|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the Quarterly Period Ended March 31, 2016 |
| or |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the transition period from ____________ to ____________ |
Commission | Registrant; State of Incorporation; | I.R.S. Employer |
|
|
|
1-5324 | EVERSOURCE ENERGY | 04-2147929 |
0-00404 | THE CONNECTICUT LIGHT AND POWER COMPANY | 06-0303850 |
1-02301 | NSTAR ELECTRIC COMPANY | 04-1278810 |
1-6392 | PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE | 02-0181050 |
0-7624 | WESTERN MASSACHUSETTS ELECTRIC COMPANY | 04-1961130 |
|
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
| Yes | No |
|
|
|
| x | ¨ |
Indicate by check mark whether the registrants have submitted electronically and posted on its corporate Web sites, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files).
| Yes | No |
|
|
|
| x | ¨ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer" and "large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
| Large |
| Accelerated |
| Non-accelerated |
|
|
|
|
|
|
Eversource Energy | x |
| ¨ |
| ¨ |
The Connecticut Light and Power Company | ¨ |
| ¨ |
| x |
NSTAR Electric Company | ¨ |
| ¨ |
| x |
Public Service Company of New Hampshire | ¨ |
| ¨ |
| x |
Western Massachusetts Electric Company | ¨ |
| ¨ |
| x |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):
| Yes | No |
|
|
|
Eversource Energy | ¨ | x |
The Connecticut Light and Power Company | ¨ | x |
NSTAR Electric Company | ¨ | x |
Public Service Company of New Hampshire | ¨ | x |
Western Massachusetts Electric Company | ¨ | x |
Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:
Company - Class of Stock | Outstanding as of April 30, 2016 |
Eversource Energy | 317,207,036 shares |
|
|
The Connecticut Light and Power Company | 6,035,205 shares |
|
|
NSTAR Electric Company | 100 shares |
|
|
Public Service Company of New Hampshire | 301 shares |
|
|
Western Massachusetts Electric Company | 434,653 shares |
Eversource Energy holds all of the 6,035,205 shares, 100 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.
NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.
Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire, and Western Massachusetts Electric Company each separately file this combined Form 10-Q. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.
GLOSSARY OF TERMS
The following is a glossary of abbreviations or acronyms that are found in this report: | |
| |
| |
Current or former Eversource Energy companies, segments or investments: | |
Eversource, ES or the Company | Eversource Energy and subsidiaries |
Eversource parent or ES parent | Eversource Energy, a public utility holding company |
ES parent and other companies | ES parent and other companies are comprised of Eversource parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC |
CL&P | The Connecticut Light and Power Company |
NSTAR Electric | NSTAR Electric Company |
PSNH | Public Service Company of New Hampshire |
WMECO | Western Massachusetts Electric Company |
NSTAR Gas | NSTAR Gas Company |
Yankee Gas | Yankee Gas Services Company |
NPT | Northern Pass Transmission LLC |
Eversource Service | Eversource Energy Service Company |
CYAPC | Connecticut Yankee Atomic Power Company |
MYAPC | Maine Yankee Atomic Power Company |
YAEC | Yankee Atomic Electric Company |
Yankee Companies | CYAPC, YAEC and MYAPC |
Regulated companies | The Eversource Regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric, PSNH, and WMECO, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, the generation activities of PSNH and WMECO, and NPT |
|
|
Regulators: |
|
DEEP | Connecticut Department of Energy and Environmental Protection |
DOE | U.S. Department of Energy |
DOER | Massachusetts Department of Energy Resources |
DPU | Massachusetts Department of Public Utilities |
EPA | U.S. Environmental Protection Agency |
FERC | Federal Energy Regulatory Commission |
ISO-NE | ISO New England, Inc., the New England Independent System Operator |
MA DEP | Massachusetts Department of Environmental Protection |
NHPUC | New Hampshire Public Utilities Commission |
PURA | Connecticut Public Utilities Regulatory Authority |
SEC | U.S. Securities and Exchange Commission |
SJC | Supreme Judicial Court of Massachusetts |
|
|
Other Terms and Abbreviations: |
|
ADIT | Accumulated Deferred Income Taxes |
AFUDC | Allowance For Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income/(Loss) |
ARO | Asset Retirement Obligation |
C&LM | Conservation and Load Management |
CfD | Contract for Differences |
Clean Air Project | The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire |
CO2 | Carbon dioxide |
CPSL | Capital Projects Scheduling List |
CTA | Competitive Transition Assessment |
CWIP | Construction Work in Progress |
EDC | Electric distribution company |
EPS | Earnings Per Share |
ERISA | Employee Retirement Income Security Act of 1974 |
ESOP | Employee Stock Ownership Plan |
ESPP | Employee Share Purchase Plan |
Eversource 2015 Form 10-K | The Eversource Energy and Subsidiaries 2015 combined Annual Report on Form 10-K as filed with the SEC |
FERC ALJ | FERC Administrative Law Judge |
Fitch | Fitch Ratings |
FMCC | Federally Mandated Congestion Charge |
FTR | Financial Transmission Rights |
GAAP | Accounting principles generally accepted in the United States of America |
GSC | Generation Service Charge |
GSRP | Greater Springfield Reliability Project |
GWh | Gigawatt-Hours |
i
HQ | Hydro-Québec, a corporation wholly owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada |
HVDC | High voltage direct current |
Hydro Renewable Energy | Hydro Renewable Energy, Inc., a wholly owned subsidiary of Hydro-Québec |
IPP | Independent Power Producers |
ISO-NE Tariff | ISO-NE FERC Transmission, Markets and Services Tariff |
kV | Kilovolt |
kVa | Kilovolt-ampere |
kW | Kilowatt (equal to one thousand watts) |
kWh | Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour) |
LBR | Lost Base Revenue |
LNG | Liquefied natural gas |
LRS | Supplier of last resort service |
MGP | Manufactured Gas Plant |
MMBtu | One million British thermal units |
Moody's | Moody's Investors Services, Inc. |
MW | Megawatt |
MWh | Megawatt-Hours |
NEEWS | New England East-West Solution |
Northern Pass | The high voltage direct current transmission line project from Canada into New Hampshire |
NOx | Nitrogen oxides |
PAM | Pension and PBOP Rate Adjustment Mechanism |
PBOP | Postretirement Benefits Other Than Pension |
PBOP Plan | Postretirement Benefits Other Than Pension Plan that provides certain retiree benefits, primarily medical, dental and life insurance |
PCRBs | Pollution Control Revenue Bonds |
Pension Plan | Single uniform noncontributory defined benefit retirement plan |
PPA | Pension Protection Act |
RECs | Renewable Energy Certificates |
Regulatory ROE | The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment |
RNS | Regional Network Service |
ROE | Return on Equity |
RRB | Rate Reduction Bond or Rate Reduction Certificate |
RSUs | Restricted share units |
S&P | Standard & Poor's Financial Services LLC |
SBC | Systems Benefits Charge |
SCRC | Stranded Cost Recovery Charge |
SERP | Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans |
SIP | Simplified Incentive Plan |
SO2 | Sulfur dioxide |
SS | Standard service |
TCAM | Transmission Cost Adjustment Mechanism |
TSA | Transmission Service Agreement |
UI | The United Illuminating Company |
ii
EVERSOURCE ENERGY AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY
NSTAR ELECTRIC COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
WESTERN MASSACHUSETTS ELECTRIC COMPANY
TABLE OF CONTENTS
iii
PART II OTHER INFORMATION | ||
|
|
|
ITEM 1. | Legal Proceedings | 51 |
|
|
|
ITEM 1A. | Risk Factors | 51 |
|
|
|
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 51 |
|
|
|
ITEM 6. | Exhibits | 52 |
|
|
|
SIGNATURES | 54 |
iv
EVERSOURCE ENERGY AND SUBSIDIARIES |
|
|
|
|
| ||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
| Cash and Cash Equivalents | $ | 50,966 |
| $ | 23,947 | |
| Receivables, Net |
| 890,977 |
|
| 775,480 | |
| Unbilled Revenues |
| 192,084 |
|
| 202,647 | |
| Taxes Receivable |
| 44,171 |
|
| 305,359 | |
| Fuel, Materials, Supplies and Inventory |
| 359,225 |
|
| 336,476 | |
| Regulatory Assets |
| 919,311 |
|
| 845,843 | |
| Prepayments and Other Current Assets |
| 133,813 |
|
| 129,034 | |
Total Current Assets |
| 2,590,547 |
|
| 2,618,786 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 20,096,693 |
|
| 19,892,441 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
| Regulatory Assets |
| 3,703,486 |
|
| 3,737,960 | |
| Goodwill |
| 3,519,401 |
|
| 3,519,401 | |
| Marketable Securities |
| 502,948 |
|
| 516,478 | |
| Other Long-Term Assets |
| 299,400 |
|
| 295,243 | |
Total Deferred Debits and Other Assets |
| 8,025,235 |
|
| 8,069,082 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 30,712,475 |
| $ | 30,580,309 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable | $ | 769,500 |
| $ | 1,160,953 | |
| Long-Term Debt - Current Portion |
| 378,883 |
|
| 228,883 | |
| Accounts Payable |
| 646,440 |
|
| 813,646 | |
| Obligations to Third Party Suppliers |
| 135,978 |
|
| 128,564 | |
| Renewable Portfolio Standards Compliance Obligations |
| 170,021 |
|
| 130,354 | |
| Regulatory Liabilities |
| 111,414 |
|
| 107,759 | |
| Other Current Liabilities |
| 381,678 |
|
| 419,631 | |
Total Current Liabilities |
| 2,593,914 |
|
| 2,989,790 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 5,284,255 |
|
| 5,147,678 | |
| Regulatory Liabilities |
| 526,452 |
|
| 513,595 | |
| Derivative Liabilities |
| 344,458 |
|
| 337,102 | |
| Accrued Pension, SERP and PBOP |
| 1,355,422 |
|
| 1,407,288 | |
| Other Long-Term Liabilities |
| 869,220 |
|
| 871,499 | |
Total Deferred Credits and Other Liabilities |
| 8,379,807 |
|
| 8,277,162 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 9,144,687 |
|
| 8,805,574 | |
|
|
|
|
|
|
|
|
| Noncontrolling Interest - Preferred Stock of Subsidiaries |
| 155,568 |
|
| 155,568 | |
|
|
|
|
|
|
|
|
| Equity: |
|
|
|
|
| |
| Common Shareholders' Equity: |
|
|
|
|
| |
|
| Common Shares |
| 1,669,392 |
|
| 1,669,313 |
|
| Capital Surplus, Paid In |
| 6,243,908 |
|
| 6,262,368 |
|
| Retained Earnings |
| 2,900,351 |
|
| 2,797,355 |
|
| Accumulated Other Comprehensive Loss |
| (65,175) |
|
| (66,844) |
|
| Treasury Stock |
| (309,977) |
|
| (309,977) |
| Common Shareholders' Equity |
| 10,438,499 |
|
| 10,352,215 | |
Total Capitalization |
| 19,738,754 |
|
| 19,313,357 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 30,712,475 |
| $ | 30,580,309 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
1
EVERSOURCE ENERGY AND SUBSIDIARIES |
|
|
|
|
| |||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
| |||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars, Except Share Information) | 2016 |
| 2015 | |||||
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 2,055,635 |
| $ | 2,513,431 | |||
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| |||
| Purchased Power, Fuel and Transmission |
| 754,859 |
|
| 1,162,049 | ||
| Operations and Maintenance |
| 320,136 |
|
| 333,382 | ||
| Depreciation |
| 173,986 |
|
| 163,837 | ||
| Amortization of Regulatory Assets, Net |
| 20,997 |
|
| 60,604 | ||
| Energy Efficiency Programs |
| 137,175 |
|
| 146,603 | ||
| Taxes Other Than Income Taxes |
| 159,946 |
|
| 149,481 | ||
|
|
| Total Operating Expenses |
| 1,567,099 |
|
| 2,015,956 |
Operating Income |
| 488,536 |
|
| 497,475 | |||
Interest Expense |
| 98,212 |
|
| 94,843 | |||
Other Income, Net |
| 2,011 |
|
| 5,727 | |||
Income Before Income Tax Expense |
| 392,335 |
|
| 408,359 | |||
Income Tax Expense |
| 146,302 |
|
| 153,226 | |||
Net Income |
| 246,033 |
|
| 255,133 | |||
Net Income Attributable to Noncontrolling Interests |
| 1,880 |
|
| 1,879 | |||
Net Income Attributable to Common Shareholders | $ | 244,153 |
| $ | 253,254 | |||
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Common Share | $ | 0.77 |
| $ | 0.80 | |||
|
|
|
|
|
|
|
|
|
Dividends Declared Per Common Share | $ | 0.45 |
| $ | 0.42 | |||
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
| |||
| Basic |
| 317,517,141 |
|
| 317,090,841 | ||
| Diluted |
| 318,481,050 |
|
| 318,491,188 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
| |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 246,033 |
| $ | 255,133 | |||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 534 |
|
| 509 | ||
| Changes in Unrealized Gains on Marketable Securities |
| 264 |
|
| 132 | ||
| Changes in Funded Status of Pension, SERP and PBOP Benefit Plans |
| 871 |
|
| 954 | ||
Other Comprehensive Income, Net of Tax |
| 1,669 |
|
| 1,595 | |||
Comprehensive Income Attributable to Noncontrolling Interests |
| (1,880) |
|
| (1,879) | |||
Comprehensive Income Attributable to Common Shareholders | $ | 245,822 |
| $ | 254,849 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
2
EVERSOURCE ENERGY AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) |
|
|
|
|
| ||
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 246,033 |
| $ | 255,133 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
|
| Depreciation |
| 173,986 |
|
| 163,837 |
|
| Deferred Income Taxes |
| 141,132 |
|
| 148,193 |
|
| Pension, SERP and PBOP Expense |
| 11,583 |
|
| 26,495 |
|
| Pension and PBOP Contributions |
| (30,383) |
|
| (26,659) |
|
| Regulatory Underrecoveries, Net |
| (82,772) |
|
| (110,748) |
|
| Amortization of Regulatory Assets, Net |
| 20,997 |
|
| 60,604 |
|
| Other |
| (16,532) |
|
| (11,891) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (133,965) |
|
| (328,299) |
|
| Fuel, Materials, Supplies and Inventory |
| (22,748) |
|
| 68,172 |
|
| Taxes Receivable/Accrued, Net |
| 279,106 |
|
| 272,021 |
|
| Accounts Payable |
| (76,317) |
|
| (59,496) |
|
| Other Current Assets and Liabilities, Net |
| (10,156) |
|
| 34,179 |
Net Cash Flows Provided by Operating Activities |
| 499,964 |
|
| 491,541 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (431,472) |
|
| (362,586) | |
| Proceeds from Sales of Marketable Securities |
| 136,805 |
|
| 114,730 | |
| Purchases of Marketable Securities |
| (135,427) |
|
| (116,735) | |
| Other Investing Activities |
| 5,494 |
|
| 66 | |
Net Cash Flows Used in Investing Activities |
| (424,600) |
|
| (364,525) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Shares |
| (141,157) |
|
| (132,433) | |
| Cash Dividends on Preferred Stock |
| (1,880) |
|
| (1,879) | |
| Decrease in Notes Payable |
| (391,453) |
|
| (399,575) | |
| Issuance of Long-Term Debt |
| 500,000 |
|
| 450,000 | |
| Other Financing Activities |
| (13,855) |
|
| (10,805) | |
Net Cash Flows Used in Financing Activities |
| (48,345) |
|
| (94,692) | ||
Net Increase in Cash and Cash Equivalents |
| 27,019 |
|
| 32,324 | ||
Cash and Cash Equivalents - Beginning of Period |
| 23,947 |
|
| 38,703 | ||
Cash and Cash Equivalents - End of Period | $ | 50,966 |
| $ | 71,027 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
3
THE CONNECTICUT LIGHT AND POWER COMPANY |
|
|
|
|
| ||
CONDENSED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
| Cash | $ | 16,482 |
| $ | 1,057 | |
| Receivables, Net |
| 379,758 |
|
| 352,536 | |
| Accounts Receivable from Affiliated Companies |
| 21,377 |
|
| 21,214 | |
| Unbilled Revenues |
| 93,853 |
|
| 99,879 | |
| Taxes Receivable |
| 4,650 |
|
| 137,643 | |
| Regulatory Assets |
| 324,559 |
|
| 268,318 | |
| Materials and Supplies |
| 48,083 |
|
| 43,124 | |
| Prepayments and Other Current Assets |
| 49,753 |
|
| 32,234 | |
Total Current Assets |
| 938,515 |
|
| 956,005 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 7,231,214 |
|
| 7,156,809 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
| Regulatory Assets |
| 1,379,484 |
|
| 1,369,028 | |
| Other Long-Term Assets |
| 113,017 |
|
| 111,115 | |
Total Deferred Debits and Other Assets |
| 1,492,501 |
|
| 1,480,143 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 9,662,230 |
| $ | 9,592,957 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Eversource Parent | $ | 115,500 |
| $ | 277,400 | |
| Long-Term Debt - Current Portion |
| 150,000 |
|
| - | |
| Accounts Payable |
| 246,475 |
|
| 267,764 | |
| Accounts Payable to Affiliated Companies |
| 59,275 |
|
| 66,456 | |
| Obligations to Third Party Suppliers |
| 61,674 |
|
| 60,746 | |
| Regulatory Liabilities |
| 62,999 |
|
| 61,155 | |
| Derivative Liabilities |
| 92,953 |
|
| 91,820 | |
| Other Current Liabilities |
| 118,697 |
|
| 110,631 | |
Total Current Liabilities |
| 907,573 |
|
| 935,972 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,881,725 |
|
| 1,820,865 | |
| Regulatory Liabilities |
| 77,744 |
|
| 74,830 | |
| Derivative Liabilities |
| 342,698 |
|
| 336,189 | |
| Accrued Pension, SERP and PBOP |
| 267,706 |
|
| 271,056 | |
| Other Long-Term Liabilities |
| 131,953 |
|
| 133,446 | |
Total Deferred Credits and Other Liabilities |
| 2,701,826 |
|
| 2,636,386 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 2,614,324 |
|
| 2,763,682 | |
|
|
|
|
|
|
|
|
| Preferred Stock Not Subject to Mandatory Redemption |
| 116,200 |
|
| 116,200 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 60,352 |
|
| 60,352 |
|
| Capital Surplus, Paid In |
| 2,056,376 |
|
| 1,910,663 |
|
| Retained Earnings |
| 1,206,035 |
|
| 1,170,278 |
|
| Accumulated Other Comprehensive Loss |
| (456) |
|
| (576) |
| Common Stockholder's Equity |
| 3,322,307 |
|
| 3,140,717 | |
Total Capitalization |
| 6,052,831 |
|
| 6,020,599 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 9,662,230 |
| $ | 9,592,957 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
|
|
|
4
THE CONNECTICUT LIGHT AND POWER COMPANY |
|
|
| ||||
CONDENSED STATEMENTS OF INCOME |
|
|
| ||||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 735,317 |
| $ | 804,917 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Purchased Power and Transmission |
| 272,600 |
|
| 333,619 | |
| Operations and Maintenance |
| 110,843 |
|
| 117,357 | |
| Depreciation |
| 56,969 |
|
| 52,902 | |
| Amortization of Regulatory Assets, Net |
| 9,878 |
|
| 48,306 | |
| Energy Efficiency Programs |
| 38,090 |
|
| 42,807 | |
| Taxes Other Than Income Taxes |
| 75,465 |
|
| 68,080 | |
|
| Total Operating Expenses |
| 563,845 |
|
| 663,071 |
Operating Income |
| 171,472 |
|
| 141,846 | ||
Interest Expense |
| 36,498 |
|
| 36,624 | ||
Other Income, Net |
| 936 |
|
| 2,159 | ||
Income Before Income Tax Expense |
| 135,910 |
|
| 107,381 | ||
Income Tax Expense |
| 48,863 |
|
| 38,147 | ||
Net Income | $ | 87,047 |
| $ | 69,234 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
| ||||
(Unaudited) |
|
|
| ||||
|
|
|
|
|
|
|
|
Net Income | $ | 87,047 |
| $ | 69,234 | ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 111 |
|
| 111 | |
| Changes in Unrealized Gains on Marketable Securities |
| 9 |
|
| 4 | |
Other Comprehensive Income, Net of Tax |
| 120 |
|
| 115 | ||
Comprehensive Income | $ | 87,167 |
| $ | 69,349 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
5
THE CONNECTICUT LIGHT AND POWER COMPANY | |||||||
CONDENSED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 87,047 |
| $ | 69,234 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
| Depreciation |
| 56,969 |
|
| 52,902 | |
|
| Deferred Income Taxes |
| 58,363 |
|
| 19,340 |
|
| Regulatory Underrecoveries, Net |
| (70,195) |
|
| (67,393) |
|
| Amortization of Regulatory Assets, Net |
| 9,878 |
|
| 48,306 |
|
| Other |
| 2,216 |
|
| 6,205 |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (37,501) |
|
| (124,969) |
|
| Taxes Receivable/Accrued, Net |
| 141,951 |
|
| 158,163 |
|
| Accounts Payable |
| (5,040) |
|
| (20,194) |
|
| Other Current Assets and Liabilities, Net |
| (22,533) |
|
| (7,727) |
Net Cash Flows Provided by Operating Activities |
| 221,155 |
|
| 133,867 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (147,131) |
|
| (127,631) | |
| Proceeds from the Sale of Property, Plant and Equipment |
| 9,047 |
|
| - | |
| Other Investing Activities |
| 49 |
|
| 1,981 | |
Net Cash Flows Used in Investing Activities |
| (138,035) |
|
| (125,650) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (49,900) |
|
| (49,000) | |
| Cash Dividends on Preferred Stock |
| (1,390) |
|
| (1,390) | |
| (Decrease)/Increase in Notes Payable to Eversource Parent |
| (161,900) |
|
| 56,700 | |
| Capital Contribution from Eversource Parent |
| 145,700 |
|
| - | |
| Other Financing Activities |
| (205) |
|
| (65) | |
Net Cash Flows (Used in)/Provided by Financing Activities |
| (67,695) |
|
| 6,245 | ||
Net Increase in Cash |
| 15,425 |
|
| 14,462 | ||
Cash - Beginning of Period |
| 1,057 |
|
| 2,356 | ||
Cash - End of Period | $ | 16,482 |
| $ | 16,818 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
6
NSTAR ELECTRIC COMPANY AND SUBSIDIARY |
|
|
|
|
| ||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
| Cash and Cash Equivalents | $ | 3,504 |
| $ | 3,346 | |
| Receivables, Net |
| 256,760 |
|
| 229,936 | |
| Accounts Receivable from Affiliated Companies |
| 2,990 |
|
| 4,034 | |
| Unbilled Revenues |
| 28,596 |
|
| 29,464 | |
| Taxes Receivable |
| 33,234 |
|
| 70,236 | |
| Materials, Supplies and Inventory |
| 115,809 |
|
| 75,487 | |
| Regulatory Assets |
| 361,307 |
|
| 348,408 | |
| Prepayments and Other Current Assets |
| 13,957 |
|
| 11,448 | |
Total Current Assets |
| 816,157 |
|
| 772,359 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 5,700,068 |
|
| 5,655,458 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
| Regulatory Assets |
| 1,108,037 |
|
| 1,112,977 | |
| Other Long-Term Assets |
| 58,323 |
|
| 62,467 | |
Total Deferred Debits and Other Assets |
| 1,166,360 |
|
| 1,175,444 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 7,682,585 |
| $ | 7,603,261 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable | $ | 148,500 |
| $ | 62,500 | |
| Long-Term Debt - Current Portion |
| 200,000 |
|
| 200,000 | |
| Accounts Payable |
| 189,594 |
|
| 228,250 | |
| Accounts Payable to Affiliated Companies |
| 66,673 |
|
| 38,648 | |
| Obligations to Third Party Suppliers |
| 62,588 |
|
| 56,718 | |
| Renewable Portfolio Standards Compliance Obligations |
| 132,386 |
|
| 104,847 | |
| Regulatory Liabilities |
| 4,997 |
|
| 3,281 | |
| Other Current Liabilities |
| 58,776 |
|
| 72,007 | |
Total Current Liabilities |
| 863,514 |
|
| 766,251 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,793,183 |
|
| 1,760,339 | |
| Regulatory Liabilities |
| 267,440 |
|
| 264,352 | |
| Accrued Pension, SERP and PBOP |
| 188,974 |
|
| 209,153 | |
| Other Long-Term Liabilities |
| 123,336 |
|
| 120,939 | |
Total Deferred Credits and Other Liabilities |
| 2,372,933 |
|
| 2,354,783 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 1,829,984 |
|
| 1,829,766 | |
|
|
|
|
|
|
|
|
| Preferred Stock Not Subject to Mandatory Redemption |
| 43,000 |
|
| 43,000 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 995,378 |
|
| 995,378 |
|
| Retained Earnings |
| 1,577,241 |
|
| 1,613,538 |
|
| Accumulated Other Comprehensive Income |
| 535 |
|
| 545 |
| Common Stockholder's Equity |
| 2,573,154 |
|
| 2,609,461 | |
Total Capitalization |
| 4,446,138 |
|
| 4,482,227 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 7,682,585 |
| $ | 7,603,261 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
7
NSTAR ELECTRIC COMPANY AND SUBSIDIARY |
|
|
|
|
| ||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
| ||||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 614,216 |
| $ | 766,808 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Purchased Power and Transmission |
| 254,336 |
|
| 401,867 | |
| Operations and Maintenance |
| 94,696 |
|
| 75,824 | |
| Depreciation |
| 51,886 |
|
| 48,768 | |
| Amortization of Regulatory Assets/(Liabilities), Net |
| 4,683 |
|
| (5,565) | |
| Energy Efficiency Programs |
| 66,243 |
|
| 55,417 | |
| Taxes Other Than Income Taxes |
| 32,555 |
|
| 30,962 | |
|
| Total Operating Expenses |
| 504,399 |
|
| 607,273 |
Operating Income |
| 109,817 |
|
| 159,535 | ||
Interest Expense |
| 20,889 |
|
| 20,446 | ||
Other (Loss)/Income, Net |
| (334) |
|
| 602 | ||
Income Before Income Tax Expense |
| 88,594 |
|
| 139,691 | ||
Income Tax Expense |
| 34,101 |
|
| 56,130 | ||
Net Income | $ | 54,493 |
| $ | 83,561 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||
(Unaudited) |
|
|
| ||||
|
|
|
|
|
|
|
|
Net Income | $ | 54,493 |
| $ | 83,561 | ||
Other Comprehensive Loss, Net of Tax: |
|
|
|
|
| ||
| Changes in Funded Status of SERP Benefit Plan |
| (10) |
|
| (180) | |
Other Comprehensive Loss, Net of Tax |
| (10) |
|
| (180) | ||
Comprehensive Income | $ | 54,483 |
| $ | 83,381 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
8
NSTAR ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 54,493 |
| $ | 83,561 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
|
| Depreciation |
| 51,886 |
|
| 48,768 |
|
| Deferred Income Taxes |
| 32,878 |
|
| 41,297 |
|
| Pension and PBOP Contributions, Net of Pension, SERP and PBOP Expense |
| (12,953) |
|
| 1,164 |
|
| Regulatory Underrecoveries, Net |
| (16,746) |
|
| (103,142) |
|
| Amortization of Regulatory Assets/(Liabilities), Net |
| 4,683 |
|
| (5,565) |
|
| Bad Debt Expense |
| 6,875 |
|
| 8,049 |
|
| Other |
| (10,120) |
|
| (21,885) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (30,176) |
|
| (90,465) |
|
| Materials, Supplies and Inventory |
| (40,322) |
|
| (13,504) |
|
| Taxes Receivable/Accrued, Net |
| 33,938 |
|
| 96,319 |
|
| Accounts Payable |
| (26,838) |
|
| 29,210 |
|
| Accounts Receivable from/Payable to Affiliates, Net |
| 29,069 |
|
| 96,368 |
|
| Other Current Assets and Liabilities, Net |
| 19,600 |
|
| 51,157 |
Net Cash Flows Provided by Operating Activities |
| 96,267 |
|
| 221,332 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (91,319) |
|
| (79,776) | |
| Other Investing Activities |
| - |
|
| 53 | |
Net Cash Flows Used in Investing Activities |
| (91,319) |
|
| (79,723) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (90,300) |
|
| (49,500) | |
| Cash Dividends on Preferred Stock |
| (490) |
|
| (490) | |
| Increase/(Decrease) in Notes Payable |
| 86,000 |
|
| (86,500) | |
| Other Financing Activities |
| - |
|
| 5 | |
Net Cash Flows Used in Financing Activities |
| (4,790) |
|
| (136,485) | ||
Increase in Cash and Cash Equivalents |
| 158 |
|
| 5,124 | ||
Cash and Cash Equivalents - Beginning of Period |
| 3,346 |
|
| 12,773 | ||
Cash and Cash Equivalents - End of Period | $ | 3,504 |
| $ | 17,897 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
9
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY |
|
|
|
|
| ||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
| Cash | $ | 3,580 |
| $ | 1,733 | |
| Receivables, Net |
| 89,138 |
|
| 77,546 | |
| Accounts Receivable from Affiliated Companies |
| 7,667 |
|
| 2,352 | |
| Unbilled Revenues |
| 36,497 |
|
| 38,207 | |
| Taxes Receivable |
| - |
|
| 43,128 | |
| Fuel, Materials, Supplies and Inventory |
| 149,965 |
|
| 156,868 | |
| Regulatory Assets |
| 101,633 |
|
| 104,971 | |
| Prepayments and Other Current Assets |
| 5,963 |
|
| 24,302 | |
Total Current Assets |
| 394,443 |
|
| 449,107 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 2,881,435 |
|
| 2,855,363 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
| Regulatory Assets |
| 245,760 |
|
| 257,873 | |
| Other Long-Term Assets |
| 34,703 |
|
| 34,176 | |
Total Deferred Debits and Other Assets |
| 280,463 |
|
| 292,049 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 3,556,341 |
| $ | 3,596,519 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Eversource Parent | $ | 157,100 |
| $ | 231,300 | |
| Accounts Payable |
| 64,717 |
|
| 87,925 | |
| Accounts Payable to Affiliated Companies |
| 29,814 |
|
| 24,214 | |
| Accrued Taxes |
| 21,231 |
|
| 4,648 | |
| Regulatory Liabilities |
| 4,723 |
|
| 6,898 | |
| Other Current Liabilities |
| 43,132 |
|
| 39,273 | |
Total Current Liabilities |
| 320,717 |
|
| 394,258 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 723,110 |
|
| 705,894 | |
| Regulatory Liabilities |
| 47,930 |
|
| 47,851 | |
| Accrued Pension, SERP and PBOP |
| 77,218 |
|
| 89,579 | |
| Other Long-Term Liabilities |
| 50,453 |
|
| 50,746 | |
Total Deferred Credits and Other Liabilities |
| 898,711 |
|
| 894,070 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 1,071,275 |
|
| 1,071,017 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 760,134 |
|
| 748,634 |
|
| Retained Earnings |
| 511,559 |
|
| 494,901 |
|
| Accumulated Other Comprehensive Loss |
| (6,055) |
|
| (6,361) |
| Common Stockholder's Equity |
| 1,265,638 |
|
| 1,237,174 | |
Total Capitalization |
| 2,336,913 |
|
| 2,308,191 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 3,556,341 |
| $ | 3,596,519 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
| ||||||
|
|
|
|
|
|
|
|
10
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
| ||||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 242,290 |
| $ | 284,847 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Purchased Power, Fuel and Transmission |
| 50,214 |
|
| 99,579 | |
| Operations and Maintenance |
| 59,213 |
|
| 58,428 | |
| Depreciation |
| 28,235 |
|
| 25,646 | |
| Amortization of Regulatory Assets, Net |
| 8,518 |
|
| 15,132 | |
| Energy Efficiency Programs |
| 3,620 |
|
| 3,772 | |
| Taxes Other Than Income Taxes |
| 21,795 |
|
| 19,079 | |
|
| Total Operating Expenses |
| 171,595 |
|
| 221,636 |
Operating Income |
| 70,695 |
|
| 63,211 | ||
Interest Expense |
| 12,461 |
|
| 11,272 | ||
Other Income, Net |
| 150 |
|
| 382 | ||
Income Before Income Tax Expense |
| 58,384 |
|
| 52,321 | ||
Income Tax Expense |
| 22,326 |
|
| 20,276 | ||
Net Income | $ | 36,058 |
| $ | 32,045 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||
(Unaudited) |
|
|
| ||||
|
|
|
|
|
|
|
|
Net Income | $ | 36,058 |
| $ | 32,045 | ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 290 |
|
| 291 | |
| Changes in Unrealized Gains on Marketable Securities |
| 16 |
|
| 8 | |
Other Comprehensive Income, Net of Tax |
| 306 |
|
| 299 | ||
Comprehensive Income | $ | 36,364 |
| $ | 32,344 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
11
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 36,058 |
| $ | 32,045 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: |
|
|
|
|
| |
|
| Depreciation |
| 28,235 |
|
| 25,646 |
|
| Deferred Income Taxes |
| 21,181 |
|
| 38,767 |
|
| Regulatory Underrecoveries, Net |
| (2,291) |
|
| (288) |
|
| Amortization of Regulatory Assets, Net |
| 8,518 |
|
| 15,132 |
|
| Other |
| (9,166) |
|
| 2,999 |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (17,207) |
|
| (31,556) |
|
| Fuel, Materials, Supplies and Inventory |
| 6,903 |
|
| 34,572 |
|
| Taxes Receivable/Accrued, Net |
| 57,935 |
|
| (16,576) |
|
| Accounts Payable |
| 2,100 |
|
| (4,285) |
|
| Other Current Assets and Liabilities, Net |
| 24,021 |
|
| 17,468 |
Net Cash Flows Provided by Operating Activities |
| 156,287 |
|
| 113,924 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (72,338) |
|
| (71,905) | |
| Other Investing Activities |
| 84 |
|
| (2,277) | |
Net Cash Flows Used in Investing Activities |
| (72,254) |
|
| (74,182) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (19,400) |
|
| (26,500) | |
| Decrease in Notes Payable to Eversource Parent |
| (74,200) |
|
| (8,500) | |
| Capital Contribution from Eversource Parent |
| 11,500 |
|
| - | |
| Other Financing Activities |
| (86) |
|
| (82) | |
Net Cash Flows Used in Financing Activities |
| (82,186) |
|
| (35,082) | ||
Net Increase in Cash |
| 1,847 |
|
| 4,660 | ||
Cash - Beginning of Period |
| 1,733 |
|
| 489 | ||
Cash - End of Period | $ | 3,580 |
| $ | 5,149 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
12
WESTERN MASSACHUSETTS ELECTRIC COMPANY |
|
|
|
|
| ||
CONDENSED BALANCE SHEETS |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| ||
| Cash | $ | 2,269 |
| $ | 834 | |
| Receivables, Net |
| 59,324 |
|
| 50,912 | |
| Accounts Receivable from Affiliated Companies |
| 8,612 |
|
| 18,633 | |
| Unbilled Revenues |
| 13,753 |
|
| 15,065 | |
| Taxes Receivable |
| 6,431 |
|
| 33,407 | |
| Regulatory Assets |
| 61,363 |
|
| 56,166 | |
| Prepayments and Other Current Assets |
| 8,396 |
|
| 7,882 | |
Total Current Assets |
| 160,148 |
|
| 182,899 | ||
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 1,590,524 |
|
| 1,575,306 | ||
|
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| ||
| Regulatory Assets |
| 131,432 |
|
| 135,010 | |
| Other Long-Term Assets |
| 26,148 |
|
| 24,875 | |
Total Deferred Debits and Other Assets |
| 157,580 |
|
| 159,885 | ||
|
|
|
|
|
|
|
|
Total Assets | $ | 1,908,252 |
| $ | 1,918,090 | ||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Eversource Parent | $ | 143,500 |
| $ | 143,400 | |
| Accounts Payable |
| 34,240 |
|
| 58,364 | |
| Accounts Payable to Affiliated Companies |
| 16,740 |
|
| 19,896 | |
| Renewable Portfolio Standards Compliance Obligations |
| 11,899 |
|
| 6,395 | |
| Regulatory Liabilities |
| 9,760 |
|
| 13,122 | |
| Other Current Liabilities |
| 18,404 |
|
| 23,532 | |
Total Current Liabilities |
| 234,543 |
|
| 264,709 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 480,250 |
|
| 470,539 | |
| Regulatory Liabilities |
| 13,775 |
|
| 11,597 | |
| Accrued Pension, SERP and PBOP |
| 17,897 |
|
| 19,515 | |
| Other Long-Term Liabilities |
| 39,566 |
|
| 36,819 | |
Total Deferred Credits and Other Liabilities |
| 551,488 |
|
| 538,470 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 517,200 |
|
| 517,329 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 10,866 |
|
| 10,866 |
|
| Capital Surplus, Paid In |
| 391,398 |
|
| 391,398 |
|
| Retained Earnings |
| 205,467 |
|
| 198,140 |
|
| Accumulated Other Comprehensive Loss |
| (2,710) |
|
| (2,822) |
| Common Stockholder's Equity |
| 605,021 |
|
| 597,582 | |
Total Capitalization |
| 1,122,221 |
|
| 1,114,911 | ||
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 1,908,252 |
| $ | 1,918,090 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
|
|
|
13
WESTERN MASSACHUSETTS ELECTRIC COMPANY |
|
|
| ||||
CONDENSED STATEMENTS OF INCOME |
|
|
|
|
| ||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 128,095 |
| $ | 152,864 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Purchased Power and Transmission |
| 39,563 |
|
| 69,661 | |
| Operations and Maintenance |
| 21,805 |
|
| 19,784 | |
| Depreciation |
| 11,371 |
|
| 10,375 | |
| Amortization of Regulatory Assets, Net |
| 1,212 |
|
| 3,927 | |
| Energy Efficiency Programs |
| 10,856 |
|
| 11,075 | |
| Taxes Other Than Income Taxes |
| 10,232 |
|
| 9,437 | |
|
| Total Operating Expenses |
| 95,039 |
|
| 124,259 |
Operating Income |
| 33,056 |
|
| 28,605 | ||
Interest Expense |
| 6,004 |
|
| 6,823 | ||
Other (Loss)/Income, Net |
| (149) |
|
| 575 | ||
Income Before Income Tax Expense |
| 26,903 |
|
| 22,357 | ||
Income Tax Expense |
| 10,076 |
|
| 9,113 | ||
Net Income | $ | 16,827 |
| $ | 13,244 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
| ||||
(Unaudited) |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Net Income | $ | 16,827 |
| $ | 13,244 | ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 109 |
|
| 85 | |
| Changes in Unrealized Gains on Marketable Securities |
| 3 |
|
| 1 | |
Other Comprehensive Income, Net of Tax |
| 112 |
|
| 86 | ||
Comprehensive Income | $ | 16,939 |
| $ | 13,330 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
14
WESTERN MASSACHUSETTS ELECTRIC COMPANY | |||||||
CONDENSED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2016 |
| 2015 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 16,827 |
| $ | 13,244 | |
| Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used in) Operating Activities: |
|
|
|
|
| |
|
| Depreciation |
| 11,371 |
|
| 10,375 |
|
| Deferred Income Taxes |
| 9,921 |
|
| 12,759 |
|
| Regulatory Underrecoveries, Net |
| (6,100) |
|
| (14,442) |
|
| Amortization of Regulatory Assets, Net |
| 1,212 |
|
| 3,927 |
|
| Other |
| (541) |
|
| (1,197) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 2,197 |
|
| (26,298) |
|
| Taxes Receivable/Accrued, Net |
| 26,976 |
|
| 64 |
|
| Accounts Payable |
| (11,011) |
|
| 85 |
|
| Other Current Assets and Liabilities, Net |
| (136) |
|
| 65 |
Net Cash Flows Provided by/(Used in) Operating Activities |
| 50,716 |
|
| (1,418) | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (39,891) |
|
| (35,899) | |
| Proceeds from Sales of Marketable Securities |
| 479 |
|
| 23,249 | |
| Purchases of Marketable Securities |
| (466) |
|
| (23,442) | |
Net Cash Flows Used in Investing Activities |
| (39,878) |
|
| (36,092) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (9,500) |
|
| (9,300) | |
| Increase in Notes Payable to Eversource Parent |
| 100 |
|
| 49,100 | |
| Other Financing Activities |
| (3) |
|
| (245) | |
Net Cash Flows (Used in)/Provided by Financing Activities |
| (9,403) |
|
| 39,555 | ||
Net Increase in Cash |
| 1,435 |
|
| 2,045 | ||
Cash - Beginning of Period |
| 834 |
|
| - | ||
Cash - End of Period | $ | 2,269 |
| $ | 2,045 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements. |
15
EVERSOURCE ENERGY AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY
NSTAR ELECTRIC COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
WESTERN MASSACHUSETTS ELECTRIC COMPANY
COMBINED NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited)
Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout the combined notes to the unaudited condensed financial statements.
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basis of Presentation
Eversource Energy is a public utility holding company primarily engaged, through its wholly owned regulated utility subsidiaries, in the energy delivery business. Eversource Energy's wholly owned regulated utility subsidiaries consist of CL&P, NSTAR Electric, PSNH, WMECO, Yankee Gas and NSTAR Gas. Eversource provides energy delivery service to approximately 3.6 million electric and natural gas customers through these six regulated utilities in Connecticut, Massachusetts and New Hampshire.
The unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH include the accounts of each of their respective subsidiaries. Intercompany transactions have been eliminated in consolidation. The accompanying unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH and the unaudited condensed financial statements of CL&P and WMECO are herein collectively referred to as the "financial statements."
The combined notes to the financial statements have been prepared pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. The accompanying financial statements should be read in conjunction with the entirety of this combined Quarterly Report on Form 10-Q and the 2015 combined Annual Report on Form 10-K of Eversource, CL&P, NSTAR Electric, PSNH and WMECO, which was filed with the SEC. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The financial statements contain, in the opinion of management, all adjustments (including normal, recurring adjustments) necessary to present fairly Eversource's, CL&P's, NSTAR Electric's, PSNH's and WMECO's financial position as of March 31, 2016 and December 31, 2015, and the results of operations, comprehensive income and cash flows for the three months ended March 31, 2016 and 2015. The results of operations, comprehensive income and cash flows for the three months ended March 31, 2016 and 2015 are not necessarily indicative of the results expected for a full year.
Eversource consolidates CYAPC and YAEC because CL&P's, NSTAR Electric's, PSNH's and WMECO's combined ownership interest in each of these entities is greater than 50 percent. Intercompany transactions between CL&P, NSTAR Electric, PSNH and WMECO and the CYAPC and YAEC companies have been eliminated in consolidation of the Eversource financial statements.
Access Northeast is a natural gas pipeline and storage project (the "Project") being developed jointly by Eversource, Spectra Energy Corp and National Grid. Access Northeast will enhance the Algonquin and Maritimes & Northeast pipeline systems using existing routes. Eversource and Spectra Energy Corp each own a 40 percent interest in the Project, with the remaining 20 percent interest owned by National Grid. The total projected cost for both the pipeline and the LNG storage is expected to be approximately $3 billion, to be funded in proportion to ownership interest (approximately $1.2 billion by Eversource), with anticipated in-service dates commencing in November 2018. Eversources cumulative equity investment in the Project as of March 31, 2016 of $14.4 million is presented in Other Long-Term Assets.
Eversource's utility subsidiaries' distribution (including generation) and transmission businesses are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for entities with rate-regulated operations, which considers the effect of regulation on the differences in the timing of the recognition of certain revenues and expenses from those of other businesses and industries. See Note 2, "Regulatory Accounting," for further information.
Certain reclassifications of prior period data were made in the accompanying financial statements to conform to the current period presentation and as a result of the adoption of new accounting guidance. See Note 1B,"Summary of Significant Accounting Policies Accounting Standards," for further information.
B.
Accounting Standards
Accounting Standards Issued but not Yet Effective: In May 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, which amends existing revenue recognition guidance and is required to be applied retrospectively (either to each reporting period presented or cumulatively at the date of initial application). In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers Deferral of the Effective Date, which defers the effective date of ASU 2014-09 to the first quarter of 2018, with 2017 application permitted. The guidance continues to be interpreted on an industry specific level. The Company is evaluating the requirements and potential impacts of ASU 2014-09 and will implement the standard in the first quarter of 2018. The ASU is not currently expected to have a material impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.
16
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Liabilities, which is required to be implemented in the first quarter of 2018. The Company is reviewing the requirements of the ASU. The ASU will remove the available-for-sale designation for equity securities, whereby changes in fair value are recorded in other comprehensive income in shareholders' equity, and will require changes in fair value of all equity securities to be recorded in earnings beginning on January 1, 2018, with the unrealized gain or loss on available-for-sale equity securities as of that date reclassified to retained earnings as a cumulative effect of adoption. The fair value of available-for-sale equity securities subject to this guidance as of March 31, 2016 was approximately $52 million. The remaining available-for-sale equity securities included in marketable securities on the balance sheet are held in nuclear decommissioning trusts and are subject to regulatory accounting treatment and will not be impacted by this guidance. Implementation of the ASU for other financial instruments is not expected to have a material impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.
In February 2016, the FASB issued ASU 2016-02, Leases, which changes existing lease accounting guidance and is required to be applied in the first quarter of 2019, with earlier application permitted. The ASU is required to be implemented for leases beginning on the date of initial application. For prior periods presented, leases are required to be recognized and measured using a modified retrospective approach. The Company is reviewing the requirements of ASU 2016-02.
Recently Adopted Accounting Standards: In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis. As required, the Company implemented this guidance as of January 1, 2016, which had no effect on the financial position or results of operations of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.
In April 2015, the FASB issued ASU 2015-05, Intangibles Goodwill and Other Internal-Use Software: Customer's Accounting for Fees Paid in a Cloud Computing Arrangement, effective for annual periods, including interim periods, beginning after December 15, 2015. The ASU amends existing guidance on intangibles and internal-use software and may be applied prospectively or retrospectively. On January 1, 2016, Eversource adopted the new accounting guidance prospectively, which did not have an impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting. The ASU is intended to simplify some aspects of the accounting for share-based payment transactions. The ASU is required to be implemented in the first quarter of 2017, with early adoption permitted. The Company implemented this guidance in the first quarter of 2016. Beginning in the first quarter of 2016, the excess tax benefit associated with the distribution of stock compensation awards, previously recognized in Capital Surplus, Paid In in Common Shareholders' Equity on the balance sheet, are recognized in income tax expense in the income statement. The implementation reduced income tax expense by $2.5 million for the three months ended March 31, 2016. Also, beginning in 2016, in the statement of cash flows, the excess tax benefits are presented as an operating activity rather than a financing activity, and in both periods presented, cash paid to satisfy the statutory income tax withholding obligation previously reflected within operating activities in 2015 is now treated as a financing activity. The cash payments to satisfy this obligation for the three months ended March 31, 2016 and 2015 were $9.1 million and $9.7 million, respectively, and are included in Other Financing Activities on the statements of cash flows.
C.
Provision for Uncollectible Accounts
Eversource, including CL&P, NSTAR Electric, PSNH and WMECO, presents its receivables at estimated net realizable value by maintaining a provision for uncollectible accounts. This provision is determined based upon a variety of judgments and factors, including the application of an estimated uncollectible percentage to each receivable aging category. The estimate is based upon historical collection and write-off experience and management's assessment of collectability from customers. Management continuously assesses the collectability of receivables and adjusts collectability estimates based on actual experience. Receivable balances are written off against the provision for uncollectible accounts when the customer accounts are terminated and these balances are deemed to be uncollectible.
The PURA allows CL&P and Yankee Gas to accelerate the recovery of accounts receivable balances attributable to qualified customers under financial or medical duress (uncollectible hardship accounts receivable) outstanding for greater than 180 days and 90 days, respectively. The DPU allows WMECO and NSTAR Gas to also recover in rates amounts associated with certain uncollectible hardship accounts receivable. Certain of NSTAR Electric's uncollectible hardship accounts receivable are expected to be recovered in future rates, similar to WMECO and NSTAR Gas. These uncollectible customer account balances, which are expected to be recovered in rates, are included in Regulatory Assets or Other Long-Term Assets on the balance sheets.
The total provision for uncollectible accounts and for uncollectible hardship accounts, which is included in the total provision, are included in Receivables, Net on the balance sheets, and were as follows:
|
|
| Total Provision for Uncollectible Accounts |
| Uncollectible Hardship | ||||||||
(Millions of Dollars) |
| As of March 31, 2016 |
| As of December 31, 2015 |
| As of March 31, 2016 |
| As of December 31, 2015 | |||||
Eversource |
| $ | 197.6 |
| $ | 190.7 |
| $ | 118.9 |
| $ | 118.5 | |
CL&P |
|
| 84.9 |
|
| 79.5 |
|
| 71.3 |
|
| 68.1 | |
NSTAR Electric |
|
| 51.5 |
|
| 52.6 |
|
| 22.7 |
|
| 25.3 | |
PSNH |
|
| 9.1 |
|
| 8.7 |
|
| - |
|
| - | |
WMECO |
|
| 13.6 |
|
| 14.0 |
|
| 7.1 |
|
| 7.4 |
D.
Fair Value Measurements
Fair value measurement guidance is applied to derivative contracts that are not elected or designated as "normal purchases or normal sales" (normal) and to the marketable securities held in trusts. Fair value measurement guidance is also applied to valuations of the investments used to calculate the funded status of pension and PBOP plans, the nonrecurring fair value measurements of nonfinancial assets such as goodwill and AROs, and the estimated fair value of preferred stock and long-term debt.
17
Fair Value Hierarchy: In measuring fair value, Eversource uses observable market data when available in order to minimize the use of unobservable inputs. Inputs used in fair value measurements are categorized into three fair value hierarchy levels for disclosure purposes. The entire fair value measurement is categorized based on the lowest level of input that is significant to the fair value measurement. Eversource evaluates the classification of assets and liabilities measured at fair value on a quarterly basis, and Eversource's policy is to recognize transfers between levels of the fair value hierarchy as of the end of the reporting period. The three levels of the fair value hierarchy are described below:
Level 1 - Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 - Inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs are observable.
Level 3 - Quoted market prices are not available. Fair value is derived from valuation techniques in which one or more significant inputs or assumptions are unobservable. Where possible, valuation techniques incorporate observable market inputs that can be validated to external sources such as industry exchanges, including prices of energy and energy-related products.
Determination of Fair Value: The valuation techniques and inputs used in Eversource's fair value measurements are described in Note 4, "Derivative Instruments," Note 5, "Marketable Securities," and Note 9, "Fair Value of Financial Instruments," to the financial statements.
E.
Other Income, Net
Items included within Other Income, Net on the statements of income primarily consist of investment income/(loss), interest income, AFUDC related to equity funds, and equity in earnings of equity method investees. Investment income/(loss) primarily relates to debt and equity securities held in trust. For further information, see Note 5, "Marketable Securities," to the financial statements.
F.
Other Taxes
Gross receipts taxes levied by the state of Connecticut are collected by CL&P and Yankee Gas from their respective customers. These gross receipts taxes are shown separately with collections in Operating Revenues and with payments in Taxes Other Than Income Taxes on the statements of income as follows:
| For the Three Months Ended | ||||
(Millions of Dollars) | March 31, 2016 |
| March 31, 2015 | ||
Eversource | $ | 42.2 |
| $ | 41.9 |
CL&P |
| 36.0 |
|
| 33.0 |
As agents for state and local governments, Eversource's companies that serve customers in Connecticut and Massachusetts collect certain sales taxes that are recorded on a net basis with no impact on the statements of income.
G. Supplemental Cash Flow Information | ||||||||
Non-cash investing activities include plant additions included in Accounts Payable as follows: | ||||||||
|
|
|
|
|
|
|
|
|
(Millions of Dollars) | As of March 31, 2016 |
| As of March 31, 2015 | |||||
Eversource | $ | 125.6 |
| $ | 110.4 | |||
CL&P |
| 52.6 |
|
| 42.3 | |||
NSTAR Electric |
| 11.7 |
|
| 21.9 | |||
PSNH |
| 26.8 |
|
| 21.7 | |||
WMECO |
| 10.7 |
|
| 8.3 |
2.
REGULATORY ACCOUNTING
Eversource's Regulated companies are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for rate-regulated operations, which considers the effect of regulation on the timing of the recognition of certain revenues and expenses. The Regulated companies' financial statements reflect the effects of the rate-making process. The rates charged to the customers of Eversource's Regulated companies are designed to collect each company's costs to provide service, including a return on investment.
Management believes it is probable that each of the Regulated companies will recover their respective investments in long-lived assets, including regulatory assets. If management were to determine that it could no longer apply the accounting guidance applicable to rate-regulated enterprises to any of the Regulated companies' operations, or if management could not conclude it is probable that costs would be recovered from customers in future rates, the costs would be charged to net income in the period in which the determination is made.
18
Regulatory Assets: The components of regulatory assets were as follows:
| As of March 31, 2016 |
| As of December 31, 2015 | ||
(Millions of Dollars) | Eversource |
| Eversource | ||
Benefit Costs | $ | 1,796.2 |
| $ | 1,828.2 |
Derivative Liabilities |
| 389.6 |
|
| 388.0 |
Income Taxes, Net |
| 646.6 |
|
| 650.9 |
Storm Restoration Costs |
| 450.5 |
|
| 436.9 |
Goodwill-related |
| 479.8 |
|
| 484.9 |
Regulatory Tracker Mechanisms |
| 604.4 |
|
| 526.5 |
Contractual Obligations - Yankee Companies |
| 130.4 |
|
| 134.4 |
Other Regulatory Assets |
| 125.3 |
|
| 134.0 |
Total Regulatory Assets |
| 4,622.8 |
|
| 4,583.8 |
Less: Current Portion |
| 919.3 |
|
| 845.8 |
Total Long-Term Regulatory Assets | $ | 3,703.5 |
| $ | 3,738.0 |
|
| As of March 31, 2016 |
| As of December 31, 2015 | ||||||||||||||||||||
|
|
|
|
| NSTAR |
|
|
|
|
|
|
|
|
|
| NSTAR |
|
|
|
|
|
| ||
(Millions of Dollars) | CL&P |
| Electric |
| PSNH |
| WMECO |
| CL&P |
| Electric |
| PSNH |
| WMECO | |||||||||
Benefit Costs | $ | 406.3 |
| $ | 471.4 |
| $ | 161.5 |
| $ | 83.4 |
| $ | 413.6 |
| $ | 479.9 |
| $ | 164.2 |
| $ | 84.9 | |
Derivative Liabilities |
| 385.1 |
|
| 3.9 |
|
| - |
|
| - |
|
| 380.8 |
|
| 1.3 |
|
| - |
|
| - | |
Income Taxes, Net |
| 444.3 |
|
| 85.7 |
|
| 29.9 |
|
| 31.3 |
|
| 444.4 |
|
| 85.7 |
|
| 34.5 |
|
| 31.8 | |
Storm Restoration Costs |
| 284.2 |
|
| 118.3 |
|
| 26.6 |
|
| 21.4 |
|
| 271.4 |
|
| 110.9 |
|
| 31.5 |
|
| 23.1 | |
Goodwill-related |
| - |
|
| 411.9 |
|
| - |
|
| - |
|
| - |
|
| 416.3 |
|
| - |
|
| - | |
Regulatory Tracker Mechanisms |
| 104.3 |
|
| 325.9 |
|
| 98.1 |
|
| 45.3 |
|
| 45.1 |
|
| 311.0 |
|
| 101.2 |
|
| 40.1 | |
Other Regulatory Assets |
| 79.9 |
|
| 52.2 |
|
| 31.3 |
|
| 11.4 |
|
| 82.0 |
|
| 56.3 |
|
| 31.5 |
|
| 11.3 | |
Total Regulatory Assets |
| 1,704.1 |
|
| 1,469.3 |
|
| 347.4 |
|
| 192.8 |
|
| 1,637.3 |
|
| 1,461.4 |
|
| 362.9 |
|
| 191.2 | |
Less: Current Portion |
| 324.6 |
|
| 361.3 |
|
| 101.6 |
|
| 61.4 |
|
| 268.3 |
|
| 348.4 |
|
| 105.0 |
|
| 56.2 | |
Total Long-Term Regulatory Assets | $ | 1,379.5 |
| $ | 1,108.0 |
| $ | 245.8 |
| $ | 131.4 |
| $ | 1,369.0 |
| $ | 1,113.0 |
| $ | 257.9 |
| $ | 135.0 |
Regulatory Costs in Other Long-Term Assets: The Regulated companies had $76.1 million (including $2.8 million for CL&P, $33 million for NSTAR Electric, $5.4 million for PSNH and $18 million for WMECO) and $75.3 million (including $3.1 million for CL&P, $35.4 million for NSTAR Electric, $4.8 million for PSNH, and $16.7 million for WMECO) of additional regulatory costs as of March 31, 2016 and December 31, 2015, respectively, that were included in Other Long-Term Assets on the balance sheets. These amounts represent incurred costs for which recovery has not yet been specifically approved by the applicable regulatory agency. However, based on regulatory policies or past precedent on similar costs, management believes it is probable that these costs will ultimately be approved and recovered from customers in rates.
Regulatory Liabilities: The components of regulatory liabilities were as follows:
| As of March 31, 2016 |
| As of December 31, 2015 | ||
(Millions of Dollars) | Eversource |
| Eversource | ||
Cost of Removal | $ | 444.7 |
| $ | 437.1 |
Regulatory Tracker Mechanisms |
| 101.1 |
|
| 99.7 |
AFUDC Transmission |
| 65.9 |
|
| 66.1 |
Other Regulatory Liabilities |
| 26.2 |
|
| 18.5 |
Total Regulatory Liabilities |
| 637.9 |
|
| 621.4 |
Less: Current Portion |
| 111.4 |
|
| 107.8 |
Total Long-Term Regulatory Liabilities | $ | 526.5 |
| $ | 513.6 |
|
| As of March 31, 2016 |
| As of December 31, 2015 | ||||||||||||||||||||
|
|
|
| NSTAR |
|
|
|
|
|
|
| NSTAR |
|
|
|
| ||||||||
(Millions of Dollars) | CL&P |
| Electric |
| PSNH |
| WMECO |
| CL&P |
| Electric |
| PSNH |
| WMECO | |||||||||
Cost of Removal | $ | 26.7 |
| $ | 260.2 |
| $ | 47.3 |
| $ | 3.7 |
| $ | 24.1 |
| $ | 257.4 |
| $ | 47.2 |
| $ | 2.8 | |
Regulatory Tracker Mechanisms |
| 49.7 |
|
| 4.5 |
|
| 2.6 |
|
| 10.9 |
|
| 56.2 |
|
| 3.3 |
|
| 3.4 |
|
| 12.9 | |
AFUDC Transmission |
| 51.2 |
|
| 5.8 |
|
| - |
|
| 8.9 |
|
| 51.5 |
|
| 5.7 |
|
| - |
|
| 8.9 | |
Other Regulatory Liabilities |
| 13.1 |
|
| 1.9 |
|
| 2.7 |
|
| 0.1 |
|
| 4.2 |
|
| 1.3 |
|
| 4.2 |
|
| 0.1 | |
Total Regulatory Liabilities |
| 140.7 |
|
| 272.4 |
|
| 52.6 |
|
| 23.6 |
|
| 136.0 |
|
| 267.7 |
|
| 54.8 |
|
| 24.7 | |
Less: Current Portion |
| 63.0 |
|
| 5.0 |
|
| 4.7 |
|
| 9.8 |
|
| 61.2 |
|
| 3.3 |
|
| 6.9 |
|
| 13.1 | |
Total Long-Term Regulatory Liabilities | $ | 77.7 |
| $ | 267.4 |
| $ | 47.9 |
| $ | 13.8 |
| $ | 74.8 |
| $ | 264.4 |
| $ | 47.9 |
| $ | 11.6 |
19
3.
PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION
The following tables summarize the investments in utility property, plant and equipment by asset category:
| As of March 31, 2016 |
| As of December 31, 2015 | |||
(Millions of Dollars) | Eversource |
| Eversource | |||
Distribution Electric | $ | 13,227.4 |
| $ | 13,054.8 | |
Distribution - Natural Gas |
| 2,759.1 |
|
| 2,727.2 | |
Transmission Electric |
| 7,725.3 |
|
| 7,691.9 | |
Generation |
| 1,210.3 |
|
| 1,194.1 | |
Electric and Natural Gas Utility |
| 24,922.1 |
|
| 24,668.0 | |
Other (1) |
| 575.5 |
|
| 558.6 | |
Property, Plant and Equipment, Gross |
| 25,497.6 |
|
| 25,226.6 | |
Less: Accumulated Depreciation |
|
|
|
|
| |
| Electric and Natural Gas Utility |
| (6,249.0) |
|
| (6,141.1) |
| Other |
| (264.8) |
|
| (255.6) |
Total Accumulated Depreciation |
| (6,513.8) |
|
| (6,396.7) | |
Property, Plant and Equipment, Net |
| 18,983.8 |
|
| 18,829.9 | |
Construction Work in Progress |
| 1,112.9 |
|
| 1,062.5 | |
Total Property, Plant and Equipment, Net | $ | 20,096.7 |
| $ | 19,892.4 |
(1)
These assets are primarily comprised of building improvements, computer software, hardware and equipment at Eversource Service.
| As of March 31, 2016 |
| As of December 31, 2015 | ||||||||||||||||||||
|
|
|
| NSTAR |
|
|
|
|
|
|
|
|
|
| NSTAR |
|
|
|
|
|
| ||
(Millions of Dollars) | CL&P |
| Electric |
| PSNH |
| WMECO |
| CL&P |
| Electric |
| PSNH |
| WMECO | ||||||||
Distribution | $ | 5,429.5 |
| $ | 5,176.1 |
| $ | 1,839.5 |
| $ | 822.2 |
| $ | 5,377.2 |
| $ | 5,100.5 |
| $ | 1,804.8 |
| $ | 812.3 |
Transmission |
| 3,631.3 |
|
| 2,137.7 |
|
| 936.1 |
|
| 971.0 |
|
| 3,618.0 |
|
| 2,131.3 |
|
| 928.2 |
|
| 964.9 |
Generation |
| - |
|
| - |
|
| 1,174.3 |
|
| 36.0 |
|
| - |
|
| - |
|
| 1,158.1 |
|
| 36.0 |
Property, Plant and |
| 9,060.8 |
|
| 7,313.8 |
|
| 3,949.9 |
|
| 1,829.2 |
|
| 8,995.2 |
|
| 7,231.8 |
|
| 3,891.1 |
|
| 1,813.2 |
Less: Accumulated Depreciation |
| (2,073.7) |
|
| (1,924.4) |
|
| (1,192.0) |
|
| (317.0) |
|
| (2,041.9) |
|
| (1,886.8) |
|
| (1,171.0) |
|
| (307.0) |
Property, Plant and Equipment, Net |
| 6,987.1 |
|
| 5,389.4 |
|
| 2,757.9 |
|
| 1,512.2 |
|
| 6,953.3 |
|
| 5,345.0 |
|
| 2,720.1 |
|
| 1,506.2 |
Construction Work in Progress |
| 244.1 |
|
| 310.7 |
|
| 123.5 |
|
| 78.3 |
|
| 203.5 |
|
| 310.5 |
|
| 135.3 |
|
| 69.1 |
Total Property, Plant and | $ | 7,231.2 |
| $ | 5,700.1 |
| $ | 2,881.4 |
| $ | 1,590.5 |
| $ | 7,156.8 |
| $ | 5,655.5 |
| $ | 2,855.4 |
| $ | 1,575.3 |
As of March 31, 2016, PSNH had $1.2 billion in gross generation utility plant assets and related Accumulated Depreciation of $531.7 million. These generation assets are the subject of a divestiture agreement entered into on June 10, 2015 between Eversource, PSNH and key New Hampshire officials whereby PSNH agreed to divest these generation assets upon NHPUC approval. Upon completion of the divestiture process, all remaining costs not recovered by the sale of these assets (stranded costs) will be recovered via bonds that will be secured by a non-bypassable charge or other recovery mechanisms in rates billed to PSNH's customers. See Note 8E, "Commitments and Contingencies PSNH Generation Restructuring," for further information.
4.
DERIVATIVE INSTRUMENTS
The Regulated companies purchase and procure energy and energy-related products, which are subject to price volatility, for their customers. The costs associated with supplying energy to customers are recoverable from customers in future rates. The Regulated companies manage the risks associated with the price volatility of energy and energy-related products through the use of derivative and nonderivative contracts.
Many of the derivative contracts meet the definition of, and are designated as, normal and qualify for accrual accounting under the applicable accounting guidance. The costs and benefits of derivative contracts that meet the definition of normal are recognized in Operating Expenses or Operating Revenues on the statements of income, as applicable, as electricity or natural gas is delivered.
Derivative contracts that are not designated as normal are recorded at fair value as current or long-term Derivative Assets or Derivative Liabilities on the balance sheets. For the Regulated companies, regulatory assets or regulatory liabilities are recorded to offset the fair values of derivatives, as contract settlement amounts are recovered from, or refunded to, customers in their respective energy supply rates.
20
The gross fair values of derivative assets and liabilities with the same counterparty are offset and reported as net Derivative Assets or Derivative Liabilities, with current and long-term portions, on the balance sheets. The following table presents the gross fair values of contracts, categorized by risk type, and the net amounts recorded as current or long-term derivative assets or liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of March 31, 2016 |
| As of December 31, 2015 | ||||||||||||||
|
|
| Commodity Supply |
|
|
| Net Amount |
| Commodity Supply |
|
|
| Net Amount | ||||||
|
|
| and Price Risk |
|
|
|
| Recorded as |
| and Price Risk |
|
|
|
|
| Recorded as | |||
(Millions of Dollars) |
| Management |
| Netting (1) |
| a Derivative |
| Management |
| Netting (1) |
| a Derivative | |||||||
Current Derivative Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Level 3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Eversource |
| $ | 17.2 |
| $ | (11.0) |
| $ | 6.2 |
| $ | 16.7 |
| $ | (10.9) |
| $ | 5.8 |
| CL&P |
|
| 16.7 |
|
| (11.0) |
|
| 5.7 |
|
| 16.7 |
|
| (10.9) |
|
| 5.8 |
| NSTAR Electric |
|
| 0.5 |
|
| - |
|
| 0.5 |
|
| - |
|
| - |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Derivative Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Eversource |
| $ | - |
| $ | - |
| $ | - |
| $ | 0.1 |
| $ | - |
| $ | 0.1 |
Level 3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Eversource |
|
| 62.6 |
|
| (16.9) |
|
| 45.7 |
|
| 62.0 |
|
| (19.3) |
|
| 42.7 |
| CL&P |
|
| 61.8 |
|
| (16.9) |
|
| 44.9 |
|
| 60.7 |
|
| (19.3) |
|
| 41.4 |
| NSTAR Electric |
|
| 0.8 |
|
| - |
|
| 0.8 |
|
| 1.3 |
|
| - |
|
| 1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Derivative Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Eversource |
| $ | (0.9) |
| $ | 0.2 |
| $ | (0.7) |
| $ | (5.8) |
| $ | - |
| $ | (5.8) |
Level 3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Eversource |
|
| (95.1) |
|
| - |
|
| (95.1) |
|
| (92.3) |
|
| - |
|
| (92.3) |
| CL&P |
|
| (93.0) |
|
| - |
|
| (93.0) |
|
| (91.8) |
|
| - |
|
| (91.8) |
| NSTAR Electric |
|
| (2.1) |
|
| - |
|
| (2.1) |
|
| (0.5) |
|
| - |
|
| (0.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Derivative Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Level 3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Eversource |
| $ | (344.5) |
| $ | - |
| $ | (344.5) |
| $ | (337.1) |
| $ | - |
| $ | (337.1) |
| CL&P |
|
| (342.7) |
|
| - |
|
| (342.7) |
|
| (336.2) |
|
| - |
|
| (336.2) |
| NSTAR Electric |
|
| (1.8) |
|
| - |
|
| (1.8) |
|
| (0.9) |
|
| - |
|
| (0.9) |
(1)
Amounts represent derivative assets and liabilities that Eversource elected to record net on the balance sheets. These amounts are subject to master netting agreements or similar agreements for which the right of offset exists.
For further information on the fair value of derivative contracts, see Note 1D, "Summary of Significant Accounting Policies - Fair Value Measurements," to the financial statements.
Derivative Contracts at Fair Value with Offsetting Regulatory Amounts
Commodity Supply and Price Risk Management: As required by regulation, CL&P, along with UI, has capacity-related contracts with generation facilities. CL&P has a sharing agreement with UI, with 80 percent of the costs or benefits of each contract borne by or allocated to CL&P and 20 percent borne by or allocated to UI. The combined capacity of these contracts is 787 MW. The capacity contracts extend through 2026 and obligate both CL&P and UI to make or receive payments on a monthly basis to or from the generation facilities based on the difference between a set capacity price and the capacity market price received in the ISO-NE capacity markets. In addition, CL&P has a contract to purchase 0.1 million MWh of energy per year through 2020.
NSTAR Electric has a renewable energy contract to purchase 0.1 million MWh of energy per year through 2018 and a capacity-related contract to purchase up to 35 MW per year through 2019.
As of March 31, 2016 and December 31, 2015, Eversource had NYMEX financial contracts for natural gas futures in order to reduce variability associated with the purchase price of approximately 5.3 million and 9.1 million MMBtu of natural gas, respectively.
For the three months ended March 31, 2016 and 2015, there were losses of $30.5 million and $16.6 million, respectively, deferred as regulatory costs, which reflect the change in fair value associated with Eversource's derivative contracts.
Credit Risk
Certain of Eversource's derivative contracts contain credit risk contingent provisions. These provisions require Eversource to maintain investment grade credit ratings from the major rating agencies and to post collateral for contracts in a net liability position over specified credit limits. As of March 31, 2016 and December 31, 2015, Eversource had $0.7 million and $5.8 million, respectively, of derivative contracts in a net liability position that were subject to credit risk contingent provisions and would have been required to post additional collateral of $0.9 million and $5.8 million, respectively, if certain of Eversource's unsecured debt credit ratings had been downgraded to below investment grade.
21
Fair Value Measurements of Derivative Instruments
Derivative contracts classified as Level 2 in the fair value hierarchy relate to the financial contracts for natural gas futures. Prices are obtained from broker quotes and are based on actual market activity. The contracts are valued using NYMEX natural gas prices. Valuations of these contracts also incorporate discount rates using the yield curve approach.
The fair value of derivative contracts classified as Level 3 utilizes significant unobservable inputs. The fair value is modeled using income techniques, such as discounted cash flow valuations adjusted for assumptions relating to exit price. Significant observable inputs for valuations of these contracts include energy and energy-related product prices in future years for which quoted prices in an active market exist. Fair value measurements categorized in Level 3 of the fair value hierarchy are prepared by individuals with expertise in valuation techniques, pricing of energy and energy-related products, and accounting requirements. The future power and capacity prices for periods that are not quoted in an active market or established at auction are based on available market data and are escalated based on estimates of inflation in order to address the full time period of the contract.
Valuations of derivative contracts using a discounted cash flow methodology include assumptions regarding the timing and likelihood of scheduled payments and also reflect non-performance risk, including credit, using the default probability approach based on the counterparty's credit rating for assets and the Company's credit rating for liabilities. Valuations incorporate estimates of premiums or discounts that would be required by a market participant to arrive at an exit price, using historical market transactions adjusted for the terms of the contract.
The following is a summary of Eversource's, including CL&P's and NSTAR Electric's, Level 3 derivative contracts and the range of the significant unobservable inputs utilized in the valuations over the duration of the contracts:
|
| As of March 31, 2016 |
| As of December 31, 2015 | ||||||||||||||
|
|
| Range |
| Period Covered |
|
| Range |
| Period Covered | ||||||||
Capacity Prices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Eversource | $ | 11.08 | - | 15.82 | per kW-Month |
| 2017 - 2026 |
| $ | 10.81 | - | 15.82 | per kW-Month |
| 2016 - 2026 | |||
CL&P | $ | 11.08 | - | 12.60 | per kW-Month |
| 2020 - 2026 |
| $ | 10.81 | - | 12.60 | per kW-Month |
| 2019 - 2026 | |||
NSTAR Electric | $ | 12.11 | - | 15.82 | per kW-Month |
| 2017 - 2018 |
| $ | 10.81 | - | 15.82 | per kW-Month |
| 2016 - 2019 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward Reserve: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Eversource, CL&P | $ | 2.00 | per kW-Month |
| 2016 - 2024 |
| $ | 2.00 | per kW-Month |
| 2016 - 2024 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REC Prices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Eversource, NSTAR El |