|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the Quarterly Period Ended June 30, 2012 |
| OR |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the transition period from ____________ to ____________ |
Commission | Registrant; State of Incorporation; | I.R.S. Employer |
|
|
|
1-5324 | NORTHEAST UTILITIES | 04-2147929 |
0-00404 | THE CONNECTICUT LIGHT AND POWER COMPANY | 06-0303850 |
1-02301 | NSTAR ELECTRIC COMPANY | 04-1278810 |
1-6392 | PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE | 02-0181050 |
0-7624 | WESTERN MASSACHUSETTS ELECTRIC COMPANY | 04-1961130 |
|
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
| Yes | No |
|
|
|
| ü |
|
Indicate by check mark whether the registrants have submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
| Yes | No |
|
|
|
| ü |
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
| Large |
| Accelerated |
| Non-accelerated |
|
|
|
|
|
|
Northeast Utilities | ü |
|
|
|
|
The Connecticut Light and Power Company |
|
|
|
| ü |
NSTAR Electric Company |
|
|
|
| ü |
Public Service Company of New Hampshire |
|
|
|
| ü |
Western Massachusetts Electric Company |
|
|
|
| ü |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):
| Yes | No |
|
|
|
Northeast Utilities |
| ü |
The Connecticut Light and Power Company |
| ü |
NSTAR Electric Company |
| ü |
Public Service Company of New Hampshire |
| ü |
Western Massachusetts Electric Company |
| ü |
Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:
Company - Class of Stock | Outstanding as of July 31, 2012 |
Northeast Utilities | 313,804,466 shares |
|
|
The Connecticut Light and Power Company | 6,035,205 shares |
|
|
NSTAR Electric Company Common Stock, $1.00 par value | 100 shares |
|
|
Public Service Company of New Hampshire | 301 shares |
|
|
Western Massachusetts Electric Company | 434,653 shares |
|
|
Northeast Utilities, directly or indirectly, holds all of the 6,035,205 shares, 100 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.
NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.
GLOSSARY OF TERMS
| |
The following is a glossary of abbreviations or acronyms that are found in this report. | |
|
|
CURRENT OR FORMER NU COMPANIES, SEGMENTS OR INVESTMENTS: | |
|
|
CL&P | The Connecticut Light and Power Company |
CYAPC | Connecticut Yankee Atomic Power Company |
HWP | HWP Company, formerly the Holyoke Water Power Company |
MYAPC | Maine Yankee Atomic Power Company |
NGS | Northeast Generation Services Company and subsidiaries |
NPT | Northern Pass Transmission LLC |
NSTAR | Parent Company of NSTAR Electric, NSTAR Gas and other subsidiaries (prior to the merger with NU) |
NSTAR Electric | NSTAR Electric Company |
NSTAR Electric & Gas | NSTAR Electric & Gas Corporation, a Northeast Utilities service company |
NSTAR Gas | NSTAR Gas Company |
NSTAR LLC | Post-merger parent company of NSTAR Electric, NSTAR Gas and other subsidiaries, and successor to NSTAR |
NU Enterprises | NU Enterprises, Inc., the parent company of Select Energy, NGS, NGS Mechanical, Select Energy Contracting, Inc. and E.S. Boulos Company |
NU or the Company | Northeast Utilities and subsidiaries |
NU parent and other companies | NU parent and other companies is comprised of NU parent, NSTAR LLC, NSTAR Electric & Gas, NUSCO and other subsidiaries, including NU Enterprises, NSTAR Communications, Inc., HWP, RRR (a real estate subsidiary), the non-energy-related subsidiaries of Yankee (Yankee Energy Services Company and Yankee Energy Financial Services Company), and the consolidated operations of CYAPC and YAEC |
NUSCO | Northeast Utilities Service Company |
NUTV | NU Transmission Ventures, Inc., the parent company of NPT and Renewable Properties, Inc. |
PSNH | Public Service Company of New Hampshire |
Regulated companies | NU's Regulated companies, comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric, PSNH, and WMECO, the generation activities of PSNH and WMECO, NSTAR Gas, Yankee Gas, and NPT |
RRR | The Rocky River Realty Company |
Select Energy | Select Energy, Inc. |
WMECO | Western Massachusetts Electric Company |
YAEC | Yankee Atomic Electric Company |
Yankee | Yankee Energy System, Inc. |
Yankee Companies | CYAPC, YAEC and MYAPC |
Yankee Gas | Yankee Gas Service Company |
REGULATORS: |
|
DEEP | Connecticut Department of Energy and Environmental Protection |
DOE | U.S. Department of Energy |
DOER | Massachusetts Department of Energy Resources |
DPU | Massachusetts Department of Public Utilities |
FERC | Federal Energy Regulatory Commission |
ISO-NE | ISO New England, Inc., the New England Independent System Operator |
MA DEP | Massachusetts Department of Environmental Protection |
NHPUC | New Hampshire Public Utilities Commission |
PURA | Connecticut Public Utilities Regulatory Authority |
SEC | Securities and Exchange Commission |
SJC | Supreme Judicial Court of Massachusetts |
OTHER: |
|
AFUDC | Allowance For Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income/(Loss) |
C&LM | Conservation and Load Management |
CfD | Contract for Differences |
Clean Air Project | The construction of a wet flue gas desulphurization system, known as scrubber technology, to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire |
CPSL | Capital Projects Scheduling List |
CTA | Competitive Transition Assessment |
i
CWIP | Construction work in progress |
EPS | Earnings Per Share |
ERISA | Employee Retirement Income Security Act of 1974 |
ES | Default Energy Service |
ESPP | Employee Stock Purchase Plan |
Fitch | Fitch Ratings |
FMCC | Federally Mandated Congestion Charge |
FTR | Financial Transmission Rights |
GAAP | Accounting principles generally accepted in the United States of America |
GSC | Generation Service Charge |
GSRP | Greater Springfield Reliability Project |
GWh | Gigawatt-Hours |
HG&E | Holyoke Gas and Electric, a municipal department of the town of Holyoke, MA |
HQ | Hydro-Québec, a corporation wholly owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada |
HVDC | High voltage direct current |
Hydro Renewable Energy | Hydro Renewable Energy, Inc., a wholly owned subsidiary of Hydro-Québec |
ISO-NE Tariff | ISO-NE FERC Transmission, Markets and Services Tariff |
kV | Kilovolt |
kW | Kilowatt (equal to one thousand watts) |
kWh | Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour) |
LOC | Letter of Credit |
LRS | Supplier of last resort service |
MGP | Manufactured Gas Plant |
MMBtu | One million British thermal units |
Moody's | Moody's Investors Services, Inc. |
MW | Megawatt |
MWh | Megawatt-Hours |
NEEWS | New England East-West Solution |
Northern Pass | The high voltage direct current transmission line project from Canada into New Hampshire |
NU Money Pool | Northeast Utilities Money Pool |
NU supplemental benefit trust | The NU Trust Under Supplemental Executive Retirement Plan |
NU 2011 Form 10-K | The Northeast Utilities and Subsidiaries 2011 combined Annual Report on Form 10-K as filed with the SEC |
NSTAR 2011 Form 10-K | NSTAR 2011 Annual Report on Form 10-K as filed with the SEC |
NSTAR Electric 2011 Form 10-K | NSTAR Electric 2011 Annual Report on Form 10-K as filed with the SEC |
PAM | Pension and PBOP Rate Adjustment Mechanism |
PBOP | Postretirement Benefits Other Than Pension |
PBOP Plan | Postretirement Benefits Other Than Pension Plan that provides certain retiree health care benefits, primarily medical and dental, and life insurance benefits |
PCRBs | Pollution Control Revenue Bonds |
Pension Plan | Single uniform noncontributory defined benefit retirement plan |
PPA | Pension Protection Act |
RECs | Renewable Energy Certificates |
Regulatory ROE | The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment |
ROE | Return on Equity |
RRB | Rate Reduction Bond or Rate Reduction Certificate |
RSUs | Restricted share units |
S&P | Standard & Poor's Financial Services LLC |
SBC | Systems Benefits Charge |
SCRC | Stranded Cost Recovery Charge |
SERP | Supplemental Executive Retirement Plan |
SIP | Simplified Incentive Plan |
SS | Standard service |
TCAM | Transmission Cost Adjustment Mechanism |
TSA | Transmission Service Agreement |
UI | The United Illuminating Company |
ii
NORTHEAST UTILITIES AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY
TABLE OF CONTENTS
| Page | |
|
| |
PART I - FINANCIAL INFORMATION |
| |
| ||
ITEM 1 - Unaudited Condensed Consolidated Financial Statements for the Following Companies: |
| |
|
| |
Northeast Utilities and Subsidiaries (Unaudited) |
| |
| ||
Condensed Consolidated Balance Sheets June 30, 2012 and December 31, 2011 | 1 | |
| ||
Condensed Consolidated Statements of Income Three and Six Months Ended June 30, 2012 and 2011 | 3 | |
| ||
Condensed Consolidated Statements of Comprehensive Income Three and Six Months Ended June 30, 2012 and 2011 | 3 | |
| ||
Condensed Consolidated Statements of Cash Flows Six Months Ended June 30, 2012 and 2011 | 4 | |
| ||
The Connecticut Light and Power Company and Subsidiary (Unaudited) |
| |
| ||
Condensed Consolidated Balance Sheets June 30, 2012 and December 31, 2011 | 5 | |
| ||
Condensed Consolidated Statements of Income Three and Six Months Ended June 30, 2012 and 2011 | 7 | |
| ||
Condensed Consolidated Statements of Comprehensive Income Three and Six Months Ended June 30, 2012 and 2011 | 7 | |
|
| |
Condensed Consolidated Statements of Cash Flows Six Months Ended June 30, 2012 and 2011 | 8 | |
| ||
NSTAR Electric Company and Subsidiaries (Unaudited) |
| |
|
| |
Condensed Consolidated Balance Sheets June 30, 2012 and December 31, 2011 | 9 | |
|
| |
Condensed Consolidated Statements of Income Three and Six Months Ended June 30, 2012 and 2011 | 11 | |
|
| |
Condensed Consolidated Statements of Cash Flows Six Months Ended June 30, 2012 and 2011 | 12 | |
|
| |
Public Service Company of New Hampshire and Subsidiaries (Unaudited) |
| |
| ||
Condensed Consolidated Balance Sheets June 30, 2012 and December 31, 2011 | 13 | |
| ||
Condensed Consolidated Statements of Income Three and Six Months Ended June 30, 2012 and 2011 | 15 | |
| ||
Condensed Consolidated Statements of Comprehensive Income Three and Six Months Ended June 30, 2012 and 2011 | 15 | |
|
| |
Condensed Consolidated Statements of Cash Flows Six Months Ended June 30, 2012 and 2011 | 16 | |
| ||
Western Massachusetts Electric Company and Subsidiary (Unaudited) |
| |
| ||
Condensed Consolidated Balance Sheets June 30, 2012 and December 31, 2011 | 17 | |
| ||
Condensed Consolidated Statements of Income Three and Six Months Ended June 30, 2012 and 2011 | 19 | |
| ||
Condensed Consolidated Statements of Comprehensive Income Three and Six Months Ended June 30, 2012 and 2011 | 19 | |
|
| |
Condensed Consolidated Statements of Cash Flows Six Months Ended June 30, 2012 and 2011 | 20 | |
| ||
Combined Notes to Condensed Consolidated Financial Statements | 21 | |
|
iii
| Page |
|
|
ITEM 2 Managements Discussion and Analysis of Financial Condition and Results of Operations for the following companies: | |
|
|
Northeast Utilities and Subsidiaries | 49 |
|
|
The Connecticut Light and Power Company and Subsidiary | 67 |
|
|
NSTAR Electric Company and Subsidiaries | 69 |
|
|
Public Service Company of New Hampshire and Subsidiaries | 72 |
|
|
Western Massachusetts Electric Company and Subsidiary | 74 |
|
|
ITEM 3 Quantitative and Qualitative Disclosures About Market Risk | 76 |
|
|
ITEM 4 Controls and Procedures | 77 |
|
|
PART II OTHER INFORMATION |
|
|
|
ITEM 1 Legal Proceedings | 78 |
|
|
ITEM 1A Risk Factors | 78 |
|
|
ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds | 78 |
|
|
ITEM 6 Exhibits | 79 |
|
|
SIGNATURES | 81 |
|
|
iv
This Page Intentionally Left Blank
v
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash and Cash Equivalents | $ | 28,483 |
| $ | 6,559 |
| Receivables, Net |
| 661,910 |
|
| 488,002 |
| Unbilled Revenues |
| 202,262 |
|
| 175,207 |
| Fuel, Materials and Supplies |
| 262,562 |
|
| 248,958 |
| Regulatory Assets |
| 624,397 |
|
| 255,144 |
| Marketable Securities |
| 79,231 |
|
| 70,970 |
| Prepayments and Other Current Assets |
| 95,160 |
|
| 112,632 |
Total Current Assets |
| 1,954,005 |
|
| 1,357,472 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 16,054,913 |
|
| 10,403,065 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 5,201,154 |
|
| 3,267,710 |
| Goodwill |
| 3,518,454 |
|
| 287,591 |
| Marketable Securities |
| 372,302 |
|
| 60,311 |
| Derivative Assets |
| 93,616 |
|
| 98,357 |
| Other Long-Term Assets |
| 311,856 |
|
| 172,560 |
Total Deferred Debits and Other Assets |
| 9,497,382 |
|
| 3,886,529 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 27,506,300 |
| $ | 15,647,066 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | ||||||
|
|
|
|
|
|
|
1
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
Notes Payable to Banks | $ | 1,248,500 |
| $ | 317,000 | ||
Long-Term Debt - Current Portion |
| 683,208 |
|
| 331,582 | ||
Accounts Payable |
| 600,995 |
|
| 633,282 | ||
Regulatory Liabilities |
| 203,767 |
|
| 167,844 | ||
Derivative Liabilities |
| 113,188 |
|
| 107,558 | ||
Other Current Liabilities |
| 640,809 |
|
| 390,416 | ||
Total Current Liabilities |
| 3,490,467 |
|
| 1,947,682 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 160,133 |
|
| 112,260 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
Accumulated Deferred Income Taxes |
| 3,249,323 |
|
| 1,868,316 | ||
Regulatory Liabilities |
| 551,690 |
|
| 266,145 | ||
Derivative Liabilities |
| 946,621 |
|
| 959,876 | ||
Accrued Pension, SERP and PBOP |
| 2,064,069 |
|
| 1,326,037 | ||
Other Long-Term Liabilities |
| 884,317 |
|
| 420,011 | ||
Total Deferred Credits and Other Liabilities |
| 7,696,020 |
|
| 4,840,385 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
Long-Term Debt |
| 6,936,473 |
|
| 4,614,913 | ||
|
|
|
|
|
|
|
|
Noncontrolling Interest - Preferred Stock of Subsidiaries |
| 155,568 |
|
| 116,200 | ||
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
| ||
| Common Shareholders' Equity: |
|
|
|
|
| |
| Common Shares |
| 1,662,251 |
|
| 980,264 | |
| Capital Surplus, Paid In |
| 6,178,698 |
|
| 1,797,884 | |
| Retained Earnings |
| 1,635,709 |
|
| 1,651,875 | |
| Accumulated Other Comprehensive Loss |
| (66,387) |
|
| (70,686) | |
| Treasury Stock |
| (342,632) |
|
| (346,667) | |
Common Shareholders' Equity |
| 9,067,639 |
|
| 4,012,670 | ||
Noncontrolling Interests |
| - |
|
| 2,956 | ||
Total Equity |
| 9,067,639 |
|
| 4,015,626 | ||
Total Capitalization |
| 16,159,680 |
|
| 8,746,739 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 27,506,300 |
| $ | 15,647,066 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
2
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars, Except Share Information) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 1,628,684 |
| $ | 1,047,481 |
| $ | 2,728,307 |
| $ | 2,282,732 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power, Fuel and Transmission |
| 542,014 |
|
| 382,542 |
|
| 937,358 |
|
| 879,246 | |
| Operations and Maintenance |
| 529,977 |
|
| 269,701 |
|
| 791,940 |
|
| 533,323 | |
| Depreciation |
| 144,485 |
|
| 73,637 |
|
| 225,324 |
|
| 147,588 | |
| Amortization of Regulatory Assets, Net |
| 25,590 |
|
| 16,992 |
|
| 31,016 |
|
| 50,491 | |
| Amortization of Rate Reduction Bonds |
| 40,752 |
|
| 17,086 |
|
| 59,100 |
|
| 34,367 | |
| Energy Efficiency Programs |
| 73,489 |
|
| 29,970 |
|
| 110,762 |
|
| 64,403 | |
| Taxes Other Than Income Taxes |
| 112,862 |
|
| 79,419 |
|
| 198,899 |
|
| 167,823 | |
|
| Total Operating Expenses |
| 1,469,169 |
|
| 869,347 |
|
| 2,354,399 |
|
| 1,877,241 |
Operating Income |
| 159,515 |
|
| 178,134 |
|
| 373,908 |
|
| 405,491 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 86,925 |
|
| 57,044 |
|
| 146,892 |
|
| 114,444 | |
| Interest on Rate Reduction Bonds |
| 2,056 |
|
| 2,293 |
|
| 3,487 |
|
| 4,871 | |
| Other Interest |
| 66 |
|
| 2,897 |
|
| 5,116 |
|
| 1,468 | |
|
| Interest Expense |
| 89,047 |
|
| 62,234 |
|
| 155,495 |
|
| 120,783 |
Other Income, Net |
| 1,806 |
|
| 7,334 |
|
| 10,580 |
|
| 17,647 | ||
Income Before Income Tax Expense |
| 72,274 |
|
| 123,234 |
|
| 228,993 |
|
| 302,355 | ||
Income Tax Expense |
| 26,055 |
|
| 44,515 |
|
| 82,019 |
|
| 108,052 | ||
Net Income |
| 46,219 |
|
| 78,719 |
|
| 146,974 |
|
| 194,303 | ||
Net Income Attributable to Noncontrolling Interests |
| 1,880 |
|
| 1,441 |
|
| 3,373 |
|
| 2,870 | ||
Net Income Attributable to Controlling Interest | $ | 44,339 |
| $ | 77,278 |
| $ | 143,601 |
| $ | 191,433 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Common Share | $ | 0.15 |
| $ | 0.44 |
| $ | 0.60 |
| $ | 1.08 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared Per Common Share | $ | 0.34 |
| $ | 0.28 |
| $ | 0.63 |
| $ | 0.55 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
| ||
| Basic |
| 301,047,753 |
|
| 177,347,374 |
|
| 239,551,735 |
|
| 177,267,791 | |
| Diluted |
| 301,816,884 |
|
| 177,626,992 |
|
| 240,127,169 |
|
| 177,553,995 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
| |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
| |||||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 46,219 |
| $ | 78,719 |
| $ | 146,974 |
| $ | 194,303 | |||
Other Comprehensive Income/(Loss), Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 516 |
|
| (5,095) |
|
| 939 |
|
| (3,922) | ||
| Changes in Unrealized Gains on Other Securities |
| 160 |
|
| 149 |
|
| 194 |
|
| 144 | ||
| Change in Funded Status of Pension, SERP and PBOP |
|
|
|
|
|
|
|
|
|
|
| ||
|
| Benefit Plans |
| 1,759 |
|
| 422 |
|
| 3,166 |
|
| 1,357 | |
Other Comprehensive Income/(Loss), Net of Tax |
| 2,435 |
|
| (4,524) |
|
| 4,299 |
|
| (2,421) | |||
Comprehensive Income Attributable to Noncontrolling |
|
|
|
|
|
|
|
|
|
|
| |||
| Interests |
| (1,880) |
|
| (1,441) |
|
| (3,373) |
|
| (2,870) | ||
Comprehensive Income Attributable to Controlling Interest | $ | 46,774 |
| $ | 72,754 |
| $ | 147,900 |
| $ | 189,012 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
|
3
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 146,974 |
| $ | 194,303 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 13,384 |
|
| 9,374 |
|
| Depreciation |
| 225,324 |
|
| 147,588 |
|
| Deferred Income Taxes |
| 59,509 |
|
| 95,293 |
|
| Pension, SERP and PBOP Expense |
| 97,378 |
|
| 69,654 |
|
| Pension and PBOP Contributions |
| (164,294) |
|
| (37,530) |
|
| Regulatory (Under)/Over Recoveries, Net |
| (54,491) |
|
| 41,612 |
|
| Amortization of Regulatory Assets, Net |
| 31,016 |
|
| 50,491 |
|
| Amortization of Rate Reduction Bonds |
| 59,100 |
|
| 34,367 |
|
| Derivative Assets and Liabilities |
| (5,090) |
|
| (9,272) |
|
| Other |
| 11,226 |
|
| (7,192) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 83,395 |
|
| 80,696 |
|
| Fuel, Materials and Supplies |
| 40,695 |
|
| 12,992 |
|
| Taxes Receivable/Accrued, Net |
| 17,709 |
|
| 48,933 |
|
| Accounts Payable |
| (176,533) |
|
| (23,981) |
|
| Other Current Assets and Liabilities, Net |
| (64,899) |
|
| (20,633) |
Net Cash Flows Provided by Operating Activities |
| 320,403 |
|
| 686,695 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (690,376) |
|
| (468,526) | |
| Proceeds from Sales of Marketable Securities |
| 132,580 |
|
| 72,369 | |
| Purchases of Marketable Securities |
| (143,225) |
|
| (73,564) | |
| Proceeds from Sale of Assets |
| - |
|
| 46,841 | |
| Other Investing Activities |
| 11,274 |
|
| (4,828) | |
Net Cash Flows Used in Investing Activities |
| (689,747) |
|
| (427,708) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Shares |
| (159,708) |
|
| (97,207) | |
| Cash Dividends on Preferred Stock |
| (3,269) |
|
| (2,779) | |
| Increase/(Decrease) in Short-Term Debt |
| 558,500 |
|
| (130,000) | |
| Issuance of Long-Term Debt |
| 300,000 |
|
| 122,000 | |
| Retirements of Long-Term Debt |
| (267,699) |
|
| (124,086) | |
| Retirements of Rate Reduction Bonds |
| (36,439) |
|
| (34,320) | |
| Other Financing Activities |
| (117) |
|
| (883) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 391,268 |
|
| (267,275) | ||
Net Increase/(Decrease) in Cash and Cash Equivalents |
| 21,924 |
|
| (8,288) | ||
Cash and Cash Equivalents - Beginning of Period |
| 6,559 |
|
| 23,395 | ||
Cash and Cash Equivalents - End of Period | $ | 28,483 |
| $ | 15,107 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash | $ | 4,523 |
| $ | 1 |
| Receivables, Net |
| 259,940 |
|
| 295,028 |
| Accounts Receivable from Affiliated Companies |
| 973 |
|
| 1,548 |
| Unbilled Revenues |
| 82,355 |
|
| 94,995 |
| Regulatory Assets |
| 196,145 |
|
| 170,197 |
| Materials and Supplies |
| 63,449 |
|
| 61,102 |
| Prepayments and Other Current Assets |
| 21,535 |
|
| 53,920 |
Total Current Assets |
| 628,920 |
|
| 676,791 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 6,000,783 |
|
| 5,827,384 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 2,025,569 |
|
| 2,103,830 |
| Derivative Assets |
| 91,146 |
|
| 93,755 |
| Other Long-Term Assets |
| 88,953 |
|
| 89,636 |
Total Deferred Debits and Other Assets |
| 2,205,668 |
|
| 2,287,221 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 8,835,371 |
| $ | 8,791,396 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
5
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 330,000 |
| $ | 31,000 | |
| Notes Payable to Affiliated Companies |
| 5,000 |
|
| 58,525 | |
| Long-Term Debt - Current Portion |
| - |
|
| 62,000 | |
| Accounts Payable |
| 193,582 |
|
| 340,321 | |
| Accounts Payable to Affiliated Companies |
| 44,666 |
|
| 53,439 | |
| Obligations to Third Party Suppliers |
| 62,459 |
|
| 67,967 | |
| Accrued Taxes |
| 91,297 |
|
| 59,046 | |
| Regulatory Liabilities |
| 88,373 |
|
| 108,291 | |
| Derivative Liabilities |
| 97,704 |
|
| 95,881 | |
| Other Current Liabilities |
| 87,763 |
|
| 102,065 | |
Total Current Liabilities |
| 1,000,844 |
|
| 978,535 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,241,020 |
|
| 1,215,989 | |
| Regulatory Liabilities |
| 130,573 |
|
| 139,307 | |
| Derivative Liabilities |
| 910,115 |
|
| 935,849 | |
| Accrued Pension, SERP and PBOP |
| 248,624 |
|
| 260,571 | |
| Other Long-Term Liabilities |
| 204,227 |
|
| 215,640 | |
Total Deferred Credits and Other Liabilities |
| 2,734,559 |
|
| 2,767,356 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 2,584,036 |
|
| 2,521,753 | |
|
|
|
|
|
|
|
|
Preferred Stock Not Subject to Mandatory Redemption |
| 116,200 |
|
| 116,200 | ||
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 60,352 |
|
| 60,352 |
|
| Capital Surplus, Paid In |
| 1,614,307 |
|
| 1,613,503 |
|
| Retained Earnings |
| 727,096 |
|
| 735,948 |
|
| Accumulated Other Comprehensive Loss |
| (2,023) |
|
| (2,251) |
| Common Stockholder's Equity |
| 2,399,732 |
|
| 2,407,552 | |
Total Capitalization |
| 5,099,968 |
|
| 5,045,505 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 8,835,371 |
| $ | 8,791,396 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
6
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 562,141 |
| $ | 608,013 |
| $ | 1,154,106 |
| $ | 1,281,695 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 196,806 |
|
| 230,380 |
|
| 417,697 |
|
| 502,338 | |
| Operations and Maintenance |
| 205,471 |
|
| 136,669 |
|
| 338,373 |
|
| 272,411 | |
| Depreciation |
| 41,519 |
|
| 38,442 |
|
| 82,588 |
|
| 77,917 | |
| Amortization of Regulatory Assets, Net |
| 3,263 |
|
| 13,705 |
|
| 11,257 |
|
| 32,339 | |
| Energy Efficiency Programs |
| 20,995 |
|
| 21,291 |
|
| 42,968 |
|
| 44,715 | |
| Taxes Other Than Income Taxes |
| 53,706 |
|
| 52,727 |
|
| 108,978 |
|
| 111,193 | |
|
| Total Operating Expenses |
| 521,760 |
|
| 493,214 |
|
| 1,001,861 |
|
| 1,040,913 |
Operating Income |
| 40,381 |
|
| 114,799 |
|
| 152,245 |
|
| 240,782 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 31,696 |
|
| 33,430 |
|
| 63,218 |
|
| 66,758 | |
| Other Interest |
| 2,075 |
|
| 868 |
|
| 4,060 |
|
| (2,708) | |
|
| Interest Expense |
| 33,771 |
|
| 34,298 |
|
| 67,278 |
|
| 64,050 |
Other Income, Net |
| 447 |
|
| 2,058 |
|
| 5,747 |
|
| 6,663 | ||
Income Before Income Tax Expense |
| 7,057 |
|
| 82,559 |
|
| 90,714 |
|
| 183,395 | ||
Income Tax Expense |
| 124 |
|
| 29,924 |
|
| 29,796 |
|
| 66,423 | ||
Net Income | $ | 6,933 |
| $ | 52,635 |
| $ | 60,918 |
| $ | 116,972 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY |
|
|
| ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
| ||||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 6,933 |
| $ | 52,635 |
| $ | 60,918 |
| $ | 116,972 | ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 111 |
|
| 111 |
|
| 222 |
|
| 222 | |
| Changes in Unrealized Gains on Other Securities |
| 5 |
|
| 5 |
|
| 6 |
|
| 5 | |
Other Comprehensive Income, Net of Tax |
| 116 |
|
| 116 |
|
| 228 |
|
| 227 | ||
Comprehensive Income | $ | 7,049 |
| $ | 52,751 |
| $ | 61,146 |
| $ | 117,199 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
7
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 60,918 |
| $ | 116,972 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 743 |
|
| 2,252 |
|
| Depreciation |
| 82,588 |
|
| 77,917 |
|
| Deferred Income Taxes |
| 30,874 |
|
| 60,425 |
|
| Pension, SERP and PBOP Expense, Net of PBOP Contributions |
| 12,030 |
|
| 9,868 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (19,596) |
|
| 24,852 |
|
| Amortization of Regulatory Assets, Net |
| 11,257 |
|
| 32,339 |
|
| Other |
| (12,821) |
|
| (17,752) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 38,253 |
|
| 34,192 |
|
| Materials and Supplies |
| (2,457) |
|
| (11,761) |
|
| Taxes Receivable/Accrued, Net |
| 39,985 |
|
| 31,797 |
|
| Accounts Payable |
| (170,151) |
|
| (12,078) |
|
| Other Current Assets and Liabilities, Net |
| (24,122) |
|
| 9,968 |
Net Cash Flows Provided by Operating Activities |
| 47,501 |
|
| 358,991 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (220,712) |
|
| (201,966) | |
| Increase in NU Money Pool Lending |
| - |
|
| (24,125) | |
| Proceeds from Sale of Assets |
| - |
|
| 46,841 | |
| Other Investing Activities |
| 3,460 |
|
| (6,489) | |
Net Cash Flows Used in Investing Activities |
| (217,252) |
|
| (185,739) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (66,991) |
|
| (168,744) | |
| Cash Dividends on Preferred Stock |
| (2,779) |
|
| (2,779) | |
| Increase in Short-Term Debt |
| 299,000 |
|
| - | |
| Decrease in NU Money Pool Borrowings |
| (53,525) |
|
| (6,225) | |
| Other Financing Activities |
| (1,432) |
|
| (188) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 174,273 |
|
| (177,936) | ||
Net Increase/(Decrease) in Cash |
| 4,522 |
|
| (4,684) | ||
Cash - Beginning of Period |
| 1 |
|
| 9,762 | ||
Cash - End of Period | $ | 4,523 |
| $ | 5,078 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
8
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash and Cash Equivalents | $ | 9,044 |
| $ | 9,373 |
| Receivables, Net |
| 211,388 |
|
| 232,828 |
| Accounts Receivable from Affiliated Companies |
| 48,254 |
|
| 389,652 |
| Unbilled Revenues |
| 53,409 |
|
| 40,380 |
| Taxes Receivable |
| 35,642 |
|
| 5,664 |
| Regulatory Assets |
| 326,630 |
|
| 323,871 |
| Prepayments and Other Current Assets |
| 21,588 |
|
| 31,470 |
Total Current Assets |
| 705,955 |
|
| 1,033,238 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 4,555,454 |
|
| 4,447,258 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 1,594,571 |
|
| 1,680,595 |
| Other Long-Term Assets |
| 75,516 |
|
| 78,273 |
Total Deferred Debits and Other Assets |
| 1,670,087 |
|
| 1,758,868 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 6,931,496 |
| $ | 7,239,364 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
9
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 344,500 |
| $ | 141,500 | |
| Long-Term Debt - Current Portion |
| 401,513 |
|
| 400,688 | |
| Accounts Payable |
| 114,308 |
|
| 150,581 | |
| Accounts Payable to Affiliated Companies |
| 146,858 |
|
| 514,377 | |
| Accumulated Deferred Income Taxes - Current Portion |
| 94,398 |
|
| 101,819 | |
| Regulatory Liabilities |
| 52,636 |
|
| 41,579 | |
| Other Current Liabilities |
| 103,606 |
|
| 103,634 | |
Total Current Liabilities |
| 1,257,819 |
|
| 1,454,178 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 84,312 |
|
| 127,860 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,300,332 |
|
| 1,310,180 | |
| Regulatory Liabilities |
| 253,766 |
|
| 239,858 | |
| Accrued Pension |
| 385,235 |
|
| 357,685 | |
| Payable to Affiliated Companies |
| 70,569 |
|
| 75,905 | |
| Other Long-Term Liabilities |
| 189,803 |
|
| 195,606 | |
Total Deferred Credits and Other Liabilities |
| 2,199,705 |
|
| 2,179,234 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 1,201,871 |
|
| 1,203,344 | |
|
|
|
|
|
|
|
|
Preferred Stock Not Subject to Mandatory Redemption |
| 43,000 |
|
| 43,000 | ||
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 992,625 |
|
| 992,625 |
|
| Retained Earnings |
| 1,152,164 |
|
| 1,239,123 |
| Common Stockholder's Equity |
| 2,144,789 |
|
| 2,231,748 | |
Total Capitalization |
| 3,389,660 |
|
| 3,478,092 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 6,931,496 |
| $ | 7,239,364 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
10
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 534,626 |
| $ | 552,346 |
| $ | 1,091,102 |
| $ | 1,129,821 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 180,502 |
|
| 212,055 |
|
| 399,512 |
|
| 455,062 | |
| Operations and Maintenance |
| 109,038 |
|
| 87,823 |
|
| 257,218 |
|
| 185,053 | |
| Depreciation |
| 42,669 |
|
| 41,637 |
|
| 85,198 |
|
| 83,157 | |
| Amortization of Regulatory Assets, Net |
| 22,144 |
|
| 13,407 |
|
| 46,024 |
|
| 29,669 | |
| Amortization of Rate Reduction Bonds |
| 22,581 |
|
| 22,581 |
|
| 45,161 |
|
| 45,161 | |
| Energy Efficiency Programs |
| 35,487 |
|
| 32,865 |
|
| 82,391 |
|
| 72,956 | |
| Taxes Other Than Income Taxes |
| 28,308 |
|
| 26,423 |
|
| 59,169 |
|
| 55,489 | |
|
| Total Operating Expenses |
| 440,729 |
|
| 436,791 |
|
| 974,673 |
|
| 926,547 |
Operating Income |
| 93,897 |
|
| 115,555 |
|
| 116,429 |
|
| 203,274 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 22,279 |
|
| 22,583 |
|
| 44,567 |
|
| 45,176 | |
| Interest on Rate Reduction Bonds |
| 927 |
|
| 1,839 |
|
| 2,253 |
|
| 4,053 | |
| Other Interest |
| (5,597) |
|
| (8,082) |
|
| (11,433) |
|
| (15,329) | |
|
| Interest Expense |
| 17,609 |
|
| 16,340 |
|
| 35,387 |
|
| 33,900 |
Other Income, Net |
| 6 |
|
| 910 |
|
| 1,227 |
|
| 1,719 | ||
Income Before Income Tax Expense |
| 76,294 |
|
| 100,125 |
|
| 82,269 |
|
| 171,093 | ||
Income Tax Expense |
| 30,812 |
|
| 39,471 |
|
| 32,847 |
|
| 67,546 | ||
Net Income | $ | 45,482 |
| $ | 60,654 |
| $ | 49,422 |
| $ | 103,547 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
11
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 49,422 |
| $ | 103,547 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 46,726 |
|
| 8,284 |
|
| Depreciation |
| 85,198 |
|
| 83,157 |
|
| Deferred Income Taxes |
| (17,069) |
|
| 3,413 |
|
| Pension, SERP and PBOP Expense, Net of Pension and PBOP Contributions |
| 16,822 |
|
| (31,298) |
|
| Regulatory Overrecoveries, Net |
| 16,371 |
|
| 70,319 |
|
| Amortization of Regulatory Assets, Net |
| 46,024 |
|
| 29,669 |
|
| Amortization of Rate Reduction Bonds |
| 45,161 |
|
| 45,161 |
|
| Other |
| (24,559) |
|
| 8,807 |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (19,555) |
|
| (33,830) |
|
| Materials and Supplies |
| 10,387 |
|
| (4,673) |
|
| Taxes Receivable/Accrued, Net |
| (29,978) |
|
| 174,103 |
|
| Accounts Payable |
| (64,317) |
|
| (100,840) |
|
| Other Current Assets and Liabilities, Net |
| (1,222) |
|
| 4,125 |
Net Cash Flows Provided by Operating Activities |
| 159,411 |
|
| 359,944 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (189,229) |
|
| (156,842) | |
| Other Investing Activities |
| 7,242 |
|
| 20,641 | |
Net Cash Flows Used in Investing Activities |
| (181,987) |
|
| (136,201) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (135,400) |
|
| (113,300) | |
| Cash Dividends on Preferred Stock |
| (980) |
|
| (980) | |
| Increase/(Decrease) in Short-Term Debt |
| 203,000 |
|
| (64,500) | |
| Retirements of Long-Term Debt |
| (825) |
|
| (825) | |
| Retirements of Rate Reduction Bonds |
| (43,548) |
|
| (43,581) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 22,247 |
|
| (223,186) | ||
Net (Decrease)/Increase in Cash and Cash Equivalents |
| (329) |
|
| 557 | ||
Cash and Cash Equivalents - Beginning of Period |
| 9,373 |
|
| 8,964 | ||
Cash and Cash Equivalents - End of Period | $ | 9,044 |
| $ | 9,521 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
12
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash | $ | 203 |
| $ | 56 |
| Receivables, Net |
| 83,335 |
|
| 87,545 |
| Accounts Receivable from Affiliated Companies |
| 616 |
|
| 1,294 |
| Notes Receivable from Affiliated Companies |
| - |
|
| 55,900 |
| Unbilled Revenues |
| 43,630 |
|
| 45,403 |
| Fuel, Materials and Supplies |
| 102,948 |
|
| 124,744 |
| Regulatory Assets |
| 28,912 |
|
| 34,178 |
| Prepayments and Other Current Assets |
| 37,235 |
|
| 35,261 |
Total Current Assets |
| 296,879 |
|
| 384,381 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 2,315,954 |
|
| 2,256,688 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 347,498 |
|
| 393,941 |
| Other Long-Term Assets |
| 76,466 |
|
| 81,531 |
Total Deferred Debits and Other Assets |
| 423,964 |
|
| 475,472 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 3,036,797 |
| $ | 3,116,541 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | ||||||
|
|
|
|
|
|
|
13
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 65,000 |
| $ | - | |
| Notes Payable to Affiliated Companies |
| 13,500 |
|
| - | |
| Accounts Payable |
| 69,792 |
|
| 106,377 | |
| Accounts Payable to Affiliated Companies |
| 16,532 |
|
| 18,895 | |
| Accrued Interest |
| 9,517 |
|
| 9,670 | |
| Regulatory Liabilities |
| 23,121 |
|
| 24,500 | |
| Other Current Liabilities |
| 29,365 |
|
| 36,497 | |
Total Current Liabilities |
| 226,827 |
|
| 195,939 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 57,742 |
|
| 85,368 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 410,763 |
|
| 392,712 | |
| Regulatory Liabilities |
| 53,272 |
|
| 54,415 | |
| Accrued Pension, SERP and PBOP |
| 168,428 |
|
| 258,718 | |
| Other Long-Term Liabilities |
| 58,895 |
|
| 53,304 | |
Total Deferred Credits and Other Liabilities |
| 691,358 |
|
| 759,149 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 997,827 |
|
| 997,722 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 700,658 |
|
| 700,285 |
|
| Retained Earnings |
| 372,621 |
|
| 388,910 |
|
| Accumulated Other Comprehensive Loss |
| (10,236) |
|
| (10,832) |
| Common Stockholder's Equity |
| 1,063,043 |
|
| 1,078,363 | |
Total Capitalization |
| 2,060,870 |
|
| 2,076,085 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 3,036,797 |
| $ | 3,116,541 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
14
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES |
|
|
|
|
|
| |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
| |||||||
(Unaudited) |
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 255,105 |
| $ | 240,191 |
| $ | 498,102 |
| $ | 509,661 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power, Fuel and Transmission |
| 82,116 |
|
| 74,372 |
|
| 163,165 |
|
| 169,375 | |
| Operations and Maintenance |
| 68,435 |
|
| 76,281 |
|
| 133,413 |
|
| 140,469 | |
| Depreciation |
| 21,811 |
|
| 18,122 |
|
| 43,018 |
|
| 36,030 | |
| Amortization of Regulatory Assets, Net |
| 2,798 |
|
| 2,465 |
|
| 177 |
|
| 18,032 | |
| Amortization of Rate Reduction Bonds |
| 13,814 |
|
| 13,004 |
|
| 27,743 |
|
| 26,139 | |
| Energy Efficiency Programs |
| 3,213 |
|
| 2,774 |
|
| 6,794 |
|
| 5,840 | |
| Taxes Other Than Income Taxes |
| 15,872 |
|
| 15,234 |
|
| 31,360 |
|
| 28,902 | |
|
| Total Operating Expenses |
| 208,059 |
|
| 202,252 |
|
| 405,670 |
|
| 424,787 |
Operating Income |
| 47,046 |
|
| 37,939 |
|
| 92,432 |
|
| 84,874 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 11,539 |
|
| 8,317 |
|
| 23,103 |
|
| 16,941 | |
| Interest on Rate Reduction Bonds |
| 786 |
|
| 1,676 |
|
| 1,802 |
|
| 3,570 | |
| Other Interest |
| 460 |
|
| 408 |
|
| 692 |
|
| 346 | |
|
| Interest Expense |
| 12,785 |
|
| 10,401 |
|
| 25,597 |
|
| 20,857 |
Other Income, Net |
| 549 |
|
| 4,361 |
|
| 2,590 |
|
| 8,820 | ||
Income Before Income Tax Expense |
| 34,810 |
|
| 31,899 |
|
| 69,425 |
|
| 72,837 | ||
Income Tax Expense |
| 13,578 |
|
| 10,234 |
|
| 26,931 |
|
| 23,708 | ||
Net Income | $ | 21,232 |
| $ | 21,665 |
| $ | 42,494 |
| $ | 49,129 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES |
|
|
|
|
|
| |||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
| |||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 21,232 |
| $ | 21,665 |
| $ | 42,494 |
| $ | 49,129 | ||
Other Comprehensive Income/(Loss), Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 291 |
|
| (3,998) |
|
| 581 |
|
| (3,072) | |
| Changes in Unrealized Gains on Other Securities |
| 9 |
|
| 8 |
|
| 11 |
|
| 8 | |
| Change in Funded Status of Pension, SERP and PBOP |
|
|
|
|
|
|
|
|
|
|
| |
|
| Benefit Plans |
| 4 |
|
| - |
|
| 4 |
|
| - |
Other Comprehensive Income/(Loss), Net of Tax |
| 304 |
|
| (3,990) |
|
| 596 |
|
| (3,064) | ||
Comprehensive Income | $ | 21,536 |
| $ | 17,675 |
| $ | 43,090 |
| $ | 46,065 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
15
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 42,494 |
| $ | 49,129 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 3,378 |
|
| 3,303 |
|
| Depreciation |
| 43,018 |
|
| 36,030 |
|
| Deferred Income Taxes |
| 17,885 |
|
| 20,773 |
|
| Pension, SERP and PBOP Expense |
| 13,168 |
|
| 14,406 |
|
| Pension and PBOP Contributions |
| (91,990) |
|
| (18,469) |
|
| Regulatory Overrecoveries, Net |
| 3,625 |
|
| 726 |
|
| Amortization of Regulatory Assets, Net |
| 177 |
|
| 18,032 |
|
| Amortization of Rate Reduction Bonds |
| 27,743 |
|
| 26,139 |
|
| Other |
| 13,165 |
|
| (2,545) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 3,283 |
|
| 12,844 |
|
| Fuel, Materials and Supplies |
| 17,365 |
|
| 11,915 |
|
| Taxes Receivable/Accrued, Net |
| (3,776) |
|
| 9,767 |
|
| Accounts Payable |
| (14,171) |
|
| (8,611) |
|
| Other Current Assets and Liabilities, Net |
| (5,231) |
|
| (16,885) |
Net Cash Flows Provided by Operating Activities |
| 70,133 |
|
| 156,554 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (120,792) |
|
| (111,459) | |
| Decrease in NU Money Pool Lending |
| 55,900 |
|
| - | |
| Other Investing Activities |
| 3,045 |
|
| 1,928 | |
Net Cash Flows Used in Investing Activities |
| (61,847) |
|
| (109,531) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (58,783) |
|
| (29,414) | |
| Increase/(Decrease) in Short-Term Debt |
| 65,000 |
|
| (8,000) | |
| Issuance of Long-Term Debt |
| - |
|
| 122,000 | |
| Retirements of Long-Term Debt |
| - |
|
| (119,800) | |
| Increase/(Decrease) in NU Money Pool Borrowings |
| 13,500 |
|
| (4,100) | |
| Capital Contributions from NU Parent |
| - |
|
| 20,000 | |
| Retirements of Rate Reduction Bonds |
| (27,626) |
|
| (26,052) | |
| Other Financing Activities |
| (230) |
|
| (1,803) | |
Net Cash Flows Used in Financing Activities |
| (8,139) |
|
| (47,169) | ||
Net Increase/(Decrease) in Cash |
| 147 |
|
| (146) | ||
Cash - Beginning of Period |
| 56 |
|
| 2,559 | ||
Cash - End of Period | $ | 203 |
| $ | 2,413 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
16
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash | $ | 1 |
| $ | 1 |
| Receivables, Net |
| 42,580 |
|
| 42,757 |
| Accounts Receivable from Affiliated Companies |
| 82 |
|
| 633 |
| Notes Receivable from Affiliated Companies |
| - |
|
| 11,000 |
| Unbilled Revenues |
| 15,440 |
|
| 16,277 |
| Regulatory Assets |
| 40,587 |
|
| 35,520 |
| Marketable Securities |
| 18,461 |
|
| 26,335 |
| Prepayments and Other Current Assets |
| 8,057 |
|
| 8,719 |
Total Current Assets |
| 125,208 |
|
| 141,242 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 1,216,370 |
|
| 1,077,833 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 232,001 |
|
| 233,247 |
| Marketable Securities |
| 39,032 |
|
| 30,794 |
| Other Long-Term Assets |
| 20,902 |
|
| 19,777 |
Total Deferred Debits and Other Assets |
| 291,935 |
|
| 283,818 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 1,633,513 |
| $ | 1,502,893 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
17
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 110,000 |
| $ | - | |
| Notes Payable to Affiliated Companies |
| 5,400 |
|
| - | |
| Accounts Payable |
| 109,164 |
|
| 111,566 | |
| Accounts Payable to Affiliated Companies |
| 8,463 |
|
| 10,626 | |
| Regulatory Liabilities |
| 19,400 |
|
| 33,056 | |
| Other Current Liabilities |
| 27,033 |
|
| 20,755 | |
Total Current Liabilities |
| 279,460 |
|
| 176,003 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 18,079 |
|
| 26,892 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |