Maryland | 001-34766 | 26-1908763 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
3001 Ocean Drive, Suite 201 Vero Beach, Florida | 32963 | |
(Address of Principal Executive Offices) | (Zip Code) |
(Dollars in thousands except share and per share data) | ||||||||||||||
Three Months Ended June 30, 2015 | Six Months Ended June 30, 2015 | December 31, 2014 | December 31, 2013 | December 31, 2012 | December 31, 2011 | December 31, 2010 | ||||||||
Balance Sheet Data: | ||||||||||||||
Agency Securities, available for sale, at fair value | $13,795,986 | $13,795,986 | $15,297,529 | $14,648,178 | $19,096,562 | $5,393,675 | $1,161,851 | |||||||
Total Assets | $15,123,693 | $15,123,693 | $16,285,798 | $15,732,517 | $20,878,878 | $6,207,747 | $1,209,224 | |||||||
Repurchase agreements | $13,422,795 | $13,422,795 | $13,881,921 | $13,151,504 | $18,366,095 | $5,335,962 | $971,676 | |||||||
Total Stockholders' Equity | $1,586,794 | $1,586,794 | $1,749,291 | $1,901,228 | $2,307,775 | $626,606 | $108,709 | |||||||
Statement of Operations Data: | ||||||||||||||
Interest income | $91,703 | $191,253 | $450,927 | $505,443 | $388,994 | $117,638 | $12,161 | |||||||
Interest expense-repurchase agreements | (13,917) | (28,108) | (59,562) | (83,113) | (61,195) | (11,856) | (1,207) | |||||||
Interest expense-U.S. Treasury Securities sold short | — | — | (5,551) | (1,437) | — | — | — | |||||||
Net Interest Income | $77,786 | $163,145 | $385,814 | $420,893 | $327,799 | $105,782 | $10,954 | |||||||
Total Other Income (Loss) | 129,478 | (72,218) | (527,264) | (570,796) | (80,143) | (105,462) | (2,885) | |||||||
Total Expenses | (9,246) | (18,378) | (37,598) | (37,151) | (25,374) | (9,711) | (1,683) | |||||||
Income tax benefit (expense) | — | — | — | 10 | 24 | (51) | 151 | |||||||
Net Income (Loss) | $198,018 | $72,549 | $(179,048) | $(187,044) | $222,306 | $(9,442) | $6,537 | |||||||
Dividends declared on preferred stock | (3,905) | (7,810) | (15,620) | (14,213) | (1,964) | — | — | |||||||
Net Income (Loss) available (related) to common stockholders | $194,113 | $64,739 | $(194,668) | $(201,257) | $220,342 | $(9,442) | $6,537 | |||||||
Net Income (loss) per share – common stock, Basic | $4.40 | $1.44 | $(4.32) | $(4.40) | $7.92 | $(1.20) | $8.96 |
(Dollars in thousands except share and per share data) | ||||||||||||||
Three Months Ended June 30, 2015 | Six Months Ended June 30, 2015 | December 31, 2014 | December 31, 2013 | December 31, 2012 | December 31, 2011 | December 31, 2010 | ||||||||
Net Income (loss) per share- common stock, Diluted | $4.40 | $1.44 | $(4.32) | $(4.40) | $7.84 | $(1.20) | $8.96 | |||||||
Weighted average common shares outstanding- Basic | 43,916 | 44,017 | 44,654 | 45,354 | 27,953 | 7,678 | 732 | |||||||
Weighted average common shares outstanding- Diluted | 44,022 | 44,122 | 44,654 | 45,354 | 28,033 | 7,678 | 732 | |||||||
Cash dividends paid per common share | $0.96 | $1.92 | $4.80 | $6.48 | $9.60 | $11.28 | $12.16 | |||||||
Key Portfolio Statistics * | ||||||||||||||
Average Agency Securities (1) | $14,080,522 | $14,357,457 | $15,784,528 | $19,593,311 | $14,270,813 | $3,927,434 | $369,193 | |||||||
Average Repurchase Agreements (2) | $13,803,572 | $14,124,620 | $15,206,938 | $19,106,669 | $12,922,455 | $3,902,680 | $362,183 | |||||||
Average Portfolio Yield (3) | 2.60% | 2.66% | 2.86% | 2.58% | 2.73% | 3.00% | 3.29% | |||||||
Average Cost of Funds (4) | 1.24% | 1.39% | 1.36% | 1.19% | 0.96% | 0.94% | 0.45% | |||||||
Interest Rate Spread (5) | 1.36% | 1.28% | 1.49% | 1.39% | 1.76% | 2.05% | 2.85% | |||||||
Return on Equity (6) | 12.48% | 4.57% | (10.24)% | (9.84)% | 9.60% | (2.00)% | 6.00% | |||||||
Average Annual Portfolio Repayment Rate (7) | 9.16% | 8.49% | 6.16% | 10.03% | 11.90% | 13.20% | 13.00% | |||||||
Debt to Stockholders' Equity (8) | 8.46:1 | 8:46:1 | 7.94:1 | 6.92:1 | 7.96:1 | 8.52:1 | 8.94:1 |
(1) | Our daily average investment in Agency Securities was calculated by dividing the sum of our daily Agency Securities investments during the year by the number of days in the period. |
(2) | Our daily average balance outstanding under our repurchase agreements was calculated by dividing the sum of our daily outstanding balances under our repurchase agreements during the year by the number of days in the period. |
(3) | Our average portfolio yield was calculated by dividing our interest income by our average Agency Securities. |
(4) | Our average cost of funds was calculated by dividing our total interest expense (including derivatives) by our average repurchase agreement borrowings. |
(5) | Our interest rate spread was calculated by subtracting our average cost of funds from our average portfolio yield. |
(6) | Our return on equity was calculated by dividing net income (loss) by equity. |
(7) | Our average annual portfolio repayment rate is calculated by taking the actual CPR for a month and averaging it with the other CPRs from the same year. |
(8) | Our debt-to-equity ratio was calculated by dividing the amount outstanding under our repurchase agreements at period end by total stockholders’ equity at period end. |
ARMOUR RESIDENTIAL REIT, INC. | |||
By: | /s/ James R. Mountain | ||
Name: | James R. Mountain | ||
Title: | Chief Financial Officer |