|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the Quarterly Period Ended June 30, 2015 |
| or |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the transition period from ____________ to ____________ |
Commission | Registrant; State of Incorporation; | I.R.S. Employer |
|
|
|
1-5324 | EVERSOURCE ENERGY | 04-2147929 |
0-00404 | THE CONNECTICUT LIGHT AND POWER COMPANY | 06-0303850 |
1-02301 | NSTAR ELECTRIC COMPANY | 04-1278810 |
1-6392 | PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE | 02-0181050 |
0-7624 | WESTERN MASSACHUSETTS ELECTRIC COMPANY | 04-1961130 |
|
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
| Yes | No |
|
|
|
| x | ¨ |
Indicate by check mark whether the registrants have submitted electronically and posted on its corporate Web sites, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files).
| Yes | No |
|
|
|
| x | ¨ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer" and "large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
| Large |
| Accelerated |
| Non-accelerated |
|
|
|
|
|
|
Eversource Energy | x |
| ¨ |
| ¨ |
The Connecticut Light and Power Company | ¨ |
| ¨ |
| x |
NSTAR Electric Company | ¨ |
| ¨ |
| x |
Public Service Company of New Hampshire | ¨ |
| ¨ |
| x |
Western Massachusetts Electric Company | ¨ |
| ¨ |
| x |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):
| Yes | No |
|
|
|
Eversource Energy | ¨ | x |
The Connecticut Light and Power Company | ¨ | x |
NSTAR Electric Company | ¨ | x |
Public Service Company of New Hampshire | ¨ | x |
Western Massachusetts Electric Company | ¨ | x |
Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:
Company - Class of Stock | Outstanding as of July 31, 2015 |
Eversource Energy | 317,173,164 shares |
|
|
The Connecticut Light and Power Company | 6,035,205 shares |
|
|
NSTAR Electric Company | 100 shares |
|
|
Public Service Company of New Hampshire | 301 shares |
|
|
Western Massachusetts Electric Company | 434,653 shares |
Eversource Energy holds all of the 6,035,205 shares, 100 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.
NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.
Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire, and Western Massachusetts Electric Company each separately file this combined Form 10-Q. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.
GLOSSARY OF TERMS
The following is a glossary of abbreviations or acronyms that are found in this report: | |
| |
| |
Current or former Eversource Energy companies, segments or investments: | |
ES, Eversource or the Company | Eversource Energy and subsidiaries |
ES parent or Eversource parent | Eversource Energy, a public utility holding company |
ES parent and other companies | ES parent and other companies is comprised of ES parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC |
CL&P | The Connecticut Light and Power Company |
NSTAR Electric | NSTAR Electric Company |
PSNH | Public Service Company of New Hampshire |
WMECO | Western Massachusetts Electric Company |
NSTAR Gas | NSTAR Gas Company |
Yankee Gas | Yankee Gas Services Company |
ESTV | Eversource Energy Transmission Ventures, Inc., the parent company of NPT and Renewable Properties, Inc. |
NPT | Northern Pass Transmission LLC |
Eversource Service | Eversource Energy Service Company (effective January 1, 2014 includes the operations of NSTAR Electric & Gas) |
NSTAR Electric & Gas | NSTAR Electric & Gas Corporation, a former Eversource Energy service company (effective January 1, 2014 merged into Eversource Energy Service Company) |
CYAPC | Connecticut Yankee Atomic Power Company |
MYAPC | Maine Yankee Atomic Power Company |
YAEC | Yankee Atomic Electric Company |
Yankee Companies | CYAPC, YAEC and MYAPC |
Regulated companies | The ES Regulated companies, comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric, PSNH, and WMECO, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, the generation activities of PSNH and WMECO, and NPT |
Regulators: |
|
DEEP | Connecticut Department of Energy and Environmental Protection |
DOE | U.S. Department of Energy |
DOER | Massachusetts Department of Energy Resources |
DPU | Massachusetts Department of Public Utilities |
EPA | U.S. Environmental Protection Agency |
FERC | Federal Energy Regulatory Commission |
ISO-NE | ISO New England, Inc., the New England Independent System Operator |
MA DEP | Massachusetts Department of Environmental Protection |
NHPUC | New Hampshire Public Utilities Commission |
PURA | Connecticut Public Utilities Regulatory Authority |
SEC | U.S. Securities and Exchange Commission |
SJC | Supreme Judicial Court of Massachusetts |
Other Terms and Abbreviations: |
|
AFUDC | Allowance For Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income/(Loss) |
ARO | Asset Retirement Obligation |
C&LM | Conservation and Load Management |
CfD | Contract for Differences |
Clean Air Project | The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire |
CO2 | Carbon dioxide |
CPSL | Capital Projects Scheduling List |
CTA | Competitive Transition Assessment |
CWIP | Construction Work in Progress |
EPS | Earnings Per Share |
ERISA | Employee Retirement Income Security Act of 1974 |
ES 2014 Form 10-K | The Eversource Energy and Subsidiaries 2014 combined Annual Report on Form 10-K as filed with the SEC |
ESOP | Employee Stock Ownership Plan |
ESPP | Employee Share Purchase Plan |
FERC ALJ | FERC Administrative Law Judge |
Fitch | Fitch Ratings |
FMCC | Federally Mandated Congestion Charge |
FTR | Financial Transmission Rights |
GAAP | Accounting principles generally accepted in the United States of America |
GSC | Generation Service Charge |
GSRP | Greater Springfield Reliability Project |
GWh | Gigawatt-Hours |
i
HQ | Hydro-Québec, a corporation wholly owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada |
HVDC | High voltage direct current |
Hydro Renewable Energy | Hydro Renewable Energy, Inc., a wholly owned subsidiary of Hydro-Québec |
IPP | Independent Power Producers |
ISO-NE Tariff | ISO-NE FERC Transmission, Markets and Services Tariff |
kV | Kilovolt |
kW | Kilowatt (equal to one thousand watts) |
kWh | Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour) |
LBR | Lost Base Revenue |
LNG | Liquefied natural gas |
LRS | Supplier of last resort service |
MGP | Manufactured Gas Plant |
MMBtu | One million British thermal units |
Moody's | Moody's Investors Services, Inc. |
MW | Megawatt |
MWh | Megawatt-Hours |
NEEWS | New England East-West Solution |
Northern Pass | The high voltage direct current transmission line project from Canada into New Hampshire |
NOx | Nitrogen oxides |
PAM | Pension and PBOP Rate Adjustment Mechanism |
PBOP | Postretirement Benefits Other Than Pension |
PBOP Plan | Postretirement Benefits Other Than Pension Plan that provides certain retiree health care benefits, primarily medical and dental, and life insurance benefits |
PCRBs | Pollution Control Revenue Bonds |
Pension Plan | Single uniform noncontributory defined benefit retirement plan |
PPA | Pension Protection Act |
RECs | Renewable Energy Certificates |
Regulatory ROE | The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment |
ROE | Return on Equity |
RRB | Rate Reduction Bond or Rate Reduction Certificate |
RSUs | Restricted share units |
S&P | Standard & Poor's Financial Services LLC |
SBC | Systems Benefits Charge |
SCRC | Stranded Cost Recovery Charge |
SERP | Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans |
SIP | Simplified Incentive Plan |
SO2 | Sulfur dioxide |
SS | Standard service |
TCAM | Transmission Cost Adjustment Mechanism |
TSA | Transmission Service Agreement |
UI | The United Illuminating Company |
ii
EVERSOURCE ENERGY AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY
NSTAR ELECTRIC COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
WESTERN MASSACHUSETTS ELECTRIC COMPANY
TABLE OF CONTENTS
ITEM 2 Management's Discussion and Analysis of Financial Condition and Results of Operations for the Following Companies: | |
Eversource Energy and Subsidiaries |
|
The Connecticut Light and Power Company | 45 |
NSTAR Electric Company and Subsidiary | 48 |
Public Service Company of New Hampshire and Subsidiary | 50 |
Western Massachusetts Electric Company | 52 |
|
|
ITEM 3 Quantitative and Qualitative Disclosures About Market Risk | 54 |
|
|
ITEM 4 Controls and Procedures | 54 |
|
|
PART II OTHER INFORMATION |
|
|
|
ITEM 1 Legal Proceedings | 55 |
|
|
ITEM 1A Risk Factors | 55 |
|
|
ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds | 55 |
|
|
ITEM 6 Exhibits | 56 |
|
|
SIGNATURES | 58 |
iii
EVERSOURCE ENERGY AND SUBSIDIARIES |
|
|
|
|
| ||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
|
| Cash and Cash Equivalents | $ | 36,469 |
| $ | 38,703 |
|
| Receivables, Net |
| 903,578 |
|
| 856,346 |
|
| Unbilled Revenues |
| 205,155 |
|
| 211,758 |
|
| Taxes Receivable |
| 117,792 |
|
| 337,307 |
|
| Fuel, Materials and Supplies |
| 289,561 |
|
| 349,664 |
|
| Regulatory Assets |
| 709,660 |
|
| 672,493 |
|
| Marketable Securities |
| 124,830 |
|
| 124,173 |
|
| Prepayments and Other Current Assets |
| 62,884 |
|
| 102,021 |
Total Current Assets |
| 2,449,929 |
|
| 2,692,465 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 19,079,189 |
|
| 18,647,041 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
|
| Regulatory Assets |
| 4,016,684 |
|
| 4,054,086 |
|
| Goodwill |
| 3,519,401 |
|
| 3,519,401 |
|
| Marketable Securities |
| 497,919 |
|
| 515,025 |
|
| Other Long-Term Assets |
| 316,817 |
|
| 349,957 |
Total Deferred Debits and Other Assets |
| 8,350,821 |
|
| 8,438,469 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 29,879,939 |
| $ | 29,777,975 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable | $ | 953,700 |
| $ | 956,825 | |
| Long-Term Debt - Current Portion |
| 278,883 |
|
| 245,583 | |
| Accounts Payable |
| 598,716 |
|
| 868,231 | |
| Regulatory Liabilities |
| 208,510 |
|
| 235,022 | |
| Accumulated Deferred Income Taxes |
| 203,375 |
|
| 160,288 | |
| Other Current Liabilities |
| 595,801 |
|
| 668,432 | |
Total Current Liabilities |
| 2,838,985 |
|
| 3,134,381 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 4,606,159 |
|
| 4,467,473 | |
| Regulatory Liabilities |
| 510,807 |
|
| 515,144 | |
| Derivative Liabilities |
| 380,966 |
|
| 409,632 | |
| Accrued Pension, SERP and PBOP |
| 1,636,769 |
|
| 1,638,558 | |
| Other Long-Term Liabilities |
| 875,985 |
|
| 874,387 | |
Total Deferred Credits and Other Liabilities |
| 8,010,686 |
|
| 7,905,194 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 8,689,647 |
|
| 8,606,017 | |
|
|
|
|
|
|
|
|
| Noncontrolling Interest - Preferred Stock of Subsidiaries |
| 155,568 |
|
| 155,568 | |
|
|
|
|
|
|
|
|
| Equity: |
|
|
|
|
| |
| Common Shareholders' Equity: |
|
|
|
|
| |
|
| Common Shares |
| 1,669,167 |
|
| 1,666,796 |
|
| Capital Surplus, Paid In |
| 6,253,411 |
|
| 6,235,834 |
|
| Retained Earnings |
| 2,644,485 |
|
| 2,448,661 |
|
| Accumulated Other Comprehensive Loss |
| (72,033) |
|
| (74,009) |
|
| Treasury Stock |
| (309,977) |
|
| (300,467) |
| Common Shareholders' Equity |
| 10,185,053 |
|
| 9,976,815 | |
Total Capitalization |
| 19,030,268 |
|
| 18,738,400 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 29,879,939 |
| $ | 29,777,975 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
1
EVERSOURCE ENERGY AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
| ||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
|
| ||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||||||
(Thousands of Dollars, Except Share Information) | 2015 |
| 2014 |
| 2015 |
| 2014 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Revenues | $ | 1,817,061 |
| $ | 1,677,614 |
| $ | 4,330,491 |
| $ | 3,968,204 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Purchased Power, Fuel and Transmission |
| 685,118 |
|
| 624,211 |
|
| 1,847,167 |
|
| 1,602,362 | |||
| Operations and Maintenance |
| 316,641 |
|
| 373,234 |
|
| 650,024 |
|
| 724,922 | |||
| Depreciation |
| 163,668 |
|
| 152,207 |
|
| 327,505 |
|
| 303,014 | |||
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (1,166) |
|
| (3,542) |
|
| 59,438 |
|
| 54,356 | |||
| Energy Efficiency Programs |
| 101,850 |
|
| 102,711 |
|
| 248,452 |
|
| 241,536 | |||
| Taxes Other Than Income Taxes |
| 138,935 |
|
| 134,803 |
|
| 288,415 |
|
| 280,335 | |||
|
|
| Total Operating Expenses |
| 1,405,046 |
|
| 1,383,624 |
|
| 3,421,001 |
|
| 3,206,525 | |
Operating Income |
| 412,015 |
|
| 293,990 |
|
| 909,490 |
|
| 761,679 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Interest on Long-Term Debt |
| 88,021 |
|
| 87,491 |
|
| 175,735 |
|
| 174,868 | |||
| Other Interest |
| 4,238 |
|
| 5,004 |
|
| 11,367 |
|
| 7,603 | |||
|
| Interest Expense |
| 92,259 |
|
| 92,495 |
|
| 187,102 |
|
| 182,471 | ||
Other Income, Net |
| 12,899 |
|
| 5,526 |
|
| 18,626 |
|
| 7,194 | ||||
Income Before Income Tax Expense |
| 332,655 |
|
| 207,021 |
|
| 741,014 |
|
| 586,402 | ||||
Income Tax Expense |
| 123,268 |
|
| 77,774 |
|
| 276,494 |
|
| 219,319 | ||||
Net Income |
| 209,387 |
|
| 129,247 |
|
| 464,520 |
|
| 367,083 | ||||
Net Income Attributable to Noncontrolling Interests |
| 1,880 |
|
| 1,880 |
|
| 3,759 |
|
| 3,759 | ||||
Net Income Attributable to Controlling Interest | $ | 207,507 |
| $ | 127,367 |
| $ | 460,761 |
| $ | 363,324 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic and Diluted Earnings Per Common Share | $ | 0.65 |
| $ | 0.40 |
| $ | 1.45 |
| $ | 1.15 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dividends Declared Per Common Share | $ | 0.42 |
| $ | 0.39 |
| $ | 0.84 |
| $ | 0.79 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Basic |
| 317,613,166 |
|
| 315,950,510 |
|
| 317,352,004 |
|
| 315,742,511 | |||
| Diluted |
| 318,559,568 |
|
| 317,112,801 |
|
| 318,525,378 |
|
| 317,002,461 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
| |||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net Income | $ | 209,387 |
| $ | 129,247 |
| $ | 464,520 |
| $ | 367,083 | ||||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Qualified Cash Flow Hedging Instruments |
| 509 |
|
| 510 |
|
| 1,018 |
|
| 1,019 | |||
| Changes in Unrealized (Losses)/Gains on Other Securities |
| (1,248) |
|
| 218 |
|
| (1,116) |
|
| 458 | |||
| Changes in Funded Status of Pension, SERP and PBOP |
| 1,120 |
|
| 2,086 |
|
| 2,074 |
|
| 3,047 | |||
Other Comprehensive Income, Net of Tax |
| 381 |
|
| 2,814 |
|
| 1,976 |
|
| 4,524 | ||||
Comprehensive Income Attributable to Noncontrolling Interests |
| (1,880) |
|
| (1,880) |
|
| (3,759) |
|
| (3,759) | ||||
Comprehensive Income Attributable to Controlling Interest | $ | 207,888 |
| $ | 130,181 |
| $ | 462,737 |
| $ | 367,848 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
2
EVERSOURCE ENERGY AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) |
|
|
|
|
| ||
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 464,520 |
| $ | 367,083 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
|
| Depreciation |
| 327,505 |
|
| 303,014 |
|
| Deferred Income Taxes |
| 176,800 |
|
| 133,149 |
|
| Pension, SERP and PBOP Expense |
| 48,432 |
|
| 47,558 |
|
| Pension and PBOP Contributions |
| (31,032) |
|
| (40,640) |
|
| Regulatory (Under)/Over Recoveries, Net |
| (73,547) |
|
| 164,388 |
|
| Amortization of Regulatory Assets, Net |
| 59,438 |
|
| 54,356 |
|
| Proceeds from DOE Damages Claim, Net |
| - |
|
| 125,658 |
|
| Other |
| (48,247) |
|
| (9,359) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (123,984) |
|
| (57,570) |
|
| Fuel, Materials and Supplies |
| 60,044 |
|
| 26,633 |
|
| Taxes Receivable/Accrued, Net |
| 214,577 |
|
| (62,900) |
|
| Accounts Payable |
| (228,176) |
|
| (112,954) |
|
| Other Current Assets and Liabilities, Net |
| 9,226 |
|
| (41,753) |
Net Cash Flows Provided by Operating Activities |
| 855,556 |
|
| 896,663 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (740,379) |
|
| (724,043) | |
| Proceeds from Sales of Marketable Securities |
| 427,990 |
|
| 256,309 | |
| Purchases of Marketable Securities |
| (408,242) |
|
| (257,168) | |
| Other Investing Activities |
| 4,821 |
|
| 3,473 | |
Net Cash Flows Used in Investing Activities |
| (715,810) |
|
| (721,429) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Shares |
| (264,936) |
|
| (237,161) | |
| Cash Dividends on Preferred Stock |
| (3,759) |
|
| (3,759) | |
| Decrease in Notes Payable |
| (449,375) |
|
| (213,000) | |
| Issuance of Long-Term Debt |
| 750,000 |
|
| 650,000 | |
| Retirements of Long-Term Debt |
| (166,577) |
|
| (376,650) | |
| Other Financing Activities |
| (7,333) |
|
| (3,932) | |
Net Cash Flows Used in Financing Activities |
| (141,980) |
|
| (184,502) | ||
Net Decrease in Cash and Cash Equivalents |
| (2,234) |
|
| (9,268) | ||
Cash and Cash Equivalents - Beginning of Period |
| 38,703 |
|
| 43,364 | ||
Cash and Cash Equivalents - End of Period | $ | 36,469 |
| $ | 34,096 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
3
THE CONNECTICUT LIGHT AND POWER COMPANY |
|
|
|
|
| ||
CONDENSED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
|
| Cash | $ | 9,227 |
| $ | 2,356 |
|
| Receivables, Net |
| 395,863 |
|
| 355,140 |
|
| Accounts Receivable from Affiliated Companies |
| 22,981 |
|
| 16,757 |
|
| Unbilled Revenues |
| 103,767 |
|
| 102,137 |
|
| Taxes Receivable |
| - |
|
| 116,148 |
|
| Regulatory Assets |
| 263,713 |
|
| 220,344 |
|
| Materials and Supplies |
| 50,357 |
|
| 46,664 |
|
| Prepayments and Other Current Assets |
| 15,043 |
|
| 37,822 |
Total Current Assets |
| 860,951 |
|
| 897,368 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 6,934,618 |
|
| 6,809,664 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
|
| Regulatory Assets |
| 1,461,483 |
|
| 1,475,508 |
|
| Other Long-Term Assets |
| 146,299 |
|
| 177,568 |
Total Deferred Debits and Other Assets |
| 1,607,782 |
|
| 1,653,076 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 9,403,351 |
| $ | 9,360,108 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Eversource Parent | $ | 85,600 |
| $ | 133,400 | |
| Long-Term Debt - Current Portion |
| - |
|
| 162,000 | |
| Accounts Payable |
| 208,860 |
|
| 272,971 | |
| Accounts Payable to Affiliated Companies |
| 58,227 |
|
| 65,594 | |
| Obligations to Third Party Suppliers |
| 67,844 |
|
| 73,624 | |
| Regulatory Liabilities |
| 122,617 |
|
| 124,722 | |
| Derivative Liabilities |
| 90,933 |
|
| 88,459 | |
| Accumulated Deferred Income Taxes |
| 46,811 |
|
| 34,073 | |
| Other Current Liabilities |
| 97,062 |
|
| 119,347 | |
Total Current Liabilities |
| 777,954 |
|
| 1,074,190 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,666,607 |
|
| 1,642,805 | |
| Regulatory Liabilities |
| 71,245 |
|
| 81,298 | |
| Derivative Liabilities |
| 380,196 |
|
| 406,199 | |
| Accrued Pension, SERP and PBOP |
| 286,131 |
|
| 273,854 | |
| Other Long-Term Liabilities |
| 144,983 |
|
| 148,844 | |
Total Deferred Credits and Other Liabilities |
| 2,549,162 |
|
| 2,553,000 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 2,975,091 |
|
| 2,679,951 | |
|
|
|
|
|
|
|
|
| Preferred Stock Not Subject to Mandatory Redemption |
| 116,200 |
|
| 116,200 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 60,352 |
|
| 60,352 |
|
| Capital Surplus, Paid In |
| 1,805,638 |
|
| 1,804,869 |
|
| Retained Earnings |
| 1,119,702 |
|
| 1,072,477 |
|
| Accumulated Other Comprehensive Loss |
| (748) |
|
| (931) |
| Common Stockholder's Equity |
| 2,984,944 |
|
| 2,936,767 | |
Total Capitalization |
| 6,076,235 |
|
| 5,732,918 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 9,403,351 |
| $ | 9,360,108 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
|
|
|
4
THE CONNECTICUT LIGHT AND POWER COMPANY |
|
|
|
|
|
|
|
|
| ||||
CONDENSED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
|
| ||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2015 |
| 2014 |
| 2015 |
| 2014 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 666,554 |
| $ | 587,324 |
| $ | 1,471,471 |
| $ | 1,321,938 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 253,180 |
|
| 199,785 |
|
| 586,799 |
|
| 481,165 | |
| Operations and Maintenance |
| 118,687 |
|
| 131,762 |
|
| 236,044 |
|
| 241,276 | |
| Depreciation |
| 52,191 |
|
| 46,581 |
|
| 105,094 |
|
| 92,712 | |
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (7,530) |
|
| 19,615 |
|
| 40,776 |
|
| 49,546 | |
| Energy Efficiency Programs |
| 33,963 |
|
| 35,296 |
|
| 76,770 |
|
| 77,991 | |
| Taxes Other Than Income Taxes |
| 62,102 |
|
| 62,159 |
|
| 130,181 |
|
| 129,111 | |
|
| Total Operating Expenses |
| 512,593 |
|
| 495,198 |
|
| 1,175,664 |
|
| 1,071,801 |
Operating Income |
| 153,961 |
|
| 92,126 |
|
| 295,807 |
|
| 250,137 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 33,423 |
|
| 34,639 |
|
| 66,904 |
|
| 67,548 | |
| Other Interest |
| 2,701 |
|
| 2,831 |
|
| 5,844 |
|
| 4,165 | |
|
| Interest Expense |
| 36,124 |
|
| 37,470 |
|
| 72,748 |
|
| 71,713 |
Other Income, Net |
| 4,062 |
|
| 3,130 |
|
| 6,221 |
|
| 4,202 | ||
Income Before Income Tax Expense |
| 121,899 |
|
| 57,786 |
|
| 229,280 |
|
| 182,626 | ||
Income Tax Expense |
| 43,129 |
|
| 20,401 |
|
| 81,276 |
|
| 65,942 | ||
Net Income | $ | 78,770 |
| $ | 37,385 |
| $ | 148,004 |
| $ | 116,684 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
| ||||
(Unaudited) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 78,770 |
| $ | 37,385 |
| $ | 148,004 |
| $ | 116,684 | ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 111 |
|
| 111 |
|
| 222 |
|
| 222 | |
| Changes in Unrealized (Losses)/Gains on Other Securities |
| (43) |
|
| 7 |
|
| (39) |
|
| 15 | |
Other Comprehensive Income, Net of Tax |
| 68 |
|
| 118 |
|
| 183 |
|
| 237 | ||
Comprehensive Income | $ | 78,838 |
| $ | 37,503 |
| $ | 148,187 |
| $ | 116,921 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
|
|
|
|
|
|
5
THE CONNECTICUT LIGHT AND POWER COMPANY | |||||||
CONDENSED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 148,004 |
| $ | 116,684 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
| Depreciation |
| 105,094 |
|
| 92,712 | |
|
| Deferred Income Taxes |
| 30,145 |
|
| 43,253 |
|
| Pension, SERP and PBOP Expense, Net of PBOP Contributions |
| 7,079 |
|
| 5,973 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (55,302) |
|
| 18,156 |
|
| Amortization of Regulatory Assets, Net |
| 40,776 |
|
| 49,546 |
|
| Proceeds from DOE Damages Claim |
| - |
|
| 65,370 |
|
| Other |
| (2,432) |
|
| (3,428) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (73,279) |
|
| (129,209) |
|
| Taxes Receivable/Accrued, Net |
| 123,051 |
|
| 27,679 |
|
| Accounts Payable |
| (55,192) |
|
| (26,995) |
|
| Other Current Assets and Liabilities, Net |
| 2,085 |
|
| 15,705 |
Net Cash Flows Provided by Operating Activities |
| 270,029 |
|
| 275,446 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (242,346) |
|
| (221,365) | |
| Other Investing Activities |
| (1,362) |
|
| 1,575 | |
Net Cash Flows Used in Investing Activities |
| (243,708) |
|
| (219,790) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (98,000) |
|
| (85,600) | |
| Cash Dividends on Preferred Stock |
| (2,779) |
|
| (2,779) | |
| Issuance of Long-Term Debt |
| 300,000 |
|
| 250,000 | |
| Retirements of Long-Term Debt |
| (162,000) |
|
| - | |
| Decrease in Notes Payable to Eversource Parent |
| (47,800) |
|
| (280,900) | |
| Capital Contribution from Eversource Parent |
| - |
|
| 70,000 | |
| Other Financing Activities |
| (8,871) |
|
| (3,128) | |
Net Cash Flows Used in Financing Activities |
| (19,450) |
|
| (52,407) | ||
Net Increase in Cash |
| 6,871 |
|
| 3,249 | ||
Cash - Beginning of Period |
| 2,356 |
|
| 7,237 | ||
Cash - End of Period | $ | 9,227 |
| $ | 10,486 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
6
NSTAR ELECTRIC COMPANY AND SUBSIDIARY |
|
|
|
|
| ||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
|
| Cash and Cash Equivalents | $ | 2,848 |
| $ | 12,773 |
|
| Receivables, Net |
| 288,581 |
|
| 234,481 |
|
| Accounts Receivable from Affiliated Companies |
| 50,582 |
|
| 40,353 |
|
| Unbilled Revenues |
| 41,294 |
|
| 29,741 |
|
| Taxes Receivable |
| 43,940 |
|
| 144,601 |
|
| Materials and Supplies |
| 56,584 |
|
| 74,179 |
|
| Regulatory Assets |
| 258,489 |
|
| 198,710 |
|
| Prepayments and Other Current Assets |
| 3,870 |
|
| 10,815 |
Total Current Assets |
| 746,188 |
|
| 745,653 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 5,451,668 |
|
| 5,335,436 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
|
| Regulatory Assets |
| 1,198,167 |
|
| 1,179,100 |
|
| Other Long-Term Assets |
| 58,936 |
|
| 73,051 |
Total Deferred Debits and Other Assets |
| 1,257,103 |
|
| 1,252,151 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 7,454,959 |
| $ | 7,333,240 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable | $ | 377,200 |
| $ | 302,000 | |
| Long-Term Debt - Current Portion |
| 200,000 |
|
| 4,700 | |
| Accounts Payable |
| 173,863 |
|
| 217,311 | |
| Accounts Payable to Affiliated Companies |
| 71,066 |
|
| 63,517 | |
| Obligations to Third Party Suppliers |
| 57,069 |
|
| 34,824 | |
| Renewable Portfolio Standards Compliance Obligations |
| 61,200 |
|
| 35,698 | |
| Accumulated Deferred Income Taxes |
| 107,995 |
|
| 55,136 | |
| Regulatory Liabilities |
| 5,007 |
|
| 49,611 | |
| Other Current Liabilities |
| 86,718 |
|
| 115,991 | |
Total Current Liabilities |
| 1,140,118 |
|
| 878,788 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,538,988 |
|
| 1,527,667 | |
| Regulatory Liabilities |
| 266,572 |
|
| 262,738 | |
| Accrued Pension, SERP and PBOP |
| 220,000 |
|
| 235,529 | |
| Other Long-Term Liabilities |
| 123,421 |
|
| 129,279 | |
Total Deferred Credits and Other Liabilities |
| 2,148,981 |
|
| 2,155,213 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 1,592,722 |
|
| 1,792,712 | |
|
|
|
|
|
|
|
|
| Preferred Stock Not Subject to Mandatory Redemption |
| 43,000 |
|
| 43,000 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 995,378 |
|
| 994,130 |
|
| Retained Earnings |
| 1,534,500 |
|
| 1,468,955 |
|
| Accumulated Other Comprehensive Income |
| 260 |
|
| 442 |
| Common Stockholder's Equity |
| 2,530,138 |
|
| 2,463,527 | |
Total Capitalization |
| 4,165,860 |
|
| 4,299,239 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 7,454,959 |
| $ | 7,333,240 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
7
NSTAR ELECTRIC COMPANY AND SUBSIDIARY |
|
|
|
|
|
|
|
|
|
|
| ||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
|
| ||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2015 |
| 2014 |
| 2015 |
| 2014 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 617,196 |
| $ | 561,513 |
| $ | 1,384,004 |
| $ | 1,227,701 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 283,129 |
|
| 242,907 |
|
| 684,995 |
|
| 561,989 | |
| Operations and Maintenance |
| 69,430 |
|
| 78,981 |
|
| 145,254 |
|
| 164,905 | |
| Depreciation |
| 48,949 |
|
| 46,915 |
|
| 97,716 |
|
| 93,540 | |
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (7,336) |
|
| (1,517) |
|
| (12,901) |
|
| 14,147 | |
| Energy Efficiency Programs |
| 41,733 |
|
| 40,255 |
|
| 97,150 |
|
| 88,584 | |
| Taxes Other Than Income Taxes |
| 29,876 |
|
| 32,458 |
|
| 60,841 |
|
| 64,610 | |
|
| Total Operating Expenses |
| 465,781 |
|
| 439,999 |
|
| 1,073,055 |
|
| 987,775 |
Operating Income |
| 151,415 |
|
| 121,514 |
|
| 310,949 |
|
| 239,926 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 18,579 |
|
| 19,732 |
|
| 37,225 |
|
| 40,489 | |
| Other Interest |
| (798) |
|
| 960 |
|
| 1,002 |
|
| 1,263 | |
|
| Interest Expense |
| 17,781 |
|
| 20,692 |
|
| 38,227 |
|
| 41,752 |
Other Income/(Loss), Net |
| 2,533 |
|
| (246) |
|
| 3,136 |
|
| (277) | ||
Income Before Income Tax Expense |
| 136,167 |
|
| 100,576 |
|
| 275,858 |
|
| 197,897 | ||
Income Tax Expense |
| 54,204 |
|
| 40,447 |
|
| 110,335 |
|
| 79,681 | ||
Net Income | $ | 81,963 |
| $ | 60,129 |
| $ | 165,523 |
| $ | 118,216 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
| |||||||
(Unaudited) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 81,963 |
| $ | 60,129 |
| $ | 165,523 |
| $ | 118,216 | ||
Other Comprehensive Loss, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Changes in Funded Status of SERP Benefit Plan |
| (2) |
|
| - |
|
| (182) |
|
| - | |
Other Comprehensive Loss, Net of Tax |
| (2) |
|
| - |
|
| (182) |
|
| - | ||
Comprehensive Income | $ | 81,961 |
| $ | 60,129 |
| $ | 165,341 |
| $ | 118,216 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
|
8
NSTAR ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 165,523 |
| $ | 118,216 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
|
| Depreciation |
| 97,716 |
|
| 93,540 |
|
| Deferred Income Taxes |
| 61,734 |
|
| (21,724) |
|
| PBOP Contributions, Net of Pension, SERP and PBOP Expense |
| (264) |
|
| (8,281) |
|
| Regulatory (Under)/Over Recoveries, Net |
| (96,290) |
|
| 63,955 |
|
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (12,901) |
|
| 14,147 |
|
| Proceeds from DOE Damages Claim |
| - |
|
| 29,113 |
|
| Other |
| (28,653) |
|
| (16,870) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (81,524) |
|
| (31,746) |
|
| Materials and Supplies |
| 17,595 |
|
| (7,399) |
|
| Taxes Receivable/Accrued, Net |
| 100,661 |
|
| 65,692 |
|
| Accounts Payable |
| (38,388) |
|
| (21,511) |
|
| Accounts Receivable from/Payable to Affiliates, Net |
| (2,680) |
|
| 107,363 |
|
| Other Current Assets and Liabilities, Net |
| 25,076 |
|
| 3,158 |
Net Cash Flows Provided by Operating Activities |
| 207,605 |
|
| 387,653 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (188,103) |
|
| (213,508) | |
| Other Investing Activities |
| 53 |
|
| 576 | |
Net Cash Flows Used in Investing Activities |
| (188,050) |
|
| (212,932) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (99,000) |
|
| (253,000) | |
| Cash Dividends on Preferred Stock |
| (980) |
|
| (980) | |
| Increase in Notes Payable |
| 75,200 |
|
| 91,000 | |
| Issuance of Long-Term Debt |
| - |
|
| 300,000 | |
| Retirements of Long-Term Debt |
| (4,700) |
|
| (301,650) | |
| Other Financing Activities |
| - |
|
| (5,137) | |
Net Cash Flows Used in Financing Activities |
| (29,480) |
|
| (169,767) | ||
Net (Decrease)/Increase in Cash and Cash Equivalents |
| (9,925) |
|
| 4,954 | ||
Cash and Cash Equivalents - Beginning of Period |
| 12,773 |
|
| 8,021 | ||
Cash and Cash Equivalents - End of Period | $ | 2,848 |
| $ | 12,975 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
9
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY |
|
|
|
|
| ||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
|
| Cash | $ | 818 |
| $ | 489 |
|
| Receivables, Net |
| 84,607 |
|
| 80,151 |
|
| Accounts Receivable from Affiliated Companies |
| 4,290 |
|
| 3,194 |
|
| Unbilled Revenues |
| 36,472 |
|
| 40,181 |
|
| Taxes Receivable |
| 34,985 |
|
| 14,571 |
|
| Fuel, Materials and Supplies |
| 137,119 |
|
| 148,139 |
|
| Regulatory Assets |
| 88,773 |
|
| 111,705 |
|
| Prepayments and Other Current Assets |
| 23,538 |
|
| 27,821 |
Total Current Assets |
| 410,602 |
|
| 426,251 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 2,714,915 |
|
| 2,635,844 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
|
| Regulatory Assets |
| 282,215 |
|
| 293,115 |
|
| Other Long-Term Assets |
| 34,083 |
|
| 39,228 |
Total Deferred Debits and Other Assets |
| 316,298 |
|
| 332,343 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 3,441,815 |
| $ | 3,394,438 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Eversource Parent | $ | 133,500 |
| $ | 90,500 | |
| Accounts Payable |
| 69,884 |
|
| 93,349 | |
| Accounts Payable to Affiliated Companies |
| 22,201 |
|
| 33,734 | |
| Regulatory Liabilities |
| 5,602 |
|
| 16,044 | |
| Accumulated Deferred Income Taxes |
| 35,963 |
|
| 36,164 | |
| Other Current Liabilities |
| 30,605 |
|
| 38,969 | |
Total Current Liabilities |
| 297,755 |
|
| 308,760 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 632,890 |
|
| 587,292 | |
| Regulatory Liabilities |
| 50,250 |
|
| 51,372 | |
| Accrued Pension, SERP and PBOP |
| 99,318 |
|
| 93,243 | |
| Other Long-Term Liabilities |
| 50,054 |
|
| 50,155 | |
Total Deferred Credits and Other Liabilities |
| 832,512 |
|
| 782,062 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 1,076,319 |
|
| 1,076,286 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 748,635 |
|
| 748,240 |
|
| Retained Earnings |
| 493,449 |
|
| 486,459 |
|
| Accumulated Other Comprehensive Loss |
| (6,855) |
|
| (7,369) |
| Common Stockholder's Equity |
| 1,235,229 |
|
| 1,227,330 | |
Total Capitalization |
| 2,311,548 |
|
| 2,303,616 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 3,441,815 |
| $ | 3,394,438 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
| ||||||
|
|
|
|
|
|
|
|
10
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY |
|
|
|
|
|
| |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
|
| ||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2015 |
| 2014 |
| 2015 |
| 2014 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 241,875 |
| $ | 211,626 |
| $ | 526,722 |
| $ | 511,458 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power, Fuel and Transmission |
| 47,938 |
|
| 68,349 |
|
| 147,516 |
|
| 183,595 | |
| Operations and Maintenance |
| 76,468 |
|
| 70,249 |
|
| 134,895 |
|
| 132,462 | |
| Depreciation |
| 25,751 |
|
| 24,464 |
|
| 51,397 |
|
| 48,679 | |
| Amortization of Regulatory Assets/(Liabilities), Net |
| 12,050 |
|
| (20,393) |
|
| 27,181 |
|
| (7,831) | |
| Energy Efficiency Programs |
| 3,356 |
|
| 3,292 |
|
| 7,128 |
|
| 7,131 | |
| Taxes Other Than Income Taxes |
| 22,249 |
|
| 16,635 |
|
| 41,331 |
|
| 34,348 | |
|
| Total Operating Expenses |
| 187,812 |
|
| 162,596 |
|
| 409,448 |
|
| 398,384 |
Operating Income |
| 54,063 |
|
| 49,030 |
|
| 117,274 |
|
| 113,074 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 11,359 |
|
| 11,390 |
|
| 22,758 |
|
| 22,916 | |
| Other Interest |
| 303 |
|
| (391) |
|
| 177 |
|
| 55 | |
|
| Interest Expense |
| 11,662 |
|
| 10,999 |
|
| 22,935 |
|
| 22,971 |
Other Income, Net |
| 1,245 |
|
| 946 |
|
| 1,628 |
|
| 1,212 | ||
Income Before Income Tax Expense |
| 43,646 |
|
| 38,977 |
|
| 95,967 |
|
| 91,315 | ||
Income Tax Expense |
| 15,701 |
|
| 14,897 |
|
| 35,977 |
|
| 34,597 | ||
Net Income | $ | 27,945 |
| $ | 24,080 |
| $ | 59,990 |
| $ | 56,718 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
| |||||||
(Unaudited) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 27,945 |
| $ | 24,080 |
| $ | 59,990 |
| $ | 56,718 | ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 290 |
|
| 291 |
|
| 581 |
|
| 581 | |
| Changes in Unrealized (Losses)/Gains on Other Securities |
| (75) |
|
| 12 |
|
| (67) |
|
| 26 | |
Other Comprehensive Income, Net of Tax |
| 215 |
|
| 303 |
|
| 514 |
|
| 607 | ||
Comprehensive Income | $ | 28,160 |
| $ | 24,383 |
| $ | 60,504 |
| $ | 57,325 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
11
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 59,990 |
| $ | 56,718 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
|
| Depreciation |
| 51,397 |
|
| 48,679 |
|
| Deferred Income Taxes |
| 47,454 |
|
| 61,093 |
|
| Pension, SERP and PBOP Expense, Net of PBOP Contributions |
| 2,359 |
|
| 2,416 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (3,089) |
|
| 18,849 |
|
| Amortization of Regulatory Assets/(Liabilities), Net |
| 27,181 |
|
| (7,831) |
|
| Proceeds from DOE Damages Claim |
| - |
|
| 13,103 |
|
| Other |
| 6,367 |
|
| 4,386 |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (6,597) |
|
| 3,500 |
|
| Fuel, Materials and Supplies |
| 11,019 |
|
| 8,013 |
|
| Taxes Receivable/Accrued, Net |
| (20,414) |
|
| (55,243) |
|
| Accounts Payable |
| (21,362) |
|
| (7,146) |
|
| Other Current Assets and Liabilities, Net |
| (3,792) |
|
| (4,166) |
Net Cash Flows Provided by Operating Activities |
| 150,513 |
|
| 142,371 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (140,171) |
|
| (117,387) | |
| Other Investing Activities |
| 169 |
|
| (101) | |
Net Cash Flows Used in Investing Activities |
| (140,002) |
|
| (117,488) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (53,000) |
|
| (33,000) | |
| Increase in Notes Payable to Eversource Parent |
| 43,000 |
|
| 8,500 | |
| Other Financing Activities |
| (182) |
|
| (176) | |
Net Cash Flows Used in Financing Activities |
| (10,182) |
|
| (24,676) | ||
Net Increase in Cash |
| 329 |
|
| 207 | ||
Cash - Beginning of Period |
| 489 |
|
| 130 | ||
Cash - End of Period | $ | 818 |
| $ | 337 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
12
WESTERN MASSACHUSETTS ELECTRIC COMPANY |
|
|
|
|
| ||
CONDENSED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
|
| Cash | $ | 1,143 |
| $ | - |
|
| Receivables, Net |
| 61,491 |
|
| 51,066 |
|
| Accounts Receivable from Affiliated Companies |
| 5,507 |
|
| 7,851 |
|
| Unbilled Revenues |
| 15,912 |
|
| 15,146 |
|
| Taxes Receivable |
| 1,148 |
|
| 18,126 |
|
| Regulatory Assets |
| 54,926 |
|
| 51,923 |
|
| Marketable Securities |
| 38,441 |
|
| 28,658 |
|
| Prepayments and Other Current Assets |
| 5,496 |
|
| 7,607 |
Total Current Assets |
| 184,064 |
|
| 180,377 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 1,508,207 |
|
| 1,461,321 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
|
| Regulatory Assets |
| 138,138 |
|
| 146,307 |
|
| Marketable Securities |
| 19,809 |
|
| 29,452 |
|
| Other Long-Term Assets |
| 27,147 |
|
| 22,018 |
Total Deferred Debits and Other Assets |
| 185,094 |
|
| 197,777 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 1,877,365 |
| $ | 1,839,475 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Eversource Parent | $ | 60,600 |
| $ | 21,400 | |
| Long-Term Debt - Current Portion |
| 50,000 |
|
| 50,000 | |
| Accounts Payable |
| 36,327 |
|
| 53,732 | |
| Accounts Payable to Affiliated Companies |
| 10,217 |
|
| 14,328 | |
| Regulatory Liabilities |
| 16,847 |
|
| 22,486 | |
| Accumulated Deferred Income Taxes |
| 20,822 |
|
| 18,089 | |
| Other Current Liabilities |
| 24,608 |
|
| 24,080 | |
Total Current Liabilities |
| 219,421 |
|
| 204,115 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 422,502 |
|
| 416,822 | |
| Regulatory Liabilities |
| 12,921 |
|
| 10,835 | |
| Accrued Pension, SERP and PBOP |
| 19,530 |
|
| 17,705 | |
| Other Long-Term Liabilities |
| 38,065 |
|
| 33,747 | |
Total Deferred Credits and Other Liabilities |
| 493,018 |
|
| 479,109 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 578,007 |
|
| 578,471 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 10,866 |
|
| 10,866 |
|
| Capital Surplus, Paid In |
| 391,398 |
|
| 391,256 |
|
| Retained Earnings |
| 187,673 |
|
| 178,834 |
|
| Accumulated Other Comprehensive Loss |
| (3,018) |
|
| (3,176) |
| Common Stockholder's Equity |
| 586,919 |
|
| 577,780 | |
Total Capitalization |
| 1,164,926 |
|
| 1,156,251 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 1,877,365 |
| $ | 1,839,475 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
|
|
|
13
WESTERN MASSACHUSETTS ELECTRIC COMPANY |
|
|
|
|
|
|
|
|
| ||||
CONDENSED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2015 |
| 2014 |
| 2015 |
| 2014 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 125,194 |
| $ | 108,289 |
| $ | 278,058 |
| $ | 245,698 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 43,055 |
|
| 37,619 |
|
| 112,716 |
|
| 87,050 | |
| Operations and Maintenance |
| 20,104 |
|
| 23,686 |
|
| 39,889 |
|
| 46,265 | |
| Depreciation |
| 10,848 |
|
| 10,317 |
|
| 21,223 |
|
| 20,638 | |
| Amortization of Regulatory Assets, Net |
| 3,336 |
|
| 343 |
|
| 7,264 |
|
| 741 | |
| Energy Efficiency Programs |
| 9,519 |
|
| 10,249 |
|
| 20,594 |
|
| 22,114 | |
| Taxes Other Than Income Taxes |
| 9,398 |
|
| 8,396 |
|
| 18,833 |
|
| 16,479 | |
|
| Total Operating Expenses |
| 96,260 |
|
| 90,610 |
|
| 220,519 |
|
| 193,287 |
Operating Income |
| 28,934 |
|
| 17,679 |
|
| 57,539 |
|
| 52,411 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 6,015 |
|
| 6,104 |
|
| 12,060 |
|
| 12,165 | |
| Other Interest |
| 276 |
|
| 603 |
|
| 1,052 |
|
| 188 | |
|
| Interest Expense |
| 6,291 |
|
| 6,707 |
|
| 13,112 |
|
| 12,353 |
Other Income, Net |
| 1,245 |
|
| 594 |
|
| 1,819 |
|
| 1,168 | ||
Income Before Income Tax Expense |
| 23,888 |
|
| 11,566 |
|
| 46,246 |
|
| 41,226 | ||
Income Tax Expense |
| 9,693 |
|
| 4,548 |
|
| 18,807 |
|
| 16,106 | ||
Net Income | $ | 14,195 |
| $ | 7,018 |
| $ | 27,439 |
| $ | 25,120 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
| ||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 14,195 |
| $ | 7,018 |
| $ | 27,439 |
| $ | 25,120 | ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 84 |
|
| 84 |
|
| 169 |
|
| 169 | |
| Changes in Unrealized (Losses)/Gains on Other Securities |
| (12) |
|
| 2 |
|
| (11) |
|
| 4 | |
Other Comprehensive Income, Net of Tax |
| 72 |
|
| 86 |
|
| 158 |
|
| 173 | ||
Comprehensive Income | $ | 14,267 |
| $ | 7,104 |
| $ | 27,597 |
| $ | 25,293 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
|
|
|
|
|
|
14
WESTERN MASSACHUSETTS ELECTRIC COMPANY | |||||||
CONDENSED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2015 |
| 2014 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 27,439 |
| $ | 25,120 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
|
| Depreciation |
| 21,223 |
|
| 20,638 |
|
| Deferred Income Taxes |
| 12,503 |
|
| 15,234 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (7,911) |
|
| 28,115 |
|
| Amortization of Regulatory Assets, Net |
| 7,264 |
|
| 741 |
|
| Proceeds from DOE Damages Claim |
| - |
|
| 18,073 |
|
| Other |
| (3,598) |
|
| 1,462 |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (11,593) |
|
| 44,859 |
|
| Taxes Receivable/Accrued, Net |
| 18,774 |
|
| (19,555) |
|
| Accounts Payable |
| (21,056) |
|
| (26,494) |
|
| Other Current Assets and Liabilities, Net |
| 859 |
|
| (11,587) |
Net Cash Flows Provided by Operating Activities |
| 43,904 |
|
| 96,606 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (62,966) |
|
| (61,470) | |
| Proceeds from Sales of Marketable Securities |
| 49,739 |
|
| 44,449 | |
| Purchases of Marketable Securities |
| (50,118) |
|
| (44,754) | |
Net Cash Flows Used in Investing Activities |
| (63,345) |
|
| (61,775) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (18,600) |
|
| (49,000) | |
| Increase in Notes Payable to Eversource Parent |
| 39,200 |
|
| 15,900 | |
| Other Financing Activities |
| (16) |
|
| (22) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 20,584 |
|
| (33,122) | ||
Net Increase in Cash |
| 1,143 |
|
| 1,709 | ||
Cash - Beginning of Period |
| - |
|
| - | ||
Cash - End of Period | $ | 1,143 |
| $ | 1,709 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
15
EVERSOURCE ENERGY AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY
NSTAR ELECTRIC COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
WESTERN MASSACHUSETTS ELECTRIC COMPANY
COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout the combined notes to the unaudited condensed consolidated financial statements.
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basis of Presentation
Eversource Energy is a public utility holding company primarily engaged through its wholly owned regulated utility subsidiaries in the energy delivery business. Eversource Energy's wholly owned regulated utility subsidiaries consist of CL&P, NSTAR Electric, PSNH, WMECO, Yankee Gas and NSTAR Gas. Eversource provides energy delivery service to approximately 3.6 million electric and natural gas customers through these six regulated utilities in Connecticut, Massachusetts and New Hampshire.
On April 30, 2015, the Company's legal name was changed from Northeast Utilities to Eversource Energy. CL&P, NSTAR Electric, PSNH and WMECO are each doing business as Eversource Energy.
The unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH include the accounts of each of their respective subsidiaries. Intercompany transactions have been eliminated in consolidation. The accompanying unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH and the unaudited condensed financial statements of CL&P and WMECO are herein collectively referred to as the "financial statements."
The combined notes to the financial statements have been prepared pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. The accompanying financial statements should be read in conjunction with the entirety of this combined Quarterly Report on Form 10-Q, the first quarter 2015 combined Quarterly Report on Form 10-Q and the 2014 combined Annual Report on Form 10-K of Eversource, CL&P, NSTAR Electric, PSNH and WMECO, which were filed with the SEC. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The financial statements contain, in the opinion of management, all adjustments (including normal, recurring adjustments) necessary to present fairly Eversource's, CL&P's, NSTAR Electric's, PSNH's and WMECO's financial position as of June 30, 2015 and December 31, 2014, the results of operations and comprehensive income for the three and six months ended June 30, 2015 and 2014, and the cash flows for the six months ended June 30, 2015 and 2014. The results of operations and comprehensive income for the three and six months ended June 30, 2015 and 2014 and the cash flows for the six months ended June 30, 2015 and 2014 are not necessarily indicative of the results expected for a full year.
Eversource consolidates CYAPC and YAEC because CL&P's, NSTAR Electric's, PSNH's and WMECO's combined ownership interest in each of these entities is greater than 50 percent. Intercompany transactions between CL&P, NSTAR Electric, PSNH and WMECO and the CYAPC and YAEC companies have been eliminated in consolidation of the Eversource financial statements.
Eversource's utility subsidiaries' distribution (including generation) and transmission businesses and NPT are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for entities with rate-regulated operations, which considers the effect of regulation on the differences in the timing of the recognition of certain revenues and expenses from those of other businesses and industries. See Note 2, "Regulatory Accounting," for further information.
Certain reclassifications of prior period data were made in the accompanying financial statements to conform to the current period presentation.
B.
Accounting Standards
Accounting Standards Issued but not Yet Effective: In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-09, Revenue from Contracts with Customers, which amends existing revenue recognition guidance and is required to be applied retrospectively (either to each reporting period presented or cumulatively at the date of initial application). On July 9, 2015, the FASB deferred the effective date of the new revenue standard by one year. The Company will implement the standard beginning in the first quarter of 2018. Management is reviewing the requirements of the ASU. The ASU is not expected to have a material impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH and WMECO.
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, that changes the balance sheet presentation of debt issuance costs. Under the new standard, issuance costs related to debt will be presented on the balance sheet as a direct deduction from the carrying amount of the debt liability rather than as a deferred cost as required by current guidance. The new accounting guidance is effective for interim and annual periods beginning in the first quarter of 2016 with early adoption permitted. Upon adoption, an entity must apply the new guidance retrospectively to all prior periods presented in the financial statements. Management does not expect the adoption of this standard to have a material effect on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH and WMECO.
16
C.
Provision for Uncollectible Accounts
Eversource, including CL&P, NSTAR Electric, PSNH and WMECO, presents its receivables at estimated net realizable value by maintaining a provision for uncollectible accounts. This provision is determined based upon a variety of judgments and factors, including the application of an estimated uncollectible percentage to each receivable aging category. The estimate is based upon historical collection and write-off experience and management's assessment of collectability from customers. Management continuously assesses the collectability of receivables and adjusts collectability estimates based on actual experience. Receivable balances are written off against the provision for uncollectible accounts when the accounts are terminated and these balances are deemed to be uncollectible.
The PURA allows CL&P and Yankee Gas to accelerate the recovery of accounts receivable balances attributable to qualified customers under financial or medical duress (uncollectible hardship accounts receivable) outstanding for greater than 90 days. The DPU allows WMECO to also recover in rates amounts associated with certain uncollectible hardship accounts receivable. Uncollectible customer account balances, which are expected to be recovered in rates, are included in Regulatory Assets or Other Long-Term Assets.
The total provision for uncollectible accounts and for uncollectible hardship accounts, which is included in the total provision, are included in Receivables, Net on the balance sheets, and were as follows:
|
|
| Total Provision for Uncollectible Accounts |
| Uncollectible Hardship | ||||||||
(Millions of Dollars) |
| As of June 30, 2015 |
| As of December 31, 2014 |
| As of June 30, 2015 |
| As of December 31, 2014 | |||||
Eversource |
| $ | 209.8 |
| $ | 175.3 |
| $ | 106.2 |
| $ | 91.5 | |
CL&P |
|
| 100.5 |
|
| 84.3 |
|
| 84.7 |
|
| 74.0 | |
NSTAR Electric |
|
| 46.3 |
|
| 40.7 |
|
| - |
|
| - | |
PSNH |
|
| 9.5 |
|
| 7.7 |
|
| - |
|
| - | |
WMECO |
|
| 12.1 |
|
| 9.9 |
|
| 7.2 |
|
| 6.2 |
D.
Fair Value Measurements
Fair value measurement guidance is applied to derivative contracts that are not elected or designated as "normal purchases or normal sales" (normal) and to the marketable securities held in trusts. Fair value measurement guidance is also applied to valuations of the investments used to calculate the funded status of pension and PBOP plans and nonrecurring fair value measurements of nonfinancial assets such as goodwill and AROs, and is also used to estimate the fair value of preferred stock and long-term debt.
Fair Value Hierarchy: In measuring fair value, Eversource uses observable market data when available in order to minimize the use of unobservable inputs. Inputs used in fair value measurements are categorized into three fair value hierarchy levels for disclosure purposes. The entire fair value measurement is categorized based on the lowest level of input that is significant to the fair value measurement. Eversource evaluates the classification of assets and liabilities measured at fair value on a quarterly basis, and Eversource's policy is to recognize transfers between levels of the fair value hierarchy as of the end of the reporting period. The three levels of the fair value hierarchy are described below:
Level 1 - Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 - Inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs are observable.
Level 3 - Quoted market prices are not available. Fair value is derived from valuation techniques in which one or more significant inputs or assumptions are unobservable. Where possible, valuation techniques incorporate observable market inputs that can be validated to external sources such as industry exchanges, including prices of energy and energy-related products.
Determination of Fair Value: The valuation techniques and inputs used in Eversource's fair value measurements are described in Note 4, "Derivative Instruments," Note 5, "Marketable Securities," and Note 9, "Fair Value of Financial Instruments," to the financial statements.
E.
Other Income, Net
Items included within Other Income, Net on the statements of income primarily consist of investment income/(loss), interest income, AFUDC related to equity funds, and equity in earnings. Investment income/(loss) primarily relates to debt and equity securities held in trust. For further information, see Note 5, "Marketable Securities," to the financial statements.
F.
Other Taxes
Gross receipts taxes levied by the state of Connecticut are collected by CL&P and Yankee Gas from their respective customers. These gross receipts taxes are shown separately with collections in Operating Revenues and payments in Taxes Other Than Income Taxes on the statements of income as follows:
| For the Three Months Ended |
| For the Six Months Ended | ||||||||
(Millions of Dollars) | June 30, 2015 |
| June 30, 2014 |
| June 30, 2015 |
| June 30, 2014 | ||||
Eversource | $ | 33.2 |
| $ | 35.2 |
| $ | 75.1 |
| $ | 79.6 |
CL&P |
| 29.5 |
|
| 30.9 |
|
| 62.5 |
|
| 66.5 |
Certain sales taxes are collected by Eversource's companies that serve customers in Connecticut and Massachusetts as agents for state and local governments and are recorded on a net basis with no impact on the statements of income.
17
G. Supplemental Cash Flow Information | ||||||||
Non-cash investing activities include plant additions included in Accounts Payable as follows: | ||||||||
|
|
|
|
|
|
|
|
|
(Millions of Dollars) | As of June 30, 2015 |
| As of June 30, 2014 | |||||
Eversource | $ | 142.3 |
| $ | 125.5 | |||
CL&P |
| 47.2 |
|
| 54.0 | |||
NSTAR Electric |
| 29.5 |
|
| 21.6 | |||
PSNH |
| 25.6 |
|
| 14.8 | |||
WMECO |
| 13.7 |
|
| 9.9 |
H.
Severance Benefits
Eversource recorded severance benefit expense of $1.2 million and $1.4 million for the three months ended June 30, 2015 and 2014, respectively, and $1.6 million and $5.7 million for the six months ended June 30, 2015 and 2014, respectively, in connection with reorganizational and cost saving initiatives, and, in 2014, the partial outsourcing of information technology functions. As of June 30, 2015 and December 31, 2014, the severance accrual totaled $7.8 million and $10.4 million, respectively, and was included in Other Current Liabilities on the balance sheets.
2.
REGULATORY ACCOUNTING
Eversource's Regulated companies are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for rate-regulated operations, which consider the effect of regulation on the timing of the recognition of certain revenues and expenses. The Regulated companies' financial statements reflect the effects of the rate-making process. The rates charged to the customers of Eversource's Regulated companies are designed to collect each company's costs to provide service, including a return on investment.
Management believes it is probable that each of the Regulated companies will recover their respective investments in long-lived assets, including regulatory assets. If management were to determine that it could no longer apply the accounting guidance applicable to rate-regulated enterprises to any of the Regulated companies' operations, or that management could not conclude it is probable that costs would be recovered from customers in future rates, the costs would be charged to net income in the period in which the determination is made.
Regulatory Assets: The components of regulatory assets are as follows:
| As of June 30, 2015 |
| As of December 31, 2014 | ||
(Millions of Dollars) | Eversource |
| Eversource | ||
Benefit Costs | $ | 1,980.0 |
| $ | 2,016.0 |
Derivative Liabilities |
| 423.7 |
|
| 425.5 |
Income Taxes |