qhc-10q_20170331.htm

 

fSep2

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission file number    001-37550

QUORUM HEALTH CORPORATION

(Exact name of registrant as specified in its charter)

Delaware

 

47-4725208

State of other jurisdiction of

incorporation or organization

 

I.R.S. Employer Identification No.

 

 

 

1573 Mallory Lane Brentwood, Tennessee

 

37027

Address of principal executive offices

 

Zip code

Registrant’s telephone number, including area code(615) 221-1400

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes    No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes    No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer C

Accelerated filer ☐

Non-accelerated filer   (Do not check is a smaller reporting company)

Smaller reporting company ☐

Emerging growth company ☐  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐    No  

As of May 10, 2017, there were 30,303,900 shares outstanding of the registrant’s Common Stock, $0.0001 par value per share.

 

 


QUORUM HEALTH CORPORATION

Quarterly Report on Form 10-Q

Table of Contents

 

 

 

 

 

 

 

Page

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1.

 

Financial Statements

 

1

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

47

 

 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

76

 

 

Item 4.

 

Controls and Procedures

 

76

PART II – OTHER INFORMATION

 

 

 

 

Item 1.

 

Legal Proceedings

 

77

 

 

Item 1A.

 

Risk Factors

 

79

 

 

Item 6.

 

Exhibits

 

79

Signatures

 

80

Index to Exhibits

 

81

 

 

 

 


PART I – FINANCIAL INFORMATION

Item 1.Financial Statements

 

QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF INCOME (LOSS)

(In Thousands, Except Earnings per Share and Shares)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Operating revenues, net of contractual allowances and discounts

 

$

587,945

 

 

$

614,484

 

Provision for bad debts

 

 

60,305

 

 

 

64,933

 

Net operating revenues

 

 

527,640

 

 

 

549,551

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

264,602

 

 

 

256,862

 

Supplies

 

 

63,822

 

 

 

63,661

 

Other operating expenses

 

 

163,424

 

 

 

164,463

 

Depreciation and amortization

 

 

22,120

 

 

 

31,157

 

Rent

 

 

12,102

 

 

 

12,549

 

Electronic health records incentives earned

 

 

(2,452

)

 

 

(4,208

)

Legal, professional and settlement costs

 

 

535

 

 

 

241

 

Impairment of long-lived assets and goodwill

 

 

3,300

 

 

 

 

Loss (gain) on sale of hospitals, net

 

 

(870

)

 

 

 

Transaction costs related to the Spin-off

 

 

31

 

 

 

3,735

 

Total operating costs and expenses

 

 

526,614

 

 

 

528,460

 

Income (loss) from operations

 

 

1,026

 

 

 

21,091

 

Interest expense, net

 

 

27,530

 

 

 

27,452

 

Income (loss) before income taxes

 

 

(26,504

)

 

 

(6,361

)

Provision for (benefit from) income taxes

 

 

701

 

 

 

(1,674

)

Net income (loss)

 

 

(27,205

)

 

 

(4,687

)

Less: Net income (loss) attributable to noncontrolling interests

 

 

356

 

 

 

315

 

Net income (loss) attributable to Quorum Health Corporation

 

$

(27,561

)

 

$

(5,002

)

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Quorum Health Corporation stockholders:

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.99

)

 

$

(0.18

)

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

Basic and diluted

 

 

27,800,597

 

 

 

28,412,054

 

See accompanying notes

1


QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF

COMPREHENSIVE INCOME (LOSS)

(In Thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(27,205

)

 

$

(4,687

)

Amortization and recognition of unrecognized pension cost components, net of income taxes

 

 

122

 

 

 

 

Comprehensive income (loss)

 

 

(27,083

)

 

 

(4,687

)

Less:  Comprehensive income (loss) attributable to noncontrolling interests

 

 

356

 

 

 

315

 

Comprehensive income (loss) attributable to Quorum Health Corporation

 

$

(27,439

)

 

$

(5,002

)

See accompanying notes

2


QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED AND COMBINED BALANCE SHEETS

(In Thousands, Except Par Value per Share and Shares)

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

89,542

 

 

$

25,455

 

Patient accounts receivable, net of allowance for doubtful accounts of $357,197 and $360,796 at March 31, 2017 and December 31, 2016, respectively

 

 

396,030

 

 

 

380,685

 

Inventories

 

 

53,368

 

 

 

58,124

 

Prepaid expenses

 

 

22,595

 

 

 

23,028

 

Due from third-party payors

 

 

106,380

 

 

 

116,235

 

Current assets of hospitals held for sale

 

 

9,067

 

 

 

1,502

 

Other current assets

 

 

62,529

 

 

 

57,942

 

Total current assets

 

 

739,511

 

 

 

662,971

 

Property and equipment, at cost

 

 

1,435,272

 

 

 

1,519,975

 

Less:  Accumulated depreciation and amortization

 

 

(714,908

)

 

 

(786,075

)

Total property and equipment, net

 

 

720,364

 

 

 

733,900

 

Goodwill

 

 

408,580

 

 

 

416,833

 

Intangible assets, net

 

 

76,529

 

 

 

84,982

 

Long-term assets of hospitals held for sale

 

 

26,773

 

 

 

6,851

 

Other long-term assets

 

 

109,953

 

 

 

88,833

 

Total assets

 

$

2,081,710

 

 

$

1,994,370

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

1,664

 

 

$

5,683

 

Accounts payable

 

 

174,880

 

 

 

169,684

 

Accrued liabilities:

 

 

 

 

 

 

 

 

Accrued salaries and benefits

 

 

98,130

 

 

 

98,803

 

Accrued interest

 

 

31,206

 

 

 

19,915

 

Due to third-party payors

 

 

43,723

 

 

 

42,537

 

Current liabilities of hospitals held for sale

 

 

2,351

 

 

 

492

 

Other current liabilities

 

 

49,532

 

 

 

53,268

 

Total current liabilities

 

 

401,486

 

 

 

390,382

 

Long-term debt

 

 

1,317,985

 

 

 

1,241,142

 

Deferred income tax liabilities, net

 

 

32,075

 

 

 

31,474

 

Other long-term liabilities

 

 

136,916

 

 

 

108,996

 

Total liabilities

 

 

1,888,462

 

 

 

1,771,994

 

Redeemable noncontrolling interests

 

 

6,279

 

 

 

6,807

 

Equity:

 

 

 

 

 

 

 

 

Quorum Health Corporation stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value per share, 100,000,000 shares authorized, none issued

 

 

 

 

 

 

Common stock, $0.0001 par value per share, 300,000,000 shares authorized; 30,203,170 shares issued and outstanding at March 31, 2017, and 29,482,050 shares issued and outstanding at December 31, 2016

 

 

3

 

 

 

3

 

Additional paid-in capital

 

 

539,727

 

 

 

537,911

 

Accumulated other comprehensive income (loss)

 

 

(2,638

)

 

 

(2,760

)

Accumulated deficit

 

 

(361,587

)

 

 

(334,026

)

Total Quorum Health Corporation stockholders' equity

 

 

175,505

 

 

 

201,128

 

Nonredeemable noncontrolling interests

 

 

11,464

 

 

 

14,441

 

Total equity

 

 

186,969

 

 

 

215,569

 

Total liabilities and equity

 

$

2,081,710

 

 

$

1,994,370

 

See accompanying notes

3


QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF EQUITY

For the Three Months Ended March 31, 2017

(In Thousands, Except Shares)

 

 

 

 

 

 

 

 

Quorum Health Corporation

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

 

 

 

 

 

Nonredeemable

 

 

 

 

 

 

 

Noncontrolling

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Parent's

 

 

Noncontrolling

 

 

Total

 

 

 

Interests

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

 

Interests

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

$

6,807

 

 

 

 

29,482,050

 

 

$

3

 

 

$

537,911

 

 

$

(2,760

)

 

$

(334,026

)

 

$

 

 

$

14,441

 

 

$

215,569

 

Comprehensive income (loss)

 

 

(466

)

 

 

 

 

 

 

 

 

 

 

 

 

122

 

 

 

(27,561

)

 

 

 

 

 

822

 

 

 

(26,617

)

Stock-based compensation expense

 

 

 

 

 

 

854,126

 

 

 

 

 

 

2,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,797

 

Cancellation of restricted stock awards for payroll tax withholdings on vesting shares

 

 

 

 

 

 

(133,006

)

 

 

 

 

 

(1,028

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,028

)

Cash distributions to noncontrolling investors

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,799

)

 

 

(3,799

)

Adjustments to redemption values of redeemable noncontrolling interests investments

 

 

(47

)

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Balance at March 31, 2017

 

$

6,279

 

 

 

 

30,203,170

 

 

$

3

 

 

$

539,727

 

 

$

(2,638

)

 

$

(361,587

)

 

$

 

 

$

11,464

 

 

$

186,969

 

 

 

QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF EQUITY

For the Three Months Ended March 31, 2016

(In Thousands, Except Shares)

 

 

 

 

 

 

 

 

Quorum Health Corporation

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

 

 

 

 

 

Nonredeemable

 

 

 

 

 

 

 

Noncontrolling

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Parent's

 

 

Noncontrolling

 

 

Total

 

 

 

Interests

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

 

Interests

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

$

8,958

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,184

 

 

$

12,759

 

 

$

15,943

 

Comprehensive income (loss)

 

 

(392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,002

)

 

 

707

 

 

 

(4,295

)

Transfers to Parent (prior to Spin-off)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,002

 

 

 

 

 

 

5,002

 

Cash distributions to noncontrolling investors

 

 

(92

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,392

)

 

 

(2,392

)

Purchases of shares from noncontrolling investors

 

 

(31

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

19

 

Adjustments to redemption values of redeemable noncontrolling interests investments

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(66

)

 

 

 

 

 

(66

)

Noncontrolling interest in acquired entity

 

 

(174

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2016

 

$

8,335

 

 

 

 

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,137

 

 

$

11,074

 

 

$

14,211

 

See accompanying notes

4


QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

(In Thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(27,205

)

 

$

(4,687

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

22,120

 

 

 

31,157

 

Non-cash interest expense

 

 

730

 

 

 

 

Provision for (benefit from) deferred income taxes

 

 

601

 

 

 

 

Stock-based compensation expense

 

 

2,797

 

 

 

 

Impairment of long-lived assets and goodwill

 

 

3,300

 

 

 

 

Loss (gain) on sale of hospitals, net

 

 

(870

)

 

 

 

Changes in reserves for self-insurance claims, net of payments

 

 

4,212

 

 

 

7,990

 

Changes in reserves for legal, professional and settlement costs, net of payments

 

 

(3,651

)

 

 

 

Other non-cash expense (income), net

 

 

(42

)

 

 

(554

)

Changes in operating assets and liabilities, net of acquisitions and divestitures:

 

 

 

 

 

 

 

 

Patient accounts receivable, net

 

 

(17,163

)

 

 

(12,122

)

Due from and due to third-party payors, net

 

 

11,041

 

 

 

12,339

 

Inventories, prepaid expenses and other current assets

 

 

(16,674

)

 

 

(2,589

)

Accounts payable and accrued liabilities

 

 

38,065

 

 

 

(7,626

)

Long-term assets and liabilities, net

 

 

1,265

 

 

 

489

 

Net cash provided by (used in) operating activities

 

 

18,526

 

 

 

24,397

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures for property and equipment

 

 

(23,217

)

 

 

(12,840

)

Capital expenditures for software

 

 

(1,506

)

 

 

(2,526

)

Proceeds from the sale of hospitals

 

 

4,282

 

 

 

 

Proceeds from other asset sales

 

 

 

 

 

858

 

Other investing activities

 

 

 

 

 

52

 

Net cash provided by (used in) investing activities

 

 

(20,441

)

 

 

(14,456

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Borrowings (repayments) of revolving credit facilities, net

 

 

78,000

 

 

 

 

Borrowings of long-term debt

 

 

 

 

 

20

 

Repayments of long-term debt

 

 

(7,109

)

 

 

(1,089

)

Increase (decrease) in Due to Parent, net

 

 

 

 

 

(6,486

)

Payments of debt issuance costs

 

 

(47

)

 

 

 

Cancellation of restricted stock awards for payroll tax withholdings on vested shares

 

 

(1,028

)

 

 

 

Cash distributions to noncontrolling investors

 

 

(3,814

)

 

 

(2,484

)

Purchases of shares from noncontrolling investors

 

 

 

 

 

(12

)

Net cash provided by (used in) financing activities

 

 

66,002

 

 

 

(10,051

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

64,087

 

 

 

(110

)

Cash and cash equivalents at beginning of period

 

 

25,455

 

 

 

1,106

 

Cash and cash equivalents at end of period

 

$

89,542

 

 

$

996

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Interest payments, net

 

$

15,468

 

 

$

27,452

 

Income tax payments, net of refunds (after the Spin-off)

 

 

 

 

 

 

Non-cash purchases of property and equipment under capital lease obligations

 

 

 

 

 

2,023

 

See accompanying notes

 

 

5


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

NOTE 1 – DESCRIPTION OF THE BUSINESS AND SPIN-OFF

Description of the Business

The principal business of Quorum Health Corporation, a Delaware Corporation, and its subsidiaries (collectively, “QHC” or the “Company”) is to provide hospital and outpatient healthcare services in its markets across the United States. As of March 31, 2017, the Company owned or leased 35 hospitals in rural and mid-sized markets, which are located in 16 states and have a total of 3,399 licensed beds. The Company provides outpatient healthcare services through its hospitals and affiliated facilities, including urgent care centers, diagnostic and imaging centers, physician clinics and surgery centers. The Company’s wholly-owned subsidiary, Quorum Health Resources, LLC (“QHR”), provides management advisory and consulting services to non-affiliated hospitals located throughout the United States. Over 95% of the Company’s net operating revenues are attributable to its hospital operations business.

Description of the Spin-off

On April 29, 2016, Community Health Systems, Inc. (“CHS”, or “Parent” when referring to the carve-out period prior to April 29, 2016) completed the spin-off of 38 hospitals, including their affiliated facilities, and QHR to form Quorum Health Corporation through the distribution of 100% of the common stock of QHC, issued at a par value of $0.0001 per share, to CHS stockholders of record as of the close of business on April 22, 2016 (the “Record Date”) and cash proceeds to CHS of $1.2 billion (the “Spin-off”). Each CHS stockholder received a distribution of one share of QHC common stock for every four shares of CHS common stock held as of the Record Date plus cash in lieu of fractional shares. Quorum Health Corporation began trading on the New York Stock Exchange (“NYSE”) under the ticker symbol “QHC” on May 2, 2016.

In connection with the Spin-off, QHC issued $400 million in aggregate principal amount of 11.625% Senior Notes due 2023 (the “Senior Notes”) on April 22, 2016, pursuant to an indenture (the “Indenture”) by and between the Company and Regions Bank, as Trustee. The Senior Notes were issued at a discount of $6.9 million, or 1.734%. The gross offering proceeds of the Senior Notes were deposited into a segregated escrow account at the closing of the offering on April 22, 2016. On April 29, 2016, the Company entered into a credit agreement (the “Senior Credit Facility”) consisting of an $880 million senior secured term loan facility (the “Term Loan Facility”), which was issued at a discount of $17.6 million, or 98% of par value, and a $100 million senior secured revolving credit facility (the “Revolving Credit Facility”). In addition, the Company entered into a $125 million senior secured asset-based revolving credit facility (the “ABL Credit Facility”) on April 29, 2016. The net offering proceeds of the Senior Notes were released to QHC from the escrow account on April 29, 2016. The net offering proceeds of the Senior Notes, together with the net borrowings under the Term Loan Facility, were used to pay $1.2 billion of the cash proceeds to CHS, as mentioned above, and to pay the Company’s fees and expenses related to the Spin-off. The cash proceeds paid to CHS were characterized as a one-time, tax-free cash distribution.

In connection with the Spin-off, QHC and CHS entered into a Separation and Distribution Agreement, a Tax Matters Agreement and an Employee Matters Agreement on April 29, 2016, which, collectively, governed or continue to govern the allocation of employees, assets and liabilities that were transferred to QHC from CHS, including but not limited to investments, working capital, property and equipment, employee benefits and deferred tax assets and liabilities. In addition, QHC and CHS entered into various transition services agreements and other ancillary agreements that govern certain relationships and activities of QHC and CHS for five years following the Spin-off. See Note 16 — Related Party Transactions for additional information on the agreements that exist between QHC and CHS after the Spin-off.

In connection with the Spin-off, CHS contributed $530.6 million of additional paid-in capital to QHC and made a $13.5 million cash contribution to QHC, pursuant to the Separation and Distribution Agreement. This contribution consisted of $20.0 million of cash contributed to fund a portion of QHC’s initial working capital, reduced by $6.5 million for the difference in estimated and actual financing transaction fees related to the Spin-off.

6


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

The following table provides a summary of the major transactions to effect the Spin-off of QHC as a newly formed, independent company (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Long-Term

 

 

Due to

 

 

 

Common Stock

 

 

Paid-in

 

 

Parent's

 

 

 

Debt

 

 

Parent, Net

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 29, 2016 (prior to the Spin-off)

 

$

24,179

 

 

$

1,813,836

 

 

 

 

 

 

$

 

 

$

 

 

$

3,137

 

Borrowings of long-term debt, net of debt issuance discounts

 

 

1,255,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments of debt issuance costs

 

 

(29,146

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash proceeds paid to Parent

 

 

 

 

 

(1,217,336

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer of liabilities from Parent

 

 

 

 

 

(22,292

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred income tax liability resulting from the Spin-off

 

 

 

 

 

(46,783

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash capital contribution from Parent

 

 

 

 

 

(527,425

)

 

 

 

 

 

 

 

 

 

530,562

 

 

 

(3,137

)

Distribution of common stock

 

 

 

 

 

 

 

 

 

27,719,645

 

 

 

3

 

 

 

(3

)

 

 

 

Distribution of restricted stock awards

 

 

 

 

 

 

 

 

 

692,409

 

 

 

 

 

 

 

 

 

 

Balance at April 29, 2016 (after the Spin-off)

 

$

1,250,497

 

 

$

 

 

 

 

28,412,054

 

 

$

3

 

 

$

530,559

 

 

$

 

The following table provides a summary of the liabilities transferred to QHC from CHS in connection with the Spin-off (in thousands):

 

 

April 29,
2016

 

 

 

 

 

 

Accounts payable

 

$

13,607

 

Benefit plan liabilities

 

 

5,964

 

Other liabilities

 

 

2,721

 

Total liabilities transferred from Parent

 

$

22,292

 

 

NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation  

The condensed consolidated and combined financial statements and accompanying notes of the Company presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”). In the opinion of the Company’s management, the condensed consolidated and combined financial information presented herein includes all adjustments necessary to present fairly the results of operations, financial position and cash flows of the Company for the interim periods presented. Results of operations for interim periods should not be considered indicative of the results of operations expected for the full year ending December 31, 2017. Certain information and disclosures have been condensed or omitted as presented herein and as permitted by the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim period presentation. The Company’s management believes the financial statements and disclosures presented herein are adequate in order to make the information presented not misleading. The condensed consolidated and combined financial statements should be read in conjunction with the consolidated and combined financial statements and accompanying notes thereto for the year ended December 31, 2016, contained in the Company’s Annual Report on Form 10-K filed with the SEC on April 12, 2017 (the “2016 Form 10-K”).

Prior to its separation from CHS on April 29, 2016, QHC did not operate as a separate company and stand-alone financial statements were not historically prepared; however, QHC was comprised of certain stand-alone legal entities for which discrete financial information was available under CHS’ ownership. The accompanying condensed consolidated and combined financial statements include amounts and disclosures for QHC that have been derived from the consolidated financial statements and accounting records of CHS for the periods prior to the Spin-off in combination with the amounts and disclosures related to the stand-alone financial statements and accounting records of QHC after the Spin-off. The accompanying condensed consolidated and combined financial statements may not necessarily be indicative of the results of operations, financial position and cash flows of QHC in the future or those that would have occurred had the Company operated on a stand-alone basis during the entirety of the periods

7


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

presented herein. See Note 16Related Party Transactions for additional information on the carve-out of financial information from CHS.

The Company’s financial statements have been prepared under the assumption that it will continue as a going concern. The Company has limited stand-alone operating history and has experienced net losses in each of the quarters subsequent to the Spin-off from CHS. On December 31, 2016, the Company adopted Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2014-15, Presentation of Financial Statements — Going Concern, which requires management to evaluate if there are conditions or events that raise substantial doubt about an entity’s ability to continue as a going concern. As a result of adopting ASU No. 2014-15, management was required to evaluate the Company’s ability to comply with the Secured Net Leverage Ratio under its Senior Credit Facility for one year following the issuance of the financial statements for the three month period ended March 31, 2017. Although the Company was in compliance with its financial covenants as of March 31, 2017, the new standard requires management to base its evaluation about the ability to continue to comply with those covenants on results and events considered “probable” of occurring considering historical results, implemented plans, and executed agreements as of the date the financial statements are issued. In light of (i) the Company’s historical net operating results; (ii) delays in the approval by Centers for Medicare and Medicaid Services (“CMS”) of the California Hospital Quality Assurance Fee program for the 2017 to 2019 program period, which impacts the Company due to the inability to recognize any earned revenues until CMS approval of the program has been issued; and (iii) the amount of net operating losses from hospitals the Company intends to divest, management amended certain provisions of its Senior Credit Facility.

On April 11, 2017, the Company executed an agreement with its Senior Credit Facility lenders to amend certain provisions of its Senior Credit Facility (the “CS Amendment”) to, among other things, raise the maximum Secured Net Leverage Ratio (as defined in the credit agreement (the “CS Agreement”), among the Company, the lenders party thereto and Credit Suisse AG, Cayman Islands Branch, as administrative agent and collateral agent) to 4.75x from 4.25x for the period July 1, 2017 to December 31, 2018 (which was previously 4.25x for the period July 1, 2017 to June 30, 2018), at which point it drops to 4.00x for the remainder of the agreement. The CS Amendment also provides for additional Consolidated EBITDA add backs under the covenant calculation for certain items. For additional information related to the CS Amendment, see Note 7 — Long-term Debt. Management has concluded that the CS Amendment alleviates any substantial doubt about its ability to continue as a going concern for the one year period following the issuance of its financial statements for the three month period ended March 31, 2017. The Company is actively engaged in initiatives to divest underperforming hospitals and outpatient facilities, for which proceeds will be used to pay down the Company’s term loan under its credit facility.

For all defined terms related to the Company’s Senior Credit Facility, see Note 7 – Long-term Debt.

Principles of Consolidation and Combination

The consolidated and combined financial statements include the accounts of the Company and its subsidiaries in which it holds either a direct or indirect ownership of a majority voting interest. Investments in less-than-wholly-owned consolidated subsidiaries of QHC are presented separately in the equity component of the consolidated and combined balance sheets to distinguish between the interests of QHC and the interests of the noncontrolling investors. Revenues and expenses from these subsidiaries are included in the respective individual line items of the Company’s consolidated and combined statements of income, and net income is presented both in total and separately to distinguish the amounts attributable to the Company and the amounts attributable to the interests of the noncontrolling investors. Noncontrolling interests that are redeemable, or may become redeemable at a fixed or determinable price at the option of the holder or upon the occurrence of an event outside of the control of the Company, are presented in mezzanine equity in the consolidated and combined balance sheets.

Intercompany transactions and accounts of the Company are eliminated in consolidation. Additionally, all significant transactions with CHS that occurred prior to the Spin-off were included in the consolidated and combined balance sheets within Due to Parent, net. This liability to CHS was settled in the Spin-off.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation.

In the third quarter of 2016, the Company reclassified and separately presented certain items in its consolidated and combined statements of cash flows. Specifically, changes in self-insurance reserves related to employee health, professional and general liability and workers’ compensation liability were reclassified to changes in reserves for self-insurance claims, net of payments, and changes in reserves for legal, professional and settlement costs were reclassified to changes in reserves for legal, professional and settlement costs, net of payments. The Company believes the current presentation more accurately distinguishes the changes in these liabilities

8


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

from changes in operating assets and liabilities considered to be part of its normal business operations. Both items are included in cash flows from operating activities.

Beginning in the second quarter of 2016, the Company began classifying equity in earnings of unconsolidated subsidiaries as other operating expenses in the consolidated and combined statements of income. Previously, these amounts were classified as non-operating income. These amounts are immaterial to the Company. This change in classification has no effect on the Company’s net income or cash flows included in previously issued consolidated and combined financial statements.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated and combined financial statements and accompanying notes. Actual results could differ from those estimates under different assumptions or conditions.

Revenues and Accounts Receivable

Revenue Recognition

The Company recognizes revenues from patient services at its hospitals and affiliated facilities in the period services are performed and reports these revenues at the net realizable amount expected to be collected from patients and third-party payors. Billings and collections are outsourced to CHS under the transition services agreements that were entered into in connection with the Spin-off. See Note 16Related Party Transactions for additional information on these agreements.

The amounts that are collected for patient services are generally less than established billing rates, or standard billing charges, due to contractual agreements with third-party payors, governmental programs that require reduced billing rates, discounts offered as incentives for payment, and a portion related to bad debts. The Company recognizes revenues related to its QHR business when management advisory and consulting services are provided and reports these revenues at the net realizable amount expected to be collected from the non-affiliated hospital clients.

The following table provides a summary of the components of net operating revenues, before the provision for bad debts (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

3,068,323

 

 

$

3,080,653

 

Less: Contractual allowances

 

 

(2,371,292

)

 

 

(2,361,035

)

Less: Discounts

 

 

(109,086

)

 

 

(105,134

)

Total net operating revenues, before the provision for bad debts

 

$

587,945

 

 

$

614,484

 

Payor Sources

The primary sources of payment for patient healthcare services are third-party payors, including federal and state agencies administering the Medicare and Medicaid programs, other governmental agencies, managed care health plans, commercial insurance companies, workers’ compensation carriers and employers. Self-pay revenues are the portion of patient service revenues derived from patients who do not have health insurance coverage and the patient responsibility portion of services that are not covered by health insurance plans. Non-patient revenues primarily include revenues from QHR’s hospital management advisory and consulting services business, rental income and hospital cafeteria sales.

9


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

The following table provides a summary of net operating revenues, before the provision for bad debts, by payor source (dollars in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

$ Amount

 

 

% of Total

 

 

$ Amount

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

$

175,293

 

 

 

29.8

%

 

$

175,534

 

 

 

28.6

%

Medicaid

 

 

96,669

 

 

 

16.4

%

 

 

103,068

 

 

 

16.8

%

Managed care and commercial plans

 

 

231,557

 

 

 

39.4

%

 

 

244,284

 

 

 

39.8

%

Self-pay

 

 

59,080

 

 

 

10.0

%

 

 

64,754

 

 

 

10.5

%

Non-patient

 

 

25,346

 

 

 

4.4

%

 

 

26,844

 

 

 

4.3

%

Total net operating revenues, before the provision for bad debts

 

$

587,945

 

 

 

100.0

%

 

$

614,484

 

 

 

100.0

%

Beginning in the second quarter of 2016, the Company began classifying its revenues related to Medicare Advantage Plans as Medicare revenues. As a result, the Company retroactively reclassified $41.7 million for the three months ended March 31, 2016 from managed care and commercial revenues to Medicare revenues. Revenues from Medicare Advantage Plans that are included in Medicare revenues in the table above were $48.3 million and $41.7 million for the three months ended March 31, 2017 and 2016, respectively.

Contractual Allowances and Discounts

The net realizable amount of patient service revenues due from third-party payors is subject to complexities and interpretations of payor-specific contractual agreements and governmental regulations that are frequently changing. The Medicare and Medicaid programs, which represent a large portion of the Company’s operating revenues, are highly complex programs to administer and are subject to interpretation of federal and state-specific reimbursement rates, new legislation and final cost report settlements. Contractual allowances, or differences in standard billing rates and the payments derived from contractual terms with governmental and non-governmental third–party payors, are recorded based on management’s best estimates in the period in which services are performed and a payment methodology is established with the patient. Recorded estimates for past contractual allowances are subject to change, in large part, due to ongoing contract negotiations and regulation changes, which are typical in the U.S. healthcare industry. Revisions to estimates are recorded as contractual allowance adjustments in the periods in which they become known and may be subject to further revisions. Self-pay and other payor discounts are incentives offered to uninsured or underinsured payors to reduce their costs of healthcare services with the purpose of maximizing the Company’s collection efforts.

Third-Party Program Reimbursements

Cost report settlements under reimbursement programs with Medicare, Medicaid and other managed care plans are estimated and recorded in the period the related services are performed and are adjusted in future periods, as needed, until the final cost report settlements are determined. Previous program reimbursements and final cost report settlements are included in due from and due to third-party payors in the consolidated and combined balance sheets. Previously, these amounts were a component of other current assets and other current liabilities in the consolidated and combined balance sheets. During the three months ended March 31, 2017 and 2016, contractual allowance adjustments related to previous program reimbursements and final cost report settlements unfavorably impacted net operating revenues by $1.4 million and $1.8 million, respectively.

Currently, several states utilize supplemental payment programs, including disproportionate share programs, for the purpose of providing reimbursement to providers to offset a portion of the cost of providing care to Medicaid and indigent patients. These programs are designed with input from CMS and are funded with a combination of federal and state resources, including, in certain instances, taxes, fees or other program expenses (collectively, “provider taxes”) levied on the providers. Similar programs are also currently being considered by other states. These amounts are included in due from and due to third-party payors in the consolidated and combined balance sheets.

10


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

The following table provides a summary of the components of amounts due from and due to third-party payors (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Amounts due from third-party payors:

 

 

 

 

 

 

 

 

Previous program reimbursements and final cost report settlements

 

$

23,573

 

 

$

23,876

 

State supplemental payment programs

 

 

82,807

 

 

 

92,359

 

Total amounts due from third-party payors

 

$

106,380

 

 

$

116,235

 

 

 

 

 

 

 

 

 

 

Amounts due to third-party payors:

 

 

 

 

 

 

 

 

Previous program reimbursements and final cost report settlements

 

$

34,675

 

 

$

33,366

 

State supplemental payment programs

 

 

9,048

 

 

 

9,171

 

Total amounts due to third-party payors

 

$

43,723

 

 

$

42,537

 

After a state supplemental payment program is approved and fully authorized by the appropriate state legislative or governmental agency, the Company recognizes revenue and related expenses based on the terms of the program in the period in which amounts are estimable and revenue collection is reasonably assured. The revenues earned by the Company under these programs are included in net operating revenues and the expenses associated with these programs are included in other operating expenses in the consolidated and combined statements of income.

The following table provides a summary of the portion of Medicaid reimbursements attributable to state supplemental payment programs (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Medicaid revenues

 

$

45,297

 

 

$

52,215

 

Provider taxes and other expenses

 

 

16,893

 

 

 

19,426

 

Reimbursements attributable to state supplemental payment programs, net of expenses

 

$

28,404

 

 

$

32,789

 

The California Department of Health Care Services implemented the California Hospital Quality Assurance Fee (“HQAF”) program, imposing a fee on certain general and acute care California hospitals. Revenues generated from these fees provide funding for the non-federal supplemental payments to California hospitals that serve California’s Medi-Cal and uninsured patients. Under the most recent phase of the program, covering the period January 2014 through December 2016, the Company recognized $11.0 million of Medicaid revenues and $2.7 million of provider taxes for the three months ended March 31, 2016 with no corresponding amounts for the three months ended March 31, 2017. The current program expired on December 31, 2016 and CMS has not approved a new program. Consistent with the first four phases of the HQAF program, the Company is not recognizing revenues under the pending program in 2017 or thereafter until CMS completes the approval process.

Charity Care

In the ordinary course of business, the Company provides services to patients who are financially unable to pay for hospital care. The related charges for those patients who are financially unable to pay that otherwise do not qualify for reimbursement from a governmental program are classified as charity care. The Company determines amounts that qualify for charity care primarily based on the patient’s household income relative to the poverty level guidelines established by the federal government. The Company’s policy is to not pursue collections for such amounts; therefore, the related charges are recorded in operating revenues at the standard billing rates and fully offset in contractual allowances. The gross amounts of charity care revenues were $12.5 million and $7.8 million for the three months ended March 31, 2017 and 2016, respectively.

Accounts Receivable and Allowance for Doubtful Accounts

Substantially all of the Company’s receivables are related to providing healthcare services to patients at its hospitals and affiliated outpatient facilities.

11


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

The following table provides a summary of the components of accounts receivable before contractual allowances, discounts and allowance for doubtful accounts (dollars in thousands):

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

$ Amount

 

 

% of Total

 

 

$ Amount

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third-parties

 

$

2,050,321

 

 

 

75.8

%

 

$

1,930,103

 

 

 

74.6

%

Self-pay

 

 

654,955

 

 

 

24.2

%

 

 

656,373

 

 

 

25.4

%

Total patient accounts receivable, gross

 

$

2,705,276

 

 

 

100.0

%

 

$

2,586,476

 

 

 

100.0

%

Accounts receivable are reduced by an allowance for amounts that could become uncollectible in the future. The Company estimates the allowance for doubtful accounts by reserving a percentage of all self-pay accounts receivable without regard to aging category. The allowance percentage is based on a model that considers the historical write-off activity and is adjusted for expected recoveries and any anticipated changes in trends. The Company’s ability to estimate the allowance for doubtful accounts is not significantly impacted by the aging of accounts receivable, as management believes that substantially all of the risk exists at the point in time such accounts are identified as self-pay. For insured receivables, which are the non-self-pay receivables, the Company estimates the allowance for doubtful accounts based on a model that considers the uncontractualized portion of all accounts aging over 365 days from the date of patient discharge, reduced by an estimate for recoveries.

The following table provides a summary of the changes in the allowance for doubtful accounts (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

 

 

 

 

Balance at beginning of period

 

$

360,796

 

Provision for bad debts

 

 

60,305

 

Amounts written off, net of recoveries

 

 

(63,904

)

Balance at end of period

 

$

357,197

 

Collections are impacted by the economic ability of patients to pay, the effectiveness of CHS’ billing and collection efforts, including their current policies on collections, and the ability of the Company to further attempt collection efforts. Billings and collections are outsourced to CHS under the transition services agreements that were established with the Spin-off. See Note 16 — Related Party Transactions for additional information on these agreements. Significant changes in payor mix, centralized business office operations, including the CHS shared service centers’ efforts in collecting the Company’s accounts receivable, economic conditions or trends in federal and state governmental healthcare coverage, among others, could affect the Company’s estimates of accounts receivable collectability. The Company also continually reviews its overall allowance adequacy by monitoring historical cash collections as a percentage of trailing net operating revenues after the provision for bad debts, as well as by analyzing current period net operating revenues and admissions by payor classification, aged accounts receivable by payor, days revenue outstanding, the composition of self-pay receivables between pure self-pay patients and the patient responsibility portion of third-party insured receivables, and the impact of recent acquisitions and dispositions.

Concentration of Credit Risk

The Company grants unsecured credit to its patients, most of whom reside in the service area of the Company’s hospitals and affiliated facilities and are insured under third-party payor agreements. Because of the economic diversity of the Company’s markets and non-governmental third-party payors, Medicare represents a significant concentration of credit risk from payors. Accounts receivable, net of contractual allowances, from Medicare were $72.8 million and $72.6 million, or 9.7% and 9.8% of total patient accounts receivable, net as of March 31, 2017 and December 31, 2016, respectively. Additionally, due to fiscal problems in the state of Illinois, the Company believes Illinois Medicaid represents a concentration of credit risk. The Company’s accounts receivable, net of contractual allowances, from Illinois Medicaid were $38.5 million and $34.8 million, or 5.1% and 4.7% of total patient accounts receivable, net as of March 31, 2017 and December 31, 2016, respectively.

The Company’s revenues are particularly sensitive to regulatory and economic changes in certain states where the Company generates significant revenues. Accordingly, any changes in the current demographic, economic, competitive or regulatory conditions in certain states in which revenues are significant could have an adverse effect on the Company’s results of operations, financial condition or cash flows. Changes to Medicaid and other government-managed payor programs in these states, including reductions in reimbursement rates or delays in reimbursement payments under state supplemental payment or other programs, could also have a similar adverse effect.

12


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

The following table provides a summary of the states in which the Company generates more than 5% of total net patient revenues, before the provision for bad debts, as determined in each period (dollars in thousands):

 

 

Number of

 

Three Months Ended March 31,

 

 

 

Hospitals at

 

2017

 

 

2016

 

 

 

March 31, 2017

 

$  Amount

 

 

% of Total

 

 

$  Amount

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Illinois

 

9

 

$

203,372

 

 

 

36.1

%

 

$

201,851

 

 

 

34.3

%

Oregon

 

1

 

 

52,996

 

 

 

9.4

%

 

 

52,848

 

 

 

9.0

%

Georgia

 

3

 

 

45,876

 

 

 

8.2

%

 

 

54,254

 

 

 

9.2

%

California

 

2

 

 

38,957

 

 

 

6.9

%

 

 

51,045

 

 

 

8.7

%

Kentucky

 

3

 

 

30,984

 

 

 

5.5

%

 

 

30,892

 

 

 

5.3

%

Alabama

 

2

 

 

28,629

 

 

 

5.1

%

 

 

27,312

 

 

 

4.6

%

Other Operating Expenses

The following table provides a summary of the major components of other operating expenses (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Purchased services

 

$

45,596

 

 

$

44,438

 

Taxes and insurance

 

 

34,243

 

 

 

35,306

 

Medical specialist fees

 

 

28,463

 

 

 

24,350

 

Transition services agreements and allocations from Parent

 

 

16,282

 

 

 

16,257

 

Repairs and maintenance

 

 

11,443

 

 

 

11,236

 

Utilities

 

 

6,665

 

 

 

7,155

 

Management fees from Parent

 

 

 

 

 

8,826

 

Other miscellaneous operating expenses

 

 

20,732

 

 

 

16,895

 

Total other operating expenses

 

$

163,424

 

 

$

164,463

 

Following the Spin-off, the Company began recording costs associated with the transition services agreements and other ancillary agreements with CHS in accordance with the terms of these agreements. These costs, which primarily include the costs of providing information technology, patient billing and collections and payroll services, are included in “Transition services agreements and allocations from Parent” in the table above. Amounts allocated to the Company by CHS for periods prior to the Spin-off are also included in “Transition services agreements and allocations from Parent” in the table above.

Prior to the Spin-off, QHC recorded a monthly corporate management fee from CHS that represented a portion of CHS’ corporate office costs, and this fee was included in other operating expenses. Following the Spin-off, the costs for corporate office functions are primarily included in salaries and benefits expenses in the consolidated and combined statements of income. See Note 16Related Party Transactions for additional information on the allocated costs from CHS.

General and Administrative Costs

Substantially all of the Company’s operating costs and expenses are “cost of revenues” items. Operating expenses that could be classified as general and administrative by the Company are costs related to corporate office functions, including, but not limited to tax, treasury, audit, risk management, legal, investor relations and human resources. These costs are primarily salaries and benefits expenses associated with these corporate office functions. General and administrative costs of the Company were $15.7 million and $12.0 million during the three months ended March 31, 2017 and 2016, respectively. Prior to the Spin-off, the majority of these costs were allocations from CHS. See Note 16Related Party Transactions for additional information on the allocated costs from CHS.

Electronic Health Records Incentives Earned

Pursuant to the Health Information Technology for Economic and Clinical Health Act (“HITECH”), the Company is eligible to receive incentive payments under the Medicare and Medicaid programs for its eligible hospitals and physician clinics that demonstrate meaningful use of certified Electronic Health Records (“EHR”) technology. Each of the Company’s eligible hospitals and physician clinics has completed the initial adoption phase of EHR implementation and is currently in the process of implementing the remaining two phases. EHR incentive payments are subject to audit and potential recoupment if it is determined that the applicable meaningful

13


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

use standards were not met. EHR incentive payments are also subject to retrospective adjustment because the cost report data upon which the incentive payments are based are further subject to audit.

The Company utilizes a gain contingency model to recognize EHR incentive payments. When the recognition criteria have been fully met, the Company recognizes the income from EHR incentives payments as a part of operating costs and expenses in the consolidated and combined statements of income. Medicaid EHR incentive payments are calculated based on prior period Medicare cost report information available at the time when eligible hospitals demonstrate meaningful use of certified EHR technology. Medicare EHR incentive payments are calculated when eligible hospitals demonstrate meaningful use of certified EHR technology and the information for the applicable full Medicare cost report year used to determine the final incentive payment is available. In some instances, the Company may receive estimated Medicare EHR incentive payments prior to when the Medicare cost report information used to determine the final incentive payment is available. In these instances, recognition of the income from EHR incentive payments is deferred until all recognition criteria are met. The Company recognizes receivables for EHR incentive payments that have been earned, but are uncollected at period end, as other current assets in the consolidated and combined balance sheets. The receivables are adjusted for any known audit or retrospective adjustments related to prior periods. Deferred revenue from EHR incentive payments is recorded in other current liabilities in the consolidated and combined balance sheets.

The Company incurs both capital expenditures and operating expenses in connection with the implementation of EHR technology initiatives. The amounts and timing of these expenditures does not directly correlate with the timing of the Company’s receipt or recognition of EHR incentive payments as earned. As the Company completes its full implementation of certified EHR technology in accordance with all three phases of the program, its EHR incentive payments will decline and ultimately end.

The following table provides a summary of activity related to EHR incentives (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Electronic health records incentives receivable at beginning of period

 

$

4,189

 

 

$

11,227

 

Electronic health records incentives earned

 

 

2,452

 

 

 

4,208

 

Cash incentive payments received

 

 

(842

)

 

 

(7,625

)

Adjustments to receivable based on final cost report settlement or audit

 

 

(221

)

 

 

(1,925

)

Electronic health records incentives receivable at end of period

 

$

5,578

 

 

$

5,885

 

 

 

 

 

 

 

 

 

 

Deferred revenue related to electronic health records incentives at beginning of period

 

$

 

 

$

 

Cash received and deferred during period

 

 

 

 

 

(4,693

)

Recognition of deferred incentives as earned

 

 

 

 

 

 

Deferred revenue related to electronic health records incentives at end of period

 

$

 

 

$

(4,693

)

 

 

 

 

 

 

 

 

 

Total electronic health records incentives earned during period

 

$

2,452

 

 

$

4,208

 

Total cash incentive payments received during period

 

 

842

 

 

 

12,318

 

Legal, Professional and Settlement Costs

Legal, professional and settlement costs in the consolidated and combined statements of income primarily includes legal costs and related settlements, if any, related to regulatory claims, government investigations into reimbursement payments and claims associated with QHR’s hospital management contracts. Professional costs include legal costs for investigations, data gathering and analysis associated with investigation projects approved by the Company’s Board of Directors (the “Board”).

Loss (Gain) on Sale of Hospitals, Net

Loss (gain) on sale of hospitals, net is the loss (gain) related to the Company’s divestiture of hospitals and their related ancillary facilities. It is calculated as the difference between the cash received from the sale and the carrying value of the associated net assets at the date of sale, less certain incremental direct selling costs.

14


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

Transaction Costs Related to the Spin-off

Transaction costs related to the Spin-off consists of QHC’s portion of the costs to effect the Spin-off and the costs associated with forming a new company. These costs include audit, management advisory and consulting costs, investment advisory costs, legal expenses and other miscellaneous costs.

Income Taxes

The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company assesses the likelihood that deferred tax assets will be recovered from future taxable income. To the extent the Company believes that recovery is not likely, a valuation allowance is established. To the extent the Company establishes a valuation allowance or increases this allowance, the related expense is included in the provision for income taxes in the consolidated and combined statements of income. The Company classifies interest and penalties, if any, related to its tax positions as a component of income tax expense. See Note 11Income Taxes for information on the separate return method of accounting for income taxes that was used by the Company during the carve-out period.

Cash and Cash Equivalents

Cash includes cash on hand and cash with banks. Cash equivalents are short-term, highly liquid investments with a maturity of three months or less from the date acquired that are subject to an insignificant risk of change in value.

Inventories

Inventories, primarily consisting of medical supplies and drugs, are stated at the lower of cost or market on a first-in, first-out basis.

Other Current Assets

Other current assets consists of the current portion of the insurance receivables from CHS related to professional and general liability and workers’ compensation liability insurance reserves that were indemnified by CHS in connection with the Spin-off, non-patient accounts receivable primarily related to QHR, receivables related to electronic health records incentives and other miscellaneous current assets.

Property and Equipment

Purchases of property and equipment are recorded at cost. Property and equipment acquired in a business combination are recorded at estimated fair value. Routine maintenance and repairs are expensed as incurred. Expenditures that increase capacities or extend useful lives are capitalized. The Company capitalizes interest related to financing of major capital additions with the respective asset. Depreciation is recognized using the straight-line method over the estimated useful life of an asset. The Company depreciates land improvements over 3 to 20 years, buildings and improvements over 5 to 40 years, and equipment and fixtures over 3 to 18 years. The Company also leases certain facilities and equipment under capital lease obligations. These assets are amortized on a straight-line basis over the lesser of the lease term or the remaining useful life of the asset. Property and equipment assets that are held for sale are not depreciated.

Goodwill

The Company’s hospital operations and QHR’s hospital management advisory and consulting services operations meet the criteria to be classified as reporting units for goodwill. Goodwill was initially determined for QHC’s hospital operations reporting unit based on a relative fair value approach as of September 30, 2013 (CHS’ goodwill impairment testing date). Additional goodwill was allocated on a similar basis for four hospitals acquired by CHS in 2014 and included in the group of hospitals spun-off to QHC. For the QHR reporting unit, goodwill was allocated based on the amount recorded by CHS at the time of its acquisition in 2007. All subsequent goodwill generated from hospital, physician practice or other ancillary business acquisitions was recorded at fair value at the time of acquisition.

15


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

Intangible Assets

The Company’s intangible assets primarily consist of purchase and development costs of software for internal use and contract-based intangible assets, including physician guarantee contracts, medical licenses, hospital management contracts, non-compete agreements and certificates of need. There are no expected residual values related to the Company’s intangible assets. Capitalized software costs are generally amortized over three years, except for software costs for significant system conversions, which are amortized over 8 to 10 years. Capitalized software costs that are in the development stage are not amortized until the related projects are complete. Assets for physician guarantee contracts, hospital management contracts, non-compete agreements and certificates of need are amortized over the life of the individual contracts. Intangible assets held for sale are not amortized.

The Company may, in the future, elect to incur costs to renew or extend the useful lives of certain of its intangible assets. Costs incurred to extend the useful life of capitalized software would be recognized as an intangible asset and amortized over the anticipated extension period. Costs incurred to renew certain contract-based intangibles, such as hospital management contracts and certificates of need, would be recognized as intangible assets and amortized over the respective renewed contract periods. The Company does not expect to extend or renew any of its physician guarantee contracts or non-compete agreements.

Impairment of Long-Lived Assets and Goodwill

Whenever an event occurs or changes in circumstances indicate that the carrying values of certain long-lived assets may be impaired, the Company projects the undiscounted cash flows expected to be generated by these assets. If the projections indicate that the carrying values are not expected to be recovered, such amounts are reduced to their estimated fair value based on a quoted market price, if available, or an estimated fair value based on valuation techniques available in the circumstances.

Goodwill arising from business combinations is not amortized. Goodwill is evaluated for impairment at the same time every year and when an event occurs or circumstances change that, more likely than not, reduce the fair value of the reporting unit below its carrying value. There is a two-step method for determining goodwill impairment. Step one is to compare the fair value of the reporting unit with the unit’s carrying amount, including goodwill. If this test indicates the fair value is less than the carrying value, then step two is required to compare the implied fair value of the reporting unit’s goodwill with the carrying value of the reporting unit’s goodwill. The Company performs its annual testing of impairment for goodwill in the fourth quarter of each year. The fair value of the related reporting units is estimated using both a discounted cash flow model as well as a multiple model based on earnings before interest, taxes, depreciation and amortization. The cash flow forecasts are adjusted by an appropriate discount rate based on the Company’s best estimate of a market participant’s weighted-average cost of capital. Both models are based on the Company’s best estimate of future revenues and operating costs and are reconciled to the Company’s consolidated market capitalization, with consideration of the amount a potential acquirer would be required to pay, in the form of a control premium, in order to gain sufficient ownership to set policies, direct operations and control management decisions of the Company.

See Note 3Impairment of Long-Lived Assets and Goodwill for additional information related to impairment charges recorded in the condensed consolidated and combined statements of income for the three months ended March 31, 2017 and the year ended December 31, 2016.

Other Long-Term Assets

Other long-term assets consists of the long-term portion of the receivables from CHS related to professional and general liability and workers’ compensation liability insurance reserves that were indemnified by CHS in connection with the Spin-off, as well as deposits, investments in unconsolidated subsidiaries and other miscellaneous long-term assets.

Other Current Liabilities

Other current liabilities consists of the current portion of professional and general liability insurance reserves, including the portion indemnified by CHS in connection with the Spin-off, as well as property tax accruals, legal accruals, deferred revenue related to electronic health records incentives, physician guarantees and other miscellaneous current liabilities.

Professional and General Liability and Workers’ Compensation Liability Insurance Reserves

As part of the business of owning and operating hospitals, the Company is subject to legal actions alleging liability on its part. To mitigate a portion of this risk, the Company maintains insurance exceeding a self-insured retention level for these types of claims. The Company’s self-insurance reserves reflect the current estimate of all outstanding losses, including incurred but not reported losses, based on actuarial calculations as of period end. The loss estimates included in the actuarial calculations may change in the future based on updated facts and circumstances. The Company’s insurance expense includes the actuarially determined estimate of

16


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

losses for the current year, including claims incurred but not reported, the change in the estimate of losses for prior years based upon actual claims development experience as compared to prior actuarial projections, the insurance premiums for losses in excess of the Company’s self-insured retention levels, the administrative costs of the insurance programs, and interest expense related to the discounted portion of the liability. The Company’s reserves for workers’ compensation and professional and general liability claims are based on semi-annual actuarial calculations, which are discounted to present value and consider historical claims data, demographic factors, severity factors and other actuarial assumptions. The reserves for self-insured claims are discounted based on the Company’s risk-free interest rate that corresponds to the period when the self-insured claims are incurred and projected to be paid.

See Note 17Commitments and Contingencies for information related to the portion of the Company’s insurance reserves for workers’ compensation liability and professional and general liability that are indemnified by CHS and the related accounting treatment and presentation in the consolidated and combined financial statements.

Self-Insured Employee Health Benefits

The Company is self-insured for substantially all of the medical benefits of its employees. The Company maintains a liability for its current estimate of incurred but not reported employee health claims based on historical claims data provided by third-party administrators. The undiscounted reserve for self-insured employee health benefits was $8.8 million and $11.0 million as of March 31, 2017 and December 31, 2016, respectively and is included in accrued salaries and benefits in the consolidated and combined balance sheets. Expense each period is based on the actual claims received during the period plus any adjustment to the liability.

Prior to the Spin-off, QHC was allocated employee health expense as part of the monthly corporate overhead charges from CHS. The allocation was determined based on claims made by QHC employees during the period plus an estimate for the change in liability related to QHC employee health claims incurred but not reported. The liability was included in Due to Parent, net in the consolidated and combined balance sheets, as the related employee health insurance policy was owned by CHS. Employee health expense is included in salaries and benefits expenses in the consolidated and combined statements of income for all periods. See Note 16Related Party Transactions for additional information on corporate overhead costs from CHS prior to the Spin-off.

Noncontrolling Interests and Redeemable Noncontrolling Interests

The Company’s consolidated and combined financial statements include all assets, liabilities, revenues and expenses of less than 100% owned entities that it controls. Certain of the Company’s consolidated subsidiaries have noncontrolling physician ownership interests with redemption features that require the Company to deliver cash upon the occurrence of certain events outside its control, such as the retirement, death, or disability of a physician-owner. The carrying amount of redeemable noncontrolling interests is recorded in the consolidated and combined balance sheets at the greater of: (1) the initial carrying amount, increased or decreased for the noncontrolling interests’ share of cumulative net income (loss), net of cumulative amounts distributed, if any, or (2) the redemption value.

Assets and Liabilities of Hospitals Held for Sale

The Company reports separately from other assets on the consolidated and combined balance sheet those assets that meet the criteria for classification as held for sale. Generally, assets that meet the criteria include those for which the carrying amount will be settled principally through a sale transaction rather than through continuing use. The asset must be available for immediate sale in its present condition, subject to usual or customary terms, and the sale must be probable to occur in the next 12 months. Similarly, the liabilities of a disposal group are classified as held for sale upon meeting these criteria. Immediately following classification as held for sale, the Company remeasures these assets and liabilities and adjusts the value to the lesser of the carrying amount or fair value less costs to sell. The assets and liabilities classified as held for sale are no longer depreciated or amortized into expense. The carrying value of assets classified as held for sale are reported net of impairment charges in the consolidated and combined balance sheets as of March 31, 2017 and December 31, 2016.

Stock-Based Compensation

In connection with the Spin-off, the Company issued QHC restricted stock awards to all CHS restricted stock award holders as of the Record Date. Each holder of CHS restricted stock awards received one QHC restricted stock award for every four CHS restricted stock awards held. In addition, QHC employees that held CHS restricted stock awards were allowed to continue to hold the CHS awards under the same terms and conditions that existed prior to the Spin-off, excluding certain shares granted on March 1, 2016 that were canceled in connection with the Spin-off. The unrecognized compensation expense related to the vesting of the CHS restricted stock awards held by QHC employees was transferred to QHC with the Spin-off. As a result, the Company is responsible for recording stock-based compensation expense attributable to the unvested portion of CHS restricted stock awards held by QHC

17


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

employees and the unvested portion of all QHC restricted stock awards held by its employees, consisting of both QHC awards issued on the Record Date and additional awards granted under the Quorum Health Corporation 2016 Stock Award Plan (the “2016 Stock Award Plan”) following the Spin-off. See Note 14Stock-Based Compensation for additional information related to stock-based compensation.

Benefit Plans

Following the Spin-off, the Company maintains various benefit plans, including defined contribution plans, a defined benefit plan and deferred compensation plans, for which certain of the Company’s subsidiaries are the plan sponsors. In connection with the Spin-off, the rights and obligations of these plans were transferred from CHS to the Company, pursuant to the Separation and Distribution Agreement. Prior to the Spin-off, QHC was allocated a portion of CHS’ benefit costs under its defined contribution plans. The allocation was based on specific identification for plans associated exclusively with QHC hospitals and on QHC’s proportional share of employees covered under all other applicable plans. The expense was recorded as salaries and benefits in the consolidated and combined statements of income, and the cumulative liability for these benefit costs, which was transferred to the Company in the Spin-off, was recorded in Due to Parent, net in the consolidated and combined balance sheets.

QHC recognizes the unfunded liability of its defined benefit plan in other long-term liabilities in the consolidated and combined balance sheets. Unrecognized gains (losses) and prior service credits (costs) are recorded as changes in other comprehensive income (loss). The measurement date of the plan’s assets and liabilities coincides with the Company’s year end. The Company’s pension benefit obligation is measured using actuarial calculations that incorporate discount rates, rate of compensation increases and expected long-term returns on plan assets. The calculations additionally consider expectations related to the retirement age and mortality of plan participants. The Company records pension benefit costs related to all of its plans as salaries and benefits expenses in the consolidated and combined statements of income.

Segment Reporting

The principal business of the Company is to provide healthcare services at its hospitals and affiliated facilities. The Company’s only other line of business is the hospital management advisory and consulting services it provides through QHR. The Company has determined that its hospital operations business meets the criteria for separate segment reporting. The financial information for QHR’s business does not meet the quantitative thresholds for separate segment reporting, and therefore has been combined with the Company’s corporate functions into the all other reportable segment. See Note 13Segments.

New Accounting Pronouncements

In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-04, IntangiblesGoodwill and Other: Simplifying the Accounting for Goodwill Impairment, which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. This ASU instead permits an entity to recognize goodwill impairment loss as the excess of a reporting unit’s carrying value over the estimated fair value of the reporting unit, to the extent this amount does not exceed the carrying amount of goodwill. The new guidance continues to allow an entity to perform a qualitative assessment over goodwill impairment indicators in lieu of a quantitative assessment in certain situations. The ASU is effective for the Company’s annual and interim reporting periods beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the impact this guidance may have on its consolidated and combined results of operations, financial position and cash flows.

In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments, which clarifies the classification of certain cash receipts and cash payments in the statement of cash flows. ASU No. 2016-15 is effective retrospectively for fiscal years beginning after December 15, 2017, including interim periods within those years. Early adoption is permitted. The Company is currently evaluating the impact this new guidance may have on its consolidated cash flows.

In March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation, which was issued to simplify some of the accounting guidance for share-based compensation. Among the areas impacted by the amendments in this ASU are the accounting for income taxes related to share-based payments, accounting for forfeitures, classification of awards as equity or liabilities and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The Company adopted this ASU on January 1, 2017. The adoption of this ASU had no material impact on the Company’s consolidated and combined results of operations, financial position and cash flows.

In February 2016, the FASB issued ASU No. 2016-02, Leases, which amends the accounting for leases, requiring lessees to recognize most leases on their balance sheet with a right-of-use asset and a lease liability. Leases will be classified as either finance or operating leases, which will impact the expense recognition of such leases over the lease term. The ASU also modifies the lease

18


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

classification criteria for lessors and eliminates some of the real estate leasing guidance previously applied for certain leasing transactions. This ASU is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The Company expects to adopt this ASU on January 1, 2019. The Company utilizes a number of leases to support its operations. As such, the adoption of this ASU is expected to have a significant impact on the Company’s consolidated and combined financial position. The Company is currently evaluating the quantitative and qualitative impact the adoption of this ASU will have on its operations, policies and procedures. The Company is additionally evaluating any modifications to its leasing strategy in response to the requirements of this standard.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which outlines a single comprehensive model for recognizing revenue and supersedes most existing revenue recognition guidance, including guidance specific to the healthcare industry. This ASU provides companies the option of applying a full or modified retrospective approach upon adoption. This ASU is effective for fiscal years beginning after December 15, 2017, with early adoption permitted for annual periods beginning after December 15, 2016. The Company expects to adopt this ASU on January 1, 2018 and is currently evaluating its plan for adoption and the impact on its revenue recognition policies, procedures and internal control framework, and the resulting impact on its consolidated and combined results of operations, financial position and cash flows. The Company has established an implementation group for this ASU with an implementation plan to transition to the new standard and determine its impact during 2017. A significant element of executing this plan is the process of reviewing sources of revenue and evaluating the patient account population to determine the appropriate distribution of patient accounts into portfolios with similar collection experience that, when evaluated for collectability, will result in a materially consistent revenue amount for such portfolios as if each patient account was evaluated on a contract-by-contract basis. The Company expects this process will be completed later in 2017. The Company is also in the process of assessing the impact of the new standard on various reimbursement programs that represent variable consideration, including settlements with third party payors, disproportionate share payments, supplemental state Medicaid programs, bundled payment of care programs and other reimbursement programs in which the Company’s hospitals participate. Due to the many different forms of calculation and reimbursement that these programs take that vary from state to state, the application of the new accounting standard could have an impact on the revenue recognized for variable consideration. Moreover, industry guidance is continuing to develop around this issue, and any conclusions in the final industry guidance that is inconsistent with the Company’s application could result in changes to the Company’s expectations regarding the impact that this new accounting standard could have on the Company’s financial statements. Additionally, the adoption of the new accounting standard will impact the presentation on the Company’s statement of operations for a significant component of its provision for bad debts. After adoption of the new standard, the majority of what is currently classified as the provision for bad debts will be reflected as an implicit price concession as defined in the standard and therefore an adjustment to net patient revenue. The Company will continue to evaluate certain changes in collectability on its self-pay patient accounts receivable resulting from certain credit and collection issues not assessed at the date of service, including bankruptcy, and recognize such amounts in the provision for bad debts included in operating expenses on the statement of operations. The Company is in the process of evaluating the various approaches upon adoption and will finalize its selection in the second quarter of 2017. The Company cannot reasonably estimate at this time the quantitative impact that the adoption of this accounting standard will have on the financial statements of the Company.

NOTE 3 – IMPAIRMENT OF LONG-LIVED ASSETS AND GOODWILL

2017 Impairments

During the three months ended March 31, 2017, management made a decision to classify certain additional hospitals as held for sale. In connection with this decision, the Company evaluated the estimated relative fair value of the hospitals classified as held for sale in relation to the overall fair value of the hospital operations reporting unit utilizing a September 30, 2016 measurement date, which was the measurement date of the Company’s most recent annual goodwill impairment analysis, and recognized $3.3 million of impairment to long-lived assets and goodwill during the three months ended March 31, 2017, which consisted of $1.1 million of property and equipment, $0.8 million of capitalized software costs and $1.4 million of goodwill.

2016 Impairments

During the second quarter of 2016, management made a decision to classify certain hospitals as held for sale and evaluate other hospitals for divestiture. Due to the increase in net operating losses associated with these hospitals, the Company analyzed the long-lived assets of all of its hospitals to test for impairment and recorded $45.4 million of impairment related to long-lived assets in this quarter. In addition, the Company evaluated the estimated relative fair value of the hospitals classified as held for sale in relation to the overall fair value of the hospital operations reporting unit utilizing a September 30, 2015 measurement date, which was the measurement date of the Company’s most recent annual goodwill impairment analysis, and recognized $5.0 million of goodwill impairment in the second quarter of 2016. In this same quarter, management identified certain indicators of goodwill impairment

19


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

related to the hospital operations reporting unit and concluded that such indicators necessitated an interim goodwill impairment evaluation. The primary indicators were declining market capitalization, as compared to the carrying value of equity, and a decrease in estimated future earnings of the hospital operations reporting unit. The Company performed a calculation of the overall fair value of this reporting unit in step one of the impairment test and concluded that the carrying value of the hospital operations reporting unit as of June 30, 2016 exceeded the estimated fair value. The Company performed a preliminary step two calculation of goodwill impairment to determine the implied fair value of goodwill of the hospital operations reporting unit in a hypothetical purchase price allocation. Based on this preliminary analysis, the Company estimated and recorded goodwill impairment of $200 million in the second quarter of 2016.

For step two goodwill impairment testing, the Company engaged a professional valuation firm to perform a hypothetical purchase price valuation of each of its hospitals utilizing a September 30, 2016 measurement date. The results of the third-party valuation, which was completed in the fourth quarter of 2016, indicated that the carrying values of certain of the Company’s individual hospitals exceeded their fair values. Considering these results to be an indicator of potential impairment and to assess whether any additional impairment of long-lived assets existed, the Company utilized a September 30, 2016 measurement date to perform an analysis of undiscounted cash flows for each hospital in which an indicator of impairment was identified. Based on the results of these analyses, the Company recorded impairment of $82.7 million related to long-lived assets at certain hospitals and a downward adjustment to its previously recorded goodwill estimate by $80 million in the fourth quarter of 2016. The net impact in the fourth quarter of 2016, in comparison to the $200 million estimate recorded as of June 30, 2016, was $2.7 million of additional impairment beyond this initial estimate.

In addition to the above, the Company experienced a decline in operating results at several hospitals in the fourth quarter of 2016. This led management to perform additional testing for impairment using a December 31, 2016 measurement date. As a result of this analysis, the Company recorded additional impairment of $38.8 million related to long-lived assets in the fourth quarter of 2016. The carrying values of long-lived assets, including those classified as held for sale, are reported net of these impairment charges on the consolidated and combined balance sheet as of December 31, 2016.

NOTE 4 –DIVESTITURES

Trinity Hospital of Augusta

On March 30, 2017, the Company announced that it had entered into a definitive agreement to sell 231-bed Trinity Hospital of Augusta, and its affiliated outpatient facilities located in Augusta, Georgia. The Company anticipates completing the sale of this hospital in the second quarter of 2017.

Cherokee Medical Center

On March 31, 2017, the Company sold 60-bed Cherokee Medical Center and its affiliated outpatient facilities (“Cherokee”), located in Centre, Alabama, for $4.3 million. For the three months ended March 31, 2017 and 2016, the Company’s operating results included pre-tax losses of $0.9 million and $1.7 million, respectively, related to Cherokee. In addition to the above, the Company recorded a $0.8 million gain on the sale in the three months ended March 31, 2017. The Company also recorded $3.9 million and $2.0 million of impairment to property, equipment and capitalized software costs of Cherokee during the years ended December 31, 2016 and 2015, respectively.

Barrow Regional Medical Center

Effective December 31, 2016, the Company sold 56-bed Barrow Regional Medical Center and its affiliated outpatient facilities (“Barrow”), located in Winder, Georgia, for $6.6 million. For the three months ended March 31, 2017 and 2016, the Company’s operating results included a pre-tax gain of $0.6 million and a pre-tax loss of $2.9 million, respectively, related to Barrow. In addition to the above, the Company recorded a $1.2 million loss on the sale and $4.0 million of impairment to property, equipment and capitalized software costs of Barrow during the year ended December 31, 2016.

Sandhills Regional Medical Center

Effective December 1, 2016, the Company sold 64-bed Sandhills Regional Medical Center and its affiliated outpatient facilities (“Sandhills”), located in Hamlet, North Carolina, for $7.2 million. For the three months ended March 31, 2017 and 2016, the Company’s operating results included pre-tax losses of $0.6 million related to Sandhills. In addition to the above, the Company recorded a $1.0 million loss on the sale and $4.8 million of impairment to property, equipment and capitalized software costs of Sandhills during the year ended December 31, 2016.

20


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

NOTE 5 – PROPERTY AND EQUIPMENT

The following table provides a summary of the components of property and equipment (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Property and equipment, at cost:

 

 

 

 

 

 

 

 

Land and improvements

 

$

80,846

 

 

$

84,474

 

Building and improvements

 

 

756,040

 

 

 

782,892

 

Equipment and fixtures

 

 

532,830

 

 

 

592,463

 

Construction in progress

 

 

65,556

 

 

 

60,146

 

Total property and equipment, at cost

 

 

1,435,272

 

 

 

1,519,975

 

Less: Accumulated depreciation and amortization

 

 

(714,908

)

 

 

(786,075

)

Total property and equipment, net

 

$

720,364

 

 

$

733,900

 

Depreciation expense was $15.8 million and $22.4 million for the three months ended March 31, 2017 and 2016, respectively. See Note 6 — Goodwill and Intangible Assets for information on amortization expense recorded for property and equipment held under capital lease obligations. The total amount of assets held under capital lease obligations, at cost, was $29.1 million and $30.2 million at March 31, 2017 and December 31, 2016, respectively, and $26.9 million and $27.5 million, net of accumulated amortization, at March 31, 2017 and December 31, 2016, respectively.

Purchases of property and equipment accrued in accounts payable were $6.9 million and $15.7 million as of March 31, 2017 and December 31, 2016, respectively.

NOTE 6 – GOODWILL AND INTANGIBLE ASSETS

Goodwill

The following table provides a summary of changes in goodwill (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

 

 

 

 

Balance at beginning of period

 

$

416,833

 

Reclassification to held-for-sale

 

 

(6,885

)

Impairment

 

 

(1,368

)

Balance at end of period

 

$

408,580

 

Goodwill related to the hospital operations reporting unit was $375.3 million and $383.5 million as of March 31, 2017 and December 31, 2016, respectively. Goodwill related to the hospital management advisory and consulting services reporting unit was $33.3 million at both March 31, 2017 and December 31, 2016.

See Note 3 Impairment of Long-Lived Assets and Goodwill for a discussion of the goodwill impairment charges recorded by the Company during the three months ended March 31, 2017 and the year ended December 31, 2016.

21


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

Intangible Assets

The following table provides a summary of intangible assets (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

Capitalized software costs:

 

 

 

 

 

 

 

 

Cost

 

$

164,006

 

 

$

180,855

 

Accumulated amortization

 

 

(107,611

)

 

 

(118,391

)

Capitalized software costs, net

 

 

56,395

 

 

 

62,464

 

Physician guarantee contracts:

 

 

 

 

 

 

 

 

Cost

 

 

8,148

 

 

 

11,355

 

Accumulated amortization

 

 

(4,409

)

 

 

(6,329

)

Physician guarantee contracts, net

 

 

3,739

 

 

 

5,026

 

Other finite-lived intangible assets:

 

 

 

 

 

 

 

 

Cost

 

 

43,883

 

 

 

44,342

 

Accumulated amortization

 

 

(33,169

)

 

 

(33,059

)

Other finite-lived intangible assets, net

 

 

10,714

 

 

 

11,283

 

Total finite-lived intangible assets

 

 

 

 

 

 

 

 

Cost

 

 

216,037

 

 

 

236,552

 

Accumulated amortization

 

 

(145,189

)

 

 

(157,779

)

Total finite-lived intangible assets, net

 

$

70,848

 

 

$

78,773

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

Tradenames

 

$

4,000

 

 

$

4,000

 

Medical licenses and other indefinite-lived intangible assets

 

 

1,681

 

 

 

2,209

 

Total indefinite-lived intangible assets

 

$

5,681

 

 

$

6,209

 

 

 

 

 

 

 

 

 

 

Total intangible assets:

 

 

 

 

 

 

 

 

Cost

 

$

221,718

 

 

$

242,761

 

Accumulated amortization

 

 

(145,189

)

 

 

(157,779

)

Total intangible assets, net

 

$

76,529

 

 

$

84,982

 

As of March 31, 2017, the Company had $3.2 million of capitalized software costs that are currently in the development stage. Amortization of these capitalized costs will begin once the software projects are complete and ready for their intended use.

Amortization Expense

The following table provides a summary of the components of amortization expense (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Amortization of finite-lived intangible assets:

 

 

 

 

 

 

 

 

Capitalized software costs

 

$

4,744

 

 

$

6,595

 

Physician guarantee contracts

 

 

557

 

 

 

711

 

Other finite-lived intangible assets

 

 

569

 

 

 

757

 

Total amortization expense related to finite-lived intangible assets

 

 

5,870

 

 

 

8,063

 

Amortization of leasehold improvements and property and equipment assets held under capital lease obligations

 

 

456

 

 

 

683

 

Total amortization expense

 

$

6,326

 

 

$

8,746

 

As of March 31, 2017, the weighted-average remaining amortization period of the Company’s intangible assets subject to amortization, except for capitalized software costs and physician guarantee contracts, was approximately 5.3 years.

22


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

NOTE 7 – LONG-TERM DEBT

The following table provides a summary of the components of long-term debt (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Senior Credit Facility:

 

 

 

 

 

 

 

 

Revolving Credit Facility, maturing 2021

 

$

39,000

 

 

$

 

Term Loan Facility, maturing 2022

 

 

861,869

 

 

 

868,419

 

ABL Credit Facility, maturing 2021

 

 

39,000

 

 

 

 

Senior Notes, maturing 2023

 

 

400,000

 

 

 

400,000

 

Unamortized debt issuance costs and discounts

 

 

(46,831

)

 

 

(48,764

)

Capital lease obligations

 

 

25,224

 

 

 

25,588

 

Other debt

 

 

1,387

 

 

 

1,582

 

Total debt

 

 

1,319,649

 

 

 

1,246,825

 

Less:  Current maturities of long-term debt

 

 

(1,664

)

 

 

(5,683

)

Total long-term debt

 

$

1,317,985

 

 

$

1,241,142

 

In connection with the Spin-off, the Company entered into two credit agreements and issued senior notes. In addition, the previous indebtedness with CHS, which was classified on the consolidated and combined balance sheets as Due to Parent, net was fully settled. See Note 1 — Description of the Business and Spin-off and Note 16 — Related Party Transactions for additional information on the use of proceeds from the new debt instruments and the settlement of Due to Parent, net.

Senior Credit Facility

On April 29, 2016, the Company entered into the CS Agreement, among the Company, the lenders party thereto and Credit Suisse AG, Cayman Islands Branch, as administrative agent and collateral agent. On April 11, 2017, the Company executed the CS Amendment with its Senior Credit Facility lenders to amend certain provisions of its Senior Credit Facility, as described below.

The CS Agreement initially provided for an $880 million senior secured term loan facility and a $100 million senior secured revolving credit facility. The Term Loan Facility was issued at a discount of $17.6 million, or 98% of par value, and has a maturity date of April 29, 2022, subject to customary acceleration events and repayment, extension or refinancing. The Revolving Credit Facility has a maturity date of April 29, 2021, subject to certain customary acceleration events and repayment, extension or refinancing. The CS Amendment reduced the Revolving Credit Facility’s borrowing capacity from $100 million to $87.5 million until December 31, 2017, at which time the borrowing capacity decreases to $75.0 million.

The CS Agreement contains customary covenants, including a maximum permitted Secured Net Leverage Ratio, as determined based on 12 month trailing Consolidated EBITDA, as defined in the CS Agreement. As of March 31, 3017 and December 31, 2016, the Company had a Secured Net Leverage Ratio of 3.83 to 1.00 and 3.93 to 1.00, respectively, implying additional borrowing capacity of $152.6 million as of March 31, 2017.  On April 11, 2017, the Company executed the CS Amendment with its Senior Credit Facility lenders to amend the calculation of the Secured Net Leverage Ratio beginning January 1, 2017 to December 31, 2018, among other provisions. The CS Amendment raised the maximum Secured Net Leverage Ratio required for the Company to remain in compliance for certain periods, and also changed the calculation of compliance for specified periods.

After giving effect to the CS Amendment, the maximum Secured Net Leverage Ratio permitted under the CS Agreement, as determined based on 12 month trailing Consolidated EBITDA and as defined in the CS Agreement, follows:

 

 

Maximum

 

 

Secured Net

Period

 

Leverage Ratio

 

 

 

Period from January 1, 2017 to June 30, 2017

 

4.50 to 1.00

Period from July 1, 2017 to December 31, 2018

 

4.75 to 1.00

Period from January 1, 2019 and thereafter

 

4.00 to 1.00

23


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

In addition to amending the calculation of the Secured Net Leverage Ratio and the Maximum Secured Net Leverage Ratio, the CS Amendment also affects other terms of the CS Agreement as follows:

 

Through December 31, 2018, the Company is required to use asset sales proceeds to make mandatory redemptions under the Term Loan Facility. After December 31, 2018, the Company is required to use asset sale proceeds to make mandatory redemptions under the Term Loan Facility to the extent those proceeds are not expected to be reinvested within 15 months.

 

 

Through December 31, 2018, the Company may request to exercise Incremental Term Loan Commitments, as defined in the CS Agreement, only if the Secured Net Leverage Ratio, adjusted for the requested Incremental Term Loan borrowing, is below 3.35 to 1.00. After December 31, 2018, the Company may request to exercise Incremental Term Loan Commitments for the greater of $100 million or an amount which would produce a Secured Net Leverage Ratio of 3.35 to 1.00.

 

 

Through December 31, 2018, the Company is allowed to incur Permitted Additional Debt, as defined in the CS Agreement, only if the Total Leverage Ratio, adjusted for the Permitted Additional Debt, is below 4.50 to 1.00. After December 31, 2018, the Company may incur Permitted Additional Debt so long as the Total Leverage Ratio, adjusted for the Permitted Additional Debt, is below 5.50 to 1.00.

Prior to the CS Amendment, interest under the Term Loan Facility accrued, at the option of the Company, at adjusted LIBOR, subject to statutory reserves and a floor of 1% plus 5.75%, or the alternate base rate plus 4.75%. The effective interest rate on the Term Loan Facility was 7.69% as of March 31, 2017. Following the CS Amendment, interest under the Term Loan Facility accrues, at the option of the Company, at adjusted LIBOR, subject to statutory reserves and a floor of 1% plus 6.75%, or the alternate base rate plus 5.75%. Interest under the Revolving Credit Facility accrues, at the option of the Company, at adjusted LIBOR, subject to statutory reserves and a floor of 0% plus 2.75%, or the alternate base rate plus 1.75%, and remains unchanged under the CS Amendment. If the CS Amendment had been effective as of March 31, 2017, the effective interest rate on the Term Loan Facility would have been 8.73%.

Borrowings from the Revolving Credit Facility are used for working capital and general corporate purposes. As of March 31, 2017, the Company had $39.0 million outstanding under the Revolving Credit Facility and had $6.5 million of letters of credit outstanding that were primarily related to the self-insured retention levels of professional and general liability and workers’ compensation liability insurance as security for the payment of claims. As of March 31, 2017, the Company had borrowing capacity under its Revolving Credit Facility of $42.0 million.

ABL Credit Facility

On April 29, 2016, the Company entered into an ABL Credit Agreement (the “UBS Agreement,” and together with the CS Agreement, collectively, the “Credit Agreements”), among the Company, the lenders party thereto and UBS AG, Stamford Branch (“UBS”), as administrative agent and collateral agent. The UBS Agreement provides for a $125 million senior secured asset-based revolving credit facility (the “ABL Credit Facility”). The available borrowings from the ABL Credit Facility, which are based on eligible patient accounts receivable, are used for working capital and general corporate purposes. As of March 31, 2017, the Company had $39.0 million outstanding on the ABL Credit Facility and borrowing capacity of $86.0 million.

The ABL Credit Facility has a maturity date of April 29, 2021, subject to customary acceleration events and repayment, extension or refinancing. Interest under the ABL Credit Facility accrues, at the option of the Company, at a base rate or LIBOR, subject to statutory reserves and a floor of 0%, except that all swingline borrowings will accrue interest based on the base rate, plus an applicable margin determined by the average excess availability under the ABL Credit Facility for the fiscal quarter immediately preceding the date of determination. The applicable margin ranges from 1.75% to 2.25% for LIBOR advances and from 0.75% to 1.25% for base rate advances.

The ABL Credit Facility has a “Covenant Trigger Event” definition that requires the Company to maintain excess availability under the ABL Credit Facility equal to or greater than the greater of (i) $12.5 million and (ii) 10% of the aggregate commitments under the ABL Credit Facility. If a Covenant Trigger Event occurs, then the Company is required to maintain a minimum Consolidated Fixed Charge Ratio of 1.10 to 1.00 until such time that a Covenant Trigger Event is no longer continuing. In addition, if excess availability under the ABL Credit Facility were to fall below the greater of (i) 12.5% of the aggregate commitments under the ABL Credit Facility and (ii) $15.0 million, then a “Cash Dominion Event” would be triggered upon which the lenders could assume control of the Company’s cash.

24


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

Credit Agreement Covenants

In addition to the specific covenants described above, the Credit Agreements contain customary negative covenants which limit the Company’s ability to, among other things, incur additional indebtedness, create liens, make investments, transfer assets, merge or acquire assets, and make restricted payments, including dividends, distributions and specified payments on other indebtedness. They include customary events of default, including payment defaults, material breaches of representations and warranties, covenant defaults, default on other material indebtedness, customary Employee Retirement Income Security Act (“ERISA”) events of default, bankruptcy and insolvency, material judgments, invalidity of liens on collateral, change of control or cessation of business. The Credit Agreements also contain customary affirmative covenants and representations and warranties.

Senior Notes

On April 22, 2016, the Company issued $400 million aggregate principal amount of 11.625% Senior Notes due 2023, pursuant to the Indenture. The Senior Notes were issued at a discount of $6.9 million, or 1.734%, in a private placement and are senior unsecured obligations of the Company guaranteed on a senior basis by certain of the Company’s subsidiaries (the “Guarantors”). The Senior Notes mature on April 15, 2023 and bear interest at a rate of 11.625% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2016. Interest on the Senior Notes accrues from the date of original issuance and is calculated on the basis of a 360-day year comprised of twelve 30-day months.  The effective interest rate on the Senior Notes was 12.469% as of March 31, 2017.

The Indenture contains covenants that, among other things, limit the ability of the Company and certain of its subsidiaries to incur or guarantee additional indebtedness, pay dividends or make other restricted payments, make certain investments, create or incur certain liens, sell assets and subsidiary stock, transfer all or substantially all of its assets or enter into merger or consolidation transactions.

On April 17, 2017, the Company launched an offer to exchange the 11.625% Senior Notes due 2023 (the “Initial Notes”) in the aggregate principal amount of $400 million, which are not registered under the Securities Act of 1933, as amended (the “Securities Act”), for a like principal amount of 11.625% Senior Notes due 2023 (the “Exchange Notes”), which have been registered under the Securities Act (the “Exchange Offer”). The Exchange Offer expires on May 17, 2017, unless extended by the Company. The Exchange Notes are substantially identical to the Initial Notes, except that the Exchange Notes will be registered under the Securities Act and will not be subject to the transfer restrictions and certain registration rights agreement provisions applicable to the Initial Notes.

On and after April 15, 2019, the Company is entitled, at its option, to redeem all or a portion of the Senior Notes upon not less than 30 nor more than 60 days’ notice, at the following redemption prices, plus accrued and unpaid interest, if any, to the redemption date. The redemption prices are expressed as a percentage of the principal amount on the redemption date. Holders of record on the relevant record date have the right to receive interest due on the relevant interest payment date. In addition, prior to April 15, 2019, the Company may redeem some or all of the Senior Notes at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest, if any, plus a “make whole” premium, as set forth in the Indenture. The Company is entitled to redeem up to 35% of the aggregate principal amount of the Senior Notes until April 15, 2019 with the net proceeds from certain equity offerings at the redemption price set forth in the Indenture.  

The following table provides a summary of the redemption dates and prices related to the Senior Notes:

 

 

Redemption

 

Period

 

Prices

 

 

 

 

 

 

Period from April 15, 2019 to April 14, 2020

 

 

108.719

%

Period from April 15, 2020 to April 14, 2021

 

 

105.813

%

Period from April 15, 2021 to April 14, 2022

 

 

102.906

%

Period from April 15, 2022 to April 14, 2023

 

 

100.000

%

25


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

Debt Issuance Costs and Discounts

The following table provides a summary of unamortized debt issuance costs and discounts (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Debt issuance costs

 

$

29,193

 

 

$

29,146

 

Debt discounts

 

 

24,536

 

 

 

24,536

 

Total debt issuance costs and discounts

 

 

53,729

 

 

 

53,682

 

Less: Amortization of debt issuance costs and discounts

 

 

(6,898

)

 

 

(4,918

)

Total unamortized debt issuance costs and discounts

 

$

46,831

 

 

$

48,764

 

Capital Lease Obligations and Other Debt

The Company’s debt arising from capital lease obligations primarily relates to its new corporate office in Brentwood, Tennessee. As of March 31, 2017, this capital lease obligation was $18.5 million. The remainder of the Company’s capital lease obligations relate to property and equipment at its hospitals and corporate office. Other debt consists of physician loans and miscellaneous notes payable to banks.

Debt Maturities

The following table provides a summary of debt maturities for the next five years and thereafter (in thousands):

 

 

March 31,

 

 

 

2017

 

 

 

 

 

 

Remainder of 2017

 

$

1,312

 

2018

 

 

7,786

 

2019

 

 

10,144

 

2020

 

 

10,245

 

2021

 

 

10,356

 

Thereafter

 

 

1,326,637

 

Total debt, excluding unamortized debt issuance costs and discounts

 

$

1,366,480

 

Interest Expense, Net

The following table provides a summary of the components of interest expense, net (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Senior Credit Facility:

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

139

 

 

$

 

Term Loan Facility

 

 

14,641

 

 

 

 

ABL Credit Facility

 

 

256

 

 

 

 

Senior Notes

 

 

11,626

 

 

 

 

Amortization of debt issuance costs and discounts

 

 

1,980

 

 

 

 

All other interest expense (income), net

 

 

(1,112

)

 

 

569

 

Total interest expense, net from long-term debt

 

 

27,530

 

 

 

569

 

Due to Parent, net

 

 

 

 

 

26,883

 

Total interest expense, net

 

$

27,530

 

 

$

27,452

 

 

26


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

NOTE 8 – OTHER LONG-TERM LIABILITIES

The following table provides a summary of the components of other long-term liabilities (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Professional and general liability insurance reserves

 

$

76,062

 

 

$

74,194

 

Workers' compensation liability insurance reserves

 

 

19,862

 

 

 

17,416

 

Benefit plan liabilities

 

 

34,737

 

 

 

10,722

 

Deferred rent

 

 

3,586

 

 

 

4,001

 

Other miscellaneous long-term liabilities

 

 

2,669

 

 

 

2,663

 

Total other long-term liabilities

 

$

136,916

 

 

$

108,996

 

See Note 17 — Commitments and Contingencies for additional information about the Company’s insurance reserves.

NOTE 9 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of the Company’s cash and cash equivalents, patient accounts receivable, amounts due from and due to third-party payors, and accounts payable approximate their fair values due to the short-term maturity of these financial instruments.

The Company recorded impairment charges related to long-lived assets and goodwill during the three months ended March 31, 2017 and the year ended December 31, 2016. See Note 3Impairment of Long-Lived Assets and Goodwill. The assessment of fair value was based on Level 3 inputs, as the valuation methodologies used to determine impairment were based on internal projections and unobservable inputs. The portion of impairment related to hospital assets held for sale was determined based on Level 2 inputs, as the valuation methodologies used to determine impairment considered letters of intent received on these hospitals.

The following table provides a summary of the carrying amounts and estimated fair values of the Company’s long-term debt (in thousands):

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

 

Amount

 

 

Fair Value

 

 

Amount

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

39,000

 

 

$

39,000

 

 

$

 

 

$

 

Term Loan Facility

 

 

861,869

 

 

 

843,554

 

 

 

868,419

 

 

 

849,427

 

ABL Credit Facility

 

 

39,000

 

 

 

39,000

 

 

 

 

 

 

 

Senior Notes

 

 

400,000

 

 

 

349,456

 

 

 

400,000

 

 

 

334,720

 

Other debt

 

 

26,611

 

 

 

26,611

 

 

 

27,170

 

 

 

27,170

 

Total debt, excluding unamortized debt issuance costs and discounts

 

$

1,366,480

 

 

$

1,297,621

 

 

$

1,295,589

 

 

$

1,211,317

 

The Company considers its long-term debt instruments to be measured based on Level 2 inputs. Information about the valuation methodologies used in the determination of the fair values for the Company’s long-term debt instruments follows:

 

Term loan facility. The estimated fair value is based on publicly available trading activity and supported with information from the Company’s lending institutions regarding relevant pricing for trading activity.

 

Senior notes. The estimated fair value is based on the closing market price for these notes.

 

All other debt. The carrying amounts of the Company’s debt instruments, including the revolving credit facility, ABL credit facility, capital lease obligations, physician loans and miscellaneous notes payable to banks, approximate their estimated fair values due to the nature of these obligations.

27


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

NOTE 10 – EQUITY

Preferred Stock

In connection with the Spin-off, the Company authorized 100,000,000 shares of preferred stock, par value of $0.0001 per share. No shares have been issued as of March 31, 2017. The Board has the discretion, subject to limitations prescribed by Delaware law and by its amended and restated certificate of incorporation, to determine the rights, preferences, privileges and restrictions, including voting rights, dividend rights, conversion rights, redemption privileges and liquidation preferences, of each series of preferred stock, when and if issued.

Common Stock

In connection with the Spin-off, the Company authorized 300,000,000 shares of common stock, par value of $0.0001 per share, and issued 28,412,054 shares of common stock on April 29, 2016 to CHS stockholders of record on the Record Date, or April 22, 2016. The common stock began trading on the NYSE on May 2, 2016 under the ticker symbol “QHC.” As of March 31, 2017 and December 31, 2016, the Company had 30,203,170 shares and 29,482,050 shares, respectively, of common stock issued and outstanding.

Holders of the Company’s common stock are entitled to one vote for each share held of record on all matters for which stockholders may vote. Holders of the Company’s common stock will not have cumulative voting rights in the election of directors. There are no preemptive rights, conversion, redemption or sinking fund provisions applicable to the common stock. In the event of liquidation, dissolution or winding up, holders of common stock are entitled to share ratably in the assets available for distribution. Delaware law prohibits the Company from paying any dividends unless it has capital surplus or net profits available for this purpose. In addition, the Company’s Credit Agreements impose restrictions on its ability to pay dividends.

Additional Paid-in Capital

In connection with the Spin-off, the Company issued common stock, as described above, to CHS stockholders. In addition, pursuant to the Separation and Distribution Agreement, CHS contributed capital in excess of par value of common stock of $530.6 million, in lieu of a cash settlement payment, related to the remaining intercompany indebtedness with CHS and the Parent’s equity attributable to CHS. See Note 1 — Description of the Business and Spin-off for a summary of the major transactions to effect the Spin-off.

Accumulated Deficit

Accumulated deficit of the Company, as shown on the consolidated and combined balance sheets as of March 31, 2017 and December 31, 2016, represents the Company’s cumulative net losses since the Spin-off date. The cumulative earnings and losses of the Company prior to the Spin-off were included in Due to Parent, net on the consolidated and combined balance sheets.

NOTE 11 – INCOME TAXES

The Company, or one of its subsidiaries, is subject to U.S. federal income tax and income tax of multiple state and local jurisdictions. The Company provides for income taxes based on the enacted tax laws and rates in jurisdictions in which it conducts its operations. Prior to the Spin-off, the Company was included in the consolidated federal, state and local income tax returns filed by CHS and calculated income taxes for the purpose of carve-out financial statements using the “separate return method.” The Company deemed the amounts that it would have paid to or received from the U.S. Internal Revenue Service and certain state jurisdictions, had QHC not been a member of CHS’ consolidated tax group, to be immediately settled with CHS through Due to Parent, net in the consolidated and combined balance sheets. The Company is filing its own consolidated federal, state and local income tax returns after the Spin-off.

The Company’s effective tax rates were (2.6)% and 26.3% for the three months ended March 31, 2017 and 2016, respectively. The decrease in the Company’s effective tax rate for the three months ended March 31, 2017, when compared to the three months ended March 31, 2016, was primarily due to recording a valuation allowance against the deferred tax assets arising from the Company’s pre-tax loss in the 2017 period that are not more likely than not to be recognized.

The Company’s deferred income tax liabilities, net were $32.1 million as of March 31, 2017, compared to $31.5 million as of December 31, 2016, a $0.6 million increase. This increase was primarily due to a deferred tax provision for tax deductible amortization on indefinite-lived intangible assets and goodwill, net of a deferred tax benefit on the impairment of goodwill related to the reclassification of QHC hospitals to assets held for sale in the 2017 period.

28


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

In the ordinary course of business there is inherent uncertainty in quantifying the Company’s income tax positions. The Company assesses its income tax positions and records income tax benefits for all tax years subject to examination based on management’s evaluation of the facts, circumstances, and information available at the reporting date. The Company is not aware of any unrecognized tax benefits; therefore, it has not recorded any such amounts for the three months ended March 31, 2017 and 2016.

NOTE 12 – EARNINGS PER SHARE

The following table provides a summary of the computation of basic and diluted earnings (loss) per share (in thousands, except earnings per share and shares):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(27,205

)

 

$

(4,687

)

Less: Net income (loss) attributable to noncontrolling interests

 

 

356

 

 

 

315

 

Net income (loss) attributable to Quorum Health Corporation

 

$

(27,561

)

 

$

(5,002

)

Denominator:

 

 

 

 

 

 

 

 

Weighted-average shares outstanding - basic and diluted

 

 

27,800,597

 

 

 

28,412,054

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share attributable to Quorum Health Corporation stockholders

 

$

(0.99

)

 

$

(0.18

)

For comparative purposes, the Company used 28,412,054 shares as the number of basic and diluted shares outstanding for all periods prior to the Spin-off in calculating basic and diluted earnings (loss) per share. This number of shares represents the number of shares issued on the Spin-off date. Due to the net loss attributable to Quorum Health Corporation in the three months ended March 31, 2017 and March 31, 2016, no incremental shares are included in diluted earnings (loss) per share for these periods because the effect of the incremental shares would be anti-dilutive. No incremental shares were considered for any periods prior to the Spin-off.

NOTE 13 – SEGMENTS

The Company operates in two distinct operating segments, its hospital operations business and its hospital management advisory and healthcare consulting services business. The hospital operations segment includes the operations of the Company’s owned and leased hospitals and their affiliated outpatient facilities that provide inpatient and outpatient healthcare services. Prior to the Spin-off, management fees allocated from Parent were included in the hospital operations segment. Subsequent to the Spin-off, the Company began presenting general and administrative costs for corporate functions in the all other reportable segment. The hospital management advisory and healthcare consulting services segment includes the operations of QHR. Only the hospital operations segment meets the criteria as a separate reportable segment. The financial information for QHR has been combined with the Company’s corporate functions and reported below as part of the all other reportable segment.

29


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

The following tables provide a summary of financial information related to the Company’s segments (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Net operating revenues:

 

 

 

 

 

 

 

 

Hospital operations

 

$

506,418

 

 

$

527,424

 

All other

 

 

21,222

 

 

 

22,127

 

Total net operating revenues

 

$

527,640

 

 

$

549,551

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

Hospital operations

 

$

37,466

 

 

$

52,171

 

All other

 

 

(11,324

)

 

 

4,053

 

Total Adjusted EBITDA

 

$

26,142

 

 

$

56,224

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Hospital operations

 

$

1,812,402

 

 

$

1,802,121

 

All other

 

 

269,308

 

 

 

192,249

 

Total assets

 

$

2,081,710

 

 

$

1,994,370

 

The following table provides a reconciliation of Adjusted EBITDA to net income (loss), its most directly comparable U.S. GAAP financial measure (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

26,142

 

 

$

56,224

 

Interest expense, net

 

 

(27,530

)

 

 

(27,452

)

Provision for (benefit from) income taxes

 

 

(701

)

 

 

1,674

 

Depreciation and amortization

 

 

(22,120

)

 

 

(31,157

)

Legal, professional and settlement costs

 

 

(535

)

 

 

(241

)

Impairment of long-lived assets and goodwill

 

 

(3,300

)

 

 

 

Gain (loss) on sale of hospitals, net

 

 

870

 

 

 

 

Transaction costs related to the Spin-off

 

 

(31

)

 

 

(3,735

)

Net income (loss)

 

$

(27,205

)

 

$

(4,687

)

 

NOTE 14 – STOCK-BASED COMPENSATION

On April 1, 2016, the Company adopted the Quorum Health Corporation 2016 Stock Award Plan (“2016 Stock Award Plan”). The Company filed a Registration Statement on Form S-8 on April 29, 2016 to register 4,700,000 shares of QHC common stock that may be issued under the plan.

As defined in the Separation and Distribution Agreement, QHC and CHS employees who held CHS restricted stock awards on the Record Date received QHC restricted stock awards for the number of whole shares, rounded down, of QHC common stock that they would have received as a shareholder of CHS as if the underlying CHS stock were unrestricted on the Record Date, except, that with respect to a portion of CHS restricted stock awards granted to any QHC employees on March 1, 2016, as discussed above, that were cancelled and forfeited on the Spin-off date. The QHC restricted stock awards received by QHC and CHS employees in connection with the Spin-off vest on the same terms as the CHS restricted stock awards to which they relate, through the continued service by such employees with their respective employer. CHS restricted stock awards were adjusted by increasing the number of shares of CHS stock subject to restricted stock awards by an amount of whole shares, rounded down, necessary to preserve the intrinsic value of such awards at the Spin-off date. QHC did not issue any stock options as part of the distribution of shares to holders of CHS stock options.

30


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

On February 22, 2017, the Compensation Committee of the Board of Directors (the “Compensation Committee”) granted 230,000 performance-based restricted stock awards to the Company’s executive officers. The grants were made pursuant to the 2016 Stock Award Plan and a performace-based restricted stock award agreement. If the performance-based objectives are attained in accordance with the targets set forth in the performance-based restricted stock award agreement, the restrictions on the restricted stock awards will lapse in equal installments on each of the first three anniversaries of the grant date.

On February 22, 2017, the Compensation Committee granted 230,000 time-based restricted stock awards to the Company’s executive officers, as well as 420,000 time-based restricted stock awards to certain employees of the Company. The grants were made pursuant to the 2016 Stock Award Plan and a restricted stock award agreement. The restrictions on the time-vested restricted stock awards will lapse in equal installments on each of the first three anniversaries of the grant date.

On May 3, 2016, the Compensation Committee granted 460,000 performance-based restricted stock awards to the Company’s executive officers. The grants were made pursuant to the 2016 Stock Award Plan and a performance-based restricted stock award agreement. If the performance-based objectives are attained in accordance with the targets set forth in the performance-based restricted stock award agreement, the restrictions on the restricted stock awards will lapse in equal installments on each of the first three anniversaries of the grant date.

On May 3, 2016, the Compensation Committee granted 551,005 time-vested restricted stock awards to certain employees of the Company. The grants were made pursuant to the 2016 Stock Award Plan and a restricted stock award agreement. The restrictions on the time-vested restricted stock awards will lapse in equal installments on each of the first three anniversaries of the grant date, except for 106,005 restricted stock awards, referred to by the Company as recoupment awards, which have a different vesting period. The recoupment awards were issued to a select group of QHC employees that were granted restricted stock awards by CHS on March 1, 2016. Pursuant to the Separation and Distribution Agreement, two-thirds of the shares granted to the QHC employee group on this grant date were canceled by CHS in connection with the Spin-off. The recoupment awards were issued by QHC and included in the May 3, 2016 grant of QHC restricted stock awards for the purpose of restoring the benefit previously provided by CHS to this employee group. Restrictions on the recoupment awards lapse in equal installments on the second and third anniversaries of the grant date.

On May 3, 2016, the Board, upon recommendation of its Compensation Committee and its Governance and Nominating Committee, granted 10,000 time-vested restricted stock awards to each of its seven non-employee directors. The grants were made pursuant to the 2016 Stock Award Plan and a director restricted stock award agreement. The restrictions on the time-vested restricted stock awards will lapse on the first anniversary of the grant date.

The following table provides a summary of the activity related to unvested QHC restricted stock awards held by QHC and CHS employees during the three months ended March 31, 2017 that were distributed in the Spin-off (in shares):

 

 

QHC Awards Distributed in Spin-off

 

 

 

QHC Employees

 

 

CHS Employees

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock awards at December 31, 2016

 

 

52,462

 

 

 

621,525

 

 

 

673,987

 

Vested

 

 

(33,599

)

 

 

(200,834

)

 

 

(234,433

)

Forfeited

 

 

(13,928

)

 

 

(127,183

)

 

 

(141,111

)

Unvested restricted stock awards at March 31, 2017

 

 

4,935

 

 

 

293,508

 

 

 

298,443

 

The following table provides a summary of the activity related to unvested restricted stock awards during the three months ended March 31, 2017 that were granted to QHC employees subsequent to the Spin-off:

 

 

QHC Awards Granted

 

 

 

Subsequent to Spin-off

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock awards at December 31, 2016

 

 

1,081,005

 

 

$

12.77

 

Granted

 

 

880,000

 

 

 

8.54

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(17,667

)

 

 

12.77

 

Unvested restricted stock awards at March 31, 2017

 

 

1,943,338

 

 

$

10.85

 

31


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

Following the Spin-off, the Company began recording stock-based compensation expense related to the vesting of QHC restricted stock awards issued to QHC employees on the Spin-off date, CHS restricted stock awards held by QHC employees on the Spin-off date, and restricted stock awards granted by QHC on May 3, 2016. Stock-based compensation expense is recorded in salaries and benefits for periods following the Spin-off. Prior to the Spin-off, an estimated portion of CHS’ stock-based compensation expense was allocated to QHC through the monthly corporate management fee from CHS, which was recorded in other operating expenses in the consolidated and combined statements of income, and therefore is not included in stock-based compensation expense in the table below. The estimated costs allocated to QHC from CHS were $1.7 million for the three months ended March 31, 2016.

The Company accounts for stock-based compensation in accordance with Accounting Standards Codification Topic 718, “Compensation Stock Compensation.” Under the fair value recognition provisions of this standard, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense over the requisite service periods. Determining the fair value of stock-based awards at the grant date requires the exercise of judgment, including the number of stock-based awards that are expected to be forfeited. If actual forfeitures differ from the Company’s estimates, stock-based compensation expense and the Company’s results of operations would be impacted.

The following table provides a summary of stock-based compensation expense (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Stock-based compensation resulting from the Spin-off

 

$

916

 

 

$

 

Stock-based compensation related to grants following the Spin-off

 

 

1,881

 

 

 

 

Total stock-based compensation expense

 

$

2,797

 

 

$

 

As of March 31, 2017, the Company had unrecognized stock-based compensation expense related to the outstanding unvested QHC and CHS restricted stock awards held by QHC employees as of the Spin-off date and the QHC restricted stock awards granted subsequent to the Spin-off of $1.7 million and $14.4 million, respectively.

NOTE 15 – EMPLOYEE BENEFIT PLANS

Following the Spin-off, the Company maintains various benefit plans, including defined contribution plans, a defined benefit plan and deferred compensation plans, of which certain of the Company’s subsidiaries are the plan sponsors. The rights and obligations of these plans were transferred from CHS in connection with the Spin-off, pursuant to the Separation and Distribution Agreement.

Defined Contribution Plans

The Quorum Health Retirement Savings Plan (the “RSP”) is a defined contribution plan established on January 1, 2016 by CHS in anticipation of the Spin-off. Prior to the Spin-off, the cumulative liability for these benefit costs was recorded in Due to Parent, net. The assets and liabilities under this plan were transferred to QHC in connection with the Spin-off. The RSP covers the majority of the employees at the Company’s subsidiaries. The Company has other minor defined contribution plans at certain of its hospitals that cover employees under the terms of these individual plans. Total expense to the Company under all defined contribution plans was $2.9 million and $3.3 million for the three months ended March 31, 2017 and 2016, respectively. The benefit costs associated with the RSP are recorded as salaries and benefits expense in the consolidated and combined statements of income.

Deferred Compensation Plans

Certain QHC employees participated in CHS’ unfunded deferred compensation plans that allowed participants to defer receipt of a portion of their compensation. The election period for those employees continued under the CHS plan through December 31, 2016. In January, 2017, the assets and liabilities attributable to QHC employees of $22.9 million and $23.9 million, respectively, were transferred to a new plan established by QHC, as described below.     

On August 18, 2016, the Compensation Committee of the Board adopted the Executive Nonqualified Excess Plan Adoption Agreement (the “Adoption Agreement”) and the Executive Nonqualified Excess Plan Document (the “Plan Document”), that together, the Adoption Agreement names as the QHCCS, LLC Nonqualified Deferred Compensation Plan (the “NQDCP”). The NQDCP is an unfunded, nonqualified deferred compensation plan that provides deferred compensation benefits for a select group of management, highly compensated employees and independent contractors of the Company’s wholly-owned subsidiary, QHCCS, LLC, a Delaware limited liability company (“QHCCS”), including the Company’s named executive officers. The NQDCP permits participants to defer

32


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

a portion of their annual base salary, service bonus and performance-based compensation, as well as up to 100% of their incentive compensation in any calendar year. In addition to participant deferrals, QHCCS and/or its affiliates may make discretionary credits to participants’ accounts for any year. As of March 31, 2017, the assets and liabilities under this plan were $22.5 million and $23.6 million, respectively, and are included in other long-term assets and other long-term liabilities in the consolidated and combined balance sheet.

Supplemental Executive Retirement Plan

On April 1, 2016, the Board adopted the Quorum Health Corporation Supplemental Executive Retirement Plan (the “Original SERP Plan”). Pursuant to the EMA between the Company and CHS, the Company assumed all liabilities for all obligations under the Original SERP Plan for the benefits of QHC employees, as defined in the Employee Matters Agreement, except that no additional benefits were to accrue under the Original SERP Plan following the Spin-off. The accrued benefit liability for the Original SERP Plan that was transferred to the Company in connection with the Spin-off was $6.0 million and is included in other long-term liabilities in the consolidated and combined balance sheet. There were no assets transferred to the Company related to the Original SERP Plan in connection with the Spin-off.

On May 24, 2016, the Board, upon recommendation of the Compensation Committee, approved the Company’s Amended and Restated Supplemental Executive Retirement Plan (the “Amended and Restated SERP”), in order to accrue additional benefits with respect to QHC Employees who otherwise qualify as “Participants” under the Amended and Restated SERP. The Amended and Restated SERP is a noncontributory non-qualified deferred compensation plan under Section 409A of the Internal Revenue Code. The benefit costs under both SERP plans were $0.5 million for the three months ended March 31, 2017, and are included in salaries and benefits in the consolidated and combined statements of income. The current and long-term portions of the benefit liability for the Amended and Restated SERP were $2.3 million and $7.6 million, respectively as of March 31, 2017. As of December 31, 2016, the current and long-term portions of the benefit liability were $2.3 million and $7.1 million, respectively. The current portion is included in accrued salaries and benefits and the long-term portion is included in other long-term liabilities in the consolidated and combined balance sheet.

Director’s Fees Deferral Plan

On September 16, 2016, the Board adopted the Quorum Health Corporation Director’s Fees Deferral Plan (the “Director’s Plan”). Pursuant to the Director’s Plan, members of the Board may elect to defer and accumulate fees, including retainer fees and fees for attendance at Board meetings and Board committees. A director may elect that all or any specified portion of the director’s fees to be earned during a calendar year be credited to a director’s cash account and/or a director’s stock unit account maintained on the individual director’s behalf in lieu of payment. Payment of amounts credited to a director’s cash account and stock unit account will be made upon a payment commencement event, as defined in the Director’s Plan, in accordance with the payment method elected by the individual director, either in lump sum or in a number of annual installments, not to exceed 15 installments. The Director’s Plan extends to directors of the Board not employed by the Company or any of its subsidiaries. Pursuant to the Director’s Plan, the Company registered and made available for issuance under the Director’s Plan a maximum of 150,000 shares of QHC common stock.

Defined Benefit Pension Plan

QHC provides benefits to employees at one of its hospitals through a defined benefit plan (the “Pension Plan”). The Pension Plan provides benefits to covered individuals satisfying certain age and service requirements. Employer contributions to the Pension Plan are in accordance with the minimum funding requirements of ERISA.  Benefit costs related to the Pension Plan was $0.1 million and less than $0.1 million for the three months ended March 31, 2017 and 2016, respectively. The Company recognizes the unfunded liability of the Pension Plan in other long-term liabilities in its consolidated and combined balance sheets. Unrecognized gains (losses) and prior service credits (costs) are recognized as other comprehensive income (loss). The accrued benefit liability for the Pension Plan was $1.2 million and $1.1 million at March 31, 2017 and December 31, 2016, respectively.

NOTE 16 – RELATED PARTY TRANSACTIONS

CHS was a related party to QHC prior to the Spin-off. The significant transactions and balances with CHS prior to the Spin-off and the agreements between QHC and CHS as of and subsequent to the Spin-off are described below.

Carve-Out from Parent

Prior to the Spin-off, QHC did not operate as a separate company and stand-alone financial statements were not prepared. Historically, QHC was managed and operated in the normal course of business with all other hospitals and affiliates of CHS.

33


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

Accordingly, for the purposes of the carve-out financial statements related to the Spin-off, a combined opening balance sheet for the QHC hospitals and QHR was established. The combined opening balance sheet included the assets and liabilities of QHC hospitals and QHR, as reported by CHS, and a net liability to CHS, referred to as Due to Parent, net for the net investment held by CHS related to its contribution of these net assets. The operating results of the QHC hospitals and QHR prior to the Spin-off were derived from the CHS operating results for these entities. In addition, certain corporate overhead costs were allocated to QHC from CHS during the carve-out period for the purpose of estimating QHC’s share of these expenses.

Allocated Costs from CHS during the Carve-Out Period

CHS allocated costs to QHC during the carve-out period for a portion of its corporate overhead costs and any other costs related to QHC hospitals and QHR that were paid by CHS or covered by an agreement, policy or contract owned by CHS.

The following table provides a summary of allocated costs to QHC from CHS (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

 

 

 

 

Insurance costs

 

$

33,760

 

Management fees from Parent

 

 

8,826

 

All other allocated costs

 

 

19,715

 

Total related party operating costs and expenses

 

$

62,301

 

The allocation of insurance costs from CHS primarily included costs for self-insurance estimates and third-party policies related to employee health, professional and general liability and workers’ compensation coverage. Insurance costs were primarily allocated to QHC based on claims history of the QHC hospitals, as determined on an individual hospital level. Corporate management fees were allocated to QHC for certain corporate functions of CHS, including services such as, among others, executive and divisional management, treasury, accounting, risk management, legal, procurement, human resources, information technology support and other administrative support services. These corporate overhead costs were allocated to QHC using a ratio based on the number of licensed beds at each QHC hospital in proportion to CHS’ total licensed beds. This methodology is comparable to how CHS allocates corporate overhead costs to all of its hospitals through a management fee charge that eliminates in consolidation. All other allocated costs included any other costs allocated to QHC hospitals or QHR and that were not part of management fees. These costs were allocated to QHC using ratios based on revenues, expenses or licensed beds. If possible, allocations were made on a specific identification basis.

Following the Spin-off, the Company began performing corporate functions using internal resources or purchased services, certain of which are required to be provided by CHS pursuant to the transition services agreements and other ancillary agreements. See the section “Agreements with CHS Related to the Spin-off” below.

Due to Parent, Net

Prior to the Spin-off, Due to Parent, net in the consolidated and combined balance sheets represented the Company’s cumulative liability to CHS for the net assets of QHC hospitals and QHR, as well as an allocation of costs for corporate functions. See Note 1Description of the Business and Spin-off and in Note 2 Basis of Presentation and Significant Accounting Policies for additional information on the types of transactions settled through Due to Parent, net during the carve-out period and the transactions that occurred to settle the liability in connection with the Spin-off.

During the carve-out period, QHC was charged interest on a monthly basis by CHS on the amount of Due to Parent, net outstanding at the end of each month. Interest rates were variable and ranged from 4% to 7% during the carve-out period. Interest expense was recorded as an increase in the Due to Parent, net liability and was deemed settled each month. For the three months ended March 31, 2016, interest expense related to Due to Parent, net was $26.9 million.

Agreements with CHS Related to the Spin-off

In connection with the Spin-off and as of April 29, 2016, the Company entered into certain agreements with CHS that allocated between the Company and CHS the various assets, employees, liabilities and obligations (including investments, property, employee benefits and tax-related assets and liabilities) that were previously part of CHS. In addition, these agreements govern certain relationships between, and activities of, the Company and CHS for a definitive period of time after the Spin-off, as specified by each individual agreement.

34


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

The agreements were as follows:

 

Separation and Distribution Agreement. This agreement governed the principal actions of both the Company and CHS that needed to be taken in connection with the Spin-off. It also sets forth other agreements that govern certain aspects of the Company’s relationship with CHS following the Spin-off.

 

Tax Matters Agreement. This agreement governs respective rights, responsibilities and obligations of the Company and CHS after the Spin-off with respect to tax liabilities and benefits, tax attributes, tax contests and other tax sharing regarding U.S. federal, state and local income taxes, other tax matters and related tax returns.

 

Employee Matters Agreement. This agreement governs certain compensation and employee benefit obligations with respect to the current and former employees and non-employee directors of both the Company and CHS. It also allocated liabilities and responsibilities relating to employment matters, employee compensation and benefit plans and programs as of the Spin-off date.

In addition to the agreements referenced above, the Company entered into certain transition services agreements and other ancillary agreements with CHS defining agreed upon services to be provided by CHS to certain or all QHC hospitals, as determined by each agreement, commencing on the Spin-off date. The agreements generally have terms of five years.

A summary of the major provisions of the transition services agreements follows:

 

Shared Services Centers Transition Services Agreement. This agreement defines services to be provided by CHS related to billing and collections utilizing CHS shared services centers. Services include, but are not limited to, billing and receivables management, statement processing, denials management, cash posting, patient customer service, and credit balance and other account research. In addition, it provides for patient pre-arrival services, including pre-registration, insurance verification, scheduling and charge estimates. Fees are based on a percentage of cash collections each month.

 

 

Computer and Data Processing Transition Services Agreement. This agreement defines services to be provided by CHS for information technology infrastructure, support and maintenance. Services include, but are not limited to, operational support for various applications, oversight, maintenance and information technology support services, such as helpdesk, product support, network monitoring, data center operations, service ticket management and vendor relations. Fees are based on both a fixed charge for labor costs, as well as direct charges for all third-party vendor contracts entered into by CHS on QHC’s behalf.

 

 

Receivables Collection Agreement (“PASI”). This agreement defines services to be provided by CHS’ wholly-owned subsidiary, PASI, which currently serves as a third-party collection agency to QHC related to accounts receivable collections of both active and bad debt accounts of QHC hospitals, including both receivables that existed as of the Spin-off date and those that have occurred since the Spin-off date. Services include, but are not limited to, self-pay collections, insurance follow-up, collection letters and calls, payment arrangements, payment posting, dispute resolution and credit balance research. Fees are based on the type of service and are calculated based on a percentage of recoveries.

 

 

Billing and Collection Agreement (“PPSI”). This agreement defines services to be provided by CHS related to collections of accounts receivable generated by the Company’s affiliated outpatient healthcare facilities. Services include, but are not limited to, self-pay collections, insurance follow-up, collection letters and calls, payment arrangements, payment posting, dispute resolution and credit balance research. Fees are based on the type of service and are calculated based on a percentage of recoveries.

 

 

Employee Service Center Agreement. This agreement defines services to be provided by CHS related to payroll processing and human resources information systems support. Fees are based on a fixed charge per employee headcount per month.

 

 

Eligibility Screening Services Agreement. This agreement defines services to be provided by CHS for financial and program criteria screening related to Medicaid or other program eligibility for pure self-pay patients. Fees are based on a fixed charge for each hospital receiving services.

The total expenses recorded by the Company under transition services agreements with CHS following the Spin-off combined with the allocations from CHS for these same services prior to the Spin-off were $16.3 million for both the three months ended March 31, 2017 and 2016. The Company is disputing certain charges under the transition services agreements with CHS.

35


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

NOTE 17 - COMMITMENTS AND CONTINGENCIES

Legal Matters

The Company is a party to various legal, regulatory and governmental proceedings incidental to its business. Based on current knowledge, management does not believe that loss contingencies arising from pending legal, regulatory and governmental proceedings, including the matters described herein, will have a material adverse effect on the operating results, financial position or liquidity of the Company. However, in light of the inherent uncertainties involved in these matters, some of which are beyond the Company’s control, and the very large or indeterminate damages sought in some of these matters, an adverse outcome in one or more of these matters could occur.

In connection with the Spin-off, CHS agreed to indemnify QHC for certain liabilities relating to outcomes or events occurring prior to the closing of the Spin-off, including (i) certain claims and proceedings known to be outstanding on or prior to the closing date of the Spin-off and (ii) certain claims, proceedings and investigations by governmental authorities or private plaintiffs related to activities occurring at or related to the Company’s healthcare facilities prior to the closing date of the Spin-off, but only to the extent, in the case of clause (ii), that such claims are covered by insurance policies maintained by CHS, including professional and general liability and workers’ compensation liability. In this regard, CHS will continue to be responsible for certain Health Management Associates, Inc. legal matters covered by its contingent value rights agreement that relate to the portion of CHS’ business now held by QHC. Notwithstanding the foregoing, CHS is not indemnifying QHC in respect of any claims or proceedings arising out of, or related to, the business operations of QHR at any time or its compliance with the Corporate Integrity Agreement (“CIA”) with the United States Department of Health and Human Services Office of the Inspector General (“OIG”). Subsequent to the Spin-off, the OIG entered into an “Assumption of CIA Liability Letter” with the Company reiterating the applicability of the CIA to certain of the Company’s hospitals, although the OIG declined to enter into a separate agreement with the Company.

With respect to all legal, regulatory and governmental proceedings, the Company considers the likelihood of a negative outcome. If the Company determines the likelihood of a negative outcome with respect to any such matter is probable and the amount of the loss can be reasonably estimated, the Company records an accrual for the estimated loss for the expected outcome of the matter. If the likelihood of a negative outcome with respect to material matters is reasonably possible and the Company is able to determine an estimate of the possible loss or a range of loss, whether in excess of a related accrued liability or where there is no accrued liability, the Company discloses the estimate of the possible loss or range of loss. However, the Company is unable to estimate a possible loss or range of loss in some instances based on the significant uncertainties involved in, or the preliminary nature of, certain legal, regulatory and governmental matters.

Government Investigations

For the legal matters below, the Company cannot at this time assess what the outcome may be and is further unable to determine any estimate of loss or range of loss. The matters below are at a preliminary stage. Because of this and other factors, there are not sufficient facts available to make these assessments.

 

Tooele, Utah – Physician Compensation. On May 5, 2016, the Company’s hospital in Tooele, Utah received a Civil Investigative Demand (“CID”) from the Office of the United States Attorney in Salt Lake City, Utah concerning allegations that the hospital and clinic corporation submitted or caused to be submitted false claims to the government for services referred by physicians with whom the hospital and clinic had inappropriate financial relationships, which allegedly violated federal law. The CID requested records and documentation concerning physician compensation. The Company is fully cooperating with this investigation.

 

Blue Island, Illinois – Patient Status. On October 9, 2015, the Company’s hospital in Blue Island, Illinois received a CID from the Office of the United States Attorney in Chicago, Illinois concerning allegations of upcoding observation and other outpatient services and improperly falsifying inpatient admission orders. The CID requested medical records and documentation concerning status change from observation to inpatient. The Company is unable to predict the outcome of this investigation. However, it is reasonably possible that the Company may incur a loss in connection with this investigation. The Company is unable to reasonably estimate the amount or range of such reasonably possible loss given that the matter is still at an early stage. Under some circumstances, any losses incurred in connection with an adverse resolution in this investigation could be material. The Company is fully cooperating with this investigation.

Commercial Litigation and Other Lawsuits

 

Zwick Partners LP and Aparna Rao, Individually and On Behalf of All Others Similarly Situated v. Quorum Health Corporation, Community Health Systems, Inc., Wayne T. Smith, W. Larry Cash, Thomas D. Miller and Michael J. Culotta. On September 9, 2016, a shareholder filed a purported class action in the United States District Court for the

36


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

 

Middle District of Tennessee against the Company and certain of its officers. The Amended Complaint purports to be brought on behalf of a class consisting of all persons (other than defendants) who purchased or otherwise acquired securities of the Company between May 2, 2016 and August 10, 2016 and alleges that the Company and certain of its officers violated federal securities laws, including Sections 10(b) and/or 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, by making alleged false and/or misleading statements and failing to disclose certain information regarding aspects of the Company’s business, operations and compliance policies. Plaintiff filed a Second Amended Complaint on April 17, 2017 adding additional defendants, Community Health Systems, Inc., Wayne T. Smith and W. Larry Cash. The Company is unable to predict the outcome of this matter. However, it is reasonably possible that the Company may incur a loss in connection with this matter. The Company is unable to reasonably estimate the amount or range of such reasonably possible loss given that the matter is still at an early stage. Under some circumstances, any losses incurred in connection with adverse outcomes in this matter could be material.

 

Quorum Health Resources, LLC v. Hancock Medical Center. The matter relates to an arbitration claim and counterclaim for breach of contract and negligence arising out of a Management Services Agreement between QHR and the hospital. Arbitration in this case began on April 11, 2016 and concluded on April 22, 2016. On July 28, 2016, the arbitrator returned an Interim Award of $9.4 million in favor of Hancock Medical Center on various claims at issue in the arbitration. Both parties filed a motion for reconsideration of the Interim Award. On January 15, 2017, the arbitrator returned a final award of $12.6 million. The award is subject to a self-insured retention and excess insurance arrangements limiting the Company’s liability to $5.0 million. At December 31, 2016, the Company had a liability of $12.6 million and an insurance receivable of $8.9 million related to this matter. The award was paid in full on February 15, 2017 for $3.8 million.

 

United Tort Claimants v. Quorum Health Resources, LLC (U.S. Bankruptcy Court for the District of New Mexico); Douthitt-Dugger, et al. v. Quorum Health Resources, LLC (Bernalillo County, New Mexico District Court). Plaintiffs in these cases underwent surgical procedures at Gerald Champion Regional Medical Center in New Mexico that they contend were experimental and performed by an unqualified doctor. Their lawsuits, originally filed on June 11, 2010, against the doctors, QHR and the hospital are pending in state court and in federal bankruptcy court in New Mexico. Subject to an adverse result in the insurance coverage litigation referenced below, in 2012, QHR resolved plaintiffs’ claims for QHR’s liability exceeding insurance limits, and for liability not covered by insurance, for $5.1 million. Litigation of plaintiffs’ claims against QHR has continued, and the trial of the claims of most of the plaintiffs is proceeding in phases in a bankruptcy court bench trial. During the liability phase, on December 23, 2016, the federal bankruptcy court in New Mexico ruled that QHR was 16.5% at fault for plaintiffs’ injuries. The final phase, to determine plaintiffs’ damages and QHR offsets, is likely to be tried later in 2017. The New Mexico state court has set March 8, 2018 as the trial date for plaintiffs’ claims against QHR. QHR is vigorously defending the actions. QHR’s insurer Lexington Insurance Company is providing a defense in these cases, subject to a reservation of rights. Lexington has sued QHR in Williamson County, Tennessee seeking a declaration that plaintiffs’ claims and the cost of defending QHR are not covered by Lexington. (Lexington Insurance Company v. Quorum Health Resources, LLC, et al. (Williamson County, Tennessee Chancery Court)) No trial date has been set for Lexington’s claim against QHR to nullify insurance coverage, which QHR also is vigorously defending.

Insurance Reserves

As part of the business of owning and operating hospitals, the Company is subject to potential professional and general liability and workers’ compensation liability claims or other legal actions alleging liability on its part. The Company is also subject to similar liabilities related to its QHR business.

Prior to the Spin-off, CHS provided professional and general liability insurance and workers’ compensation liability insurance to QHC and indemnified QHC from losses under these insurance arrangements related to its hospital operations business. The liabilities for claims related to QHC’s hospital operations business were determined based on an actuarial study of QHC’s operations and historical claims experience at its hospitals. Corresponding receivables from CHS were established to reflect the indemnification by CHS for each of these liabilities for claims that related to events and circumstances that occurred prior to the Spin-off date.

After the Spin-off, QHC entered into its own professional and general liability insurance and workers’ compensation liability insurance arrangements to mitigate the risk for claims exceeding its self-insured retention levels. The Company maintains a self-insured retention level for professional and general liability claims of $5 million per claim and maintains a $0.5 million per claim, high deductible program for workers’ compensation. Due to the differing nature of its business, the Company maintains separate insurance arrangements related to its subsidiary, QHR. The self-insured retention level for QHR is $6 million for professional and general liability insurance.

37


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

The following tables provide a summary of the Company’s insurance reserves related to professional and general liability claims and workers’ compensation liability claims, distinguished between those indemnified by CHS and those related to the Company’s self-insurance risks (in thousands):

 

 

March 31, 2017

 

 

 

Current

 

 

Long-Term

 

 

Current

 

 

Long-Term

 

 

 

Receivable

 

 

Receivable

 

 

Liability

 

 

Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional and general liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance reserves indemnified by CHS, Inc.

 

$

25,570

 

 

$

56,515

 

 

$

25,570

 

 

$

56,515

 

All other self-insurance reserves

 

 

 

 

 

 

 

 

799

 

 

 

19,547

 

Total insurance reserves for professional and general liability

 

 

25,570

 

 

 

56,515

 

 

 

26,369

 

 

 

76,062

 

Workers' compensation liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance reserves indemnified by CHS, Inc.

 

 

4,486

 

 

 

17,979

 

 

 

4,486

 

 

 

17,979

 

All other self-insurance reserves

 

 

 

 

 

 

 

 

2,072

 

 

 

1,883

 

Total insurance reserves for workers' compensation liability

 

 

4,486

 

 

 

17,979

 

 

 

6,558

 

 

 

19,862

 

Total self-insurance reserves

 

$

30,056

 

 

$

74,494

 

 

$

32,927

 

 

$

95,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Current

 

 

Long-Term

 

 

Current

 

 

Long-Term

 

 

 

Receivable

 

 

Receivable

 

 

Liability

 

 

Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional and general liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance reserves indemnified by CHS, Inc.

 

$

17,580

 

 

$

59,652

 

 

$

17,580

 

 

$

59,652

 

All other self-insurance reserves

 

 

 

 

 

 

 

 

230

 

 

 

14,542

 

Total insurance reserves for professional and general liability

 

 

17,580

 

 

 

59,652

 

 

 

17,810

 

 

 

74,194

 

Workers' compensation liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance reserves indemnified by CHS, Inc.

 

 

4,863

 

 

 

15,958

 

 

 

4,863

 

 

 

15,958

 

All other self-insurance reserves

 

 

 

 

 

 

 

 

1,736

 

 

 

1,458

 

Total insurance reserves for workers' compensation liability

 

 

4,863

 

 

 

15,958

 

 

 

6,599

 

 

 

17,416

 

Total self-insurance reserves

 

$

22,443

 

 

$

75,610

 

 

$

24,409

 

 

$

91,610

 

The receivables from CHS are included in other current assets and other long-term assets on the consolidated and combined balance sheets. The liabilities for the current portion of professional and general liability claims are included in other current liabilities, while the current portion of workers’ compensation claims are recorded in accrued salaries and benefits. The long-term portions of both claims liabilities are recorded in other long-term liabilities.

Physician Recruiting Commitments

As part of its physician recruitment strategy, the Company provides income guarantee agreements to certain physicians who agree to relocate to its communities and commit to remain in practice there. Under such agreements, the Company is required to make payments to a physician in excess of the amount earned in his or her practice, up to the amount of the income guarantee. The income guarantee period over which the Company agrees to subsidize a physician’s income is typically one year and the commitment period over which the physician agrees to practice in the designated community is typically three years. Under the terms of the agreements, such payments are recoverable by the Company from physicians who do not fulfill their commitment periods. The Company’s recorded liabilities related to these income guarantee agreements were $1.3 million and $1.6 million at March 31, 2017 and December 31, 2016, respectively, which are included in other current liabilities on the consolidated and combined balance sheets. At March 31, 2017, the maximum potential amount of future payments under these guarantees in excess of the liabilities recorded was $1.9 million.

Construction and Capital Commitments

The Company is building a new patient tower and expanding surgical capacity at McKenzie – Willamette Medical Center, its hospital in Springfield, Oregon. During the three months ended March 31, 2017 and March 31, 2016, the Company incurred costs of $11.7 million and $6.9 million, respectively, related to this project. As of March 31, 2017, the Company has incurred a total of $60.6 million of costs for this project. The total estimated cost of this project, including equipment costs, is estimated to be approximately $105.0 million. The project is expected to be completed in early 2018.

38


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

NOTE 18 - SUBSEQUENT EVENTS

On April 6, 2017, the Company used the proceeds from the sale of Cherokee to pay down $4.3 million of additional principal on the Term Loan Facility.

On April 11, 2017, the Company executed an agreement with its lenders pursuant to its Senior Credit Facility to amend the calculation of the Secured Net Leverage Ratio beginning January 1, 2017 to December 31, 2018, among other provisions. See Note 7 — Long-term Debt for additional information on the Company’s Senior Credit Facility and the terms of the CS Amendment.

On April 17, 2017, the Company launched an offer to exchange the 11.625% Senior Notes due 2023 in the aggregate principal amount of $400 million, which are not registered under the Securities Act of 1933, as amended, for a like principal amount of 11.625% Senior Notes due 2023, which have been registered under the Act. The Exchange Offer expires on May 17, 2017, unless extended by the Company. The Exchange Notes are substantially identical to the Initial Notes, except that the Exchange Notes will be registered under the Securities Act and will not be subject to the transfer restrictions and certain registration rights agreement provisions applicable to the Initial Notes.

On May 12, 2017, the Company announced that it has a definitive agreement to sell 45-bed McKenzie Regional Hospital, located in McKenzie, TN, and 45-bed Henderson County Community Hospital, located in Lexington, TN.  The definitive agreement covers both hospitals and their affiliated outpatient facilities.  The Company currently anticipates completing the sale of these hospitals in the third quarter of 2017.

NOTE 19 - GUARANTOR AND NON-GUARANTOR SUPPLEMENTAL INFORMATION

The Senior Notes are senior unsecured obligations of the Company guaranteed on a senior basis by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries (the “Guarantors”). The Senior Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or when a sale of all of the subsidiary guarantor’s assets used in operations occurs.

These condensed consolidating and combining financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with the accompanying condensed consolidated and combined financial statements of the Company, except as follows:

 

Intercompany receivables and payables are presented gross in the supplemental condensed consolidating and combining balance sheets.

 

Due to Parent and Due from Parent are presented gross in the supplemental condensed consolidating and combining balance sheets.

 

Investments in consolidated subsidiaries, as well as guarantor subsidiaries’ investments in non-guarantor subsidiaries, are presented under the equity method of accounting with the related investments presented within the line items net investment in subsidiaries and other long-term liabilities in the supplemental condensed consolidating and combining balance sheets.

 

Income tax expense is allocated from the parent issuer to the income producing operations (other guarantors and non-guarantors) through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.

Following the Spin-off, the Company’s intercompany activity consists primarily of daily cash transfers, the allocation of certain expenses and expenditures paid by the parent issuer on behalf of its subsidiaries, and the push down of investment in its subsidiaries. The parent issuer’s investment in its subsidiaries reflects the activity of the period beginning April 29, 2016 through March 31, 2017. Likewise, the parent issuer’s equity in earnings of unconsolidated affiliates represents the Company’s earnings for the same post-spin period.

Prior to the Spin-off, the Company’s intercompany activity consisted primarily of cash transfers and the allocation of certain expenses among the various subsidiaries, as well as the pushdown of the Guarantors’ investment in the subsidiary non-guarantors. Due to and due from Parent activity consist of the allocation of certain expenses and expenditures paid by CHS on behalf of QHC entities.

The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany and due to and due from parent activity do not represent revenue generating transactions. Intercompany transactions eliminate in consolidation.

39


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

 

Condensed Consolidating and Combining Statement of Income (Loss)

Three Months Ended March 31, 2017

(In Thousands)

 

 

 

Parent

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues, net of contractual allowances and discounts

 

$

 

 

$

449,000

 

 

$

138,945

 

 

$

 

 

$

587,945

 

Provision for bad debts

 

 

 

 

 

49,559

 

 

 

10,746

 

 

 

 

 

 

60,305

 

Net operating revenues

 

 

 

 

 

399,441

 

 

 

128,199

 

 

 

 

 

 

527,640

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

 

 

 

181,022

 

 

 

83,580

 

 

 

 

 

 

264,602

 

Supplies

 

 

 

 

 

45,873

 

 

 

17,949

 

 

 

 

 

 

63,822

 

Other operating expenses

 

 

 

 

 

129,310

 

 

 

34,114

 

 

 

 

 

 

163,424

 

Depreciation and amortization

 

 

 

 

 

18,528

 

 

 

3,592

 

 

 

 

 

 

22,120

 

Rent

 

 

 

 

 

7,098

 

 

 

5,004

 

 

 

 

 

 

12,102

 

Electronic health records incentives earned

 

 

 

 

 

(1,457

)

 

 

(995

)

 

 

 

 

 

(2,452

)

Legal, professional and settlement costs

 

 

 

 

 

535

 

 

 

 

 

 

 

 

 

535

 

Impairment of long-lived assets and goodwill

 

 

 

 

 

3,300

 

 

 

 

 

 

 

 

 

3,300

 

Loss (gain) on sale of hospitals, net

 

 

 

 

 

 

 

 

(870

)

 

 

 

 

 

(870

)

Transaction costs related to the Spin-off

 

 

 

 

 

23

 

 

 

8

 

 

 

 

 

 

31

 

Total operating costs and expenses

 

 

 

 

 

384,232

 

 

 

142,382

 

 

 

 

 

 

526,614

 

Income (loss) from operations

 

 

 

 

 

15,209

 

 

 

(14,183

)

 

 

 

 

 

1,026

 

Interest expense, net

 

 

28,584

 

 

 

(1,056

)

 

 

2

 

 

 

 

 

 

27,530

 

Equity in earnings of affiliates

 

 

(1,747

)

 

 

2,578

 

 

 

 

 

 

(831

)

 

 

 

Income (loss) before income taxes

 

 

(26,837

)

 

 

13,687

 

 

 

(14,185

)

 

 

831

 

 

 

(26,504

)

Provision for (benefit from) income taxes

 

 

724

 

 

 

362

 

 

 

(385

)

 

 

 

 

 

701

 

Net income (loss)

 

 

(27,561

)

 

 

13,325

 

 

 

(13,800

)

 

 

831

 

 

 

(27,205

)

Less: Net income (loss) attributable to noncontrolling interests

 

 

 

 

 

 

 

 

356

 

 

 

 

 

 

356

 

Net income (loss) attributable to Quorum Health Corporation

 

$

(27,561

)

 

$

13,325

 

 

$

(14,156

)

 

$

831

 

 

$

(27,561

)


40


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

 

Condensed Consolidating and Combining Statement of Income (Loss)

Three Months Ended March 31, 2016

(In Thousands)

 

 

 

Parent

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues, net of contractual allowances and discounts

 

$

 

 

$

459,747

 

 

$

154,737

 

 

$

 

 

$

614,484

 

Provision for bad debts

 

 

 

 

 

48,355

 

 

 

16,578

 

 

 

 

 

 

64,933

 

Net operating revenues

 

 

 

 

 

411,392

 

 

 

138,159

 

 

 

 

 

 

549,551

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

 

 

 

172,202

 

 

 

84,660

 

 

 

 

 

 

256,862

 

Supplies

 

 

 

 

 

44,781

 

 

 

18,880

 

 

 

 

 

 

63,661

 

Other operating expenses

 

 

 

 

 

131,459

 

 

 

33,004

 

 

 

 

 

 

164,463

 

Depreciation and amortization

 

 

 

 

 

25,490

 

 

 

5,667

 

 

 

 

 

 

31,157

 

Rent

 

 

 

 

 

7,021

 

 

 

5,528

 

 

 

 

 

 

12,549

 

Electronic health records incentives earned

 

 

 

 

 

(3,999

)

 

 

(209

)

 

 

 

 

 

(4,208

)

Legal, professional and settlement costs

 

 

 

 

 

241

 

 

 

 

 

 

 

 

 

241

 

Transaction costs related to the Spin-off

 

 

 

 

 

2,798

 

 

 

937

 

 

 

 

 

 

3,735

 

Total operating costs and expenses

 

 

 

 

 

379,993

 

 

 

148,467

 

 

 

 

 

 

528,460

 

Income (loss) from operations

 

 

 

 

 

31,399

 

 

 

(10,308

)

 

 

 

 

 

21,091

 

Interest expense, net

 

 

 

 

 

25,540

 

 

 

1,912

 

 

 

 

 

 

27,452

 

Income (loss) before income taxes

 

 

 

 

 

5,859

 

 

 

(12,220

)

 

 

 

 

 

(6,361

)

Provision for (benefit from) income taxes

 

 

 

 

 

1,542

 

 

 

(3,216

)

 

 

 

 

 

(1,674

)

Net income (loss)

 

 

 

 

 

4,317

 

 

 

(9,004

)

 

 

 

 

 

(4,687

)

Less: Net income (loss) attributable to noncontrolling interests

 

 

 

 

 

 

 

 

315

 

 

 

 

 

 

315

 

Net income (loss) attributable to Quorum Health Corporation

 

$

 

 

$

4,317

 

 

$

(9,319

)

 

$

 

 

$

(5,002

)


41


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

 

Condensed Consolidating and Combining Statement of Comprehensive Income (Loss)

Three Months Ended March 31, 2017

(In Thousands)

 

 

 

Parent

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(27,561

)

 

$

13,325

 

 

$

(13,800

)

 

$

831

 

 

$

(27,205

)

Amortization and recognition of unrecognized pension cost components, net of income taxes

 

 

122

 

 

 

122

 

 

 

 

 

 

(122

)

 

 

122

 

Comprehensive income (loss)

 

 

(27,439

)

 

 

13,447

 

 

 

(13,800

)

 

 

709

 

 

 

(27,083

)

Less:  Comprehensive income (loss) attributable to noncontrolling interests

 

 

 

 

 

 

 

 

356

 

 

 

 

 

 

356

 

Comprehensive income (loss) attributable to Quorum Health Corporation

 

$

(27,439

)

 

$

13,447

 

 

$

(14,156

)

 

$

709

 

 

$

(27,439

)

 

 

Condensed Consolidating and Combining Statement of Comprehensive Income (Loss)

Three Months Ended March 31, 2016

(In Thousands)

 

 

 

Parent

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

 

 

$

4,317

 

 

$

(9,004

)

 

$

 

 

$

(4,687

)

Amortization and recognition of unrecognized pension cost components, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

4,317

 

 

 

(9,004

)

 

 

 

 

 

(4,687

)

Less:  Comprehensive income (loss) attributable to noncontrolling interests

 

 

 

 

 

 

 

 

315

 

 

 

 

 

 

315

 

Comprehensive income (loss) attributable to Quorum Health Corporation

 

$

 

 

$

4,317

 

 

$

(9,319

)

 

$

 

 

$

(5,002

)


42


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

 

Condensed Consolidating and Combining Balance Sheet

March 31, 2017

(In Thousands)

 

 

Parent

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

 

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

77,938

 

 

$

11,399

 

 

$

205

 

 

$

 

 

$

89,542

 

Patient accounts receivable, net of allowance for doubtful accounts

 

 

 

 

307,656

 

 

 

88,374

 

 

 

 

 

 

396,030

 

Inventories

 

 

 

 

43,610

 

 

 

9,758

 

 

 

 

 

 

53,368

 

Prepaid expenses

 

 

 

 

18,033

 

 

 

4,562

 

 

 

 

 

 

22,595

 

Due from third-party payors

 

 

 

 

98,789

 

 

 

7,591

 

 

 

 

 

 

106,380

 

Current assets of hospitals held for sale

 

 

 

 

5,810

 

 

 

3,257

 

 

 

 

 

 

9,067

 

Other current assets

 

 

 

 

41,860

 

 

 

20,669

 

 

 

 

 

 

62,529

 

Total current assets

 

77,938

 

 

 

527,157

 

 

 

134,416

 

 

 

 

 

 

739,511

 

Intercompany receivable

 

3

 

 

 

204,933

 

 

 

111,078

 

 

 

(316,014

)

 

 

 

Property and equipment, net

 

 

 

 

604,882

 

 

 

115,482

 

 

 

 

 

 

720,364

 

Goodwill

 

 

 

 

248,733

 

 

 

159,847

 

 

 

 

 

 

408,580

 

Intangible assets, net

 

 

 

 

67,003

 

 

 

9,526

 

 

 

 

 

 

76,529

 

Long-term assets of hospitals held for sale

 

 

 

 

17,083

 

 

 

9,690

 

 

 

 

 

 

26,773

 

Other long-term assets

 

 

 

 

87,551

 

 

 

22,402

 

 

 

 

 

 

109,953

 

Net investment in subsidiaries

 

1,489,043

 

 

 

 

 

 

 

 

 

(1,489,043

)

 

 

 

Total assets

$

1,566,984

 

 

$

1,757,342

 

 

$

562,441

 

 

$

(1,805,057

)

 

$

2,081,710

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 

 

$

1,411

 

 

$

253

 

 

$

 

 

$

1,664

 

Accounts payable

 

205

 

 

 

154,156

 

 

 

20,519

 

 

 

 

 

 

174,880

 

Accrued liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued salaries and benefits

 

 

 

 

68,333

 

 

 

29,797

 

 

 

 

 

 

98,130

 

Accrued interest

 

31,206

 

 

 

 

 

 

 

 

 

 

 

 

31,206

 

Due to third-party payors

 

 

 

 

42,155

 

 

 

1,568

 

 

 

 

 

 

43,723

 

Current liabilities of hospitals held for sale

 

 

 

 

1,420

 

 

 

931

 

 

 

 

 

 

2,351

 

Other current liabilities

 

268

 

 

 

39,125

 

 

 

10,139

 

 

 

 

 

 

49,532

 

Total current liabilities

 

31,679

 

 

 

306,600

 

 

 

63,207

 

 

 

 

 

 

401,486

 

Long-term debt

 

1,293,038

 

 

 

24,579

 

 

 

368

 

 

 

 

 

 

1,317,985

 

Intercompany payable

 

34,687

 

 

 

155,949

 

 

 

125,378

 

 

 

(316,014

)

 

 

 

Deferred income tax liabilities, net

 

32,075

 

 

 

 

 

 

 

 

 

 

 

 

32,075

 

Other long-term liabilities

 

 

 

 

173,817

 

 

 

24,282

 

 

 

(61,183

)

 

 

136,916

 

Total liabilities

 

1,391,479

 

 

 

660,945

 

 

 

213,235

 

 

 

(377,197

)

 

 

1,888,462

 

Redeemable noncontrolling interests

 

 

 

 

 

 

 

6,279

 

 

 

 

 

 

6,279

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quorum Health Corporation stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Additional paid-in capital

 

539,727

 

 

 

1,319,960

 

 

 

428,054

 

 

 

(1,748,014

)

 

 

539,727

 

Accumulated other comprehensive income (loss)

 

(2,638

)

 

 

(2,638

)

 

 

 

 

 

2,638

 

 

 

(2,638

)

Accumulated deficit

 

(361,587

)

 

 

(220,925

)

 

 

(96,591

)

 

 

317,516

 

 

 

(361,587

)

Total Quorum Health Corporation stockholders' equity

 

175,505

 

 

 

1,096,397

 

 

 

331,463

 

 

 

(1,427,860

)

 

 

175,505

 

Nonredeemable noncontrolling interests

 

 

 

 

 

 

 

11,464

 

 

 

 

 

 

11,464

 

Total equity

 

175,505

 

 

 

1,096,397

 

 

 

342,927

 

 

 

(1,427,860

)

 

 

186,969

 

Total liabilities and equity

$

1,566,984

 

 

$

1,757,342

 

 

$

562,441

 

 

$

(1,805,057

)

 

$

2,081,710

 


43


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

 

Condensed Consolidating and Combining Balance Sheet

December 31, 2016

(In Thousands)

 

 

Parent

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

 

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

21,609

 

 

$

3,498

 

 

$

348

 

 

$

 

 

$

25,455

 

Patient accounts receivable, net of allowance for doubtful accounts

 

 

 

 

277,155

 

 

 

103,530

 

 

 

 

 

 

380,685

 

Inventories

 

 

 

 

46,318

 

 

 

11,806

 

 

 

 

 

 

58,124

 

Prepaid expenses

 

 

 

 

17,874

 

 

 

5,154

 

 

 

 

 

 

23,028

 

Due from third-party payors

 

 

 

 

109,793

 

 

 

6,442

 

 

 

 

 

 

116,235

 

Current assets of hospitals held for sale

 

 

 

 

1,502

 

 

 

 

 

 

 

 

 

1,502

 

Other current assets

 

 

 

 

41,673

 

 

 

16,269

 

 

 

 

 

 

57,942

 

Total current assets

 

21,609

 

 

 

497,813

 

 

 

143,549

 

 

 

 

 

 

662,971

 

Intercompany receivable

 

3

 

 

 

126,035

 

 

 

84,827

 

 

 

(210,865

)

 

 

 

Property and equipment, net

 

 

 

 

624,457

 

 

 

109,443

 

 

 

 

 

 

733,900

 

Goodwill

 

 

 

 

252,433

 

 

 

164,400

 

 

 

 

 

 

416,833

 

Intangible assets, net

 

 

 

 

73,404

 

 

 

11,578

 

 

 

 

 

 

84,982

 

Long-term assets of hospitals held for sale

 

 

 

 

6,851

 

 

 

 

 

 

 

 

 

6,851

 

Other long-term assets

 

 

 

 

72,967

 

 

 

15,866

 

 

 

 

 

 

88,833

 

Net investment in subsidiaries

 

1,485,213

 

 

 

 

 

 

 

 

 

(1,485,213

)

 

 

 

Total assets

$

1,506,825

 

 

$

1,653,960

 

 

$

529,663

 

 

$

(1,696,078

)

 

$

1,994,370

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

3,819

 

 

$

1,560

 

 

$

304

 

 

$

 

 

$

5,683

 

Accounts payable

 

158

 

 

 

147,521

 

 

 

22,005

 

 

 

 

 

 

169,684

 

Accrued liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued salaries and benefits

 

 

 

 

69,896

 

 

 

28,907

 

 

 

 

 

 

98,803

 

Accrued interest

 

19,915

 

 

 

 

 

 

 

 

 

 

 

 

19,915

 

Due to third-party payors

 

 

 

 

40,595

 

 

 

1,942

 

 

 

 

 

 

42,537

 

Current liabilities of hospitals held for sale

 

 

 

 

492

 

 

 

 

 

 

 

 

 

492

 

Other current liabilities

 

 

 

 

46,002

 

 

 

7,266

 

 

 

 

 

 

53,268

 

Total current liabilities

 

23,892

 

 

 

306,066

 

 

 

60,424

 

 

 

-

 

 

 

390,382

 

Long-term debt

 

1,215,836

 

 

 

24,899

 

 

 

407

 

 

 

-

 

 

 

1,241,142

 

Intercompany payable

 

34,495

 

 

 

86,084

 

 

 

90,286

 

 

 

(210,865

)

 

 

 

Deferred income tax liabilities, net

 

31,474

 

 

 

 

 

 

 

 

 

 

 

 

31,474

 

Other long-term liabilities

 

 

 

 

144,950

 

 

 

22,651

 

 

 

(58,605

)

 

 

108,996

 

Total liabilities

 

1,305,697

 

 

 

561,999

 

 

 

173,768

 

 

 

(269,470

)

 

 

1,771,994

 

Redeemable noncontrolling interests

 

 

 

 

 

 

 

6,807

 

 

 

 

 

 

6,807

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quorum Health Corporation stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Additional paid-in capital

 

537,911

 

 

 

1,333,347

 

 

 

412,705

 

 

 

(1,746,052

)

 

 

537,911

 

Accumulated other comprehensive income (loss)

 

(2,760

)

 

 

(2,760

)

 

 

-

 

 

 

2,760

 

 

 

(2,760

)

Accumulated deficit

 

(334,026

)

 

 

(238,626

)

 

 

(78,058

)

 

 

316,684

 

 

 

(334,026

)

Total Quorum Health Corporation stockholders' equity

 

201,128

 

 

 

1,091,961

 

 

 

334,647

 

 

 

(1,426,608

)

 

 

201,128

 

Nonredeemable noncontrolling interests

 

 

 

 

 

 

 

14,441

 

 

 

 

 

 

14,441

 

Total equity

 

201,128

 

 

 

1,091,961

 

 

 

349,088

 

 

 

(1,426,608

)

 

 

215,569

 

Total liabilities and equity

$

1,506,825

 

 

$

1,653,960

 

 

$

529,663

 

 

$

(1,696,078

)

 

$

1,994,370

 


44


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

 

Condensed Consolidating and Combining Statement of Cash Flows

Three Months Ended March 31, 2017

(In Thousands)

 

 

 

Parent

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(15,121

)

 

$

36,105

 

 

$

(2,458

)

 

$

 

 

$

18,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for property and equipment

 

 

 

 

 

(9,537

)

 

 

(13,680

)

 

 

 

 

 

(23,217

)

Capital expenditures for software

 

 

 

 

 

(1,269

)

 

 

(237

)

 

 

 

 

 

(1,506

)

Proceeds from the sale of hospitals

 

 

 

 

 

 

 

 

4,282

 

 

 

 

 

 

4,282

 

Changes in intercompany balances with affiliates, net

 

 

 

 

 

(15,901

)

 

 

 

 

 

15,901

 

 

 

 

Net cash provided by (used in) investing activities

 

 

 

 

 

(26,707

)

 

 

(9,635

)

 

 

15,901

 

 

 

(20,441

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings (repayments) of revolving credit facilities, net

 

 

78,000

 

 

 

 

 

 

 

 

 

 

 

 

78,000

 

Repayments of long-term debt

 

 

(6,550

)

 

 

(469

)

 

 

(90

)

 

 

 

 

 

(7,109

)

Payments of debt issuance costs

 

 

(47

)

 

 

 

 

 

 

 

 

 

 

 

(47

)

Cancellation of restricted stock awards for payroll tax withholdings on vested shares

 

 

 

 

 

(1,028

)

 

 

 

 

 

 

 

 

(1,028

)

Cash distributions to noncontrolling investors

 

 

 

 

 

 

 

 

(3,814

)

 

 

 

 

 

(3,814

)

Changes in intercompany balances with affiliates, net

 

 

47

 

 

 

 

 

 

15,854

 

 

 

(15,901

)

 

 

 

Net cash provided by (used in) financing activities

 

 

71,450

 

 

 

(1,497

)

 

 

11,950

 

 

 

(15,901

)

 

 

66,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

56,329

 

 

 

7,901

 

 

 

(143

)

 

 

 

 

 

64,087

 

Cash and cash equivalents at beginning of period

 

 

21,609

 

 

 

3,498

 

 

 

348

 

 

 

 

 

 

25,455

 

Cash and cash equivalents at end of period

 

$

77,938

 

 

$

11,399

 

 

$

205

 

 

$

 

 

$

89,542

 


45


QUORUM HEALTH CORPORATION

UNAUDITED NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Continued)

 

 

Condensed Consolidating and Combining Statement of Cash Flows

Three Months Ended March 31, 2016

(In Thousands)

 

 

 

Parent

 

 

Other

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

 

 

$

44,593

 

 

$

(20,196

)

 

$

 

 

$

24,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for property and equipment

 

 

 

 

 

(11,393

)

 

 

(1,447

)

 

 

 

 

 

(12,840

)

Capital expenditures for software

 

 

 

 

 

(1,849

)

 

 

(677

)

 

 

 

 

 

(2,526

)

Proceeds from asset sales

 

 

 

 

 

 

 

 

858

 

 

 

 

 

 

858

 

Other investing activities

 

 

 

 

 

(52

)

 

 

104

 

 

 

 

 

 

52

 

Net cash provided by (used in) investing activities

 

 

 

 

 

(13,294

)

 

 

(1,162

)

 

 

 

 

 

(14,456

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings of long-term debt

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

Repayments of long-term debt

 

 

 

 

 

(937

)

 

 

(152

)

 

 

 

 

 

(1,089

)

Increase (decrease) in Due to Parent, net

 

 

 

 

 

(30,361

)

 

 

23,875

 

 

 

 

 

 

(6,486

)

Cash distributions to noncontrolling investors

 

 

 

 

 

 

 

 

(2,484

)

 

 

 

 

 

(2,484

)

Purchases of shares from noncontrolling investors

 

 

 

 

 

 

 

 

(12

)

 

 

 

 

 

(12

)

Net cash provided by (used in) financing activities

 

 

 

 

 

(31,278

)

 

 

21,227

 

 

 

 

 

 

(10,051

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

 

 

 

21

 

 

 

(131

)

 

 

 

 

 

(110

)

Cash and cash equivalents at beginning of period

 

 

 

 

 

524

 

 

 

582

 

 

 

 

 

 

1,106

 

Cash and cash equivalents at end of period

 

$

 

 

$

545

 

 

$

451

 

 

$

 

 

$

996

 

 

 

 

46


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion of our financial condition, results of operations and cash flows, together with the unaudited condensed consolidated and combined financial statements and the accompanying notes included in this Quarterly Report on Form 10-Q, as well as the audited consolidated and combined financials statements and accompanying notes, and additionally the sections entitled “Business” and “Risk Factors,” included in our Annual Report on Form 10-K (the “2016 Annual Report on Form 10-K”). The financial information discussed below and included in our 2016 Annual Report on Form 10-K may not necessarily reflect what our results of operations, financial position and cash flows would have been had we been a stand-alone company for the entirety of the periods presented herein or what our results of operations, financial position and cash flows may be in the future. Except as otherwise indicated or unless the context otherwise requires, all references in this Quarterly Report on Form 10-Q to “we,” “our,” “us,” “QHC” and the “Company” refer to the consolidated and combined business operations of the hospitals and Quorum Health Resources, LLC (“QHR”) that CHS spun off to Quorum Health Corporation on April 29, 2016. Additionally, all references to “CHS” and “Parent” refer to Community Health Systems, Inc. and its consolidated subsidiaries. References to our financial statements and financial outlook are on a consolidated and combined basis unless otherwise noted.

Forward Looking Statements

Some of the matters discussed in this Quarterly Report on Form 10-Q include forward-looking statements. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “thinks,” and similar expressions are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements.

These factors include, but are not limited to, the following:

 

general economic and business conditions, both nationally and in the regions in which we operate;

 

risks associated with our substantial indebtedness, leverage and debt service obligations, including our ability to comply with our debt covenants, including our senior credit facility, as amended;

 

the ability to achieve operating and financial targets and to control the costs of providing services if patient volumes are lower than expected;

 

the ability to achieve the anticipated benefits of the Spin-off;

 

the impact of the 2016 federal elections, which may lead to the repeal of or significant changes to the Affordable Care Act, its implementation or its interpretation, as well as changes in other federal, state or local laws or regulations affecting the healthcare industry;

 

the success and long-term viability of healthcare insurance exchanges, which may be impacted by whether a sufficient number of payors participate, as well as the impact of the 2016 federal elections on the Affordable Care Act;

 

the extent to which states support or implement changes to Medicaid programs, utilize healthcare insurance exchanges or alter the provision of healthcare to state residents through regulation or otherwise;

 

the extent to which regulatory and economic changes occur in Illinois, where a material portion of our revenues are concentrated;

 

demographic changes;

 

the failure to comply with governmental regulations;

 

the impact of certain outsourcing functions, and the ability of CHS, as provider of our billing and collection services pursuant to the transition services agreements, to timely and appropriately bill and collect;

 

the potential adverse impact of known and unknown government investigations, internal investigations, investor demands for investigation, audits, and federal and state false claims act litigation and other legal proceedings, including the recent shareholder litigation against our company and certain of our officers and threats of litigation, as well as the significant costs and attention from management required to address such matters;

 

our ability, where appropriate, to enter into, maintain and comply with provider arrangements with payors and the terms of these arrangements, which may be further impacted by the increasing consolidation of health insurers and managed care companies;

 

changes in reimbursement rates paid by federal or state healthcare programs, including Medicare and Medicaid, or commercial payors, and the timeliness of reimbursement payments;

47


 

 

any potential impairments in the carrying values of long-lived assets and goodwill or the shortening of the useful lives of long-lived assets;

 

the effects related to the continued implementation of the sequestration spending reductions and the potential for future deficit reduction legislation;

 

increases in the amount and risk of collectability of patient accounts receivable, including lower collectability levels which may result from, among other things, self-pay growth in states that have not expanded Medicaid and difficulties in collecting payments for which patients are responsible, including co-pays and deductibles;

 

the efforts of healthcare insurers, providers and others to contain healthcare costs, including the trend toward treatment of patients in less acute or specialty healthcare settings and the increased emphasis on value-based purchasing;

 

our ongoing ability to demonstrate meaningful use of certified EHR technology and recognize income for the related Medicare or Medicaid incentive payments, to the extent such payments have not expired;

 

increases in wages as a result of inflation or competition for highly technical positions and rising medical supply and drug costs due to market pressure from pharmaceutical companies and new product releases;

 

liabilities and other claims asserted against us, including self-insured malpractice claims;

 

competition;

 

our ability to attract and retain, at reasonable employment costs, qualified personnel, key management, physicians, nurses and other healthcare workers;

 

changes in medical or other technology;

 

changes in U.S. generally accepted accounting principles, including the impacts of adopting newly issued accounting standards;

 

the availability and terms of capital to fund acquisitions, replacement facilities or other capital expenditures;

 

our ability to successfully make acquisitions or complete divestitures and the timing thereof, our ability to complete any such acquisitions or divestitures on desired terms or at all, and our ability to realize the intended benefits from any such acquisitions or divestitures;

 

the impact of seasonal or severe weather conditions or earthquakes;

 

our ability to obtain adequate levels of professional and general liability and workers’ compensation liability insurance;

 

the effects related to outbreaks of infectious diseases;

 

the impact of external, criminal cyber-attacks or security breaches;

 

our ability to manage effectively our arrangements with third-party vendors for key non-clinical business functions and services;

 

our ability to maintain certain accreditations at our existing facilities and any future facilities we may acquire; and

 

the risk factors included in our other filings with the SEC and included in Part II, Item 1A of this Quarterly Report on Form 10-Q.

Although we believe that these forward-looking statements are based upon reasonable assumptions, these assumptions are inherently subject to significant regulatory, economic and competitive uncertainties and contingencies, which are difficult or impossible to predict accurately and may be beyond our control. Accordingly, we cannot give any assurance that our expectations will in fact occur and caution that actual results may differ materially from those in the forward-looking statements. Given these uncertainties, prospective investors are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements are made as of the date of this filing. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

Overview

As of March 31, 2017, we owned or leased a diversified portfolio of 35 hospitals in rural and mid-sized markets, which are located in 16 states and have a total of 3,399 licensed beds. Our hospitals provide a broad range of hospital and outpatient healthcare services, including general acute care, emergency room, general and specialty surgery, critical care, internal medicine, obstetrics, diagnostic services, psychiatric and rehabilitation services. For the hospitals that we own and operate, we are paid for our services by governmental agencies, private insurers and directly by the patients we serve. We also operate QHR, a leading hospital management

48


 

advisory and healthcare consulting services business. For our management advisory and consulting services business, we are paid by the non-affiliated hospitals utilizing our services. Over 95% of our net operating revenues are attributable to our hospital operations business.

Business Strategy Summary

Our business strategy is focused on the following key objectives:

 

refine our portfolio to include high-quality, profitable hospitals and outpatient service facilities;

 

expand the breadth and capacity of the specialty care service lines and outpatient services we offer;

 

enhance patient safety, quality of care and satisfaction at our healthcare facilities;

 

improve the operating and financial performance of our hospital operations business;

 

improve financial results by pursuing the sale of underperforming hospitals; and

 

grow our revenues through selective acquisitions.

Our business strategy includes an ongoing strategic review of our hospitals based upon analysis of financial performance, current competitive conditions, expected demographic trends, joint venture opportunities and capital allocation requirements. As part of this strategy, we are actively engaging in initiatives, among others, to divest underperforming hospitals, reduce our debt and refine our portfolio to a more sustainable group of hospitals with higher operating margins. We sold two hospitals in December 2016 for combined proceeds of $13.7 million, one hospital in March 2017 for proceeds of $4.3 million, and have targeted an additional 11 hospitals that we intend to divest in the next twelve to fifteen months. For the three months ended March 31, 2017 and 2016, the hospital divested in 2017 and the eleven potential divestitures had net operating losses of $20.2 million and $13.1 million, respectively. See “— Overview — Recent Divestiture Activity” below for additional information on our divestitures activities.

Financial Overview

Our net operating revenues for the three months ended March 31, 2017 decreased $22.0 million to $527.6 million, compared to $549.6 million for the three months ended March 31, 2016, a 4.0% decrease. The $22.0 million decrease was primarily attributable to a $12.8 million decrease in net operating revenues resulting from the two hospitals divested in 2016 and an $11.0 million decrease resulting from our inability to accrue in the 2017 period for the California Hospital Quality Assurance Fee (“HQAF”) program revenues for the 2017 to 2019 program period pending approval by CMS. Income from operations for the three months ended March 31, 2017 was $1.0 million, compared to $21.1 million for the three months ended March 31, 2016. Income from operations decreased $8.3 million, net of provider taxes, related to the California HQAF program, $7.1 million related to Cherokee Medical Center (sold on March 31, 2017) and the eleven other potential divestitures, and increased $3.6 million as a result of the two hospitals divested in 2016. Our operating results for the three months ended March 31, 2017 reflect a 5.3% decrease in total admissions and a 4.9% decrease in total adjusted admissions compared to the same period in 2016. Excluding the two hospitals divested in 2016 and the impact of leap day in the three months ended March 31, 2016, same-facility admissions decreased 0.6% and adjusted admissions increased 0.4% for the three months ended March 31, 2017 compared to the same period in 2016.

The Spin-off

On April 29, 2016, CHS completed the spin-off of 38 hospitals, including their affiliated outpatient facilities, and QHR to form Quorum Health Corporation (the “Spin-off”) through the distribution of 100% of QHC common stock to CHS stockholders of record on April 22, 2016 (the “Record Date”). Each CHS stockholder received a distribution of one share of QHC common stock for every four shares of CHS common stock held as of the Record Date, plus cash in lieu of fractional shares. Our common stock began trading on the New York Stock Exchange (“NYSE”) under the ticker symbol “QHC” on May 2, 2016.

In connection with the Spin-off, we issued $400 million in aggregate principal amount of 11.625% Senior Notes due 2023 (the “Senior Notes”) on April 22, 2016 and entered into a credit agreement on April 29, 2016, consisting of an $880 million senior secured term loan facility (the “Term Loan Facility”) and a $100 million senior secured revolving credit facility (the “Revolving Credit Facility”), or on a combined basis referred to as the “Senior Credit Facility.” In addition, we entered into a $125 million senior secured asset-based revolving credit facility. The net offering proceeds of the Senior Notes, together with the net borrowings under the Term Loan Facility, were used to make a $1.2 billion payment from QHC to CHS and to pay our transaction and financing fees and expenses.

In connection with the Spin-off, we entered into certain agreements with CHS that governed or continue to govern matters related to the Spin-off. These agreements include, among others, a Separation and Distribution Agreement, a Tax Matters Agreement and an Employee Matters Agreement. We also entered into various transition services agreements with CHS that define agreed upon services to be provided by CHS to QHC. The transition services agreements have five year terms and include, among others, the provision for services related to information technology, payroll processing, certain human resources functions, patient eligibility screening, billing, collections and other revenue management services.

49


 

Pursuant to the terms of the Separation and Distribution Agreement, CHS made a non-cash capital contribution of $530.6 million and transferred $13.5 million of cash to us on the Spin-off date. The cash transfer consisted of an agreed upon $20.0 million for the initial funding of our working capital, reduced by $6.5 million for the difference in estimated and actual financing fees and expenses incurred at the closing of the Spin-off.

The following table contains a summary of the major transactions to effect the Spin-off of QHC as a newly formed, independent company (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Long-Term

 

 

Due to

 

 

 

Common Stock

 

 

Paid-in

 

 

Parent's

 

 

 

Debt

 

 

Parent, Net

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 29, 2016 (prior to the Spin-off)

 

$

24,179

 

 

$

1,813,836

 

 

 

 

 

 

$

 

 

$

 

 

$

3,137

 

Borrowings of long-term debt, net of debt issuance discounts

 

 

1,255,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments of debt issuance costs

 

 

(29,146

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash proceeds paid to Parent

 

 

 

 

 

(1,217,336

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer of liabilities from Parent

 

 

 

 

 

(22,292

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred income tax liability resulting from the Spin-off

 

 

 

 

 

(46,783

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash capital contribution from Parent

 

 

 

 

 

(527,425

)

 

 

 

 

 

 

 

 

 

530,562

 

 

 

(3,137

)

Distribution of common stock

 

 

 

 

 

 

 

 

 

27,719,645

 

 

 

3

 

 

 

(3

)

 

 

 

Distribution of restricted stock awards

 

 

 

 

 

 

 

 

 

692,409

 

 

 

 

 

 

 

 

 

 

Balance at April 29, 2016 (after the Spin-off)

 

$

1,250,497

 

 

$

 

 

 

 

28,412,054

 

 

$

3

 

 

$

530,559

 

 

$

 

Agreements with CHS Related to the Spin-off

In connection with the Spin-off and effective as of the Spin-off date, we entered into certain agreements with CHS that at the time of Spin-off governed the allocation to us of various assets, employees, liabilities and obligations (including investments, property, employee benefits and tax-related assets and liabilities) that were previously part of CHS. In addition, these agreements govern certain relationships and activities between QHC and CHS for a definitive period of time after the Spin-off date, as specified by each individual agreement.

A summary of these agreements follows:

 

Separation and Distribution Agreement. This agreement governed the principal actions of both QHC and CHS that needed to be taken to effect the Spin-off. It sets forth other agreements that govern certain aspects of our relationship with CHS following the Spin-off.

 

Tax Matters Agreement. This agreement governs respective rights, responsibilities and obligations of QHC and CHS after the Spin-off with respect to deferred tax liabilities and benefits, tax attributes, tax contests and other tax sharing regarding U.S. federal, state and local income taxes, other tax matters and related tax returns.

 

Employee Matters Agreement. This agreement governs certain compensation and employee benefit obligations with respect to the employees and non-employee directors of QHC and CHS. It also allocated liabilities and responsibilities relating to employment matters, employee compensation, employee benefit plans and other related matters as of the Spin-off date.

In addition to the agreements referenced above, we entered into certain transition services agreements and other ancillary agreements with CHS defining agreed upon services, as specified by each agreement, to be provided by CHS to us commencing on the Spin-off date. The agreements generally have terms of five years.

A summary of the major transition services agreements follows:

 

Shared Services Centers Transition Services Agreement. This agreement defines services to be provided by CHS related to billing and collections utilizing CHS shared services centers. Services include, but are not limited to, billing and receivables management, statement processing, denials management, cash posting, patient customer service, and credit balance and other account research. In addition, it provides for patient pre-arrival services, including pre-registration, insurance verification, scheduling and charge estimates. Fees are based on a percentage of cash collections each month.

 

Computer and Data Processing Transition Services Agreement. This agreement defines services to be provided by CHS for information technology infrastructure, support and maintenance. Services include, but are not limited to, operational support for various applications, oversight, maintenance and information technology support services, such as helpdesk, product support, network monitoring, data center operations, service ticket management and vendor relations. Fees are

50


 

 

based on both a fixed charge for labor costs, as well as direct charges for all third-party vendor contracts entered into by CHS on QHC’s behalf.

 

Receivables Collection Agreement. This agreement defines services to be provided by CHS’ wholly-owned subsidiary, PASI, which currently serves as a third-party collection agency to us related to accounts receivable collections of both active and bad debt accounts of QHC hospitals, including both receivables that existed as of the Spin-off date and those that have occurred during the operating period since the Spin-off date. Services include, but are not limited to, self-pay collections, insurance follow-up, collection letters and calls, payment arrangements, payment posting, dispute resolution and credit balance research. Fees are based on the type of service and are calculated based on a percentage of recoveries.

 

Billing and Collection Agreement. This agreement defines services to be provided by CHS related to collections of certain accounts receivable generated from our outpatient healthcare services. Services include, but are not limited to, self-pay collections, insurance follow-up, collection letters and calls, payment arrangements, payment posting, dispute resolution and credit balance research. Fees are based on the type of service and are calculated based on a percentage of recoveries.

 

Employee Service Center Agreement. This agreement defines services to be provided by CHS related to payroll processing and human resources information systems support. Fees are based on a fixed charge per employee headcount per month.

 

Eligibility Screening Services Agreement. This agreement defines services to be provided by CHS for financial and program criteria screening related to Medicaid or other program eligibility for pure self-pay patients. Fees are based on a fixed charge for each hospital receiving services

We recorded total expenses under transition services agreements with CHS following the Spin-off combined with the allocations from CHS for these same services prior to the Spin-off were $16.3 million for both the three months ended March 31, 2017 and 2016.

We are currently engaged in preliminary discussions with CHS related to the transition of certain of our transition services agreements related to billing and collections and eligibility screening services. We are seeking to bring these services in-house; however, we are unable to provide any assurances as to the timing of such an agreement or whether such agreement will be reached. We are also disputing certain charges under the transition services agreements with CHS.

Recent Divestiture Activity

On March 30, 2017, we announced that we have a definitive agreement to sell 231-bed Trinity Hospital of Augusta and its affiliated outpatient facilities, located in Augusta, Georgia. We currently anticipate completing the sale of this hospital in the second quarter of 2017.

On March 31, 2017, we sold 60-bed Cherokee Medical Center and its affiliated outpatient facilities (“Cherokee”), located in Centre, Alabama, for proceeds of $4.3 million. For the three months ended March 31, 2017 and 2016, our operating results included pre-tax losses of $0.9 million and $1.7 million, respectively, related to Cherokee. In addition to the above, we recorded a $0.8 million gain on the sale in the three months ended March 31, 2017.

On May 12, 2017, we announced that we have a definitive agreement to sell 45-bed McKenzie Regional Hospital, located in McKenzie, TN, and 45-bed Henderson County Community Hospital, located in Lexington, TN.  The definitive agreement covers both hospitals and their affiliated outpatient facilities.  We currently anticipate completing the sale of these hospitals in the third quarter of 2017.

Affordable Care Act

The Affordable Care Act, as currently structured, mandates that substantially all U.S. citizens maintain health insurance coverage, while expanding access to coverage through a combination of private sector health insurance reforms and public program expansion. In recent years, most of the states that have experienced the greatest reductions in rates of uninsured individuals have been those that expanded Medicaid coverage and established healthcare insurance exchanges at the state level. The outcome of the 2016 federal elections cast considerable uncertainty on the future of the Affordable Care Act, and it is unclear whether the trend of increased coverage will continue. In addition, several private health insurers have withdrawn, or have announced their intent to withdraw, from the healthcare insurance exchanges, which may threaten the stability of those marketplaces. Government efforts to repeal or change the Affordable Care Act may have an adverse effect on our business, results of operations, cash flow, capital resources and liquidity.

51


 

Other Government Regulations

Our hospital operations business is highly regulated. We are required to comply with extensive, complicated and overlapping governmental laws and regulations at the federal, state and local levels. These laws and regulations govern every aspect of how our hospitals conduct their operations, including the service lines that must be offered for licensure as an acute care hospital, restrictions related to employing physicians, and requirements applicable to eligibility and payment structures under the Medicare and Medicaid programs. The failure to comply with these laws and regulations can result in severe penalties including criminal penalties, civil sanctions, and the loss of our ability to qualify for participation in the Medicare and Medicaid programs.

The rules, regulations and laws imposed on the U.S. healthcare industry are subject to ongoing and frequent changes with little or no notice and are often interpreted and applied differently by various regulatory agencies. Each change or conflicting interpretation may require us to make changes at our hospitals and other healthcare facilities related to aspects such as space usage, equipment, technology, staffing and service lines. We may also be required to revise or implement operating policies and procedures that were previously believed to be compliant. The cost of compliance with governmental laws and regulations is a significant component of our overall operating costs. Furthermore, these costs have been rising in recent years due to new regulatory requirements and increasing enforcement provisions. Management anticipates that compliance costs will continue to grow in the foreseeable future. The U.S. healthcare industry has seen a number of ongoing investigations related to patient referrals, physician recruiting and employment practices, cost reporting and billing practices, medical necessity of inpatient admissions, physician office leasing, laboratory and home healthcare services, physician ownership of hospitals and other healthcare providers, and joint ventures involving hospitals and physicians. Hospitals continue to be one of the primary focus areas of the Department of Health and Human Services Office of Inspector General (“OIG”), the Department of Justice (“DOJ”) and other governmental fraud and abuse regulatory authorities and programs.

Basis of Presentation

Our financial statements have been prepared under the assumption that QHC will continue as a going concern. We have limited stand-alone operating history and have experienced net losses in each of the quarters in 2016 subsequent to the Spin-off from CHS. See “—Liquidity and Capital Resources – Financial Outlook” for additional information on the CS Amendment and other factors impacting our future earnings projections.

Prior to our separation from CHS, QHC did not operate as a separate company and stand-alone financial statements were not historically prepared; however, QHC was comprised of certain stand-alone legal entities for which discrete financial information was available under CHS’ ownership. Our accompanying consolidated and combined financial statements include amounts and disclosures for QHC that have been derived from the consolidated financial statements and accounting records of CHS for the periods prior to the Spin-off in combination with the amounts and disclosures related to the stand-alone financial statements and accounting records of QHC after the Spin-off. See Note 16 — Related Party Transactions in the accompanying financial statements for additional information on the carve-out of financial information from CHS.

The statement of income for the three months ended March 31, 2016, includes expense allocations for certain corporate functions provided by CHS to QHC, including, but not limited to, executive and divisional management, employee benefits administration, treasury, accounting, risk management, audit, legal, procurement, human resources, information technology support and other administrative support services. These expenses were allocated to QHC based on direct usage or benefit where identifiable, with the remainder allocated to QHC using ratios based on revenues, expenses or licensed beds. Following the Spin-off, we began performing corporate functions using internal resources or purchased services, certain of which are required to be provided by CHS pursuant to the transition services agreements and other ancillary agreements.

Our financial statements as of and for the three months ended March 31, 2016 include certain reclassifications to conform to the presentation as of and for the three months ended March 31, 2017. These reclassifications had no net effect on our results of operations, financial position or cash flows reported in the Quarterly Report on Form 10-Q for the three months ended March 31, 2016. See Note 2 – Basis of Presentation and Significant Accounting Policies – Reclassifications in the accompanying financial statements.

Revenues

We generate revenues by providing healthcare services at our hospitals and affiliated outpatient service facilities to patients seeking medical treatment. Hospital revenues depend on, among other factors, inpatient occupancy and acuity levels, the volume of outpatient procedures and the charges and negotiated reimbursement rates for the healthcare services provided. Our primary sources of payment for patient healthcare services are third-party payors, including the Medicare and Medicaid programs, Medicare and Medicaid managed care programs, commercial insurance companies, other managed care programs, workers’ compensation carriers and employers. Self-pay revenues are the portion of our revenues generated from providing healthcare services to patients who do not have health insurance coverage as well as the patient responsibility portion of charges that are not covered for an individual by a health insurance program or plan. We generate revenues related to our QHR business when management advisory and consulting

52


 

services are provided. We report these revenues at their net realizable value. We generate other non-patient revenues primarily from rental income and hospital cafeteria sales.

Amounts we collect for medical treatment of patients covered by Medicare, Medicaid and non-governmental third-party payors are generally less than our standard billing rates. Our standard charges and the reimbursement rates for routine inpatient services vary significantly depending on the type of medical procedure performed and the geographical location of the hospital. Differences in our standard billing rates and the amounts we expect to collect from third-party payors are classified as contractual allowances. The reimbursements we ultimately receive as payments for services are determined for each patient instance of care, based on the contractual terms we negotiate with third-party payors or based on federal and state regulations related to governmental healthcare programs. Except for emergency department services, our policy is to determine the payment methodology with patients prior to when the services are performed. Self-pay and other payor discounts are incentives offered to uninsured or underinsured patients or other payors to reduce their costs of healthcare services with the purpose of maximizing our collection efforts.

The following tables provide a summary of our net operating revenues, before the provision for bad debts, for the three months ended March 31, 2017 and 2016, and on a sequential basis for the current period, by payor source (dollars in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

$

Amount

 

 

% of Total

 

 

$

Amount

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

$

175,293

 

 

 

29.8

%

 

$

175,534

 

 

 

28.6

%

Medicaid

 

 

96,669

 

 

 

16.4

%

 

 

103,068

 

 

 

16.8

%

Managed care and commercial

 

 

231,557

 

 

 

39.4

%

 

 

244,284

 

 

 

39.8

%

Self-pay

 

 

59,080

 

 

 

10.0

%

 

 

64,754

 

 

 

10.5

%

Non-patient

 

 

25,346

 

 

 

4.4

%

 

 

26,844

 

 

 

4.3

%

Total net operating revenues, before the provision for bad debts

 

$

587,945

 

 

 

100.0

%

 

$

614,484

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

$

Amount

 

 

% of Total

 

 

$

Amount

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

$

175,293

 

 

 

29.8

%

 

$

167,238

 

 

 

28.2

%

Medicaid

 

 

96,669

 

 

 

16.4

%

 

 

104,243

 

 

 

17.6

%

Managed care and commercial

 

 

231,557

 

 

 

39.4

%

 

 

238,195

 

 

 

40.1

%

Self-pay

 

 

59,080

 

 

 

10.0

%

 

 

58,091

 

 

 

9.7

%

Non-patient

 

 

25,346

 

 

 

4.4

%

 

 

26,088

 

 

 

4.4

%

Total net operating revenues, before the provision for bad debts

 

$

587,945

 

 

 

100.0

%

 

$

593,855

 

 

 

100.0

%

The second table above includes an $11.4 million change in estimate we recorded as of December 31, 2016 to reduce the net realizable value of patient accounts receivable due to increasing delays associated with collections on accounts receivable under the Illinois Medicaid program. This change in estimate impacted contractual allowances associated with Medicaid revenues.

Beginning in the second quarter of 2016, we began classifying our revenues related to Medicare Advantage Plans as Medicare revenues. As a result, we retroactively reclassified $41.7 million for the three months ended March 31, 2016 from managed care and commercial revenues to Medicare revenues.  Revenues from Medicare Advantage Plans included in Medicare revenues were $48.3 million and $41.7 million, respectively, or 27.6% and 23.8% as a percentage of total Medicare revenues, respectively. For the three months ended December 31, 2016, revenues from Medicare Advantage Plans included in Medicare revenues were $43.2 million, or 25.8% as a percentage of total Medicare revenues. Revenues from Medicaid managed care programs are included in Medicaid revenues in the tables above, which is consistent with our presentation in prior periods.

Charity Care

In the ordinary course of business, we provide healthcare services to patients who are financially unable to pay for care and do not qualify for coverage under a governmental program. We assess the eligibility of these patients for charity care services primarily based on a patient’s household income relative to the poverty level guidelines established by the federal government. We record the gross charges for charity care services at our standard billing rates in self-pay revenues and fully offset these charges in contractual allowances in the same period. We do not record a provision for bad debts related to these charges, as it is our policy not to pursue collection of payments from charity care patients. To the extent we receive reimbursement payments through a governmental

53


 

assistance program to subsidize the care provided, we reduce both the self-pay revenues and the contractual allowance for the related service. As a result of the above, charity care services have no net impact to our net operating revenues.

Electronic Health Record Incentive Payments

Pursuant to the Health Information Technology for Economic and Clinical Health (“HITECH”) Act, we are eligible to receive incentive payments under the Medicare and Medicaid programs related to our hospitals and physician clinics that demonstrate meaningful use of certified EHR technology. These payments are available for a maximum period of five or six years, depending on the program. If we fail to demonstrate meaningful use, we are subject to payment reductions. We incur both capital expenditures and operating expenses in connection with the implementation of EHR technology initiatives. The amount and timing of these expenditures does not directly correlate with the timing of the receipt of EHR payments or the recognition of EHR incentives as earned. We record EHR incentives in our statements of income as a reduction to our operating costs and expenses. As we move toward our full implementation of certified EHR technology, our EHR incentives will decline and ultimately end. For the three months ended March 31, 2017 and 2016, our EHR incentives earned were $2.5 million and $4.2 million, respectively. We anticipate that we will earn approximately $5 million of EHR incentives for the full year 2017.

Critical Accounting Policies

The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts and related disclosures. Actual results may differ from these estimates under different assumptions or conditions. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and potentially result in materially different results under different assumptions and conditions. The critical accounting estimates and judgments presented below are not intended to be a comprehensive list of all our accounting policies that require estimates, but are limited to those that involve a higher degree of judgment and complexity. We believe the current assumptions and other considerations used to estimate amounts in our financial statements are appropriate. If actual results differ from these assumptions and considerations, the resulting impact could have a material adverse effect on our results of operations and financial condition.

Third-Party Reimbursements and State Supplemental Payment Programs

Our estimate of the net realizable amount of our patient revenues due from third-party payors is subject to complexities, including interpretations of governmental regulations and payor-specific contractual agreements that are frequently changing. The Medicare and Medicaid programs, which are the payor sources for the majority of our patient revenues, are highly complex programs and subject to interpretation of federal and state-specific reimbursement rates, new or changing legislation and final cost report settlements. Contractual allowances are recorded in the period services are performed and the patient’s method of payment is verified. Estimates for contractual allowances are subject to change, in large part, due to ongoing contract negotiations and regulation changes, which is typical in the U.S. healthcare industry. Revisions to estimates for contractual allowances are recorded in the periods in which they become known and may be subject to further revisions. All hospital contractual allowance calculations are reviewed on a monthly basis by management to ensure reasonableness and accuracy.

We use a third-party automated contractual allowance system to calculate our contractual allowances each month. Contractual allowances are calculated utilizing historical paid claims data by payor source, which is uploaded into the system each month. The key assumptions used by the system to calculate the current period estimated contractual allowances are derived on a payor-specific basis from the estimated contractual reimbursement percentage and historical paid claims data. The automated contractual allowance system does not include patient account level information, as it estimates an average contractual allowance for each payor source. Due to the complexities involved in the contractual allowance estimates, actual reimbursement payments we receive from third-party payors could be different than the amounts we estimated and recorded. If the actual contractual reimbursement percentages by payor source differed by 1% from our estimated contractual reimbursement percentages, our net loss for the three months ended March 31, 2017 would have changed by $20.0 million. If we applied a 1% differential to our patient accounts receivable due from governmental, managed care and commercial third-party payors as of March 31, 2017, patient accounts receivable, net would have changed by $20.5 million.

Cost report settlements under reimbursement programs with Medicare, Medicaid and other managed care plans are estimated and recorded in the period patient services are performed and any revisions to estimates of previous program reimbursements are recorded in subsequent periods until the final cost report settlements are determined. We account for cost report settlements in contractual allowances in our statements of income and record these amounts as due from and due to third-party payors on our balance sheets. During the three months ended March 31, 2017 and 2016, contractual allowance adjustments related to previous program reimbursements and final cost report settlements unfavorably impacted our net operating revenues by $1.4 million and $1.8 million for the three months ended March 31, 2017 and 2016, respectively.

Several states utilize supplemental payment programs, including disproportionate share programs, for the purpose of providing reimbursement to providers to offset a portion of the cost of providing care to Medicaid and indigent patients. The amounts due to us under such programs are included in due from third-party payors on our balance sheets. These programs have participation costs,

54


 

referred to as fees or provider taxes. We record these costs in due to third-party payors on our balance sheets. After a state supplemental program is approved and fully authorized, we recognize the reimbursement payments due to us from state supplemental payment programs in the periods amounts are estimable and revenue collection is reasonably assured. These amounts are recorded in operating revenues as favorable contractual allowances and the costs we incur under these programs are recorded as other operating expenses. We record the revenues as favorable contractual allowance adjustments in our net operating revenues and the related provider taxes as other operating expenses in our statements of income.

The following table shows the portion of our Medicaid reimbursements attributable to state supplemental payment programs for the three months ended March 31, 2017 and 2016, and on a sequential basis for the current quarter (in thousands):

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicaid revenues

 

$

45,297

 

 

$

52,215

 

 

$

45,297

 

 

$

58,380

 

Provider taxes and other expenses

 

 

16,893

 

 

 

19,426

 

 

 

16,893

 

 

 

19,026

 

Reimbursements attributable to state supplemental payment programs, net of expenses

 

$

28,404

 

 

$

32,789

 

 

$

28,404

 

 

$

39,354

 

The California Department of Health Care Services implemented the HQAF Program, imposing a fee on certain general and acute care California hospitals. Revenues generated from these fees provide funding for the non-federal supplemental payments to California hospitals that serve California’s Medi-Cal and uninsured patients. Under the most recent phase of the program, covering the period January 2014 through December 2016, we recognized $11.5 million and $11.0 million of Medicaid revenues for the three months ended December 31, 2016 and March 31, 2016, respectively, and $2.8 million and $2.7 million of provider taxes, for the three months ended December 31, 2016 and March 31, 2016, respectively. We have not recognized any revenues related to the HQAF program in 2017.

In November 2016, California voters approved a state constitutional amendment measure that extends indefinitely the statute that imposes fees on California hospitals seeking federal matching funds. However, the current program expired on December 31, 2016 and CMS has not approved a new program. Consistent with the first four phases of the HQAF Program, we will not recognize any revenues under the new program until CMS completes the approval process. HQAF funding levels are based in part on Medi-Cal utilization. As a result, changes in coverage of individuals under the Medi-Cal program could affect the revenues and cash flows of our California hospitals under future phases of the HQAF Program. We are currently estimating the 2017 to 2019 HQAF Program will be approved in the fourth quarter of 2017 and that our revenues will be approximately $21 million for the year ended December 31, 2017, all of which we anticipate will be recorded in the fourth quarter. We cannot provide any assurances of the amount of revenues our hospitals may receive from or the timing of CMS’ approval of the 2017 to 2019 HQAF Program, the timing of the related cash flows, or that the program will be approved at all.

The following table provides a summary of the components of due from and due to third-party payors (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Amounts due from third-party payors:

 

 

 

 

 

 

 

 

Previous program reimbursements and final cost report settlements

 

$

23,573

 

 

$

23,876

 

State supplemental payment programs

 

 

82,807

 

 

 

92,359

 

Total amounts due from third-party payors

 

$

106,380

 

 

$

116,235

 

 

 

 

 

 

 

 

 

 

Amounts due to third-party payors:

 

 

 

 

 

 

 

 

Previous program reimbursements and final cost report settlements

 

$

34,675

 

 

$

33,366

 

State supplemental payment programs

 

 

9,048

 

 

 

9,171

 

Total amounts due to third-party payors

 

$

43,723

 

 

$

42,537

 

55


 

Provision for Bad Debts and Allowance for Doubtful Accounts

The following table provides a summary of patient accounts receivable, before contractual allowances, discounts and allowance for doubtful accounts, by payor source (dollars in thousands):

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

$  Amount

 

 

% of Total

 

 

$  Amount

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third-parties

 

$

2,050,321

 

 

 

75.8

%

 

$

1,930,103

 

 

 

74.6

%

Self-pay

 

 

654,955

 

 

 

24.2

%

 

 

656,373

 

 

 

25.4

%

Total patient accounts receivable, gross

 

$

2,705,276

 

 

 

100.0

%

 

$

2,586,476

 

 

 

100.0

%

Substantially all of our accounts receivable are related to providing healthcare services to patients at our hospitals and outpatient service facilities. Collection of these accounts receivable is our primary source of cash and is critical to our operating performance. Our primary collection risks relate to uninsured patients and the patient financial responsibility portion of payments due from insured patients, generally deductibles and co-payments. Our policy is to verify the health insurance coverage of a patient prior to the procedure date for all medical treatment scheduled in advance. We do not verify insurance coverage in advance of treatment for walk-in and emergency room patients.

We estimate our allowance for doubtful accounts by reserving a percentage of all self-pay patient receivables without regard to aging category, based on collection history. The allowance percentage is based on a model that considers historical write-off activity and is adjusted for expected recoveries and any anticipated changes in trends. Our ability to estimate the allowance for doubtful accounts is not significantly impacted by the aging of accounts receivable as management believes that substantially all of the risk exists at the point in time such accounts are identified as self-pay. For our insured receivables, which are non-self-pay receivables, we estimate the allowance for doubtful accounts based on historical collection rates for the uncontractualized portion of all accounts aging over 365 days from the date of patient discharge, reduced by an estimate for expected recoveries. Generally, these non-self-pay accounts receivable aged over 365 days represent an immaterial percentage of our total patient accounts receivable on our balance sheets. We believe that we collect substantially all of our third-party insured receivables, which include receivables from governmental agencies.

Collections are impacted by the economic ability of patients to pay and the effectiveness of CHS’ collection efforts, including their current policies on collections, and our own efforts to further attempt collection. As previously stated, billings and collections are outsourced to CHS under the transition services agreements that were put in place with the Spin-off. See Note 16 — Related Party Transactions in the accompanying financial statements for additional information on these agreements. Significant changes in payor mix, economic conditions or trends in federal and state governmental healthcare coverage, among other things, could affect our collection levels and are considered in our estimate of the allowance for doubtful accounts each period. We also continually review our overall allowance adequacy by monitoring historical cash collections experience, revenue trends by payor classification and days revenue outstanding.

Our policy is to write off gross accounts receivable if the balance is under $10.00 or when such amounts are placed with outside collection agencies. We believe this policy accurately reflects our ongoing collection efforts and is consistent with practices within the U.S. healthcare industry. We had approximately $421.0 million and $420.3 million of past due patient account balances at March 31, 2017 and December 31, 2016, respectively, being pursued by secondary collection agencies, excluding accounts being pursued by PASI under the transition services agreement. We expect to collect less than 3%, net of estimated collection fees, of the amounts being pursued by these secondary collection agencies. As these amounts have been written-off, they are not included in our gross accounts receivable or our allowance for doubtful accounts. Collections of any account balances previously written off are recognized as a reduction to bad debt expense when received. However, we take into consideration estimated collections of these future amounts written-off in evaluating the reasonableness of our allowance for doubtful accounts.

For self-pay receivables, the total amount of contractual allowances, discounts and the allowance for doubtful accounts that reduces these receivables to their net carrying value as recorded in the balance sheets was $574.3 million and $571.7 million as of March 31, 2017 and December 31, 2016, respectively. If our self-pay receivables being pursued by secondary collection agencies were included in both gross self-pay receivables and the allowance for doubtful accounts above, the allowance for doubtful accounts related to self-pay receivables as a percentage of gross self-pay receivables would have been 92.5% and 92.1% at March 31, 2017 and December 31, 2016, respectively. If our actual collection percentage differed by 1% from our estimated collection percentage as a result of a change in recoveries, our net loss for the three months ended March 31, 2017 would have changed by $6.4 million. If we applied a 1% differential to our estimate of the allowance for doubtful accounts related to self-pay receivables as of March 31, 2017, our patient accounts receivable, net would have changed by $6.5 million.

Days revenue outstanding related to patients accounts receivable, excluding amounts recorded as due to third-party payors, was 68 days as of March 31, 2017 and December 31, 2016. The portion of our allowance for doubtful accounts representing an adjustment for expected recoveries of self-pay receivables aged over 365 days that have been placed with outside collection agencies was 6 days as of March 31, 2017.

56


 

Impairment of Long-Lived Assets and Goodwill

Whenever an event occurs or changes in circumstances indicate that the carrying values of certain long-lived assets may be impaired, we project the undiscounted cash flows expected to be generated by those assets. If the projections indicate that the carrying values are not expected to be recovered, the assets are reduced to their estimated fair value based on a quoted market price, if available, or an estimated value based on valuation techniques available in the circumstances.

Our hospital operations and hospital management advisory and healthcare consulting services operations meet the criteria to be classified as reporting units for goodwill. Goodwill is evaluated for impairment at the same time every year and when an event occurs or circumstances change that, more likely than not, reduce the fair value of a reporting unit below its carrying value. There is a two-step method for determining goodwill impairment. Step one is to compare the fair value of the reporting unit with the unit’s carrying amount, including goodwill. If this test indicates the fair value is less than the carrying value, then step two is required. Step two is to compare the implied fair value of the reporting unit’s goodwill with the carrying value of the reporting unit’s goodwill. When an indicator of potential impairment is identified in interim periods, we evaluate goodwill for impairment at such date.

We perform our annual goodwill impairment evaluation in the fourth quarter of each year. For our annual evaluation, we estimate the fair value of each of our reporting units utilizing two modeling approaches, a discounted cash flow model and an earnings multiple model. The discounted cash flow model applies a discount rate to our cash flow forecasts that is based on our best estimate of our weighted-average cost of capital. The earnings multiple model applies a market supported multiple to EBITDA. Both models are based on our best estimate of future revenues and operating costs and expenses as of the testing date. Additionally, the results of both models are reconciled to our consolidated market capitalization, which considers the amount a potential buyer would be required to pay, in the form of a control premium, to gain sufficient ownership to set policies, direct operations and control management decisions of our company

During the three months ended March 31, 2017, management made a decision to classify certain additional hospitals as held for sale. In connection with this decision, we evaluated the estimated relative fair value of the hospitals classified as held for sale in relation to the overall fair value of the hospital operations reporting unit utilizing a September 30, 2016 measurement date, which was the measurement date of our most recent annual goodwill impairment analysis, and recognized $3.3 million of impairment to long-lived assets and goodwill during the three months ended March 31, 2017, which consisted of $1.1 million of property and equipment, $0.8 million of capitalized software costs and $1.4 million of goodwill. See Note 3 — Impairment of Long-Lived Assets and Goodwill in our accompanying financial statements.

Workers’ Compensation and Professional and General Liability Insurance Reserve

As part of the business of owning and operating hospitals, we are subject to legal actions alleging liability on our part. To mitigate a portion of this risk, we maintain insurance exceeding a self-insured retention level for these types of claims. Our self-insurance reserves reflect the current estimate of all outstanding losses, including incurred but not reported losses, based upon actuarial calculations as of period end. The loss estimates included in the actuarial calculations may change in the future due to updated facts and circumstances. Insurance expense in the statements of income includes the actuarially determined estimates for losses in the current year, including claims incurred but not reported, the changes in estimates for losses in prior years based upon actual claims development experience as compared to prior actuarial projections, the insurance premiums for losses related to policies obtained to cover amounts in excess of our self-insured retention levels, the administrative costs of the insurance programs, and interest expense related to the discounted portions of these liabilities. Our reserves for workers’ compensation and professional and general liability claims are based on semi-annual actuarial calculations, which are discounted to present value and consider historical claims data, demographic factors, severity factors and other actuarial assumptions. The liabilities for self-insured claims are discounted based on our risk-free interest rate that corresponds to the period when the self-insured claims are incurred and projected to be paid.

A portion of our reserves for workers’ compensation and professional and general liability claims included on our balance sheet relates to incurred but not report claims prior to the Spin-off. These claims were fully indemnified by CHS under the terms of the Separation and Distribution Agreement. As a result, we have a corresponding receivable from CHS related to these claims on our balance sheet. See Note 17 — Commitments and Contingencies for tables that summarize the receivables and liabilities associated with these insurance reserves as of March 31, 2017 and December 31, 2016.

Income Taxes

The breadth of our operations and the complexity of tax regulations require assessments of uncertainties and judgments in estimating the amount of income taxes that we will ultimately pay. The amount of final income taxes ultimately paid by us is dependent upon many factors, including negotiations with taxing authorities in various jurisdictions, outcomes of tax litigation and resolution of disputes arising from federal and state tax audits in the normal course of business.

We calculate our provision for income taxes and account for income taxes using the asset and liability method. Under this method, deferred income taxes are recorded to represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes represents income taxes paid or payable for the current year

57


 

plus the change in deferred income taxes during the year. Deferred income taxes result from differences between the financial and tax basis of our assets and liabilities and are adjusted for changes in tax rates and the enactment of new or amended tax laws.

Under the asset and liability method, valuation allowances are recorded to reduce deferred income tax assets when it is more likely than not that a tax benefit will not be realized. We assess the realization of our deferred tax assets to determine whether an income tax valuation allowance is required. Based on all available evidence, both positive and negative, and the weight of that evidence to the extent such evidence can be objectively verified, we determine whether it is more likely than not that all or a portion of the deferred tax assets will be realized.

The main factors that we consider include:

 

cumulative earnings or losses in recent years, adjusted for certain nonrecurring items;

 

expected earnings or losses in future years;

 

unsettled circumstances that, if unfavorably resolved, would adversely affect future operations and earnings levels;

 

the availability, or lack thereof, of taxable income in prior carryback periods that would limit realization of tax benefits; the carryforward period associated with the deferred tax assets and liabilities.

In the ordinary course of business, there is inherent uncertainty in quantifying our income tax positions. We assess our income tax positions and record deferred income tax benefits for all tax years subject to examination based upon management’s evaluation of the facts, circumstances and information available at the reporting date about the ability to realize the benefit of the deferred tax assets or tax positions. For those tax positions where it is more likely than not that a future tax benefit will be sustained, our policy is to record the largest amount of income tax benefit with a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where it is not more likely than not that an income tax benefit will not be sustained in the future, we do not recognize a deferred tax benefit in our financial statements. We record interest and penalties, net of any applicable tax benefit, related to income taxes, if any, as a component of the provision for income taxes when applicable.

See Note 11 — Income Taxes in our accompanying financial statements for additional information on the use of the separate return method of accounting for income taxes that we used during the carve-out period.

New Accounting Pronouncements

In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) No. 2017-04, Intangibles - Goodwill and Other: Simplifying the Accounting for Goodwill Impairment, which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. This ASU instead permits an entity to recognize goodwill impairment loss as the excess of a reporting unit's carrying value over the estimated fair value of the reporting unit, to the extent this amount does not exceed the carrying amount of goodwill. The new guidance continues to allow an entity to perform a qualitative assessment over goodwill impairment indicators in lieu of a quantitative assessment in certain situations. The ASU is effective for our annual and interim reporting periods beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the impact this guidance may have on our results of operations, financial position and cash flows.

In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments, which clarifies the classification of certain cash receipts and cash payments on the statement of cash flows. ASU No. 2016-15 is effective retrospectively for fiscal years beginning after December 15, 2017, including interim periods within those years. Early adoption is permitted. We are currently evaluating the impact this new guidance may have on our cash flows.

In March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation, which was issued to simplify some of the accounting guidance for share-based compensation. Among the areas impacted by the amendments in this ASU are the accounting for income taxes related to share-based payments, accounting for forfeitures, classification of awards as equity or liabilities and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, with early adoption permitted.  We adopted this ASU on January 1, 2017. The adoption of this ASU had no material impact on our results of operations, financial position and cash flows.

In February 2016, the FASB issued ASU No. 2016-02, Leases, which amends the accounting for leases, requiring lessees to recognize most leases on their balance sheet with a right-of-use asset and a lease liability. Leases will be classified as either finance or operating leases, which will impact the expense recognition of such leases over the lease term. The ASU also modifies the lease classification criteria for lessors and eliminates some of the real estate leasing guidance previously applied for certain leasing transactions. This ASU is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. We expect to adopt this ASU on January 1, 2019. We utilize a number of leases to support our operations. As such, the adoption of this ASU is expected to have a significant impact on our financial position. We are currently evaluating the quantitative and qualitative impact the adoption of this ASU will have on our operations, policies and procedures. We are additionally evaluating any modifications to our leasing strategy in response to the requirements of this standard.

58


 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which outlines a single comprehensive model for recognizing revenue and supersedes most existing revenue recognition guidance, including guidance specific to the healthcare industry. This ASU provides companies the option of applying a full or modified retrospective approach upon adoption. This ASU is effective for fiscal years beginning after December 15, 2017, with early adoption permitted for annual periods beginning after December 15, 2016. We expect to adopt this ASU on January 1, 2018 and are currently evaluating our plan for adoption and the impact on our revenue recognition policies, procedures and internal control framework, and the resulting impact on our results of operations, financial position and cash flows. We have established an implementation group for this ASU with an implementation plan to transition to the new standard and determine its impact during 2017. A significant element of executing this plan is the process of reviewing sources of revenue and evaluating the patient account population to determine the appropriate distribution of patient accounts into portfolios with similar collection experience that, when evaluated for collectability, will result in a materially consistent revenue amount for such portfolios as if each patient account was evaluated on a contract-by-contract basis. We expect that this process will be completed later in 2017. We are also in the process of assessing the impact of the new standard on various reimbursement programs that represent variable consideration, including settlements with third party payors, disproportionate share payments, supplemental state Medicaid programs, bundled payment of care programs and other reimbursement programs in which our hospitals participate. Due to the many different forms of calculation and reimbursement that these programs take that vary from state to state, the application of the new accounting standard could have an impact on the revenue recognized for variable consideration. Moreover, industry guidance is continuing to develop around this issue, and any conclusions in the final industry guidance that is inconsistent with our application could result in changes to our expectations regarding the impact that this new accounting standard could have on our financial statements. Additionally, the adoption of the new accounting standard will impact the presentation on our statement of operations for a significant component of our provision for bad debts. After adoption of the new standard, the majority of what is currently classified as the provision for bad debts will be reflected as an implicit price concession as defined in the standard and therefore an adjustment to net patient revenue. We will continue to evaluate certain changes in collectability on our self-pay patient accounts receivable resulting from certain credit and collection issues not assessed at the date of service, including bankruptcy, and recognize such amounts in the provision for bad debts included in operating expenses on the statement of operations. We are in the process of evaluating the various approaches upon adoption and will finalize our selection in the second quarter of 2017. We cannot reasonably estimate at this time the quantitative impact that the adoption of this accounting standard will have on our financial statements.

Results of Operations

A summary of our results of operations, including certain operating and financial data for the three months ended March 31, 2017 and 2016, and on a sequential basis for the current quarter, is included below. The definitions of certain terms used throughout the remainder of “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” follows:

Consolidated and Combined. Our financial statements include amounts and disclosures related to the stand-alone financial statements and accounting records of QHC after the Spin-off (“consolidated”) in combination with amounts and disclosures that have been derived for the businesses comprising QHC from the consolidated financial statements and accounting records of CHS for the periods prior to the completion of the Spin-off (“combined”). Any references to our financial statements, financial data and operating data refer to our consolidated and combined financial statements unless otherwise noted.

Same-facility. Same-facility financial and operating data, as presented in the comparative discussions herein, includes hospitals that are owned or leased during all periods. Our same-facility operating results for the three months ended March 31, 2017 and 2016, and the three months ended December 31, 2016, which are reported herein, have been adjusted to exclude the operating results of Sandhills and Barrow, which we sold on December 1, 2016 and December 31, 2016, respectively.

Bps Variance. In certain tables and discussions below, we have included a variance column that represents the subtraction of the basis points in the prior period percentage of revenues column from the basis points in the current period percentage of revenues column.

Admissions. Admissions represent the number of patients admitted for inpatient services.

Adjusted Admissions. Adjusted admissions is computed by multiplying admissions by gross patient revenues and then dividing that number by gross inpatient revenues.

Emergency Room Visits. Emergency room visits represent the number of patients registered and treated in our emergency rooms.

Medicare Case Mix Index. Medicare case mix index is a relative value assigned to a diagnosis-related group of patients that is used in determining the allocation of resources necessary to treat the patients in that group. Medicare case mix index is calculated as the average case mix index for all Medicare admissions during the period.

59


 

Hospital Operations Man-Hours per Adjusted Admission. Hospital operations man-hours per adjusted admission is calculated as total paid employed and contract labor hours, including both hospitals and affiliated outpatient facilities including clinics, divided by adjusted admissions. It is used by management as a measure of productivity.

Days Revenue Outstanding. Days revenue outstanding approximates the average collection period for patient accounts receivable. It is calculated by dividing net patient accounts receivable at the end of the period by average net operating revenues per day for the most recent three months. Net patient accounts receivable excludes the amounts reported as due from and due to third-party payors related to final cost report settlements and state supplemental payment programs.

EBITDA. EBITDA is a non-GAAP financial measure that consists of net income (loss) attributable to Quorum Health Corporation before interest, income taxes, depreciation and amortization and after adding back net income (loss) attributable to noncontrolling interests. 

Adjusted EBITDA. Adjusted EBITDA, also a non-GAAP financial measure, is EBITDA adjusted to add back the effect of certain legal, professional and settlement costs, impairment of long-lived assets and goodwill, net gain (loss) on sale of hospitals, transaction costs related to the Spin-off, severance costs for post-spin headcount reductions and the change in estimate as of December 31, 2016 related to collectability of patient accounts receivable. We use Adjusted EBITDA as a measure of financial performance. Adjusted EBITDA is a key measure used by our management to assess the operating performance of our hospital operations business and to make decisions on the allocation of resources. Additionally, management utilizes Adjusted EBITDA in assessing our consolidated results of operations and in comparing our results of operations between periods.

Adjusted EBITDA, Adjusted for Divestitures. Adjusted EBITDA, Adjusted for Divestitures, also a non-GAAP financial measure, is further adjusted to exclude the effect of negative EBITDA of hospitals divested. We present Adjusted EBITDA, Adjusted for Divestitures because management believes this measure provides investors and other users of our financial statements with additional information about how management assesses the results of operations.

Adjusted EBITDA, Adjusted for Potential Divestitures. Adjusted EBITDA, Adjusted for Potential Divestitures, also a non-GAAP financial measure, is further adjusted to exclude the effect of negative EBITDA of potential hospitals we intend to divest. We present Adjusted EBITDA, Adjusted for Potential Divestitures because management believes this measure provides investors and other users of our financial statements with additional information about how management assesses the results of operations.

60


 

Three Months Ended March 31, 2017 Compared to Three Months Ended March 31, 2016

The following table provides a summary of our results of operations, both in dollars and as a percentage of net operating revenues (dollars in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

$

 

 

% of

 

 

 

$

 

 

% of

 

 

 

Amount

 

 

Revenues

 

 

Amount

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues, net of contractual allowances and discounts

 

$

587,945

 

 

 

 

 

 

$

614,484

 

 

 

 

 

Provision for bad debts

 

 

60,305

 

 

 

 

 

 

 

64,933

 

 

 

 

 

Net operating revenues

 

 

527,640

 

 

 

100.0

%

 

 

549,551

 

 

 

100.0

%

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

264,602

 

 

 

50.1

%

 

 

256,862

 

 

 

46.7

%

Supplies

 

 

63,822

 

 

 

12.1

%

 

 

63,661

 

 

 

11.6

%

Other operating expenses

 

 

163,424

 

 

 

31.1

%

 

 

164,463

 

 

 

30.0

%

Depreciation and amortization

 

 

22,120

 

 

 

4.2

%

 

 

31,157

 

 

 

5.7

%

Rent

 

 

12,102

 

 

 

2.3

%

 

 

12,549

 

 

 

2.3

%

Electronic health records incentives earned

 

 

(2,452

)

 

 

(0.5

)%

 

 

(4,208

)

 

 

(0.8

)%

Legal, professional and settlement costs

 

 

535

 

 

 

0.1

%

 

 

241

 

 

 

%

Impairment of long-lived assets and goodwill

 

 

3,300

 

 

 

0.6

%

 

 

 

 

 

%

Loss (gain) on sale of hospitals, net

 

 

(870

)

 

 

(0.2

)%

 

 

 

 

 

%

Transaction costs related to the Spin-off

 

 

31

 

 

 

%

 

 

3,735

 

 

 

0.7

%

Total operating costs and expenses

 

 

526,614

 

 

 

99.8

%

 

 

528,460

 

 

 

96.2

%

Income (loss) from operations

 

 

1,026

 

 

 

0.2

%

 

 

21,091

 

 

 

3.8

%

Interest expense, net

 

 

27,530

 

 

 

5.2

%

 

 

27,452

 

 

 

5.0

%

Income (loss) before income taxes

 

 

(26,504

)

 

 

(5.0

)%

 

 

(6,361

)

 

 

(1.2

)%

Provision for (benefit from) income taxes

 

 

701

 

 

 

0.2

%

 

 

(1,674

)

 

 

(0.3

)%

Net income (loss)

 

 

(27,205

)

 

 

(5.2

)%

 

 

(4,687

)

 

 

(0.9

)%

Less: Net income (loss) attributable to noncontrolling interests

 

 

356

 

 

 

%

 

 

315

 

 

 

%

Net income (loss) attributable to Quorum Health Corporation

 

$

(27,561

)

 

 

(5.2

)%

 

$

(5,002

)

 

 

(0.9

)%

The following table reconciles Adjusted EBITDA, Adjusted EBITDA, Adjusted for Divestitures and Adjusted EBITDA, Adjusted for Potential Divestitures, to net income (loss) attributable to Quorum Health Corporation, the most directly comparable U.S. GAAP financial measure (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Quorum Health Corporation

 

$

(27,561

)

 

$

(5,002

)

Net income (loss) attributable to noncontrolling interests

 

 

356

 

 

 

315

 

Interest expense, net

 

 

27,530

 

 

 

27,452

 

Provision for (benefit from) income taxes

 

 

701

 

 

 

(1,674

)

Depreciation and amortization

 

 

22,120

 

 

 

31,157

 

EBITDA

 

 

23,146

 

 

 

52,248

 

Legal, professional and settlement costs

 

 

535

 

 

 

241

 

Impairment of long-lived assets and goodwill

 

 

3,300

 

 

 

 

Loss (gain) on sale of hospitals, net

 

 

(870

)

 

 

 

Transaction costs related to the Spin-off

 

 

31

 

 

 

3,735

 

Adjusted EBITDA

 

 

26,142

 

 

 

56,224

 

Negative EBITDA of divested hospitals

 

 

696

 

 

 

3,385

 

Adjusted EBITDA, Adjusted for Divestitures

 

 

26,838

 

 

 

59,609

 

Negative EBITDA of potential divestitures

 

 

7,098

 

 

 

2,356

 

Adjusted EBITDA, Adjusted for Potential Divestitures

 

$

33,936

 

 

$

61,965

 

61


 

Revenues

The following table provides information related to our net operating revenues (dollars in thousands, except per adjusted admission amounts):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated and combined:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net patient revenues, before the provision for bad debts

 

$

562,599

 

 

$

587,640

 

 

$

(25,041

)

 

 

(4.3

)%

Provision for bad debts

 

 

60,305

 

 

 

64,933

 

 

 

(4,628

)

 

 

(7.1

)%

Total net patient revenues

 

 

502,294

 

 

 

522,707

 

 

 

(20,413

)

 

 

(3.9

)%

Non-patient revenues

 

 

25,346

 

 

 

26,844

 

 

 

(1,498

)

 

 

(5.6

)%

Total net operating revenues

 

$

527,640

 

 

$

549,551

 

 

$

(21,911

)

 

 

(4.0

)%

Net patient revenues per adjusted admission

 

$

8,834

 

 

$

8,741

 

 

$

93

 

 

 

1.1

%

Net operating revenues per adjusted admission

 

$

9,280

 

 

$

9,190

 

 

$

90

 

 

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net patient revenues, before the provision for bad debts

 

$

562,671

 

 

$

568,259

 

 

$

(5,588

)

 

 

(1.0

)%

Provision for bad debts

 

 

60,945

 

 

 

58,780

 

 

 

2,165

 

 

 

3.7

%

Total net patient revenues

 

 

501,726

 

 

 

509,479

 

 

 

(7,753

)

 

 

(1.5

)%

Non-patient revenues

 

 

25,321

 

 

 

26,647

 

 

 

(1,326

)

 

 

(5.0

)%

Total net operating revenues

 

$

527,047

 

 

$

536,126

 

 

$

(9,079

)

 

 

(1.7

)%

Net patient revenues per adjusted admission

 

$

8,824

 

 

$

8,890

 

 

$

(66

)

 

 

(0.7

)%

Net operating revenues per adjusted admission

 

$

9,269

 

 

$

9,355

 

 

$

(86

)

 

 

(0.9

)%

The following table provides information related to our net operating revenues, before the provision for bad debts, by payor source (dollars in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

2017 vs 2016

 

 

 

$  

Amount

 

 

% of Total

 

 

$  

Amount

 

 

% of Total

 

 

$ Variance

 

 

bps Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated and combined:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

$

175,293

 

 

 

29.8

%

 

$

175,534

 

 

 

28.6

%

 

$

(241

)

 

 

1.2

%

Medicaid

 

 

96,669

 

 

 

16.4

%

 

 

103,068

 

 

 

16.8

%

 

 

(6,399

)

 

 

(0.4

)%

Managed care and commercial

 

 

231,557

 

 

 

39.4

%

 

 

244,284

 

 

 

39.8

%

 

 

(12,727

)

 

 

(0.4

)%

Self-pay

 

 

59,080

 

 

 

10.0

%

 

 

64,754

 

 

 

10.5

%

 

 

(5,674

)

 

 

(0.5

)%

Non-patient

 

 

25,346

 

 

 

4.4

%

 

 

26,844

 

 

 

4.3

%

 

 

(1,498

)

 

 

0.1

%

Total net operating revenues, before the provision for bad debts

 

$

587,945

 

 

 

100.0

%

 

$

614,484

 

 

 

100.0

%

 

$

(26,539

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

$

175,405

 

 

 

29.8

%

 

$

169,960

 

 

 

28.6

%

 

$

5,446

 

 

 

1.2

%

Medicaid

 

 

96,053

 

 

 

16.3

%

 

 

101,064

 

 

 

17.0

%

 

 

(5,011

)

 

 

(0.7

)%

Managed care and commercial

 

 

231,386

 

 

 

39.4

%

 

 

238,295

 

 

 

40.0

%

 

 

(6,909

)

 

 

(0.6

)%

Self-pay

 

 

59,827

 

 

 

10.2

%

 

 

58,941

 

 

 

9.9

%

 

 

886

 

 

 

0.3

%

Non-patient

 

 

25,321

 

 

 

4.3

%

 

 

26,647

 

 

 

4.5

%

 

 

(1,326

)

 

 

(0.2

)%

Total net operating revenues, before the provision for bad debts

 

$

587,992

 

 

 

100.0

%

 

$

594,906

 

 

 

100.0

%

 

$

(6,914

)

 

 

 

 

62


 

The following table provides information related to certain drivers of our net operating revenues:

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated and combined:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of licensed beds at end of period

 

 

3,399

 

 

 

3,577

 

 

 

(178

)

 

 

(5.0

)%

Admissions

 

 

23,656

 

 

 

24,992

 

 

 

(1,336

)

 

 

(5.3

)%

Adjusted admissions

 

 

56,860

 

 

 

59,801

 

 

 

(2,941

)

 

 

(4.9

)%

Emergency room visits

 

 

172,939

 

 

 

184,934

 

 

 

(11,995

)

 

 

(6.5

)%

Medicare case mix index

 

 

1.39

 

 

 

1.37

 

 

 

0.02

 

 

 

1.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of licensed beds at end of period

 

 

3,399

 

 

 

3,487

 

 

 

(88

)

 

 

(2.5

)%

Admissions

 

 

23,656

 

 

 

24,134

 

 

 

(478

)

 

 

(2.0

)%

Adjusted admissions

 

 

56,860

 

 

 

57,308

 

 

 

(448

)

 

 

(0.8

)%

Emergency room visits

 

 

172,939

 

 

 

176,050

 

 

 

(3,111

)

 

 

(1.8

)%

Medicare case mix index

 

 

1.39

 

 

 

1.37

 

 

 

0.02

 

 

 

1.1

%

Net operating revenues for the three months ended March 31, 2017 decreased $22.0 million compared to the three months ended March 31, 2016. Net patient revenues, before the provision for bad debts, decreased $25.0 million, or 4.3%. Of this decrease, $19.5 million related to the hospitals divested in December 2016 and $11.0 million related to our inability in the 2017 period to accrue for the California HQAF program revenues. Excluding these items, our net patient revenues increased approximately $8.0 million from a favorable payor rate variance, partially offset by an unfavorable volume variance of approximately $2.5 million for these comparative periods. The net operating revenues of the three divested hospitals and eleven potential divestitures decreased $19.0 million in the 2017 period, when compared to the 2016 period. Net operating revenues for our remaining hospitals decreased $3.0 million in the 2017 period, when compared to the 2016 period. We experienced declines in admissions and adjusted admissions for Cherokee and the eleven potential divestitures of 4.8% and 2.9%, respectively. For our remaining facilities we experienced a decrease in admissions of 0.6% and an increase in adjusted admissions of 0.3%. We estimate that when excluding the impact of leap day in the three months ended March 31, 2016, same-facility admissions decreased 0.6% and same-facility adjusted admissions increased 0.4%. Non-patient revenues decreased $1.5 million in the 2017 period compared to the 2016 period, primarily related to our management advisory and consulting services business.

Provision for Bad Debts

The provision for bad debts for the three months ended March 31, 2017 decreased $4.6 million, or 7.1%, compared to the three months ended March 31, 2016. Of this decrease, $6.8 million related to the hospitals divested in 2016, and was partially offset by an increase in the provision for bad debts of $2.2 million primarily as a result of a shift toward patients with higher deductible plans. As a percentage of net operating revenues, the provision for bad debts was 11.4% and 11.8% for the three months ended March 31, 2017 and 2016, respectively.

Salaries and Benefits

The following table provides information related to our salaries and benefits expenses (dollars in thousands, except per adjusted admission amounts):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

$

264,602

 

 

$

256,862

 

 

$

7,740

 

 

 

3.0

%

Hospital operations salaries and benefits

 

$

243,632

 

 

$

249,507

 

 

$

(5,875

)

 

 

(2.4

)%

Hospital operations salaries and benefits per adjusted admission

 

$

4,285

 

 

$

4,172

 

 

$

113

 

 

 

2.7

%

Hospital operations man-hours per adjusted admission

 

 

103.7

 

 

 

102.1

 

 

 

1.6

 

 

 

1.6

%

Salaries and benefits increased $7.7 million for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. Salaries and benefits decreased $7.9 million due to the hospitals divested in December 2016. After consideration of the divestitures, our salaries and benefits increased $15.6 million increase which included $7.7 million related to hospital operations, including $2.9 million of increased costs at our physician clinics as a result of recruitment efforts, and the remainder primarily due to corporate salaries and benefits. Prior to the Spin-off, management fees were allocated to QHC for corporate functions of CHS and were included in other operating expenses. The portion of our salaries and benefits expenses related to the corporate office was $9.1 million in the three months ended March 31, 2017, which included stock-based compensation expense of $2.8 million.

63


 

Supplies

The following table provides information related to our supplies expense (dollars in thousands, except per adjusted admissions amounts):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplies

 

$

63,822

 

 

$

63,661

 

 

$

161

 

 

 

0.3

%

Supplies per adjusted admission

 

$

1,122

 

 

$

1,065

 

 

$

57

 

 

 

5.4

%

Supplies expense was relatively flat for the three months ended March 31, 2017 when compared to the three months ended March 31, 2016. A decrease in supplies expense of $1.6 million related to the hospitals divested in 2016 was offset by a decline in rebates and administrative fee reimbursements from the renegotiated contract with our group purchasing organization in connection with the Spin-off. As a percentage of net operating revenues, supplies expense increased 50 bps to 12.1% for the three months ended March 31, 2017, compared to 11.6% for the three months ended March 31, 2016.

Other Operating Expenses

The following table provides information related to our other operating expenses (dollars in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased services

 

$

45,596

 

 

$

44,438

 

 

$

1,158

 

 

 

2.6

%

Taxes and insurance

 

 

34,243

 

 

 

35,306

 

 

 

(1,063

)

 

 

(3.0

)%

Medical specialist fees

 

 

28,463

 

 

 

24,350

 

 

 

4,113

 

 

 

16.9

%

Transition services agreements and allocations from Parent

 

 

16,282

 

 

 

16,257

 

 

 

25

 

 

 

0.2

%

Repairs and maintenance

 

 

11,443

 

 

 

11,236

 

 

 

207

 

 

 

1.8

%

Utilities

 

 

6,665

 

 

 

7,155

 

 

 

(490

)

 

 

(6.8

)%

Management fees from Parent

 

 

 

 

 

8,826

 

 

 

(8,826

)

 

 

(100.0

)%

Other miscellaneous operating expenses

 

 

20,732

 

 

 

16,895

 

 

 

3,837

 

 

 

22.7

%

Total other operating expenses

 

$

163,424

 

 

$

164,463

 

 

$

(1,039

)

 

 

 

 

Other operating expenses decreased $1.0 million for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. Other operating expenses decreased $8.8 million due to the portion of management fees from Parent that included salaries and benefits for corporate functions in the 2016 period for which the comparative expense in the 2017 period is included in salaries and benefits. Our corporate office expenses, including salaries, wages and benefits, were $15.7 million for the three months ended March 31, 2017 which corresponds to the allocated management and other fees from Parent of $12.0 million for the three months ended March 31, 2016. Additionally, we recorded $2.7 million of provider taxes in the 2016 period related to the California HQAF program with no comparable expenses in the 2017 period. The remaining change related to increases in medical specialist fees resulting from renegotiated contracts related to emergency room services and subsidies to various third parties, including hospitalists, increases in purchased services related to audit and consulting services due to the delay in filing our 2016 Annual Report on Form 10-K of approximately $1.7 million, and an increase in other miscellaneous operating expenses primarily related to contract labor of $2.9 million. Other operating expenses decreased $5.5 million related to hospitals divested in 2016. We are disputing certain charges under the transition services agreements with our former Parent.

Depreciation and Amortization

Depreciation and amortization expense decreased $9.0 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016. As a percentage of net operating revenues, depreciation and amortization was 4.2% and 5.7% for the respective periods. The decrease in depreciation and amortization was primarily due to the reclassification of long-lived assets as held for sale in 2016 that were not subsequently depreciated or amortized, and the impairments to long-lived assets in 2016 that reduced depreciation and amortization in the 2017 period compared to the 2016 period.

Rent

Rent expense decreased $0.4 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016. As a percentage of net operating revenues, rent expense was comparable for these periods.

Electronic Health Records Incentives Earned

Electronic health records incentives earned decreased $1.8 million for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 primarily due to the decrease in activity as we move closer toward full implementation of EHR.

64


 

See Note 2Basis of Presentation and Significant Accounting Policies in the accompanying financial statements for additional information on EHR.

Legal, Professional and Settlement Costs

Legal, professional and settlement costs increased $0.3 million to $0.5 million for the three months ended March 31, 2017, compared to $0.2 million for the three months ended March 31, 2016. These costs included legal costs and related settlements, if any, related to regulatory claims, government investigations into reimbursement payments, claims associated with QHR contracts and projects approved by the Board.

Impairment of Long-Lived Assets and Goodwill

We recognized $3.3 million of impairment to long-lived assets and goodwill in the three months ended March 31, 2017 which related to additional hospitals classified as held for sale during the first quarter of 2017. As part of this process, we evaluated the estimated relative fair value of the hospitals classified as held for sale in relation to the overall fair value of our hospital operations reporting unit utilizing a September 31, 2016 measurement date, which was the measurement date of our most recent annual goodwill impairment analysis.

Loss (Gain) on Sale of Hospitals, Net

A gain of $0.8 million was recognized on the sale of Cherokee Medical Center during the three months ended March 31, 2017. See Note 4 — Divestitures in the accompanying financial statements for additional information on divestitures.

Interest Expense, Net

The following table provides information related to interest expense, net (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Senior Credit Facility:

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

139

 

 

$

 

Term Loan Facility

 

 

14,641

 

 

 

 

ABL Credit Facility

 

 

256

 

 

 

 

Senior Notes

 

 

11,626

 

 

 

 

Amortization of debt issuance costs and discounts

 

 

1,980

 

 

 

 

All other interest expense (income), net

 

 

(1,112

)

 

 

569

 

Total interest expense, net from long-term debt

 

 

27,530

 

 

 

569

 

Due to Parent, net

 

 

 

 

 

26,883

 

Total interest expense, net

 

$

27,530

 

 

$

27,452

 

Interest expense, net increased $0.1 million for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. Prior to the Spin-off, we were charged interest on the amounts due to CHS at various rates ranging from 4% to 7%. Interest computations on this indebtedness were based on the outstanding balance of Due to Parent, net at the end of each month. This debt with CHS was extinguished on April 29, 2016. Interest expense for periods following the Spin-off is calculated based on the terms of the credit agreements and senior notes. The effective interest rates for our Senior Credit Facility and Senior Notes were approximately 7.7% and 12.5%, respectively, at March 31, 2017. See Liquidity and Capital Resources below and Note 7 – Long-Term Debt in the accompanying financial statements for additional information on our indebtedness.

Provision for (Benefit from) Income Taxes

The provision for income taxes was $0.7 million for the three months ended March 31, 2017 and the benefit from income taxes was $1.7 million for the three months ended March 31, 2016. Our effective tax rates were (2.6)% and 26.3% for the respective periods. The decrease in our effective tax rate for the three months ended March 31, 2017 when compared to the three months ended March 31, 2016 was primarily due to recording a valuation allowance against the deferred tax assets arising from our pre-tax loss in the 2017 period that are not more likely than not to be recognized.

Net Income (Loss) Attributable to Noncontrolling Interests

Net income (loss) attributable to noncontrolling interests was $0.4 million and $0.3 million in the three months ended March 31, 2017 and 2016, respectively. As a percentage of net operating revenues, it was relatively flat.

65


 

Three Months Ended March 31, 2017 Compared to Three Months Ended December 31, 2016

We have disclosed a comparison of our operating results on a sequential basis for the current quarter because we believe that this information is meaningful due to the impact the Spin-off, transition services agreements and potential divestitures that we are able to target now that we are an independent company.

The following table provides a summary of our results of operations, both in dollars and as a percentage of net operating revenues (dollars in thousands):

 

 

Three Months Ended

 

 

 

March 31,
2017

 

 

December 31,
2016

 

 

 

 

$

 

 

% of

 

 

 

$

 

 

% of

 

 

 

Amount

 

 

Revenues

 

 

Amount

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues, net of contractual allowances and discounts

 

$

587,945

 

 

 

 

 

 

$

593,855

 

 

 

 

 

Provision for bad debts

 

 

60,305

 

 

 

 

 

 

 

78,615

 

 

 

 

 

Net operating revenues

 

 

527,640

 

 

 

100.0

%

 

 

515,240

 

 

 

100.0

%

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

264,602

 

 

 

50.1

%

 

 

268,559

 

 

 

52.1

%

Supplies

 

 

63,822

 

 

 

12.1

%

 

 

66,829

 

 

 

13.0

%

Other operating expenses

 

 

163,424

 

 

 

31.1

%

 

 

163,276

 

 

 

31.8

%

Depreciation and amortization

 

 

22,120

 

 

 

4.2

%

 

 

26,434

 

 

 

5.1

%

Rent

 

 

12,102

 

 

 

2.3

%

 

 

11,966

 

 

 

2.3

%

Electronic health records incentives earned

 

 

(2,452

)

 

 

(0.5

)%

 

 

(1,691

)

 

 

(0.3

)%

Legal, professional and settlement costs

 

 

535

 

 

 

0.1

%

 

 

1,166

 

 

 

0.2

%

Impairment of long-lived assets and goodwill

 

 

3,300

 

 

 

0.6

%

 

 

41,470

 

 

 

8.0

%

Loss (gain) on sale of hospitals, net

 

 

(870

)

 

 

(0.2

)%

 

 

2,150

 

 

 

0.4

%

Transaction costs related to the Spin-off

 

 

31

 

 

 

%

 

 

44

 

 

 

%

Total operating costs and expenses

 

 

526,614

 

 

 

99.8

%

 

 

580,203

 

 

 

112.6

%

Income (loss) from operations

 

 

1,026

 

 

 

0.2

%

 

 

(64,963

)

 

 

(12.6

)%

Interest expense, net

 

 

27,530

 

 

 

5.2

%

 

 

28,684

 

 

 

5.6

%

Income (loss) before income taxes

 

 

(26,504

)

 

 

(5.0

)%

 

 

(93,647

)

 

 

(18.2

)%

Provision for (benefit from) income taxes

 

 

701

 

 

 

0.2

%

 

 

(3,555

)

 

 

(0.7

)%

Net income (loss)

 

 

(27,205

)

 

 

(5.2

)%

 

 

(90,092

)

 

 

(17.5

)%

Less: Net income (loss) attributable to noncontrolling interests

 

 

356

 

 

 

%

 

 

574

 

 

 

0.1

%

Net income (loss) attributable to Quorum Health Corporation

 

$

(27,561

)

 

 

(5.2

)%

 

$

(90,666

)

 

 

(17.6

)%

66


 

The following table reconciles Adjusted EBITDA, Adjusted EBITDA, Adjusted for Divestitures and Adjusted EBITDA, Adjusted for Potential Divestitures, to net income (loss) attributable to Quorum Health Corporation, the most directly comparable U.S. GAAP financial measure (in thousands):

 

 

Three Months Ended

 

 

 

March 31,
2017

 

 

December 31,

2016

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Quorum Health Corporation

 

$

(27,561

)

 

$

(90,666

)

Net income (loss) attributable to noncontrolling interests

 

 

356

 

 

 

574

 

Interest expense, net

 

 

27,530

 

 

 

28,684

 

Provision for (benefit from) income taxes

 

 

701

 

 

 

(3,555

)

Depreciation and amortization

 

 

22,120

 

 

 

26,434

 

EBITDA

 

 

23,146

 

 

 

(38,529

)

Legal, professional and settlement costs

 

 

535

 

 

 

1,166

 

Impairment of long-lived assets and goodwill

 

 

3,300

 

 

 

41,470

 

Loss (gain) on sale of hospitals, net

 

 

(870

)

 

 

2,150

 

Transaction costs related to the Spin-off

 

 

31

 

 

 

44

 

Severance costs for post-spin headcount reductions

 

 

 

 

 

1,617

 

Change in estimate related to collectability of patient accounts receivable

 

 

 

 

 

22,799

 

Adjusted EBITDA

 

 

26,142

 

 

 

30,717

 

Negative EBITDA of divested hospitals

 

 

696

 

 

 

10,015

 

Adjusted EBITDA, Adjusted for Divestitures

 

 

26,838

 

 

 

40,732

 

Negative EBITDA of potential divestitures

 

 

7,098

 

 

 

5,733

 

Adjusted EBITDA, Adjusted for Potential Divestitures

 

$

33,936

 

 

$

46,465

 

Revenues

The following table provides information related to our net operating revenues (dollars in thousands, except per adjusted admission amounts):

 

 

Three Months Ended

 

 

 

March 31,
2017

 

 

December 31, 2016

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net patient revenues, before the provision for bad debts

 

$

562,599

 

 

$

567,767

 

 

$

(5,168

)

 

 

(0.9

)%

Provision for bad debts

 

 

60,305

 

 

 

78,615

 

 

 

(18,310

)

 

 

(23.3

)%

Total net patient revenues

 

 

502,294

 

 

 

489,152

 

 

 

13,142

 

 

 

2.7

%

Non-patient revenues

 

 

25,346

 

 

 

26,088

 

 

 

(742

)

 

 

(2.8

)%

Total net operating revenues

 

$

527,640

 

 

$

515,240

 

 

$

12,400

 

 

 

2.4

%

Net patient revenues per adjusted admission

 

$

8,834

 

 

$

8,551

 

 

$

283

 

 

 

3.3

%

Net operating revenues per adjusted admission

 

$

9,280

 

 

$

9,007

 

 

$

273

 

 

 

3.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net patient revenues, before the provision for bad debts

 

$

562,671

 

 

$

554,379

 

 

$

8,292

 

 

 

1.5

%

Provision for bad debts

 

 

60,945

 

 

 

69,782

 

 

 

(8,837

)

 

 

(12.7

)%

Total net patient revenues

 

 

501,726

 

 

 

484,597

 

 

 

17,129

 

 

 

3.5

%

Non-patient revenues

 

 

25,321

 

 

 

25,919

 

 

 

(598

)

 

 

(2.3

)%

Total net operating revenues

 

$

527,047

 

 

$

510,516

 

 

$

16,531

 

 

 

3.2

%

Net patient revenues per adjusted admission

 

$

8,824

 

 

$

8,747

 

 

$

77

 

 

 

0.9

%

Net operating revenues per adjusted admission

 

$

9,269

 

 

$

9,215

 

 

$

54

 

 

 

0.6

%

67


 

The following table provides information related to our net operating revenues, before the provision for bad debts, by payor source (dollars in thousands):

 

 

Three Months Ended

 

 

 

March 31,
2017

 

 

December 31,
2016

 

 

First Quarter vs Fourth Quarter

 

 

 

$  

Amount

 

 

% of Total

 

 

$  

Amount

 

 

% of Total

 

 

$ Variance

 

 

bps Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

$

175,293

 

 

 

29.8

%

 

$

167,238

 

 

 

28.2

%

 

$

8,055

 

 

 

1.6

%

Medicaid

 

 

96,669

 

 

 

16.4

%

 

 

104,243

 

 

 

17.6

%

 

 

(7,574

)

 

 

(1.2

)%

Managed care and commercial

 

 

231,557

 

 

 

39.4

%

 

 

238,195

 

 

 

40.1

%

 

 

(6,638

)

 

 

(0.7

)%

Self-pay

 

 

59,080

 

 

 

10.0

%

 

 

58,091

 

 

 

9.7

%

 

 

989

 

 

 

0.3

%

Non-patient

 

 

25,346

 

 

 

4.4

%

 

 

26,088

 

 

 

4.4

%

 

 

(742

)

 

 

(0.0

)%

Total net operating revenues, before the provision for bad debts

 

$

587,945

 

 

 

100.0

%

 

$

593,855

 

 

 

100.0

%

 

$

(5,910

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

$

175,405

 

 

 

29.8

%

 

$

163,411

 

 

 

28.2

%

 

$

11,994

 

 

 

1.6

%

Medicaid

 

 

96,053

 

 

 

16.3

%

 

 

103,206

 

 

 

17.8

%

 

 

(7,153

)

 

 

(1.5

)%

Managed care and commercial

 

 

231,386

 

 

 

39.4

%

 

 

234,181

 

 

 

40.3

%

 

 

(2,795

)

 

 

(0.9

)%

Self-pay

 

 

59,827

 

 

 

10.2

%

 

 

53,581

 

 

 

9.2

%

 

 

6,246

 

 

 

1.0

%

Non-patient

 

 

25,321

 

 

 

4.3

%

 

 

25,919

 

 

 

4.5

%

 

 

(598

)

 

 

(0.2

)%

Total net operating revenues, before the provision for bad debts

 

$

587,992

 

 

 

100.0

%

 

$

580,298

 

 

 

100.0

%

 

$

7,694

 

 

 

 

 

The following table provides information related to certain drivers of our net operating revenues:

 

 

Three Months Ended

 

 

 

March 31,

2017

 

 

December 31, 2016

 

 

Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of licensed beds at end of period

 

 

3,399

 

 

 

3,459

 

 

 

(60

)

 

 

(1.7

)%

Admissions

 

 

23,656

 

 

 

23,200

 

 

 

456

 

 

 

2.0

%

Adjusted admissions

 

 

56,860

 

 

 

57,202

 

 

 

(342

)

 

 

(0.6

)%

Emergency room visits

 

 

172,939

 

 

 

174,754

 

 

 

(1,815

)

 

 

(1.0

)%

Medicare case mix index

 

 

1.39

 

 

 

1.41

 

 

 

(0.02

)

 

 

(1.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of licensed beds at end of period

 

 

3,399

 

 

 

3,489

 

 

 

(90

)

 

 

(2.6

)%

Admissions

 

 

23,656

 

 

 

22,686

 

 

 

970

 

 

 

4.3

%

Adjusted admissions

 

 

56,860

 

 

 

55,402

 

 

 

1,458

 

 

 

2.6

%

Emergency room visits

 

 

172,939

 

 

 

167,617

 

 

 

5,322

 

 

 

3.2

%

Medicare case mix index

 

 

1.39

 

 

 

1.41

 

 

 

(0.02

)

 

 

(1.4

)%

Net operating revenues for the three months ended March 31, 2017 increased $12.4 million compared to the three months ended December 31, 2016. Net patient revenues, before the provision for bad debts, decreased $5.2 million, or 0.9%. Of this decrease, $13.5 million related to the hospitals divested in December 2016 and $11.5 million related to our inability in the 2017 period to accrue for the California HQAF program revenues. Excluding these items, our net patient revenues increased approximately $3.3 million resulting from a favorable payor rate variance and $16.5 million from a favorable volume variance for these comparative periods. The net operating revenues of the three divested hospitals and eleven potential divestitures decreased $3.6 million in the 2017 period, when compared to the three months ended December 31, 2016. The net operating revenue of our remaining hospitals increased $16.0 million in the 2017 period when compared to the three months ended December 31, 2016. We experienced increases in admissions and adjusted admissions for Cherokee and the eleven potential divestitures of 3.2% and 3.1%, respectively. For our remaining hospitals, we experienced an increase in admissions and adjusted admissions of 4.8% and 2.4%, respectively. Non-patient revenues decreased $0.7 million in the 2017 period compared to the three months ended December 31, 2016, primarily related to our management advisory and consulting services business.

68


 

Provision for Bad Debts

The provision for bad debts decreased $18.3 million, or 23.3%, for the three months ended March 31, 2017 compared to the three months ended December 31, 2016. This decrease is primarily due to the negative impact of the $11.4 million change in estimate we recorded at December 31, 2016, related to our assessment of the collectability of our managed care and commercial accounts receivable aged greater than one year based on a review of historical cash collections for these accounts. Excluding this change in estimate, the provision for bad debts decreased $6.9 million, consisting of a $9.5 million decrease related to hospitals divested in 2016 and a $2.6 million increase primarily related to higher patient co-pays and deductibles in the 2017 period compared to the three months ended December 31, 2016.

Salaries and Benefits

The following table provides information related to our salaries and benefits expenses (dollars in thousands):

 

 

Three Months Ended

 

 

 

March 31,
2017

 

 

December 31, 2016

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

$

264,602

 

 

$

268,559

 

 

$

(3,957

)

 

 

(1.5

)%

Hospital operations salaries and benefits

 

$

243,632

 

 

$

242,745

 

 

$

887

 

 

 

0.4

%

Hospital operations salaries and benefits per adjusted admission

 

$

4,285

 

 

$

4,244

 

 

$

41

 

 

 

1.0

%

Hospital operations man-hours per adjusted admission

 

 

103.7

 

 

 

108.2

 

 

 

(4.5

)

 

 

(4.1

)%

Salaries and benefits decreased $4.0 million during the three months ended March 31, 2017 compared to the three months ended December 31, 2016. Of this decrease, $6.4 million related to hospitals divested in 2016. Salaries and benefits increased $5.5 million related to hospital operations, including $4.3 million related to increased costs at physician clinics as a result of recruitment efforts at these facilities, partially offset by decreases in corporate salaries and benefits, as well as salaries and benefits related to our management advisory and consulting services business.

Supplies

The following table provides information related to our supplies expense (dollars in thousands, except per adjusted admission amounts):

 

 

Three Months Ended

 

 

 

March 31,
2017

 

 

December 31, 2016

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplies

 

$

63,822

 

 

$

66,829

 

 

$

(3,007

)

 

 

(4.5

)%

Supplies per adjusted admission

 

$

1,122

 

 

$

1,168

 

 

$

(46

)

 

 

(3.9

)%

Supplies expense for the three months ended March 31, 2017 decreased $3.0 million compared to the three months ended December 31, 2016. Of this decrease, $1.6 million related to hospitals divested in 2016. In addition, we wrote off approximately $1.2 million of obsolete inventory in the fourth quarter of 2016 with no comparable adjustment in the 2017 period. As a percentage of net operating revenues, supplies expense was 12.1% and 13.0% for the three months ended March 31, 2017 and December 31, 2016, respectively.

Other Operating Expenses

The following table provides information related to our other operating expenses (dollars in thousands):

 

 

Three Months Ended

 

 

 

March 31,

2017

 

 

December 31, 2016

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased services

 

$

45,596

 

 

$

47,356

 

 

$

(1,760

)

 

 

(3.7

)%

Taxes and insurance

 

 

34,243

 

 

 

35,518

 

 

 

(1,275

)

 

 

(3.6

)%

Medical specialist fees

 

 

28,463

 

 

 

29,460

 

 

 

(997

)

 

 

(3.4

)%

Transition services agreements

 

 

16,282

 

 

 

14,249

 

 

 

2,033

 

 

 

14.3

%

Repairs and maintenance

 

 

11,443

 

 

 

11,410

 

 

 

33

 

 

 

0.3

%

Utilities

 

 

6,665

 

 

 

7,307

 

 

 

(642

)

 

 

(8.8

)%

Other miscellaneous operating expenses

 

 

20,732

 

 

 

17,976

 

 

 

2,756

 

 

 

15.3

%

Total other operating expenses

 

$

163,424

 

 

$

163,276

 

 

$

148

 

 

 

 

 

69


 

Other operating expenses increased $0.1 million for the three months ended March 31, 2017 compared to the three months ended December 31, 2016. Other operating expenses decreased $4.8 million related to hospitals divested in 2016 and $2.8 million related to provider taxes recorded during the three months ended December 31, 2016 related to the California HQAF program with no comparable expenses in the first quarter of 2017. The remaining change related to increases in purchased services related to audit and consulting services due to the delay in filing our 2016 Annual Report on Form 10-K of approximately $1.7 million and an increase in other miscellaneous operating expenses, primarily related to costs associated with our management advisory and consulting services business. We are disputing certain charges under the transition services agreements with our former Parent.

Depreciation and Amortization

Depreciation and amortization expense decreased $4.3 million during the three months ended March 31, 2017 compared to the three months ended December 31, 2016. As a percentage of net operating revenues, depreciation and amortization was 4.2% and 5.1% for the respective periods. The decrease in depreciation and amortization was primarily due to long-lived assets reclassified as held for sale in 2016 that were not subsequently depreciated or amortized, and the impairment of long-lived assets in 2016 that reduced depreciation and amortization in the 2017 period compared to the three months ended December 31, 2016.

Rent

Rent expense was relatively flat during the three months ended March 31, 2017 compared to the three months ended December 31, 2016. As a percentage of net operating revenues, rent expense was comparable for the respective periods.

Electronic Health Records Incentives Earned

Electronic health records incentives earned increased $0.8 million during the three months ended March 31, 2017 compared to the three months ended December 31, 2016.

Legal, Professional and Settlement Costs

Legal, professional and settlement costs were $0.5 million in the three months ended March 31, 2017 and $1.2 million in the three months ended December 31, 2016. As a percentage of net operating revenues, legal, professional and settlement costs were 0.1% and 0.2% for the respective periods.

Impairment of Long-Lived Assets and Goodwill

We recognized $3.3 million of impairment to long-lived assets and goodwill in the three months ended March 31, 2017 which related to additional hospitals classified as held for sale during the 2017 period, as discussed above.

We recognized $41.5 million of impairment for long-lived assets and goodwill in the three months ended December 31, 2016. We finalized our step two goodwill impairment analysis in the fourth quarter of 2016, which resulted in impairment of $2.7 million related to our hospital operations reporting unit. In addition to the above, we experienced a decline in operating results at several of our hospitals in the fourth quarter of 2016. This led management to perform additional testing for impairment utilizing a December 31, 2016 measurement date. As a result of this analysis, we recorded additional impairment of $38.8 million related to held for use assets in the fourth quarter of 2016

Interest Expense, Net

The following table provides information related to interest expense, net (in thousands):

 

 

Three Months Ended

 

 

 

March 31,
2017

 

 

December 31,
2016

 

 

 

 

 

 

 

 

 

 

Senior Credit Facility:

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

139

 

 

$

121

 

Term Loan Facility

 

 

14,641

 

 

 

15,108

 

ABL Credit Facility

 

 

256

 

 

 

140

 

Senior Notes

 

 

11,626

 

 

 

11,626

 

Amortization of debt issuance costs and discounts

 

 

1,980

 

 

 

2,035

 

All other interest expense (income), net

 

 

(1,112

)

 

 

(346

)

Total interest expense, net

 

$

27,530

 

 

$

28,684

 

Interest expense, net decreased $1.2 million for the three months ended March 31, 2017 compared to the three months ended December 31, 2016, primarily due to the repayments on our Term Loan Facility with the proceeds from the sales of Barrow and Sandhills.

70


 

Provision for (Benefit from) Income Taxes

We had an income tax provision of $0.7 million in the three months ended March 31, 2017 compared to an income tax benefit of $3.6 million in the three months ended December 31, 2016. Our effective tax rates were (2.6)% and 3.8% for the respective periods. The decrease in our effective tax rate for the three months ended March 31, 2017 when compared to the three months ended December 31, 2016 was primarily due to recording a valuation allowance against the deferred tax assets arising from our pre-tax loss in the 2017 period that are not more likely than not to be recognized.

Net Income (Loss) Attributable to Noncontrolling Interests

Net income (loss) attributable to noncontrolling interests decreased $0.2 million for the three months ended March 31, 2017 compared to the three months ended December 31, 2016.

Liquidity and Capital Resources

Financial Outlook

Our primary sources of liquidity are cash flows from operations, proceeds from divestitures and available borrowing capacity under our revolving credit facilities. We believe that these amounts will be adequate to service our existing debt and finance internal growth and fund capital expenditures over the next 12 months and into the foreseeable future. Borrowings under our revolving credit facilities are intended to be used for working capital and general corporate purposes.

Our business strategy includes an ongoing strategic review of our hospitals based upon analysis of financial performance, current competitive conditions, expected demographic trends, joint venture opportunities and capital allocation requirements. As part of this strategy, we are actively engaging in initiatives, among others, to divest underperforming hospitals, reduce our debt and refine our portfolio to a more sustainable group of hospitals with higher operating margins. We had proceeds of $13.7 million from the sale of two hospitals in December 2016 and proceeds of $4.3 million from the sale of one hospital as of March 31, 2017. We have targeted an additional 11 hospitals that we intend to divest in the next twelve to fifteen months. For the three months ended March 31, 2017, we experienced net operating losses of $20.2 million from this group of 14 hospitals.

Our financial statements have been prepared under the assumption that we will continue as a going concern. We have limited stand-alone operating history and have experienced net losses each quarter since the Spin-off. The net losses have been primarily due to impairment charges related to our hospital operations business, the negative impact of a fourth quarter of 2016 change in estimate related to the collectability of patient accounts receivable, higher than expected operating costs since the Spin-off associated with the transition services agreements with CHS and other third-party contracts in comparison to the allocated costs from CHS during the carve-out period prior to the Spin-off and due to the net operating losses from the group of hospitals that have been divested or are currently targeted by our management for divestiture.

On December 31, 2016, we adopted ASU No. 2014-15, Presentation of Financial Statements — Going Concern, which requires management to evaluate if there are conditions or events that raise substantial doubt about an entity’s ability to continue as a going concern. As a result of adopting ASU No. 2014-15, management was required to evaluate our ability to comply with the Secured Net Leverage Ratio (as defined in the CS Agreement) under our Senior Credit Facility, as defined below, for one year following the issuance of the financial statements for the year ended December 31, 2016. Although we were in compliance with our financial covenants as of December 31, 2016, the new standard requires management to base its evaluation about our ability to continue to comply with those covenants on results and events considered “probable” of occurring considering historical results, implemented plans, and executed agreements as of the date the financial statements are issued. In light of (i) our historical net operating results; (ii) delays in the approval by CMS of the California HQAF program for the 2017 to 2019 program period, which impacts us due to our inability to recognize any earned revenues until CMS approval of the program has been issued; and (iii) the amount of net operating losses from hospitals we intend to divest, management sought and completed an amendment to certain provisions of our Senior Credit Facility.

On April 11, 2017, we executed the CS Amendment to, among other things, raise the maximum Secured Net Leverage Ratio, as defined in the CS Agreement, to 4.75x from 4.25x for the period July 1, 2017 to December 31, 2018 (which was previously 4.25x for the period July 1, 2017 to June 30, 2018), at which point it drops to 4.00x for the remainder of the agreement. The CS Amendment also provides for additional Consolidated EBITDA add backs under the covenant calculations for certain items. For additional details of the CS Amendment, see “—Long-Term Debt” below. Management concluded that the CS Amendment alleviated any substantial doubt about our ability to continue as a going concern for the one year period following the issuance of our financial statements for the three month period ended March 31, 2017 in this Quarterly Report on Form 10-Q. We are actively engaged in initiatives to divest underperforming hospitals and outpatient facilities, for which proceeds will be used to pay down the term loan under our credit facility.

71


 

Statements of Cash Flows

Our statement of cash flows for the three months ended March 31, 2017 when compared to the same 2016 period, was significantly impacted by the completion of the Spin-off on April 29, 2016. Following the Spin-off, we own and manage our own cash depository and disbursement bank accounts and have borrowing capacity, as well as principal and interest obligations, under our new debt structure. Prior to the Spin-off, our cash activity was managed through Due to Parent, net under CHS’ cash management program and interest on our indebtedness with CHS was accumulated in the Due to Parent, liability.

The following table provides a summary of our cash flows (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

$ Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

18,526

 

 

$

24,397

 

 

$

(5,871

)

Net cash provided by (used in) investing activities

 

 

(20,441

)

 

 

(14,456

)

 

 

(5,985

)

Net cash provided by (used in) financing activities

 

 

66,002

 

 

 

(10,051

)

 

 

76,053

 

Net change in cash and cash equivalents

 

$

64,087

 

 

$

(110

)

 

$

64,197

 

Net cash provided by operating activities was $18.5 million for the three months ended March 31, 2017 compared to $24.4 million for the three months ended March 31, 2016, a decrease of $5.9 million. This decrease in cash flows from operating activities was primarily due to the decline in net operating revenues of $22.0 million and increased patient accounts receivable of $17.2 million, net of divestitures, both of which were partially offset by $31.2 million of accrued interest on our Credit Facilities and Senior Notes that did not exist in the 2016 period. Interest on Due to Parent, net in the 2016 period was recognized in financing activities on the cash flow statement.

Net cash used in investing activities increased $6.0 million to $20.4 million in the three months ended March 31, 2017 from $14.5 million in the three months ended March 31, 2016. Our expenditures for property and equipment increased $10.4 million primarily due to the construction of the patient tower and expanded surgical capacity at our Springfield, Oregon hospital. In addition, we had proceeds of $4.3 million in the 2017 period from the sale of Cherokee with no comparable divestitures in the 2016 period.

Net cash provided by financing activities was $66.0 million for the three months ended March 31, 2017 compared to net cash used in financing activities of $10.1 million in the three months ended March 31, 2016. In the 2017 period, we had net borrowings on our Credit Facilities of $78.0 million, partially offset by $6.6 million of payments on the Term Loan Facility utilizing the proceeds from the Barrow divestiture. All other debt repayments in both the three months ended March 31, 2017 and 2016 primarily related to capital lease obligations for buildings and equipment. In the 2016 period, we had net repayments of $6.5 million on the Due to Parent, net liability with CHS. This liability was fully settled in conjunction with the Spin-off.

Capital Expenditures

Capital expenditures for property, equipment and software were $24.7 million and $15.4 million for the three months ended March 31, 2017 and 2016, respectively. In addition, we had $6.9 million and $15.7 million of capital expenditures related to property and equipment accrued in accounts payable at March 31, 2017 and December 31, 2016, respectively. Capital expenditures during the three months ended March 31, 2017 and 2016 primarily related to the patient tower project, as described below, and to purchases of equipment and minor renovations at our hospitals and investments in information systems infrastructure. In the 2016 period, we also had costs related to furniture and fixtures for our corporate office.

We are building a new patient tower and expanding the surgical capacity at our hospital in Springfield, Oregon. During the three months ended March 31, 2017 and 2016, we incurred costs of $11.7 million and $6.9 million, respectively, related to this project. As of March 31, 2017, we have incurred a total of $60.6 million of costs for this project. The total estimated cost for this project, including equipment costs, is estimated to be approximately $105 million. The project is expected to be completed in early 2018. As of March 31, 2017, we have no other material capital commitments.

Capital Resources

Our net working capital as of March 31, 2017 and December 31, 2016 was $338.0 million and $272.6 million, respectively. The $65.4 million increase primarily related to increased cash and cash equivalents arising from the net $78.0 million of borrowings from our credit facilities during the three months ended March 31, 2017.

72


 

Long-Term Debt

The following table provides a summary of activity related to our long-term debt (in thousands):

 

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

of

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

Debt

 

 

Long-Term

 

 

 

 

 

 

Payments

 

 

of Debt

 

 

Total

 

 

 

at

 

 

Debt,

 

 

Repayments

 

 

of Debt

 

 

Issuance

 

 

Debt

 

 

 

Beginning

 

 

Excluding

 

 

of Long

 

 

Issuance

 

 

Costs and

 

 

at End

 

 

 

of Period

 

 

Discounts

 

 

Term Debt

 

 

Costs

 

 

Discounts

 

 

of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Credit Facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility, maturing 2021

 

$

 

 

$

39,000

 

 

$

 

 

$

 

 

$

 

 

$

39,000

 

Term Loan Facility, maturing 2022

 

 

868,419

 

 

 

 

 

 

(6,550

)

 

 

 

 

 

 

 

 

861,869

 

ABL Credit Facility, maturing 2021

 

 

 

 

 

133,000

 

 

 

(94,000

)

 

 

 

 

 

 

 

 

39,000

 

Senior Notes, maturing 2023

 

 

400,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

400,000

 

Unamortized debt issuance costs and discounts

 

 

(48,764

)

 

 

 

 

 

 

 

 

(47

)

 

 

1,980

 

 

 

(46,831

)

Capital lease obligations

 

 

25,588

 

 

 

 

 

 

(364

)

 

 

 

 

 

 

 

 

25,224

 

Other debt

 

 

1,582

 

 

 

 

 

 

(195

)

 

 

 

 

 

 

 

 

1,387

 

Total debt

 

 

1,246,825

 

 

 

172,000

 

 

 

(101,109

)

 

 

(47

)

 

 

1,980

 

 

 

1,319,649

 

Less:  Current maturities of long-term debt

 

 

(5,683

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,664

)

Total long-term debt

 

$

1,241,142

 

 

$

172,000

 

 

$

(101,109

)

 

$

(47

)

 

$

1,980

 

 

$

1,317,985

 

The following table provides a summary of our long-term debt, allocated between fixed and variable debt (dollars in thousands):

 

 

March 31, 2017

 

 

 

$

 

 

% of

 

 

 

Amount

 

 

Total Debt

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

426,611

 

 

 

31.2

%

Variable

 

 

939,869

 

 

 

68.8

%

Total debt, excluding debt issuance costs and discounts

 

$

1,366,480

 

 

 

100.0

%

Senior Credit Facility

On April 29, 2016, we entered into a credit agreement, among us, the lenders party thereto and Credit Suisse AG, Cayman Islands Branch, as administrative agent and collateral agent. On April 11, 2017, we executed an agreement with our Senior Credit Facility lenders to amend certain provisions of our Senior Credit Facility, as described below.

The CS Agreement initially provided for an $880 million senior secured term loan facility and a $100 million senior secured revolving credit facility. The Term Loan Facility was issued at a discount of $17.6 million, or 98% of par value, and has a maturity date of April 29, 2022, subject to customary acceleration events and repayment, extension or refinancing. The Revolving Credit Facility has a maturity date of April 29, 2021, subject to certain customary acceleration events and repayment, extension or refinancing. The CS Amendment reduced the Revolving Credit Facility’s borrowing capacity from $100 million to $87.5 million until December 31, 2017, at which time the borrowing capacity decreases to $75.0 million.  

The CS Agreement contains customary covenants, including a maximum permitted Secured Net Leverage Ratio, as determined based on 12 month trailing Consolidated EBITDA, as defined in the CS Agreement. As of March 31, 2017 and December 31, 2016, we had a Secured Net Leverage Ratio of 3.83 to 1.00 and 3.93 to 1.00, respectively, implying additional borrowing capacity of $152.6 million as of March 31, 2017. On April 11, 2017, we executed the CS Amendment with our Senior Credit Facility lenders to amend the calculation of the Secured Net Leverage Ratio beginning January 1, 2017 to December 31, 2018, among other provisions. The CS Amendment raised the maximum Secured Net Leverage Ratio required of us to remain in compliance, and also changed the calculation of compliance for specified periods.

73


 

After giving effect to the CS Amendment, the maximum Secured Net Leverage Ratio permitted under the CS Agreement, as determined based on 12 month trailing Consolidated EBITDA and as defined in the CS Agreement, follows:

 

 

Maximum

 

 

Secured Net

Period

 

Leverage Ratio

 

 

 

Period from January 1, 2017 to June 30, 2017

 

4.50 to 1.00

Period from July 1, 2017 to December 31, 2018

 

4.75 to 1.00

Period from January 1, 2019 and thereafter

 

4.00 to 1.00

In addition to amending the calculation of the Secured Net Leverage Ratio and the Maximum Secured Net Leverage Ratio, the CS Amendment also affects other terms of the CS Agreement as follows:

 

Through December 31, 2018, we are required to use asset sales proceeds to make mandatory redemptions under the Term Loan Facility. After December 31, 2018, we are required to use asset sale proceeds to make mandatory redemptions under the Term Loan Facility to the extent those proceeds are not expected to be reinvested within 15 months.

 

Through December 31, 2018, we may request to exercise Incremental Term Loan Commitments, as defined in the CS Agreement, only if the Secured Net Leverage Ratio, adjusted for the requested Incremental Term Loan borrowing, is below 3.35 to 1.00. After December 31, 2018, we may request to exercise Incremental Term Loan Commitments for the greater of $100 million or an amount which would produce a Secured Net Leverage Ratio of 3.35 to 1.00.

 

Through December 31, 2018, we are allowed to incur Permitted Additional Debt, as defined in the CS Agreement, as long as our Total Leverage Ratio, adjusted for the Permitted Additional Debt, is below 4.50 to 1.00. After December 31, 2018, we may incur Permitted Additional Debt, as long as our Total Leverage Ratio, adjusted for the Permitted Additional Debt, is below 5.50 to 1.00.

Prior to the CS Amendment, interest under the Term Loan Facility accrues, at our option, at adjusted LIBOR, subject to statutory reserves and a floor of 1% plus 5.75%, or the alternate base rate plus 4.75%. The effective interest rate on the Term Loan Facility was 7.69% as of March 31, 2017. Following the CS Amendment, interest under the Term Loan Facility accrues, at our option, at adjusted LIBOR, subject to statutory reserves and a floor of 1% plus 6.75%, or the alternate base rate plus 5.75%. Interest under the Revolving Credit Facility accrues, at our option, at adjusted LIBOR, subject to statutory reserves and a floor of 0% plus 2.75%, or the alternate base rate plus 1.75%, and remains unchanged under the CS Amendment. If the CS Amendment was effective as of March 31, 2017, the effective interest rate on the Term Loan Facility would have been 8.73%.

As of March 31, 2017, we had $39.0 million outstanding on the Revolving Credit Facility. In addition, we had $6.5 million of letters of credit outstanding that were primarily related to the self-insured retention levels of professional and general liability and workers’ compensation liability insurance as security for the payment of claims. As of March 31, 2017, we had a borrowing capacity under our Revolving Credit Facility of $42.0 million.

ABL Credit Facility

On April 29, 2016, we entered into an ABL Credit Agreement (the “UBS Agreement,” and together with the CS Agreement, collectively, the “Credit Agreements”), among us, the lenders party thereto and UBS AG, Stamford Branch (“UBS”), as administrative agent and collateral agent. The UBS Agreement provides for a $125 million senior secured asset-based revolving credit facility (the “ABL Credit Facility”). As of March 31, 2017, we had $39.0 million outstanding on the ABL Credit Facility and borrowing capacity of $86.0 million.

On April 11, 2017, we executed an amendment to the UBS Agreement with its lender party thereto, which aligned the provisions of the UBS Agreement with the CS Amendment. There were no changes to the USB Agreement that impacts our interest or covenant calculations associated with the ABL Credit Facility. The ABL Credit Facility has a maturity date of April 29, 2021, subject to customary acceleration events and repayment, extension or refinancing. Interest under the ABL Credit Facility accrues, at our option, at a base rate or LIBOR, subject to statutory reserves and a floor of 0%, except that all swingline borrowings will accrue interest based on the base rate, plus an applicable margin determined by the average excess availability under the ABL Credit Facility for the fiscal quarter immediately preceding the date of determination. The applicable margin ranges from 1.75% to 2.25% for LIBOR advances and from 0.75% to 1.25% for base rate advances.

The ABL Credit Facility has a “Covenant Trigger Event” definition that requires us to maintain excess availability under the ABL Credit Facility equal to or greater than the greater of (i) $12.5 million and (ii) 10% of the aggregate commitments under the ABL Credit Facility. If a Covenant Trigger Event occurs, then we are required to maintain a minimum Consolidated Fixed Charge Ratio of 1.10 to 1.00 until such time that a Covenant Trigger Event is no longer continuing. In addition, if excess availability under the ABL

74


 

Credit Facility were to fall below the greater of (i) 12.5% of the aggregate commitments under the ABL Credit Facility and (ii) $15.0 million, then a “Cash Dominion Event” would be triggered upon which the lenders could assume control of our cash.

Credit Agreement Covenants

In addition to the specific covenants described above, the Credit Agreements contain customary negative covenants, which limit our ability to, among other things, incur additional indebtedness, create liens, make investments, transfer assets and merge or acquire assets, and make restricted payments, including dividends and distributions, and specified payments on other indebtedness. They include customary events of default, including payment defaults, material breaches of representations and warranties, covenant defaults, default on other material indebtedness, customary Employee Retirement Income Security Act (“ERISA”) events of default, bankruptcy and insolvency, material judgments, invalidity of liens on collateral, change of control or cessation of business. The Credit Agreements also contain customary affirmative covenants and representations and warranties.

Senior Notes

On April 22, 2016, we issued $400 million aggregate principal amount of 11.625% Senior Notes due 2023, pursuant to the Indenture. The Senior Notes were issued at a discount of $6.9 million, or 1.734%, in a private placement and are senior unsecured obligations guaranteed on a senior basis by certain of our subsidiaries (the “Guarantors”). The Senior Notes mature on April 15, 2023 and bear interest at a rate of 11.625% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2016. Interest on the Senior Notes accrues from the date of original issuance and is calculated on the basis of a 360-day year comprised of twelve 30-day months. The effective interest rate on the Senior Notes was 12.469% as of March 31, 2017.

The Indenture contains covenants that, among other things, limit our ability and certain of our subsidiaries’ ability to incur or guarantee additional indebtedness, pay dividends or make other restricted payments, make certain investments, create or incur certain liens, sell assets and subsidiary stock, transfer all or substantially all of our assets or enter into merger or consolidation transactions.

On April 17, 2017, we launched an offer to exchange the 11.625% Senior Notes due 2023 (the “Initial Notes”) in the aggregate principal amount of $400 million, which are not registered under the Securities Act of 1933, as amended (the “Securities Act”), for a like principal amount of 11.625% Senior Notes due 2023 (the “Exchange Notes”), which have been registered under the Securities Act (the “Exchange Offer.” The Exchange Offer expires on May 17, 2017, unless extended by us. The Exchange Notes are substantially identical to the Initial Notes, except that the Exchange Notes will be registered under the Securities Act and will not be subject to the transfer restrictions and certain registration rights agreement provisions applicable to the Initial Notes.

On and after April 15, 2019, we are entitled, at our option, to redeem all or a portion of the Senior Notes upon not less than 30 nor more than 60 days’ notice, at the following redemption prices, plus accrued and unpaid interest, if any, to the redemption date. The redemption prices are expressed as a percentage of the principal amount on the redemption date. Holders of record on the relevant record date have the right to receive interest due on the relevant interest payment date. In addition, prior to April 15, 2019, we may redeem some or all of the Senior Notes at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest, if any, plus a “make whole” premium, as set forth in the Indenture. We are entitled to redeem up to 35% of the aggregate principal amount of the Senior Notes until April 15, 2019 with the net proceeds from certain equity offerings at the redemption price set forth in the Indenture.

The following table provides a summary of the redemption dates and prices related to the Senior Notes:

 

 

Redemption

 

Period

 

Prices

 

 

 

 

 

 

Period from April 15, 2019 to April 14, 2020

 

 

108.719

%

Period from April 15, 2020 to April 14, 2021

 

 

105.813

%

Period from April 15, 2021 to April 14, 2022

 

 

102.906

%

Period from April 15, 2022 to April 14, 2023

 

 

100.000

%

Debt Issuance Costs and Discounts

The following table provides a summary of unamortized debt issuance costs and discounts follows (in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

Debt issuance costs

 

$

29,193

 

 

$

29,146

 

Debt discounts

 

 

24,536

 

 

 

24,536

 

Total debt issuance costs and discounts

 

 

53,729

 

 

 

53,682

 

Less: Amortization of debt issuance costs and discounts

 

 

(6,898

)

 

 

(4,918

)

Total unamortized debt issuance costs and discounts

 

$

46,831

 

 

$

48,764

 

75


 

Capital Lease Obligations and Other Debt

Our debt from capital lease obligations primarily relates to our corporate office in Brentwood, Tennessee. As of March 31, 2017, this capital lease obligation was $18.5 million. The remainder of our capital lease obligations primarily relate to property and equipment at our hospitals and corporate office. Other debt consists of physician loans and miscellaneous notes payable to banks.

Debt Maturities

The following table provides a summary of our debt maturities for the next five years and thereafter (in thousands):

 

 

March 31,

2017

 

 

 

 

 

 

Remainder of 2017

 

$

1,312

 

2018

 

 

7,786

 

2019

 

 

10,144

 

2020

 

 

10,245

 

2021

 

 

10,356

 

Thereafter

 

 

1,326,637

 

Total debt, excluding unamortized debt issuance costs and discounts

 

$

1,366,480

 

Noncontrolling Interests and Redeemable Noncontrolling Interests

Our financial statements include all assets, liabilities, revenues and expenses of less than 100% owned entities that we control. Accordingly, we have recorded noncontrolling interests in the earnings and equity of such entities. Certain of our consolidated subsidiaries have noncontrolling physician ownership interests with redemption features that require us to deliver cash upon the occurrence of certain events outside our control, such as the retirement, death, or disability of a physician-owner. We record the carrying amount of redeemable noncontrolling interests at the greater of: (1) the initial carrying amount increased or decreased for the noncontrolling interests' share of cumulative net income (loss), net of cumulative amounts distributed, if any, or (2) the redemption value. As of March 31, 2017, we had redeemable noncontrolling interests of $6.3 million.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risk associated with changes in interest rates on our variable rate long-term debt. In connection with the Spin-off, on April 29, 2016, we entered into two credit agreements, the Senior Credit Facility and the ABL Credit Facility, that subject us to variable interest rates. As of March 31, 2017, we had outstanding principal amount of debt, excluding unamortized debt issuance costs and discounts, of $939.9 million which was subject to variable rates of interest. If the interest rate on our variable rate long-term debt outstanding as of March 31, 2017, after taking into consideration the 1% floor on our Term Loan Facility, was 100 basis points higher for the duration of a three-month period, the additional interest expense impacting net income (loss) would have been $(9.3) million, or $(0.33) per basic and diluted share. We do not currently have any derivative or hedging arrangements, or other known exposures, to changes in interest rates.

Item 4. Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer, with the participation of other members of management, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Securities and Exchange Act of 1934, as amended, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluations, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective (at the reasonable assurance level) to ensure that the information required to be included in this report has been recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and to ensure that the information required to be included in this report was accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

There have been no changes in our internal control over financial reporting during the three months ended March 31, 2017 that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

76


 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to lawsuits and other legal matters arising in the ordinary course of our business, including claims of damages for personal injuries, medical malpractice, breach of hospital management contracts, breach of other contracts, wrongful restriction of or interference with physicians’ staffing privileges and other employment-related claims. In certain of these claims, plaintiffs request payment for damages, including punitive damages that may not be covered by our insurance policies.

Healthcare facilities are also subject to the regulation and oversight of various federal and state governmental agencies. The healthcare industry has seen numerous ongoing investigations related to compliance and billing practices and hospitals, in particular, continue to be the subject of governmental fraud and abuse programs and a primary enforcement target for the OIG and DOJ. From time to time, we detect issues of non-compliance with federal healthcare laws pertaining to claims submission and reimbursement payment practices or financial relationships with physicians. We avail ourselves of various mechanisms to address potential overpayments arising out of these issues, including repayment of claims, rebilling of claims, and participation in voluntary disclosure protocols offered by CMS and the OIG. Participating in voluntary repayment of claims and voluntary disclosure protocols can have the potential for significant settlement obligations or even enforcement action. Additionally, under the federal False Claims Act, private parties have the right to bring qui tam, or “whistleblower,” suits against healthcare facilities that submit false claims for payments to, or improperly retain overpayments from, governmental payors. Some states have adopted similar state whistleblower and false claims provisions. Qui tam or “whistleblower” actions initiated under the civil False Claims Act may be pending but placed under seal by the court to comply with the False Claims Act’s requirements for filing such suits. As a result, they could lead to proceedings without our knowledge. Certain of our healthcare facilities have received, and from time to time other healthcare facilities may receive, inquiries or subpoenas from fiscal intermediaries or federal and state agencies. Any proceedings against us may involve potentially substantial settlement amounts, as well as the possibility of civil, criminal, or administrative fines, penalties or other sanctions which could be material. Settlements of suits involving Medicare and Medicaid issues routinely require both monetary payments as well as corporate integrity agreements from the offending healthcare company. Depending on how the underlying conduct is interpreted by the inquiring or investigating federal or state agency, the resolution could have a material adverse effect on our results of operations, financial position and cash flows.

In connection with the Spin-off, CHS agreed to indemnify us for certain liabilities relating to outcomes or events occurring prior to the Spin-off, including (i) certain claims and proceedings known to be outstanding on or prior to the Spin-off and (ii) certain claims, proceedings and investigations by governmental authorities or private plaintiffs related to activities occurring at or related to our healthcare facilities prior to the Spin-off , but only to the extent, in the case of clause (ii), that such claims are covered by insurance policies maintained by CHS, including professional and general liability and workers’ compensation liability. Additionally, CHS will continue to be responsible for certain Health Management Associates, Inc. (“HMA”) legal matters covered by its contingent value rights agreement that relate to the four HMA hospitals spun-off to us. Notwithstanding the foregoing, CHS has not indemnified us in respect of any claims or proceedings arising out of, or related to, the business operations of QHR at any time or our compliance with the CIA with the OIG. Subsequent to the Spin-off, the OIG entered into an “Assumption of CIA Liability Letter” with us reiterating the applicability of the CIA to certain of our hospitals, although the OIG declined to enter into a separate agreement with us.

We do not control and cannot predict with certainty the progress or final outcome of discussions with government agencies, investigations and legal proceedings against us. Therefore, the final amounts paid to resolve such matters, claims and obligations could be material and could materially differ from amounts currently recorded, if any. Any such changes in our estimates or any adverse judgments could materially adversely impact our future results of operations, financial position and cash flows.

We have included a discussion of legal proceedings below, some, or all, of which may not be required to be disclosed in this Part II, Item 1 under SEC rules due to the nature of our business; however, we believe that the discussion of these open legal matters may provide useful information to security holders or other readers of this Quarterly Report on Form 10-Q. The proceedings discussed below do not include claims and lawsuits covered by professional and general liability or employment practices insurance and risk retention programs, none of which claims or lawsuits would in any event be required to be disclosed in this Part II, Item 1 under SEC rules. The legal matters referenced below are also discussed in Note 17 – Commitments and Contingencies to the accompanying consolidated and combined financial statements.

Government Investigations

For all legal matters below, we cannot at this time assess what the outcome may be and are further unable to determine any estimate of loss or range of loss. The matters below are at a preliminary stage. Because of this and other factors, there are not sufficient facts available to make these assessments.

 

Tooele, Utah – Physician Compensation. On May 5, 2016, our hospital in Tooele, Utah received a Civil Investigative Demand (“CID”) from the Office of the United States Attorney in Salt Lake City, Utah concerning allegations that the

77


 

 

hospital and clinic corporation submitted or caused to be submitted false claims to the government for services referred by physicians with whom the hospital and clinic had inappropriate financial relationships which allegedly violated federal law. The CID requests records and documentation concerning physician compensation. We are fully cooperating with this investigation.

 

Blue Island, Illinois – Patient Status. On October 9, 2015, our hospital in Blue Island, Illinois received a CID from the Office of the United States Attorney in Chicago, Illinois concerning allegations of upcoding observation and other outpatient services and improperly falsifying inpatient admission orders. The CID requests medical records and documentation concerning status change, from observation to inpatient. We are unable to predict the outcome of this investigation. However, it is reasonably possible that we may incur a loss in connection with this investigation. We are unable to reasonably estimate the amount or range of such reasonably possible loss given that the matter is still at an early stage. Under some circumstances, any losses incurred in connection with an adverse resolution in this investigation could be material. We are fully cooperating with this investigation. 

Commercial Litigation and Other Lawsuits

 

Zwick Partners LP and Aparna Rao, Individually and On Behalf of All Others Similarly Situated v. Quorum Health Corporation, Community Health Systems, Inc., Wayne T. Smith, W. Larry Cash, Thomas D. Miller and Michael J. Culotta. On September 9, 2016, a shareholder filed a purported class action in the United States District Court for the Middle District of Tennessee against us and certain of our officers. The Amended Complaint purports to be brought on behalf of a class consisting of all persons (other than defendants) who purchased or otherwise acquired securities of the Company between May 2, 2016 and August 10, 2016 and alleges that we and certain of our officers violated federal securities laws, including Sections 10(b) and/or 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, by making alleged false and/or misleading statements and failing to disclose certain information regarding aspects of our business, operations and compliance policies. Plaintiff filed a Second Amended Complaint on April 17, 2017 adding additional defendants, Community Health Systems, Inc., Wayne T. Smith and W. Larry Cash. We are unable to predict the outcome of this matter. However, it is reasonably possible that we may incur a loss in connection with this matter. We are unable to reasonably estimate the amount or range of such reasonably possible loss given that the matter is still at an early stage. Under some circumstances, any losses incurred in connection with adverse outcomes in this matter could be material.

 

Quorum Health Resources, LLC v. Hancock Medical Center. The matter relates to an arbitration claim and counterclaim for breach of contract and negligence arising out of a Management Services Agreement between QHR and the hospital. Arbitration in this case began on April 11, 2016 and concluded on April 22, 2016. On July 28, 2016, the arbitrator returned an Interim Award of $9.4 million in favor of Hancock Medical Center on various claims at issue in the arbitration. Both parties filed a motion for reconsideration of the Interim Award. On January 15, 2017, the arbitrator returned a final award of $12.6 million. The award is subject to a self-insured retention and excess insurance arrangements limiting our liability to $5.0 million. At December 31, 2016, we had a liability of $12.6 million and an insurance receivable of $8.9 million related to this matter. The award was paid in full on February 15, 2017 for $3.8 million.

 

United Tort Claimants v. Quorum Health Resources, LLC (U.S. Bankruptcy Court for the District of New Mexico); Douthitt-Dugger, et al. v. Quorum Health Resources, LLC (Bernalillo County, New Mexico District Court). Plaintiffs in these cases underwent surgical procedures at Gerald Champion Regional Medical Center in New Mexico that they contend were experimental and performed by an unqualified doctor. Their lawsuits, originally filed on June 11, 2010, against the doctors, QHR and the hospital are pending in state court and in federal bankruptcy court in New Mexico. Subject to an adverse result in the insurance coverage litigation referenced below, in 2012, QHR resolved plaintiffs’ claims for QHR’s liability exceeding insurance limits, and for liability not covered by insurance, for $5.1 million. Litigation of plaintiffs’ claims against QHR has continued, and the trial of the claims of most of the plaintiffs is proceeding in phases in a bankruptcy court bench trial. During the liability phase, on December 23, 2016, the federal bankruptcy court in New Mexico ruled that QHR was 16.5% at fault for plaintiffs’ injuries. The final phase, to determine plaintiffs’ damages and QHR offsets, is likely to be tried later in 2017. The New Mexico state court has set March 8, 2018 as the trial date for plaintiffs’ claims against QHR. QHR is vigorously defending the actions. QHR’s insurer Lexington Insurance Company is providing a defense in these cases, subject to a reservation of rights. Lexington has sued QHR in Williamson County, Tennessee seeking a declaration that plaintiffs’ claims and the cost of defending QHR are not covered by Lexington. (Lexington Insurance Company v. Quorum Health Resources, LLC, et al. (Williamson County, Tennessee Chancery Court)). No trial date has been set for Lexington’s claim against QHR to nullify insurance coverage, which QHR also is vigorously defending.

78


 

Corporate Integrity Agreement

On August 4, 2014, CHS became subject to the terms of a five-year Corporate Integrity Agreement (“CIA”) with the OIG arising from a civil settlement with the U.S. Department of Justice, other federal agencies and identified relators that concluded previously announced investigations and litigation related to short stay admissions through emergency departments at certain of their affiliated hospitals. The OIG has required us to be bound by the same terms of the CHS CIA commencing on the date of the Spin-off and applying to us for the remainder of the five-year compliance term required of CHS, which terminates on August 4, 2019.

The compliance measures and reporting and auditing requirements contained in the CIA include:

 

continuing the duties and activities of the Corporate Compliance Officer, Corporate Compliance Work Group, and Facility Compliance Officers and committees;

 

 

maintaining a written Code of Conduct, which sets forth our commitment to full compliance with all statutes, regulations, and guidelines applicable to federal healthcare programs;

 

 

maintaining written policies and procedures addressing matters included in our Compliance Program, including adherence to medical necessity and admissions standards for inpatient hospital stays;

 

 

continuing general compliance training;

 

 

providing specific training for employees and affiliates handling our billing, case management and clinical documentation;

 

 

engaging an independent third party to perform an annual review of our compliance with the CIA;

 

 

continuing the Confidential Disclosure Program and hotline to enable employees or others to disclose issues or questions regarding possible inappropriate policies or behavior;

 

 

continuing the screening program to ensure that we do not hire or engage employees or contractors who are ineligible persons for federal healthcare programs;

 

 

reporting any material deficiency which resulted in an overpayment to us by a federal healthcare program; and

 

 

submitting annual reports to the OIG which describe in detail the operations of the Corporate Compliance Program.

A material, uncorrected violations of the CIA could lead to our suspension or disbarment from participation in Medicare, Medicaid and other federal and state healthcare programs. In addition, we are subject to possible civil penalties if we fail to substantially comply with the terms of the CIA, including stipulated penalties ranging from $1,000 to $2,500 per day. We are also subject to a stipulated penalty of $50,000 for each false certification made by us or any individual or entity on behalf of us in connection with reports required under the CIA. The CIA increases the amount of information QHC must provide to the federal government regarding our healthcare practices and our compliance with federal regulations. We believe that we are currently operating our business in compliance with the CIA and are unaware of any historical actions on our part that could represent a violation under the terms of the CIA.

Item 1A. Risk Factors

There have been no material changes to the risk factors discussed in the 2016 Annual Report on From 10-K.

Item 6. Exhibits

The information required by this Item is set forth in the Index to Exhibits that follows the signatures page of this Quarterly Report on Form 10-Q.

79


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

QUORUM HEALTH CORPORATION

(Registrant)

 

By: 

 

/s/ Thomas D. Miller

 

 

Thomas D. Miller

 

 

President, Chief Executive Officer

 

 

and Director

 

 

(principal executive officer)

 

 

 

By:

 

/s/ Michael J. Culotta

 

 

Michael J. Culotta

 

 

Executive Vice President and

 

 

Chief Financial Officer

 

 

(principal financial officer and

principal accounting officer)

 

 

 

By:

 

/s/ Stan E. Hunt

 

 

Stanley E. Hunt

 

 

Senior Vice President and

Corporate Controller

Date: May 15, 2017

 

80


 

Index to Exhibits

 

No.

 

Description

 

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

XBRL Instance Document.

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema.

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase.

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase.

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase.

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase.

 

*

Filed herewith.

**

Furnished herewith.

Indicates a management contract or compensation plan or arrangement.

 

81