Converted by EDGARwiz




 

 


[march2015form10qedgar001.jpg]


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the Quarterly Period Ended March 31, 2015     

 

or     

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ____________ to ____________



Commission
File Number

Registrant; State of Incorporation;
Address; and Telephone Number

I.R.S. Employer
Identification No.

 

 

 

1-5324

EVERSOURCE ENERGY
(a Massachusetts voluntary association)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone:  (413) 785-5871

04-2147929


0-00404

THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone:  (860) 665-5000

06-0303850


1-02301

NSTAR ELECTRIC COMPANY
(a Massachusetts corporation)
800 Boylston Street
Boston, Massachusetts 02199
Telephone:  (617) 424-2000

04-1278810


1-6392

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone:  (603) 669-4000

02-0181050


0-7624

WESTERN MASSACHUSETTS ELECTRIC COMPANY
(a Massachusetts corporation)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone:  (413) 785-5871

04-1961130




 






























































































Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.


 

Yes

No

 

 

 

 

x

¨


Indicate by check mark whether the registrants have submitted electronically and posted on its corporate Web sites, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files).


 

Yes

No

 

 

 

 

x

¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of "accelerated filer" and "large accelerated filer" in Rule 12b-2 of the Exchange Act.  (Check one):


 

Large
Accelerated Filer

 

Accelerated
Filer

 

Non-accelerated
Filer

 

 

 

 

 

 

Eversource Energy

x

 

¨

 

¨

The Connecticut Light and Power Company

¨

 

¨

 

x

NSTAR Electric Company

¨

 

¨

 

x

Public Service Company of New Hampshire

¨

 

¨

 

x

Western Massachusetts Electric Company

¨

 

¨

 

x


Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):


 

Yes

No

 

 

 

Eversource Energy

¨

x

The Connecticut Light and Power Company

¨

x

NSTAR Electric Company

¨

x

Public Service Company of New Hampshire

¨

x

Western Massachusetts Electric Company

¨

x


Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:


Company - Class of Stock

Outstanding as of April 30, 2015

Eversource Energy
Common shares, $5.00 par value

317,647,540 shares

 

 

The Connecticut Light and Power Company
Common stock, $10.00 par value

6,035,205 shares

 

 

NSTAR Electric Company
Common stock, $1.00 par value

100 shares

 

 

Public Service Company of New Hampshire
Common stock, $1.00 par value

301 shares

 

 

Western Massachusetts Electric Company
Common stock, $25.00 par value

434,653 shares


Eversource Energy holds all of the 6,035,205 shares, 100 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.


NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.


Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire, and Western Massachusetts Electric Company each separately file this combined Form 10-Q.  Information contained herein relating to any individual registrant is filed by such registrant on its own behalf.  Each registrant makes no representation as to information relating to the other registrants.  





GLOSSARY OF TERMS


The following is a glossary of abbreviations or acronyms that are found in this report:

 

 

Current or former Eversource Energy companies, segments or investments:

ES, Eversource or the Company

Eversource Energy and subsidiaries

ES parent

Eversource Energy, a public utility holding company

ES parent and other companies

ES parent and other companies is comprised of ES parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC

CL&P

The Connecticut Light and Power Company

NSTAR Electric

NSTAR Electric Company

NSTAR Gas

NSTAR Gas Company

PSNH

Public Service Company of New Hampshire

WMECO

Western Massachusetts Electric Company

Yankee Gas

Yankee Gas Services Company

ESTV

Eversource Energy Transmission Ventures, Inc., the parent company of NPT and Renewable Properties, Inc.

NPT

Northern Pass Transmission LLC

Eversource Service

Northeast Utilities Service Company (effective January 1, 2014 includes the operations of NSTAR Electric & Gas)

NSTAR Electric & Gas

NSTAR Electric & Gas Corporation, a former Eversource Energy service company (effective January 1, 2014 merged into Northeast Utilities Service Company)

CYAPC

Connecticut Yankee Atomic Power Company

MYAPC

Maine Yankee Atomic Power Company

YAEC

Yankee Atomic Electric Company

Yankee Companies

CYAPC, YAEC and MYAPC

Regulated companies

The ES Regulated companies, comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric, PSNH, and WMECO, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, the generation activities of PSNH and WMECO, and NPT

Regulators:

 

DEEP

Connecticut Department of Energy and Environmental Protection

DOE

U.S. Department of Energy

DOER

Massachusetts Department of Energy Resources

DPU

Massachusetts Department of Public Utilities

EPA

U.S. Environmental Protection Agency

FERC

Federal Energy Regulatory Commission

ISO-NE

ISO New England, Inc., the New England Independent System Operator

MA DEP

Massachusetts Department of Environmental Protection

NHPUC

New Hampshire Public Utilities Commission

PURA

Connecticut Public Utilities Regulatory Authority

SEC

U.S. Securities and Exchange Commission

SJC

Supreme Judicial Court of Massachusetts

Other Terms and Abbreviations:

 

AFUDC

Allowance For Funds Used During Construction

AOCI

Accumulated Other Comprehensive Income/(Loss)

ARO

Asset Retirement Obligation

C&LM

Conservation and Load Management

CfD

Contract for Differences

Clean Air Project

The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire

CO2

Carbon dioxide

CPSL

Capital Projects Scheduling List

CTA

Competitive Transition Assessment

CWIP

Construction Work in Progress

EPS

Earnings Per Share

ERISA

Employee Retirement Income Security Act of 1974

ES 2014 Form 10-K

The Eversource Energy and Subsidiaries 2014 combined Annual Report on Form 10-K as filed with the SEC

ESOP

Employee Stock Ownership Plan

ESPP

Employee Share Purchase Plan

FERC ALJ

FERC Administrative Law Judge

Fitch

Fitch Ratings

FMCC

Federally Mandated Congestion Charge

FTR

Financial Transmission Rights

GAAP

Accounting principles generally accepted in the United States of America

GSC

Generation Service Charge

GSRP

Greater Springfield Reliability Project

GWh

Gigawatt-Hours



i





HQ

Hydro-Québec, a corporation wholly owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada

HVDC

High voltage direct current

Hydro Renewable Energy

Hydro Renewable Energy, Inc., a wholly owned subsidiary of Hydro-Québec

IPP

Independent Power Producers

ISO-NE Tariff

ISO-NE FERC Transmission, Markets and Services Tariff

kV

Kilovolt

kW

Kilowatt (equal to one thousand watts)

kWh

Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour)

LBR

Lost Base Revenue

LNG

Liquefied natural gas

LRS

Supplier of last resort service

MGP

Manufactured Gas Plant

MMBtu

One million British thermal units

Moody's

Moody's Investors Services, Inc.

MW

Megawatt

MWh

Megawatt-Hours

NEEWS

New England East-West Solution

Northern Pass

The high voltage direct current transmission line project from Canada into New Hampshire

NOx

Nitrogen oxides

PAM

Pension and PBOP Rate Adjustment Mechanism

PBOP

Postretirement Benefits Other Than Pension

PBOP Plan

Postretirement Benefits Other Than Pension Plan that provides certain retiree health care benefits, primarily medical and dental, and life insurance benefits

PCRBs

Pollution Control Revenue Bonds

Pension Plan

Single uniform noncontributory defined benefit retirement plan

PPA

Pension Protection Act

RECs

Renewable Energy Certificates

Regulatory ROE

The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment

ROE

Return on Equity

RRB

Rate Reduction Bond or Rate Reduction Certificate

RSUs

Restricted share units

S&P

Standard & Poor's Financial Services LLC

SBC

Systems Benefits Charge

SCRC

Stranded Cost Recovery Charge

SERP

Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans

SIP

Simplified Incentive Plan

SO2

Sulfur dioxide

SS

Standard service

TCAM

Transmission Cost Adjustment Mechanism

TSA

Transmission Service Agreement

UI

The United Illuminating Company




ii


EVERSOURCE ENERGY AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY
NSTAR ELECTRIC COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
WESTERN MASSACHUSETTS ELECTRIC COMPANY

TABLE OF CONTENTS

 

Page

PART I - FINANCIAL INFORMATION

 

 

ITEM 1 - Unaudited Condensed Consolidated Financial Statements for the Following Companies:

 


Eversource Energy and Subsidiaries (Unaudited)

 

Condensed Consolidated Balance Sheets

1

Condensed Consolidated Statements of Income

2

Condensed Consolidated Statements of Comprehensive Income

2

Condensed Consolidated Statements of Cash Flows

3

 

The Connecticut Light and Power Company (Unaudited)

 

Condensed Balance Sheets

4

Condensed Statements of Income

5

Condensed Statements of Comprehensive Income

5

Condensed Statements of Cash Flows

6

 

NSTAR Electric Company and Subsidiary (Unaudited)

 

Condensed Consolidated Balance Sheets

7

Condensed Consolidated Statements of Income

8

Condensed Consolidated Statements of Comprehensive Income

8

Condensed Consolidated Statements of Cash Flows

9

 

 

Public Service Company of New Hampshire and Subsidiary (Unaudited)

 

Condensed Consolidated Balance Sheets

10

Condensed Consolidated Statements of Income

11

Condensed Consolidated Statements of Comprehensive Income

11

Condensed Consolidated Statements of Cash Flows

12

 

Western Massachusetts Electric Company (Unaudited)

 

Condensed Balance Sheets

13

Condensed Statements of Income

14

Condensed Statements of Comprehensive Income

14

Condensed Statements of Cash Flows

15

 

 

Combined Notes to Condensed Consolidated Financial Statements (Unaudited)

16


ITEM 2 – Management's Discussion and Analysis of Financial Condition and Results of Operations for the Following Companies:


Eversource Energy and Subsidiaries


30

The Connecticut Light and Power Company

42

NSTAR Electric Company and Subsidiary

44

Public Service Company of New Hampshire and Subsidiary

46

Western Massachusetts Electric Company

48

 

 

ITEM 3 – Quantitative and Qualitative Disclosures About Market Risk

50

 

 

ITEM 4 – Controls and Procedures

50

 

 

PART II – OTHER INFORMATION

 

 

 

ITEM 1 – Legal Proceedings

51

 

 

ITEM 1A – Risk Factors

51

 

 

ITEM 2 – Unregistered Sales of Equity Securities and Use of Proceeds

51

 

 

ITEM 6 – Exhibits

52

 

 

SIGNATURES

54



iii





EVERSOURCE ENERGY AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and Cash Equivalents

$

 71,027 

 

$

 38,703 

 

 

Receivables, Net

 

 1,131,434 

 

 

 856,346 

 

 

Unbilled Revenues

 

 229,760 

 

 

 211,758 

 

 

Taxes Receivable

 

 99,680 

 

 

 337,307 

 

 

Fuel, Materials and Supplies

 

 281,492 

 

 

 349,664 

 

 

Regulatory Assets

 

 747,349 

 

 

 672,493 

 

 

Prepayments and Other Current Assets

 

 231,949 

 

 

 226,194 

Total Current Assets

 

 2,792,691 

 

 

 2,692,465 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 18,810,708 

 

 

 18,647,041 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

 

Regulatory Assets

 

 3,981,507 

 

 

 4,054,086 

 

 

Goodwill

 

 3,519,401 

 

 

 3,519,401 

 

 

Marketable Securities

 

 518,065 

 

 

 515,025 

 

 

Other Long-Term Assets

 

 329,393 

 

 

 349,957 

Total Deferred Debits and Other Assets

 

 8,348,366 

 

 

 8,438,469 

 

 

 

 

 

 

 

 

Total Assets

$

 29,951,765 

 

$

 29,777,975 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable

$

 1,003,500 

 

$

 956,825 

 

Long-Term Debt - Current Portion

 

 245,583 

 

 

 245,583 

 

Accounts Payable

 

 739,324 

 

 

 868,231 

 

Obligations to Third Party Suppliers

 

 157,143 

 

 

 115,632 

 

Regulatory Liabilities

 

 201,180 

 

 

 235,022 

 

Accumulated Deferred Income Taxes

 

 218,582 

 

 

 160,288 

 

Other Current Liabilities

 

 546,470 

 

 

 552,800 

Total Current Liabilities

 

 3,111,782 

 

 

 3,134,381 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

  

Accumulated Deferred Income Taxes

 

 4,574,630 

 

 

 4,467,473 

 

Regulatory Liabilities

 

 524,940 

 

 

 515,144 

 

Derivative Liabilities

 

 396,617 

 

 

 409,632 

 

Accrued Pension, SERP and PBOP

 

 1,605,339 

 

 

 1,638,558 

 

Other Long-Term Liabilities

 

 870,417 

 

 

 874,387 

Total Deferred Credits and Other Liabilities

 

 7,971,943 

 

 

 7,905,194 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 8,602,067 

 

 

 8,606,017 

 

 

 

 

 

 

 

 

 

Noncontrolling Interest - Preferred Stock of Subsidiaries

 

 155,568 

 

 

 155,568 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

  Common Shareholders' Equity:

 

 

 

 

 

 

 

Common Shares

 

 1,668,039 

 

 

 1,666,796 

 

  

Capital Surplus, Paid In

 

 6,241,417 

 

 

 6,235,834 

 

 

Retained Earnings

 

 2,569,482 

 

 

 2,448,661 

 

 

Accumulated Other Comprehensive Loss

 

 (72,414)

 

 

 (74,009)

 

 

Treasury Stock

 

 (296,119)

 

 

 (300,467)

 

Common Shareholders' Equity

 

 10,110,405 

 

 

 9,976,815 

Total Capitalization

 

 18,868,040 

 

 

 18,738,400 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 29,951,765 

 

$

 29,777,975 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 



























































































1



EVERSOURCE ENERGY AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars, Except Share Information)

2015 

 

2014 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 2,513,431 

 

$

 2,290,590 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power, Fuel and Transmission

 

 1,162,049 

 

 

 978,150 

 

Operations and Maintenance

 

 333,382 

 

 

 351,688 

 

Depreciation

 

 163,837 

 

 

 150,807 

 

Amortization of Regulatory Assets, Net

 

 60,604 

 

 

 57,898 

 

Energy Efficiency Programs

 

 146,603 

 

 

 138,825 

 

Taxes Other Than Income Taxes

 

 149,481 

 

 

 145,533 

 

 

 

Total Operating Expenses

 

 2,015,956 

 

 

 1,822,901 

Operating Income

 

 497,475 

 

 

 467,689 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Interest on Long-Term Debt

 

 87,714 

 

 

 87,377 

 

Other Interest

 

 7,129 

 

 

 2,598 

 

 

Interest Expense

 

 94,843 

 

 

 89,975 

Other Income, Net

 

 5,727 

 

 

 1,667 

Income Before Income Tax Expense

 

 408,359 

 

 

 379,381 

Income Tax Expense

 

 153,226 

 

 

 141,545 

Net Income

 

 255,133 

 

 

 237,836 

Net Income Attributable to Noncontrolling Interests

 

 1,879 

 

 

 1,879 

Net Income Attributable to Controlling Interest

$

 253,254 

 

$

 235,957 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$

 0.80 

 

$

 0.75 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Common Share

$

 0.80 

 

$

 0.74 

 

 

 

 

 

 

 

 

 

Dividends Declared Per Common Share

$

 0.42 

 

$

 0.39 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

Basic

 

 317,090,841 

 

 

 315,534,512 

 

Diluted

 

 318,491,188 

 

 

 316,892,119 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 255,133 

 

$

 237,836 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 509 

 

 

 509 

 

Changes in Unrealized Gains on Other Securities

 

 132 

 

 

 240 

 

Changes in Funded Status of Pension, SERP and PBOP Benefit Plans

 

 954 

 

 

 961 

Other Comprehensive Income, Net of Tax

 

 1,595 

 

 

 1,710 

Comprehensive Income Attributable to Noncontrolling Interests

 

 (1,879)

 

 

 (1,879)

Comprehensive Income Attributable to Controlling Interest

$

 254,849 

 

$

 237,667 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































2



EVERSOURCE ENERGY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 255,133 

 

$

 237,836 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 163,837 

 

 

 150,807 

 

 

 Deferred Income Taxes

 

 148,193 

 

 

 137,417 

 

 

 Pension, SERP and PBOP Expense

 

 26,495 

 

 

 24,995 

 

 

 Pension and PBOP Contributions

 

 (26,659)

 

 

 (6,622)

 

 

 Regulatory Over/(Under) Recoveries, Net

 

 (110,748)

 

 

 872 

 

 

 Amortization of Regulatory Assets, Net

 

 60,604 

 

 

 57,898 

 

 

 Proceeds from DOE Damages Claim, Net

 

 - 

 

 

 163,300 

 

 

 Deferral of DOE Proceeds

 

 - 

 

 

 (163,300)

 

 

 Other

 

 (21,617)

 

 

 (7,574)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (328,299)

 

 

 (182,221)

 

 

 Fuel, Materials and Supplies

 

 68,172 

 

 

 75,041 

 

 

 Taxes Receivable/Accrued, Net

 

 272,021 

 

 

 (59,840)

 

 

 Accounts Payable

 

 (59,496)

 

 

 53,905 

 

 

 Other Current Assets and Liabilities, Net

 

 34,179 

 

 

 11,282 

Net Cash Flows Provided by Operating Activities

 

 481,815 

 

 

 493,796 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (362,586)

 

 

 (348,691)

 

Proceeds from Sales of Marketable Securities

 

 114,730 

 

 

 128,505 

 

Purchases of Marketable Securities

 

 (116,735)

 

 

 (132,605)

 

Other Investing Activities

 

 66 

 

 

 1,637 

Net Cash Flows Used in Investing Activities

 

 (364,525)

 

 

 (351,154)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Shares

 

 (132,433)

 

 

 (118,460)

 

Cash Dividends on Preferred Stock

 

 (1,879)

 

 

 (1,879)

 

Decrease in Notes Payable

 

 (399,575)

 

 

 (299,500)

 

Issuance of Long-Term Debt

 

 450,000 

 

 

 400,000 

 

Retirements of Long-Term Debt

 

 - 

 

 

 (75,000)

 

Other Financing Activities

 

 (1,079)

 

 

 (2,017)

Net Cash Flows Used in Financing Activities

 

 (84,966)

 

 

 (96,856)

Net Increase in Cash and Cash Equivalents

 

 32,324 

 

 

 45,786 

Cash and Cash Equivalents - Beginning of Period

 

 38,703 

 

 

 43,364 

Cash and Cash Equivalents - End of Period

$

 71,027 

 

$

 89,150 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 



3





THE CONNECTICUT LIGHT AND POWER COMPANY

 

 

 

 

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash

$

 16,818 

 

$

 2,356 

 

 

Receivables, Net

 

 449,506 

 

 

 355,140 

 

 

Accounts Receivable from Affiliated Companies

 

 27,618 

 

 

 16,757 

 

 

Unbilled Revenues

 

 113,498 

 

 

 102,137 

 

 

Taxes Receivable

 

 - 

 

 

 116,148 

 

 

Regulatory Assets

 

 209,628 

 

 

 220,344 

 

 

Materials and Supplies

 

 48,135 

 

 

 46,664 

 

 

Prepayments and Other Current Assets

 

 51,074 

 

 

 37,822 

Total Current Assets

 

 916,277 

 

 

 897,368 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 6,874,891 

 

 

 6,809,664 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

 

Regulatory Assets

 

 1,454,150 

 

 

 1,475,508 

 

 

Other Long-Term Assets

 

 171,085 

 

 

 177,568 

Total Deferred Debits and Other Assets

 

 1,625,235 

 

 

 1,653,076 

 

 

 

 

 

 

 

 

Total Assets

$

 9,416,403 

 

$

 9,360,108 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to ES Parent

$

 190,100 

 

$

 133,400 

 

Long-Term Debt - Current Portion

 

 162,000 

 

 

 162,000 

 

Accounts Payable

 

 230,175 

 

 

 272,971 

 

Accounts Payable to Affiliated Companies

 

 67,063 

 

 

 65,594 

 

Obligations to Third Party Suppliers

 

 81,820 

 

 

 73,624 

 

Regulatory Liabilities

 

 84,127 

 

 

 124,722 

 

Derivative Liabilities

 

 88,218 

 

 

 88,459 

 

Other Current Liabilities

 

 207,843 

 

 

 153,420 

Total Current Liabilities

 

 1,111,346 

 

 

 1,074,190 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 1,652,415 

 

 

 1,642,805 

 

Regulatory Liabilities

 

 82,110 

 

 

 81,298 

 

Derivative Liabilities

 

 395,038 

 

 

 406,199 

 

Accrued Pension, SERP and PBOP

 

 272,292 

 

 

 273,854 

 

Other Long-Term Liabilities

 

 150,396 

 

 

 148,844 

Total Deferred Credits and Other Liabilities

 

 2,552,251 

 

 

 2,553,000 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 2,680,123 

 

 

 2,679,951 

 

 

 

 

 

 

 

 

 

Preferred Stock Not Subject to Mandatory Redemption

 

 116,200 

 

 

 116,200 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 60,352 

 

 

 60,352 

 

 

Capital Surplus, Paid In

 

 1,805,626 

 

 

 1,804,869 

 

 

Retained Earnings

 

 1,091,321 

 

 

 1,072,477 

 

 

Accumulated Other Comprehensive Loss

 

 (816)

 

 

 (931)

 

Common Stockholder's Equity

 

 2,956,483 

 

 

 2,936,767 

Total Capitalization

 

 5,752,806 

 

 

 5,732,918 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 9,416,403 

 

$

 9,360,108 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 



























































































4



THE CONNECTICUT LIGHT AND POWER COMPANY

 

 

 

CONDENSED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Revenues

$

 804,917 

 

$

 734,614 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power and Transmission

 

 333,619 

 

 

 281,381 

 

Operations and Maintenance

 

 117,357 

 

 

 109,514 

 

Depreciation

 

 52,902 

 

 

 46,130 

 

Amortization of Regulatory Assets, Net

 

 48,306 

 

 

 29,931 

 

Energy Efficiency Programs

 

 42,807 

 

 

 42,694 

 

Taxes Other Than Income Taxes

 

 68,080 

 

 

 66,953 

 

 

Total Operating Expenses

 

 663,071 

 

 

 576,603 

Operating Income

 

 141,846 

 

 

 158,011 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Interest on Long-Term Debt

 

 33,482 

 

 

 32,908 

 

Other Interest

 

 3,142 

 

 

 1,335 

 

 

Interest Expense

 

 36,624 

 

 

 34,243 

Other Income, Net

 

 2,159 

 

 

 1,072 

Income Before Income Tax Expense

 

 107,381 

 

 

 124,840 

Income Tax Expense

 

 38,147 

 

 

 45,541 

Net Income

$

 69,234 

 

$

 79,299 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 69,234 

 

$

 79,299 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 111 

 

 

 111 

 

Changes in Unrealized Gains on Other Securities

 

 4 

 

 

 8 

Other Comprehensive Income, Net of Tax

 

 115 

 

 

 119 

Comprehensive Income

$

 69,349 

 

$

 79,418 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.



























































































5



THE CONNECTICUT LIGHT AND POWER COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 69,234 

 

$

 79,299 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 52,902 

 

 

 46,130 

 

 

 Deferred Income Taxes

 

 19,340 

 

 

 59,334 

 

 

 Pension, SERP and PBOP Expense, Net of PBOP Contributions

 

 3,883 

 

 

 4,086 

 

 

 Regulatory Underrecoveries, Net

 

 (67,393)

 

 

 (40,399)

 

 

 Amortization of Regulatory Assets, Net

 

 48,306 

 

 

 29,931 

 

 

 Other

 

 2,322 

 

 

 4,536 

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (124,969)

 

 

 (82,833)

 

 

 Taxes Receivable/Accrued, Net

 

 158,163 

 

 

 7,015 

 

 

 Accounts Payable

 

 (20,194)

 

 

 (2,872)

 

 

 Other Current Assets and Liabilities, Net

 

 (7,727)

 

 

 (8,730)

Net Cash Flows Provided by Operating Activities

 

 133,867 

 

 

 95,497 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (127,631)

 

 

 (107,993)

 

Other Investing Activities

 

 1,981 

 

 

 1,027 

Net Cash Flows Used in Investing Activities

 

 (125,650)

 

 

 (106,966)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (49,000)

 

 

 (42,800)

 

Cash Dividends on Preferred Stock

 

 (1,390)

 

 

 (1,390)

 

Increase in Notes Payable to ES Parent

 

 56,700 

 

 

 64,300 

 

Other Financing Activities

 

 (65)

 

 

 (203)

Net Cash Flows Provided by Financing Activities

 

 6,245 

 

 

 19,907 

Net Increase in Cash

 

 14,462 

 

 

 8,438 

Cash - Beginning of Period

 

 2,356 

 

 

 7,237 

Cash - End of Period

$

 16,818 

 

$

 15,675 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.



6





NSTAR ELECTRIC COMPANY AND SUBSIDIARY

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and Cash Equivalents

$

 17,897 

 

$

 12,773 

 

 

Receivables, Net

 

 317,410 

 

 

 234,481 

 

 

Accounts Receivable from Affiliated Companies

 

 8,372 

 

 

 40,353 

 

 

Unbilled Revenues

 

 29,228 

 

 

 29,741 

 

 

Taxes Receivable

 

 63,652 

 

 

 144,601 

 

 

Materials and Supplies

 

 87,683 

 

 

 74,179 

 

 

Regulatory Assets

 

 309,547 

 

 

 198,710 

 

 

Prepayments and Other Current Assets

 

 7,885 

 

 

 10,815 

Total Current Assets

 

 841,674 

 

 

 745,653 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 5,364,311 

 

 

 5,335,436 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

 

Regulatory Assets

 

 1,178,738 

 

 

 1,179,100 

 

 

Other Long-Term Assets

 

 55,839 

 

 

 73,051 

Total Deferred Debits and Other Assets

 

 1,234,577 

 

 

 1,252,151 

 

 

 

 

 

 

 

 

Total Assets

$

 7,440,562 

 

$

 7,333,240 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable

$

 215,500 

 

$

302,000 

 

Long-Term Debt - Current Portion

 

 4,700 

 

 

4,700 

 

Accounts Payable

 

 233,852 

 

 

217,311 

 

Accounts Payable to Affiliated Companies

 

 127,904 

 

 

63,517 

 

Obligations to Third Party Suppliers

 

 63,336 

 

 

34,824 

 

Renewable Portfolio Standards Compliance Obligations

 

 55,853 

 

 

35,698 

 

Accumulated Deferred Income Taxes

 

 111,288 

 

 

 55,136 

 

Regulatory Liabilities

 

 24,605 

 

 

 49,611 

 

Other Current Liabilities

 

 116,128 

 

 

 115,991 

Total Current Liabilities

 

 953,166 

 

 

 878,788 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 1,530,972 

 

 

 1,527,667 

 

Regulatory Liabilities

 

 268,122 

 

 

 262,738 

 

Accrued Pension, SERP and PBOP

 

 228,411 

 

 

 235,529 

 

Other Long-Term Liabilities

 

 126,006 

 

 

 129,279 

Total Deferred Credits and Other Liabilities

 

 2,153,511 

 

 

 2,155,213 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 1,792,717 

 

 

 1,792,712 

 

 

 

 

 

 

 

 

 

Preferred Stock Not Subject to Mandatory Redemption

 

 43,000 

 

 

 43,000 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 - 

 

 

 - 

 

 

Capital Surplus, Paid In

 

 995,378 

 

 

 994,130 

 

 

Retained Earnings

 

 1,502,528 

 

 

 1,468,955 

 

 

Accumulated Other Comprehensive Income

 

 262 

 

 

 442 

 

Common Stockholder's Equity

 

 2,498,168 

 

 

 2,463,527 

Total Capitalization

 

 4,333,885 

 

 

 4,299,239 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 7,440,562 

 

$

 7,333,240 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 



























































































7



NSTAR ELECTRIC COMPANY AND SUBSIDIARY

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Revenues

$

 766,808 

 

$

 666,188 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power and Transmission

 

 401,867 

 

 

 319,082 

 

Operations and Maintenance

 

 75,824 

 

 

 85,924 

 

Depreciation

 

 48,768 

 

 

 46,626 

 

Amortization of Regulatory Assets/(Liabilities), Net

 

 (5,565)

 

 

 15,664 

 

Energy Efficiency Programs

 

 55,417 

 

 

 48,329 

 

Taxes Other Than Income Taxes

 

 30,962 

 

 

 32,151 

 

 

Total Operating Expenses

 

 607,273 

 

 

 547,776 

Operating Income

 

 159,535 

 

 

 118,412 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Interest on Long-Term Debt

 

 18,645 

 

 

 20,756 

 

Other Interest

 

 1,801 

 

 

 304 

 

 

Interest Expense

 

 20,446 

 

 

 21,060 

Other Income/(Loss), Net

 

 602 

 

 

 (31)

Income Before Income Tax Expense

 

 139,691 

 

 

 97,321 

Income Tax Expense

 

 56,130 

 

 

 39,234 

Net Income

$

 83,561 

 

$

 58,087 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 83,561 

 

$

 58,087 

Other Comprehensive Income/(Loss), Net of Tax:

 

 

 

 

 

 

Changes in Funded Status of SERP Benefit Plan

 

 (180)

 

 

 - 

Other Comprehensive Income/(Loss), Net of Tax

 

 (180)

 

 

 - 

Comprehensive Income

$

 83,381 

 

$

 58,087 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































8



NSTAR ELECTRIC COMPANY AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 83,561 

 

$

 58,087 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 48,768 

 

 

 46,626 

 

 

 Deferred Income Taxes

 

 41,297 

 

 

 1,585 

 

 

 Pension, SERP and PBOP Expense, Net of Contributions

 

 1,164 

 

 

 (4,908)

 

 

 Regulatory Over/(Under) Recoveries, Net

 

 (103,142)

 

 

 6,423 

 

 

 Amortization of Regulatory Assets/(Liabilities), Net

 

 (5,565)

 

 

 15,664 

 

 

 Bad Debt Expense

 

 8,049 

 

 

 6,096 

 

 

 Other

 

 (21,885)

 

 

 (15,538)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (90,465)

 

 

 (14,348)

 

 

 Materials and Supplies

 

 (13,504)

 

 

 (3,606)

 

 

 Taxes Receivable/Accrued, Net

 

 96,319 

 

 

 21,504 

 

 

 Accounts Payable

 

 29,210 

 

 

 86,309 

 

 

 Accounts Receivable from/Payable to Affiliates, Net

 

 96,368 

 

 

 (43,654)

 

 

 Other Current Assets and Liabilities, Net

 

 51,157 

 

 

 31,112 

Net Cash Flows Provided by Operating Activities

 

 221,332 

 

 

 191,352 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (79,776)

 

 

 (94,957)

 

Other Investing Activities

 

 53 

 

 

 (489)

Net Cash Flows Used in Investing Activities

 

 (79,723)

 

 

 (95,446)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (49,500)

 

 

 (253,000)

 

Cash Dividends on Preferred Stock

 

 (490)

 

 

 (490)

 

Decrease in Notes Payable

 

 (86,500)

 

 

 (103,500)

 

Issuance of Long-Term Debt

 

 - 

 

 

 300,000 

 

Other Financing Activities

 

 5 

 

 

 (4,902)

Net Cash Flows Used in Financing Activities

 

 (136,485)

 

 

 (61,892)

Net Increase in Cash and Cash Equivalents

 

 5,124 

 

 

 34,014 

Cash and Cash Equivalents - Beginning of Period

 

 12,773 

 

 

 8,021 

Cash and Cash Equivalents - End of Period

$

 17,897 

 

$

 42,035 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



9





PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash

$

 5,149 

 

$

 489 

 

 

Receivables, Net

 

 99,748 

 

 

 80,151 

 

 

Accounts Receivable from Affiliated Companies

 

 9,917 

 

 

 3,194 

 

 

Unbilled Revenues

 

 43,359 

 

 

 40,181 

 

 

Taxes Receivable

 

 31,147 

 

 

 14,571 

 

 

Fuel, Materials and Supplies

 

 113,566 

 

 

 148,139 

 

 

Regulatory Assets

 

 99,994 

 

 

 111,705 

 

 

Prepayments and Other Current Assets

 

 13,520 

 

 

 27,821 

Total Current Assets

 

 416,400 

 

 

 426,251 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 2,666,312 

 

 

 2,635,844 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

 

Regulatory Assets

 

 287,203 

 

 

 293,115 

 

 

Other Long-Term Assets

 

 33,517 

 

 

 39,228 

Total Deferred Debits and Other Assets

 

 320,720 

 

 

 332,343 

 

 

 

 

 

 

 

 

Total Assets

 $

 3,403,432 

 

 $

 3,394,438 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to ES Parent

$

 82,000 

 

$

 90,500 

 

Accounts Payable

 

 62,513 

 

 

 93,349 

 

Accounts Payable to Affiliated Companies

 

 42,670 

 

 

 33,734 

 

Regulatory Liabilities

 

 16,102 

 

 

 16,044 

 

Accumulated Deferred Income Taxes

 

 34,217 

 

 

 36,164 

 

Other Current Liabilities

 

 39,777 

 

 

 38,969 

Total Current Liabilities

 

 277,279 

 

 

 308,760 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 627,450 

 

 

 587,292 

 

Regulatory Liabilities

 

 51,897 

 

 

 51,372 

 

Accrued Pension, SERP and PBOP

 

 91,847 

 

 

 93,243 

 

Other Long-Term Liabilities

 

 45,088 

 

 

 50,155 

Total Deferred Credits and Other Liabilities

 

 816,282 

 

 

 782,062 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 1,076,303 

 

 

 1,076,286 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 - 

 

 

 - 

 

 

Capital Surplus, Paid In

 

 748,634 

 

 

 748,240 

 

 

Retained Earnings

 

 492,004 

 

 

 486,459 

 

 

Accumulated Other Comprehensive Loss

 

 (7,070)

 

 

 (7,369)

 

Common Stockholder's Equity

 

 1,233,568 

 

 

 1,227,330 

Total Capitalization

 

 2,309,871 

 

 

 2,303,616 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 3,403,432 

 

$

 3,394,438 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 



























































































10



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Revenues

$

 284,847 

 

$

 299,833 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power, Fuel and Transmission

 

 99,579 

 

 

 115,246 

 

Operations and Maintenance

 

 58,428 

 

 

 62,212 

 

Depreciation

 

 25,646 

 

 

 24,215 

 

Amortization of Regulatory Assets, Net

 

 15,132 

 

 

 12,562 

 

Energy Efficiency Programs

 

 3,772 

 

 

 3,839 

 

Taxes Other Than Income Taxes

 

 19,079 

 

 

 17,715 

 

 

Total Operating Expenses

 

 221,636 

 

 

 235,789 

Operating Income

 

 63,211 

 

 

 64,044 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Interest on Long-Term Debt

 

 11,399 

 

 

 11,526 

 

Other Interest

 

 (127)

 

 

 445 

 

 

Interest Expense

 

 11,272 

 

 

 11,971 

Other Income, Net

 

 382 

 

 

 265 

Income Before Income Tax Expense

 

 52,321 

 

 

 52,338 

Income Tax Expense

 

 20,276 

 

 

 19,700 

Net Income

$

 32,045 

 

$

 32,638 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 32,045 

 

$

 32,638 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 291 

 

 

290 

 

Changes in Unrealized Gains on Other Securities

 

 8 

 

 

 14 

Other Comprehensive Income, Net of Tax

 

 299 

 

 

304 

Comprehensive Income

$

 32,344 

 

$

 32,942 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































11



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 32,045 

 

$

 32,638 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 25,646 

 

 

 24,215 

 

 

 Deferred Income Taxes

 

 38,767 

 

 

 33,667 

 

 

 Regulatory Over/(Under) Recoveries, Net

 

 (288)

 

 

 6,827 

 

 

 Amortization of Regulatory Assets, Net

 

 15,132 

 

 

 12,562 

 

 

 Other

 

 2,999 

 

 

 4,660 

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (31,556)

 

 

 (14,268)

 

 

 Fuel, Materials and Supplies

 

 34,572 

 

 

 34,326 

 

 

 Taxes Receivable/Accrued, Net

 

 (16,576)

 

 

 (30,254)

 

 

 Accounts Payable

 

 (4,285)

 

 

 3,403 

 

 

 Other Current Assets and Liabilities, Net

 

 17,468 

 

 

 21,505 

Net Cash Flows Provided by Operating Activities

 

 113,924 

 

 

 129,281 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (71,905)

 

 

 (61,864)

 

Other Investing Activities

 

 (2,277)

 

 

 (76)

Net Cash Flows Used in Investing Activities

 

 (74,182)

 

 

 (61,940)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (26,500)

 

 

 (16,500)

 

Decrease in Notes Payable to ES Parent

 

 (8,500)

 

 

 (46,600)

 

Other Financing Activities

 

 (82)

 

 

 (87)

Net Cash Flows Used in Financing Activities

 

 (35,082)

 

 

 (63,187)

Net Increase in Cash

 

 4,660 

 

 

 4,154 

Cash - Beginning of Period

 

 489 

 

 

 130 

Cash - End of Period

$

 5,149 

 

$

 4,284 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.




12



WESTERN MASSACHUSETTS ELECTRIC COMPANY

 

 

 

 

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash

$

 2,045 

 

$

 - 

 

 

Receivables, Net

 

 72,366 

 

 

 51,066 

 

 

Accounts Receivable from Affiliated Companies

 

 8,726 

 

 

 7,851 

 

 

Unbilled Revenues

 

 18,186 

 

 

 15,146 

 

 

Taxes Receivable

 

 18,062 

 

 

 18,126 

 

 

Regulatory Assets

 

 66,706 

 

 

 51,923 

 

 

Marketable Securities

 

 33,183 

 

 

 28,658 

 

 

Prepayments and Other Current Assets

 

 6,431 

 

 

 7,607 

Total Current Assets

 

 225,705 

 

 

 180,377 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 1,483,895 

 

 

 1,461,321 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

 

Regulatory Assets

 

 137,894 

 

 

 146,307 

 

 

Marketable Securities

 

 25,027 

 

 

 29,452 

 

 

Other Long-Term Assets

 

 22,726 

 

 

 22,018 

Total Deferred Debits and Other Assets

 

 185,647 

 

 

 197,777 

 

 

 

 

 

 

 

 

Total Assets

$

 1,895,247 

 

$

 1,839,475 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to ES Parent

$

 70,500 

 

$

 21,400 

 

Long-Term Debt - Current Portion

 

 50,000 

 

 

 50,000 

 

Accounts Payable

 

 40,665 

 

 

 53,732 

 

Accounts Payable to Affiliated Companies

 

 21,634 

 

 

 14,328 

 

Regulatory Liabilities

 

 22,289 

 

 

 22,486 

 

Accumulated Deferred Income Taxes

 

 24,607 

 

 

 18,089 

 

Other Current Liabilities

 

 22,958 

 

 

 24,080 

Total Current Liabilities

 

 252,653 

 

 

 204,115 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 419,043 

 

 

 416,822 

 

Regulatory Liabilities

 

 12,673 

 

 

 10,835 

 

Accrued Pension, SERP and PBOP

 

 16,505 

 

 

 17,705 

 

Other Long-Term Liabilities

 

 34,182 

 

 

 33,747 

Total Deferred Credits and Other Liabilities

 

 482,403 

 

 

 479,109 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 578,239 

 

 

 578,471 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 10,866 

 

 

 10,866 

 

 

Capital Surplus, Paid In

 

 391,398 

 

 

 391,256 

 

 

Retained Earnings

 

 182,778 

 

 

 178,834 

 

 

Accumulated Other Comprehensive Loss

 

 (3,090)

 

 

 (3,176)

 

Common Stockholder's Equity

 

 581,952 

 

 

 577,780 

Total Capitalization

 

 1,160,191 

 

 

 1,156,251 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 1,895,247 

 

$

 1,839,475 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.   

 

 

 

 



























































































13



WESTERN MASSACHUSETTS ELECTRIC COMPANY

 

 

 

CONDENSED STATEMENTS OF INCOME

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Revenues

$

 152,864 

 

$

 137,409 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power and Transmission

 

 69,661 

 

 

 49,431 

 

Operations and Maintenance

 

 19,784 

 

 

 22,579 

 

Depreciation

 

 10,375 

 

 

 10,321 

 

Amortization of Regulatory Assets, Net

 

 3,927 

 

 

 399 

 

Energy Efficiency Programs

 

 11,075 

 

 

 11,865 

 

Taxes Other Than Income Taxes

 

 9,437 

 

 

 8,082 

 

 

Total Operating Expenses

 

 124,259 

 

 

 102,677 

Operating Income

 

 28,605 

 

 

 34,732 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

Interest on Long-Term Debt

 

 6,045 

 

 

 6,062 

 

Other Interest

 

 778 

 

 

 (416)

 

 

Interest Expense

 

 6,823 

 

 

 5,646 

Other Income, Net

 

 575 

 

 

 574 

Income Before Income Tax Expense

 

 22,357 

 

 

 29,660 

Income Tax Expense

 

 9,113 

 

 

 11,558 

Net Income

$

 13,244 

 

$

 18,102 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 13,244 

 

$

 18,102 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 85 

 

 

85 

 

Changes in Unrealized Gains on Other Securities

 

 1 

 

 

 2 

Other Comprehensive Income, Net of Tax

 

 86 

 

 

 87 

Comprehensive Income

$

 13,330 

 

$

 18,189 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.  



























































































14



WESTERN MASSACHUSETTS ELECTRIC COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2015 

 

2014 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 13,244 

 

$

 18,102 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used in) Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 10,375 

 

 

 10,321 

 

 

 Deferred Income Taxes

 

 12,759 

 

 

 14,688 

 

 

 Regulatory Over/(Under) Recoveries, Net

 

 (14,442)

 

 

 5,780 

 

 

 Amortization of Regulatory Assets, Net

 

 3,927 

 

 

 399 

 

 

 Other

 

 (1,197)

 

 

 (1,351)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (26,298)

 

 

 34,905 

 

 

 Taxes Receivable/Accrued, Net

 

 64 

 

 

 (17,126)

 

 

 Accounts Payable

 

 85 

 

 

 (10,516)

 

 

 Other Current Assets and Liabilities, Net

 

 65 

 

 

 (8,869)

Net Cash Flows Provided by/(Used in) Operating Activities

 

 (1,418)

 

 

 46,333 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (35,899)

 

 

 (30,347)

 

Proceeds from Sales of Marketable Securities

 

 23,249 

 

 

 34,656 

 

Purchases of Marketable Securities

 

 (23,442)

 

 

 (34,804)

Net Cash Flows Used in Investing Activities

 

 (36,092)

 

 

 (30,495)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (9,300)

 

 

 (49,000)

 

Increase in Notes Payable to ES Parent

 

 49,100 

 

 

 37,400 

 

Other Financing Activities

 

 (245)

 

 

 (11)

Net Cash Flows Provided by/(Used in) Financing Activities

 

 39,555 

 

 

 (11,611)

Net Increase in Cash

 

 2,045 

 

 

 4,227 

Cash - Beginning of Period

 

 - 

 

 

 - 

Cash - End of Period

$

 2,045 

 

$

 4,227 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.




15


EVERSOURCE ENERGY AND SUBSIDIARIES

THE CONNECTICUT LIGHT AND POWER COMPANY

NSTAR ELECTRIC COMPANY AND SUBSIDIARY

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

WESTERN MASSACHUSETTS ELECTRIC COMPANY


COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout the combined notes to the unaudited condensed consolidated financial statements.


1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A.

Basis of Presentation

Eversource Energy is a public utility holding company primarily engaged through its wholly owned regulated utility subsidiaries in the energy delivery business.  Eversource Energy's wholly owned regulated utility subsidiaries consist of CL&P, NSTAR Electric, PSNH, WMECO, Yankee Gas and NSTAR Gas.  Eversource provides energy delivery service to approximately 3.6 million electric and natural gas customers through these six regulated utilities in Connecticut, Massachusetts and New Hampshire.  


On April 29, 2015, the Company's name was changed from Northeast Utilities to Eversource Energy.  CL&P, NSTAR Electric, PSNH and WMECO operate under the brand Eversource Energy.  


The unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH include the accounts of each of their respective subsidiaries.  Intercompany transactions have been eliminated in consolidation.  The accompanying unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH and the unaudited condensed financial statements of CL&P and WMECO are herein collectively referred to as the "financial statements."


The combined notes to the financial statements have been prepared pursuant to the rules and regulations of the SEC.  Certain information and footnote disclosures included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations.  The accompanying financial statements should be read in conjunction with the entirety of this combined Quarterly Report on Form 10-Q and the 2014 combined Annual Report on Form 10-K of Eversource, CL&P, NSTAR Electric, PSNH and WMECO, which was filed with the SEC.  The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


The financial statements contain, in the opinion of management, all adjustments (including normal, recurring adjustments) necessary to present fairly Eversource's, CL&P's, NSTAR Electric's, PSNH's and WMECO's financial position as of March 31, 2015 and December 31, 2014, and the results of operations, comprehensive income and cash flows for the three months ended March 31, 2015 and 2014.  The results of operations, comprehensive income and cash flows for the three months ended March 31, 2015 and 2014 are not necessarily indicative of the results expected for a full year.  


Eversource consolidates CYAPC and YAEC because CL&P's, NSTAR Electric's, PSNH's and WMECO's combined ownership interest in each of these entities is greater than 50 percent.  Intercompany transactions between CL&P, NSTAR Electric, PSNH and WMECO and the CYAPC and YAEC companies have been eliminated in consolidation of the Eversource financial statements.  


Eversource's utility subsidiaries' distribution (including generation) and transmission businesses and NPT are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for entities with rate-regulated operations, which considers the effect of regulation on the differences in the timing of the recognition of certain revenues and expenses from those of other businesses and industries.  See Note 2, "Regulatory Accounting," for further information.


Certain reclassifications of prior period data were made in the accompanying financial statements to conform to the current period presentation.


B.

Accounting Standards

Accounting Standards Issued but not Yet Adopted:  In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-09, Revenue from Contracts with Customers, effective January 1, 2017, which amends existing revenue recognition guidance and is required to be applied retrospectively (either to each reporting period presented or cumulatively at the date of initial application).  In April 2015, the FASB decided to propose a one-year deferral of the effective date of the ASU.  Management is reviewing the requirements of the ASU.  The ASU is not expected to have a material impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH and WMECO.


C.

Provision for Uncollectible Accounts

Eversource, including CL&P, NSTAR Electric, PSNH and WMECO, presents its receivables at estimated net realizable value by maintaining a provision for uncollectible accounts.  This provision is determined based upon a variety of judgments and factors, including the application of an estimated uncollectible percentage to each receivable aging category.  The estimate is based upon historical collection and write-off experience and management's assessment of collectability from customers.  Management continuously assesses the collectability of receivables and adjusts collectability estimates based on actual experience.  Receivable balances are written off against the provision for uncollectible accounts when the accounts are terminated and these balances are deemed to be uncollectible.


The PURA allows CL&P and Yankee Gas to accelerate the recovery of accounts receivable balances attributable to qualified customers under financial or medical duress (uncollectible hardship accounts receivable) outstanding for greater than 90 days.  The DPU allows WMECO to also



16


recover in rates amounts associated with certain uncollectible hardship accounts receivable.  Uncollectible customer account balances, which are expected to be recovered in rates, are included in Regulatory Assets or Other Long-Term Assets.


The total provision for uncollectible accounts and for uncollectible hardship accounts, which is included in the total provision, are included in Receivables, Net on the balance sheets, and were as follows:


 

 

 

Total Provision for Uncollectible Accounts

 

Uncollectible Hardship

(Millions of Dollars)

 

As of March 31, 2015

 

As of December 31, 2014

 

As of March 31, 2015

 

As of December 31, 2014

ES

 

$

187.4 

 

$

175.3 

 

$

92.3 

 

$

91.5 

CL&P

 

 

86.6 

 

 

84.3 

 

 

74.5 

 

 

74.0 

NSTAR Electric

 

 

43.8 

 

 

40.7 

 

 

 - 

 

 

 - 

PSNH

 

 

8.1 

 

 

7.7 

 

 

 - 

 

 

 - 

WMECO

 

 

10.7 

 

 

9.9 

 

 

6.5 

 

 

6.2 


D.

Fair Value Measurements

Fair value measurement guidance is applied to derivative contracts that are not elected or designated as "normal purchases or normal sales" (normal) and to the marketable securities held in trusts.  Fair value measurement guidance is also applied to valuations of the investments used to calculate the funded status of pension and PBOP plans and nonrecurring fair value measurements of nonfinancial assets such as goodwill and AROs, and is also used to estimate the fair value of preferred stock and long-term debt.


Fair Value Hierarchy:  In measuring fair value, Eversource uses observable market data when available and minimizes the use of unobservable inputs.  Inputs used in fair value measurements are categorized into three fair value hierarchy levels for disclosure purposes.  The entire fair value measurement is categorized based on the lowest level of input that is significant to the fair value measurement.  Eversource evaluates the classification of assets and liabilities measured at fair value on a quarterly basis, and Eversource's policy is to recognize transfers between levels of the fair value hierarchy as of the end of the reporting period.  The three levels of the fair value hierarchy are described below:


Level 1 - Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date.  Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  


Level 2 - Inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs are observable.


Level 3 - Quoted market prices are not available.  Fair value is derived from valuation techniques in which one or more significant inputs or assumptions are unobservable.  Where possible, valuation techniques incorporate observable market inputs that can be validated to external sources such as industry exchanges, including prices of energy and energy-related products.  


Determination of Fair Value:  The valuation techniques and inputs used in Eversource's fair value measurements are described in Note 4, "Derivative Instruments," Note 5, "Marketable Securities," and Note 9, "Fair Value of Financial Instruments," to the financial statements.


E.

Other Income, Net

Items included within Other Income, Net on the statements of income primarily consist of investment income/(loss), interest income, AFUDC related to equity funds, and equity in earnings.  Investment income/(loss) primarily relates to debt and equity securities held in trust.  For further information, see Note 5, "Marketable Securities," to the financial statements.  


F.

Other Taxes

Gross receipts taxes levied by the state of Connecticut are collected by CL&P and Yankee Gas from their respective customers.  These gross receipts taxes are shown on a gross basis with collections in Operating Revenues and payments in Taxes Other Than Income Taxes on the statements of income as follows:


 

For the Three Months Ended

(Millions of Dollars)

March 31, 2015

 

March 31, 2014

ES

$

41.9 

 

$

 44.4 

CL&P

 

33.0 

 

 

 35.6 


Certain sales taxes are collected by Eversource's companies that serve customers in Connecticut and Massachusetts as agents for state and local governments and are recorded on a net basis with no impact on the statements of income.   


G.

 

     Supplemental Cash Flow Information

Non-cash investing activities include plant additions included in Accounts Payable as follows:

 

 

 

 

 

 

 

 

 

(Millions of Dollars)

As of March 31, 2015

 

As of March 31, 2014

ES

$

110.4 

 

$

108.5 

CL&P

 

42.3 

 

 

36.2 

NSTAR Electric

 

21.9 

 

 

28.0 

PSNH

 

21.7 

 

 

14.4 

WMECO

 

8.3 

 

 

14.4 




17


H.

Severance Benefits

For the three months ended March 31, 2015 and 2014, Eversource recorded severance benefit expense of $0.4 million and $4.3 million, respectively, in connection with ongoing post-merger integration and, in 2014, the partial outsourcing of information technology functions.  As of March 31, 2015 and December 31, 2014, the severance accrual totaled $9 million and $10.4 million, respectively, and was included in Other Current Liabilities on the balance sheets.


2.

REGULATORY ACCOUNTING


Eversource's Regulated companies are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for entities with rate-regulated operations and reflect the effects of the rate-making process.  The rates charged to the customers of Eversource's Regulated companies are designed to collect each company's costs to provide service, including a return on investment.  


Management believes it is probable that each of the Regulated companies will recover their respective investments in long-lived assets, including regulatory assets.  If management were to determine that it could no longer apply the accounting guidance applicable to rate-regulated enterprises to any of the Regulated companies' operations, or that management could not conclude it is probable that costs would be recovered from customers in future rates, the costs would be charged to net income in the period in which the determination is made.


Regulatory Assets:  The components of regulatory assets are as follows:


 

As of March 31, 2015

 

As of December 31, 2014

(Millions of Dollars)

ES

 

ES

Benefit Costs

$

 1,976.6 

 

$

 2,016.0 

Derivative Liabilities

 

 410.2 

 

 

 425.5 

Income Taxes, Net

 

 632.1 

 

 

 635.3 

Storm Restoration Costs

 

 504.8 

 

 

 502.8 

Goodwill-related

 

 500.2 

 

 

 505.4 

Regulatory Tracker Mechanisms

 

 434.5 

 

 

 350.5 

Contractual Obligations - Yankee Companies

 

 119.0 

 

 

 123.8 

Other Regulatory Assets

 

 151.4 

 

 

 167.3 

Total Regulatory Assets

 

 4,728.8 

 

 

 4,726.6 

Less:  Current Portion

 

 747.3 

 

 

 672.5 

Total Long-Term Regulatory Assets

$

 3,981.5 

 

$

 4,054.1 


 

 

As of March 31, 2015

 

As of December 31, 2014

 

 

 

 

 

NSTAR

 

 

 

 

 

 

 

 

 

 

NSTAR

 

 

 

 

 

 

(Millions of Dollars)

CL&P

 

Electric

 

PSNH

 

WMECO

 

CL&P

 

Electric

 

PSNH

 

WMECO

Benefit Costs

$

 436.7 

 

$

 505.6 

 

$

 171.2 

 

$

 83.3 

 

$

 445.4 

 

$

 515.9 

 

$

 174.3 

 

$

 85.0 

Derivative Liabilities

 

 403.3 

 

 

 3.5 

 

 

 - 

 

 

 - 

 

 

 410.9 

 

 

 4.5 

 

 

 - 

 

 

 - 

Income Taxes, Net

 

 438.7 

 

 

 83.7 

 

 

 36.8 

 

 

 31.2 

 

 

 437.7 

 

 

 83.7 

 

 

 38.0 

 

 

 35.5 

Storm Restoration Costs

 

 308.5 

 

 

 119.7 

 

 

 46.9 

 

 

 29.7 

 

 

 319.6 

 

 

 103.7 

 

 

 47.7 

 

 

 31.8 

Goodwill-related

 

 - 

 

 

 429.5 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 433.9 

 

 

 - 

 

 

 - 

Regulatory Tracker Mechanisms

 

 10.1 

 

 

 261.2 

 

 

 93.4 

 

 

 47.6 

 

 

 16.1 

 

 

 141.4 

 

 

 103.5 

 

 

 33.0 

Other Regulatory Assets

 

 66.5 

 

 

 85.0 

 

 

 38.9 

 

 

 12.8 

 

 

 66.1 

 

 

 94.7 

 

 

 41.3 

 

 

 12.9 

Total Regulatory Assets

 

 1,663.8 

 

 

 1,488.2 

 

 

 387.2 

 

 

 204.6 

 

 

 1,695.8 

 

 

 1,377.8 

 

 

 404.8 

 

 

 198.2 

Less:  Current Portion

 

 209.6 

 

 

 309.5 

 

 

 100.0 

 

 

 66.7 

 

 

 220.3 

 

 

 198.7 

 

 

 111.7 

 

 

 51.9 

Total Long-Term Regulatory Assets

$

 1,454.2 

 

$

 1,178.7 

 

$

 287.2 

 

$

 137.9 

 

$

 1,475.5 

 

$

 1,179.1 

 

$

 293.1 

 

$

 146.3 


Regulatory Costs in Other Long-Term Assets:  The Regulated companies had $49.3 million ($1.6 million for CL&P, $18.3 million for NSTAR Electric, $0.4 million for PSNH and $11.8 million for WMECO) and $60.5 million ($1.3 million for CL&P, $33.2 million for NSTAR Electric, $0.9 million for PSNH, and $11 million for WMECO) of additional regulatory costs as of March 31, 2015 and December 31, 2014, respectively, that were included in Other Long-Term Assets on the balance sheets.  These amounts represent incurred costs for which recovery has not yet been specifically approved by the applicable regulatory agency.  However, based on regulatory policies or past precedent on similar costs, management believes it is probable that these costs will ultimately be approved and recovered from customers in rates.  The NSTAR Electric balance as of March 31, 2015 and December 31, 2014 primarily related to costs deferred in connection with the basic service bad debt adder.  See Note 8E, "Commitments and Contingencies – Basic Service Bad Debt Adder," for further information.


Regulatory Liabilities:  The components of regulatory liabilities are as follows:


 

As of March 31, 2015

 

As of December 31, 2014

(Millions of Dollars)

ES

 

ES

Cost of Removal

$

 452.8 

 

$

 439.9 

Regulatory Tracker Mechanisms

 

 183.3 

 

 

 192.3 

AFUDC - Transmission

 

 67.1 

 

 

 67.1 

Other Regulatory Liabilities

 

 22.9 

 

 

 50.8 

Total Regulatory Liabilities

 

 726.1 

 

 

 750.1 

Less:  Current Portion

 

 201.2 

 

 

 235.0 

Total Long-Term Regulatory Liabilities

$

 524.9 

 

$

 515.1 




18



 

 

As of March 31, 2015

 

As of December 31, 2014

 

 

 

 

NSTAR

 

 

 

 

 

 

 

NSTAR

 

 

 

 

(Millions of Dollars)

CL&P

 

Electric

 

PSNH

 

WMECO

 

CL&P

 

Electric

 

PSNH

 

WMECO

Cost of Removal

$

 23.1 

 

$

 263.4 

 

$

 51.3 

 

$

 2.8 

 

$

 19.7 

 

$

 258.3 

 

$

 50.3 

 

$

 1.1 

Regulatory Tracker Mechanisms

 

 77.5 

 

 

 22.5 

 

 

 13.9 

 

 

 22.2 

 

 

 122.6 

 

 

 20.7 

 

 

 14.2 

 

 

 22.3 

AFUDC - Transmission

 

 53.3 

 

 

 4.7 

 

 

 - 

 

 

 9.1 

 

 

 53.6 

 

 

 4.4 

 

 

 - 

 

 

 9.1 

Other Regulatory Liabilities

 

 12.3 

 

 

 2.1 

 

 

 2.8 

 

 

 0.9 

 

 

 10.1 

 

 

 28.9 

 

 

 2.9 

 

 

 0.8 

Total Regulatory Liabilities

 

 166.2 

 

 

 292.7 

 

 

 68.0 

 

 

 35.0 

 

 

 206.0 

 

 

 312.3 

 

 

 67.4 

 

 

 33.3 

Less:  Current Portion

 

 84.1 

 

 

 24.6 

 

 

 16.1 

 

 

 22.3 

 

 

 124.7 

 

 

 49.6 

 

 

 16.0 

 

 

 22.5 

Total Long-Term Regulatory Liabilities

$

 82.1 

 

$

 268.1 

 

$

 51.9 

 

$

 12.7 

 

$

 81.3 

 

$

 262.7 

 

$

 51.4 

 

$

 10.8 


2015 Regulatory Developments: As a result of the March 3, 2015 FERC order in the pending ROE complaint proceedings described in Note 8C, "Commitments and Contingencies – FERC ROE Complaints," in the first quarter of 2015, Eversource recognized a pre-tax charge to earnings (excluding interest) of $20 million, of which $12.5 million was recorded at CL&P, $2.4 million at NSTAR Electric, $1 million at PSNH, and $4.1 million at WMECO.   The pre-tax charge was recorded as a regulatory liability and as a reduction of Operating Revenues.  


On March 2, 2015, the DPU approved the comprehensive settlement agreement between NSTAR Electric, NSTAR Gas and the Massachusetts Attorney General (the "Settlement") as filed with the DPU on December 31, 2014.  The Settlement resolved the outstanding NSTAR Electric CPSL program filings for 2006 through 2011, the NSTAR Electric and NSTAR Gas PAM and energy efficiency-related customer billing adjustments reported in 2012, and the recovery of LBR related to NSTAR Electric's energy efficiency programs for 2008 through 2011 (11 dockets in total).  As a result, NSTAR Electric and NSTAR Gas will refund a combined $44.7 million to customers.  The refund was recorded as a regulatory liability as of March 31, 2015 and NSTAR Electric recognized a $21.7 million pre-tax benefit in the first quarter of 2015.  For further information, see Note 8D, "Commitments and Contingencies – 2014 Comprehensive Settlement Agreement."


On January 7, 2015, the DPU issued an order concluding that NSTAR Electric had appropriately accounted for the removal of supply-related bad debt costs from base distribution rates effective January 1, 2006.  The DPU ordered NSTAR Electric and the Massachusetts Attorney General to collaborate on the reconciliation of energy-related bad debt costs through 2014.  During the second quarter of 2015, NSTAR Electric expects to file with the DPU to recover from customers approximately $43 million of supply-related bad debt costs.  In the first quarter of 2015, as a result of the DPU order, NSTAR Electric increased its regulatory assets and reduced Operations and Maintenance expense by $24.2 million, resulting in an increase in after-tax earnings of $14.5 million. For further information, see Note 8E, "Commitments and Contingencies – Basic Service Bad Debt Adder."


3.

PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION


The following tables summarize the investments in utility property, plant and equipment by asset category:


  

As of March 31, 2015

 

As of December 31, 2014

(Millions of Dollars)

ES

 

ES

Distribution - Electric

$

 12,539.3 

 

$

 12,495.2 

Distribution - Natural Gas

 

 2,584.8 

 

 

 2,595.4 

Transmission

 

 6,959.4 

 

 

 6,930.7 

Generation

 

 1,172.2 

 

 

 1,170.9 

Electric and Natural Gas Utility

 

 23,255.7 

 

 

 23,192.2 

Other (1)

 

 547.9 

 

 

 551.3 

Property, Plant and Equipment, Gross

 

 23,803.6 

 

 

 23,743.5 

Less:  Accumulated Depreciation

 

 

 

 

 

 

Electric and Natural Gas Utility    

 

 (5,842.6)

 

 

 (5,777.8)

 

Other

 

 (232.3)

 

 

 (231.8)

Total Accumulated Depreciation

 

 (6,074.9)

 

 

 (6,009.6)

Property, Plant and Equipment, Net

 

 17,728.7 

 

 

 17,733.9 

Construction Work in Progress

 

 1,082.0 

 

 

 913.1 

Total Property, Plant and Equipment, Net

$

 18,810.7 

 

$

 18,647.0 


(1)

These assets are primarily comprised of building improvements, computer software, hardware and equipment and telecommunications assets at Eversource Service and Eversource's unregulated companies.


 

As of March 31, 2015

 

As of December 31, 2014

 

 

 

 

NSTAR

 

 

 

 

 

 

 

 

 

 

NSTAR

 

 

 

 

 

 

(Millions of Dollars)

CL&P

 

Electric

 

PSNH

 

WMECO

 

CL&P

 

Electric

 

PSNH

 

WMECO

Distribution

$

 5,180.0 

 

$

 4,907.8 

 

$

 1,704.1 

 

$

 787.4 

 

$

 5,158.8 

 

$

 4,895.5 

 

$

 1,696.7 

 

$

 784.2 

Transmission

 

 3,274.7 

 

 

 1,950.6 

 

 

 794.6 

 

 

 891.9 

 

 

 3,274.0 

 

 

 1,928.5 

 

 

 789.7 

 

 

 891.0 

Generation

 

 - 

 

 

 - 

 

 

 1,137.8 

 

 

 34.4 

 

 

 - 

 

 

 - 

 

 

 1,136.5 

 

 

 34.4 

Property, Plant and
   Equipment, Gross

 

 8,454.7 

 

 

 6,858.4 

 

 

 3,636.5 

 

 

 1,713.7 

 

 

 8,432.8 

 

 

 6,824.0 

 

 

 3,622.9 

 

 

 1,709.6 

Less:  Accumulated Depreciation

 

 (1,950.7)

 

 

 (1,783.6)

 

 

 (1,105.7)

 

 

 (303.3)

 

 

 (1,928.0)

 

 

 (1,761.4)

 

 

 (1,090.0)

 

 

 (297.4)

Property, Plant and Equipment, Net

 

 6,504.0 

 

 

 5,074.8 

 

 

 2,530.8 

 

 

 1,410.4 

 

 

 6,504.8 

 

 

 5,062.6 

 

 

 2,532.9 

 

 

 1,412.2 

Construction Work in Progress

 

 370.9 

 

 

 289.5 

 

 

 135.5 

 

 

 73.5 

 

 

 304.9 

 

 

 272.8 

 

 

 102.9 

 

 

 49.1 

Total Property, Plant and
  Equipment, Net

$

 6,874.9 

 

$

 5,364.3 

 

$

 2,666.3 

 

$

 1,483.9 

 

$

 6,809.7 

 

$

 5,335.4 

 

$

 2,635.8 

 

$

 1,461.3 




19


As of March 31, 2015, PSNH had $1.1 billion in gross generation assets and Accumulated Depreciation of $497.1 million.  These generation assets are the subject of a divestiture agreement in principle in a settlement Term Sheet entered into on March 11, 2015 between PSNH and key New Hampshire officials (Term Sheet) whereby, among other resolutions, PSNH has agreed to sell these assets.  Upon completion of the sale, all remaining stranded costs will be recovered via bonds that will be secured by a non-bypassable charge to PSNH's customers.  Consummation of the Term Sheet provisions is conditioned upon the enactment of New Hampshire legislation, completion of a final Settlement Agreement reflecting the provisions of the Term Sheet (Settlement Agreement), and NHPUC approval of the Settlement Agreement.  See Note 8F, “Commitments and Contingencies – PSNH Generation Restructuring,” for further information.


4.

DERIVATIVE INSTRUMENTS


The Regulated companies purchase and procure energy and energy-related products, which are subject to price volatility, for their customers.  The costs associated with supplying energy to customers are recoverable through customer rates.  The Regulated companies manage the risks associated with the price volatility of energy and energy-related products through the use of derivative and nonderivative contracts.  


Many of the derivative contracts meet the definition of, and are designated as, normal and qualify for accrual accounting under the applicable accounting guidance.  The costs and benefits of derivative contracts that meet the definition of normal are recognized in Operating Expenses or Operating Revenues on the statements of income, as applicable, as electricity or natural gas is delivered.


Derivative contracts that are not designated as normal are recorded at fair value as current or long-term Derivative Assets or Derivative Liabilities on the balance sheets.  For the Regulated companies, regulatory assets or regulatory liabilities are recorded to offset the fair values of derivatives, as contract settlement amounts are recovered from, or refunded to, customers in their respective energy supply rates.  


The gross fair values of derivative assets and liabilities with the same counterparty are offset and reported as net Derivative Assets or Derivative Liabilities, with current and long-term portions, on the balance sheets.  The following table presents the gross fair values of contracts categorized by risk type and the net amount recorded as current or long-term derivative asset or liability:


 

 

 

As of March 31, 2015

 

As of December 31, 2014

 

 

 

Commodity Supply

 

 

 

Net Amount

 

Commodity Supply

 

 

 

Net Amount

 

 

 

and Price Risk

 

 

 

 

Recorded as

 

and Price Risk

 

 

 

 

 

Recorded as

(Millions of Dollars)

 

 Management

 

Netting (1)

 

a Derivative

 

 Management

 

Netting (1)

 

a Derivative

Current Derivative Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES

 

$

 16.0 

 

$

 (6.6)

 

$

 9.4 

 

$

16.2 

 

$

 (6.6)

 

$

 9.6 

 

CL&P

 

 

 16.0 

 

 

 (6.6)

 

 

 9.4 

 

 

16.1 

 

 

 (6.6)

 

 

 9.5 

 

NSTAR Electric

 

 

 -   

 

 

 -   

 

 

 - 

 

 

0.1 

 

 

 -   

 

 

 0.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Derivative Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES, CL&P

 

$

 88.3 

 

$

 (17.8)

 

$

 70.5 

 

$

 93.5 

 

$

 (19.2)

 

$

 74.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Derivative Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES

 

$

 (3.2)

 

$

 - 

 

$

 (3.2)

 

$

 (9.8)

 

$

 - 

 

$

 (9.8)

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES

 

 

 (90.3)

 

 

 - 

 

 

 (90.3)

 

 

 (90.0)

 

 

 - 

 

 

 (90.0)

 

CL&P

 

 

 (88.2)

 

 

 - 

 

 

 (88.2)

 

 

 (88.5)

 

 

 - 

 

 

 (88.5)

 

NSTAR Electric

 

 

 (2.1)

 

 

 - 

 

 

 (2.1)

 

 

 (1.5)

 

 

 - 

 

 

 (1.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Derivative Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES

 

$

 (0.2)

 

$

 - 

 

$

 (0.2)

 

$

 (0.3)

 

$

 - 

 

$

 (0.3)

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES

 

 

 (396.4)

 

 

 - 

 

 

 (396.4)

 

 

 (409.3)

 

 

 - 

 

 

 (409.3)

 

CL&P

 

 

 (395.0)

 

 

 - 

 

 

 (395.0)

 

 

 (406.2)

 

 

 - 

 

 

 (406.2)

 

NSTAR Electric

 

 

 (1.4)