being complied with.

( 19 )    SUPPLIERS 
 

    Consolidated 
   
    September    June 
Current    30, 2005    30, 2005 
     
Energy Purchased in the CCEE    199    1,075 
System Service Charges    4,674    2,837 
     
Transactions in the CCEE (note 5)   4,873    3,912 
Energy Purchased    417,537    416,222 
Electricity Network Usage Charges    70,875    56,240 
Materials and Services    67,516    61,616 
Free Energy (note 3)   92,717    93,743 
PIS and COFINS - Generators Pass-Through (note 3)   16,562    12,793 
Other    8,698    8,301 
     
Total    678,778    652,827 
     
 
Long-term         
Free Energy (note 3)   167,979    219,340 
     

33


( 20 )    TAXES AND SOCIAL CONTRIBUTIONS PAYABLE 
 

    Consolidated 
   
    Current    Long-term 
     
    September     June    September    June 
    30, 2005    30, 2005    30, 2005    30, 2005 
         
ICMS (State VAT)   245,604    241,878     
PIS (Tax on Revenue)   10,359    10,227    1,136    2,057 
COFINS (Tax on Revenue)   44,452    44,051    5,229    9,470 
INSS (Social Security Contribution)   4,195    3,736     
Corporate Income Tax - IRPJ    230,029    139,729    25,543    38,477 
Social Contribution Tax - CSLL    85,133    51,614    9,196    14,093 
Withholding income tax- Interest on                 
equity       25,742     
Other    6,624    6,765     
         
Total    626,396    523,742    41,104    64,097 
         

The amounts reported under long-term refer to deferred taxes levied on the following assets: (i) Extraordinary Tariff Adjustment – RTE, (ii) Regulatory Asset referring to PIS and COFINS, and (iii) Effects of the Tariff Review and tariff adjustment at the subsidiaries CPFL Paulista and CPFL Piratininga, which are considered payable by the subsidiaries to the extent that the amount of the principal is realized.

At the parent company as of June 30, 2005, the amounts of withholding income tax and PIS/COFINS related to the Interest on Equity declared in the quarter were recorded in the amounts of R$ 11,538 and R$ 7,425 respectively.

( 21 )    EMPLOYEE PENSION PLANS 
 

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, and the joint subsidiary RGE, through Fundação ELETROCEEE, maintain Supplementary Retirement and Pension Plans for their employees.

With the modification of the Retirement Plan, a liability was recognized in September of 1997 as being payable to the subsidiaries CPFL Paulista and CPFL Geração related to the plan's deficit calculated at the time by the external actuaries of Fundação CESP, which has been amortized in 240 monthly installments, plus interest of 6% p.a. and restated in accordance with the IGP-DI (FGV). The balance of the liability as of September 30, 2005 was R$ 715,030 (R$ 735,641 as of June 30, 2005), and the liability was adjusted to comply with the criteria of CVM Ruling 371, dated December 13, 2000.

Ruling No. 371 – Pension Plan Accounting

In accordance with CVM Ruling No. 371, dated December 13, 2000, the subsidiaries opted to record under income the effects of the initial recognition of the post-employment benefits for which it is responsible as an extraordinary item, net of tax effects, for a five-year period beginning in the 2002 financial year.

34


The movements occurred in net liabilities are as follows:

    September 30, 2005 
   
     CPFL    CPFL    RGE    CPFL    Consolidated 
Movements in Net Liabilities:    Paulista    Piratininga      Geração   
           
 
Net actuarial liability at the beginning of the year    711,234    125,259    3,306    13,986    853,785 
Charges recorded to income during the year    61,942    42,170    (1,044)   1,125    104,193 
Sponsor’s Contributions during the year    (70,209)   (16,844)   (532)   (1,587)   (89,172)
           
    702,967    150,585    1,730    13,524    868,806 
           
 
Current    52,642    21,900      1,262    75,804 
Long term    650,325    128,685    1,730    12,262    793,002 
           
    702,967    150,585    1,730    13,524    868,806 
           

The account balances of the subsidiaries as of September 30, 2005, related to the Entity Pension Plan also include R$ 39,563 referring to other contributions.

    Nine Months    
                   
     CPFL    CPFL    RGE    CPFL    Consolidated 
Expenses and Income recognized up to    Paulista    Piratininga      Geração   
           
September 30, 2005                     
Cost of service    731    4,035    660    21    5,447 
Interest on actuarial liabilities    189,849    48,989    6,006    3,792    248,636 
Expected return on plan assets    (140,753)   (33,807)   (7,119)   (2,933)   (184,612)
Unrecognized cost of past service           
Unrecognized actuarial losses (gains)          
Increase in liabilities due to adoption of CVM Ruling                     
nº 371    12,133    24,588      245    36,966 
           
 
Total expense    61,960    43,814    (453)   1,125    106,446 
 
Expected participant´s contribution    (18)   (1,644)   (591)     (2,253)
           
    61,942    42,170    (1,044)   1,125    104,193 
           

In the income statement for the nine-month period ended September 30, 2005, the expenses were recorded under the following captions:

    Nine Months    
                   
     CPFL    CPFL    RGE    CPFL    Consolidated 
Expenses with the Pension Entity    Paulista    Piratininga      Geração   
           
 
Operating Cost    49,809    17,582    (1,044)   178    66,525 
General and Administrative Expenses          702    702 
Extraordinary Item Net of Tax Effects    8,008    16,228      184    24,420 
Taxation of Extraordinary Item    4,125    8,360      61    12,546 
           
    61,942    42,170    (1,044)   1,125    104,193 
           

35


( 22 )    RESERVE FOR CONTINGENCIES 
 

    Consolidated 
   
    September 30, 2005    June 30, 2005 
   
        Escrow        Escrow 
    Accrued    Deposits    Accrued    Deposits 
         
Labor                 
Various    57,927    37,324    61,514    31,225 
 
Civil                 
General Damages    6,835    1,903    6,907    1,959 
Tariff Increase    21,892    11,269    21,697    11,781 
Energy Purchased    104,513    86,972    94,065    71,447 
Other    9,078    3,609    8,651    3,215 
         
    142,318    103,753    131,320    88,402 
         
Tax                 
FINSOCIAL    17,568    49,721    17,416    49,290 
PIS    11,966      11,694   
COFINS    89,432    2,317    87,225    2,317 
Income Tax    26,193    10,932    24,613    9,062 
Other    10,283    8,195    9,657    8,079 
         
    155,442    71,165    150,605    68,748 
         
Total    355,687    212,242    343,439    188,375 
         

The reserve for contingencies was made based on an appraisal of the risk of losing litigation to which the subsidiaries are parties, whose likelihood of loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

Possible losses: The subsidiaries are parties to other suits in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible and therefore did not record any provision for losses on these amounts. There is not yet any indication as to whether the chances of a successful outcome of decisions on these issues by the courts or any other decision on similar cases are considered to be probable or remote. The claims related to possible losses as of September 30, 2005 were as follows: (i) labor cases in the amount of R$ 123,897; (ii) civil cases basically represented by personal injuries, in the amount of R$ 115,416; and (iii) claims related to tax issues, principally Income Tax, FINSOCIAL and PASEP, in the amount of R$ 151,403.

Management of the Company and its subsidiaries, based on the opinion of the legal advisers, considers that there are no significant risks that are not covered by provisions in the financial statements or that could result in a significant impact on future results.

36


( 23 )    OTHER ACCOUNTS PAYABLE 
 

    Consolidated 
   
    September    June 
Current    30, 2005    30, 2005 
     
Consumers and Concessionaires    48,013    44,875 
2003 Tariff Review (note 3)   120,588    88,493 
Low Income Consumer Subsidy (note 3)   5,829    6,049 
Advances    16,629    17,299 
Interest on Compulsory Loan    4,419    4,026 
Emergency Capacity Charge - ECE    23,644    31,508 
Emergency Energy Purchase Charge - EAEE    879    886 
Other    19,096    18,479 
     
Total    239,097    211,615 
     
 
Long term         
Funds for Capital Increase    5,456    5,456 
2003 Tariff Review (note 3)   8,326    24,118 
Fund for Reversal    13,987    13,987 
Other    963    2,614 
     
Total    28,732    46,175 
     

Emergency Capacity Charges – ECE - As from July 20, 2005, consumers of the Interconnected National System have paid 41% less for the Emergency Capacity Charge (ECE) charged on the electricity invoices. As approved by ANEEL, through Resolution nº 154, of July 18, 2005, the charge was reduced from R$ 0.0060 per kilowatt-hour (kWh) to R$ 0.0035/kWh.

( 24 )    SHAREHOLDERS' EQUITY 
 

The participation of the shareholders in the Equity of the Company as of September 30, 2005 is distributed as follows:

    Shareholdings 
   
    September 30, 2005 
   
    Common   
Shares
 
  Interest % 
     
Shareholders     
     
VBC Energia S.A.    173,533,244    37.65 
521 Participações S.A.    149,230,369    32.38 
Bonaire Participações S.A.    60,713,509    13.17 
BNDES Participações S.A.    23,005,251    4.99 
Board Members    21    0.00 
Executive Officers    45,078    0.01 
Other Shareholders    54,366,840    11.80 
Treasury Shares      0.00 
     
Total    460,894,313    100.00 
     

37


24.1 Merger of shares of the subsidiary CPFL Geração by CPFL Energia

In Extraordinary General Meetings of CPFL Energia and the subsidiary CPFL Geração held on June 20, 2005, the merger of all the common and preferred shares of the subsidiary CPFL Geração into the equity of CPFL Energia, and the resulting increase of capital in that company were approved. The non-controlling shareholders of CPFL Geração received 1 (one) new common share in CPFL Energia for every 1,622 common or preferred shares held in the subsidiary CPFL Geração.

The conditions of exchange established were based on market price reports, using the discounted cash flow method at current values of the two companies, prepared by an independent, specialized financial institution.

Of the total of 205,487,716 thousand shares, only three shareholders exercised the right to withdraw, at the time of the transaction, in accordance with corporate legislation, representing 2 thousand shares. At the end of this process, CPFL Energia held 100% of the capital of the subsidiary CPFL Geração.

24.2 Capital Increase

On July 14, 2005, the IFC formalized its intention to exercise all its rights arising from the Subscription Bonus issued by the Company on December 5, 2003, by conversion of a loan of R$ 73,668 at the base date July 25, 2005, at the price of R$ 17.71 per share. Issue of 4,159,647 common shares and an increase in the capital of the Company were approved by a Meeting of the Board of Directors held on July 25, 2005.

24.3 – Dividend for 2004

In the second quarter of 2005, the Company made a payment of R$ 140,147 referring to the dividend declared and recorded for on the base date December 31, 2004

24.4 – Interim Interest on Equity - June 30, 2005

In a meeting of the Board of Directors held on June 29, 2005, it was agreed to declare gross Interest on Equity of R$ 76,920 (R$ 65,382 net of withholding tax - IRRF), corresponding to the gross amount of R$ 0.168412266 and net amount of R$ 0.143150426, per common share. Payment of R$ 65,302 took place in this quarter.

24.5 – Distribution of Interim Dividend - June 30, 2005

In a meeting held on August 9, 2005, the Board of Directors approved the distribution and payment of the Interim Dividend for the first half of year 2005, in the amount of R$ 323,677, equivalent to R$ 0.708677137 per common share. Payment of R$ 322,479 was made in the quarter.

38


( 25 )    OPERATING REVENUES 
 

    Consolidated 
   
    2005    2004 
     
    3. Quarter    Nine
Months
  3. Quarter    Nine
Months
         
Revenue from Electric Energy         
       
 
Consumer class                 
 Residential    894,339    2,633,327    781,077    2,290,191 
 Industrial    879,703    2,459,739    848,702    2,330,729 
 Commercial    456,136    1,370,516    394,267    1,156,591 
 Rural    80,437    226,988    71,659    196,049 
 Public Administration    67,864    191,552    57,554    162,018 
 Public Lighting    57,344    168,395    52,907    153,201 
 Public Service    86,704    242,092    74,800    207,386 
         
 Billed    2,522,527    7,292,609    2,280,966    6,496,165 
 Unbilled (Net)   9,911    39,398    3,006    3,020 
 Emergency Charges - ECE/EAEE    49,341    189,704    90,285    276,569 
 Realization of Extraordinary Tariff Adjustment (note 3)   (64,830)   (190,794)   (54,024)   (174,672)
 Realization of Free Energy (note 3)   (24,512)   (71,740)   (31,984)   (67,035)
 Adjusted of Approved Value of Free Energy          57,199 
 2003 Tariff Review (note 3)   (28,649)   (55,139)   (117,142)   (77,898)
 Realization of 2003 Tariff Review (note 3)   11,251    19,882     
 PIS and COFINS - Generators Pass-Through (note 3)   7,607    22,958     
 Realization PIS and COFINS - Generators Pass-Through                 
(note 3)   (3,533)   (6,243)    
 2005 Tariff Increase -TUSD (note 3)   1,486    4,009     
 Realization of 2005 Tariff Increase -TUSD (note 3)   (1,160)   (2,816)    
 2005 Tariff Increase -RGR (note 3)   1,960    1,960     
 2005 Tariff Increase – Purchase of electric energy from                 
Itaipu (nota 3)   11,445    21,895     
         
ELECTRICITY SALES TO FINAL CONSUMERS    2,492,844    7,265,683    2,171,107    6,513,348 
         
 
 Furnas Centrais Elétricas S.A.    75,282    223,439    63,727    189,845 
 Other Concessionaires and Licensees    25,099    77,075    10,823    31,809 
 Current Electric Energy    9,525    23,605    1,622    9,389 
         
ELECTRICITY SALES TO DISTRIBUTORS    109,906    324,119    76,172    231,043 
         
 
 Revenue due to Network Usage Charge    127,558    333,921    60,388    150,133 
 Low Income Consumer´s Subsidy (note 3)   4,422    15,307    3,185    9,284 
 Other Revenues and Incomes    28,300    76,772    49,065    92,656 
         
OTHER OPERATING REVENUES    160,280    426,000    112,638    252,073 
         
Total    2,763,030    8,015,802    2,359,917    6,996,464 
         

Adjustment of Approved Value of Free Energy – Basically refers to rectification of the amount of R$ 67,536 for the Free Energy transactions at the MAE (current CCEE) at the indirect subsidiary CPFL Piratininga, made by ANEEL in June of 2004. A similar value was reported in the Cost of Electric Energy (note 26).

39


Tariff Review –In the third quarter of 2004, the amount of R$ 117,142 recorded by the indirect subsidiary CPFL Piratininga, corresponds to the adjustments made in order to reflect the effects caused by the change in the 2003 provisional tariff review, in accordance with Approved Resolution – ANEEL, namely: (i) reversal of assets referring to the difference between 18.08% and 14.68%, amounting to R$ 53,042, (ii) establishing of a provision relating to the negative difference in the percentage of 14.68% to 10.51%, amounting to R$ 64,100 (see description of the adjustments recorded in 2005 in note 3).

    Consolidated 
   
    2005    2004 
     
    3. Quarter    Nine
Months
  3. Quarter    Nine
Months
         
Revenue from Eletric Energy Operations - GWh (*)        
       
Consumer class                 
 Residential    2,173    6,541    2,059    6,188 
 Industrial    4,333    12,719    4,625    13,192 
 Commercial    1,250    3,943    1,181    3,628 
 Rural    435    1,261    423    1,180 
 Public Administration    204    600    187    551 
 Public Lighting    275    823    270    801 
 Public Service    348    1,035    346    1,017 
         
 Billed    9,018    26,922    9,091    26,557 
 Own Consumption      17      16 
         
ELECTRICITY SALES TO FINAL CONSUMERS    9,024    26,939    9,095    26,573 
         
 Furnas Centrais Elétricas S.A.    763    2,264    763    2,272 
 Other Concessionaires and Licensees    371    1,252    151    472 
 Current Electric Energy    365    743    102    439 
         
ELECTRICITY SALES TO DISTRIBUTORS    1,499    4,259    1,016    3,183 
         
Total    10,523    31,198    10,111    29,756 
         

    Consolidated 
   
    September    September 
 No. Of Consumers - Thousands (*) (**)   30, 2005    30, 2004 
     
 Consumer class         
 Residential    4,773    4,644 
 Industrial    82    82 
 Commercial    443    436 
 Rural    233    229 
 Public Administration    36    35 
 Public Lighting     
 Public Service     
     
Total    5,574    5,433 
     

(*)Number of consumers and GWh information, not examined by the independent auditors
(**) Represents active customers (customers connected to the distribution network)

40


 

( 26 )    COST OF ELECTRIC ENERGY 
 

    Consolidated 
   
    2005    2004 
     
    3. Quarter    Nine
Months
  3. Quarter    Nine
Months
         
Electricity Purchased for Resale         
         
Itaipú Binacional    207,590    657,012    239,488    724,136 
Furnas Centrais Elétricas S.A.    67,228    184,553    97,702    289,945 
CESP - Cia Energética de São Paulo    58,574    184,585    90,132    274,152 
Cia de Geração de Energia Elétrica do Tietê    26,783    76,589    38,949    118,591 
Duke Energy Inter. Ger. Paranapanema S.A.    40,716    131,234    52,909    158,111 
Tractebel Energia S.A.    186,292    546,855    143,672    416,293 
Auction of Energy    17,354    60,782     
Petrobrás    125,291    373,753    53,899    156,052 
EMAE - Empresa Metropolitana de Águas e Energia    3,422    11,030    6,155    19,625 
Cia Estadual Energia Elétrica - CEEE    2,769    7,707    5,023    13,619 
AES Uruguaiana Ltda.    27,828    76,355    18,179    59,155 
Co-Generators    61,984    101,323    54,834    81,229 
Other    42,337    131,935    40,883    113,021 
         
Subtotal    868,168    2,543,713    841,825    2,423,929 
         
Deferral/Amortization - CVA    34,943    54,266    34,665    73,704 
CCEAR surplus – 3% Surplus    (8,183)   (8,183)    
Adjustment of Approved Value of Free Energy (note 25)         67,536 
PIS and COFINS - Generators Pass-Through (note 25)   7,607    22,958     
Credit for PIS/COFINS - IBRACON Instruction nº 1/2004    (82,279)   (240,617)   (80,101)   (210,167)
         
Subtotal    820,256    2,372,137    796,389    2,355,002 
         



Electricity Network Usage Charge                 
         
Basic Network Charges    151,354    393,281    140,129    360,550 
Charges for Transmission from Itaipu    16,069    43,567    13,756    38,765 
Connection Charges    9,817    39,184    23,527    60,723 
System Service Charges - ESS    4,006    13,975    7,277    12,714 
         
Subtotal    181,246    490,007    184,689    472,752 
         
Deferral/Amortization - CVA    12,254    135,969    33,624    56,644 
Credit for PIS/COFINS - IBRACON Instruction nº 1/2004    (17,985)   (56,716)   (22,015)   (44,796)
         
Subtotal    175,515    569,260    196,298    484,600 
         
Total    995,771    2,941,397    992,687    2,839,602 
         

41


    Consolidated 
   
    2005    2004 
     
Electricity Purchased for Resale - GWh (*)   3. Quarter    Nine Months    3. Quarter    Nine Months 
         
Itaipú Binacional    2,649    7,830    2,594    7,752 
Furnas Centrais Elétricas S.A.    868    2,417    1,237    3,685 
CESP - Cia Energética de São Paulo    726    2,814    1,312    3,933 
Cia de Geração de Energia Elétrica do Tietê    308    913    492    1,550 
Duke Energy Inter. Ger. Paranapanema S.A.    446    1,486    643    2,030 
Tractebel Energia S.A.    2,168    6,402    1,778    5,068 
Auction of Energy    343    1,080     
Petrobrás    1,604    4,865    721    2,163 
EMAE - Empresa Metropolitana de Águas e Energia    39    131    100    282 
Cia Estadual Energia Elétrica - CEEE    39    115    84    232 
AES Uruguaiana Ltda.    219    615    151    554 
Co-Generators    562    947    560    828 
Other    717    2,388    798    2,367 
         
Total    10,688    32,003    10,470    30,444 
         

(*) Information not reviewed by the independent auditors

42


( 27 )    OPERATING EXPENSES 
 

    Parent Company 
   
    2005    2004 
     
    3. Quarter    Nine
Months
  3. Quarter    Nine
Months
         
         
         
General and Administrative Expenses                 
Personnel    170    322    36    114 
Material    13    24      63 
Outside Services    795    3,217    1,984    6,682 
Leases and Rentals    12    12     
Publicity and Advertising    575    1,309    1,534    1,617 
Legal, Judicial and Indemnities      165    229    254 
Trade Associations    60    212    55    571 
Issue of Debentures        2,683    8,048 
Other    160    351    38    310 
         
Total    1,791    5,612    6,567    17,661 
         

43


    Consolidated 
   
    2005    2004 
     
    3. Quarter    Nine
Months
  3. Quarter    Nine
Months
         
Selling Expenses         
         
Personnel    9,602    26,772    7,690    22,783 
Material    1,389    3,031    1,006    2,130 
Outside Services    11,298    32,114    12,610    33,764 
Allowance for Doubtful Accounts    11,063    36,594    27,735    51,836 
Depreciation and Amortization    1,416    4,537    1,059    2,880 
Collection Tariff and Services    11,094    31,869    9,009    26,915 
Other    2,003    6,386    1,160    3,697 
         
Total    47,865    141,303    60,269    144,005 
         
 
General and Administrative Expenses                 
Personnel    18,117    53,246    16,331    52,075 
Employee Pension Plans    222    702    3,268    4,544 
Material    1,808    3,349    721    2,214 
Outside Services    31,361    80,649    24,676    73,713 
Leases and Rentals    1,339    4,160    983    4,001 
Depreciation and Amortization    5,884    18,524    5,457    15,654 
Publicity and Advertising    1,756    4,003    866    2,630 
Legal, Judicial and Indemnities    3,550    13,204    7,244    13,772 
Donations, Contributions and Subsidies    771    2,968    1,220    4,659 
PERCEE    194    1,562    2,020    9,495 
Issue of Debentures        2,683    8,048 
Other    3,777    10,332    1,432    9,002 
         
Total    68,779    192,699    66,901    199,807 
         
 
Other Operating Expenses                 
Inspection Fee    4,294    12,192    3,738    9,429 
Energy Efficiency Research    5,495    17,109    4,759    10,240 
         
Total    9,789    29,301    8,497    19,669 
         
 
Goodwill Amortization    2,036    6,110    19,517    58,552 
         
 
 
Total Operating Expenses    128,469    369,413    155,184    422,033 
         

44


( 28 ) FINANCIAL INCOME (EXPENSE)
 

    Parent Company 
   
    2005    2004 
     
    3. Quarter    Nine
Months
  3. Quarter    Nine
Months
Financial Income         
         
         
Income from Temporary Cash Investments    12,675    37,218    17,695    30,849 
Interest on Tax Credits    1,658    4,446    615    1,355 
Interest on Intercompany Loans    1,277    3,294    2,797    9,287 
Other    1,054    2,057    1,818    2,452 
PIS and COFINS      (7,425)   (599)   (7,186)
         
Subtotal    16,664    39,590    22,326    36,757 
Interest on Equity      80,273      52,110 
         
Total    16,664    119,863    22,326    88,867 
         
 
Financial Expense                 
Debt Charges    39    (3,546)   (42,537)   (119,013)
Banking Expenses    (1,096)   (3,436)   (1,585)   (5,497)
Monetary variations    (4,325)   (14,924)   3,216    (5,607)
Other    (36)   (96)   (427)   (642)
PIS and COFINS credit - Technical Interpretation IBRACON                 
No. 1/2004        597    6,168 
         
Subtotal    (5,418)   (22,002)   (40,736)   (124,591)
Goodwill Amortization    (13,954)   (40,829)   (18)   (54)
Interest on Equity      (76,920)    
         
Total    (19,372)   (139,751)   (40,754)   (124,645)
         
 
         
Net financial expense    (2,708)   (19,888)   (18,428)   (35,778)
         

45


    Consolidated 
   
    2005    2004 
     
    3. Quarter    Nine
Months
  3. Quarter    Nine
Months
Financial Income         
         
         
 
Income from Temporary Cash Investments    25,988    91,881    23,879    53,667 
Late Payments Charges    21,124    63,162    21,911    61,529 
Exchange and Monetary Variations    (5,538)   (18,305)   (12,584)   8,117 
Interest on CVA and Parcel "A"    38,233    110,753    38,067    96,556 
Discount    3,526    7,964    1,915    5,015 
Interest from Extraordinary Tariff Adjustment    27,173    82,492    28,856    88,667 
Interest on Intercompany Loans        903    2,708 
Dividends Received from Non-Controlled Companies    3,015    7,723    32    878 
Other    10,384    31,121    9,257    21,758 
PIS and COFINS      (8,358)   (2,436)   (26,019)
         
Total    123,905    368,433    109,800    312,876 
         
 
Financial Expense                 
Debt Charges    (137,065)   (424,852)   (177,685)   (504,211)
Banking Expenses    (15,294)   (43,780)   (15,318)   (43,679)
Monetary Variations    (5,860)   (85,585)   (41,467)   (202,233)
Amortization of Deferred Exchange Variation        (2,229)   (8,170)
Interest on Intercompany Loans        (296)   (966)
Other    (7,801)   (24,601)   (9,836)   (21,090)
PIS and COFINS credit - Technical Interpretation IBRACON No. 1/2004        5,513    37,572 
         
Subotal    (166,020)   (578,818)   (241,318)   (742,777)
Goodwill Amortization    (29,255)   (86,733)   (14,760)   (44,278)
Interest on Equity      (81,256)     (3,180)
         
Total    (195,275)   (746,807)   (256,078)   (790,235)
         
 
         
Net financial expense    (71,370)   (378,374)   (146,278)   (477,359)
         

46


( 29 )    FINANCIAL INSTRUMENTS 
 

29.1 CONSIDERATIONS ON RISKS

The businesses of the Company and its subsidiaries basically comprise the generation of electric energy, commercialization and sales of energy to final consumers, as public service utilities, the activities and tariffs of which are largely regulated by ANEEL.

The principal market risk factors that affect business are related basically to fluctuations in exchange rates and interest, credit, energy shortages, and prepayments of debts. The Company and its subsidiaries manage these risks in such a way as to minimize them through the compensation mechanism (“CVA”), contracting hedge/swap operations, adopting collection policies, obtaining guarantees and cutting off supplies to defaulting customers and monitoring contractual obligations.

29.2 VALUATION OF FINANCIAL INSTRUMENTS

The Company and its subsidiaries maintain operating and financial policies and strategies aimed at ensuring the liquidity, security and profitability of their assets. As a result, control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to those practiced in the market rates.

As of September 30, 2005, the principal financial asset and liability instruments of the Company and its subsidiaries are as follows:

The carrying values of the loans and financing, debentures and derivatives, compared with the market borrowing rates as of September 30, 2005 and June 30, 2005, are as follows:

    Parent Company 
   
    September 30, 2005    June 30, 2005 
     
    Book Value    Fair Value    Book Value    Fair Value 
         
Loans and Financing        73,706    82,446 
Derivatives    23,506    23,727    30,748    27,783 
         
Total    23,506    23,727    104,454    110,229 
         

47


    Consolidated 
   
    September 30, 2005    June 30, 2005 
     
    Book Value    Fair Value    Book Value    Fair Value 
         
 
Loans and Financing    2,699,590    2,651,288    2,861,892    2,843,518 
Debentures    1,948,855    1,920,323    1,923,035    1,930,303 
Derivatives    75,090    73,476    100,117    95,416 
         
Total    4,723,535    4,645,087    4,885,044    4,869,237 
         



( 30 )    RELEVANT FACTS 
 

a) Segregation of Shareholding

Pursuant to Law nº 10,848 of March 15, 2004, the subsidiary CPFL Paulista submitted to ANEEL the model for segregation of the shareholdings in the subsidiaries CPFL Piratininga and RGE, by transfer of the share control to CPFL Energia S.A., which involves a reduction in capital.

ANEEL, in an Executive Meeting held on September 5, 2005, agreed to the segregation and an extension of the term for implementation of the corporate structuring, as published in Authorizing Resolution nº 305.

The corporate segregation process should be introduced in stages, whereby transfer of the share control of CPFL Piratininga should take place by April 14, 2006, and the transfer of the control of RGE by March 14, 2007. These operations should be supported by Accounting Appraisal Reports, approved in accordance with corporate legislation, to be approved by ANEEL prior to the holding of the respective general meetings of the companies' shareholders.

Once the corporate restructuring process has been concluded, CPFL Energia will have direct control of CPFL Piratininga and RGE. CPFL Energia and its subsidiaries will inform their shareholders and the market in general as to the implementation of each stage of the process.

b) Repass Tariff – Itaipu

ANEEL, through Approved Resolution nº 210 of October 3, 2005, authorized by Ministry of Finance Administrative Ordinance nº 338, of September 29, 2005, established the tariff adjustment for power from Itaipu Binacional at 12.10%, effective in the period from October 1 to December 31, 2006.

This change in price does not affect the distributors, in view of the mechanism for setting off changes in unmanageable costs, and this price variation should comprise part of the balance of the Recoverable Cost Variations – Parcel "A" (“CVA”) and will be passed through to the electricity tariffs in the subsidiaries' next tariff adjustment.

48


( 31 )    SUBSEQUENT EVENT 
 

a) Commercial Operation of UHE Barra Grande Plant

On November 01, 2005, the first generating unit of the Barra Grande Hydroelectric Plant started operating. The other units are scheduled to start operations in January and April 2006.

b) Filling of Reservoir of Campos Novos Hydroelectric Plant

On October 3, 2005, FATMA (Environment Foundation of the State of Santa Catarina) issued the authorization to fill the Reservoir of the Campos Novos Hydroelectric Plant, through Official Letter Nº DICA-002610. On October 10, 2005, with a reduction in the flow of the river to neighboring tributaries of 1,000 m3/s, the sluice gates of the bypass tunnels were lowered, effectively starting the filling of the Reservoir.

c) Merger of Shares of CPFL Piratininga and CPFL Paulista

A General Meeting of Shareholders scheduled for November 22, 2005 will discuss the proposed corporate reorganization concerning the merger of the shares held by the minority shareholders of the subsidiary CPFL Piratininga by CPFL Paulista and, subsequently, the merger of the shares held by the minority shareholders of CPFL Paulista by the parent company CPFL Energia.

This reorganization will involve the transfer of all the common and preferred shares of the non-controlling shareholder’s of the subsidiary CPFL Piratininga to the equity of CPFL Paulista, resulting in a capital increase in CPFL Paulista of R$ 55,407,328.41, through the issue of 58,745,376 common shares and 168,047,235 class “A” preferred shares, all book entry shares and without par value; and the subsequent transfer of all the shares of the non-controlling shareholder’s of CPFL Paulista to the equity of CPFL Energia, resulting in an increase of capital in CPFL Energia of R$ 468,201,127.47, through the issue of 18,862,417 book entry common shares without par value.

The current shareholders of the subsidiary CPFL Piratininga will receive: (i) 1 (one) common share of CPFL Paulista for every 6.053721422 common shares of CPFL Piratininga; and (ii) 1 (one) class “A” preferred share of CPFL Paulista for every 6.053721422 preferred shares of CPFL Piratininga.

Subsequently, the shareholders of CPFL Paulista, including new shareholders resulting from the merger of the shares of the subsidiary CPFL Piratininga, will receive 1 (one) common share of CPFL Energia for every 101.600724349 common or preferred class “A”, “B” or “C” shares held by them in CPFL Paulista.

The exchange conditions of exchange established above were based on market price reports, using the cash flow method discounted to present values of the three companies, as prepared by an independent, specialized financial institution.

d) Energy Purchase and Sale Auction (information not examined by the Independent Accountants)

The subsidiaries CPFL Paulista and CPFL Piratininga, as public electricity distribution service concessionaires, participated on October 11, 2005 in the 3rd and 4th electric energy auctions as purchasers of energy and acquired energy under contracts for supply period of 3 years starting in 2006 and 8 years starting in 2009. The table below shows the accumulated amounts of energy and the average purchase price of the contracts for the years 2005 to 2009, also including the purchases already made in the December 2004 and April 2005 auctions:

49


CPFL Paulista                     
    2005    2006    2007    2008    2009 
           
Amount purchased at auction (average MW)   112.761    313.561    335.546    457.450    588.090 
Average price ( R$/MWh) (*)   57.51    63.58    64.38    69.50    75.97 
Average of Initial Contracts in January 2005 (R$/MWh)   75.26         
 
CPFL Piratininga                     
    2005    2006    2007    2008    2009 
           
Amount purchased at auction (average MW)   59.348    125.560    125.560    162.808    219.142 
Average price ( R$/MWh) (*)   57.51    62.37    62.37    67.28    75.51 
Average of Initial Contracts in January 2005 (R$/MWh)   87.81         

(*)The base date of the prices is the date on which each of the auctions were held.

The subsidiary RGE did not participate in these auctions for the acquisition of electric energy

The companies providing energy in the auctions are: CDSA, CEB, CEEE, CELPA, CEMIG GERAÇÃO, CESP, CGTEE, CHESF, COPEL GERAÇÃO, DUKE PARANAPANEMA, ELETRONORTE, EMAE, ENERGEST, FURNAS, LIGHT, TRACTEBEL and TRACTEBEL COMERCIALIZADORA.

50


( 32 )    CASH FLOW 
 

    Parent company    Consolidated 
     
    September    September    September    September 
    30, 2005    30, 2004    30, 2005    30, 2004 
         
 
OPERATING CASH FLOW                 
Income for the period    640,561    118,835    640,561    118,835 
ADJUSTMENTS TO RECONCILE INCOME (LOSS) TO CASH                 
DERIVED FROM OPERATIONS                 
 Non-controlling shareholders' interest        31,107    8,336 
 Remuneration of Regulatory Rationing Assets        (138,926)   (130,408)
 Tariff Review - 2003        35,257    77,898 
 Tariff Adjustment - 2005        (40,382)  
 Low Income Consumers’ Subsidy        (15,307)   (9,284)
 Depreciation and amortization    40,829    54    318,111    306,228 
 Provision for contingencies        52,152    26,078 
 Interest and monetary restatement    (7,200)   (10,733)   (29,144)   91,022 
 Unrealized losses (gains) on derivative instruments    3,394    13,884    (12,662)   14,640 
 Cost of Pension Plan        94,552    172,522 
 Equity gain (loss)   (673,658)   (224,588)    
 (Gains) losses on changes in participation in subsidiaries      205      (1,053)
 Loss (gain) on the write-off of permanent assets        2,379    6,890 
 Tax Credits assets and liabilities        24,678    (71,022)
 Other    44      (304)   2,846 
 
DECREASE (INCREASE) IN OPERATING ASSETS                 
- Consumers, concessionaires and licensees        93,023    88,429 
- Dividends received    571,759    250,582     
- Other receivables    115      30,835    26,919 
- Recoverable Taxes    17,539    (6,357)   (199,813)   (36,356)
- Financial Investment    (106,234)   (116,805)   33,945    (249,692)
- Inventories        (1,498)   178 
- Deferred cost variations        69,686    (28,848)
- Judicial deposits        (66,846)   (22,672)
- Other operating assets    (202)   8,715    (15,100)   20,582 
 
INCREASE (DECREASE) IN OPERATING LIABILITIES                 
- Suppliers    (5,670)   (28)   (46,974)   47,755 
- Taxes and social contributions    (15,702)   (216)   193,118    77,410 
- Payroll        (108)   132 
- Deferred gain variations        66,077    8,558 
- Other liabilities with private pension entity        (86,216)   (76,441)
- Interest on debts    (3,556)   (63,856)   (29,007)   (37,265)
- Loan and financing - Incorporated Interest        72,943    108,284 
- Regulatory charges        8,050    32,431 
- Related Party      58     
- Other liabilities        15,111    19,985 
         
CASH FLOW PROVIDED BY (USED IN) OPERATIONS    462,024    (30,241)   1,099,298    592,917 
 
INVESTING ACTIVITIES                 
- Acquisitions of equity interests    (2,828)     (1,866)  
- Acquisitions of fixed assets    (87)     (420,932)   (436,249)
- Special obligations        13,680    27,521 
- Additions to deferred charges        (5,203)   (9,751)
- Proceeds from sale of fixed assets        8,504    7,094 
- Operational Loan Contract with Subsidiary and Associated Company      164,453     
         
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES    (2,915)   164,453    (405,817)   (411,385)
FINANCING ACTIVITIES                 
- Loan and financing obtained      328,150    678,308    1,113,412 
- Payments of loans, financing and debentures        (998,941)   (763,299)
- Dividends paid    (527,928)   (100,000)   (555,974)   (10,105)
- Deferred Charges      (1,084)     (1,084)
- Capital Increase          (100,000)
         
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES    (527,928)   227,066    (876,607)   238,924 
         
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS    (68,819)   361,278    (183,126)   420,456 
OPENING BALANCE OF CASH AND CASH EQUIVALENTS    102,119    81,338    499,838    374,612 
         
Net cash increase due to changes in participation in subsidiaries    -    -    180    - 
         
CLOSING BALANCE OF CASH AND CASH EQUIVALENTS    33,300    442,616    316,892    795,068 
         
 
SUPPLEMENTARY INFORMATION                 
- Taxes paid        289,431    179,020 
- Interest paid    3,985    179,896    366,452    522,858 
         
    3,985    179,896    655,883    701,878 
         
 
CASH AND CASH EQUIVALENTS    December, 2003    September, 2004    December, 2004    September, 2005 
         
PARENT COMPANY                 
Balance according to Corporation Law    81,338    571,541    186,385    94,214 
Reclassification - FAS 95 (1)     (128,925)   (84,266)   (60,914)
         
Adjusted balance    81,338    442,616    102,119    33,300 
         
CONSOLIDATED                 
Balance according to Corporation Law    374,612    947,761    817,724    471,247 
Reclassification - FAS 95 (1)     (152,693)   (317,886)   (154,355)
         
Adjusted balance    374,612    795,068    499,838    316,892 
         

1) Adjustment made to cash and cash equivalents to adjust the Cash Flow Statement to the criteria established by FAS 95 – Statements of Cash Flow. In accordance with this criterion, short-term cash investments that although having immediate liquidity, have maturity dates exceeding 90 days with anticipated redemption subject to their market value are subject to reclassification to the Financial Investments line.

51


Analysis of Results – CPFL Energia Individual

CPFL Energia, as a holding company, does not have any own cash flow. Therefore, in order to manage its investments, it depends directly on the results of the operations of its subsidiaries, the receipt of dividends, funds from shareholders and funds raised in the financial market.

There was an upturn in results in the quarter in relation to the equivalent period of the prior year, principally as a result of a reduction in operating expenses, improvements in financial income (expense) and equity gains, as follows:

Financial income (expense):

The net financial result in the 3rd quarter of 2005 was an expense of R$ 2,708 thousand, R$ 15,720 thousand lower compared to the expense of R$ 18,428 thousand returned in the equivalent period of 2004.

The improvement noted in the financial result is largely due to liquidation of the indebtedness for payment of the debentures in October 2004 and liquidation of the loan from IFC by conversion of the debt into shares in the Company that took place in 2005. This effect was also partially off set by the increase in the expense of amortization of goodwill arising from the application of the concepts of CVM Instruction nº 319 by the subsidiary CPFL Paulista.

Gains from Equity Interests:

The equity gains are related to the performance of the subsidiaries, as follows:

    2005    2004 
     
Subsidiaries    3. Quarter    Nine Months    3. Quarter    Nine Months 
 
CPFL Paulista    180,613    475,795    (19,503)   98,097 
CPFL Geração    31,821    85,454    13,746    50,468 
CPFL Brasil    34,200    112,325    24,761    76,023 
CPFL Piratininga    62    84     
         
Total    246,696    673,658    19,004    224,588 
         

52


06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 09/30/2005  4 - 06/30/2005 
Total assets  12,798,195  12,893,333 
1.01  Current assets  3,292,504  3,353,130 
1.01.01  Cash and banks  471,247  705,219 
1.01.02  Credits  2,692,165  2,509,513 
1.01.02.01  Consumers, concessionaires and licensees  1,758,742  1,712,083 
1.01.02.02  Other receivables  59,853  61,369 
1.01.02.03  Financial Investments  21,814  19,451 
1.01.02.04  Recoverable taxes  348,430  290,135 
1.01.02.05  (-) Allowance for doubtful accounts  (43,956) (53,459)
1.01.02.06  Deferred costs variations  501,525  431,998 
1.01.02.07  Prepaid expenses  45,757  47,936 
1.01.03  Inventories  9,073  8,245 
1.01.04  Other  120,019  130,153 
1.01.04.01  Derivative contracts  1,125 
1.01.04.02  Other  118,894  130,153 
1.02  Noncurrent assets  2,612,280  2,700,351 
1.02.01  Credits  2,470,993  2,563,786 
1.02.01.01  Consumers, concessionaires and licensees  446,320  496,374 
1.02.01.02  Other receivables  83,039  99,445 
1.02.01.03  Escrow deposits  212,242  188,375 
1.02.01.04  Financial Investments  108,622  110,059 
1.02.01.05  Recoverable taxes  73,150  65,281 
1.02.01.06  Deferred tax credits  985,598  1,017,109 
1.02.01.07  Deferred costs variations  539,591  567,108 
1.02.01.08  Prepaid expenses  22,431  20,035 
1.02.02  Related parties 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiaries 
1.02.02.03  Other related parties 
1.02.03  Other  141,287  136,565 
1.02.03.01  Derivative contracts  569 
1.02.03.02  Other  140,718  136,565 
1.03  Permanent assets  6,893,411  6,839,852 
1.03.01  Investments  2,789,633  2,824,587 
1.03.01.01  Associated companies 
1.03.01.02  Investments in subsidiaries  1,987,289  2,016,542 
1.03.01.02.01  Goodwill or negative goodwill  1,987,289  2,016,542 
1.03.01.03  Other investments  802,344  808,045 
1.03.01.03.01  Leased assets  772,095  777,795 
1.03.01.03.02  Other  30,249  30,250 
1.03.02  Property, plant and equipment  4,061,101  3,973,532 
1.03.02.01  Property, plant and equipment  4,685,552  4,586,959 
1.03.02.02  (-) Special obligation linked to the concession  (624,451) (613,427)
1.03.03  Deferred charges  42,677  41,733 

53


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 09/30/2005  4 - 06/30/2005 
Total liabilities and shareholders' equity  12,798,195  12,893,333 
2.01  Current liabilities  3,247,544  3,430,386 
2.01.01  Loans and financing  843,546  852,383 
2.01.01.01  Interest on debts  52,763  47,406 
2.01.01.02  Loans and financing  790,783  804,977 
2.01.02  Debentures  343,513  309,739 
2.01.02.01  Interest on debentures  74,553  41,795 
2.01.02.02  Debentures  268,960  267,944 
2.01.03  Suppliers  678,778  652,827 
2.01.04  Taxes and social contributions payable  626,396  523,742 
2.01.05  Dividends and interest on equity  10,157  413,765 
2.01.06  Reserves  5,069  7,627 
2.01.06.01  Profit sharing  5,069  7,627 
2.01.07  Related parties 
2.01.08  Other  740,085  670,303 
2.01.08.01  Payroll  3,684  3,377 
2.01.08.02  Employee pension plans  90,391  95,080 
2.01.08.03  Regulatory charges  69,554  67,739 
2.01.08.04  Accrued liabilities  40,289  32,661 
2.01.08.05  Deferred gains variations  250,158  194,797 
2.01.08.06  Derivative contracts  46,912  65,034 
2.01.08.07  Other  239,097  211,615 
2.02  Long-term liabilities  4,914,402  5,151,126 
2.02.01  Loans and financings  1,856,044  2,009,509 
2.02.02  Debentures  1,605,342  1,613,296 
2.02.03  Reserves  355,687  343,439 
2.02.03.01  Reserve for contingencies  355,687  343,439 
2.02.04  Related parties 
2.02.05  Other  1,097,329  1,184,882 
2.02.05.01  Suppliers  167,979  219,340 
2.02.05.02  Employee pension plans  817,978  805,827 
2.02.05.03  Taxes and social contributions payable  41,104  64,097 
2.02.05.04  Derivative contracts  29,872  35,083 
2.02.05.05  Deferred gains variations  11,664  14,360 
2.02.05.06  Other  28,732  46,175 
2.03  Deferred income 
2.04  Non-controlling shareholders’ interest  115,750  104,954 

54


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 09/30/2005  4 - 06/30/2005 
2.05  Shareholders’ equity  4,520,499  4,206,867 
2.05.01  Capital  4,266,589  4,192,921 
2.05.02  Capital reserves 
2.05.03  Revaluation reserves 
2.05.03.01  Own assets 
2.05.03.02  Subsidiary/associated companies 
2.05.04  Profit reserves  13,946  13,946 
2.05.04.01  Legal  13,946  13,946 
2.05.04.02  Statutory 
2.05.04.03  For contingencies 
2.05.04.04  Unrealized profits 
2.05.04.05  Profit retention 
2.05.04.06  Special reserve for undistributed dividends 
2.05.04.07  Other profit reserves 
2.05.05  Retained earnings  239,964 

55


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2005 to 09/30/2005  4 - 01/01/2005 to 09/30/2005  5 - 07/01/2004 to 09/30/2004  6 - 01/01/2004 to 09/30/2004 
3.01  Operating revenues  2,763,030  8,015,802  2,359,917  6,996,464 
3.02  Deductions from operating revenues  (806,607) (2,337,062) (732,647) (2,088,988)
3.02.01  ICMS  (490,618) (1,406,355) (422,299) (1,198,416)
3.02.02  PIS  (45,779) (127,493) (37,913) (111,629)
3.02.03  COFINS  (210,075) (581,757) (171,225) (468,047)
3.02.04  ISS  (253) (577) (192) (431)
3.02.05  Global Reserve Reversal  (10,541) (31,176) (10,733) (33,896)
3.02.06  Emergency charges (ECE/EAEE) (49,341) (189,704) (90,285) (276,569)
3.03  Net operating revenues  1,956,423  5,678,740  1,627,270  4,907,476 
3.04  Cost of sales and/or services  (1,347,385) (3,944,103) (1,295,644) (3,706,217)
3.04.01  Cost of electric energy  (995,771) (2,941,397) (992,687) (2,839,602)
3.04.02  Payroll  (53,007) (151,931) (48,008) (145,337)
3.04.03  Employee pension plans  (22,187) (66,525) (50,428) (137,440)
3.04.04  Material  (9,249) (26,054) (7,699) (20,907)
3.04.05  Outsourced services  (20,824) (68,230) (21,490) (57,691)
3.04.06  Depreciation and amortization  (68,068) (202,207) (64,128) (184,864)
3.04.07  Fuel consumption account - CCC  (105,104) (278,752) (58,211) (180,622)
3.04.08  Energy development account - CDE  (68,849) (194,476) (49,260) (129,280)
3.04.09  Other  (1,361) (8,001) (2,452) (4,984)
3.04.10  Services provided by third parties  (2,965) (6,530) (1,281) (5,490)
3.05  Gross operating income  609,038  1,734,637  331,626  1,201,259 
3.06  Operating Expenses/Income  (199,839) (747,787) (301,462) (899,392)
3.06.01  Selling  (47,865) (141,303) (60,269) (144,005)
3.06.02  General and administrative  (68,779) (192,699) (66,901) (199,807)

56


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2005 to 09/30/2005  4 - 01/01/2005 to 09/30/2005  5 - 07/01/2004 to 09/30/2004  6 - 01/01/2004 to 09/30/2004 
3.06.03  Financial  (71,370) (378,374) (146,278) (477,359)
3.06.03.01  Financial income  123,905  368,433  109,800  312,876 
3.06.03.02  Financial expenses  (195,275) (746,807) (256,078) (790,235)
3.06.03.02.01  Interest on Equity  (81,256) (3,180)
3.06.03.02.02  Amortization of investment goodwill  (29,255) (86,733) (14,760) (44,278)
3.06.03.02.03  Other financial expenses  (166,020) (578,818) (241,318) (742,777)
3.06.04  Other operating income 
3.06.05  Other operating expense  (11,825) (35,411) (28,014) (78,221)
3.06.05.01  Merged Goodwill  (2,036) (6,110) (19,517) (58,552)
3.06.05.02  Other  (9,789) (29,301) (8,497) (19,669)
3.06.06  Equity in subsidiaries 
3.07  Income (loss) from operations  409,199  986,850  30,164  301,867 
3.08  Nonoperating income (expense) 464  (1,733) (3,822) (8,568)
3.08.01  Income  4,406  7,934  1,723  4,739 
3.08.02  Expenses  (3,942) (9,667) (5,545) (13,307)
3.09  Income before taxes on income and minority interest  409,663  985,117  26,342  293,299 
3.10  Income tax and social contribution  (132,285) (325,646) (73,450) (201,375)
3.10.01  Social contribution  (33,984) (87,103) (19,123) (54,008)
3.10.02  Income tax  (98,301) (238,543) (54,327) (147,367)
3.11  Deferred income tax and social contribution  (18,517) (44,639) 47,633  56,464 
3.11.01  Deferred Social contribution  (5,484) (10,262) 12,466  16,128 
3.11.02  Deferred Income tax  (13,033) (34,377) 35,167  40,336 
3.12  Statutory profit sharing/contributions  (18,897) (55,527) (6,516) (32,733)
3.12.01  Profit sharing  (10,797) (31,107) 1,617  (8,336)
3.12.02  Contributions  (8,100) (24,420) (8,133) (24,397)
3.12.02.01  Extraordinary item net of tax effects  (8,100) (24,420) (8,133) (24,397)
3.13  Reversal of interest on equity  81,256  3,180 

57


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2005 to 09/30/2005  4 - 01/01/2005 to 09/30/2005  5 - 07/01/2004 to 09/30/2004  6 - 01/01/2004 to 09/30/2004 
3.14  Non-controlling shareholder's interest 
3.15  Net income (loss) for the period  239,964  640,561  (5,991) 118,835 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 460,894,312  460,894,312  411,869,796  411,869,796 
  EARNINGS PER SHARE  0.52065  1.38982    0.28853 
  LOSSES PER SHARE      (0.01455)  

58


08.01 – COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER

Analysis of Results – CPFL Energia Consolidated

    3. Quarter    Nine Months 
     
     Information (Consolidated - R$ thousands)                        
       2005       2004    Variation       2005    2004    Variation 
             
GROSS REVENUE    2,763,030    2,359,917    17.1%    8,015,802    6,996,464    14.6% 
 Electricity sales to final consumers    2,492,844    2,171,107    14.8%    7,265,683    6,513,348    11.6% 
 Electricity sales to distributors    109,906    76,172    44.3%    324,119    231,043    40.3% 
 Other operating revenues    160,280    112,638    42.3%    426,000    252,073    69.0% 
DEDUCTION FROM OPERATING REVENUE    (806,607)   (732,647)   10.1%    (2,337,062)   (2,088,988)   11.9% 
NET OPERATING REVENUE    1,956,423    1,627,270    20.2%    5,678,740    4,907,476    15.7% 
ENERGY COST    (995,771)   (992,687)   0.3%    (2,941,397)   (2,839,602)   3.6% 
 Electricity Purchased for resale    (820,256)   (796,389)   3.0%    (2,372,137)   (2,355,002)   0.7% 
 Electricity Network Usage Charges    (175,515)   (196,298)   -10.6%    (569,260)   (484,600)   17.5% 
OPERATING COST/EXPENSE    (480,083)   (458,141)   4.8%    (1,372,119)   (1,288,648)   6.5% 
 Personnel    (81,321)   (72,236)   12.6%    (233,124)   (220,983)   5.5% 
 Employee Pension Plan    (22,409)   (53,696)   -58.3%    (67,227)   (141,984)   -52.7% 
 Material    (14,087)   (9,886)   42.5%    (35,696)   (28,362)   25.9% 
 Outsourced Services    (64,130)   (59,390)   8.0%    (182,816)   (166,758)   9.6% 
 Depreciation and Amortization    (75,460)   (70,644)   6.8%    (225,542)   (203,398)   10.9% 
 Merged Goodwill Amortization    (2,036)   (19,517)   -89.6%    (6,110)   (58,552)   -89.6% 
 Fuel consumption account - CCC    (105,104)   (58,211)   80.6%    (278,752)   (180,622)   54.3% 
 Energy development account - CDE    (68,849)   (49,260)   39.8%    (194,476)   (129,280)   50.4% 
 Other    (46,687)   (65,301)   -28.5%    (148,376)   (158,709)   -6.5% 
INCOME FROM ELECTRIC UTILITY SERVICES    480,569    176,442    172.4%    1,365,224    779,226    75.2% 
FINANCIAL INCOME (EXPENSE)   (71,370)   (146,278)   -51.2%    (378,374)   (477,359)   -20.7% 
 Expense, Net of Income    (71,370)   (146,278)   -51.2%    (297,118)   (474,179)   -37.3% 
 Interest on equity          (81,256)   (3,180)   2455.2% 
OPERATING INCOME    409,199    30,164    -    986,850    301,867    226.9% 
NON-OPERATING INCOME (EXPENSE)   464    (3,822)   -    (1,733)   (8,568)   -79.8% 
 Income    4,406    1,723    155.7%    7,934    4,739    67.4% 
 Expenses    (3,942)   (5,545)   -28.9%    (9,667)   (13,307)   -27.4% 
INCOME BEFORE TAXES    409,663    26,342    1455.2%    985,117    293,299    235.9% 
 Social Contribution    (39,468)   (6,657)   492.9%    (97,365)   (37,880)   157.0% 
 Income Tax    (111,334)   (19,160)   481.1%    (272,920)   (107,031)   155.0% 
INCOME BEFORE EXTRAORDINARY ITEMS                         
MINORITY INTEREST AND REVERSALS    258,861    525    49206.9%    614,832    148,388    314.3% 
 Extraordinary Item net of taxes    (8,100)   (8,133)   -0.4%    (24,420)   (24,397)   0.1% 
 Minority interest    (10,797)   1,617      (31,107)   (8,336)   273.2% 
 Reversal of interest on equity          81,256    3,180    2455.2% 
NET INCOME FOR THE PERIOD    239,964    (5,991)   -4105.4%    640,561    118,835    439.0% 
 
EBITDA    570,141    318,094    79.2%    1,631,263    1,166,256    39.9% 
             

Gross revenue

The gross operating revenue in the quarter was R$ 2,763,030 thousand, a growth of 17.1% compared to the gross income for the same period of the previous year.

The main factors that contributed to this growth were:

59


Quantity of Energy Sold

In the third quarter, there was a growth of 4.1% in the total quantity of energy sold compared to the same quarter of the previous year, the highlight being in the residential and commercial classes, and an increase in the amount of electricity sold to the other concessionaires and licensees.

The growth of 5.5% in the residential and 5.8% in the commercial classes was due to the improvement in economic conditions, reflected in the increase in employment offered, in income and in growth in the industrial production of Brazil, as well as the higher temperatures in the quarter, which also contributed to the increase in consumption.

The increase noted in the quantity of energy sold to distributors was largely due to the energetic action of CPFL Brasil, the company that commercializes electricity.

In relation to the industrial class, there was a decrease of 6.3% in the amount of energy sold due to the migration of free consumers. The effects of this migration are being reduced by the significant number retained by the subsidiary CPFL Brasil, and by the revenue obtained through the Network Usage Charge (TUSD). As these consumers are still connected to the distribution system of the concessionaire in their region, they are billed for use of the distribution network. The total amount billed in the quarter, as revenue from the availability of the electricity network was R$ 127,558 thousand, a growth of R$ 67,170 thousand compared to the amounts billed in the same period of 2004.

Cost of the Electricity Service

In the third quarter of 2005, the costs of the electricity service were R$ 995,771 thousand, an increase of only 0.3% compared to same period of the previous year.

The maintenance of the costs for the Electricity Service is due to the effect of the reduction of costs for charges for the use of the transmission and distribution system, offset against the increase in the costs of energy purchased due to the increase in the amount of energy acquired and the increase in the generation costs.

Operating Expenses

The manageable operating expenses, comprising costs of personnel, materials, outsourced services and others, amounted to R$ 206,225 thousand in the third quarter of 2005, there being no significant change in comparison with the expense for the same period of the previous year, amounting to R$ 206,813 thousand.

The amortization of merged goodwill totaled R$ 2,036 thousand in the quarter, a reduction of R$ 17,481 thousand compared with the amortization in the same period of previous year. This reduction was due to application of the concept of CVM Instruction nº. 349/2001 as from December 2004, with the registration of the amortization of the merged goodwill related to the acquisition of CPFL Paulista and CPFL Piratininga under financial expense. The current balance of amortization refers to the merged goodwill of RGE.

60


Expenses with the Employee Pension Plan (Fundação CESP) recorded in the quarter in the amount of R$ 22,409 thousand, is a decrease of 58.3% compared to the amount recorded in the same period of the previous year. The decrease is due to the review of the actuarial premises related to the biometric mortality table and the expected rate of return on the plan's assets, taken into consideration in the actuarial calculation.

The other changes between the quarters ended September 30, 2005 and 2004 are due to expense for CCC and CDE, which jointly totaled R$ 173,953 thousand, an increase of 61.9%, explained by the adjustments in contributions and principally by the amortization in 2005 of the CVA deferred in 2004. It should be noted that the variations in these costs are fully covered by the electricity tariffs.

Financial income (expense)

The net financial expense in the quarter was R$ 71,370 thousand, which is 51.2% lower than the expense in 2004. The decrease in the financial expenses is a result of the reduction in indebtedness, change in the debt profile, and improvement in some macro economic indexes (especially the Market Price Index - IGP-M).

Net income and EBITDA

Based on the above factors, the income determined in the quarter, after the effects of income tax and social contribution was R$ 239,964 thousand, an increase of R$ 245,955 thousand compared to the loss of some R$ 5,991 thousand in the same period of 2004. For the nine-month period ended September 30, 2005 and 2004, the net income determined was R$ 640,561 thousand and R$ 118,835 thousand, respectively.

The consolidated EBITDA (Net Income for the Quarter, excluding the effects of the employee pension plan, depreciation, amortization, financial expense, social contribution, income tax and extraordinary items) for the third quarter of 2005 was R$ 570,141 thousand, 79.2% higher than the EBITDA determined in the same period of 2004.

61


09.01 HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM  2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY  3 - CNPJ (Federal Tax ID) 4 - CLASSIFICATION  5 - PARTICIPATION IN CAPITAL OF INVESTEE - % 6 - SHAREHOLDERS' EQUITY - % 
7 - TYPE OF COMPANY  8 - NUMBER OF SHARES HELD IN CURRENT QUARTER 
(in units)
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER
(in units)  

         01  COMPANHIA PAULISTA DE FORÇA E LUZ  33.050.196/0001-88  PUBLIC SUBSIDIARY  94.94  42.09 
COMMERCIAL, INDUSTRIAL AND OTHER  31,903,722,885   31,903,722,885 

         02  CPFL GERAÇÃO DE ENERGIA S.A.  03.953.509/0001-47  PUBLIC SUBSIDIARY  100.00  23.81 
COMMERCIAL, INDUSTRIAL AND OTHER  205,487,713,670 205,487,715,772 

         03  CPFL COMERCIALIZAÇÃO BRASIL LTDA  04.973.790/0001-42  CLOSED SUBSIDIARY  100.00  0.77 
COMMERCIAL, INDUSTRIAL AND OTHER  455,996  455,996 

         04  COMPANHIA PIRATININGA DE FORÇA E LUZ  04.172.213/0001-51  PUBLIC SUBSIDIARY  0.13  0.02 
COMMERCIAL, INDUSTRIAL AND OTHER  70,800,000 70,800,000 

62


15.01 – INVESTMENTS

(Not reviewed by independent auditors)

Our principal capital expenditure in the last years have been for the maintenance and upgrading of our distribution network and generation projects. The following table sets forth our capital expenditure for the nine months of 2005, as well as the three years ended December 31, 2004, 2003 and 2002. The table does not include the costs of acquiring BAESA, Foz do Chapecó and ENERCAN in 2002.

    In million of R$ 
   
        Year Ended December 31, 
     
    Nine Months    2004    2003    2002 
         
Distribution                 
     CPFL Paulista    129    131    125    121 
     CPFL Piratininga    59    64    64    44 
     RGE    57    66    45    53 
         
   Total distribution    245    261    234    218 
Generation    174    343    331    294 
Commercialization                 
     CPFL Brasil         
         
Total    421    606    565    512 
         

We plan to make capital expenditures totaling approximately R$ 723 million in 2005 and approximately R$ 681 million in 2006. Of total budgeted capital expenditure over this period, R$ 627 million is for distribution and R$ 777 million is for generation.

63


16.01 OTHER IMPORTANT INFORMATION ON THE COMPANY

Adittional information – New Market

Position of the shareholders of CPFL Energia S/A with more than 5% of the shares holding voting rights, as of September 30, 2005:

Shareholders    Common    Partic - % 
    Shares     
     
VBC Energia S.A.    173,533,244    37.65% 
521 Participações S.A.    149,230,369    32.38% 
Bonaire Participações S.A.    60,713,509    13.17% 
BNDES Participações S.A.    23,005,251    4.99% 
Treasury Shares      0.00% 
Other shareholders    54,411,939    11.81% 
     
Total    460,894,313    100.00% 
     

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers, Board of Directors and Fiscal Committee, as of September 30, 2005 and 2004:

  September 30, 2005  September 30, 2004 
                               Shareholders  Common   
Shares
 
%  Common   
Shares
 
% 
Controlling Shareholders  383,477,122  83.20%  397,785,268  96.58% 
Executive Officers  45,078  0.01%  0.00% 
Board of Directors  21  0.00%  21  0.00% 
Fiscal Committee  0.00%  0.00% 
Treasury Shares  0.00%  0.00% 
Other Shareholders  77,372,091  16.79%  14,084,507  3.42% 
Total  460,894,313  100.00%  411,869,796  100.00% 

Composition of Market shares (Free Float), as of September 30, 2005 and 2004:

  September 30, 2005       September 30, 2004 
                               Shareholders  Common   
Shares
 
%  Common   
Shares
 
% 
Executive Officers  45,078  0.01%  0.00% 
Other Shareholders  77,372,091  16.79%  14,084,507  3.42% 
Total  77,417,169  16.80%  14,084,507  3.42% 

64


Equity position of Company shareholders with more than 5% of the voting capital, to individual level:

Shareholder’s composition of VBC Energia S/A with more than 5% of common shares (voting right), up to the individuals level, as of September 30, 2005.

  Shareholders 
Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
(a) VBC Participações S/A  3,123,551  100.00% 141,061  100.00%  3,264,612  100.00% 
  Other Shareholders  0.00%  0.00%  0.00% 
  Total  3,123,558  100.00% 141,061  100.00%  3,264,619  100.00% 

(a) VBC Participações S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL       % 
(b) Votorantim Energia Ltda.  3,166,839,246  33.34%                         0  0.00%  3,166,839,246  33.34% 
(c) Bradesplan Participações S/A  3,166,839,246  33.33%                         0  0.00%  3,166,839,246  33.33% 
(d) Camargo Corrêa Energia S/A  3,166,839,246  33.33%                         0  0.00%  3,166,839,246  33.33% 
  Other Shareholders                            7  0.00%                         0  0.00%  0.00% 
  Total  9,500,517,745  100.00%                        0  0.00%  9,500,517,745  100.00% 

(b) Votorantim Energia Ltda

  Shareholders  Quotas  % 
(e) Votorantim Participações S/A  515,467,904  63.87% 
(f) Cia Brasileira de Alumínio  225,393,870  27.93% 
(g) Cia Luz e Força Santa Cruz   66,201,356  8.20% 
  Total  807,063,130  100.00%

(c) Bradesplan Participações S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
(h) Bradespar S/A  1,774,477,319  100.00% 0.00%  1,774,477,319  100.00% 
  Other Shareholders  0.00%  0.00%  0.00% 
  Total  1,774,477,325  100.00% 0  0.00%  1,774,477,325  100.00% 

(d) Camargo Corrêa Energia S/A

  Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(i) Camargo Corrêa S/A  518,860  100.00% 518,852 100.00%  1,037,712  100.00% 
  Other Shareholders  0.00%  0.00%  0.00% 
  Total  518,860  100.00% 518,860  100.00%  1,037,720  100.00% 

65


(e) Votorantim Participações S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL       % 
(j) Hejoassu Administração S/A  5,227,057,494   98.56%    0.00%  5,227,057,494   98.56% 
  Other Shareholders       76,106,492  1.44%    0.00%       76,106,492  1.44% 
  Total  5,303,163,986  100.00%                        0  0.00%  5,303,163,986  100.00%


(f) Cia Brasileira de Alumínio

  Shareholders   Common
Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(e) Votorantim Participações S/A   711,334,410  99.74%                         0  0.00%  711,334,410  99.74% 
  Other Shareholders         1,874,557  0.26%                         0  0.00%  1,874,557  0.26% 
  Total   713,208,967 100.00%                         0  0.00%  713,208,967  100.00% 

(g) Cia Luz e Força Santa Cruz

  Shareholders   Common
Shares
 
       %  Preferred
Shares
 
%  TOTAL  % 
(f) Cia Brasileira de Alumínio  473,174,855  99.99%  38,101,909  100.00%  511,276,764  99.99% 
  Other Shareholders  39,243  0.01%  0.00%  39,243  0.01% 
  Total  473,214,098  100.00%  38,101,909  100.00%  511,316,007  100.00% 

(h) Bradespar S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL         % 
(l) Cidade de Deus Cia Cial de Participações  11,220,806  36.59%  75,240  0.13%  11,296,046  12.92% 
  Fundação Bradesco  4,544,826  14.82%  724,746  1.28%  5,269,572  6.03% 
(m) Gespar Participações Ltda  3,310,216  10.79%  0.00%  3,310,216  3.79% 
(n) NCF Participações S/A  4,286,878  13.98%  0.00%  4,286,878  4.90% 
  Other Shareholders  7,303,400  23.82%  55,956,238  98.59%  63,259,638  72.36% 
  Total  30,666,126  100.00%  56,756,224  100.00%  87,422,350  100.00% 

(i) Camargo Corrêa S/A

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
(o) Participações Morro Vermelho S/A  48,938  99.98%  93,099  100.00%  142,037  99.99% 
         Other Shareholders  0.02%  0.00%  0.01% 
         Total  48,946  100.00%  93,100  100.00%  142,046  100.00% 

66


(j) Hejoassu Administração S/A

  Shareholders  Common
 Shares 
%  Preferred
 Shares 
%  TOTAL  % 
  Espólio de José Ermírio de Moraes  Filho  400,000  25.00%  0.00%  400,000  25.00% 
(p) AEM Participações S/A  400,000  25.00%  0.00%  400,000  25.00% 
(q) ERMAN Participações S/A  400,000  25.00%  0.00%  400,000  25.00% 
(r) MRC Participações S/A  400,000  25.00%  0.00%  400,000  25.00% 
  Total  1,600,000  100.00%  0  0.00%  1,600,000  100.00% 

(l) Cidade de Deus Cia Cial de Participações

  Shareholders  Common
 Shares 
%  Preferred
 Shares 
%  TOTAL  % 
(t) Nova Cidade de Deus Participações  S/A  2,333,056,605  44.43%  0.00%  2,333,056,605  44.43% 
  Fundação Bradesco  1,724,997,712  32.85%  0.00%  1,724,997,712  32.85% 
  Lia Maria Aguiar  417,744,408  7.96%  0.00%  417,744,408  7.96% 
  Lina Maria Aguiar  442,193,236  8.42%  0.00%  442,193,236  8.42% 
  Other Shareholders  332,631,968  6.34%  0.00%  332,631,968  6.34% 
  Total  5,250,623,929  100.00%  0  0.00%  5,250,623,929  100.00% 

(m) Gespar Participações Ltda

Shareholders  Quotas  % 
Jampur Trading International Soc  Unipessoal Ltda ( 1 ) 195,895,531  99.98% 
Espirito Santo Investimentos S/A  32,000  0.02% 
Total  195,927,531  100.00% 

(n) NCF Participações S/A

  Shareholders  Common 
 Shares 
%  Preferred 
 Shares 
%  TOTAL  % 
  Fundação Bradesco  14,331,333  25.10%  50,828,750  100.00%  65,160,083  60.38% 
(l) Cidade de Deus Cia Cial de  Participações  41,979,583  73.54%  0.00%  41,979,583  38.90% 
(t) Nova Cidade de Deus Participações  S/A  777,000  1.36%  0.00%  777,000  0.72% 
  Total  57,087,916  100.00%  50,828,750  100.00%  107,916,666  100.00% 

67


(o) Participações Morro Vermelho S/A

Shareholders  Common 
 Shares 
%  Preferred
 Shares 
%  TOTAL  % 
Rosana Camargo Arruda Botelho  4,882,646  33.34%  0.00%  4,882,646  33.34% 
Renata Camargo Nascimento  4,882,646  33.33%  0.00%  4,882,646  33.33% 
Regina Camargo Pires Oliveira Dias  4,882,644  33.33%  0.00%  4,882,644  33.33% 
Other Shareholders  191  0.00%  0.00%  191  0.00% 
Total  14,648,127  100.00%  0  0.00%  14,648,127  100.00% 

(p) AEM Participações S/A

  Shareholders  Common 
Shares
 
%  Preferred Shares  %  TOTAL  % 
  Antonio Ermírio de Moraes (although  having donated his shares to his direct  descendants, the shareholder still  detains the voting rights at AEM  Participações S.A, corresponding to the  totality of his common shares, during  his lifetime) 684,729,100 100.00%  0.00%  684,729,100  100.00% 
(s) JEMF Participações S/A      300  33.34%  300  0.00% 
(q) ERMAN Participações S/A      300  33.33%  300  0.00% 
(r) MRC Participações S/A      300  33.33%  300  0.00% 
  Total  684,729,100 100.00%  900  100.00%  684,730,000  100.00% 

(q) ERMAN Participações S/A

  Shareholders  Common
 Shares 
%  Preferred Shares  %  TOTAL  % 
  Ermírio Pereira de Moraes (although  having donated his shares to his direct  descendants, the shareholder still  detains the voting rights at ERMAN  Participações S.A, corresponding to the  totality of his common shares, during  his lifetime) 684,729,100 100.00%  0.00%  684,729,100  100.00% 
(s) JEMF Participações S/A      300  33.34%  300  0.00% 
(p) AEM Participações S/A      300  33.33%  300  0.00% 
(r) MRC Participações S/A      300  33.33%  300  0.00% 
               
  Total  684,729,100 100.00%  900  100.00%  684,730,000  100.00% 

68


(r) MRC Participações S/A

  Shareholders  Common
 Shares 
%  Preferred
 Shares 
%  TOTAL  % 
  Maria Helena Moraes Scripilliti  (although having donated her shares to  her direct descendants, the shareholder  still detains the voting rights at MRC  Participações S.A, corresponding to the  totality of her common shares, during  her lifetime) 684,729,100 100.00%  0.00%  684,729,100  100.00% 
(s) JEMF Participações S/A      300  33.34%  300  0.00% 
(q) ERMAN Participações S/A      300  33.33%  300  0.00% 
(p) AEM Participações S/A      300  33.33%  300  0.00% 
  Total  684,729,100 100.00%  900  100.00%  684,730,000  100.00% 

(s) JEMF Participações S/A

Shareholders  Common 
Shares
 
%  Preferred
 Shares 
%  TOTAL  % 
José Ermírio de Moraes Neto  3,500  33.34%  0.00%  3,500  33.30% 
José Roberto Ermírio Moraes  3,500  33.33%  0.00%  3,500  33.30% 
Neide Helena de Moraes  3,500  33.33%  0.00%  3,500  33.30% 
AEM Participações S/A  0.00%  33.34%  0.04% 
ERMAN Participações S/A  0.00%  33.33%  0.03% 
MRC Participações S/A  0.00%  33.33%  0.03% 
Total  10,500  100.00%  12  100.00%  10,512  100.00% 

(t) Nova Cidade de Deus Participações S/A

  Shareholders  Common
   Shares 
%  Preferred
 Shares 
%  TOTAL  % 
  Fundação Bradesco  91,340,406  46.30%  209,037,114  98.35%  300,377,520  73.29% 
(u) Elo Participações S/A  105,932,096  53.70%  0.00%  105,932,096  25.85% 
  Caixa Beneficiente Fun.do Bradesco  0.00%  3,511,005  1.65%  3,511,005  0.86% 
  Total  197,272,502  100.00%  212,548,119  100.00%  409,820,621  100.00% 

(u) Elo Participações S/A

Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
Lázaro de Mello Brandão  6,769,981  5.63%  0.00%  6,769,981  3.68% 
Other Shareholders  113,556,200  94.37%  63,696,077  100.00%  177,252,277  96.32% 
Total  120,326,181  100.00%  63,696,077  100.00%  184,022,258  100.00% 

69


Shareholder’s composition of 521 Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of September 30, 2005.

Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
Fundo de Investimento Financeiro BB Renda Fixa IV  377,593  15.70%  0.00%  377,593  15.70% 
Fundo Mutuo de Investimento em  Ações BB - Carteira Livre I  2,027,402  84.30%  0.00%  2,027,402  84.30% 
Other Shareholders  0.00%  0.00%  0.00% 
Total  2,405,000  100.00%  0  0.00%  2,405,000  100.00% 

Shareholder’s composition of Bonaire Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of September 30, 2005.

Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
Energia Fundo de Investimento
em Participações 
66,728,872  100.00%                         0  0.00%  66,728,872  100.00% 
Other Shareholders  0.00%                         0  0.00%  0.00% 
Total  66,728,878  100.00%                         0  0.00%  66,728,878  100.00% 

Shareholder’s composition of BNDES Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of September 30, 2005.

Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
Banco Nacional de
Desenv.Econômico e Social ( 2 )
1 100.00%                         0  0.00%  1 100.00% 
Total  1 100.00%                         0  0.00%  1 100.00% 

( 1 ) Foreign capital company.
( 2 )
State agency – Brazilian Federal.

70


17.01 REPORT ON SPECIAL REVIEW-UNQUALIFIED

(Convenience Translation into English from the Original Previously Issued in Portuguese)

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

To the Shareholders and Management of
CPFL Energia S.A.
São Paulo - SP

1.     
We have performed a special review of the accompanying interim financial statements of CPFL Energia S.A. and subsidiaries (Company and Consolidated), consisting of the balance sheets as of September 30, 2005, and the related statements of operations for the quarter and nine-month period then ended and the performance report, all expressed in Brazilian reais and prepared in accordance with Brazilian accounting practices under the responsibility of the Company’s management.
 
2.     
The interim financial statements for the quarter and nine-month period ended September 30, 2005 and the balance sheet as of June 30, 2005 of the subsidiary Rio Grande Energia S.A. – RGE were reviewed by other independent auditors whose review reports thereon, dated October 25, 2005 and July 26, 2005, respectively, did not contain qualifications. Those auditors also issued a review report, dated October 21, 2004, on the interim financial statements as of September 30, 2004, containing a qualification with respect to the deferral of exchange losses. Our reviews, insofar as they relate to (a) total assets of this subsidiary as of September 30, 2005 and June 30, 2005, which represent 9.9% of the consolidated total assets, (b) result for the periods ended September 30, 2005 and 2004, which represent 4.3% and 6.8%, respectively, of the consolidated total balances; and (c) the investment recorded under the equity method in the individual interim financial statements of its parent company Companhia Paulista de Força e Luz, with effect on the investment balance of that company recorded by the Company, are based solely on the review reports of those independent auditors.
 
3.     
We conducted our review in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Federal Accounting Council, which consisted principally of: (a) inquiries of and discussions with persons responsible for the accounting, financial and operating areas as to the criteria adopted in preparing the interim financial statements, and (b) review of the information and subsequent events that had or might have had material effects on the financial position and results of operations of the Company and its subsidiaries.
 
4.     
Based on our special review and on the reports of the other independent auditors, we are not aware of any material modifications that should be made to the interim financial statements referred to in paragraph 1 for them to be in conformity with Brazilian accounting practices and standards established by the Brazilian Securities Commission (CVM), specifically applicable to the preparation of mandatory interim financial statements.
 

71

5.     
As discussed in Note 3 - item (b) to the interim financial statements, the status of the tariff revisions and adjustments of CPFL Paulista (subsidiary) is as follows: (i) the National Electric Energy Agency (ANEEL) changed, on April 6, 2005, the percentage related to the periodic tariff revision of 2003 for CPFL Paulista, considering this the definitive adjustment. CPFL Paulista recognized the amount of R$ 22,398 thousand, in long-term assets, related to the difference between the regulatory depreciation rate of 4.64% p.a., used by ANEEL to calculate the “quota de reintegração” (regulatory depreciation – accounting depreciation), and the percentage of 4.85%, calculated by CPFL Paulista based on the information provided to ANEEL. Considering this situation, which will require additional discussions between CPFL Paulista and ANEEL, CPFL Paulista’s periodic tariff revision of April 2003 continues to be provisional as it relates to the regulatory depreciation rate used, and accordingly, it is still subject to changes.
 
6.     
We had previously reviewed the balance sheets as of June 30, 2005 (Company and Consolidated), presented for comparative purposes, and our review report thereon, dated July 26, 2005, contained emphasis of matter paragraphs related to: (i) the matter mentioned in paragraph 5 above, (ii) the 2003 periodic tariff revision and the 2004 tariff adjustment of the subsidiary Companhia Piratininga de Força e Luz, which were pending approval by ANEEL on that date, and were approved in October 2005, as described in Note 3 to the interim financial statements, and, (iii) the change in the percentage of amortization of goodwill on acquisition of investments and the merger of subsidiary on June 30, 2004 retroactively to January 1, 2004, as described in Notes 14.2 and 15 to the interim financial statements. The statements of operations (Company and Consolidated) for the quarter and nine-month period ended September 30, 2004, presented for comparative purposes, were reviewed by us and our review report thereon, dated October 28, 2004, contained emphasis of matter paragraphs related to: (i) the 2003 periodic tariff revision and the 2004 tariff adjustment of CPFL Paulista and the subsidiary Companhia Piratininga de Força e Luz, which were pending approval by ANEEL on that date, and were definitely approved in a subsequent period, as described in Note 3 to the interim financial statements, (ii) the change in the percentage of amortization of goodwill on acquisition of investments and the merger of subsidiary on June 30, 2004 retroactively to January 1, 2004, as described in Notes 14.2 and 15 to the interim financial statements and, (iii) transactions within the Wholesale Energy Market (MAE), whose amounts may be subject to change due to lawsuits then pending. This matter and its current status are discussed in Note 5 to the interim financial statements.
 
7.     
The accompanying interim financial statements have been translated into English for the convenience of readers outside Brazil.
 

São Paulo - Brazil
October 25, 2005

DELOITTE TOUCHE TOHMATSU    José Carlos Amadi 
Auditores Independentes    Engagement Partner 


72

18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

The subsidiary Companhia Paulista de Força e Luz (“CPFL Paulista”) is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements as of September 30, 2005, filed at CVM (Brazilian Securities Commission).

The subsidiary CPFL Geração de Energia S.A., is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements as of September 30, 2005, filed at CVM (Brazilian Securities Commission).

The subsidiary Companhia Piratininga de Força e Luz, is a public company and its Comments on the performance of this quarter is attached in the Interim Financial Statements as of September 30, 2005, filed at CVM (Brazilian Securities Commission).

73


CPFL COMERCIALIZAÇÃO BRASIL S/A

18.02 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2005 to 09/30/2005  4 - 01/01/2005 to 09/30/2005  5 - 07/01/2004 to 09/30/2004  5 - 07/01/2004 to 09/30/2004 
3.01  Operating revenues  372,529  1,012,612  257,139  649,280 
3.02  Deductions from operating revenues  (51,384) (136,995) (32,348) (77,455)
3.02.01  ICMS  (17,019) (43,398) (8,504) (19,995)
3.02.02  PIS  (6,110) (16,661) (4,242) (10,713)
3.02.03  COFINS  (28,140) (76,742) (19,542) (46,607)
3.02.04  ISS  (115) (194) (60) (140)
3.03  Net operating revenues  321,145  875,617  224,791  571,825 
3.04  Cost of sales and/or services  (269,701) (703,630) (185,179) (452,939)
3.04.01  Cost of electric energy  (265,279) (693,310) (181,171) (444,563)
3.04.02  Material  (737) (1,348) (520) (704)
3.04.03  Outsourced services  (3,685) (8,972) (3,441) (7,513)
3.04.04  Other  (47) (159)
3.05  Gross operating income  51,444  171,987  39,612  118,886 
3.06  Operating Expenses/Income  (113) (2,489) (2,048) (3,649)
3.06.01  Selling  (2,250) (8,240) (2,094) (5,150)
3.06.02  General and administrative  (15) (37)
3.06.03  Financial  2,152  5,788  46  1,501 
3.06.03.01  Financial income  3,816  10,402  1,233  5,473 
3.06.03.02  Financial expenses  (1,664) (4,614) (1,187) (3,972)
3.06.04  Other operating income 
3.06.05  Other operating expense 
3.06.06  Equity in subsidiaries 

74

CPFL COMERCIALIZAÇÃO BRASIL S/A

18.02 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2005 to 09/30/2005  4 - 01/01/2005 to 09/30/2005  5 - 07/01/2004 to 09/30/2004  5 - 07/01/2004 to 09/30/2004 
3.07  Income from operations  51,331  169,498  37,564  115,237 
3.08  Nonoperating income (expense)
3.08.01  Income 
3.08.02  Expenses 
3.09  Income before taxes on income and minority interest  51,331  169,498  37,564  115,237 
3.10  Income tax and social contribution  (17,131) (57,173) (12,803) (39,214)
3.10.01  Social contribution  (4,549) (15,152) (3,390) (10,384)
3.10.02  Income tax  (12,582) (42,021) (9,413) (28,830)
3.11  Deferred income tax and social contribution 
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 
3.12.02  Contributions 
3.13  Reversal of interest on equity 
3.15  Net income (loss) for the period  34,200  112,325  24,761  76,023 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 455,996  455,996  300,000  300,000 
  EARNINGS PER SHARE  75.00066  246.32892  82.53667  253.41000 
  LOSS PER SHARE         

75

18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES
CPFL Comercialização Brasil S.A.

Gross revenue

Gross revenue for the third quarter of 2005 was R$ 372,529 thousand, an increase of 44.9% in relation to the same period of 2004, largely due to the operating growth in the sale of energy to free customers and other concessionaires and licensees, the highlight being the operational startup of the new subsidiary Clion as from June 2005.

In the third quarter of 2005, 4,118 GWh were commercialized, compared with 3,128 GWh in the same period of previous year.

Net Income

The net income determined for the nine-month period ended September 30, 2005 was R$ 112,325 thousand, an increase of R$ 36,302 thousand compared to the same period of 2004, a direct result of the growth in its operations.

76


SUMMARY

Group Table Description  Page 
   01  01  IDENTIFICATION 
   01  02  HEAD OFFICE 
   01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
   01  04  ITR REFERENCE AND AUDITOR INFORMATION 
   01  05  CAPITAL STOCK 
   01  06  COMPANY PROFILE 
   01  07  COMPANIES NOT INCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS 
   01  08  CASH DIVIDENDS 
   01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
   01  10  INVESTOR RELATIONS OFFICER 
   02  01  BALANCE SHEET - ASSETS 
   02  02  BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY 
   03  01  INCOME STATEMENT 
   04  01  NOTES TO THE INTERIM FINANCE STATEMENTS 
   05  01  COMMENTS ON PERFORMANCE OF THE QUARTER  52 
   06  01  CONSOLIDATED BALANCE SHEET - ASSETS  53 
   06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES & SHAREHOLDERS' EQUITY  54 
   07  01  CONSOLIDATED INCOME STATEMENT  56 
   08  01  COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER  59 
   09  01  HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES  62 
   15  01  INVESTMENTS  63 
   16  01  OTHER IMPORTANT INFORMATION ON THE COMPANY  64 
   17  01  REPORT ON SPECIAL REVIEW-UNQUALIFIED  71 
    COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  73 
    CPFL GERAÇÃO DE ENERGIA S.A.   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  73 
    COMPANHIA PIRATININGA DE FORÇA E LUZ   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  73 
    CPFL COMERCIALIZAÇÃO BRASIL LTDA   
   18  02  INCOME STATEMENT OF SUBSIDIARIES  74 
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES/AFFILIATED COMPANY  76 

 




 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 8, 2005

 
CPFL ENERGIA S.A.
 
 
By:          /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

   
Name: José Antonio de Almeida Filippo
Title: Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.