June 2011 Form 10-Q

________________________________________________________________________________

[june302011form10qedgar002.gif]


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the Quarterly Period Ended June 30, 2011     

 

OR     

[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ____________ to ____________


Commission
File Number

Registrant; State of Incorporation;
Address; and Telephone Number

I.R.S. Employer
Identification No.

 

 

 

1-5324

NORTHEAST UTILITIES
(a Massachusetts voluntary association)
One Federal Street
Building 111-4
Springfield, Massachusetts 01105
Telephone:  (413) 785-5871

04-2147929

 

 

 

0-00404

THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone:  (860) 665-5000

06-0303850

 

 

 

1-6392

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone:  (603) 669-4000

02-0181050

 

 

 

0-7624

WESTERN MASSACHUSETTS ELECTRIC COMPANY
(a Massachusetts corporation)
One Federal Street
Building 111-4
Springfield, Massachusetts 01105
Telephone:  (413) 785-5871

04-1961130

______________________________________________________________________




























Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days:


 

Yes

No

 

 

 

 

ü

 


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  


 

Yes

No

 

 

 

 

ü

 


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act (check one):


 

Large
Accelerated Filer

 

Accelerated
Filer

 

Non-accelerated
Filer

 

 

 

 

 

 

Northeast Utilities

ü

 

 

 

 

The Connecticut Light and Power Company

 

 

 

 

ü

Public Service Company of New Hampshire

 

 

 

 

ü

Western Massachusetts Electric Company

 

 

 

 

ü


Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):


 

Yes

No

 

 

 

Northeast Utilities

 

ü

The Connecticut Light and Power Company

 

ü

Public Service Company of New Hampshire

 

ü

Western Massachusetts Electric Company

 

ü


Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:


Company - Class of Stock

Outstanding as of July 30, 2011

Northeast Utilities
Common shares, $5.00 par value

176,893,612 shares

 

 

The Connecticut Light and Power Company
Common stock, $10.00 par value

6,035,205 shares

 

 

Public Service Company of New Hampshire
Common stock, $1.00 par value

301 shares

 

 

Western Massachusetts Electric Company
Common stock, $25.00 par value

434,653 shares


Northeast Utilities holds all of the 6,035,205 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.  


Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.






GLOSSARY OF TERMS

The following is a glossary of abbreviations or acronyms that are found in this report.  

 

 

CURRENT OR FORMER NU COMPANIES, SEGMENTS OR INVESTMENTS:

 

 

Boulos

E.S. Boulos Company

CL&P

The Connecticut Light and Power Company

HWP

HWP Company, formerly the Holyoke Water Power Company

NGS

Northeast Generation Services Company and subsidiaries

NPT

Northern Pass Transmission LLC, a jointly owned limited liability company, held by NUTV and NSTAR Transmission Ventures, Inc. on a 75 percent and 25 percent basis, respectively

NUTV

NU Transmission Ventures, Inc.

NU or the Company

Northeast Utilities and subsidiaries

NU Enterprises

NU Enterprises, Inc., the parent company of Select Energy, NGS, NGS Mechanical, Select Energy Contracting, Inc. and Boulos  

NUSCO

Northeast Utilities Service Company

NU parent and other companies

NU parent and other companies is comprised of NU parent, NUSCO and other subsidiaries, including HWP, RRR (a real estate subsidiary), and the non-energy-related subsidiaries of Yankee (Yankee Energy Services Company, and Yankee Energy Financial Services Company)

PSNH

Public Service Company of New Hampshire

Regulated companies

NU's Regulated companies, comprised of the electric distribution and transmission segments of CL&P, PSNH and WMECO, the generation activities of PSNH and WMECO, Yankee Gas, a natural gas local distribution company, and NPT

RRR

The Rocky River Realty Company

Select Energy

Select Energy, Inc.

WMECO

Western Massachusetts Electric Company

Yankee

Yankee Energy System, Inc.

Yankee Gas

Yankee Gas Services Company

 

 

REGULATORS:

 

 

 

DEEP

Department of Energy and Environmental Protection

DOE

U.S. Department of Energy

DPU

Massachusetts Department of Public Utilities

DPUC

Connecticut Department of Public Utility Control

EPA

U.S. Environmental Protection Agency

FCC

Federal Communications Commission

FERC

Federal Energy Regulatory Commission

MA DEP 

Massachusetts Department of Environmental Protection 

NHPUC

New Hampshire Public Utilities Commission

PURA

Public Utility Regulatory Authority

SEC

Securities and Exchange Commission

 

 

OTHER: 

 

 

 

2010 Form 10-K

The Northeast Utilities and subsidiaries 2010 combined Annual Report on Form 10-K as filed with the SEC

2010 Healthcare Act

Patient Protection and Affordable Care Act

2010 Tax Act

Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act

AOCI

Accumulated Other Comprehensive Income/(Loss)

AFUDC 

Allowance For Funds Used During Construction 

C&LM 

Conservation and Load Management 

CTA 

Competitive Transition Assessment 

CWIP

Construction work in progress

EPS 

Earnings Per Share 

ERISA

Employee Retirement Income Security Act of 1974

ES 

Default Energy Service 

ESOP 

Employee Stock Ownership Plan 

FASB 

Financial Accounting Standards Board 

Fitch

Fitch Ratings

FMCC 

Federally Mandated Congestion Charge 

FTR 

Financial Transmission Rights 

GAAP 

Accounting principles generally accepted in the United States of America 

GSC 

Generation Service Charge 

GSRP

Greater Springfield Reliability Project



i





GWh 

Giga-watt Hours 

HG&E 

Holyoke Gas and Electric, a municipal department of the town of Holyoke, MA

HQ

Hydro-Québec, a corporation wholly-owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada

HVDC

High voltage direct current

Hydro Renewable Energy

H.Q. Hydro Renewable Energy, Inc., a wholly-owned subsidiary of Hydro-Québec

IASB

International Accounting Standards Board

IPP 

Independent Power Producers 

ISO-NE 

ISO New England, Inc., the New England Independent System Operator  

ISO-NE Tariff

ISO-NE FERC Transmission, Markets and Services Tariff

KV 

Kilovolt 

KWh 

Kilowatt-Hours 

LNG

Liquefied natural gas

LOC 

Letter of Credit 

LRS

Last resort service

MGP 

Manufactured Gas Plant 

Money Pool 

Northeast Utilities Money Pool 

Moody's

Moody's Investors Services, Inc.

MW 

Megawatt 

MWh 

Megawatt-Hours 

NEEWS 

New England East-West Solution

Northern Pass

The high voltage direct current transmission line project from Canada into New Hampshire

NU supplemental benefit trust 

The NU Trust Under Supplemental Executive Retirement Plan 

PBOP 

Postretirement Benefits Other Than Pension 

PBOP Plan

Postretirement Benefits Other Than Pension Plan that provides certain retiree health care benefits, primarily medical and dental, and life insurance benefits

PCRBs 

Pollution Control Revenue Bonds 

Pension Plan

Single uniform noncontributory defined benefit retirement plan

PPA

Pension Protection Act

Regulatory ROE 

The average cost of capital method for calculating the return on equity related to the distribution and generation business segments excluding the wholesale transmission segment

RMR

Reliability Must Run

ROE 

Return on Equity 

RRB 

Rate Reduction Bond or Rate Reduction Certificate

RSUs 

Restricted share units 

S&P

Standard & Poor's Financial Services LLC

SBC 

Systems Benefits Charge 

SERP 

Supplemental Executive Retirement Plan 

SS

Standard service

TCAM 

Transmission Cost Adjustment Mechanism 

TSA

Transmission Service Agreement

UI 

The United Illuminating Company 

VIE 

Variable interest entity 

WWL Project

The construction of a 16-mile gas pipeline between Waterbury and Wallingford, Connecticut and the increase of vaporization output of Yankee Gas' LNG plant

Yankee Companies

Connecticut Yankee Atomic Power Company, Yankee Atomic Electric Company and Maine Yankee Atomic Power Company




ii


NORTHEAST UTILITIES AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

TABLE OF CONTENTS



 

Page

 

 

PART I - FINANCIAL INFORMATION

 

 

ITEM 1 - Unaudited Condensed Consolidated Financial Statements for the Following Companies:

 

 

 

Northeast Utilities and Subsidiaries

 

 

Condensed Consolidated Balance Sheets (Unaudited) - June 30, 2011 and December 31, 2010

1

 

Condensed Consolidated Statements of Income (Unaudited) - Three and Six Months Ended June 30, 2011 and 2010

3

 

Condensed Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2011 and 2010

4

 

The Connecticut Light and Power Company and Subsidiaries

 

 

Condensed Consolidated Balance Sheets (Unaudited) - June 30, 2011 and December 31, 2010

5

 

Condensed Consolidated Statements of Income (Unaudited) - Three and Six Months Ended June 30, 2011 and 2010

7

 

Condensed Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2011 and 2010

8

 

Public Service Company of New Hampshire and Subsidiaries

 

 

Condensed Consolidated Balance Sheets (Unaudited) - June 30, 2011 and December 31, 2010

9

 

Condensed Consolidated Statements of Income (Unaudited) - Three and Six Months Ended June 30, 2011 and 2010

11

 

Condensed Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2011 and 2010

12

 

Western Massachusetts Electric Company and Subsidiary

 

 

Condensed Consolidated Balance Sheets (Unaudited) - June 30, 2011 and December 31, 2010

13

 

Condensed Consolidated Statements of Income (Unaudited) - Three and Six Months Ended June 30, 2011 and 2010

15

 

Condensed Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2011 and 2010

16

 

Combined Notes to Condensed Consolidated Financial Statements (Unaudited - all companies)

17

 

Report of Independent Registered Public Accounting Firm

40



iii



 

Page

 

 

ITEM 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations for the following companies:

 

 

Northeast Utilities and Subsidiaries

41

 

The Connecticut Light and Power Company and Subsidiaries

57

 

Public Service Company of New Hampshire and Subsidiaries

60

 

Western Massachusetts Electric Company and Subsidiary

63

 

ITEM 3 - Quantitative and Qualitative Disclosures About Market Risk

65

 

 

ITEM 4 - Controls and Procedures

65

 

PART II - OTHER INFORMATION

 

ITEM 1 - Legal Proceedings

66

 

ITEM 1A - Risk Factors

66

 

ITEM 2 - Unregistered Sales of Equity Securities and Use of Proceeds

67

 

 

ITEM 6 – Exhibits

68

 

SIGNATURES

70

 




iv


This Page Intentionally Left Blank




v





NORTHEAST UTILITIES AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and Cash Equivalents

$

 15,107 

 

$

 23,395 

 

Receivables, Net

 

 470,921 

 

 

 523,644 

 

Unbilled Revenues

 

 154,370 

 

 

 208,834 

 

Taxes Receivable

 

 49,130 

 

 

 89,638 

 

Fuel, Materials and Supplies

 

 230,754 

 

 

 244,043 

 

Regulatory Assets

 

 242,137 

 

 

 238,699 

 

Marketable Securities

 

 74,680 

 

 

 78,306 

 

Prepayments and Other Current Assets

 

 100,763 

 

 

 100,441 

Total Current Assets

 

 1,337,862 

 

 

 1,507,000 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 9,863,789 

 

 

 9,567,726 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 2,656,093 

 

 

 2,756,580 

 

Goodwill

 

 287,591 

 

 

 287,591 

 

Marketable Securities

 

 58,154 

 

 

 51,201 

 

Derivative Assets

 

 86,730 

 

 

 123,242 

 

Other Long-Term Assets

 

 152,127 

 

 

 179,261 

Total Deferred Debits and Other Assets

 

 3,240,695 

 

 

 3,397,875 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

 14,442,346 

 

$

 14,472,601 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 





1



NORTHEAST UTILITIES AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

  Notes Payable to Banks

$

 137,000 

 

$

 267,000 

  Long-Term Debt - Current Portion

 

 336,991 

 

 

 66,286 

  Accounts Payable

 

 373,799 

 

 

 417,285 

  Obligations to Third Party Suppliers

 

 74,522 

 

 

 74,659 

  Accrued Taxes

 

 104,125 

 

 

 107,067 

  Accrued Interest

 

 69,582 

 

 

 74,740 

  Regulatory Liabilities

 

 152,956 

 

 

 99,403 

  Derivative Liabilities

 

 105,583 

 

 

 71,501 

  Other Current Liabilities

 

 121,469 

 

 

 167,206 

Total Current Liabilities

 

 1,476,027 

 

 

 1,345,147 

 

 

 

 

 

 

 

 

Rate Reduction Bonds

 

 147,252 

 

 

 181,572 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

  Accumulated Deferred Income Taxes

 

 1,777,163 

 

 

 1,636,750 

  Regulatory Liabilities

 

 273,909 

 

 

 339,655 

  Derivative Liabilities

 

 884,283 

 

 

 909,668 

  Accrued Pension

 

 798,467 

 

 

 802,195 

  Other Long-Term Liabilities

 

 696,040 

 

 

 695,915 

Total Deferred Credits and Other Liabilities

 

 4,429,862 

 

 

 4,384,183 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

  Long-Term Debt

 

 4,356,052 

 

 

 4,632,866 

 

 

 

 

 

 

 

 

   Noncontrolling Interest in Consolidated Subsidiary:

 

 

 

 

 

 

Preferred Stock Not Subject to Mandatory Redemption

 

 116,200 

 

 

 116,200 

 

 

 

 

 

 

 

 

   Equity:

 

 

 

 

 

 

Common Shareholders' Equity:

 

 

 

 

 

 

  Common Shares

 

 979,884 

 

 

 978,909 

 

  Capital Surplus, Paid In

 

 1,785,907 

 

 

 1,777,592 

 

  Retained Earnings

 

 1,546,493 

 

 

 1,452,777 

 

  Accumulated Other Comprehensive Loss

 

 (45,791)

 

 

 (43,370)

 

  Treasury Stock

 

 (351,387)

 

 

 (354,732)

   Common Shareholders' Equity

 

 3,915,106 

 

 

 3,811,176 

   Noncontrolling Interests

 

 1,847 

 

 

 1,457 

  Total Equity

 

 3,916,953 

 

 

 3,812,633 

Total Capitalization

 

 8,389,205 

 

 

 8,561,699 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 14,442,346 

 

$

 14,472,601 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 




2



NORTHEAST UTILITIES AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Thousands of Dollars, Except Share Information)

June 30, 2011

 

June 30, 2010

 

June 30, 2011

 

June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 1,047,481 

 

$

 1,111,426 

 

$

 2,282,732 

 

$

 2,450,845 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Fuel, Purchased and Net Interchange Power

 

 340,300 

 

 

 442,230 

 

 

 814,409 

 

 

 1,045,578 

 

Other Operating Expenses

 

 262,818 

 

 

 206,664 

 

 

 514,796 

 

 

 454,937 

 

Maintenance

 

 78,825 

 

 

 66,817 

 

 

 146,589 

 

 

 112,454 

 

Depreciation

 

 73,637 

 

 

 79,075 

 

 

 147,588 

 

 

 157,731 

 

Amortization of Regulatory Assets, Net

 

 17,262 

 

 

 8,893 

 

 

 51,669 

 

 

 566 

 

Amortization of Rate Reduction Bonds

 

 17,086 

 

 

 54,997 

 

 

 34,367 

 

 

 114,567 

 

Taxes Other Than Income Taxes

 

 79,419 

 

 

 74,406 

 

 

 167,823 

 

 

 160,005 

 

 

Total Operating Expenses

 

 869,347 

 

 

 933,082 

 

 

 1,877,241 

 

 

 2,045,838 

Operating Income

 

 178,134 

 

 

 178,344 

 

 

 405,491 

 

 

 405,007 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on Long-Term Debt

 

 57,044 

 

 

 58,522 

 

 

 114,444 

 

 

 115,791 

 

Interest on Rate Reduction Bonds

 

 2,293 

 

 

 5,633 

 

 

 4,871 

 

 

 12,324 

 

Other Interest

 

 2,897 

 

 

 3,042 

 

 

 1,468 

 

 

 6,343 

 

 

Interest Expense

 

 62,234 

 

 

 67,197 

 

 

 120,783 

 

 

 134,458 

Other Income, Net

 

 7,334 

 

 

 1,552 

 

 

 17,647 

 

 

 9,608 

Income Before Income Tax Expense

 

 123,234 

 

 

 112,699 

 

 

 302,355 

 

 

 280,157 

Income Tax Expense

 

 44,515 

 

 

 39,351 

 

 

 108,052 

 

 

 119,209 

Net Income

 

 78,719 

 

 

 73,348 

 

 

 194,303 

 

 

 160,948 

Net Income Attributable to Noncontrolling Interests

 

 1,441 

 

 

 1,402 

 

 

 2,870 

 

 

 2,792 

Net Income Attributable to Controlling Interests

$

 77,278 

 

$

 71,946 

 

$

 191,433 

 

$

 158,156 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings Per Common Share

$

 0.44 

 

$

 0.41 

 

$

 1.08 

 

$

 0.90 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared Per Common Share

$

 0.28 

 

$

 0.26 

 

$

 0.55 

 

$

 0.51 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 177,347,374 

 

 

 176,571,189 

 

 

 177,267,791 

 

 

 176,460,476 

 

Diluted

 

 177,626,992 

 

 

 176,736,532 

 

 

 177,553,995 

 

 

 176,637,003 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.




3



NORTHEAST UTILITIES AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 194,303 

 

$

 160,948 

 

Adjustments to Reconcile Net Income to Net Cash Flows

 

 

 

 

 

 

 

Provided by Operating Activities:

 

 

 

 

 

 

 

 Bad Debt Expense

 

 9,374 

 

 

 17,176 

 

 

 Depreciation

 

 147,588 

 

 

 157,731 

 

 

 Deferred Income Taxes

 

 95,293 

 

 

 37,850 

 

 

 Pension and PBOP Expense, Net of PBOP Contributions

 

 51,324 

 

 

 25,529 

 

 

 Pension Contribution

 

 (19,200)

 

 

 - 

 

 

 Regulatory Overrecoveries, Net

 

 40,434 

 

 

 21,569 

 

 

 Amortization of Regulatory Assets, Net

 

 51,669 

 

 

 566 

 

 

 Amortization of Rate Reduction Bonds

 

 34,367 

 

 

 114,567 

 

 

 Derivative Assets and Liabilities

 

 (9,272)

 

 

 (5,640)

 

 

 Other

 

 (7,192)

 

 

 (29,707)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 80,696 

 

 

 34,703 

 

 

 Fuel, Materials and Supplies

 

 12,992 

 

 

 52,024 

 

 

 Taxes Receivable/Accrued

 

 48,933 

 

 

 (3,856)

 

 

 Accounts Payable

 

 (23,981)

 

 

 (53,480)

 

 

 Other Current Assets and Liabilities

 

 (20,633)

 

 

 3,799 

Net Cash Flows Provided by Operating Activities

 

 686,695 

 

 

 533,779 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (468,526)

 

 

 (442,404)

 

Proceeds from Sales of Marketable Securities

 

 72,369 

 

 

 95,452 

 

Purchases of Marketable Securities

 

 (73,564)

 

 

 (96,546)

 

Proceeds from Sale of Assets

 

 46,841 

 

 

 - 

 

Other Investing Activities

 

 (4,828)

 

 

 (4,369)

Net Cash Flows Used in Investing Activities

 

 (427,708)

 

 

 (447,867)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Shares

 

 (97,207)

 

 

 (90,194)

 

Cash Dividends on Preferred Stock

 

 (2,779)

 

 

 (2,779)

 

(Decrease)/Increase in Short-Term Debt

 

 (130,000)

 

 

 57,000 

 

Issuance of Long-Term Debt

 

 122,000 

 

 

 145,000 

 

Retirements of Long-Term Debt

 

 (124,086)

 

 

 (4,286)

 

Retirements of Rate Reduction Bonds

 

 (34,320)

 

 

 (128,600)

 

Other Financing Activities

 

 (883)

 

 

 (230)

Net Cash Flows Used in Financing Activities

 

 (267,275)

 

 

 (24,089)

Net (Decrease)/Increase in Cash and Cash Equivalents

 

 (8,288)

 

 

 61,823 

Cash and Cash Equivalents - Beginning of Period

 

 23,395 

 

 

 26,952 

Cash and Cash Equivalents - End of Period

$

 15,107 

 

$

 88,775 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




4



THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 5,078 

 

$

 9,762 

 

Receivables, Net

 

 295,688 

 

 

 317,530 

 

Accounts Receivable from Affiliated Companies

 

 3,678 

 

 

 822 

 

Notes Receivable from Affiliated Companies

 

 24,125 

 

 

-

 

Unbilled Revenues

 

 87,486 

 

 

 116,392 

 

Taxes Receivable

 

 24,121 

 

 

 48,360 

 

Regulatory Assets

 

 163,917 

 

 

 157,530 

 

Materials and Supplies

 

 73,063 

 

 

 63,811 

 

Accumulated Deferred Income Taxes

 

 21,366 

 

 

-

 

Prepayments and Other Current Assets

 

 20,180 

 

 

 27,466 

Total Current Assets

 

 718,702 

 

 

 741,673 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 5,655,205 

 

 

 5,586,504 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 1,668,232 

 

 

 1,721,416 

 

Derivative Assets

 

 82,902 

 

 

 115,870 

 

Other Long-Term Assets

 

 96,981 

 

 

 89,729 

Total Deferred Debits and Other Assets

 

 1,848,115 

 

 

 1,927,015 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

 8,222,022 

 

$

 8,255,192 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 





5



THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES  

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Affiliated Companies

$

 - 

 

 

 6,225 

 

Long-Term Debt - Current Portion

 

 62,000 

 

 

 62,000 

 

Accounts Payable

 

 173,098 

 

 

 204,868 

 

Accounts Payable to Affiliated Companies

 

 46,911 

 

 

 53,207 

 

Obligations to Third Party Suppliers

 

 67,026 

 

 

 68,692 

 

Accrued Taxes

 

 94,841 

 

 

 92,061 

 

Accrued Interest

 

 38,774 

 

 

 42,548 

 

Regulatory Liabilities

 

 102,869 

 

 

 75,716 

 

Derivative Liabilities

 

 83,442 

 

 

 46,781 

 

Other Current Liabilities

 

 49,042 

 

 

 46,209 

Total Current Liabilities

 

 718,003 

 

 

 698,307 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 1,165,269 

 

 

 1,068,344 

 

Regulatory Liabilities

 

 141,635 

 

 

 206,394 

 

Derivative Liabilities

 

 863,292 

 

 

 883,091 

 

Accrued Pension

 

 36,364 

 

 

 42,486 

 

Other Long-Term Liabilities

 

 315,912 

 

 

 321,793 

Total Deferred Credits and Other Liabilities

 

 2,522,472 

 

 

 2,522,108 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 2,521,457 

 

 

 2,521,102 

 

 

 

 

 

 

 

 

   Preferred Stock Not Subject to Mandatory Redemption

 

 116,200 

 

 

 116,200 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 60,352 

 

 

 60,352 

 

 

Capital Surplus, Paid In

 

 1,606,014 

 

 

 1,605,275 

 

 

Retained Earnings

 

 680,010 

 

 

 734,561 

 

 

Accumulated Other Comprehensive Loss

 

 (2,486)

 

 

 (2,713)

 

Common Stockholder's Equity

 

 2,343,890 

 

 

 2,397,475 

Total Capitalization

 

 4,981,547 

 

 

 5,034,777 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 8,222,022 

 

$

 8,255,192 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.




6



THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Thousands of Dollars)

June 30, 2011

 

June 30, 2010

 

June 30, 2011

 

June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 608,013 

 

$

 707,917 

 

$

 1,281,695 

 

$

 1,502,897 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Fuel, Purchased and Net Interchange Power

 

 207,163 

 

 

 290,553 

 

 

 462,533 

 

 

 653,374 

 

Other Operating Expenses

 

 139,308 

 

 

 120,293 

 

 

 273,570 

 

 

 255,106 

 

Maintenance

 

 41,869 

 

 

 32,821 

 

 

 82,651 

 

 

 54,660 

 

Depreciation

 

 38,442 

 

 

 47,944 

 

 

 77,917 

 

 

 95,469 

 

Amortization of Regulatory Assets, Net

 

 13,705 

 

 

 20,640 

 

 

 33,049 

 

 

 22,311 

 

Amortization of Rate Reduction Bonds

 

 - 

 

 

 38,924 

 

 

 - 

 

 

 82,207 

 

Taxes Other Than Income Taxes

 

 52,727 

 

 

 50,585 

 

 

 111,193 

 

 

 108,114 

 

 

Total Operating Expenses

 

 493,214 

 

 

 601,760 

 

 

 1,040,913 

 

 

 1,271,241 

Operating Income

 

 114,799 

 

 

 106,157 

 

 

 240,782 

 

 

 231,656 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on Long-Term Debt

 

 33,430 

 

 

 33,630 

 

 

 66,758 

 

 

 67,262 

 

Interest on Rate Reduction Bonds

 

 - 

 

 

 2,243 

 

 

 - 

 

 

 5,275 

 

Other Interest

 

 868 

 

 

 1,334 

 

 

 (2,708)

 

 

 3,197 

 

 

Interest Expense

 

 34,298 

 

 

 37,207 

 

 

 64,050 

 

 

 75,734 

Other Income, Net

 

 2,058 

 

 

 745 

 

 

 6,663 

 

 

 5,678 

Income Before Income Tax Expense

 

 82,559 

 

 

 69,695 

 

 

 183,395 

 

 

 161,600 

Income Tax Expense

 

 29,924 

 

 

 25,610 

 

 

 66,423 

 

 

 69,102 

Net Income

$

 52,635 

 

$

 44,085 

 

$

 116,972 

 

$

 92,498 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.





7



THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 116,972 

 

$

 92,498 

 

Adjustments to Reconcile Net Income to Net Cash Flows

 

 

 

 

 

 

 

Provided by Operating Activities:

 

 

 

 

 

 

 

 Bad Debt Expense

 

 2,252 

 

 

 5,494 

 

 

 Depreciation

 

 77,917 

 

 

 95,469 

 

 

 Deferred Income Taxes

 

 60,425 

 

 

 11,624 

 

 

 Pension and PBOP Expense, Net of PBOP Contributions

 

 9,868 

 

 

 3,602 

 

 

 Regulatory Overrecoveries, Net

 

 24,142 

 

 

 30,459 

 

 

 Amortization of Regulatory Assets, Net

 

 33,049 

 

 

 22,311 

 

 

 Amortization of Rate Reduction Bonds

 

 - 

 

 

 82,207 

 

 

 Other

 

 (17,752)

 

 

 (29,444)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 34,192 

 

 

 15,679 

 

 

 Materials and Supplies

 

 (11,761)

 

 

 4,767 

 

 

 Taxes Receivable/Accrued

 

 31,797 

 

 

 12,694 

 

 

 Accounts Payable

 

 (12,078)

 

 

 (38,735)

 

 

 Other Current Assets and Liabilities

 

 9,968 

 

 

 22,341 

Net Cash Flows Provided by Operating Activities

 

 358,991 

 

 

 330,966 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (201,966)

 

 

 (191,667)

 

(Increase)/Decrease in NU Money Pool Lending

 

 (24,125)

 

 

 97,775 

 

Proceeds from Sale of Assets

 

 46,841 

 

 

 - 

 

Other Investing Activities

 

 (6,489)

 

 

 1,463 

Net Cash Flows Used in Investing Activities

 

 (185,739)

 

 

 (92,429)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (168,744)

 

 

 (145,992)

 

Cash Dividends on Preferred Stock

 

 (2,779)

 

 

 (2,779)

 

(Decrease)/Increase in NU Money Pool Borrowings

 

 (6,225)

 

 

 15,625 

 

Retirements of Rate Reduction Bonds

 

 - 

 

 

 (96,267)

 

Other Financing Activities

 

 (188)

 

 

 (170)

Net Cash Flows Used in Financing Activities

 

 (177,936)

 

 

 (229,583)

Net (Decrease)/Increase in Cash

 

 (4,684)

 

 

 8,954 

Cash - Beginning of Period

 

 9,762 

 

 

 45 

Cash - End of Period

$

 5,078 

 

$

 8,999 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.





8



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 2,413 

 

$

 2,559 

 

Receivables, Net

 

 87,958 

 

 

 105,070 

 

Accounts Receivable from Affiliated Companies

 

 646 

 

 

 858 

 

Unbilled Revenues

 

 44,358 

 

 

 48,691 

 

Taxes Receivable

 

 2,796 

 

 

 12,564 

 

Fuel, Materials and Supplies

 

 106,371 

 

 

 116,074 

 

Regulatory Assets

 

 38,705 

 

 

 39,215 

 

Prepayments and Other Current Assets

 

 29,879 

 

 

 20,098 

Total Current Assets

 

 313,126 

 

 

 345,129 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 2,135,883 

 

 

 2,053,281 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 375,551 

 

 

 395,203 

 

Other Long-Term Assets

 

 59,932 

 

 

 85,508 

Total Deferred Debits and Other Assets

 

 435,483 

 

 

 480,711 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 $

 2,884,492 

 

 $

 2,879,121 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 




9



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES  

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Banks

$

 22,000 

 

$

 30,000 

 

Notes Payable to Affiliated Companies

 

 43,800 

 

 

 47,900 

 

Accounts Payable

 

 71,278 

 

 

 85,324 

 

Accounts Payable to Affiliated Companies

 

 19,854 

 

 

 20,007 

 

Accrued Interest

 

 8,463 

 

 

 10,231 

 

Regulatory Liabilities

 

 22,369 

 

 

 8,365 

 

Derivative Liabilities

 

 9,097 

 

 

 12,834 

 

Other Current Liabilities

 

 25,371 

 

 

 36,726 

Total Current Liabilities

 

 222,232 

 

 

 251,387 

 

 

 

 

 

 

 

 

Rate Reduction Bonds

 

 112,195 

 

 

 138,247 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 336,877 

 

 

 314,996 

 

Regulatory Liabilities

 

 57,104 

 

 

 58,631 

 

Accrued Pension

 

 253,824 

 

 

 261,096 

 

Other Long-Term Liabilities

 

 100,518 

 

 

 91,952 

Total Deferred Credits and Other Liabilities

 

 748,323 

 

 

 726,675 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 838,304 

 

 

 836,365 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 - 

 

 

-

 

 

Capital Surplus, Paid In

 

 599,917 

 

 

 579,577 

 

 

Retained Earnings

 

 367,186 

 

 

 347,471 

 

 

Accumulated Other Comprehensive Loss

 

 (3,665)

 

 

 (601)

 

Common Stockholder's Equity

 

 963,438 

 

 

 926,447 

Total Capitalization

 

 1,801,742 

 

 

 1,762,812 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 2,884,492 

 

$

 2,879,121 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 




10



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Thousands of Dollars)

June 30, 2011

 

June 30, 2010

 

June 30, 2011

 

June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 240,191 

 

$

 238,322 

 

$

 509,661 

 

$

 496,890 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Fuel, Purchased and Net Interchange Power

 

 69,342 

 

 

 83,253 

 

 

 156,474 

 

 

 187,024 

 

Other Operating Expenses

 

 54,226 

 

 

 56,073 

 

 

 110,647 

 

 

 119,199 

 

Maintenance

 

 29,859 

 

 

 25,625 

 

 

 48,563 

 

 

 41,627 

 

Depreciation

 

 18,122 

 

 

 16,020 

 

 

 36,030 

 

 

 31,988 

 

Amortization of Regulatory Assets/(Liabilities), Net

 

 2,465 

 

 

 (11,627)

 

 

 18,032 

 

 

 (17,322)

 

Amortization of Rate Reduction Bonds

 

 13,004 

 

 

 12,246 

 

 

 26,139 

 

 

 24,637 

 

Taxes Other Than Income Taxes

 

 15,234 

 

 

 13,348 

 

 

 28,902 

 

 

 26,426 

 

 

Total Operating Expenses

 

 202,252 

 

 

 194,938 

 

 

 424,787 

 

 

 413,579 

Operating Income

 

 37,939 

 

 

 43,384 

 

 

 84,874 

 

 

 83,311 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on Long-Term Debt

 

 8,317 

 

 

 9,268 

 

 

 16,941 

 

 

 18,780 

 

Interest on Rate Reduction Bonds

 

 1,676 

 

 

 2,516 

 

 

 3,570 

 

 

 5,237 

 

Other Interest

 

 408 

 

 

 185 

 

 

 346 

 

 

 364 

 

 

Interest Expense

 

 10,401 

 

 

 11,969 

 

 

 20,857 

 

 

 24,381 

Other Income/(Loss), Net

 

 4,361 

 

 

 (197)

 

 

 8,820 

 

 

 2,215 

Income Before Income Tax Expense

 

 31,899 

 

 

 31,218 

 

 

 72,837 

 

 

 61,145 

Income Tax Expense

 

 10,234 

 

 

 9,602 

 

 

 23,708 

 

 

 23,719 

Net Income

$

 21,665 

 

$

 21,616 

 

$

 49,129 

 

$

 37,426 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.




11



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 49,129 

 

$

 37,426 

 

Adjustments to Reconcile Net Income to Net Cash Flows

 

 

 

 

 

 

 

Provided by Operating Activities:

 

 

 

 

 

 

 

 Bad Debt Expense

 

 3,303 

 

 

 4,282 

 

 

 Depreciation

 

 36,030 

 

 

 31,988 

 

 

 Deferred Income Taxes

 

 20,773 

 

 

 15,486 

 

 

 Pension and PBOP Expense, Net of PBOP Contributions

 

 11,112 

 

 

 9,606 

 

 

 Pension Contribution

 

 (15,175)

 

 

 - 

 

 

 Regulatory Overrecoveries/(Underrecoveries), Net

 

 726 

 

 

 (5,459)

 

 

 Amortization of Regulatory Assets/(Liabilities), Net

 

 18,032 

 

 

 (17,322)

 

 

 Amortization of Rate Reduction Bonds

 

 26,139 

 

 

 24,637 

 

 

 Insurance Proceeds

 

 - 

 

 

 10,000 

 

 

 Other

 

 (2,545)

 

 

 (21,057)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 12,844 

 

 

 3,338 

 

 

 Fuel, Materials and Supplies

 

 11,915 

 

 

 30,714 

 

 

 Taxes Receivable/Accrued

 

 9,767 

 

 

 2,057 

 

 

 Accounts Payable

 

 (8,611)

 

 

 (12,305)

 

 

 Other Current Assets and Liabilities

 

 (16,885)

 

 

 (4,558)

Net Cash Flows Provided by Operating Activities

 

 156,554 

 

 

 108,833 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (111,459)

 

 

 (141,709)

 

 

Other Investing Activities

 

 1,928 

 

 

 (4,367)

Net Cash Flows Used in Investing Activities

 

 (109,531)

 

 

 (146,076)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (29,414)

 

 

 (25,292)

 

 

Decrease in Short-Term Debt

 

 (8,000)

 

 

 - 

 

 

Issuance of Long-Term Debt

 

 122,000 

 

 

 - 

 

 

Retirements of Long-Term Debt

 

 (119,800)

 

 

 - 

 

 

Decrease in NU Money Pool Borrowings

 

 (4,100)

 

 

 (18,900)

 

 

Capital Contributions from NU Parent

 

 20,000 

 

 

 115,428 

 

 

Retirements of Rate Reduction Bonds

 

 (26,052)

 

 

 (24,568)

 

 

Other Financing Activities

 

 (1,803)

 

 

 (114)

Net Cash Flows (Used in)/Provided by Financing Activities

 

 (47,169)

 

 

 46,554 

Net (Decrease)/Increase in Cash

 

 (146)

 

 

 9,311 

Cash - Beginning of Period

 

 2,559 

 

 

 1,974 

Cash - End of Period

$

 2,413 

 

$

 11,285 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.





12



WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 1 

 

$

 1 

 

Receivables, Net

 

 37,948 

 

 

 37,585 

 

Accounts Receivable from Affiliated Companies

 

 585 

 

 

 505 

 

Unbilled Revenues

 

 14,539 

 

 

 16,578 

 

Taxes Receivable

 

 8 

 

 

 7,346 

 

Materials and Supplies

 

 4,062 

 

 

 3,664 

 

Regulatory Assets

 

 19,454 

 

 

 19,531 

 

Marketable Securities

 

 28,033 

 

 

 33,194 

 

Prepayments and Other Current Assets

 

 1,624 

 

 

 1,968 

Total Current Assets

 

 106,254 

 

 

 120,372 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 908,654 

 

 

 817,146 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 191,939 

 

 

 207,584 

 

Marketable Securities

 

 29,085 

 

 

 23,860 

 

Other Long-Term Assets

 

 29,931 

 

 

 30,597 

Total Deferred Debits and Other Assets

 

 250,955 

 

 

 262,041 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

 1,265,863 

 

$

 1,199,559 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.   

 

 

 

 

 

 

 




13



WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Banks

$

 20,000 

 

$

 - 

 

Notes Payable to Affiliated Companies

 

 28,100 

 

 

 20,400 

 

Accounts Payable

 

 65,344 

 

 

 48,344 

 

Accounts Payable to Affiliated Companies

 

 10,832 

 

 

 7,848 

 

Accrued Interest

 

 6,736 

 

 

 6,787 

 

Regulatory Liabilities

 

 16,579 

 

 

 7,959 

 

Accumulated Deferred Income Taxes

 

 2,818 

 

 

 5,902 

 

Other Current Liabilities

 

 10,957 

 

 

 9,842 

Total Current Liabilities

 

 161,366 

 

 

 107,082 

 

 

 

 

 

 

 

 

Rate Reduction Bonds

 

 35,057 

 

 

 43,325 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 229,399 

 

 

 218,063 

 

Regulatory Liabilities

 

 16,904 

 

 

 15,048 

 

Other Long-Term Liabilities

 

 55,834 

 

 

 58,169 

Total Deferred Credits and Other Liabilities

 

 302,137 

 

 

 291,280 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 400,362 

 

 

 400,288 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 10,866 

 

 

 10,866 

 

 

Capital Surplus, Paid In

 

 253,360 

 

 

 248,044 

 

 

Retained Earnings

 

 103,741 

 

 

 98,757 

 

 

Accumulated Other Comprehensive Loss

 

 (1,026)

 

 

 (83)

 

Common Stockholder's Equity

 

 366,941 

 

 

 357,584 

Total Capitalization

 

 767,303 

 

 

 757,872 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 1,265,863 

 

$

 1,199,559 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 




14



WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Thousands of Dollars)

June 30, 2011

 

June 30, 2010

 

June 30, 2011

 

June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 98,390 

 

$

 92,473 

 

$

 205,074 

 

$

 192,680 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Fuel, Purchased and Net Interchange Power

 

 32,617 

 

 

 36,720 

 

 

 72,821 

 

 

 80,352 

 

Other Operating Expenses

 

 26,376 

 

 

 23,067 

 

 

 52,606 

 

 

 46,293 

 

Maintenance

 

 4,214 

 

 

 5,367 

 

 

 8,986 

 

 

 9,909 

 

Depreciation

 

 6,625 

 

 

 5,868 

 

 

 12,963 

 

 

 11,821 

 

Amortization of Regulatory Assets/(Liabilities), Net

 

 1,796 

 

 

 (721)

 

 

 1,196 

 

 

 (2,290)

 

Amortization of Rate Reduction Bonds

 

 4,082 

 

 

 3,827 

 

 

 8,228 

 

 

 7,722 

 

Taxes Other Than Income Taxes

 

 4,203 

 

 

 4,080 

 

 

 8,745 

 

 

 8,163 

 

 

Total Operating Expenses

 

 79,913 

 

 

 78,208 

 

 

 165,545 

 

 

 161,970 

Operating Income

 

 18,477 

 

 

 14,265 

 

 

 39,529 

 

 

 30,710 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on Long-Term Debt

 

 4,722 

 

 

 4,726 

 

 

 9,476 

 

 

 8,607 

 

Interest on Rate Reduction Bonds

 

 617 

 

 

 874 

 

 

 1,301 

 

 

 1,811 

 

Other Interest

 

 121 

 

 

 57 

 

 

 257 

 

 

 183 

 

 

Interest Expense

 

 5,460 

 

 

 5,657 

 

 

 11,034 

 

 

 10,601 

Other Income, Net

 

 242 

 

 

 161 

 

 

 981 

 

 

 765 

Income Before Income Tax Expense

 

 13,259 

 

 

 8,769 

 

 

 29,476 

 

 

 20,874 

Income Tax Expense

 

 5,088 

 

 

 3,520 

 

 

 11,339 

 

 

 9,966 

Net Income

$

 8,171 

 

$

 5,249 

 

$

 18,137 

 

$

 10,908 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.




15



WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

(Thousands of Dollars)

2011 

 

2010 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 18,137 

 

$

 10,908 

 

Adjustments to Reconcile Net Income to Net Cash Flows

 

 

 

 

 

 

 

Provided by Operating Activities:

 

 

 

 

 

 

 

 Bad Debt Expense

 

 1,860 

 

 

 3,304 

 

 

 Depreciation

 

 12,963 

 

 

 11,821 

 

 

 Deferred Income Taxes

 

 7,004 

 

 

 5,061 

 

 

 Regulatory Overrecoveries/(Underrecoveries), Net

 

 8,754 

 

 

 (8,181)

 

 

 Amortization of Regulatory Assets/(Liabilities), Net

 

 1,196 

 

 

 (2,290)

 

 

 Amortization of Rate Reduction Bonds

 

 8,228 

 

 

 7,722 

 

 

 Other

 

 (2,034)

 

 

 (3,136)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 405 

 

 

 (1,762)

 

 

 Materials and Supplies

 

 (398)

 

 

 (767)

 

 

 Taxes Receivable/Accrued

 

 9,523 

 

 

 (80)

 

 

 Accounts Payable

 

 1,021 

 

 

 605 

 

 

 Other Current Assets and Liabilities

 

 (281)

 

 

 393 

Net Cash Flows Provided by Operating Activities

 

 66,378 

 

 

 23,598 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (76,898)

 

 

 (46,354)

 

 

Proceeds from Sales of Marketable Securities

 

 57,746 

 

 

 69,196 

 

 

Purchases of Marketable Securities

 

 (57,888)

 

 

 (69,350)

 

 

Increase in NU Money Pool Lending

 

 - 

 

 

 (22,000)

 

 

Other Investing Activities

 

 (792)

 

 

 (170)

Net Cash Flows Used in Investing Activities

 

 (77,832)

 

 

 (68,678)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (13,153)

 

 

 (7,441)

 

 

Increase in Short-Term Debt

 

 20,000 

 

 

 - 

 

 

Issuance of Long-Term Debt

 

 - 

 

 

 95,000 

 

 

Increase/(Decrease) in NU Money Pool Borrowings

 

 7,700 

 

 

 (136,100)

 

 

Retirements of Rate Reduction Bonds

 

 (8,268)

 

 

 (7,765)

 

 

Capital Contributions from NU Parent

 

 5,186 

 

 

 102,600 

 

 

Other Financing Activities

 

 (11)

 

 

 (1,214)

Net Cash Flows Provided by Financing Activities

 

 11,454 

 

 

 45,080 

Net Change in Cash

 

 - 

 

 

 - 

Cash - Beginning of Period

 

 1 

 

 

 1 

Cash - End of Period

$

 1 

 

$

 1 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.





16


NORTHEAST UTILITIES AND SUBSIDIARIES

THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES

WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY


COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout the combined notes to the unaudited condensed consolidated financial statements.


1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A.

Proposed Merger with NSTAR

On October 18, 2010, NU and NSTAR announced that each company's Board of Trustees unanimously approved a merger agreement (the "agreement"), under which NSTAR will become a direct wholly owned subsidiary of NU.  The transaction is structured as a merger of equals in a tax-free exchange of shares.  Under the terms of the agreement, NSTAR shareholders will receive 1.312 NU common shares for each NSTAR common share that they own (the "exchange ratio").  Shareholders of both NU and NSTAR approved the proposed merger at special meetings of shareholders held on March 4, 2011.  Post-transaction, NU will provide electric and natural gas energy delivery service to approximately 3.5 million electric and natural gas customers through six regulated electric and natural gas utilities in Connecticut, Massachusetts and New Hampshire.


The exchange ratio was structured to result in a no premium merger based on the average closing share price of each company's common shares for the 20 trading days preceding the announcement.  Based on the number of NU common shares and NSTAR common shares estimated to be outstanding immediately prior to the closing of the merger, upon such closing, NU will be owned approximately 56 percent by NU shareholders and approximately 44 percent by former NSTAR shareholders.  It is anticipated that NU will issue approximately 137 million common shares to the NSTAR shareholders as a result of the merger.  Subject to the conditions in the agreement, NU’s first quarterly dividend per common share paid after the completion of the merger will be increased to an amount that is equivalent, after adjusting for the exchange ratio, to NSTAR's last quarterly dividend paid prior to the closing.


At closing, NU will acquire NSTAR and, in accordance with accounting standards for business combinations, account for the transaction as an acquisition of NSTAR by NU.


Completion of the merger is subject to various customary conditions, including, among others, receipt of all required regulatory approvals.  NU has received regulatory approvals from the FCC, the FERC and the Maine Public Utilities Commission and the applicable Hart-Scott-Rodino waiting period has expired.  The DPUC and the NHPUC have issued decisions stating they do not have jurisdiction over the merger.  NU is awaiting approval from the DPU and the Nuclear Regulatory Commission.    


B.

Presentation

Pursuant to the rules and regulations of the SEC, certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted.  The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the entirety of this combined Quarterly Report on Form 10-Q, the first quarter 2011 combined Quarterly Report on Form 10-Q, and the 2010 combined Annual Report on Form 10-K of NU, CL&P, PSNH, and WMECO, which was filed with the SEC (NU 2010 Form 10-K).  The accompanying unaudited condensed consolidated financial statements contain, in the opinion of management, all adjustments (including normal, recurring adjustments) necessary to present fairly NU's and the above companies' financial positions as of June 30, 2011 and December 31, 2010, the results of operations for the three and six months ended June 30, 2011 and 2010, and cash flows for the six months ended June 30, 2011 and 2010.  The results of operations for the three months ended June 30, 2011 and 2010, and the results of operations and cash flows for the six months ended June 30, 2011 and 2010, are not necessarily indicative of the results expected for a full year.  


The unaudited condensed consolidated financial statements of NU, CL&P, PSNH and WMECO include the accounts of all their respective subsidiaries.  Intercompany transactions have been eliminated in consolidation.  


The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


As of June 30, 2011, NU, CL&P, PSNH and WMECO have adjusted the presentation of Regulatory Assets and Liabilities to reflect the current portions, and related deferred tax amounts, as current assets and liabilities on the unaudited condensed consolidated balance sheets.  Amounts as of December 31, 2010 have been reclassified to conform to the June 30, 2011 presentation.  For additional information, see Note 2, "Regulatory Accounting," to the unaudited condensed consolidated financial statements.


Certain other reclassifications of prior period data were made in the accompanying unaudited condensed consolidated statements of cash flows for all companies presented.  These reclassifications were made to conform to the current period's presentation.


NU evaluates events and transactions that occur after the balance sheet date but before financial statements are issued and recognizes in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed as of the balance sheet date and discloses but does not recognize in the financial statements subsequent events that provide evidence



17


about the conditions that arose after the balance sheet date but before the financial statements are issued.  NU did not identify any such events that required recognition or disclosure under this guidance.  


C.

Accounting Standards Issued But Not Yet Adopted

In May 2011, the FASB and IASB issued a final Accounting Standards Update (ASU) on fair value measurement, effective January 1, 2012, that is not expected to have a material impact on NU’s financial position, results of operations or cash flows, but will require additional financial statement disclosures related to fair value measurements.


D.

Restricted Cash

As of June 30, 2011, NU, CL&P, and PSNH had $15.9 million, $7.4 million, and $7 million, respectively, of restricted cash, primarily relating to amounts held in escrow related to property damage at CL&P and insurance proceeds on bondable property at PSNH, which were included in Prepayments and Other Current Assets on the accompanying unaudited condensed consolidated balance sheets.  NU, CL&P, and PSNH had no restricted cash as of December 31, 2010.  


E.

Provision for Uncollectible Accounts

NU, including CL&P, PSNH and WMECO, maintains a provision for uncollectible accounts to record receivables at an estimated net realizable value.  This provision is determined based upon a variety of factors, including applying an estimated uncollectible account percentage to each receivable aging category, based upon historical collection and write-off experience and management's assessment of collectibility from individual customers.  Management reviews at least quarterly the collectibility of the receivables, and if circumstances change, collectibility estimates are adjusted accordingly.  Receivable balances are written-off against the provision for uncollectible accounts when the accounts are terminated and these balances are deemed to be uncollectible.


The provision for uncollectible accounts, which are included in Receivables, Net on the accompanying unaudited condensed consolidated balance sheets, is as follows:


(Millions of Dollars)

 

As of June 30, 2011

 

As of December 31, 2010

NU

 

$

38.2 

 

$

39.8 

CL&P

 

 

16.4 

 

 

17.2 

PSNH

 

 

7.5 

 

 

6.8 

WMECO

 

 

5.2 

 

 

6.0 


F.

Fair Value Measurements

NU, including CL&P, PSNH, and WMECO, applies fair value measurement guidance to all derivative contracts recorded at fair value and to the marketable securities held in the NU supplemental benefit trust and WMECO's spent nuclear fuel trust.  Fair value measurement guidance is also applied to investment valuations used to calculate the funded status of NU's Pension and PBOP plans and non-recurring fair value measurements of NU's non-financial assets and liabilities.   


Fair Value Hierarchy:  In measuring fair value, NU uses observable market data when available and minimizes the use of unobservable inputs.  Unobservable inputs are needed to value certain derivative contracts due to complexities in the terms of the contracts.  Inputs used in fair value measurements are categorized into three fair value hierarchy levels for disclosure purposes.  The entire fair value measurement is categorized based on the lowest level of input that is significant to the fair value measurement.  NU evaluates the classification of assets and liabilities measured at fair value on a quarterly basis, and NU's policy is to recognize transfers between levels of the fair value hierarchy as of the end of the reporting period.  The three levels of the fair value hierarchy are described below:


Level 1 - Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date.  Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  


Level 2 - Inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs are observable.


Level 3 - Quoted market prices are not available.  Fair value is derived from valuation techniques in which one or more significant inputs or assumptions are unobservable.  Where possible, valuation techniques incorporate observable market inputs that can be validated to external sources such as industry exchanges, including prices of energy and energy-related products.  Significant unobservable inputs are used in the valuations, including items such as energy and energy-related product prices in future years for which observable prices are not yet available, future contract quantities under full-requirements or supplemental sales contracts, and market volatilities.  Items valued using these valuation techniques are classified according to the lowest level for which there is at least one input that is significant to the valuation.  Therefore, an item may be classified in Level 3 even though there may be some significant inputs that are readily observable.


Determination of Fair Value:  The valuation techniques and inputs used in NU's fair value measurements are described in Note 4, "Derivative Instruments," and Note 5, "Marketable Securities," to the unaudited condensed consolidated financial statements.  


G.

Allowance for Funds Used During Construction

AFUDC is included in the cost of the Regulated companies' utility plant and represents the cost of borrowed and equity funds used to finance construction.  The portion of AFUDC attributable to borrowed funds is recorded as a reduction of Other Interest Expense, and the AFUDC related to equity funds is recorded as Other Income, Net on the accompanying unaudited condensed consolidated statements of income.




18






 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 2011

 

June 30, 2010

 

June 30, 2011

 

June 30, 2010

(Millions of Dollars, except percentages)

NU

 

NU

 

NU

 

NU

AFUDC:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowed Funds

$

 3.3   

 

$

 2.3   

 

$

 6.5   

 

$

 4.2   

 

Equity Funds

 

 6.3   

 

 

 3.8   

 

 

 11.9   

 

 

 6.9   

Total

$

 9.6   

 

$

 6.1   

 

$

 18.4   

 

$

 11.1   

Average AFUDC Rate

 

7.8%

 

 

7.0%

 

 

7.4%

 

 

6.8%


 

 

For the Three Months Ended

 

 

June 30, 2011

 

June 30, 2010

(Millions of Dollars, except percentages)

CL&P

 

PSNH

 

WMECO

 

CL&P

 

PSNH

 

WMECO

AFUDC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowed Funds

$

0.7   

 

$

2.3   

 

$

0.1   

 

$

0.7   

 

$

1.5   

 

$

0.1   

 

Equity Funds

 

1.2   

 

 

4.4   

 

 

0.1   

 

 

1.2   

 

 

2.4   

 

 

0.2   

Total

$

1.9   

 

$

6.7   

 

$

0.2   

 

$

1.9   

 

$

3.9   

 

$

0.3   

Average AFUDC Rate

 

7.9%

 

 

7.7%

 

 

6.8%

 

 

8.0%

 

 

6.7%

 

 

6.7%


 

 

For the Six Months Ended

 

 

June 30, 2011

 

June 30, 2010

(Millions of Dollars, except percentages)

CL&P

 

PSNH

 

WMECO

 

CL&P

 

PSNH

 

WMECO

AFUDC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowed Funds

$

1.5   

 

$

4.4   

 

$

0.1   

 

$

1.4   

 

$

2.6   

 

$

0.1   

 

Equity Funds

 

2.7   

 

 

7.8   

 

 

0.2   

 

 

2.5   

 

 

4.2   

 

 

0.2   

Total

$

4.2   

 

$

12.2   

 

$

0.3   

 

$

3.9   

 

$

6.8   

 

$

0.3   

Average AFUDC Rate

 

8.0%

 

 

7.3%

 

 

7.0%

 

 

8.0%

 

 

6.5%

 

 

4.1%


The Regulated companies' average AFUDC rate is based on a FERC-prescribed formula that produces an average rate using the cost of a company's short-term financings as well as a company's capitalization (preferred stock, long-term debt and common equity).  The average rate is applied to average eligible CWIP amounts to calculate AFUDC.  


AFUDC was recorded on 100 percent of CL&P's and WMECO's CWIP for their NEEWS projects through May 31, 2011, all of which was reserved as a regulatory liability to reflect rate base recovery for 100 percent of the CWIP as a result of FERC-approved transmission incentives.  Effective June 1, 2011, FERC approved changes to the ISO-NE Tariff in order to include 100 percent of the NEEWS CWIP in regional rate base.  As a result, CL&P and WMECO will no longer record AFUDC on NEEWS CWIP.


H.

Other Income, Net

The other income/(loss) items included within Other Income, Net on the accompanying unaudited condensed consolidated statements of income primarily consist of investment income/(loss), interest income, AFUDC related to equity funds and equity in earnings, which relates to the Company's investments, including investments of CL&P, PSNH and WMECO, in the Yankee Companies and NU's investment in two regional transmission companies.  


I.

Other Taxes

Certain excise taxes levied by state or local governments are collected by CL&P and Yankee Gas from their respective customers.  These excise taxes are shown on a gross basis with collections in revenues and payments in expenses.  Gross receipts taxes, franchise taxes and other excise taxes were included in Operating Revenues and Taxes Other Than Income Taxes on the accompanying unaudited condensed consolidated statements of income as follows:      


 

For the Three Months Ended

 

For the Six Months Ended

(Millions of Dollars)

June 30, 2011

 

June 30, 2010

 

June 30, 2011

 

June 30, 2010

NU

$

 32.0 

 

$

 33.1 

 

$

 70.7 

 

$

 72.0 

CL&P

 

 28.8 

 

 

 30.2 

 

 

 60.2 

 

 

 62.2 


Certain sales taxes are also collected by CL&P, WMECO, and Yankee Gas from their respective customers as agents for state and local governments and are recorded on a net basis with no impact on the accompanying unaudited condensed consolidated statements of income.   


J.

 

Supplemental Cash Flow Information

 

 

 

 

Non-cash investing activities include capital expenditures incurred but not yet paid as follows:

 

 

 

 

 

 

 

 

 

(Millions of Dollars)

As of June 30, 2011

 

As of December 31, 2010

 

NU

$

 109.4 

 

$

127.9 

 

CL&P

 

 19.4 

 

 

46.2 

 

PSNH

 

 29.6 

 

 

35.8 

 

WMECO

 

 39.7 

 

 

21.2 

 


Short-term borrowings of NU, including CL&P, PSNH, and WMECO, have original maturities of three months or less.  Accordingly, borrowings and repayments are shown net on the unaudited condensed consolidated statements of cash flows.




19


2.

REGULATORY ACCOUNTING


The Regulated companies continue to be rate-regulated on a cost-of-service basis, therefore, the accounting policies of the Regulated companies conform to GAAP applicable to rate-regulated enterprises and historically reflect the effects of the rate-making process.  


Management believes it is probable that the Regulated companies will recover their respective investments in long-lived assets, including regulatory assets.  All material net regulatory assets are earning a return, except for the majority of deferred benefit cost assets, regulatory assets offsetting derivative liabilities, securitized regulatory assets and income tax regulatory assets, all of which are not in rate base.   


Regulatory Assets:  The components of regulatory assets are as follows:  

 

 

 

 

 

 

 

As of June 30, 2011

 

As of December 31, 2010

(Millions of Dollars)

NU

 

NU

Deferred Benefit Costs

$

 1,036.1 

 

$

 1,094.2 

Regulatory Assets Offsetting Derivative Liabilities

 

 866.9 

 

 

 859.7 

Securitized Assets

 

 137.3 

 

 

 171.7 

Income Taxes, Net

 

 419.0 

 

 

 401.5 

Unrecovered Contractual Obligations

 

 112.4