x | Quarterly report pursuant Section 13 or 15(d) of the Securities Exchange Act of 1934 |
¨ | Transition report pursuant Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Pennsylvania | 27-2290659 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller Reporting Company | ¨ |
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Ex-31.1 | ||
Ex-31.2 | ||
Ex-32.1 | ||
Ex-32.2 | ||
Ex-101 |
June 30, 2015 | December 31, 2014 | ||||||
ASSETS | |||||||
Cash and due from banks | $ | 44,064 | $ | 62,746 | |||
Interest-earning deposits | 347,525 | 308,277 | |||||
Cash and cash equivalents | 391,589 | 371,023 | |||||
Investment securities available for sale, at fair value | 373,953 | 416,685 | |||||
Loans held for sale (includes $1,949,572 and $1,335,668, respectively, at fair value) | 2,030,348 | 1,435,459 | |||||
Loans receivable | 4,524,825 | 4,312,173 | |||||
Allowance for loan losses | (37,491 | ) | (30,932 | ) | |||
Total loans receivable, net of allowance for loan losses | 4,487,334 | 4,281,241 | |||||
FHLB, Federal Reserve Bank, and other restricted stock | 78,148 | 82,002 | |||||
Accrued interest receivable | 15,958 | 15,205 | |||||
FDIC loss sharing receivable | — | 2,320 | |||||
Bank premises and equipment, net | 11,453 | 10,810 | |||||
Bank-owned life insurance | 155,940 | 138,676 | |||||
Other real estate owned | 13,319 | 15,371 | |||||
Goodwill and other intangibles | 3,658 | 3,664 | |||||
Other assets | 55,943 | 52,914 | |||||
Total assets | $ | 7,617,643 | $ | 6,825,370 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Deposits: | |||||||
Demand, non-interest bearing | $ | 584,380 | $ | 546,436 | |||
Interest-bearing | 4,892,777 | 3,986,102 | |||||
Total deposits | 5,477,157 | 4,532,538 | |||||
FHLB advances | 1,388,000 | 1,618,000 | |||||
Other borrowings | 88,250 | 88,250 | |||||
Subordinated debt | 110,000 | 110,000 | |||||
Accrued interest payable and other liabilities | 30,735 | 33,437 | |||||
Total liabilities | 7,094,142 | 6,382,225 | |||||
Shareholders’ equity: | |||||||
Preferred stock, $1.00 par value per share; liquidation preference $25.00 per share; 100,000,000 shares authorized, 2,300,000 and 0 shares issued and outstanding as of June 30, 2015 and December 31, 2014 | 55,569 | — | |||||
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 27,402,005 and 27,277,789 shares issued as of June 30, 2015 and December 31, 2014; 26,871,745 and 26,745,529 shares outstanding as of June 30, 2015 and December 31, 2014 | 27,402 | 27,278 | |||||
Additional paid in capital | 359,455 | 355,822 | |||||
Retained earnings | 93,422 | 68,421 | |||||
Accumulated other comprehensive loss, net | (4,114 | ) | (122 | ) | |||
Treasury stock, at cost (530,260 shares as of June 30, 2015 and 532,260 shares as of December 31, 2014) | (8,233 | ) | (8,254 | ) | |||
Total shareholders’ equity | 523,501 | 443,145 | |||||
Total liabilities and shareholders’ equity | $ | 7,617,643 | $ | 6,825,370 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Interest income: | |||||||||||||||
Loans receivable | $ | 42,801 | $ | 35,220 | $ | 85,894 | $ | 63,576 | |||||||
Loans held for sale | 13,522 | 6,715 | 24,422 | 11,798 | |||||||||||
Investment securities | 2,253 | 2,543 | 4,616 | 5,583 | |||||||||||
Other | 1,107 | 614 | 3,469 | 1,011 | |||||||||||
Total interest income | 59,683 | 45,092 | 118,401 | 81,968 | |||||||||||
Interest expense: | |||||||||||||||
Deposits | 8,145 | 5,727 | 15,671 | 11,142 | |||||||||||
Other borrowings | 1,496 | 1,184 | 2,984 | 2,340 | |||||||||||
FHLB advances | 1,799 | 1,141 | 3,488 | 1,637 | |||||||||||
Subordinated debt | 1,685 | 110 | 3,370 | 126 | |||||||||||
Total interest expense | 13,125 | 8,162 | 25,513 | 15,245 | |||||||||||
Net interest income | 46,558 | 36,930 | 92,888 | 66,723 | |||||||||||
Provision for loan losses | 9,335 | 2,886 | 12,299 | 7,253 | |||||||||||
Net interest income after provision for loan losses | 37,223 | 34,044 | 80,589 | 59,470 | |||||||||||
Non-interest income: | |||||||||||||||
Mortgage warehouse transactional fees | 2,799 | 2,215 | 5,072 | 3,974 | |||||||||||
Bank-owned life insurance | 1,169 | 836 | 2,230 | 1,670 | |||||||||||
Gain on sale of loans | 827 | 572 | 2,058 | 571 | |||||||||||
Mortgage loans and banking income | 287 | 1,554 | 438 | 1,963 | |||||||||||
Deposit fees | 247 | 212 | 426 | 426 | |||||||||||
Gain (loss) on sale of investment securities | (69 | ) | 359 | (69 | ) | 3,191 | |||||||||
Other | 1,133 | 1,163 | 1,971 | 2,425 | |||||||||||
Total non-interest income | 6,393 | 6,911 | 12,126 | 14,220 | |||||||||||
Non-interest expense: | |||||||||||||||
Salaries and employee benefits | 14,448 | 11,591 | 28,400 | 20,942 | |||||||||||
Technology, communication and bank operations | 2,838 | 2,305 | 5,369 | 4,470 | |||||||||||
Professional services | 2,792 | 1,881 | 4,705 | 4,163 | |||||||||||
Occupancy | 2,199 | 1,911 | 4,300 | 3,942 | |||||||||||
FDIC assessments, taxes, and regulatory fees | 995 | 3,078 | 4,273 | 5,209 | |||||||||||
Advertising and promotion | 429 | 428 | 776 | 843 | |||||||||||
Loan workout expense (income) | (13 | ) | 477 | 256 | 918 | ||||||||||
Other real estate owned expense (income) | (580 | ) | 890 | 304 | 1,242 | ||||||||||
Other | 2,552 | 2,644 | 4,742 | 4,642 | |||||||||||
Total non-interest expense | 25,660 | 25,205 | 53,125 | 46,371 | |||||||||||
Income before income tax expense | 17,956 | 15,750 | 39,590 | 27,319 | |||||||||||
Income tax expense | 6,400 | 5,517 | 14,082 | 8,945 | |||||||||||
Net income | 11,556 | 10,233 | 25,508 | 18,374 | |||||||||||
Preferred stock dividend | 507 | — | 507 | — | |||||||||||
Net income available to common shareholders | $ | 11,049 | $ | 10,233 | $ | 25,001 | $ | 18,374 | |||||||
Basic earnings per common share | $ | 0.41 | $ | 0.38 | $ | 0.93 | $ | 0.69 | |||||||
Diluted earnings per common share | 0.39 | 0.37 | 0.88 | 0.66 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net income | $ | 11,556 | $ | 10,233 | $ | 25,508 | $ | 18,374 | |||||||
Unrealized gains (losses) on securities: | |||||||||||||||
Unrealized holding gains (losses) on securities arising during the period (1) | (5,423 | ) | 4,101 | (4,964 | ) | 13,222 | |||||||||
Income tax effect (1) | 2,034 | (1,435 | ) | 1,818 | (4,628 | ) | |||||||||
Less: reclassification adjustment for (gains) losses on securities included in net income | 69 | (359 | ) | 69 | (3,191 | ) | |||||||||
Income tax effect | (26 | ) | 125 | (26 | ) | 1,117 | |||||||||
Net unrealized gains (losses) | (3,346 | ) | 2,432 | (3,103 | ) | 6,520 | |||||||||
Unrealized gains (losses) on cash flow hedges: | |||||||||||||||
Unrealized gains (losses) on cash flow hedges arising during the period | 446 | (1,621 | ) | (1,500 | ) | (957 | ) | ||||||||
Income tax effect | (167 | ) | 567 | 611 | 335 | ||||||||||
Net unrealized gains (losses) | 279 | (1,054 | ) | (889 | ) | (622 | ) | ||||||||
Other comprehensive income (loss), net of tax | (3,067 | ) | 1,378 | (3,992 | ) | 5,898 | |||||||||
Comprehensive income | $ | 8,489 | $ | 11,611 | $ | 21,516 | $ | 24,272 |
(1) | Includes immaterial gains or losses on foreign currency items. |
Six Months Ended June 30, 2015 | |||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||
Shares of Preferred Stock Outstanding | Preferred Stock | Shares of Common Stock Outstanding | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | |||||||||||||||||||||||||
Balance, January 1, 2015 | — | $ | — | 26,745,529 | $ | 27,278 | $ | 355,822 | $ | 68,421 | $ | (122 | ) | $ | (8,254 | ) | $ | 443,145 | |||||||||||||||
Net income | — | — | — | — | — | 25,508 | — | — | 25,508 | ||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (3,992 | ) | — | (3,992 | ) | ||||||||||||||||||||||
Issuance of preferred stock, net of offering costs | 2,300,000 | 55,569 | — | — | — | — | — | — | 55,569 | ||||||||||||||||||||||||
Preferred stock dividend | — | — | — | — | — | (507 | ) | — | — | (507 | ) | ||||||||||||||||||||||
Share-based compensation expense | — | — | — | — | 2,359 | — | — | — | 2,359 | ||||||||||||||||||||||||
Issuance of common stock under share-based compensation arrangements | — | — | 126,216 | 124 | 1,274 | — | — | 21 | 1,419 | ||||||||||||||||||||||||
Balance, June 30, 2015 | 2,300,000 | $ | 55,569 | 26,871,745 | $ | 27,402 | $ | 359,455 | $ | 93,422 | $ | (4,114 | ) | $ | (8,233 | ) | $ | 523,501 | |||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||
Shares of Preferred Stock Outstanding | Preferred Stock | Shares of Common Stock Outstanding | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Income/(Loss) | Treasury Stock | Total | |||||||||||||||||||||||||
Balance, January 1, 2014 | — | $ | — | 24,224,151 | $ | 24,756 | $ | 307,231 | $ | 71,008 | $ | (8,118 | ) | $ | (8,254 | ) | $ | 386,623 | |||||||||||||||
Net income | — | — | — | — | — | 18,374 | — | — | 18,374 | ||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 5,898 | — | 5,898 | ||||||||||||||||||||||||
Stock dividend | — | — | 2,429,375 | 2,429 | 43,364 | (45,801 | ) | — | (8 | ) | |||||||||||||||||||||||
Share-based compensation expense | — | — | — | — | 2,034 | — | — | — | 2,034 | ||||||||||||||||||||||||
Issuance of common stock under share-based compensation arrangements | — | — | 75,834 | 77 | 742 | — | — | — | 819 | ||||||||||||||||||||||||
Balance, June 30, 2014 | — | $ | — | 26,729,360 | $ | 27,262 | $ | 353,371 | $ | 43,581 | $ | (2,220 | ) | $ | (8,254 | ) | $ | 413,740 |
Six Months Ended June 30, | |||||||
2015 | 2014 | ||||||
Cash Flows from Operating Activities | |||||||
Net income | $ | 25,508 | $ | 18,374 | |||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||
Provision for loan losses, net of change to FDIC receivable and clawback liability | 12,299 | 7,253 | |||||
Provision for depreciation and amortization | 2,068 | 1,807 | |||||
Share-based compensation | 2,755 | 2,853 | |||||
Deferred taxes | (3,476 | ) | 2,216 | ||||
Net amortization of investment securities premiums and discounts | 404 | 370 | |||||
Loss (gain) on sale of investment securities | 69 | (3,191 | ) | ||||
Gain on sale of mortgages and other loans | (2,094 | ) | (2,424 | ) | |||
Origination of loans held for sale | (15,090,554 | ) | (6,893,530 | ) | |||
Proceeds from the sale of loans held for sale | 14,476,771 | 6,581,581 | |||||
Increase in FDIC loss sharing receivable net of clawback liability | (1,924 | ) | (1,972 | ) | |||
Amortization (accretion) of fair value discounts | 632 | (203 | ) | ||||
Net loss on sales of other real estate owned | 334 | 555 | |||||
Valuation and other adjustments to other real estate owned | (308 | ) | 442 | ||||
Earnings on investment in bank-owned life insurance | (2,230 | ) | (1,670 | ) | |||
Decrease (increase) in accrued interest receivable and other assets | 1,158 | (5,064 | ) | ||||
Decrease (increase) in accrued interest payable and other liabilities | (4,314 | ) | 6,500 | ||||
Net Cash Used In Operating Activities | (582,902 | ) | (286,103 | ) | |||
Cash Flows from Investing Activities | |||||||
Proceeds from maturities, calls and principal repayments of securities available for sale | 43,872 | 22,055 | |||||
Proceeds from sales of investment securities available for sale | 492 | 213,249 | |||||
Purchases of investment securities available for sale | (7,000 | ) | (149,940 | ) | |||
Net increase in loans | (345,630 | ) | (897,928 | ) | |||
Purchase of loan portfolios | — | (294,615 | ) | ||||
Proceeds from sales of loans | 148,916 | 5,967 | |||||
Purchases of bank-owned life insurance | (15,000 | ) | (465 | ) | |||
Net proceeds from (purchases of) FHLB, Federal Reserve Bank, and other restricted stock | 3,854 | (32,044 | ) | ||||
Reimbursements from the FDIC on loss sharing agreements | 503 | 1,477 | |||||
Purchases of bank premises and equipment | (1,799 | ) | (644 | ) | |||
Proceeds from sales of other real estate owned | 4,431 | 5,281 | |||||
Net Cash Used In Investing Activities | (167,361 | ) | (1,127,607 | ) | |||
Cash Flows from Financing Activities | |||||||
Net increase in deposits | 944,632 | 730,954 | |||||
Net (decrease) increase in short-term borrowed funds from the FHLB | (255,000 | ) | 382,000 | ||||
Proceeds from long-term FHLB borrowings | 25,000 | 200,000 | |||||
Net proceeds from issuance of long-term debt | — | 133,222 | |||||
Net proceeds from issuance of preferred stock | 55,569 | — | |||||
Proceeds from issuance of common stock | 628 | — | |||||
Net Cash Provided by Financing Activities | 770,829 | 1,446,176 | |||||
Net Increase in Cash and Cash Equivalents | 20,566 | 32,466 | |||||
Cash and Cash Equivalents – Beginning | 371,023 | 233,068 | |||||
Cash and Cash Equivalents – Ending | $ | 391,589 | $ | 265,534 | |||
(continued) | |||||||
Supplementary Cash Flows Information | |||||||
Interest paid | $ | 25,302 | $ | 15,084 | |||
Income taxes paid | 17,387 | 11,038 | |||||
Non-cash items: | |||||||
Transfer of loans to other real estate owned | $ | 2,405 | $ | 6,898 |
1. | Limited partnerships and similar legal entities. |
2. | Evaluating fees paid to a decision maker or a service provider as a variable interest. |
3. | The effect of fee arrangements on the primary beneficiary determination. |
4. | The effect of related parties on the primary beneficiary determination. |
5. | Certain investment funds. |
1. | The loan has a government guarantee that is not separable from the loan before foreclosure. |
2. | At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim. |
3. | At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. |
Three Months Ended June 30, 2015 | |||||||||||
(amounts in thousands) | Unrealized Gains (Losses) on Available-for-sale Securities (2) | Unrealized Gain (Loss) on Cash Flow Hedge | Total | ||||||||
Beginning balance - April 1, 2015 | $ | 1,385 | $ | (2,432 | ) | $ | (1,047 | ) | |||
Other comprehensive income (loss) before reclassifications | (3,389 | ) | 279 | (3,110 | ) | ||||||
Amounts reclassified from accumulated other comprehensive loss to net income (3) | 43 | — | 43 | ||||||||
Net current-period other comprehensive income (loss) | (3,346 | ) | 279 | (3,067 | ) | ||||||
Ending balance - June 30, 2015 | $ | (1,961 | ) | $ | (2,153 | ) | $ | (4,114 | ) |
Six Months Ended June 30, 2015 | |||||||||||
(amounts in thousands) | Unrealized Gains (Losses) on Available-for-sale Securities (2) | Unrealized Loss on Cash Flow Hedge | Total | ||||||||
Beginning balance - January 1, 2015 | $ | 1,142 | $ | (1,264 | ) | $ | (122 | ) | |||
Other comprehensive (loss) before reclassifications | (3,146 | ) | (889 | ) | (4,035 | ) | |||||
Amounts reclassified from accumulated other comprehensive loss to net income (3) | 43 | — | 43 | ||||||||
Net current-period other comprehensive (loss) | (3,103 | ) | (889 | ) | (3,992 | ) | |||||
Ending balance - June 30, 2015 | $ | (1,961 | ) | $ | (2,153 | ) | $ | (4,114 | ) |
Three Months Ended June 30, 2014 | |||||||||||
(amounts in thousands) | Unrealized Gains (Losses) on Available-for-sale Securities (2) | Unrealized Gain (Loss) on Cash Flow Hedge | Total | ||||||||
Beginning balance - April 1, 2014 | $ | (4,030 | ) | $ | 432 | $ | (3,598 | ) | |||
Other comprehensive income (loss) before reclassifications | 2,666 | (1,054 | ) | 1,612 | |||||||
Amounts reclassified from accumulated other comprehensive loss to net income (3) | (234 | ) | — | (234 | ) | ||||||
Net current-period other comprehensive income (loss) | 2,432 | (1,054 | ) | 1,378 | |||||||
Ending balance - June 30, 2014 | $ | (1,598 | ) | $ | (622 | ) | $ | (2,220 | ) |
Six Months Ended June 30, 2014 | |||||||||||
(amounts in thousands) | Unrealized Gains (Losses) on Available-for-sale Securities (2) | Unrealized Loss on Cash Flow Hedge | Total | ||||||||
Beginning balance - January 1, 2014 | $ | (8,118 | ) | $ | — | $ | (8,118 | ) | |||
Other comprehensive income (loss) before reclassifications | 8,594 | (622 | ) | 7,972 | |||||||
Amounts reclassified from accumulated other comprehensive loss to net income (3) | (2,074 | ) | — | (2,074 | ) | ||||||
Net current-period other comprehensive income (loss) | 6,520 | (622 | ) | 5,898 | |||||||
Ending balance - June 30, 2014 | $ | (1,598 | ) | $ | (622 | ) | $ | (2,220 | ) |
(1) | All amounts are net of tax. Amounts in parentheses indicate reductions to accumulated other comprehensive income. |
(2) | Includes immaterial gains or losses on foreign currency items. |
(3) | Reclassification amounts are reported as gain or loss on sale of investment securities on the Consolidated Statements of Income. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(amounts in thousands, except share and per share data) | |||||||||||||||
Net income available to common shareholders | $ | 11,049 | $ | 10,233 | $ | 25,001 | $ | 18,374 | |||||||
Weighted-average number of common shares outstanding - basic | 26,839,799 | 26,724,499 | 26,808,766 | 26,705,620 | |||||||||||
Share-based compensation plans | 1,509,521 | 997,012 | 1,405,578 | 924,398 | |||||||||||
Warrants | 331,344 | 260,893 | 307,840 | 251,796 | |||||||||||
Weighted-average number of common shares - diluted | 28,680,664 | 27,982,404 | 28,522,184 | 27,881,814 | |||||||||||
Basic earnings per common share | $ | 0.41 | $ | 0.38 | $ | 0.93 | $ | 0.69 | |||||||
Diluted earnings per common share | 0.39 | 0.37 | $ | 0.88 | $ | 0.66 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Anti-dilutive securities: | |||||||||||
Share-based compensation awards | 12,383 | 118,386 | 12,383 | 86,786 | |||||||
Warrants | 52,242 | 118,745 | 52,242 | 118,745 | |||||||
Total anti-dilutive securities | 64,625 | 237,131 | 64,625 | 205,531 |
June 30, 2015 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(amounts in thousands) | |||||||||||||||
Available for Sale: | |||||||||||||||
Mortgage-backed securities (1) | $ | 332,577 | $ | 2,127 | $ | (3,349 | ) | $ | 331,355 | ||||||
Corporate notes | 22,000 | 324 | — | 22,324 | |||||||||||
Equity securities (2) | 22,514 | — | (2,240 | ) | 20,274 | ||||||||||
$ | 377,091 | $ | 2,451 | $ | (5,589 | ) | $ | 373,953 |
(1) | Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA. |
(2) | Comprised primarily of equity securities in a foreign entity. |
December 31, 2014 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(amounts in thousands) | |||||||||||||||
Available for Sale: | |||||||||||||||
Mortgage-backed securities (1) | $ | 376,854 | $ | 2,805 | $ | (2,348 | ) | $ | 377,311 | ||||||
Corporate notes | 15,000 | 104 | — | 15,104 | |||||||||||
Equity securities (2) | 23,074 | 1,197 | (1 | ) | 24,270 | ||||||||||
$ | 414,928 | $ | 4,106 | $ | (2,349 | ) | $ | 416,685 |
(1) | Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA. |
(2) | Comprised primarily of equity securities in a foreign entity. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(amounts in thousands) | |||||||||||||||
Proceeds from sale of available-for-sale securities | $ | 492 | $ | 25,359 | $ | 492 | $ | 213,249 | |||||||
Gross gains | $ | — | $ | 359 | $ | — | $ | 3,191 | |||||||
Gross losses | (69 | ) | — | (69 | ) | — | |||||||||
Net gains (losses) | $ | (69 | ) | $ | 359 | $ | (69 | ) | $ | 3,191 |
June 30, 2015 | |||||||
Amortized Cost | Fair Value | ||||||
(amounts in thousands) | |||||||
Due in one year or less | $ | — | $ | — | |||
Due after one year through five years | — | — | |||||
Due after five years through ten years | 20,000 | 20,324 | |||||
Due after ten years | 2,000 | 2,000 | |||||
Mortgage-backed securities | 332,577 | 331,355 | |||||
Total debt securities | $ | 354,577 | $ | 353,679 |
June 30, 2015 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
Available for Sale: | |||||||||||||||||||||||
Mortgage-backed securities (1) | $ | 75,517 | $ | (421 | ) | $ | 75,478 | $ | (2,928 | ) | $ | 150,995 | $ | (3,349 | ) | ||||||||
Equity securities (2) | 20,268 | (2,239 | ) | 6 | (1 | ) | 20,274 | (2,240 | ) | ||||||||||||||
Total | $ | 95,785 | $ | (2,660 | ) | $ | 75,484 | $ | (2,929 | ) | $ | 171,269 | $ | (5,589 | ) |
December 31, 2014 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
Available for Sale: | |||||||||||||||||||||||
Mortgage-backed securities (1) | $ | 60,388 | $ | (81 | ) | $ | 80,426 | $ | (2,267 | ) | 140,814 | $ | (2,348 | ) | |||||||||
Equity securities (2) | — | — | 5 | (1 | ) | 5 | (1 | ) | |||||||||||||||
Total | $ | 60,388 | $ | (81 | ) | $ | 80,431 | $ | (2,268 | ) | $ | 140,819 | $ | (2,349 | ) |
(1) | Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA. |
(2) | Comprised primarily of equity securities in a foreign entity. |
June 30, | December 31, | ||||||
2015 | 2014 | ||||||
(amounts in thousands) | |||||||
Commercial loans: | |||||||
Mortgage warehouse loans at fair value | $ | 1,944,803 | $ | 1,332,019 | |||
Multi-family loans at lower of cost or fair value | 80,776 | 99,791 | |||||
Commercial loans held for sale | 2,025,579 | 1,431,810 | |||||
Consumer loans: | |||||||
Residential mortgage loans at fair value | 4,769 | 3,649 | |||||
Loans held for sale | $ | 2,030,348 | $ | 1,435,459 |
June 30, | December 31, | ||||||
2015 | 2014 | ||||||
(amounts in thousands) | |||||||
Commercial: | |||||||
Multi-family | $ | 2,236,757 | $ | 2,206,403 | |||
Commercial and industrial (including owner occupied commercial real estate) | 913,898 | 770,220 | |||||
Commercial real estate non-owner occupied | 886,982 | 827,940 | |||||
Construction | 68,073 | 44,642 | |||||
Total commercial loans | 4,105,710 | 3,856,205 | |||||
Consumer: | |||||||
Residential real estate | 265,469 | 285,003 | |||||
Manufactured housing | 119,786 | 126,731 | |||||
Other | 1,241 | 1,541 | |||||
Total consumer loans | 386,496 | 413,275 | |||||
Total loans receivable not covered under FDIC loss sharing agreements | 4,492,206 | 4,269,480 | |||||
Commercial: | |||||||
Multi-family | 1,730 | 2,002 | |||||
Commercial and industrial (including owner occupied commercial real estate) | 6,585 | 2,543 | |||||
Commercial real estate non-owner occupied | 8,798 | 11,370 | |||||
Construction | 669 | 5,076 | |||||
Total commercial loans | 17,782 | 26,897 | |||||
Consumer: | |||||||
Residential real estate | 11,186 | 12,392 | |||||
Other | 2,721 | 2,892 | |||||
Total consumer loans | 13,907 | 15,284 | |||||
Total loans receivable covered under FDIC loss sharing agreements (1) | 31,689 | 42,181 | |||||
Total loans receivable | 4,523,895 | 4,311,661 | |||||
Deferred (fees) costs and unamortized premiums/(discounts), net | 930 | 512 | |||||
Allowance for loan losses | (37,491 | ) | (30,932 | ) | |||
Loans receivable, net | $ | 4,487,334 | $ | 4,281,241 |
(1) | Loans that were acquired in two FDIC-assisted transactions and are covered under loss sharing agreements with the FDIC are referred to as “covered” loans throughout these financial statements. |
June 30, 2015 | |||||||||||||||||||||||||||
30-89 Days Past Due (1) | 90 Days Or More Past Due(1) | Total Past Due (1) | Non- Accrual | Current (2) | Purchased- Credit- Impaired Loans (3) | Total Loans (4) | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||
Multi-family | $ | — | $ | — | $ | — | $ | — | $ | 2,234,308 | $ | 2,449 | $ | 2,236,757 | |||||||||||||
Commercial and industrial | — | — | — | 1,919 | 648,548 | 1,747 | 652,214 | ||||||||||||||||||||
Commercial real estate - owner occupied | — | — | — | 1,597 | 244,941 | 15,146 | 261,684 | ||||||||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | 663 | 876,512 | 9,807 | 886,982 | ||||||||||||||||||||
Construction | — | — | — | — | 68,073 | — | 68,073 | ||||||||||||||||||||
Residential real estate | 298 | — | 298 | 1,003 | 255,297 | 8,871 | 265,469 | ||||||||||||||||||||
Manufactured housing (5) | 3,080 | 2,637 | 5,717 | 2,664 | 107,579 | 3,826 | 119,786 | ||||||||||||||||||||
Other consumer | 1 | — | 1 | — | 1,055 | 185 | 1,241 | ||||||||||||||||||||
Total | $ | 3,379 | $ | 2,637 | $ | 6,016 | $ | 7,846 | $ | 4,436,313 | $ | 42,031 | $ | 4,492,206 | |||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||
30-89 Days Past Due (1) | 90 Days Or More Past Due(1) | Total Past Due (1) | Non- Accrual | Current (2) | Purchased- Credit- Impaired Loans (3) | Total Loans (4) | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||
Multi-family | $ | — | $ | — | $ | — | $ | — | $ | 2,203,686 | $ | 2,717 | $ | 2,206,403 | |||||||||||||
Commercial and industrial | 366 | — | 366 | 2,257 | 542,667 | 2,102 | 547,392 | ||||||||||||||||||||
Commercial real estate - owner occupied | — | — | — | 2,342 | 211,453 | 16,033 | 229,828 | ||||||||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | 1,108 | 816,114 | 10,718 | 827,940 | ||||||||||||||||||||
Construction | — | — | — | — | 44,483 | 159 | 44,642 | ||||||||||||||||||||
Residential real estate | 1,226 | — | 1,226 | 849 | 273,565 | 9,363 | 285,003 | ||||||||||||||||||||
Manufactured housing (5) | 6,324 | 4,388 | 10,712 | 931 | 111,072 | 4,016 | 126,731 | ||||||||||||||||||||
Other consumer | — | — | — | — | 1,333 | 208 | 1,541 | ||||||||||||||||||||
Total | $ | 7,916 | $ | 4,388 | $ | 12,304 | $ | 7,487 | $ | 4,204,373 | $ | 45,316 | $ | 4,269,480 |
(1) | Includes past due loans that are accruing interest because collection is considered probable. |
(2) | Loans where next payment due is less than 30 days from the report date. |
(3) | Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans. |
(4) | Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses. |
(5) | Manufactured housing loans purchased in 2010 are subject to cash reserves held at the Bank that are used to fund past-due payments when the loan becomes 90 days or more delinquent. Subsequent purchases are subject to varying provisions in the event of borrowers’ delinquencies. |
June 30, 2015 | |||||||||||||||||||||||||||
30-89 Days Past Due (1) | 90 Days Or More Past Due (1) | Total Past Due (1) | Non- Accrual | Current (2) | Purchased - Credit Impaired Loans (3) | Total Loans (4) | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||
Commercial and industrial | $ | 149 | $ | — | $ | 149 | $ | — | $ | 908 | $ | 146 | $ | 1,203 | |||||||||||||
Commercial real estate owner occupied | — | — | — | 55 | 5,327 | — | 5,382 | ||||||||||||||||||||
Commercial real estate non-owner occupied | — | — | — | 547 | 4,583 | 3,668 | 8,798 | ||||||||||||||||||||
Construction | — | — | — | 669 | — | — | 669 | ||||||||||||||||||||
Multi-family | — | — | — | — | 350 | 1,380 | 1,730 | ||||||||||||||||||||
Residential real estate | — | — | — | 1,297 | 9,287 | 602 | 11,186 | ||||||||||||||||||||
Other consumer | 65 | — | 65 | 142 | 2,476 | 38 | 2,721 | ||||||||||||||||||||
Total | $ | 214 | $ | — | $ | 214 | $ | 2,710 | $ | 22,931 | $ | 5,834 | $ | 31,689 | |||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||
30-89 Days Past Due (1) | 90 Days Or More Past Due (1) | Total Past Due (1) | Non- Accrual | Current (2) | Purchased- Credit Impaired Loans (3) | Total Loans (4) | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||
Commercial and industrial | $ | 518 | $ | — | $ | 518 | $ | 256 | $ | 578 | $ | 1,191 | $ | 2,543 | |||||||||||||
Commercial real estate owner occupied | — | — | — | 172 | 5,734 | — | 5,906 | ||||||||||||||||||||
Commercial real estate non-owner occupied | — | — | — | 352 | 5,932 | 5,086 | 11,370 | ||||||||||||||||||||
Construction | — | — | — | 2,325 | — | 2,751 | 5,076 | ||||||||||||||||||||
Multi-family | — | — | — | — | 373 | 1,629 | 2,002 | ||||||||||||||||||||
Residential real estate | — | — | — | 1,006 | 10,782 | 604 | 12,392 | ||||||||||||||||||||
Other consumer | 147 | — | 147 | 135 | 2,570 | 40 | 2,892 | ||||||||||||||||||||
Total | $ | 665 | $ | — | $ | 665 | $ | 4,246 | $ | 25,969 | $ | 11,301 | $ | 42,181 |
(1) | Includes past due loans that are accruing interest because collection is considered probable. |
(2) | Loans where next payment due is less than 30 days from the report date. |
(3) | Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans. |
(4) | Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses. |
Allowance for Loan Losses Three Months Ended June 30, | |||||||
(amounts in thousands) | 2015 | 2014 | |||||
Beginning balance | $ | 33,566 | $ | 26,704 | |||
Provision for loan losses (1) | 4,924 | 2,730 | |||||
Charge-offs | (1,804 | ) | (1,405 | ) | |||
Recoveries | 805 | 157 | |||||
Ending balance | $ | 37,491 | $ | 28,186 |
FDIC Loss Sharing Receivable/ Clawback Liability Three Months Ended June 30, | |||||||
(amounts in thousands) | 2015 | 2014 | |||||
Beginning balance | $ | 3,427 | $ | 8,272 | |||
Decreased estimated cash flows (2) | (4,411 | ) | (156 | ) | |||
Other activity, net (a) | 334 | 983 | |||||
Cash receipts from FDIC | (805 | ) | (180 | ) | |||
Ending balance | $ | (1,455 | ) | $ | 8,919 | ||
(1) Provision for loan losses | $ | 4,924 | $ | 2,730 | |||
(2) Effect attributable to FDIC loss share arrangements | 4,411 | 156 | |||||
Net amount reported as provision for loan losses | $ | 9,335 | $ | 2,886 |
(a) | Includes external costs, such as legal fees, real estate taxes, and appraisal expenses, which qualify for reimbursement under loss sharing arrangements |
Allowance for Loan Losses Six Months Ended June 30, | |||||||
(amounts in thousands) | 2015 | 2014 | |||||
Beginning balance | $ | 30,932 | $ | 23,998 | |||
Provision for loan losses (1) | 8,559 | 5,631 | |||||
Charge-offs | (2,948 | ) | (1,941 | ) | |||
Recoveries | 948 | 498 | |||||
Ending balance | $ | 37,491 | $ | 28,186 |