CUBI-2015.6.30-10Q
Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
Form 10-Q
 
 
x
Quarterly report pursuant Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2015

¨
Transition report pursuant Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from                      to                     .
001-35542
(Commission File number)
 

(Exact name of registrant as specified in its charter)

 

Pennsylvania
 
27-2290659
(State or other jurisdiction of
incorporation or organization)
 
(IRS Employer
Identification No.)
1015 Penn Avenue
Suite 103
Wyomissing PA 19610
(Address of principal executive offices)
(610) 933-2000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer
 
¨
  
Accelerated filer
 
x
 
 
 
 
Non-accelerated filer
 
o  (Do not check if a smaller reporting company)
  
Smaller Reporting Company
 
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨    No  x
On July 31, 2015, 26,871,745 shares of Voting Common Stock were issued and outstanding.
 




Table of Contents

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
Table of Contents
 
 
 
 
 
 
Item 1.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 
 
Ex-31.1
 
 
 
 
 
Ex-31.2
 
 
 
 
 
Ex-32.1
 
 
 
 
 
Ex-32.2
 
 
 
 
 
Ex-101
 
 


2

Table of Contents


CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET — UNAUDITED
(amounts in thousands, except share and per share data)
 
June 30,
2015
 
December 31,
2014
ASSETS
 
 
 
Cash and due from banks
$
44,064

 
$
62,746

Interest-earning deposits
347,525

 
308,277

Cash and cash equivalents
391,589

 
371,023

Investment securities available for sale, at fair value
373,953

 
416,685

Loans held for sale (includes $1,949,572 and $1,335,668, respectively, at fair value)
2,030,348

 
1,435,459

Loans receivable
4,524,825

 
4,312,173

Allowance for loan losses
(37,491
)
 
(30,932
)
Total loans receivable, net of allowance for loan losses
4,487,334

 
4,281,241

FHLB, Federal Reserve Bank, and other restricted stock
78,148

 
82,002

Accrued interest receivable
15,958

 
15,205

FDIC loss sharing receivable

 
2,320

Bank premises and equipment, net
11,453

 
10,810

Bank-owned life insurance
155,940

 
138,676

Other real estate owned
13,319

 
15,371

Goodwill and other intangibles
3,658

 
3,664

Other assets
55,943

 
52,914

Total assets
$
7,617,643

 
$
6,825,370

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Liabilities:
 
 
 
Deposits:
 
 
 
Demand, non-interest bearing
$
584,380

 
$
546,436

Interest-bearing
4,892,777

 
3,986,102

Total deposits
5,477,157

 
4,532,538

FHLB advances
1,388,000

 
1,618,000

Other borrowings
88,250

 
88,250

Subordinated debt
110,000

 
110,000

Accrued interest payable and other liabilities
30,735

 
33,437

Total liabilities
7,094,142

 
6,382,225

Shareholders’ equity:
 
 
 
Preferred stock, $1.00 par value per share; liquidation preference $25.00 per share; 100,000,000 shares authorized, 2,300,000 and 0 shares issued and outstanding as of June 30, 2015 and December 31, 2014
55,569

 

Common stock, par value $1.00 per share; 200,000,000 shares authorized; 27,402,005 and 27,277,789 shares issued as of June 30, 2015 and December 31, 2014; 26,871,745 and 26,745,529 shares outstanding as of June 30, 2015 and December 31, 2014
27,402

 
27,278

Additional paid in capital
359,455

 
355,822

Retained earnings
93,422

 
68,421

Accumulated other comprehensive loss, net
(4,114
)
 
(122
)
Treasury stock, at cost (530,260 shares as of June 30, 2015 and 532,260 shares as of December 31, 2014)
(8,233
)
 
(8,254
)
Total shareholders’ equity
523,501

 
443,145

Total liabilities and shareholders’ equity
$
7,617,643

 
$
6,825,370

See accompanying notes to the unaudited consolidated financial statements.

3

Table of Contents

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME — UNAUDITED
(amounts in thousands, except per share data)
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Interest income:
 
 
 
 
 
 
 
Loans receivable
$
42,801

 
$
35,220

 
$
85,894

 
$
63,576

Loans held for sale
13,522

 
6,715

 
24,422

 
11,798

Investment securities
2,253

 
2,543

 
4,616

 
5,583

Other
1,107

 
614

 
3,469

 
1,011

Total interest income
59,683

 
45,092

 
118,401

 
81,968

Interest expense:
 
 
 
 
 
 
 
Deposits
8,145

 
5,727

 
15,671

 
11,142

Other borrowings
1,496

 
1,184

 
2,984

 
2,340

FHLB advances
1,799

 
1,141

 
3,488

 
1,637

Subordinated debt
1,685

 
110

 
3,370

 
126

Total interest expense
13,125

 
8,162

 
25,513

 
15,245

Net interest income
46,558

 
36,930

 
92,888

 
66,723

Provision for loan losses
9,335

 
2,886

 
12,299

 
7,253

Net interest income after provision for loan losses
37,223

 
34,044

 
80,589

 
59,470

Non-interest income:
 
 
 
 
 
 
 
Mortgage warehouse transactional fees
2,799

 
2,215

 
5,072

 
3,974

Bank-owned life insurance
1,169

 
836

 
2,230

 
1,670

Gain on sale of loans
827

 
572

 
2,058

 
571

Mortgage loans and banking income
287

 
1,554

 
438

 
1,963

Deposit fees
247

 
212

 
426

 
426

Gain (loss) on sale of investment securities
(69
)
 
359

 
(69
)
 
3,191

Other
1,133

 
1,163

 
1,971

 
2,425

Total non-interest income
6,393

 
6,911

 
12,126

 
14,220

Non-interest expense:
 
 
 
 
 
 
 
Salaries and employee benefits
14,448

 
11,591

 
28,400

 
20,942

Technology, communication and bank operations
2,838

 
2,305

 
5,369

 
4,470

Professional services
2,792

 
1,881

 
4,705

 
4,163

Occupancy
2,199

 
1,911

 
4,300

 
3,942

FDIC assessments, taxes, and regulatory fees
995

 
3,078

 
4,273

 
5,209

Advertising and promotion
429

 
428

 
776

 
843

Loan workout expense (income)
(13
)
 
477

 
256

 
918

Other real estate owned expense (income)
(580
)
 
890

 
304

 
1,242

Other
2,552

 
2,644

 
4,742

 
4,642

Total non-interest expense
25,660

 
25,205

 
53,125

 
46,371

Income before income tax expense
17,956

 
15,750

 
39,590

 
27,319

Income tax expense
6,400

 
5,517

 
14,082

 
8,945

Net income
11,556

 
10,233

 
25,508

 
18,374

               Preferred stock dividend
507

 

 
507

 

               Net income available to common shareholders
$
11,049

 
$
10,233

 
$
25,001

 
$
18,374

Basic earnings per common share
$
0.41

 
$
0.38

 
$
0.93

 
$
0.69

Diluted earnings per common share
0.39

 
0.37

 
0.88

 
0.66


See accompanying notes to the unaudited consolidated financial statements.

4

Table of Contents

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME — UNAUDITED
(amounts in thousands)
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Net income
$
11,556

 
$
10,233

 
$
25,508

 
$
18,374

Unrealized gains (losses) on securities:
 
 
 
 
 
 
 
Unrealized holding gains (losses) on securities arising during the period (1)
(5,423
)
 
4,101

 
(4,964
)
 
13,222

Income tax effect (1)
2,034

 
(1,435
)
 
1,818

 
(4,628
)
Less: reclassification adjustment for (gains) losses on securities included in net income
69

 
(359
)
 
69

 
(3,191
)
Income tax effect
(26
)
 
125

 
(26
)
 
1,117

Net unrealized gains (losses)
(3,346
)
 
2,432

 
(3,103
)
 
6,520

Unrealized gains (losses) on cash flow hedges:
 
 
 
 
 
 
 
Unrealized gains (losses) on cash flow hedges arising during the period
446

 
(1,621
)
 
(1,500
)
 
(957
)
Income tax effect
(167
)
 
567

 
611

 
335

Net unrealized gains (losses)
279

 
(1,054
)
 
(889
)
 
(622
)
Other comprehensive income (loss), net of tax
(3,067
)
 
1,378

 
(3,992
)
 
5,898

Comprehensive income
$
8,489

 
$
11,611

 
$
21,516

 
$
24,272

 
(1)
Includes immaterial gains or losses on foreign currency items.
See accompanying notes to the unaudited consolidated financial statements.

5

Table of Contents

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY — UNAUDITED
(amounts in thousands, except shares outstanding data)
 
 
Six Months Ended June 30, 2015
 
Preferred Stock
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
Shares of
Preferred
Stock
Outstanding
 
Preferred Stock
 
Shares of
Common
Stock
Outstanding
 
Common
Stock
 
Additional
Paid in
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive Loss
 
Treasury
Stock
 
Total
Balance, January 1, 2015

 
$

 
26,745,529

 
$
27,278

 
$
355,822

 
$
68,421

 
$
(122
)
 
$
(8,254
)
 
$
443,145

Net income

 

 

 

 

 
25,508

 

 

 
25,508

Other comprehensive loss

 

 

 

 

 

 
(3,992
)
 

 
(3,992
)
Issuance of preferred stock, net of offering costs
2,300,000

 
55,569

 

 

 

 

 

 

 
55,569

Preferred stock dividend

 

 

 

 

 
(507
)
 

 

 
(507
)
Share-based compensation expense

 

 

 

 
2,359

 

 

 

 
2,359

Issuance of common stock under share-based compensation arrangements

 

 
126,216

 
124

 
1,274

 

 

 
21

 
1,419

Balance, June 30, 2015
2,300,000

 
$
55,569

 
26,871,745

 
$
27,402

 
$
359,455

 
$
93,422

 
$
(4,114
)
 
$
(8,233
)
 
$
523,501

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
Preferred Stock
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
Shares of
Preferred
Stock
Outstanding
 
Preferred Stock
 
Shares of
Common
Stock
Outstanding
 
Common
Stock
 
Additional
Paid in
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income/(Loss)
 
Treasury
Stock
 
Total
Balance, January 1, 2014

 
$

 
24,224,151

 
$
24,756

 
$
307,231

 
$
71,008

 
$
(8,118
)
 
$
(8,254
)
 
$
386,623

Net income

 

 

 

 

 
18,374

 

 

 
18,374

Other comprehensive income

 

 

 

 

 

 
5,898

 

 
5,898

Stock dividend

 

 
2,429,375

 
2,429

 
43,364

 
(45,801
)
 

 
 
 
(8
)
Share-based compensation expense

 

 

 

 
2,034

 

 

 

 
2,034

Issuance of common stock under share-based compensation arrangements

 

 
75,834

 
77

 
742

 

 

 

 
819

Balance, June 30, 2014

 
$

 
26,729,360

 
$
27,262

 
$
353,371

 
$
43,581

 
$
(2,220
)
 
$
(8,254
)
 
$
413,740

See accompanying notes to the unaudited consolidated financial statements.

6

Table of Contents

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(amounts in thousands) 
 
Six Months Ended
June 30,
 
2015
 
2014
Cash Flows from Operating Activities
 
 
 
Net income
$
25,508

 
$
18,374

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
Provision for loan losses, net of change to FDIC receivable and clawback liability
12,299

 
7,253

Provision for depreciation and amortization
2,068

 
1,807

Share-based compensation
2,755

 
2,853

Deferred taxes
(3,476
)
 
2,216

Net amortization of investment securities premiums and discounts
404

 
370

Loss (gain) on sale of investment securities
69

 
(3,191
)
Gain on sale of mortgages and other loans
(2,094
)
 
(2,424
)
Origination of loans held for sale
(15,090,554
)
 
(6,893,530
)
Proceeds from the sale of loans held for sale
14,476,771

 
6,581,581

Increase in FDIC loss sharing receivable net of clawback liability
(1,924
)
 
(1,972
)
Amortization (accretion) of fair value discounts
632

 
(203
)
Net loss on sales of other real estate owned
334

 
555

Valuation and other adjustments to other real estate owned
(308
)
 
442

Earnings on investment in bank-owned life insurance
(2,230
)
 
(1,670
)
Decrease (increase) in accrued interest receivable and other assets
1,158

 
(5,064
)
Decrease (increase) in accrued interest payable and other liabilities
(4,314
)
 
6,500

Net Cash Used In Operating Activities
(582,902
)
 
(286,103
)
Cash Flows from Investing Activities
 
 
 
Proceeds from maturities, calls and principal repayments of securities available for sale
43,872

 
22,055

Proceeds from sales of investment securities available for sale
492

 
213,249

Purchases of investment securities available for sale
(7,000
)
 
(149,940
)
Net increase in loans
(345,630
)
 
(897,928
)
Purchase of loan portfolios

 
(294,615
)
Proceeds from sales of loans
148,916

 
5,967

Purchases of bank-owned life insurance
(15,000
)
 
(465
)
Net proceeds from (purchases of) FHLB, Federal Reserve Bank, and other restricted stock
3,854

 
(32,044
)
Reimbursements from the FDIC on loss sharing agreements
503

 
1,477

Purchases of bank premises and equipment
(1,799
)
 
(644
)
Proceeds from sales of other real estate owned
4,431

 
5,281

Net Cash Used In Investing Activities
(167,361
)
 
(1,127,607
)
Cash Flows from Financing Activities
 
 
 
Net increase in deposits
944,632

 
730,954

Net (decrease) increase in short-term borrowed funds from the FHLB
(255,000
)
 
382,000

Proceeds from long-term FHLB borrowings
25,000

 
200,000

Net proceeds from issuance of long-term debt

 
133,222

Net proceeds from issuance of preferred stock
55,569

 

        Proceeds from issuance of common stock
628

 

Net Cash Provided by Financing Activities
770,829

 
1,446,176

Net Increase in Cash and Cash Equivalents
20,566

 
32,466

Cash and Cash Equivalents – Beginning
371,023

 
233,068

Cash and Cash Equivalents – Ending
$
391,589

 
$
265,534

 
 
 
 
 
(continued)

 
 
Supplementary Cash Flows Information
 
 
 
Interest paid
$
25,302

 
$
15,084

Income taxes paid
17,387

 
11,038

Non-cash items:
 
 
 
Transfer of loans to other real estate owned
$
2,405

 
$
6,898

See accompanying notes to the unaudited consolidated financial statements.

7

Table of Contents

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF THE BUSINESS
Customers Bancorp, Inc. (the “Bancorp” or “Customers Bancorp”) is a bank holding company engaged in banking activities through its wholly owned subsidiary, Customers Bank (the “Bank”), collectively referred to as "Customers" herein. Customers Bancorp also has made certain equity investments through its wholly owned subsidiaries CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd.
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
Customers Bancorp, Inc. and its wholly owned subsidiaries, Customers Bank and non-bank subsidiaries, serve residents and businesses in Southeastern Pennsylvania (Bucks, Berks, Chester, Philadelphia and Delaware Counties), Rye, New York (Westchester County), Hamilton, New Jersey (Mercer County), Boston, Massachusetts, Providence, Rhode Island, Portsmouth, New Hampshire, and Manhattan, New York.  The Bank has 14 branches and provides commercial banking products, primarily loans and deposits. Customers Bank provides loan products to customers through its loan production offices in Boston, Massachusetts, Providence, Rhode Island, Portsmouth, New Hampshire, Manhattan and Melville, New York and Philadelphia, Pennsylvania. The Bank also provides liquidity to residential mortgage originators nationwide through commercial loans to mortgage companies. Customers Bank is subject to regulation of the Pennsylvania Department of Banking and Securities and the Federal Reserve Bank and is periodically examined by those regulatory authorities.
NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis of Presentation
The interim unaudited consolidated financial statements of Customers Bancorp, Inc. and subsidiaries have been prepared pursuant to the rules and regulations of the SEC. These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial position and the results of operations and cash flows of Customers Bancorp and subsidiaries for the interim periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by SEC rules and regulations. The December 31, 2014 consolidated balance sheet presented in this report has been derived from Customers Bancorp’s audited 2014 consolidated financial statements. Management believes that the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the 2014 consolidated financial statements of Customers Bancorp and subsidiaries included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on February 27, 2015. That Form 10-K describes Customers Bancorp’s significant accounting policies, which include its policies on Principles of Consolidation; Cash and Cash Equivalents; Restrictions on Cash and Amounts Due from Banks; Investment Securities; Loan Accounting Framework; Allowance for Loan Losses; Goodwill; Investments in FHLB, Federal Reserve Bank, and other restricted stock; Other Real Estate Owned; FDIC Loss Sharing Receivable; Bank Owned Life Insurance; Bank Premises and Equipment; Treasury Stock; Income Taxes; Share-Based Compensation; Derivative Instruments and Hedging; Comprehensive Income; Earnings per Share; Segment Information; and Accounting Changes. Certain prior period amounts have been reclassified to conform to current period presentation. Results for interim periods are not necessarily indicative of those that may be expected for the fiscal year.
Recently Issued Accounting Standards
In April 2015, the FASB issued Accounting Standard Update (“ASU”) 2015-03, Simplifying the Presentation of Debt Issuance Costs. The guidance in this ASU is intended to simplify presentation of debt issuance costs, and require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. The guidance in this ASU is effective for interim and annual periods beginning after December 15, 2015. Customers does not expect this ASU to have a significant impact on its financial condition or results of operations.
In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis. The guidance in this ASU is intended to amend the update, which changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The amendments in this update affect the following areas:
1.
Limited partnerships and similar legal entities.

8

Table of Contents

2.
Evaluating fees paid to a decision maker or a service provider as a variable interest.
3.
The effect of fee arrangements on the primary beneficiary determination.
4.
The effect of related parties on the primary beneficiary determination.
5.
Certain investment funds.
The guidance in this ASU is effective for annual and interim periods beginning after December 15, 2015. Customers does not expect this ASU to have a significant impact on its financial condition or results of operations.
In November 2014, the FASB issued ASU 2014-16, Determining Whether the Host contract in a Hybrid Financial Instrument in the Form of a Share is More Akin to Debt or to Equity. The guidance in this ASU requires entities that issue or invest in a hybrid financial instrument to separate an embedded derivative feature from a host contract and account for the feature as a derivative. In the case of derivatives embedded in a hybrid financial instrument that is issued in the form of a share, that criterion requires evaluating whether the nature of the host contract is more akin to debt or to equity and whether the economic characteristics and risks of the embedded derivative feature are clearly and closely related to the host contract. If the host contract is akin to equity, then equity-like features (for example, a conversion option) are considered clearly and closely related to the host contract and, thus, would not be separated from the host contract. If the host contract is akin to debt, then equity-like features are not considered clearly and closely related to the host contract. In the latter case, an entity may be required to separate the equity-like embedded derivative feature from the debt host contract if certain other criteria in Subtopic 815-15 are met. Similarly, debt-like embedded derivative features may require separate accounting from an equity-like host contract. The guidance in this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Customers does not expect this ASU to have a significant impact on its financial condition or results of operations.
 
In August 2014, the FASB issued ASU 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure. The guidance in this ASU affects creditors that hold government-guaranteed mortgage loans, including those guaranteed by the FHA and the VA. It requires that a mortgage loan be derecognized and a separate other receivable be recognized upon foreclosure if the following conditions are met:

1.
The loan has a government guarantee that is not separable from the loan before foreclosure.
2.
At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim.
3.
At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.

Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and
interest) expected to be recovered from the guarantor. The guidance in this ASU was effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The guidance may be applied using a prospective transition method in which a reporting entity applies the guidance to foreclosures that occur after the date of adoption, or a modified retrospective transition using a cumulative-effect adjustment (through a reclassification to a separate other receivable) as of the beginning of the annual period of adoption. Prior periods should not be adjusted. A reporting entity must apply the same method of transition as elected under ASU 2014-04. The adoption of this ASU in first quarter 2015 did not have a significant impact on Customers financial condition or results of operations.

In August 2014, the FASB issued ASU 2014-13, Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity. The guidance in this ASU applies to a reporting entity that is required to consolidate a collateralized financing entity under the Variable Interest Entities guidance when: (1) the reporting entity measures all of the financial assets and the financial liabilities of that consolidated collateralized financing entity at fair value in the consolidated financial statements based on other Codification Topics; and (2) the changes in the fair values of those financial assets and financial liabilities are reflected in earnings. The guidance in this ASU is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted as of the beginning of an annual period. Customers does not expect this ASU to have a significant impact on its financial condition or results of operations.
In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation. The guidance in this ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period is treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite period, the remaining

9

Table of Contents

unrecognized cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. As indicated in the definition of vest, the stated vesting period (which includes the period in which the performance target could be achieved) may differ from the requisite service period. The guidance in this ASU is effective for annual and interim periods beginning after December 15, 2015. Customers does not expect this ASU to have a significant impact on its financial condition or results of operations.
In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing. The amendments in this update require that repurchase-to-maturity transactions be accounted for as secured borrowings consistent with the accounting for other repurchase agreements. In addition, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty (a repurchase financing), which will result in secured borrowing accounting for the repurchase agreement. The amendments require an entity to disclose information about transfers accounted for as sales in transactions that are economically similar to repurchase agreements, in which the transferor retains substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction. In addition the amendments require disclosure of the types of collateral pledged in repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions and the tenor of those transactions. The guidance in this ASU was effective in the second quarter 2015. The adoption of this ASU did not have a significant impact on Customers financial condition or results of operations.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers.  This ASU establishes a comprehensive revenue recognition standard for virtually all industries in U.S. GAAP, including those that previously followed industry-specific guidance such as the real estate and construction industries. The revenue standard’s core principal is built on the contract between a vendor and a customer for the provision of goods and services. It attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based on the consideration to which the vendor is entitled. To accomplish this, the standard requires five basic steps: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) identify the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, (v) recognize revenue when (or as) the entity satisfies the performance obligation. Three basic transition methods are available - full retrospective, retrospective with certain practical expedients, and a cumulative effect approach. Under the cumulative effect alternative, an entity would apply the new revenue standard only to contracts that are incomplete under legacy U.S. GAAP at the date of initial application and recognize the cumulative effect of the new standard as an adjustment to the opening balance of retained earnings. The guidance in this ASU is effective for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2017. Customers does not expect this ASU to have a significant impact on its financial condition or results of operations.
In January 2014, the FASB issued ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, a consensus of the FASB Emerging Issues Task Force. The guidance in this ASU clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The ASU also requires additional related interim and annual disclosures. The guidance in this ASU was effective in first quarter 2015. The adoption of this ASU did not have a significant impact on Customers' financial condition or results of operations.

In January 2014, the FASB issued ASU 2014-01, Accounting for Investments in Qualified Affordable Housing Projects, a consensus of the FASB Emerging Issues Task Force. This ASU provides guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. The guidance in this ASU was effective for annual periods and interim reporting periods beginning after December 15, 2014. The adoption of this ASU in first quarter 2015 did not have a significant impact on Customers' financial condition or results of operations.



10

Table of Contents

NOTE 3 — CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT (1)
The following tables present the changes in accumulated other comprehensive income (loss) by component for the three and six months ended June 30, 2015 and 2014.
 
Three Months Ended June 30, 2015
(amounts in thousands)
Unrealized Gains (Losses) on
Available-for-sale
Securities (2)
 
Unrealized Gain (Loss) on
Cash Flow Hedge
 
Total
Beginning balance - April 1, 2015
$
1,385

 
$
(2,432
)
 
$
(1,047
)
Other comprehensive income (loss) before reclassifications
(3,389
)
 
279

 
(3,110
)
Amounts reclassified from accumulated other comprehensive loss to net income (3)
43

 

 
43

Net current-period other comprehensive income (loss)
(3,346
)
 
279

 
(3,067
)
Ending balance - June 30, 2015
$
(1,961
)
 
$
(2,153
)
 
$
(4,114
)
 
Six Months Ended June 30, 2015
(amounts in thousands)
Unrealized Gains (Losses) on
Available-for-sale
Securities (2)
 
Unrealized Loss on
Cash Flow Hedge
 
Total
Beginning balance - January 1, 2015
$
1,142

 
$
(1,264
)
 
$
(122
)
Other comprehensive (loss) before reclassifications
(3,146
)
 
(889
)
 
(4,035
)
Amounts reclassified from accumulated other comprehensive loss to net income (3)
43

 

 
43

Net current-period other comprehensive (loss)
(3,103
)
 
(889
)
 
(3,992
)
Ending balance - June 30, 2015
$
(1,961
)
 
$
(2,153
)
 
$
(4,114
)
 
Three Months Ended June 30, 2014
(amounts in thousands)
Unrealized Gains
(Losses) on
Available-for-sale
Securities (2)
 
Unrealized Gain (Loss)
on
Cash Flow Hedge
 
Total
Beginning balance - April 1, 2014
$
(4,030
)
 
$
432

 
$
(3,598
)
Other comprehensive income (loss) before reclassifications
2,666

 
(1,054
)
 
1,612

Amounts reclassified from accumulated other comprehensive loss to net income (3)
(234
)
 

 
(234
)
Net current-period other comprehensive income (loss)
2,432

 
(1,054
)
 
1,378

Ending balance - June 30, 2014
$
(1,598
)
 
$
(622
)
 
$
(2,220
)
 
Six Months Ended June 30, 2014
(amounts in thousands)
Unrealized Gains
(Losses) on
Available-for-sale
Securities (2)
 
Unrealized Loss
on
Cash Flow Hedge
 
Total
Beginning balance - January 1, 2014
$
(8,118
)
 
$

 
$
(8,118
)
Other comprehensive income (loss) before reclassifications
8,594

 
(622
)
 
7,972

Amounts reclassified from accumulated other comprehensive loss to net income (3)
(2,074
)
 

 
(2,074
)
Net current-period other comprehensive income (loss)
6,520

 
(622
)
 
5,898

Ending balance - June 30, 2014
$
(1,598
)
 
$
(622
)
 
$
(2,220
)
(1)
All amounts are net of tax. Amounts in parentheses indicate reductions to accumulated other comprehensive income.
(2)
Includes immaterial gains or losses on foreign currency items.
(3)
Reclassification amounts are reported as gain or loss on sale of investment securities on the Consolidated Statements of Income.


11

Table of Contents

NOTE 4 — EARNINGS PER SHARE
The following are the components and results of Customers' earnings per common share calculation for the periods presented.
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
(amounts in thousands, except share and per share data)
 
 
 
 
 
 
 
Net income available to common shareholders
$
11,049

 
$
10,233

 
$
25,001

 
$
18,374

Weighted-average number of common shares outstanding - basic
26,839,799

 
26,724,499

 
26,808,766

 
26,705,620

Share-based compensation plans
1,509,521

 
997,012

 
1,405,578

 
924,398

Warrants
331,344

 
260,893

 
307,840

 
251,796

Weighted-average number of common shares - diluted
28,680,664

 
27,982,404

 
28,522,184

 
27,881,814

Basic earnings per common share
$
0.41

 
$
0.38

 
$
0.93

 
$
0.69

Diluted earnings per common share
0.39

 
0.37

 
$
0.88

 
$
0.66

The following is a summary of securities that could potentially dilute basic earnings per common share in future periods that were not included in the computation of diluted earnings per common share because to do so would have been anti-dilutive for the periods presented.
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Anti-dilutive securities:
 
 
 
 
 
 
 
Share-based compensation awards
12,383

 
118,386

 
12,383

 
86,786

Warrants
52,242

 
118,745

 
52,242

 
118,745

Total anti-dilutive securities
64,625

 
237,131

 
64,625

 
205,531

NOTE 5 — INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities as of June 30, 2015 and December 31, 2014 are summarized in the tables below:
 
June 30, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
(amounts in thousands)
 
 
 
 
 
 
 
Available for Sale:
 
 
 
 
 
 
 
Mortgage-backed securities (1)
$
332,577

 
$
2,127

 
$
(3,349
)
 
$
331,355

Corporate notes
22,000

 
324

 

 
22,324

Equity securities (2)
22,514

 

 
(2,240
)
 
20,274

 
$
377,091

 
$
2,451

 
$
(5,589
)
 
$
373,953

(1)
Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA.
(2)
Comprised primarily of equity securities in a foreign entity.


12

Table of Contents

 
December 31, 2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
(amounts in thousands)
 
 
 
 
 
 
 
Available for Sale:
 
 
 
 
 
 
 
Mortgage-backed securities (1)
$
376,854

 
$
2,805

 
$
(2,348
)
 
$
377,311

Corporate notes
15,000

 
104

 

 
15,104

Equity securities (2)
23,074

 
1,197

 
(1
)
 
24,270

 
$
414,928

 
$
4,106

 
$
(2,349
)
 
$
416,685

(1)
Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA.
(2)
Comprised primarily of equity securities in a foreign entity.

The following table presents proceeds from the sale of available-for-sale investment securities and gross gains and gross losses realized on those sales for the three and six months ended June 30, 2015 and 2014:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
(amounts in thousands)
 
 
 
 
 
 
 
Proceeds from sale of available-for-sale securities
$
492

 
$
25,359

 
$
492

 
$
213,249

Gross gains
$

 
$
359

 
$

 
$
3,191

Gross losses
(69
)
 

 
(69
)
 

Net gains (losses)
$
(69
)
 
$
359

 
$
(69
)
 
$
3,191

These gains and losses were determined using the specific identification method and were reported as gains/(losses) on sale of investment securities included in non-interest income.

The following table presents available-for-sale debt securities by stated maturity. Debt securities backed by mortgages have expected maturities that differ from contractual maturities because borrowers have the right to call or prepay and, therefore, these debt securities are classified separately with no specific maturity date:
 
June 30, 2015
 
Amortized
Cost
 
Fair
Value
(amounts in thousands)
 
 
 
Due in one year or less
$

 
$

Due after one year through five years

 

Due after five years through ten years
20,000

 
20,324

Due after ten years
2,000

 
2,000

Mortgage-backed securities
332,577

 
331,355

Total debt securities
$
354,577

 
$
353,679

Customers' investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2015 and December 31, 2014 were as

13

Table of Contents

follows:
 
June 30, 2015
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
(amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities (1)
$
75,517

 
$
(421
)
 
$
75,478

 
$
(2,928
)
 
$
150,995

 
$
(3,349
)
Equity securities (2)
20,268

 
(2,239
)
 
6

 
(1
)
 
20,274

 
(2,240
)
Total
$
95,785

 
$
(2,660
)
 
$
75,484

 
$
(2,929
)
 
$
171,269

 
$
(5,589
)
 
December 31, 2014
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
(amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities (1)
$
60,388

 
$
(81
)
 
$
80,426

 
$
(2,267
)
 
140,814

 
$
(2,348
)
Equity securities (2)

 

 
5

 
(1
)
 
5

 
(1
)
Total
$
60,388

 
$
(81
)
 
$
80,431

 
$
(2,268
)
 
$
140,819

 
$
(2,349
)
(1)
Comprised primarily of mortgage-backed securities issued by government-sponsored agencies, including FHLMC, FNMA, and GNMA.
(2)
Comprised primarily of equity securities in a foreign entity.
At June 30, 2015, there were eight available-for-sale investment securities in the less-than-twelve-month category and twenty available-for-sale investment securities in the twelve-month-or-more category. The unrealized losses on the mortgage-backed securities are guaranteed by government-sponsored entities and primarily relate to changes in market interest rates. All amounts are expected to be recovered when market prices recover or at maturity. The unrealized losses on the equity securities reflect decreases in market price. Customers evaluated the financial condition and capital strength of the issuer of these securities and concluded that the decline in fair value was temporary and would recover by way of increases in market price. The Company intends to hold these securities for the foreseeable future and does not intend to sell the securities before the price recovers. Customers considers it more likely than not that it will not be required to sell the securities. Accordingly, Customers has concluded that the securities are not other-than-temporarily impaired as of June 30, 2015.
At June 30, 2015 and December 31, 2014, Customers Bank had pledged investment securities aggregating $336.0 million and $376.9 million fair value, respectively, as collateral against its borrowings primarily with the FHLB and an unused line of credit with another financial institution. These counterparties do not have the ability to sell or repledge these securities.
NOTE 6 – LOANS HELD FOR SALE
The composition of loans held for sale as of June 30, 2015 and December 31, 2014 was as follows:
 
June 30,
 
December 31,
 
2015
 
2014
(amounts in thousands)
 
 
 
Commercial loans:
 
 
 
Mortgage warehouse loans at fair value
$
1,944,803

 
$
1,332,019

Multi-family loans at lower of cost or fair value
80,776

 
99,791

Commercial loans held for sale
2,025,579

 
1,431,810

Consumer loans:
 
 
 
Residential mortgage loans at fair value
4,769

 
3,649

Loans held for sale
$
2,030,348

 
$
1,435,459


14

Table of Contents

NOTE 7 — LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
The following table presents loans receivable as of June 30, 2015 and December 31, 2014:
 
June 30,
 
December 31,
 
2015
 
2014
(amounts in thousands)
 
 Commercial:
 
 
 
 Multi-family
$
2,236,757

 
$
2,206,403

 Commercial and industrial (including owner occupied commercial real estate)
913,898

 
770,220

 Commercial real estate non-owner occupied
886,982

 
827,940

 Construction
68,073

 
44,642

 Total commercial loans
4,105,710

 
3,856,205

 Consumer:
 
 
 
 Residential real estate
265,469

 
285,003

 Manufactured housing
119,786

 
126,731

 Other
1,241

 
1,541

 Total consumer loans
386,496

 
413,275

                         Total loans receivable not covered under FDIC loss sharing agreements
4,492,206

 
4,269,480

 
 
 
 
 Commercial:
 
 
 
 Multi-family
1,730

 
2,002

 Commercial and industrial (including owner occupied commercial real estate)
6,585

 
2,543

 Commercial real estate non-owner occupied
8,798

 
11,370

 Construction
669

 
5,076

 Total commercial loans
17,782

 
26,897

 Consumer:
 
 
 
 Residential real estate
11,186

 
12,392

 Other
2,721

 
2,892

 Total consumer loans
13,907

 
15,284

                        Total loans receivable covered under FDIC loss sharing agreements (1)
31,689

 
42,181

Total loans receivable
4,523,895

 
4,311,661

Deferred (fees) costs and unamortized premiums/(discounts), net
930

 
512

 Allowance for loan losses
(37,491
)
 
(30,932
)
 Loans receivable, net
$
4,487,334

 
$
4,281,241

(1)
Loans that were acquired in two FDIC-assisted transactions and are covered under loss sharing agreements with the FDIC are referred to as covered loans throughout these financial statements.

15

Table of Contents

Non-Covered Loans
The following tables summarize non-covered loans by loan type and performance status as of June 30, 2015 and December 31, 2014:
 
June 30, 2015
 
30-89 Days
Past Due (1)
 
90 Days
Or More
Past Due(1)
 
Total Past
Due (1)
 
Non-
Accrual
 
Current (2)
 
Purchased-
Credit-
Impaired
Loans (3)
 
Total
Loans (4)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
$

 
$

 
$

 
$

 
$
2,234,308

 
$
2,449

 
$
2,236,757

Commercial and industrial

 

 

 
1,919

 
648,548

 
1,747

 
652,214

Commercial real estate - owner occupied

 

 

 
1,597

 
244,941

 
15,146

 
261,684

Commercial real estate - non-owner occupied

 

 

 
663

 
876,512

 
9,807

 
886,982

Construction

 

 

 

 
68,073

 

 
68,073

Residential real estate
298

 

 
298

 
1,003

 
255,297

 
8,871

 
265,469

Manufactured housing (5)
3,080

 
2,637

 
5,717

 
2,664

 
107,579

 
3,826

 
119,786

Other consumer
1

 

 
1

 

 
1,055

 
185

 
1,241

Total
$
3,379

 
$
2,637

 
$
6,016

 
$
7,846

 
$
4,436,313

 
$
42,031

 
$
4,492,206




December 31, 2014
 
30-89 Days
Past Due (1)
 
90 Days
Or More
Past Due(1)
 
Total Past
Due (1)
 
Non-
Accrual
 
Current (2)
 
Purchased-
Credit-
Impaired
Loans (3)
 
Total
Loans (4)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
$

 
$

 
$

 
$

 
$
2,203,686

 
$
2,717

 
$
2,206,403

Commercial and industrial
366

 

 
366

 
2,257

 
542,667

 
2,102

 
547,392

Commercial real estate - owner occupied

 

 

 
2,342

 
211,453

 
16,033

 
229,828

Commercial real estate - non-owner occupied

 

 

 
1,108

 
816,114

 
10,718

 
827,940

Construction

 

 

 

 
44,483

 
159

 
44,642

Residential real estate
1,226

 

 
1,226

 
849

 
273,565

 
9,363

 
285,003

Manufactured housing (5)
6,324

 
4,388

 
10,712

 
931

 
111,072

 
4,016

 
126,731

Other consumer

 

 

 

 
1,333

 
208

 
1,541

Total
$
7,916

 
$
4,388

 
$
12,304

 
$
7,487

 
$
4,204,373

 
$
45,316

 
$
4,269,480

 
(1)
Includes past due loans that are accruing interest because collection is considered probable.
(2)
Loans where next payment due is less than 30 days from the report date.
(3)
Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
(4)
Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses.
(5)
Manufactured housing loans purchased in 2010 are subject to cash reserves held at the Bank that are used to fund past-due payments when the loan becomes 90 days or more delinquent. Subsequent purchases are subject to varying provisions in the event of borrowers’ delinquencies.

16

Table of Contents

Covered Loans
The following tables summarize covered loans by loan type and performance status as of June 30, 2015 and December 31, 2014:
 
June 30, 2015
 
30-89 Days
Past Due (1)
 
90 Days
Or More
Past Due (1)
 
Total Past
Due (1)
 
Non-
Accrual
 
Current (2)
 
Purchased
- Credit
Impaired
Loans (3)
 
Total
Loans (4)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
149

 
$

 
$
149

 
$

 
$
908

 
$
146

 
$
1,203

Commercial real estate owner occupied

 

 

 
55

 
5,327

 

 
5,382

Commercial real estate non-owner occupied

 

 

 
547

 
4,583

 
3,668

 
8,798

Construction

 

 

 
669

 

 

 
669

Multi-family

 

 

 

 
350

 
1,380

 
1,730

Residential real estate

 

 

 
1,297

 
9,287

 
602

 
11,186

Other consumer
65

 

 
65

 
142

 
2,476

 
38

 
2,721

Total
$
214

 
$

 
$
214

 
$
2,710

 
$
22,931

 
$
5,834

 
$
31,689




December 31, 2014
 
30-89 Days
Past Due (1)
 
90 Days
Or More
Past Due (1)
 
Total Past
Due (1)
 
Non-
Accrual
 
Current (2)
 
Purchased-
Credit
Impaired
Loans (3)
 
Total
Loans (4)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
518

 
$

 
$
518

 
$
256

 
$
578

 
$
1,191

 
$
2,543

Commercial real estate owner occupied

 

 

 
172

 
5,734

 

 
5,906

Commercial real estate non-owner occupied

 

 

 
352

 
5,932

 
5,086

 
11,370

Construction

 

 

 
2,325

 

 
2,751

 
5,076

Multi-family

 

 

 

 
373

 
1,629

 
2,002

Residential real estate

 

 

 
1,006

 
10,782

 
604

 
12,392

Other consumer
147

 

 
147

 
135

 
2,570

 
40

 
2,892

Total
$
665

 
$

 
$
665

 
$
4,246

 
$
25,969

 
$
11,301

 
$
42,181

 
(1)
Includes past due loans that are accruing interest because collection is considered probable.
(2)
Loans where next payment due is less than 30 days from the report date.
(3)
Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
(4)
Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses.
Allowance for Loan Losses and the FDIC Loss Sharing Receivable and Clawback Liability
Losses incurred on covered loans are eligible for partial reimbursement by the FDIC. Subsequent to the purchase date, the expected cash flows on the covered loans are subject to evaluation. Decreases in the present value of expected cash flows on the covered loans are recognized by increasing the allowance for loan losses with a related charge to the provision for loan losses. At the same time, the FDIC indemnification asset is increased reflecting an estimated future collection from the FDIC, which is recorded as a reduction to the provision for loan losses. If the expected cash flows on the covered loans increase such

17

Table of Contents

that a previously recorded impairment can be reversed, the Bank records a reduction in the allowance for loan losses (with a related credit to the provision for loan losses) accompanied by a reduction in the FDIC receivable balance and a charge to the provision for loan losses. Increases in expected cash flows on covered loans and decreases in expected cash flows of the FDIC loss sharing receivable, when there are no previously recorded impairments, are considered together and recognized over the remaining life of the loans as interest income. The FDIC loss sharing receivable balance will be reduced through a charge to the provision for loan losses, with no offsetting reduction to the allowance for loan losses, as the period to submit losses under the FDIC loss sharing arrangements approaches expiration and the estimated losses in the covered loans have not yet emerged or been realized in a final disposition event. The period to submit losses under the FDIC loss sharing arrangements for non-single family loans expires in third quarter 2015. The period to submit losses under the FDIC loss sharing arrangements for single family loans expires in third quarter 2017. The final maturity of the FDIC loss sharing arrangements occurs in third quarter 2020.

As part of the FDIC loss sharing arrangements, the Bank also assumed a liability ("Clawback Liability”) to be paid within 45 days subsequent to the maturity or termination of the loss sharing arrangements that is contingent upon actual losses incurred over the life of the arrangements relative to expected losses and the consideration paid upon acquisition of the failed institutions. Due to continued cash payments on the covered loans in excess of expectations, the Bank now anticipates that it will be required to pay the FDIC at the end of its loss sharing arrangements. Accordingly, a clawback liability of $2.4 million was recorded as of June 30, 2015, with a corresponding increase to the provision for loan losses recorded during second quarter 2015. To the extent actual losses on the covered loans are less than estimated losses, the clawback liability will increase. To the extent actual losses on the covered loans are more than the estimated losses, the clawback liability will decrease.

As of June 30, 2015, the Bank expected to collect $1.0 million from the FDIC for estimated losses and reimbursement of external costs, such as legal fees, real estate taxes and appraisal expenses, and estimated the clawback liability at $2.4 million. The net amount of $1.5 million is included in "Accrued interest payable and other liabilities" in the accompanying consolidated balance sheet.
The following table presents changes in the allowance for loan losses and the FDIC loss sharing receivable, including the effect of the estimated clawback liability for the three months and six months ended June 30, 2015 and 2014.

 
Allowance for Loan Losses
 Three Months Ended June 30,
(amounts in thousands)
2015
 
2014
Beginning balance
$
33,566

 
$
26,704

Provision for loan losses (1)
4,924

 
2,730

Charge-offs
(1,804
)
 
(1,405
)
Recoveries
805

 
157

Ending balance
$
37,491

 
$
28,186


18

Table of Contents

 
FDIC Loss Sharing Receivable/
Clawback Liability
Three Months Ended June 30,
(amounts in thousands)
2015
 
2014
Beginning balance
$
3,427

 
$
8,272

Decreased estimated cash flows (2)
(4,411
)
 
(156
)
Other activity, net (a)
334

 
983

Cash receipts from FDIC
(805
)
 
(180
)
Ending balance
$
(1,455
)
 
$
8,919

 
 
 
 
(1) Provision for loan losses
$
4,924

 
$
2,730

(2) Effect attributable to FDIC loss share arrangements
4,411

 
156

Net amount reported as provision for loan losses
$
9,335

 
$
2,886


(a)
Includes external costs, such as legal fees, real estate taxes, and appraisal expenses, which qualify for reimbursement under loss sharing arrangements

 
Allowance for Loan Losses
 Six Months Ended June 30,
(amounts in thousands)
2015
 
2014
Beginning balance
$
30,932

 
$
23,998

Provision for loan losses (1)
8,559

 
5,631

Charge-offs
(2,948
)
 
(1,941
)
Recoveries
948

 
498

Ending balance
$
37,491

 
$
28,186