________________________________________________________________________________
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the Quarterly Period Ended March 31, 2012 |
| OR |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the transition period from ____________ to ____________ |
Commission | Registrant; State of Incorporation; | I.R.S. Employer |
|
|
|
1-5324 | NORTHEAST UTILITIES | 04-2147929 |
|
|
|
0-00404 | THE CONNECTICUT LIGHT AND POWER COMPANY | 06-0303850 |
|
|
|
1-6392 | PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE | 02-0181050 |
|
|
|
0-7624 | WESTERN MASSACHUSETTS ELECTRIC COMPANY | 04-1961130 |
______________________________________________________________________
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
| Yes | No |
|
|
|
| ü |
|
Indicate by check mark whether the registrants have submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
| Yes | No |
|
|
|
| ü |
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
| Large |
| Accelerated |
| Non-accelerated |
|
|
|
|
|
|
Northeast Utilities | ü |
|
|
|
|
The Connecticut Light and Power Company |
|
|
|
| ü |
Public Service Company of New Hampshire |
|
|
|
| ü |
Western Massachusetts Electric Company |
|
|
|
| ü |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):
| Yes | No |
|
|
|
Northeast Utilities |
| ü |
The Connecticut Light and Power Company |
| ü |
Public Service Company of New Hampshire |
| ü |
Western Massachusetts Electric Company |
| ü |
Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:
Company - Class of Stock | Outstanding as of April 30, 2012 |
Northeast Utilities | 313,604,078 shares |
|
|
The Connecticut Light and Power Company | 6,035,205 shares |
|
|
Public Service Company of New Hampshire | 301 shares |
|
|
Western Massachusetts Electric Company | 434,653 shares |
|
|
Northeast Utilities holds all of the 6,035,205 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.
Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.
GLOSSARY OF TERMS
| |
The following is a glossary of abbreviations or acronyms that are found in this report. | |
|
|
CURRENT OR FORMER NU COMPANIES, SEGMENTS OR INVESTMENTS: | |
CL&P | The Connecticut Light and Power Company |
HWP | HWP Company, formerly the Holyoke Water Power Company |
NGS | Northeast Generation Services Company and subsidiaries |
NSTAR LLC | NSTAR (Holding company) |
NSTAR Electric | NSTAR Electric Company |
NSTAR Gas | NSTAR Gas Company |
NPT | Northern Pass Transmission LLC |
NUTV | NU Transmission Ventures, Inc., the parent company of NPT and Renewable Properties, Inc. |
NU or the Company | Northeast Utilities and subsidiaries |
NU Enterprises | NU Enterprises, Inc., the parent company of Select Energy, NGS, NGS Mechanical, Select Energy Contracting, Inc. and E.S. Boulos Company |
NUSCO | Northeast Utilities Service Company |
NU parent and other companies | NU parent and other companies is comprised of NU parent, NUSCO and other subsidiaries, including HWP, RRR (a real estate subsidiary), and the non-energy-related subsidiaries of Yankee (Yankee Energy Services Company, and Yankee Energy Financial Services Company) |
PSNH | Public Service Company of New Hampshire |
Regulated companies | NU's Regulated companies, comprised of the electric distribution and transmission segments of CL&P, PSNH and WMECO, the generation activities of PSNH and WMECO, Yankee Gas, a natural gas local distribution company, and NPT |
RRR | The Rocky River Realty Company |
Select Energy | Select Energy, Inc. |
WMECO | Western Massachusetts Electric Company |
Yankee | Yankee Energy System, Inc. |
Yankee Gas | Yankee Gas Services Company |
|
|
REGULATORS: |
|
DEEP | Connecticut Department of Energy and Environmental Protection |
DOE | U.S. Department of Energy |
DPU | Massachusetts Department of Public Utilities |
EPA | U.S. Environmental Protection Agency |
FERC | Federal Energy Regulatory Commission |
MA DEP | Massachusetts Department of Environmental Protection |
NHPUC | New Hampshire Public Utilities Commission |
PURA | Connecticut Public Utilities Regulatory Authority |
SEC | Securities and Exchange Commission |
|
|
OTHER: |
|
2011 Form 10-K | The Northeast Utilities and Subsidiaries 2011 combined Annual Report on Form 10-K as filed with the SEC |
AOCI | Accumulated Other Comprehensive Income/(Loss) |
AFUDC | Allowance For Funds Used During Construction |
C&LM | Conservation and Load Management |
CfD | Contract for Differences |
Clean Air Project | The construction of a wet flue gas desulphurization system, known as scrubber technology, to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire |
CTA | Competitive Transition Assessment |
CWIP | Construction work in progress |
DOER | Massachusetts Department of Energy Resources |
EPS | Earnings Per Share |
ERISA | Employee Retirement Income Security Act of 1974 |
ES | Default Energy Service |
Fitch | Fitch Ratings |
FMCC | Federally Mandated Congestion Charge |
FTR | Financial Transmission Rights |
GAAP | Accounting principles generally accepted in the United States of America |
GSC | Generation Service Charge |
GSRP | Greater Springfield Reliability Project |
GWh | Giga-watt Hours |
HG&E | Holyoke Gas and Electric, a municipal department of the town of Holyoke, MA |
i
HQ | Hydro-Québec, a corporation wholly owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada |
HVDC | High voltage direct current |
Hydro Renewable Energy | Hydro Renewable Energy, Inc., a wholly owned subsidiary of Hydro-Québec |
ISO-NE | ISO New England, Inc., the New England Independent System Operator |
ISO-NE Tariff | ISO-NE FERC Transmission, Markets and Services Tariff |
KV | Kilovolt |
LOC | Letter of Credit |
LRS | Supplier of last resort service |
MGP | Manufactured Gas Plant |
Moody's | Moody's Investors Services, Inc. |
MW | Megawatt |
MWh | Megawatt-Hours |
NEEWS | New England East-West Solution |
Northern Pass | The high voltage direct current transmission line project from Canada into New Hampshire |
NPDES | National Pollutant Discharge Elimination System |
NU Money Pool | Northeast Utilities Money Pool |
NU supplemental benefit trust | The NU Trust Under Supplemental Executive Retirement Plan |
PBOP | Postretirement Benefits Other Than Pension |
PBOP Plan | Postretirement Benefits Other Than Pension Plan that provides certain retiree health care benefits, primarily medical and dental, and life insurance benefits |
PCRBs | Pollution Control Revenue Bonds |
Pension Plan | Single uniform noncontributory defined benefit retirement plan |
PPA | Pension Protection Act |
RECs | Renewable Energy Certificates |
Regulatory ROE | The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment |
ROE | Return on Equity |
RRB | Rate Reduction Bond or Rate Reduction Certificate |
RSUs | Restricted share units |
S&P | Standard & Poor's Financial Services LLC |
SBC | Systems Benefits Charge |
SCRC | Stranded Cost Recovery Charge |
SERP | Supplemental Executive Retirement Plan |
SS | Standard service |
TCAM | Transmission Cost Adjustment Mechanism |
TSA | Transmission Service Agreement |
UI | The United Illuminating Company |
Yankee Companies | Connecticut Yankee Atomic Power Company, Yankee Atomic Electric Company and Maine Yankee Atomic Power Company |
ii
`NORTHEAST UTILITIES AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY
TABLE OF CONTENTS
iii
ITEM 2 Managements Discussion and Analysis of Financial Condition and Results of Operations for the following companies: | |
|
|
44 | |
|
|
56 | |
|
|
58 | |
|
|
60 | |
|
|
ITEM 3 Quantitative and Qualitative Disclosures About Market Risk | 62 |
|
|
62 | |
|
|
PART II OTHER INFORMATION |
|
|
|
63 | |
|
|
63 | |
|
|
ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds | 63 |
|
|
64 | |
|
|
67 | |
|
|
iv
This Page Intentionally Left Blank
v
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
| ||||||
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash and Cash Equivalents | $ | 283,379 |
| $ | 6,559 |
| Receivables, Net |
| 485,770 |
|
| 488,002 |
| Unbilled Revenues |
| 135,887 |
|
| 175,207 |
| Fuel, Materials and Supplies |
| 219,091 |
|
| 248,958 |
| Regulatory Assets |
| 241,902 |
|
| 255,144 |
| Marketable Securities |
| 62,700 |
|
| 70,970 |
| Prepayments and Other Current Assets |
| 94,737 |
|
| 112,632 |
Total Current Assets |
| 1,523,466 |
|
| 1,357,472 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 10,613,199 |
|
| 10,403,065 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 3,214,208 |
|
| 3,267,710 |
| Goodwill |
| 287,591 |
|
| 287,591 |
| Marketable Securities |
| 74,050 |
|
| 60,311 |
| Derivative Assets |
| 94,258 |
|
| 98,357 |
| Other Long-Term Assets |
| 171,582 |
|
| 172,560 |
Total Deferred Debits and Other Assets |
| 3,841,689 |
|
| 3,886,529 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 15,978,354 |
| $ | 15,647,066 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
1
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) |
|
|
|
|
| ||
| |||||||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
Notes Payable to Banks | $ | 660,000 |
| $ | 317,000 | ||
Long-Term Debt - Current Portion |
| 267,286 |
|
| 331,582 | ||
Accounts Payable |
| 412,884 |
|
| 633,282 | ||
Regulatory Liabilities |
| 149,755 |
|
| 167,844 | ||
Derivative Liabilities |
| 108,253 |
|
| 107,558 | ||
Other Current Liabilities |
| 369,503 |
|
| 390,416 | ||
Total Current Liabilities |
| 1,967,681 |
|
| 1,947,682 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 94,357 |
|
| 112,260 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
Accumulated Deferred Income Taxes |
| 1,923,266 |
|
| 1,868,316 | ||
Regulatory Liabilities |
| 248,314 |
|
| 266,145 | ||
Derivative Liabilities |
| 924,308 |
|
| 959,876 | ||
Accrued Pension, SERP and PBOP |
| 1,241,433 |
|
| 1,326,037 | ||
Other Long-Term Liabilities |
| 414,004 |
|
| 420,011 | ||
Total Deferred Credits and Other Liabilities |
| 4,751,325 |
|
| 4,840,385 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
Long-Term Debt |
| 4,977,131 |
|
| 4,614,913 | ||
|
|
|
|
|
|
|
|
Noncontrolling Interest in Consolidated Subsidiary: |
|
|
|
|
| ||
| Preferred Stock Not Subject to Mandatory Redemption |
| 116,200 |
|
| 116,200 | |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
| ||
| Common Shareholders' Equity: |
|
|
|
|
| |
| Common Shares |
| 981,592 |
|
| 980,264 | |
| Capital Surplus, Paid In |
| 1,801,752 |
|
| 1,797,884 | |
| Retained Earnings |
| 1,698,553 |
|
| 1,651,875 | |
| Accumulated Other Comprehensive Loss |
| (68,822) |
|
| (70,686) | |
| Treasury Stock |
| (344,774) |
|
| (346,667) | |
Common Shareholders' Equity |
| 4,068,301 |
|
| 4,012,670 | ||
Noncontrolling Interests |
| 3,359 |
|
| 2,956 | ||
Total Equity |
| 4,071,660 |
|
| 4,015,626 | ||
Total Capitalization |
| 9,164,991 |
|
| 8,746,739 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 15,978,354 |
| $ | 15,647,066 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
2
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(Unaudited) | ||||||||
| ||||||||
| ||||||||
|
|
| Three Months Ended March 31, | |||||
(Thousands of Dollars, Except Share Information) | 2012 |
| 2011 | |||||
| ||||||||
Operating Revenues | $ | 1,099,623 |
| $ | 1,235,251 | |||
|
|
|
|
|
|
|
| |
Operating Expenses: |
|
|
|
|
| |||
| Fuel, Purchased and Net Interchange Power |
| 398,013 |
|
| 474,109 | ||
| Other Operating Expenses |
| 225,958 |
|
| 251,978 | ||
| Maintenance |
| 69,826 |
|
| 67,764 | ||
| Depreciation |
| 80,839 |
|
| 73,951 | ||
| Amortization of Regulatory Assets, Net |
| 6,209 |
|
| 34,407 | ||
| Amortization of Rate Reduction Bonds |
| 18,347 |
|
| 17,282 | ||
| Taxes Other Than Income Taxes |
| 86,038 |
|
| 88,403 | ||
|
| Total Operating Expenses |
| 885,230 |
|
| 1,007,894 | |
Operating Income |
| 214,393 |
|
| 227,357 | |||
|
|
|
|
|
|
|
| |
Interest Expense: |
|
|
|
|
| |||
| Interest on Long-Term Debt |
| 59,968 |
|
| 57,399 | ||
| Interest on Rate Reduction Bonds |
| 1,431 |
|
| 2,578 | ||
| Other Interest |
| 5,048 |
|
| (1,428) | ||
|
| Interest Expense |
| 66,447 |
|
| 58,549 | |
Other Income, Net |
| 8,773 |
|
| 10,313 | |||
Income Before Income Tax Expense |
| 156,719 |
|
| 179,121 | |||
Income Tax Expense |
| 55,964 |
|
| 63,537 | |||
Net Income |
| 100,755 |
|
| 115,584 | |||
Net Income Attributable to Noncontrolling Interests |
| 1,493 |
|
| 1,429 | |||
Net Income Attributable to Controlling Interests | $ | 99,262 |
| $ | 114,155 | |||
|
|
|
|
|
|
|
| |
Basic and Diluted Earnings Per Common Share | $ | 0.56 |
| $ | 0.64 | |||
|
|
|
|
|
|
|
| |
Dividends Declared Per Common Share | $ | 0.29 |
| $ | 0.28 | |||
|
|
|
|
|
|
|
| |
Weighted Average Common Shares Outstanding: |
|
|
|
|
| |||
| Basic |
| 178,055,716 |
|
| 177,188,207 | ||
| Diluted |
| 178,437,453 |
|
| 177,480,996 | ||
| ||||||||
| ||||||||
| ||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
3
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 100,755 |
| $ | 115,584 | |||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 423 |
|
| 1,173 | ||
| Changes in Unrealized Gains/(Losses) on Other Securities |
| 34 |
|
| (5) | ||
| Change in Funded Status of Pension, SERP and PBOP Benefit Plans |
| 1,407 |
|
| 935 | ||
Other Comprehensive Income, Net of Tax |
| 1,864 |
|
| 2,103 | |||
Comprehensive Income Attributable to Noncontrolling Interests |
| (1,493) |
|
| (1,429) | |||
Comprehensive Income Attributable to Controlling Interests | $ | 101,126 |
| $ | 116,258 | |||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
4
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 100,755 |
| $ | 115,584 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 3,657 |
|
| 4,947 |
|
| Depreciation |
| 80,839 |
|
| 73,951 |
|
| Deferred Income Taxes |
| 52,474 |
|
| 52,429 |
|
| Pension, SERP and PBOP Expense |
| 42,268 |
|
| 34,163 |
|
| Pension and PBOP Contributions |
| (98,910) |
|
| (5,932) |
|
| Regulatory (Under)/Over Recoveries, Net |
| (28,352) |
|
| 44,420 |
|
| Amortization of Regulatory Assets, Net |
| 6,209 |
|
| 34,407 |
|
| Amortization of Rate Reduction Bonds |
| 18,347 |
|
| 17,282 |
|
| Derivative Assets and Liabilities |
| (1,770) |
|
| (3,651) |
|
| Other |
| (7,371) |
|
| (1,776) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 29,276 |
|
| 8,199 |
|
| Fuel, Materials and Supplies |
| 30,108 |
|
| 42,990 |
|
| Taxes Receivable/Accrued, Net |
| 11,758 |
|
| 18,312 |
|
| Accounts Payable |
| (190,232) |
|
| (29,278) |
|
| Other Current Assets and Liabilities, Net |
| (40,240) |
|
| (33,281) |
Net Cash Flows Provided by Operating Activities |
| 8,816 |
|
| 372,766 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (304,294) |
|
| (236,689) | |
| Proceeds from Sales of Marketable Securities |
| 40,947 |
|
| 38,646 | |
| Purchases of Marketable Securities |
| (41,570) |
|
| (39,230) | |
| Other Investing Activities |
| 2,448 |
|
| 328 | |
Net Cash Flows Used in Investing Activities |
| (302,469) |
|
| (236,945) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Shares |
| (52,104) |
|
| (48,588) | |
| Cash Dividends on Preferred Stock |
| (1,390) |
|
| (1,390) | |
| Increase/(Decrease) in Short-Term Debt |
| 343,000 |
|
| (78,000) | |
| Issuance of Long-Term Debt |
| 300,000 |
|
| - | |
| Retirements of Rate Reduction Bonds |
| (17,903) |
|
| (16,868) | |
| Other Financing Activities |
| (1,130) |
|
| 989 | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 570,473 |
|
| (143,857) | ||
Net Increase/(Decrease) in Cash and Cash Equivalents |
| 276,820 |
|
| (8,036) | ||
Cash and Cash Equivalents - Beginning of Period |
| 6,559 |
|
| 23,395 | ||
Cash and Cash Equivalents - End of Period | $ | 283,379 |
| $ | 15,359 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
This Page Intentionally Left Blank
6
7
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
| |||||||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 275,000 |
| $ | 31,000 | |
| Notes Payable to Affiliated Companies |
| 9,275 |
|
| 58,525 | |
| Long-Term Debt - Current Portion |
| - |
|
| 62,000 | |
| Accounts Payable |
| 201,373 |
|
| 340,321 | |
| Accounts Payable to Affiliated Companies |
| 50,681 |
|
| 53,439 | |
| Obligations to Third Party Suppliers |
| 65,434 |
|
| 67,967 | |
| Accrued Taxes |
| 71,182 |
|
| 59,046 | |
| Regulatory Liabilities |
| 82,423 |
|
| 108,291 | |
| Derivative Liabilities |
| 97,483 |
|
| 95,881 | |
| Other Current Liabilities |
| 76,789 |
|
| 102,065 | |
Total Current Liabilities |
| 929,640 |
|
| 978,535 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,244,748 |
|
| 1,215,989 | |
| Regulatory Liabilities |
| 133,844 |
|
| 139,307 | |
| Derivative Liabilities |
| 898,850 |
|
| 935,849 | |
| Accrued Pension, SERP and PBOP |
| 259,814 |
|
| 260,571 | |
| Other Long-Term Liabilities |
| 206,550 |
|
| 215,640 | |
Total Deferred Credits and Other Liabilities |
| 2,743,806 |
|
| 2,767,356 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 2,583,881 |
|
| 2,521,753 | |
|
|
|
|
|
|
|
|
Preferred Stock Not Subject to Mandatory Redemption |
| 116,200 |
|
| 116,200 | ||
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 60,352 |
|
| 60,352 |
|
| Capital Surplus, Paid In |
| 1,613,865 |
|
| 1,613,503 |
|
| Retained Earnings |
| 755,048 |
|
| 735,948 |
|
| Accumulated Other Comprehensive Loss |
| (2,139) |
|
| (2,251) |
| Common Stockholder's Equity |
| 2,427,126 |
|
| 2,407,552 | |
Total Capitalization |
| 5,127,207 |
|
| 5,045,505 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 8,800,653 |
| $ | 8,791,396 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
8
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 591,965 |
| $ | 673,682 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Fuel, Purchased and Net Interchange Power |
| 223,835 |
|
| 255,369 | |
| Other Operating Expenses |
| 108,824 |
|
| 134,262 | |
| Maintenance |
| 42,788 |
|
| 40,782 | |
| Depreciation |
| 41,070 |
|
| 39,475 | |
| Amortization of Regulatory Assets, Net |
| 8,313 |
|
| 19,343 | |
| Taxes Other Than Income Taxes |
| 55,270 |
|
| 58,468 | |
|
| Total Operating Expenses |
| 480,100 |
|
| 547,699 |
Operating Income |
| 111,865 |
|
| 125,983 | ||
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 31,521 |
|
| 33,328 | |
| Other Interest |
| 1,987 |
|
| (3,575) | |
|
| Interest Expense |
| 33,508 |
|
| 29,753 |
Other Income, Net |
| 5,300 |
|
| 4,606 | ||
Income Before Income Tax Expense |
| 83,657 |
|
| 100,836 | ||
Income Tax Expense |
| 29,672 |
|
| 36,499 | ||
Net Income | $ | 53,985 |
| $ | 64,337 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
9
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 53,985 |
| $ | 64,337 | |||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 111 |
|
| 111 | ||
| Changes in Unrealized Gains on Other Securities |
| 1 |
|
| - | ||
Other Comprehensive Income, Net of Tax |
| 112 |
|
| 111 | |||
Comprehensive Income | $ | 54,097 |
| $ | 64,448 | |||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
10
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 53,985 |
| $ | 64,337 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| (Used in)/Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 347 |
|
| 679 |
|
| Depreciation |
| 41,070 |
|
| 39,475 |
|
| Deferred Income Taxes |
| 32,460 |
|
| 28,592 |
|
| Pension, SERP and PBOP Expense, Net of PBOP Contributions |
| 9,095 |
|
| 6,075 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (39,726) |
|
| 22,972 |
|
| Amortization of Regulatory Assets, Net |
| 8,313 |
|
| 19,343 |
|
| Other |
| (6,746) |
|
| (20,129) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 28,685 |
|
| 16,187 |
|
| Taxes Receivable/Accrued, Net |
| 16,551 |
|
| 57,078 |
|
| Accounts Payable |
| (146,676) |
|
| (14,135) |
|
| Other Current Assets and Liabilities, Net |
| (44,484) |
|
| (15,511) |
Net Cash Flows (Used in)/Provided by Operating Activities |
| (47,126) |
|
| 204,963 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (108,842) |
|
| (106,829) | |
| Other Investing Activities |
| 1,139 |
|
| (45) | |
Net Cash Flows Used in Investing Activities |
| (107,703) |
|
| (106,874) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (33,495) |
|
| (131,507) | |
| Cash Dividends on Preferred Stock |
| (1,390) |
|
| (1,390) | |
| Increase in Short-Term Debt |
| 244,000 |
|
| 10,000 | |
| (Decrease)/Increase in NU Money Pool Borrowings |
| (49,250) |
|
| 18,950 | |
| Other Financing Activities |
| (1,200) |
|
| (92) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 158,665 |
|
| (104,039) | ||
Net Increase/(Decrease) in Cash |
| 3,836 |
|
| (5,950) | ||
Cash - Beginning of Period |
| 1 |
|
| 9,762 | ||
Cash - End of Period | $ | 3,837 |
| $ | 3,812 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
11
This Page Intentionally Left Blank
12
13
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 45,000 |
| $ | - | |
| Notes Payable to Affiliated Companies |
| 7,900 |
|
| - | |
| Accounts Payable |
| 74,374 |
|
| 106,377 | |
| Accounts Payable to Affiliated Companies |
| 16,489 |
|
| 18,895 | |
| Accrued Interest |
| 14,454 |
|
| 9,670 | |
| Regulatory Liabilities |
| 23,108 |
|
| 24,500 | |
| Other Current Liabilities |
| 42,139 |
|
| 36,497 | |
Total Current Liabilities |
| 223,464 |
|
| 195,939 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 71,905 |
|
| 85,368 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 405,834 |
|
| 392,712 | |
| Regulatory Liabilities |
| 54,212 |
|
| 54,415 | |
| Accrued Pension, SERP and PBOP |
| 172,802 |
|
| 258,718 | |
| Other Long-Term Liabilities |
| 55,935 |
|
| 53,304 | |
Total Deferred Credits and Other Liabilities |
| 688,783 |
|
| 759,149 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 997,775 |
|
| 997,722 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 700,452 |
|
| 700,285 |
|
| Retained Earnings |
| 367,281 |
|
| 388,910 |
|
| Accumulated Other Comprehensive Loss |
| (10,540) |
|
| (10,832) |
| Common Stockholder's Equity |
| 1,057,193 |
|
| 1,078,363 | |
Total Capitalization |
| 2,054,968 |
|
| 2,076,085 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 3,039,120 |
| $ | 3,116,541 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
14
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 242,997 |
| $ | 269,470 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Fuel, Purchased and Net Interchange Power |
| 73,197 |
|
| 87,132 | |
| Other Operating Expenses |
| 56,999 |
|
| 56,422 | |
| Maintenance |
| 19,413 |
|
| 18,704 | |
| Depreciation |
| 21,208 |
|
| 17,907 | |
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (2,622) |
|
| 15,567 | |
| Amortization of Rate Reduction Bonds |
| 13,930 |
|
| 13,135 | |
| Taxes Other Than Income Taxes |
| 15,486 |
|
| 13,667 | |
|
| Total Operating Expenses |
| 197,611 |
|
| 222,534 |
Operating Income |
| 45,386 |
|
| 46,936 | ||
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 11,563 |
|
| 8,624 | |
| Interest on Rate Reduction Bonds |
| 1,016 |
|
| 1,893 | |
| Other Interest |
| 234 |
|
| (60) | |
|
| Interest Expense |
| 12,813 |
|
| 10,457 |
Other Income, Net |
| 2,042 |
|
| 4,459 | ||
Income Before Income Tax Expense |
| 34,615 |
|
| 40,938 | ||
Income Tax Expense |
| 13,353 |
|
| 13,474 | ||
Net Income | $ | 21,262 |
| $ | 27,464 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
15
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 21,262 |
| $ | 27,464 | |||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 290 |
|
| 926 | ||
| Changes in Unrealized Gains on Other Securities |
| 2 |
|
| - | ||
Other Comprehensive Income, Net of Tax |
| 292 |
|
| 926 | |||
Comprehensive Income | $ | 21,554 |
| $ | 28,390 | |||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
16
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 21,262 |
| $ | 27,464 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 1,732 |
|
| 1,850 |
|
| Depreciation |
| 21,208 |
|
| 17,907 |
|
| Deferred Income Taxes |
| 8,908 |
|
| 3,672 |
|
| Pension, SERP and PBOP Expense |
| 7,032 |
|
| 6,930 |
|
| Pension and PBOP Contributions |
| (89,012) |
|
| (1,076) |
|
| Regulatory Over/(Under) Recoveries, Net |
| 911 |
|
| (1,271) |
|
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (2,622) |
|
| 15,567 |
|
| Amortization of Rate Reduction Bonds |
| 13,930 |
|
| 13,135 |
|
| Other |
| 7,837 |
|
| 4,140 |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 2,480 |
|
| 10,077 |
|
| Fuel, Materials and Supplies |
| 9,361 |
|
| 16,043 |
|
| Taxes Receivable/Accrued, Net |
| 10,138 |
|
| 18,971 |
|
| Accounts Payable |
| (16,073) |
|
| (2,160) |
|
| Other Current Assets and Liabilities, Net |
| 18,869 |
|
| 8,361 |
Net Cash Flows Provided by Operating Activities |
| 15,961 |
|
| 139,610 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (67,059) |
|
| (57,718) | |
| Decrease/(Increase) in NU Money Pool Lending |
| 55,900 |
|
| (16,100) | |
| Other Investing Activities |
| 963 |
|
| 369 | |
Net Cash Flows Used in Investing Activities |
| (10,196) |
|
| (73,449) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (42,891) |
|
| (14,707) | |
| Increase/(Decrease) in Short-Term Debt |
| 45,000 |
|
| (10,000) | |
| Increase/(Decrease) in NU Money Pool Borrowings |
| 7,900 |
|
| (47,900) | |
| Capital Contributions from NU Parent |
| - |
|
| 20,000 | |
| Retirements of Rate Reduction Bonds |
| (13,463) |
|
| (12,697) | |
| Other Financing Activities |
| (116) |
|
| (68) | |
Net Cash Flows Used in Financing Activities |
| (3,570) |
|
| (65,372) | ||
Net Increase in Cash |
| 2,195 |
|
| 789 | ||
Cash - Beginning of Period |
| 56 |
|
| 2,559 | ||
Cash - End of Period | $ | 2,251 |
| $ | 3,348 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
17
This Page Intentionally Left Blank
18
19
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 65,000 |
| $ | - | |
| Notes Payable to Affiliated Companies |
| 18,200 |
|
| - | |
| Accounts Payable |
| 86,599 |
|
| 111,566 | |
| Accounts Payable to Affiliated Companies |
| 9,314 |
|
| 10,626 | |
| Regulatory Liabilities |
| 30,389 |
|
| 33,056 | |
| Other Current Liabilities |
| 16,889 |
|
| 20,755 | |
Total Current Liabilities |
| 226,391 |
|
| 176,003 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 22,452 |
|
| 26,892 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 264,178 |
|
| 244,511 | |
| Regulatory Liabilities |
| 15,731 |
|
| 16,597 | |
| Accrued Pension, SERP and PBOP |
| 28,893 |
|
| 29,546 | |
| Other Long-Term Liabilities |
| 50,757 |
|
| 47,498 | |
Total Deferred Credits and Other Liabilities |
| 359,559 |
|
| 338,152 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 499,594 |
|
| 499,545 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 10,866 |
|
| 10,866 |
|
| Capital Surplus, Paid In |
| 340,179 |
|
| 340,115 |
|
| Retained Earnings |
| 120,260 |
|
| 115,506 |
|
| Accumulated Other Comprehensive Loss |
| (4,101) |
|
| (4,186) |
| Common Stockholder's Equity |
| 467,204 |
|
| 462,301 | |
Total Capitalization |
| 966,798 |
|
| 961,846 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 1,575,200 |
| $ | 1,502,893 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
20
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended March 31, | ||||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 114,025 |
| $ | 106,684 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Fuel, Purchased and Net Interchange Power |
| 39,504 |
|
| 40,204 | |
| Other Operating Expenses |
| 24,019 |
|
| 26,230 | |
| Maintenance |
| 4,724 |
|
| 4,771 | |
| Depreciation |
| 7,697 |
|
| 6,338 | |
| Amortization of Regulatory Assets/(Liabilities), Net |
| 121 |
|
| (600) | |
| Amortization of Rate Reduction Bonds |
| 4,418 |
|
| 4,146 | |
| Taxes Other Than Income Taxes |
| 4,882 |
|
| 4,543 | |
|
| Total Operating Expenses |
| 85,365 |
|
| 85,632 |
Operating Income |
| 28,660 |
|
| 21,052 | ||
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 5,766 |
|
| 4,754 | |
| Interest on Rate Reduction Bonds |
| 415 |
|
| 684 | |
| Other Interest |
| 214 |
|
| 136 | |
|
| Interest Expense |
| 6,395 |
|
| 5,574 |
Other Income, Net |
| 1,092 |
|
| 739 | ||
Income Before Income Tax Expense |
| 23,357 |
|
| 16,217 | ||
Income Tax Expense |
| 9,171 |
|
| 6,251 | ||
Net Income | $ | 14,186 |
| $ | 9,966 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
21
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 14,186 |
| $ | 9,966 | |||
Other Comprehensive Income From Qualified |
|
|
|
|
| |||
| Cash Flow Hedging Instruments, Net of Tax |
| 85 |
|
| 199 | ||
Comprehensive Income | $ | 14,271 |
| $ | 10,165 | |||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
22
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 14,186 |
| $ | 9,966 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 739 |
|
| 1,337 |
|
| Depreciation |
| 7,697 |
|
| 6,338 |
|
| Deferred Income Taxes |
| 9,198 |
|
| 4,507 |
|
| Pension, SERP and PBOP Expense, Net of PBOP Contributions |
| 1,766 |
|
| 1,096 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (2,242) |
|
| 7,620 |
|
| Amortization of Regulatory Assets/(Liabilities), Net |
| 121 |
|
| (600) |
|
| Amortization of Rate Reduction Bonds |
| 4,418 |
|
| 4,146 |
|
| Other |
| (1,810) |
|
| (1,370) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (2,274) |
|
| (2,384) |
|
| Taxes Receivable/Accrued, Net |
| 1,051 |
|
| 10,019 |
|
| Accounts Payable |
| (21,870) |
|
| (4,584) |
|
| Other Current Assets and Liabilities, Net |
| (5,885) |
|
| (4,519) |
Net Cash Flows Provided by Operating Activities |
| 5,095 |
|
| 31,572 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (85,011) |
|
| (33,037) | |
| Proceeds from Sales of Marketable Securities |
| 31,579 |
|
| 32,414 | |
| Purchases of Marketable Securities |
| (31,680) |
|
| (32,510) | |
| Decrease in NU Money Pool Lending |
| 11,000 |
|
| - | |
| Other Investing Activities |
| (169) |
|
| (333) | |
Net Cash Flows Used in Investing Activities |
| (74,281) |
|
| (33,466) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (9,432) |
|
| (6,576) | |
| Increase in Short-Term Debt |
| 65,000 |
|
| 10,000 | |
| Increase in NU Money Pool Borrowings |
| 18,200 |
|
| 3,000 | |
| Retirements of Rate Reduction Bonds |
| (4,440) |
|
| (4,170) | |
| Other Financing Activities |
| (17) |
|
| (7) | |
Net Cash Flows Provided by Financing Activities |
| 69,311 |
|
| 2,247 | ||
Net Increase in Cash |
| 125 |
|
| 353 | ||
Cash - Beginning of Period |
| 1 |
|
| 1 | ||
Cash - End of Period | $ | 126 |
| $ | 354 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
23
NORTHEAST UTILITIES AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY
COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout the combined notes to the unaudited condensed consolidated financial statements.
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Presentation
Pursuant to the rules and regulations of the SEC, certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the entirety of this combined Quarterly Report on Form 10-Q and the 2011 combined Annual Report on Form 10-K of NU, CL&P, PSNH and WMECO, which was filed with the SEC (2011 Form 10-K). The accompanying unaudited condensed consolidated financial statements contain, in the opinion of management, all adjustments (including normal, recurring adjustments) necessary to present fairly NUs and the above companies financial positions as of March 31, 2012 and December 31, 2011, and the results of operations, comprehensive income and cash flows for the three months ended March 31, 2012 and 2011. The results of operations, comprehensive income and cash flows for the three months ended March 31, 2012 and 2011 are not necessarily indicative of the results expected for a full year.
The unaudited condensed consolidated financial statements of NU, CL&P, PSNH and WMECO include the accounts of all their respective subsidiaries. Intercompany transactions have been eliminated in consolidation.
The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
As of March 31, 2012, NU and a subsidiary of NSTAR had formed, on a 75 percent and 25 percent basis, respectively, a limited liability company, NPT, to construct, own and operate the Northern Pass transmission project. NPT and Hydro Renewable Energy entered into a TSA whereby NPT will sell to Hydro Renewable Energy electric transmission rights over the Northern Pass for a 40-year term at cost of service rates. NPT will be required to maintain a capital structure of 50 percent debt and 50 percent equity. NU determined, through its controlling financial interest in NPT, that it must consolidate NPT, as NU has the power to direct the activities of NPT, which most significantly impact its economic performance, including permitting and siting and operation and maintenance activities over the term of the TSA. On April 10, 2012, upon consummation of the NU and NSTAR merger, an NSTAR subsidiary, which held 25 percent of NPT, was merged into NUTV, resulting in NUTV owning 100 percent of NPT. See Note 2, "Merger of NU and NSTAR," to the unaudited condensed consolidated financial statements for further information regarding the merger.
Certain reclassifications of prior period data were made in the accompanying unaudited condensed consolidated balance sheets and statements of cash flows for all companies presented. These reclassifications were made to conform to the current periods presentation.
NU evaluates events and transactions that occur after the balance sheet date but before financial statements are issued and recognizes in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed as of the balance sheet date and discloses, but does not recognize, in the financial statements subsequent events that provide evidence about the conditions that arose after the balance sheet date but before the financial statements are issued. See Note 2, "Merger of NU and NSTAR," Note 10C, "Commitments and Contingencies Exposure Regarding Complaint on FERC Base ROE," and Note 17, "Subsequent Events" to the unaudited condensed consolidated financial statements for further information.
B.
Accounting Standards Recently Adopted
In the first quarter of 2012, NU adopted the Financial Accounting Standards Boards (FASB) final Accounting Standards Update (ASU) on fair value measurement. The ASU did not have an impact on NUs financial position, results of operations or cash flows, but required additional financial statement disclosures related to fair value measurements. For further information, see Note 5, Derivative Instruments, to the unaudited condensed consolidated financial statements.
In the first quarter of 2012, NU adopted the FASBs final ASU on testing goodwill for impairment. The ASU provides the election to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value; if so, quantitative testing is required. The ASU does not change existing guidance relating to when an entity should test goodwill for impairment or the methodology to be utilized in performing quantitative testing. NU has not and does not currently intend to utilize the election provided by this ASU.
In the first quarter of 2012, NU adopted the FASBs final ASU on the presentation of comprehensive income. The ASU does not change existing guidance on which items should be presented in other comprehensive income but requires other comprehensive income to be presented as part of a single continuous statement of comprehensive income or in a statement of other comprehensive
24
income immediately following the statement of net income. The ASU did not affect the calculation of net income, comprehensive income or EPS. The ASU did not have an impact on NUs financial position, results of operations or cash flows.
C.
Provision for Uncollectible Accounts
NU, including CL&P, PSNH and WMECO, maintains a provision for uncollectible accounts to record receivables at an estimated net realizable value. This provision is determined based upon a variety of factors, including applying an estimated uncollectible account percentage to each receivable aging category, based upon historical collection and write-off experience and management's assessment of collectibility from individual customers. Management reviews at least quarterly the collectibility of the receivables, and if circumstances change, collectibility estimates are adjusted accordingly. Receivable balances are written off against the provision for uncollectible accounts when the accounts are terminated and these balances are deemed to be uncollectible.
The provision for uncollectible accounts, which is included in Receivables, Net on the accompanying unaudited condensed consolidated balance sheets, is as follows:
(Millions of Dollars) | As of March 31, 2012 |
| As of December 31, 2011 | ||
NU | $ | 34.8 |
| $ | 34.9 |
CL&P |
| 14.2 |
|
| 14.8 |
PSNH |
| 7.9 |
|
| 7.2 |
WMECO |
| 5.1 |
|
| 4.6 |
D.
Restricted Cash
As of March 31, 2012, NU, CL&P and PSNH had $18.3 million, $9.4 million, and $7.4 million, respectively, of restricted cash, primarily relating to amounts held in escrow related to property damage at CL&P and insurance proceeds on bondable property at PSNH, which were included in Prepayments and Other Current Assets on the accompanying unaudited condensed consolidated balance sheets. As of December 31, 2011, these amounts for NU, CL&P and PSNH were $17.9 million, $9.4 million, and $7 million, respectively.
E.
Fair Value Measurements
NU, including CL&P, PSNH, and WMECO, applies fair value measurement guidance to all derivative contracts recorded at fair value and to the marketable securities held in the NU supplemental benefit trust and WMECO's spent nuclear fuel trust. Fair value measurement guidance is also applied to investment valuations used to calculate the funded status of NU's Pension and PBOP Plans.
Fair Value Hierarchy: In measuring fair value, NU uses observable market data when available and minimizes the use of unobservable inputs. Inputs used in fair value measurements are categorized into three fair value hierarchy levels for disclosure purposes. The entire fair value measurement is categorized based on the lowest level of input that is significant to the fair value measurement. NU evaluates the classification of assets and liabilities measured at fair value on a quarterly basis, and NU's policy is to recognize transfers between levels of the fair value hierarchy as of the end of the reporting period. The three levels of the fair value hierarchy are described below:
Level 1 - Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 - Inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs are observable.
Level 3 - Quoted market prices are not available. Fair value is derived from valuation techniques in which one or more significant inputs or assumptions are unobservable. Where possible, valuation techniques incorporate observable market inputs that can be validated to external sources such as industry exchanges, including prices of energy and energy-related products.
Determination of Fair Value: The valuation techniques and inputs used in NU's fair value measurements are described in Note 5, "Derivative Instruments," Note 6, "Marketable Securities," and Note 11, "Fair Value of Financial Instruments," to the unaudited condensed consolidated financial statements.
F.
Allowance for Funds Used During Construction
AFUDC is included in the cost of the Regulated companies' utility plant and represents the cost of borrowed and equity funds used to finance construction. The portion of AFUDC attributable to borrowed funds is recorded as a reduction of Other Interest Expense, and the AFUDC related to equity funds is recorded as Other Income, Net on the accompanying unaudited condensed consolidated statements of income.
NU | For the Three Months Ended | |||||
(Millions of Dollars, except percentages) | March 31, 2012 |
| March 31, 2011 | |||
AFUDC: |
|
|
|
|
| |
| Borrowed Funds | $ | 1.4 |
| $ | 3.2 |
| Equity Funds |
| 2.8 |
|
| 5.5 |
Total | $ | 4.2 |
| $ | 8.7 | |
Average AFUDC Rate |
| 6.6% |
|
| 7.1% |
25
|
| For the Three Months Ended |
| For the Three Months Ended | ||||||||||||||
|
| March 31, 2012 |
| March 31, 2011 | ||||||||||||||
(Millions of Dollars, except percentages) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | |||||||
AFUDC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Borrowed Funds | $ | 0.8 |
| $ | 0.4 |
| $ | 0.1 |
| $ | 0.8 |
| $ | 2.1 |
| $ | 0.1 |
| Equity Funds |
| 1.2 |
|
| 0.9 |
|
| 0.3 |
|
| 1.5 |
|
| 3.5 |
|
| 0.1 |
Total | $ | 2.0 |
| $ | 1.3 |
| $ | 0.4 |
| $ | 2.3 |
| $ | 5.6 |
| $ | 0.2 | |
Average AFUDC Rate |
| 6.2% |
|
| 7.5% |
|
| 8.1% |
|
| 8.1% |
|
| 6.7% |
|
| 7.3% |
The Regulated companies' average AFUDC rate is based on a FERC-prescribed formula that produces an average rate using the cost of a company's short-term financings as well as a company's capitalization (preferred stock, long-term debt and common equity). The average rate is applied to average eligible CWIP amounts to calculate AFUDC.
G.
Other Income, Net
The other income/(loss) items included within Other Income, Net on the accompanying unaudited condensed consolidated statements of income primarily consist of investment income/(loss), interest income, AFUDC related to equity funds and equity in earnings, which relates to the Company's investments, including investments of CL&P, PSNH and WMECO in the Yankee Companies and NU's investment in two regional transmission companies.
H.
Other Taxes
Certain excise taxes levied by state or local governments are collected by CL&P and Yankee Gas from their respective customers. These excise taxes are shown on a gross basis with collections in revenues and payments in expenses. Gross receipts taxes, franchise taxes and other excise taxes were included in Operating Revenues and Taxes Other Than Income Taxes on the accompanying unaudited condensed consolidated statements of income as follows:
| For the Three Months Ended | ||||
(Millions of Dollars) | March 31, 2012 |
| March 31, 2011 | ||
NU | $ | 35.0 |
| $ | 38.7 |
CL&P |
| 29.4 |
|
| 31.4 |
Certain sales taxes are also collected by CL&P, WMECO, and Yankee Gas from their respective customers as agents for state and local governments and are recorded on a net basis with no impact on the accompanying unaudited condensed consolidated statements of income.
I. Supplemental Cash Flow Information | ||||||
Non-cash investing activities include capital expenditures incurred but not yet paid as follows: | ||||||
|
| |||||
(Millions of Dollars) | As of March 31, 2012 |
| As of December 31, 2011 |
| ||
NU | $ | 138.5 |
| $ | 168.5 |
|
CL&P |
| 36.6 |
|
| 32.7 |
|
PSNH |
| 32.5 |
|
| 51.1 |
|
WMECO |
| 56.6 |
|
| 61.3 |
|
Short-term borrowings of NU, including CL&P, PSNH and WMECO, have original maturities of three months or less. Accordingly, borrowings and repayments are shown net on the accompanying unaudited condensed consolidated statements of cash flows.
In February 2012, CL&P provided approximately $27 million of bill credits to its residential customers who remained without power after noon on November 5, 2011 as a result of the October 2011 snowstorm. This disbursement is reflected as a use of cash and recorded in Other Current Assets and Liabilities, Net on the accompanying unaudited condensed consolidated statements of cash flows for the three months ended March 31, 2012 for CL&P and NU.
2.
MERGER OF NU AND NSTAR
On April 10, 2012, NU acquired 100 percent of the outstanding common shares of NSTAR and NSTAR (through a successor, NSTAR LLC) became a direct wholly-owned subsidiary of NU. NSTAR is a holding company engaged through its subsidiaries in the energy delivery business serving electric and natural gas distribution customers in Massachusetts. The merger was structured as a merger of equals in a tax-free exchange of shares. As part of the merger, NSTAR shareholders received 1.312 NU common shares for each NSTAR common share owned (the "exchange ratio") as of the acquisition date. The exchange ratio was structured to result in a no-premium merger based on the average closing share price of each company's common shares for the 20 trading days preceding the announcement of the merger in October 2010. NU issued approximately 136 million common shares to the NSTAR shareholders as a result of the merger, which brought the total common shares outstanding to approximately 314 million shares.
Effective as of the merger date, NU provides energy delivery service to approximately 3.5 million electric and natural gas customers through six regulated utilities in Connecticut, Massachusetts and New Hampshire.
26
Purchase Price:
Pursuant to the merger, all of the NSTAR common shares were exchanged at the fixed exchange ratio of 1.312 common shares of NU for each NSTAR common share. The total consideration transferred in the merger was based on the closing price of NU common shares on April 9, 2012, the day prior to the date the merger was completed, and was calculated as follows:
|
|
|
NSTAR common shares outstanding as of April 9, 2012 (in thousands)* |
| 103,696 |
Exchange ratio |
| 1.312 |
NU common shares issued for NSTAR common shares outstanding (in thousands) |
| 136,049 |
Closing price of NU common shares on April 9, 2012 | $ | 36.79 |
Value of common shares issued (in millions) | $ | 5,005 |
Fair value of NU replacement stock-based compensation awards related to pre-merger service (in millions) |
| 33 |
Total purchase price (in millions) | $ | 5,038 |
*
Includes 109 thousand shares related to NSTAR stock-based compensation awards that vested immediately prior to the merger.
Certain of NSTARs stock-based compensation awards, including deferred shares, performance shares and all outstanding stock options, were replaced with NU awards upon consummation of the merger. In accordance with accounting guidance for business combinations, a portion of the fair value of these awards is included in the purchase price as it represents consideration transferred in the merger.
The allocation of the total purchase price to the estimated fair values of the assets acquired and liabilities assumed was based on accounting guidance for fair value measurements, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed was recognized as goodwill. The allocation of goodwill has not yet been completed.
The allocation of the total purchase price includes adjustments to record the fair value of NSTARs unregulated telecommunication business, regulatory assets not earning a return, lease agreements, long-term debt and the preferred stock of an NSTAR subsidiary. All purchase price adjustments are preliminary and subject to change as additional information is obtained. The preliminary allocation of the purchase price is as follows:
(Millions of Dollars) |
|
|
Current Assets | $ | 746 |
Property Plant and Equipment, Net |
| 5,150 |
Goodwill |
| 3,231 |
Other Long-Term Assets, excluding Goodwill |
| 2,131 |
Current Liabilities |
| (1,320) |
Long-Term Liabilities |
| (2,721) |
Long-Term Debt and Other Long-Term Obligations |
| (2,140) |
Preferred Stock of Subsidiary |
| (39) |
Total Purchase Price | $ | 5,038 |
Regulatory Approvals:
On February 15, 2012, NU and NSTAR reached comprehensive settlement agreements with the Massachusetts Attorney General and the DOER. The settlement agreement reached with the Attorney General covered a variety of rate-making and rate design issues, including a base distribution rate freeze at least through 2015 for NSTAR Electric, NSTAR Gas and WMECO and $15 million, $3 million and $3 million in the form of rate credits to their respective customers. The settlement agreement reached with the DOER covered the same rate-making and rate design issues as the Attorney General's settlement agreement, as well as a variety of matters impacting the advancement of Massachusetts clean energy policy established by the Green Communities Act and Global Warming Solutions Act. On April 4, 2012, the DPU issued a decision approving the settlement agreements and the merger of NU and NSTAR.
On March 13, 2012, NU and NSTAR reached a comprehensive settlement agreement with both the Connecticut Attorney General and the Connecticut Office of Consumer Counsel. The settlement agreement covered a variety of matters, including a $25 million rate credit to CL&P customers, a CL&P base distribution rate freeze until December 1, 2014, and the establishment of a $15 million fund for energy efficiency and other initiatives to be disbursed at the direction of the DEEP. In the agreement, CL&P agreed to forego recovery of $40 million of the deferred storm costs associated with restoration activities following Tropical Storm Irene and the October 2011 snowstorm. Subject to the PURA review, the remaining storm costs are to be recovered during the six-year period beginning December 1, 2014. On April 2, 2012, the PURA issued a decision approving the settlement agreement and the merger of NU and NSTAR.
The financial impacts of the settlement agreements will be recognized by NU, CL&P, NSTAR Electric, NSTAR Gas, and WMECO in the second quarter of 2012 in connection with the completion of the merger.
27
Pro Forma Financial Information:
The following unaudited pro forma financial information reflects the consolidated results of operations of NU and reflects the amortization of purchase price adjustments assuming the merger had taken place on January 1, 2011. The unaudited pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of NU. The pro forma financial information does not include potential cost savings or non-recurring adjustments that will be recorded in the second quarter in connection with the merger. This information is preliminary in nature and subject to change based on final purchase price adjustments.
In the first quarters of 2012 and 2011, NU and NSTAR incurred non-recurring costs directly related to the merger that are not included in the pro forma earnings presented below. The aggregate after-tax impacts of these costs were approximately $1.5 million ($1.1 million for NU) and $13 million ($8.3 million for NU) for the three months ended March 31, 2012 and 2011, respectively.
| For the Three Months Ended March 31, | ||||
(Pro forma amounts in millions, except per share amounts) | 2012 |
| 2011 | ||
Revenues | $ | 1,830 |
| $ | 2,072 |
Net Income Attributable to Controlling Interests |
| 108 |
|
| 185 |
Basic and Diluted Earnings per Share |
| 0.34 |
|
| 0.59 |
3.
REGULATORY ACCOUNTING
The Regulated companies continue to be rate-regulated on a cost-of-service basis; therefore, the accounting policies of the Regulated companies conform to GAAP applicable to rate-regulated enterprises and historically reflect the effects of the rate-making process.
Management believes it is probable that the Regulated companies will recover their respective investments in long-lived assets, including regulatory assets. If management determined that it could no longer apply the accounting guidance applicable to rate-regulated enterprises to the Regulated companies' operations, or that management could not conclude it is probable that costs would be recovered or reflected in future rates, the costs would be charged to net income in the period in which the determination is made.
Regulatory Assets: The components of regulatory assets are as follows:
| As of March 31, 2012 |
| As of December 31, 2011 | ||
(Millions of Dollars) | NU |
| NU | ||
Deferred Benefit Costs | $ | 1,322.2 |
| $ | 1,360.5 |
Regulatory Assets Offsetting Derivative Liabilities |
| 912.2 |
|
| 939.6 |
Securitized Assets |
| 83.5 |
|
| 101.8 |
Income Taxes, Net |
| 446.1 |
|
| 425.4 |
Unrecovered Contractual Obligations |
| 95.4 |
|
| 100.9 |
Regulatory Tracker Deferrals |
| 43.7 |
|
| 45.9 |
Storm Cost Deferrals |
| 365.5 |
|
| 356.0 |
Asset Retirement Obligations |
| 48.4 |
|
| 47.5 |
Losses on Reacquired Debt |
| 24.2 |
|
| 24.5 |
Deferred Environmental Remediation Costs |
| 37.6 |
|
| 38.5 |
Other Regulatory Assets |
| 77.3 |
|
| 82.2 |
Total Regulatory Assets | $ | 3,456.1 |
| $ | 3,522.8 |
Less: Current Portion | $ | 241.9 |
| $ | 255.1 |
Total Long-Term Regulatory Assets | $ | 3,214.2 |
| $ | 3,267.7 |
|
|
|
| ||||||||||||||
| As of March 31, 2012 |
| As of December 31, 2011 | ||||||||||||||
(Millions of Dollars) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | ||||||
Deferred Benefit Costs | $ | 556.5 |
| $ | 194.1 |
| $ | 115.5 |
| $ | 572.8 |
| $ | 200.0 |
| $ | 118.9 |
Regulatory Assets Offsetting Derivative Liabilities |
| 899.9 |
|
| - |
|
| 12.3 |
|
| 932.0 |
|
| - |
|
| 7.3 |
Securitized Assets |
| - |
|
| 62.5 |
|
| 21.0 |
|
| - |
|
| 76.4 |
|
| 25.4 |
Income Taxes, Net |
| 348.0 |
|
| 37.7 |
|
| 29.3 |
|
| 339.6 |
|
| 38.0 |
|
| 17.8 |
Unrecovered Contractual Obligations |
| 76.7 |
|
| - |
|
| 18.7 |
|
| 80.9 |
|
| - |
|
| 20.0 |
Regulatory Tracker Deferrals |
| 4.7 |
|
| 14.5 |
|
| 22.7 |
|
| 5.5 |
|
| 11.9 |
|
| 22.1 |
Storm Cost Deferrals |
| 280.9 |
|
| 41.7 |
|
| 42.9 |
|
| 268.3 |
|
| 44.0 |
|
| 43.7 |
Asset Retirement Obligations |
| 28.5 |
|
| 13.7 |
|
| 3.3 |
|
| 27.9 |
|
| 13.5 |
|
| 3.2 |
Losses on Reacquired Debt |
| 13.9 |
|
| 8.8 |
|
| 0.3 |
|
| 13.9 |
|
| 9.0 |
|
| 0.3 |
Deferred Environmental Remediation Costs |
| - |
|
| 9.8 |
|
| - |
|
| - |
|
| 9.7 |
|
| - |
Other Regulatory Assets |
| 33.3 |
|
| 25.7 |
|
| 9.7 |
|
| 33.1 |
|
| 25.6 |
|
| 10.0 |
Total Regulatory Assets | $ | 2,242.4 |
| $ | 408.5 |
| $ | 275.7 |
| $ | 2,274.0 |
| $ | 428.1 |
| $ | 268.7 |
Less: Current Portion | $ | 172.3 |
| $ | 33.4 |
| $ | 33.5 |
| $ | 170.2 |
| $ | 34.2 |
| $ | 35.5 |
Total Long-Term Regulatory Assets | $ | 2,070.1 |
| $ | 375.1 |
| $ | 242.2 |
| $ | 2,103.8 |
| $ | 393.9 |
| $ | 233.2 |
Additionally, the Regulated companies had $32.6 million ($4.2 million for CL&P, $23.5 million for PSNH, and $1.6 million for WMECO) and $32.4 million ($5 million for CL&P, $22.4 million for PSNH, and $1.6 million for WMECO) of regulatory costs as of March 31, 2012 and December 31, 2011, respectively, which were included in Other Long-Term Assets on the accompanying unaudited condensed consolidated balance sheets. These amounts represent incurred costs that have not yet been approved for recovery by the applicable regulatory agency. Management believes these costs are probable of recovery in future cost-of-service regulated rates.
28
As part of the settlement agreement NU and NSTAR reached with both the Connecticut Attorney General and the Connecticut Office of Consumer Counsel on March 13, 2012, in the second quarter of 2012, CL&P will record a reserve of $40 million associated with the deferred storm costs related to Tropical Storm Irene and the October 2011 snowstorm. CL&P will file with PURA for recovery of the total deferred storm costs. The total approved costs, which will reflect the $40 million reserve, will be collected over a six year period beginning December 1, 2014. Management believes CL&P's, PSNH's and WMECO's response to the 2011 storms was prudent and therefore believes it is probable that they will be allowed to recover these remaining deferred storm costs. See Note 2, Merger of NU and NSTAR, to the unaudited condensed consolidated financial statements for further information.
Regulatory Liabilities: The components of regulatory liabilities are as follows:
| As of March 31, 2012 |
| As of December 31, 2011 | ||
(Millions of Dollars) | NU |
| NU | ||
Cost of Removal | $ | 164.3 |
| $ | 172.2 |
Regulatory Tracker Deferrals |
| 112.9 |
|
| 139.1 |
AFUDC Transmission Incentive |
| 66.7 |
|
| 67.0 |
Pension Liability - Yankee Gas Acquisition |
| 9.4 |
|
| 10.0 |
Overrecovered Spent Nuclear Fuel Costs and Contractual Obligations |
| 15.4 |
|
| 15.4 |
Wholesale Transmission Overcollections |
| 9.0 |
|
| 9.6 |
Other Regulatory Liabilities |
| 20.4 |
|
| 20.6 |
Total Regulatory Liabilities | $ | 398.1 |
| $ | 433.9 |
Less: Current Portion | $ | 149.8 |
| $ | 167.8 |
Total Long-Term Regulatory Liabilities | $ | 248.3 |
| $ | 266.1 |
|
| As of March 31, 2012 |
| As of December 31, 2011 | ||||||||||||||
(Millions of Dollars) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | |||||||
Cost of Removal | $ | 57.1 |
| $ | 52.8 |
| $ | 6.2 |
| $ | 63.8 |
| $ | 53.2 |
| $ | 7.2 | |
Regulatory Tracker Deferrals |
| 69.7 |
|
| 14.0 |
|
| 17.7 |
|
| 94.4 |
|
| 17.3 |
|
| 21.3 | |
AFUDC Transmission Incentive |
| 57.4 |
|
| - |
|
| 9.3 |
|
| 57.7 |
|
| - |
|
| 9.3 | |
Overrecovered Spent Nuclear Fuel Costs and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Contractual Obligations |
| 15.4 |
|
| - |
|
| - |
|
| 15.4 |
|
| - |
|
| - |
Wholesale Transmission Overcollections |
| 5.1 |
|
| 4.4 |
|
| 10.8 |
|
| 4.5 |
|
| 2.6 |
|
| 9.5 | |
Other Regulatory Liabilities |
| 11.5 |
|
| 6.1 |
|
| 2.1 |
|
| 11.8 |
|
| 5.8 |
|
| 2.4 | |
Total Regulatory Liabilities | $ | 216.2 |
| $ | 77.3 |
| $ | 46.1 |
| $ | 247.6 |
| $ | 78.9 |
| $ | 49.7 | |
Less: Current Portion | $ | 82.4 |
| $ | 23.1 |
| $ | 30.4 |
| $ | 108.3 |
| $ | 24.5 |
| $ | 33.1 | |
Total Long-Term Regulatory Liabilities | $ | 133.8 |
| $ | 54.2 |
| $ | 15.7 |
| $ | 139.3 |
| $ | 54.4 |
| $ | 16.6 |
4. | PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION |
| ||||||
|
|
|
|
|
|
|
|
|
The following tables summarize the NU, CL&P, PSNH and WMECO investments in utility property, plant and equipment: | ||||||||
|
|
|
|
|
|
|
|
|
| As of March 31, 2012 |
| As of December 31, 2011 |
| ||||
(Millions of Dollars) | NU |
| NU |
| ||||
Distribution - Electric | $ | 6,645.0 |
| $ | 6,540.4 |
| ||
Distribution - Natural Gas |
| 1,259.9 |
|
| 1,247.6 |
| ||
Transmission |
| 3,590.7 |
|
| 3,541.9 |
| ||
Generation |
| 1,132.0 |
|
| 1,096.0 |
| ||
Electric and Natural Gas Utility |
| 12,627.6 |
|
| 12,425.9 |
| ||
Other (1) |
| 308.4 |
|
| 305.1 |
| ||
Total Property, Plant and Equipment, Gross |
| 12,936.0 |
|
| 12,731.0 |
| ||
Less: Accumulated Depreciation |
|
|
|
|
|
| ||
| Electric and Natural Gas Utility |
| (3,077.5) |
|
| (3,035.5) |
| |
| Other |
| (122.5) |
|
| (120.2) |
| |
Total Accumulated Depreciation |
| (3,200.0) |
|
| (3,155.7) |
| ||
Property, Plant and Equipment, Net |
| 9,736.0 |
|
| 9,575.3 |
| ||
Construction Work in Progress |
| 877.2 |
|
| 827.8 |
| ||
Total Property, Plant and Equipment, Net | $ | 10,613.2 |
| $ | 10,403.1 |
|
(1)
These assets are primarily owned by RRR ($162.2 million and $161.5 million) and NUSCO ($134.1 million and $131.5 million) as of March 31, 2012 and December 31, 2011, respectively, and are mainly comprised of buildings and building improvements at RRR and software and equipment at NUSCO.
29
| As of March 31, 2012 |
| As of December 31, 2011 | ||||||||||||||
(Millions of Dollars) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | ||||||
Distribution | $ | 4,507.6 |
| $ | 1,464.5 |
| $ | 708.6 |
| $ | 4,419.6 |
| $ | 1,451.6 |
| $ | 704.3 |
Transmission |
| 2,693.7 |
|
| 548.1 |
|
| 337.7 |
|
| 2,689.1 |
|
| 546.4 |
|
| 297.4 |
Generation |
| - |
|
| 1,110.8 |
|
| 21.2 |
|
| - |
|
| 1,074.8 |
|
| 21.2 |
Total Property, Plant and Equipment, Gross |
| 7,201.3 |
|
| 3,123.4 |
|
| 1,067.5 |
|
| 7,108.7 |
|
| 3,072.8 |
|
| 1,022.9 |
Less: Accumulated Depreciation |
| (1,618.7) |
|
| (905.4) |
|
| (243.3) |
|
| (1,596.7) |
|
| (893.6) |
|
| (240.5) |
Property, Plant and Equipment, Net |
| 5,582.6 |
|
| 2,218.0 |
|
| 824.2 |
|
| 5,512.0 |
|
| 2,179.2 |
|
| 782.4 |
Construction Work in Progress |
| 325.8 |
|
| 70.0 |
|
| 328.8 |
|
| 315.4 |
|
| 77.5 |
|
| 295.4 |
Total Property, Plant and Equipment, Net | $ | 5,908.4 |
| $ | 2,288.0 |
| $ | 1,153.0 |
| $ | 5,827.4 |
| $ | 2,256.7 |
| $ | 1,077.8 |
5.
DERIVATIVE INSTRUMENTS
The costs and benefits of derivative contracts that meet the definition of and are designated as "normal purchases or normal sales" (normal) are recognized in Operating Expenses or Operating Revenues on the accompanying unaudited condensed consolidated statements of income, as applicable, as electricity or natural gas is delivered.
Derivative contracts that are not recorded as normal under the applicable accounting guidance are recorded at fair value as current or long-term derivative assets or liabilities. For the Regulated companies, regulatory assets or liabilities are recorded for the changes in fair values of derivatives, as these contracts are part of current regulated operating costs, or have an allowed recovery mechanism, and management believes that these costs will continue to be recovered from or refunded to customers in cost-of-service, regulated rates. Changes in fair values of NU's remaining unregulated wholesale marketing contracts are included in Net Income.
The Regulated companies are exposed to the volatility of the prices of energy and energy-related products in procuring energy supply for their customers. The costs associated with supplying energy to customers are recoverable through customer rates. The Company manages the risks associated with the price volatility of energy and energy-related products through the use of derivative contracts, many of which are accounted for as normal, and the use of nonderivative contracts.
CL&P and WMECO mitigate the risks associated with the price volatility of energy and energy-related products through the use of SS, LRS, and basic service contracts, which fix the price of electricity purchased for customers for periods of time ranging from three months to three years for CL&P and from three months to one year for WMECO and are accounted for as normal. CL&P has entered into derivatives, including FTR contracts, to manage the risk of congestion costs associated with its SS and LRS contracts. As required by regulation, CL&P has also entered into derivative and nonderivative contracts for the purchase of energy and energy-related products and contracts related to capacity and WMECO has entered into a contract to purchase renewable energy that is a derivative. While the risks managed by these contracts relate to capacity prices, regional congestion costs, and the development of renewable energy that are not specific to CL&P and WMECO, electric distribution companies, including CL&P and WMECO, are required to enter into these contracts. The costs or benefits from these contracts are recoverable from or refundable to customers, and, therefore changes in fair value are recorded as Regulatory Assets and Regulatory Liabilities on the accompanying unaudited condensed consolidated balance sheets.
NU, through Select Energy, has one remaining fixed price forward sales contract to serve electrical load that is part of its remaining unregulated wholesale energy marketing portfolio. NU mitigates the price risk associated with this contract through the use of forward purchase contracts. The contracts are accounted for at fair value, and changes in their