Converted by EDGARwiz




 

 


[march312016form10q001.jpg]


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the Quarterly Period Ended March 31, 2016     

 

or     

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ____________ to ____________



Commission
File Number

Registrant; State of Incorporation;
Address; and Telephone Number

I.R.S. Employer
Identification No.

 

 

 

1-5324

EVERSOURCE ENERGY
(a Massachusetts voluntary association)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone:  (413) 785-5871

04-2147929


0-00404

THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone:  (860) 665-5000

06-0303850


1-02301

NSTAR ELECTRIC COMPANY
(a Massachusetts corporation)
800 Boylston Street
Boston, Massachusetts 02199
Telephone:  (617) 424-2000

04-1278810


1-6392

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone:  (603) 669-4000

02-0181050


0-7624

WESTERN MASSACHUSETTS ELECTRIC COMPANY
(a Massachusetts corporation)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone:  (413) 785-5871

04-1961130




 




























































































Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.


 

Yes

No

 

 

 

 

x

¨


Indicate by check mark whether the registrants have submitted electronically and posted on its corporate Web sites, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files).


 

Yes

No

 

 

 

 

x

¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of "accelerated filer" and "large accelerated filer" in Rule 12b-2 of the Exchange Act.  (Check one):


 

Large
Accelerated Filer

 

Accelerated
Filer

 

Non-accelerated
Filer

 

 

 

 

 

 

Eversource Energy

x

 

¨

 

¨

The Connecticut Light and Power Company

¨

 

¨

 

x

NSTAR Electric Company

¨

 

¨

 

x

Public Service Company of New Hampshire

¨

 

¨

 

x

Western Massachusetts Electric Company

¨

 

¨

 

x


Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):


 

Yes

No

 

 

 

Eversource Energy

¨

x

The Connecticut Light and Power Company

¨

x

NSTAR Electric Company

¨

x

Public Service Company of New Hampshire

¨

x

Western Massachusetts Electric Company

¨

x


Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:


Company - Class of Stock

Outstanding as of April 30, 2016

Eversource Energy
Common shares, $5.00 par value

317,207,036 shares

 

 

The Connecticut Light and Power Company
Common stock, $10.00 par value

6,035,205 shares

 

 

NSTAR Electric Company
Common stock, $1.00 par value

100 shares

 

 

Public Service Company of New Hampshire
Common stock, $1.00 par value

301 shares

 

 

Western Massachusetts Electric Company
Common stock, $25.00 par value

434,653 shares


Eversource Energy holds all of the 6,035,205 shares, 100 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.


NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.


Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire, and Western Massachusetts Electric Company each separately file this combined Form 10-Q.  Information contained herein relating to any individual registrant is filed by such registrant on its own behalf.  Each registrant makes no representation as to information relating to the other registrants.  



GLOSSARY OF TERMS


The following is a glossary of abbreviations or acronyms that are found in this report:

 

 

Current or former Eversource Energy companies, segments or investments:

Eversource, ES or the Company

Eversource Energy and subsidiaries

Eversource parent or ES parent

Eversource Energy, a public utility holding company

ES parent and other companies

ES parent and other companies are comprised of Eversource parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC

CL&P

The Connecticut Light and Power Company

NSTAR Electric

NSTAR Electric Company

PSNH

Public Service Company of New Hampshire

WMECO

Western Massachusetts Electric Company

NSTAR Gas

NSTAR Gas Company

Yankee Gas

Yankee Gas Services Company

NPT

Northern Pass Transmission LLC

Eversource Service

Eversource Energy Service Company

CYAPC

Connecticut Yankee Atomic Power Company

MYAPC

Maine Yankee Atomic Power Company

YAEC

Yankee Atomic Electric Company

Yankee Companies

CYAPC, YAEC and MYAPC

Regulated companies

The Eversource Regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric, PSNH, and WMECO, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, the generation activities of PSNH and WMECO, and NPT

 

 

Regulators:

 

DEEP

Connecticut Department of Energy and Environmental Protection

DOE

U.S. Department of Energy

DOER

Massachusetts Department of Energy Resources

DPU

Massachusetts Department of Public Utilities

EPA

U.S. Environmental Protection Agency

FERC

Federal Energy Regulatory Commission

ISO-NE

ISO New England, Inc., the New England Independent System Operator

MA DEP

Massachusetts Department of Environmental Protection

NHPUC

New Hampshire Public Utilities Commission

PURA

Connecticut Public Utilities Regulatory Authority

SEC

U.S. Securities and Exchange Commission

SJC

Supreme Judicial Court of Massachusetts

 

 

Other Terms and Abbreviations:

 

ADIT

Accumulated Deferred Income Taxes

AFUDC

Allowance For Funds Used During Construction

AOCI

Accumulated Other Comprehensive Income/(Loss)

ARO

Asset Retirement Obligation

C&LM

Conservation and Load Management

CfD

Contract for Differences

Clean Air Project

The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire

CO2

Carbon dioxide

CPSL

Capital Projects Scheduling List

CTA

Competitive Transition Assessment

CWIP

Construction Work in Progress

EDC

Electric distribution company

EPS

Earnings Per Share

ERISA

Employee Retirement Income Security Act of 1974

ESOP

Employee Stock Ownership Plan

ESPP

Employee Share Purchase Plan

Eversource 2015 Form 10-K

The Eversource Energy and Subsidiaries 2015 combined Annual Report on Form 10-K as filed with the SEC

FERC ALJ

FERC Administrative Law Judge

Fitch

Fitch Ratings

FMCC

Federally Mandated Congestion Charge

FTR

Financial Transmission Rights

GAAP

Accounting principles generally accepted in the United States of America

GSC

Generation Service Charge

GSRP

Greater Springfield Reliability Project

GWh

Gigawatt-Hours



i






HQ

Hydro-Québec, a corporation wholly owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada

HVDC

High voltage direct current

Hydro Renewable Energy

Hydro Renewable Energy, Inc., a wholly owned subsidiary of Hydro-Québec

IPP

Independent Power Producers

ISO-NE Tariff

ISO-NE FERC Transmission, Markets and Services Tariff

kV

Kilovolt

kVa

Kilovolt-ampere

kW

Kilowatt (equal to one thousand watts)

kWh

Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour)

LBR

Lost Base Revenue

LNG

Liquefied natural gas

LRS

Supplier of last resort service

MGP

Manufactured Gas Plant

MMBtu

One million British thermal units

Moody's

Moody's Investors Services, Inc.

MW

Megawatt

MWh

Megawatt-Hours

NEEWS

New England East-West Solution

Northern Pass

The high voltage direct current transmission line project from Canada into New Hampshire

NOx

Nitrogen oxides

PAM

Pension and PBOP Rate Adjustment Mechanism

PBOP

Postretirement Benefits Other Than Pension

PBOP Plan

Postretirement Benefits Other Than Pension Plan that provides certain retiree benefits, primarily medical, dental and life insurance

PCRBs

Pollution Control Revenue Bonds

Pension Plan

Single uniform noncontributory defined benefit retirement plan

PPA

Pension Protection Act

RECs

Renewable Energy Certificates

Regulatory ROE

The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment

RNS

Regional Network Service

ROE

Return on Equity

RRB

Rate Reduction Bond or Rate Reduction Certificate

RSUs

Restricted share units

S&P

Standard & Poor's Financial Services LLC

SBC

Systems Benefits Charge

SCRC

Stranded Cost Recovery Charge

SERP

Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans

SIP

Simplified Incentive Plan

SO2

Sulfur dioxide

SS

Standard service

TCAM

Transmission Cost Adjustment Mechanism

TSA

Transmission Service Agreement

UI

The United Illuminating Company




ii



EVERSOURCE ENERGY AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY
NSTAR ELECTRIC COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
WESTERN MASSACHUSETTS ELECTRIC COMPANY

TABLE OF CONTENTS

 

Page

PART I FINANCIAL INFORMATION

 

 

 

ITEM 1.

Financial Statements (Unaudited)

 

 

 

 

 

Eversource Energy and Subsidiaries (Unaudited)

 

 

Condensed Consolidated Balance Sheets

1

 

Condensed Consolidated Statements of Income

2

 

Condensed Consolidated Statements of Comprehensive Income

2

 

Condensed Consolidated Statements of Cash Flows

3

 

 

 

 

The Connecticut Light and Power Company (Unaudited)

 

 

Condensed Balance Sheets

4

 

Condensed Statements of Income

5

 

Condensed Statements of Comprehensive Income

5

 

Condensed Statements of Cash Flows

6

 

 

 

 

NSTAR Electric Company and Subsidiary (Unaudited)

 

 

Condensed Consolidated Balance Sheets

7

 

Condensed Consolidated Statements of Income

8

 

Condensed Consolidated Statements of Comprehensive Income

8

 

Condensed Consolidated Statements of Cash Flows

9

 

 

 

 

Public Service Company of New Hampshire and Subsidiary (Unaudited)

 

 

Condensed Consolidated Balance Sheets

10

 

Condensed Consolidated Statements of Income

11

 

Condensed Consolidated Statements of Comprehensive Income

11

 

Condensed Consolidated Statements of Cash Flows

12

 

 

 

 

Western Massachusetts Electric Company (Unaudited)

 

 

Condensed Balance Sheets

13

 

Condensed Statements of Income

14

 

Condensed Statements of Comprehensive Income

14

 

Condensed Statements of Cash Flows

15

 

 

 

 

Combined Notes to Condensed Consolidated Financial Statements (Unaudited)

16

 

 

 

ITEM 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

Eversource Energy and Subsidiaries

31

 

The Connecticut Light and Power Company

42

 

NSTAR Electric Company and Subsidiary

44

 

Public Service Company of New Hampshire and Subsidiary

46

 

Western Massachusetts Electric Company

48

 

 

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

50

 

 

 

ITEM 4.

Controls and Procedures

50

 

 

 



iii




PART II – OTHER INFORMATION

 

 

 

ITEM 1.

Legal Proceedings

51

 

 

 

ITEM 1A.

Risk Factors

51

 

 

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

51

 

 

 

ITEM 6.

Exhibits

52

 

 

 

SIGNATURES

54



iv




EVERSOURCE ENERGY AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and Cash Equivalents

$

 50,966 

 

$

 23,947 

 

Receivables, Net

 

 890,977 

 

 

 775,480 

 

Unbilled Revenues

 

 192,084 

 

 

 202,647 

 

Taxes Receivable

 

 44,171 

 

 

 305,359 

 

Fuel, Materials, Supplies and Inventory

 

 359,225 

 

 

 336,476 

 

Regulatory Assets

 

 919,311 

 

 

 845,843 

 

Prepayments and Other Current Assets

 

 133,813 

 

 

 129,034 

Total Current Assets

 

 2,590,547 

 

 

 2,618,786 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 20,096,693 

 

 

 19,892,441 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 3,703,486 

 

 

 3,737,960 

 

Goodwill

 

 3,519,401 

 

 

 3,519,401 

 

Marketable Securities

 

 502,948 

 

 

 516,478 

 

Other Long-Term Assets

 

 299,400 

 

 

 295,243 

Total Deferred Debits and Other Assets

 

 8,025,235 

 

 

 8,069,082 

 

 

 

 

 

 

 

 

Total Assets

$

 30,712,475 

 

$

 30,580,309 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable

$

 769,500 

 

$

 1,160,953 

 

Long-Term Debt - Current Portion

 

 378,883 

 

 

 228,883 

 

Accounts Payable

 

 646,440 

 

 

 813,646 

 

Obligations to Third Party Suppliers

 

 135,978 

 

 

 128,564 

 

Renewable Portfolio Standards Compliance Obligations

 

 170,021 

 

 

 130,354 

 

Regulatory Liabilities

 

 111,414 

 

 

 107,759 

 

Other Current Liabilities

 

 381,678 

 

 

 419,631 

Total Current Liabilities

 

 2,593,914 

 

 

 2,989,790 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

  

Accumulated Deferred Income Taxes

 

 5,284,255 

 

 

 5,147,678 

 

Regulatory Liabilities

 

 526,452 

 

 

 513,595 

 

Derivative Liabilities

 

 344,458 

 

 

 337,102 

 

Accrued Pension, SERP and PBOP

 

 1,355,422 

 

 

 1,407,288 

 

Other Long-Term Liabilities

 

 869,220 

 

 

 871,499 

Total Deferred Credits and Other Liabilities

 

 8,379,807 

 

 

 8,277,162 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 9,144,687 

 

 

 8,805,574 

 

 

 

 

 

 

 

 

 

Noncontrolling Interest - Preferred Stock of Subsidiaries

 

 155,568 

 

 

 155,568 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

  Common Shareholders' Equity:

 

 

 

 

 

 

 

  Common Shares

 

 1,669,392 

 

 

 1,669,313 

 

  

  Capital Surplus, Paid In

 

 6,243,908 

 

 

 6,262,368 

 

 

  Retained Earnings

 

 2,900,351 

 

 

 2,797,355 

 

 

  Accumulated Other Comprehensive Loss

 

 (65,175)

 

 

 (66,844)

 

 

  Treasury Stock

 

 (309,977)

 

 

 (309,977)

 

  Common Shareholders' Equity

 

 10,438,499 

 

 

 10,352,215 

Total Capitalization

 

 19,738,754 

 

 

 19,313,357 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 30,712,475 

 

$

 30,580,309 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 



























































































1




EVERSOURCE ENERGY AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars, Except Share Information)

2016 

 

2015 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 2,055,635 

 

$

 2,513,431 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power, Fuel and Transmission

 

 754,859 

 

 

 1,162,049 

 

Operations and Maintenance

 

 320,136 

 

 

 333,382 

 

Depreciation

 

 173,986 

 

 

 163,837 

 

Amortization of Regulatory Assets, Net

 

 20,997 

 

 

 60,604 

 

Energy Efficiency Programs

 

 137,175 

 

 

 146,603 

 

Taxes Other Than Income Taxes

 

 159,946 

 

 

 149,481 

 

 

 

Total Operating Expenses

 

 1,567,099 

 

 

 2,015,956 

Operating Income

 

 488,536 

 

 

 497,475 

Interest Expense

 

 98,212 

 

 

 94,843 

Other Income, Net

 

 2,011 

 

 

 5,727 

Income Before Income Tax Expense

 

 392,335 

 

 

 408,359 

Income Tax Expense

 

 146,302 

 

 

 153,226 

Net Income

 

 246,033 

 

 

 255,133 

Net Income Attributable to Noncontrolling Interests

 

 1,880 

 

 

 1,879 

Net Income Attributable to Common Shareholders

$

 244,153 

 

$

 253,254 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings Per Common Share

$

 0.77 

 

$

 0.80 

 

 

 

 

 

 

 

 

 

Dividends Declared Per Common Share

$

 0.45 

 

$

 0.42 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

Basic

 

 317,517,141 

 

 

 317,090,841 

 

Diluted

 

 318,481,050 

 

 

 318,491,188 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 246,033 

 

$

 255,133 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 534 

 

 

 509 

 

Changes in Unrealized Gains on Marketable Securities

 

 264 

 

 

 132 

 

Changes in Funded Status of Pension, SERP and PBOP Benefit Plans

 

 871 

 

 

 954 

Other Comprehensive Income, Net of Tax

 

 1,669 

 

 

 1,595 

Comprehensive Income Attributable to Noncontrolling Interests

 

 (1,880)

 

 

 (1,879)

Comprehensive Income Attributable to Common Shareholders

$

 245,822 

 

$

 254,849 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































2




EVERSOURCE ENERGY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 246,033 

 

$

 255,133 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 173,986 

 

 

 163,837 

 

 

 Deferred Income Taxes

 

 141,132 

 

 

 148,193 

 

 

 Pension, SERP and PBOP Expense

 

 11,583 

 

 

 26,495 

 

 

 Pension and PBOP Contributions

 

 (30,383)

 

 

 (26,659)

 

 

 Regulatory Underrecoveries, Net

 

 (82,772)

 

 

 (110,748)

 

 

 Amortization of Regulatory Assets, Net

 

 20,997 

 

 

 60,604 

 

 

 Other

 

 (16,532)

 

 

 (11,891)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (133,965)

 

 

 (328,299)

 

 

 Fuel, Materials, Supplies and Inventory

 

 (22,748)

 

 

 68,172 

 

 

 Taxes Receivable/Accrued, Net

 

 279,106 

 

 

 272,021 

 

 

 Accounts Payable

 

 (76,317)

 

 

 (59,496)

 

 

 Other Current Assets and Liabilities, Net

 

 (10,156)

 

 

 34,179 

Net Cash Flows Provided by Operating Activities

 

 499,964 

 

 

 491,541 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (431,472)

 

 

 (362,586)

 

Proceeds from Sales of Marketable Securities

 

 136,805 

 

 

 114,730 

 

Purchases of Marketable Securities

 

 (135,427)

 

 

 (116,735)

 

Other Investing Activities

 

 5,494 

 

 

 66 

Net Cash Flows Used in Investing Activities

 

 (424,600)

 

 

 (364,525)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Shares

 

 (141,157)

 

 

 (132,433)

 

Cash Dividends on Preferred Stock

 

 (1,880)

 

 

 (1,879)

 

Decrease in Notes Payable

 

 (391,453)

 

 

 (399,575)

 

Issuance of Long-Term Debt

 

 500,000 

 

 

 450,000 

 

Other Financing Activities

 

 (13,855)

 

 

 (10,805)

Net Cash Flows Used in Financing Activities

 

 (48,345)

 

 

 (94,692)

Net Increase in Cash and Cash Equivalents

 

 27,019 

 

 

 32,324 

Cash and Cash Equivalents - Beginning of Period

 

 23,947 

 

 

 38,703 

Cash and Cash Equivalents - End of Period

$

 50,966 

 

$

 71,027 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 



3






THE CONNECTICUT LIGHT AND POWER COMPANY

 

 

 

 

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 16,482 

 

$

 1,057 

 

Receivables, Net

 

 379,758 

 

 

 352,536 

 

Accounts Receivable from Affiliated Companies

 

 21,377 

 

 

 21,214 

 

Unbilled Revenues

 

 93,853 

 

 

 99,879 

 

Taxes Receivable

 

 4,650 

 

 

 137,643 

 

Regulatory Assets

 

 324,559 

 

 

 268,318 

 

Materials and Supplies

 

 48,083 

 

 

 43,124 

 

Prepayments and Other Current Assets

 

 49,753 

 

 

 32,234 

Total Current Assets

 

 938,515 

 

 

 956,005 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 7,231,214 

 

 

 7,156,809 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 1,379,484 

 

 

 1,369,028 

 

Other Long-Term Assets

 

 113,017 

 

 

 111,115 

Total Deferred Debits and Other Assets

 

 1,492,501 

 

 

 1,480,143 

 

 

 

 

 

 

 

 

Total Assets

$

 9,662,230 

 

$

 9,592,957 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Eversource Parent

$

 115,500 

 

$

 277,400 

 

Long-Term Debt - Current Portion

 

 150,000 

 

 

 - 

 

Accounts Payable

 

 246,475 

 

 

 267,764 

 

Accounts Payable to Affiliated Companies

 

 59,275 

 

 

 66,456 

 

Obligations to Third Party Suppliers

 

 61,674 

 

 

 60,746 

 

Regulatory Liabilities

 

 62,999 

 

 

 61,155 

 

Derivative Liabilities

 

 92,953 

 

 

 91,820 

 

Other Current Liabilities

 

 118,697 

 

 

 110,631 

Total Current Liabilities

 

 907,573 

 

 

 935,972 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 1,881,725 

 

 

 1,820,865 

 

Regulatory Liabilities

 

 77,744 

 

 

 74,830 

 

Derivative Liabilities

 

 342,698 

 

 

 336,189 

 

Accrued Pension, SERP and PBOP

 

 267,706 

 

 

 271,056 

 

Other Long-Term Liabilities

 

 131,953 

 

 

 133,446 

Total Deferred Credits and Other Liabilities

 

 2,701,826 

 

 

 2,636,386 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 2,614,324 

 

 

 2,763,682 

 

 

 

 

 

 

 

 

 

Preferred Stock Not Subject to Mandatory Redemption

 

 116,200 

 

 

 116,200 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

 Common Stock

 

 60,352 

 

 

 60,352 

 

 

 Capital Surplus, Paid In

 

 2,056,376 

 

 

 1,910,663 

 

 

 Retained Earnings

 

 1,206,035 

 

 

 1,170,278 

 

 

 Accumulated Other Comprehensive Loss

 

 (456)

 

 

 (576)

 

 Common Stockholder's Equity

 

 3,322,307 

 

 

 3,140,717 

Total Capitalization

 

 6,052,831 

 

 

 6,020,599 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 9,662,230 

 

$

 9,592,957 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 



























































































4




THE CONNECTICUT LIGHT AND POWER COMPANY

 

 

 

CONDENSED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Revenues

$

 735,317 

 

$

 804,917 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power and Transmission

 

 272,600 

 

 

 333,619 

 

Operations and Maintenance

 

 110,843 

 

 

 117,357 

 

Depreciation

 

 56,969 

 

 

 52,902 

 

Amortization of Regulatory Assets, Net

 

 9,878 

 

 

 48,306 

 

Energy Efficiency Programs

 

 38,090 

 

 

 42,807 

 

Taxes Other Than Income Taxes

 

 75,465 

 

 

 68,080 

 

 

Total Operating Expenses

 

 563,845 

 

 

 663,071 

Operating Income

 

 171,472 

 

 

 141,846 

Interest Expense

 

 36,498 

 

 

 36,624 

Other Income, Net

 

 936 

 

 

 2,159 

Income Before Income Tax Expense

 

 135,910 

 

 

 107,381 

Income Tax Expense

 

 48,863 

 

 

 38,147 

Net Income

$

 87,047 

 

$

 69,234 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 87,047 

 

$

 69,234 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 111 

 

 

 111 

 

Changes in Unrealized Gains on Marketable Securities

 

 9 

 

 

 4 

Other Comprehensive Income, Net of Tax

 

 120 

 

 

 115 

Comprehensive Income

$

 87,167 

 

$

 69,349 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.



























































































5




THE CONNECTICUT LIGHT AND POWER COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 87,047 

 

$

 69,234 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

   Depreciation

 

 56,969 

 

 

 52,902 

 

 

Deferred Income Taxes

 

 58,363 

 

 

 19,340 

 

 

Regulatory Underrecoveries, Net

 

 (70,195)

 

 

 (67,393)

 

 

Amortization of Regulatory Assets, Net

 

 9,878 

 

 

 48,306 

 

 

Other

 

 2,216 

 

 

 6,205 

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

Receivables and Unbilled Revenues, Net

 

 (37,501)

 

 

 (124,969)

 

 

Taxes Receivable/Accrued, Net

 

 141,951 

 

 

 158,163 

 

 

Accounts Payable

 

 (5,040)

 

 

 (20,194)

 

 

Other Current Assets and Liabilities, Net

 

 (22,533)

 

 

 (7,727)

Net Cash Flows Provided by Operating Activities

 

 221,155 

 

 

 133,867 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (147,131)

 

 

 (127,631)

 

Proceeds from the Sale of  Property, Plant and Equipment

 

 9,047 

 

 

 - 

 

Other Investing Activities

 

 49 

 

 

 1,981 

Net Cash Flows Used in Investing Activities

 

 (138,035)

 

 

 (125,650)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (49,900)

 

 

 (49,000)

 

Cash Dividends on Preferred Stock

 

 (1,390)

 

 

 (1,390)

 

(Decrease)/Increase in Notes Payable to Eversource Parent

 

 (161,900)

 

 

 56,700 

 

Capital Contribution from Eversource Parent

 

 145,700 

 

 

 - 

 

Other Financing Activities

 

 (205)

 

 

 (65)

Net Cash Flows (Used in)/Provided by Financing Activities

 

 (67,695)

 

 

 6,245 

Net Increase in Cash

 

 15,425 

 

 

 14,462 

Cash - Beginning of Period

 

 1,057 

 

 

 2,356 

Cash - End of Period

$

 16,482 

 

$

 16,818 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.



6






NSTAR ELECTRIC COMPANY AND SUBSIDIARY

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and Cash Equivalents

$

 3,504 

 

$

 3,346 

 

Receivables, Net

 

 256,760 

 

 

 229,936 

 

Accounts Receivable from Affiliated Companies

 

 2,990 

 

 

 4,034 

 

Unbilled Revenues

 

 28,596 

 

 

 29,464 

 

Taxes Receivable

 

 33,234 

 

 

 70,236 

 

Materials, Supplies and Inventory

 

 115,809 

 

 

 75,487 

 

Regulatory Assets

 

 361,307 

 

 

 348,408 

 

Prepayments and Other Current Assets

 

 13,957 

 

 

 11,448 

Total Current Assets

 

 816,157 

 

 

 772,359 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 5,700,068 

 

 

 5,655,458 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 1,108,037 

 

 

 1,112,977 

 

Other Long-Term Assets

 

 58,323 

 

 

 62,467 

Total Deferred Debits and Other Assets

 

 1,166,360 

 

 

 1,175,444 

 

 

 

 

 

 

 

 

Total Assets

$

 7,682,585 

 

$

 7,603,261 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable

$

 148,500 

 

$

62,500 

 

Long-Term Debt - Current Portion

 

 200,000 

 

 

200,000 

 

Accounts Payable

 

 189,594 

 

 

228,250 

 

Accounts Payable to Affiliated Companies

 

 66,673 

 

 

38,648 

 

Obligations to Third Party Suppliers

 

 62,588 

 

 

56,718 

 

Renewable Portfolio Standards Compliance Obligations

 

 132,386 

 

 

104,847 

 

Regulatory Liabilities

 

 4,997 

 

 

3,281 

 

Other Current Liabilities

 

 58,776 

 

 

 72,007 

Total Current Liabilities

 

 863,514 

 

 

 766,251 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 1,793,183 

 

 

 1,760,339 

 

Regulatory Liabilities

 

 267,440 

 

 

 264,352 

 

Accrued Pension, SERP and PBOP

 

 188,974 

 

 

 209,153 

 

Other Long-Term Liabilities

 

 123,336 

 

 

 120,939 

Total Deferred Credits and Other Liabilities

 

 2,372,933 

 

 

 2,354,783 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 1,829,984 

 

 

 1,829,766 

 

 

 

 

 

 

 

 

 

Preferred Stock Not Subject to Mandatory Redemption

 

 43,000 

 

 

 43,000 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

 Common Stock

 

 - 

 

 

 - 

 

 

 Capital Surplus, Paid In

 

 995,378 

 

 

 995,378 

 

 

 Retained Earnings

 

 1,577,241 

 

 

 1,613,538 

 

 

 Accumulated Other Comprehensive Income

 

 535 

 

 

 545 

 

Common Stockholder's Equity

 

 2,573,154 

 

 

 2,609,461 

Total Capitalization

 

 4,446,138 

 

 

 4,482,227 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 7,682,585 

 

$

 7,603,261 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 



























































































7




NSTAR ELECTRIC COMPANY AND SUBSIDIARY

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Revenues

$

 614,216 

 

$

 766,808 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power and Transmission

 

 254,336 

 

 

 401,867 

 

Operations and Maintenance

 

 94,696 

 

 

 75,824 

 

Depreciation

 

 51,886 

 

 

 48,768 

 

Amortization of Regulatory Assets/(Liabilities), Net

 

 4,683 

 

 

 (5,565)

 

Energy Efficiency Programs

 

 66,243 

 

 

 55,417 

 

Taxes Other Than Income Taxes

 

 32,555 

 

 

 30,962 

 

 

Total Operating Expenses

 

 504,399 

 

 

 607,273 

Operating Income

 

 109,817 

 

 

 159,535 

Interest Expense

 

 20,889 

 

 

 20,446 

Other (Loss)/Income, Net

 

 (334)

 

 

 602 

Income Before Income Tax Expense

 

 88,594 

 

 

 139,691 

Income Tax Expense

 

 34,101 

 

 

 56,130 

Net Income

$

 54,493 

 

$

 83,561 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 54,493 

 

$

83,561 

Other Comprehensive Loss, Net of Tax:

 

 

 

 

 

 

Changes in Funded Status of SERP Benefit Plan

 

 (10)

 

 

(180)

Other Comprehensive Loss, Net of Tax

 

 (10)

 

 

(180)

Comprehensive Income

$

 54,483 

 

$

83,381 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































8




NSTAR ELECTRIC COMPANY AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 54,493 

 

$

 83,561 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 51,886 

 

 

 48,768 

 

 

 Deferred Income Taxes

 

 32,878 

 

 

 41,297 

 

 

 Pension and PBOP Contributions, Net of Pension, SERP and PBOP Expense

 

 (12,953)

 

 

 1,164 

 

 

 Regulatory Underrecoveries, Net

 

 (16,746)

 

 

 (103,142)

 

 

 Amortization of Regulatory Assets/(Liabilities), Net

 

 4,683 

 

 

 (5,565)

 

 

 Bad Debt Expense

 

 6,875 

 

 

 8,049 

 

 

 Other

 

 (10,120)

 

 

 (21,885)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (30,176)

 

 

 (90,465)

 

 

 Materials, Supplies and Inventory

 

 (40,322)

 

 

 (13,504)

 

 

 Taxes Receivable/Accrued, Net

 

 33,938 

 

 

 96,319 

 

 

 Accounts Payable

 

 (26,838)

 

 

 29,210 

 

 

 Accounts Receivable from/Payable to Affiliates, Net

 

 29,069 

 

 

 96,368 

 

 

 Other Current Assets and Liabilities, Net

 

 19,600 

 

 

 51,157 

Net Cash Flows Provided by Operating Activities

 

 96,267 

 

 

 221,332 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (91,319)

 

 

 (79,776)

 

Other Investing Activities

 

 - 

 

 

 53 

Net Cash Flows Used in Investing Activities

 

 (91,319)

 

 

 (79,723)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (90,300)

 

 

 (49,500)

 

Cash Dividends on Preferred Stock

 

 (490)

 

 

 (490)

 

Increase/(Decrease) in Notes Payable

 

 86,000 

 

 

 (86,500)

 

Other Financing Activities

 

 - 

 

 

 5 

Net Cash Flows Used in Financing Activities

 

 (4,790)

 

 

 (136,485)

Increase in Cash and Cash Equivalents

 

 158 

 

 

 5,124 

Cash and Cash Equivalents - Beginning of Period

 

 3,346 

 

 

 12,773 

Cash and Cash Equivalents - End of Period

$

 3,504 

 

$

 17,897 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



9






PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 3,580 

 

$

 1,733 

 

Receivables, Net

 

 89,138 

 

 

 77,546 

 

Accounts Receivable from Affiliated Companies

 

 7,667 

 

 

 2,352 

 

Unbilled Revenues

 

 36,497 

 

 

 38,207 

 

Taxes Receivable

 

 - 

 

 

 43,128 

 

Fuel, Materials, Supplies and Inventory

 

 149,965 

 

 

 156,868 

 

Regulatory Assets

 

 101,633 

 

 

 104,971 

 

Prepayments and Other Current Assets

 

 5,963 

 

 

 24,302 

Total Current Assets

 

 394,443 

 

 

 449,107 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 2,881,435 

 

 

 2,855,363 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 245,760 

 

 

 257,873 

 

Other Long-Term Assets

 

 34,703 

 

 

 34,176 

Total Deferred Debits and Other Assets

 

 280,463 

 

 

 292,049 

 

 

 

 

 

 

 

 

Total Assets

 $

 3,556,341 

 

 $

 3,596,519 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Eversource Parent

$

 157,100 

 

$

 231,300 

 

Accounts Payable

 

 64,717 

 

 

 87,925 

 

Accounts Payable to Affiliated Companies

 

 29,814 

 

 

 24,214 

 

Accrued Taxes

 

 21,231 

 

 

 4,648 

 

Regulatory Liabilities

 

 4,723 

 

 

 6,898 

 

Other Current Liabilities

 

 43,132 

 

 

 39,273 

Total Current Liabilities

 

 320,717 

 

 

 394,258 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 723,110 

 

 

 705,894 

 

Regulatory Liabilities

 

 47,930 

 

 

 47,851 

 

Accrued Pension, SERP and PBOP

 

 77,218 

 

 

 89,579 

 

Other Long-Term Liabilities

 

 50,453 

 

 

 50,746 

Total Deferred Credits and Other Liabilities

 

 898,711 

 

 

 894,070 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 1,071,275 

 

 

 1,071,017 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 - 

 

 

 - 

 

 

Capital Surplus, Paid In

 

 760,134 

 

 

 748,634 

 

 

Retained Earnings

 

 511,559 

 

 

 494,901 

 

 

Accumulated Other Comprehensive Loss

 

 (6,055)

 

 

 (6,361)

 

Common Stockholder's Equity

 

 1,265,638 

 

 

 1,237,174 

Total Capitalization

 

 2,336,913 

 

 

 2,308,191 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 3,556,341 

 

$

 3,596,519 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 



























































































10




PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Revenues

$

 242,290 

 

$

 284,847 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power, Fuel and Transmission

 

 50,214 

 

 

 99,579 

 

Operations and Maintenance

 

 59,213 

 

 

 58,428 

 

Depreciation

 

 28,235 

 

 

 25,646 

 

Amortization of Regulatory Assets, Net

 

 8,518 

 

 

 15,132 

 

Energy Efficiency Programs

 

 3,620 

 

 

 3,772 

 

Taxes Other Than Income Taxes

 

 21,795 

 

 

 19,079 

 

 

Total Operating Expenses

 

 171,595 

 

 

 221,636 

Operating Income

 

 70,695 

 

 

 63,211 

Interest Expense

 

 12,461 

 

 

 11,272 

Other Income, Net

 

 150 

 

 

 382 

Income Before Income Tax Expense

 

 58,384 

 

 

 52,321 

Income Tax Expense

 

 22,326 

 

 

 20,276 

Net Income

$

 36,058 

 

$

 32,045 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 36,058 

 

$

 32,045 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 290 

 

 

291 

 

Changes in Unrealized Gains on Marketable Securities

 

 16 

 

 

 8 

Other Comprehensive Income, Net of Tax

 

 306 

 

 

 299 

Comprehensive Income

$

 36,364 

 

$

 32,344 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































11




PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 36,058 

 

$

 32,045 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

Depreciation

 

 28,235 

 

 

 25,646 

 

 

Deferred Income Taxes

 

 21,181 

 

 

 38,767 

 

 

Regulatory Underrecoveries, Net

 

 (2,291)

 

 

 (288)

 

 

Amortization of Regulatory Assets, Net

 

 8,518 

 

 

 15,132 

 

 

Other

 

 (9,166)

 

 

 2,999 

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (17,207)

 

 

 (31,556)

 

 

 Fuel, Materials, Supplies and Inventory

 

 6,903 

 

 

 34,572 

 

 

 Taxes Receivable/Accrued, Net

 

 57,935 

 

 

 (16,576)

 

 

 Accounts Payable

 

 2,100 

 

 

 (4,285)

 

 

 Other Current Assets and Liabilities, Net

 

 24,021 

 

 

 17,468 

Net Cash Flows Provided by Operating Activities

 

 156,287 

 

 

 113,924 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (72,338)

 

 

 (71,905)

 

Other Investing Activities

 

 84 

 

 

 (2,277)

Net Cash Flows Used in Investing Activities

 

 (72,254)

 

 

 (74,182)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (19,400)

 

 

 (26,500)

 

Decrease in Notes Payable to Eversource Parent

 

 (74,200)

 

 

 (8,500)

 

Capital Contribution from Eversource Parent

 

 11,500 

 

 

 - 

 

Other Financing Activities

 

 (86)

 

 

 (82)

Net Cash Flows Used in Financing Activities

 

 (82,186)

 

 

 (35,082)

Net Increase in Cash

 

 1,847 

 

 

 4,660 

Cash - Beginning of Period

 

 1,733 

 

 

 489 

Cash - End of Period

$

 3,580 

 

$

 5,149 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



12






WESTERN MASSACHUSETTS ELECTRIC COMPANY

 

 

 

 

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 2,269 

 

$

 834 

 

Receivables, Net

 

 59,324 

 

 

 50,912 

 

Accounts Receivable from Affiliated Companies

 

 8,612 

 

 

 18,633 

 

Unbilled Revenues

 

 13,753 

 

 

 15,065 

 

Taxes Receivable

 

 6,431 

 

 

 33,407 

 

Regulatory Assets

 

 61,363 

 

 

 56,166 

 

Prepayments and Other Current Assets

 

 8,396 

 

 

 7,882 

Total Current Assets

 

 160,148 

 

 

 182,899 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 1,590,524 

 

 

 1,575,306 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 131,432 

 

 

 135,010 

 

Other Long-Term Assets

 

 26,148 

 

 

 24,875 

Total Deferred Debits and Other Assets

 

 157,580 

 

 

 159,885 

 

 

 

 

 

 

 

 

Total Assets

$

 1,908,252 

 

$

 1,918,090 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Eversource Parent

$

 143,500 

 

$

 143,400 

 

Accounts Payable

 

 34,240 

 

 

 58,364 

 

Accounts Payable to Affiliated Companies

 

 16,740 

 

 

 19,896 

 

Renewable Portfolio Standards Compliance Obligations

 

 11,899 

 

 

 6,395 

 

Regulatory Liabilities

 

 9,760 

 

 

 13,122 

 

Other Current Liabilities

 

 18,404 

 

 

 23,532 

Total Current Liabilities

 

 234,543 

 

 

 264,709 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 480,250 

 

 

 470,539 

 

Regulatory Liabilities

 

 13,775 

 

 

 11,597 

 

Accrued Pension, SERP and PBOP

 

 17,897 

 

 

 19,515 

 

Other Long-Term Liabilities

 

 39,566 

 

 

 36,819 

Total Deferred Credits and Other Liabilities

 

 551,488 

 

 

 538,470 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 517,200 

 

 

 517,329 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 10,866 

 

 

 10,866 

 

 

Capital Surplus, Paid In

 

 391,398 

 

 

 391,398 

 

 

Retained Earnings

 

 205,467 

 

 

 198,140 

 

 

Accumulated Other Comprehensive Loss

 

 (2,710)

 

 

 (2,822)

 

Common Stockholder's Equity

 

 605,021 

 

 

 597,582 

Total Capitalization

 

 1,122,221 

 

 

 1,114,911 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 1,908,252 

 

$

 1,918,090 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.   

 

 

 



























































































13




WESTERN MASSACHUSETTS ELECTRIC COMPANY

 

 

 

CONDENSED STATEMENTS OF INCOME

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Revenues

$

 128,095 

 

$

 152,864 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Purchased Power and Transmission

 

 39,563 

 

 

 69,661 

 

Operations and Maintenance

 

 21,805 

 

 

 19,784 

 

Depreciation

 

 11,371 

 

 

 10,375 

 

Amortization of Regulatory Assets, Net

 

 1,212 

 

 

 3,927 

 

Energy Efficiency Programs

 

 10,856 

 

 

 11,075 

 

Taxes Other Than Income Taxes

 

 10,232 

 

 

 9,437 

 

 

Total Operating Expenses

 

 95,039 

 

 

 124,259 

Operating Income

 

 33,056 

 

 

 28,605 

Interest Expense

 

 6,004 

 

 

 6,823 

Other (Loss)/Income, Net

 

 (149)

 

 

 575 

Income Before Income Tax Expense

 

 26,903 

 

 

 22,357 

Income Tax Expense

 

 10,076 

 

 

 9,113 

Net Income

$

 16,827 

 

$

 13,244 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 16,827 

 

$

 13,244 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 109 

 

 

85 

 

Changes in Unrealized Gains on Marketable Securities

 

 3 

 

 

 1 

Other Comprehensive Income, Net of Tax

 

 112 

 

 

 86 

Comprehensive Income

$

 16,939 

 

$

 13,330 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.       



























































































14




WESTERN MASSACHUSETTS ELECTRIC COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 16,827 

 

$

 13,244 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used in) Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 11,371 

 

 

 10,375 

 

 

 Deferred Income Taxes

 

 9,921 

 

 

 12,759 

 

 

 Regulatory Underrecoveries, Net

 

 (6,100)

 

 

 (14,442)

 

 

 Amortization of Regulatory Assets, Net

 

 1,212 

 

 

 3,927 

 

 

 Other

 

 (541)

 

 

 (1,197)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 2,197 

 

 

 (26,298)

 

 

 Taxes Receivable/Accrued, Net

 

 26,976 

 

 

 64 

 

 

 Accounts Payable

 

 (11,011)

 

 

 85 

 

 

 Other Current Assets and Liabilities, Net

 

 (136)

 

 

 65 

Net Cash Flows Provided by/(Used in) Operating Activities

 

 50,716 

 

 

 (1,418)

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (39,891)

 

 

 (35,899)

 

Proceeds from Sales of Marketable Securities

 

 479 

 

 

 23,249 

 

Purchases of Marketable Securities

 

 (466)

 

 

 (23,442)

Net Cash Flows Used in Investing Activities

 

 (39,878)

 

 

 (36,092)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (9,500)

 

 

 (9,300)

 

Increase in Notes Payable to Eversource Parent

 

 100 

 

 

 49,100 

 

Other Financing Activities

 

 (3)

 

 

 (245)

Net Cash Flows (Used in)/Provided by Financing Activities

 

 (9,403)

 

 

 39,555 

Net Increase in Cash

 

 1,435 

 

 

 2,045 

Cash - Beginning of Period

 

 834 

 

 

 - 

Cash - End of Period

$

 2,269 

 

$

 2,045 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.



15



EVERSOURCE ENERGY AND SUBSIDIARIES

THE CONNECTICUT LIGHT AND POWER COMPANY

NSTAR ELECTRIC COMPANY AND SUBSIDIARY

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

WESTERN MASSACHUSETTS ELECTRIC COMPANY


COMBINED NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited)


Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout the combined notes to the unaudited condensed financial statements.


1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A.

Basis of Presentation

Eversource Energy is a public utility holding company primarily engaged, through its wholly owned regulated utility subsidiaries, in the energy delivery business.  Eversource Energy's wholly owned regulated utility subsidiaries consist of CL&P, NSTAR Electric, PSNH, WMECO, Yankee Gas and NSTAR Gas.  Eversource provides energy delivery service to approximately 3.6 million electric and natural gas customers through these six regulated utilities in Connecticut, Massachusetts and New Hampshire.  


The unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH include the accounts of each of their respective subsidiaries.  Intercompany transactions have been eliminated in consolidation.  The accompanying unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH and the unaudited condensed financial statements of CL&P and WMECO are herein collectively referred to as the "financial statements."


The combined notes to the financial statements have been prepared pursuant to the rules and regulations of the SEC.  Certain information and footnote disclosures included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations.  The accompanying financial statements should be read in conjunction with the entirety of this combined Quarterly Report on Form 10-Q and the 2015 combined Annual Report on Form 10-K of Eversource, CL&P, NSTAR Electric, PSNH and WMECO, which was filed with the SEC.  The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


The financial statements contain, in the opinion of management, all adjustments (including normal, recurring adjustments) necessary to present fairly Eversource's, CL&P's, NSTAR Electric's, PSNH's and WMECO's financial position as of March 31, 2016 and December 31, 2015, and the results of operations, comprehensive income and cash flows for the three months ended March 31, 2016 and 2015.  The results of operations, comprehensive income and cash flows for the three months ended March 31, 2016 and 2015 are not necessarily indicative of the results expected for a full year.  


Eversource consolidates CYAPC and YAEC because CL&P's, NSTAR Electric's, PSNH's and WMECO's combined ownership interest in each of these entities is greater than 50 percent.  Intercompany transactions between CL&P, NSTAR Electric, PSNH and WMECO and the CYAPC and YAEC companies have been eliminated in consolidation of the Eversource financial statements.


Access Northeast is a natural gas pipeline and storage project (the "Project") being developed jointly by Eversource, Spectra Energy Corp and National Grid. Access Northeast will enhance the Algonquin and Maritimes & Northeast pipeline systems using existing routes.  Eversource and Spectra Energy Corp each own a 40 percent interest in the Project, with the remaining 20 percent interest owned by National Grid.  The total projected cost for both the pipeline and the LNG storage is expected to be approximately $3 billion, to be funded in proportion to ownership interest (approximately $1.2 billion by Eversource), with anticipated in-service dates commencing in November 2018.  Eversource’s cumulative equity investment in the Project as of March 31, 2016 of $14.4 million is presented in Other Long-Term Assets.    


Eversource's utility subsidiaries' distribution (including generation) and transmission businesses are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for entities with rate-regulated operations, which considers the effect of regulation on the differences in the timing of the recognition of certain revenues and expenses from those of other businesses and industries.  See Note 2, "Regulatory Accounting," for further information.


Certain reclassifications of prior period data were made in the accompanying financial statements to conform to the current period presentation and as a result of the adoption of new accounting guidance.  See Note 1B,"Summary of Significant Accounting Policies – Accounting Standards," for further information.


B.

Accounting Standards

Accounting Standards Issued but not Yet Effective:  In May 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, which amends existing revenue recognition guidance and is required to be applied retrospectively (either to each reporting period presented or cumulatively at the date of initial application).  In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, which defers the effective date of ASU 2014-09 to the first quarter of 2018, with 2017 application permitted.  The guidance continues to be interpreted on an industry specific level.  The Company is evaluating the requirements and potential impacts of ASU 2014-09 and will implement the standard in the first quarter of 2018.  The ASU is not currently expected to have a material impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.




16



In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Liabilities, which is required to be implemented in the first quarter of 2018.  The Company is reviewing the requirements of the ASU.  The ASU will remove the available-for-sale designation for equity securities, whereby changes in fair value are recorded in other comprehensive income in shareholders' equity, and will require changes in fair value of all equity securities to be recorded in earnings beginning on January 1, 2018, with the unrealized gain or loss on available-for-sale equity securities as of that date reclassified to retained earnings as a cumulative effect of adoption.  The fair value of available-for-sale equity securities subject to this guidance as of March 31, 2016 was approximately $52 million.  The remaining available-for-sale equity securities included in marketable securities on the balance sheet are held in nuclear decommissioning trusts and are subject to regulatory accounting treatment and will not be impacted by this guidance.  Implementation of the ASU for other financial instruments is not expected to have a material impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.


In February 2016, the FASB issued ASU 2016-02, Leases, which changes existing lease accounting guidance and is required to be applied in the first quarter of 2019, with earlier application permitted.  The ASU is required to be implemented for leases beginning on the date of initial application.  For prior periods presented, leases are required to be recognized and measured using a modified retrospective approach.  The Company is reviewing the requirements of ASU 2016-02.  


Recently Adopted Accounting Standards:  In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis.  As required, the Company implemented this guidance as of January 1, 2016, which had no effect on the financial position or results of operations of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.


In April 2015, the FASB issued ASU 2015-05, Intangibles – Goodwill and Other – Internal-Use Software: Customer's Accounting for Fees Paid in a Cloud Computing Arrangement, effective for annual periods, including interim periods, beginning after December 15, 2015.  The ASU amends existing guidance on intangibles and internal-use software and may be applied prospectively or retrospectively.  On January 1, 2016, Eversource adopted the new accounting guidance prospectively, which did not have an impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.


In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting.  The ASU is intended to simplify some aspects of the accounting for share-based payment transactions.  The ASU is required to be implemented in the first quarter of 2017, with early adoption permitted.  The Company implemented this guidance in the first quarter of 2016.  Beginning in the first quarter of 2016, the excess tax benefit associated with the distribution of stock compensation awards, previously recognized in Capital Surplus, Paid In in Common Shareholders' Equity on the balance sheet, are recognized in income tax expense in the income statement.  The implementation reduced income tax expense by $2.5 million for the three months ended March 31, 2016.  Also, beginning in 2016, in the statement of cash flows, the excess tax benefits are presented as an operating activity rather than a financing activity, and in both periods presented, cash paid to satisfy the statutory income tax withholding obligation previously reflected within operating activities in 2015 is now treated as a financing activity.  The cash payments to satisfy this obligation for the three months ended March 31, 2016 and 2015 were $9.1 million and $9.7 million, respectively, and are included in Other Financing Activities on the statements of cash flows.  


C.

Provision for Uncollectible Accounts

Eversource, including CL&P, NSTAR Electric, PSNH and WMECO, presents its receivables at estimated net realizable value by maintaining a provision for uncollectible accounts.  This provision is determined based upon a variety of judgments and factors, including the application of an estimated uncollectible percentage to each receivable aging category.  The estimate is based upon historical collection and write-off experience and management's assessment of collectability from customers.  Management continuously assesses the collectability of receivables and adjusts collectability estimates based on actual experience.  Receivable balances are written off against the provision for uncollectible accounts when the customer accounts are terminated and these balances are deemed to be uncollectible.


The PURA allows CL&P and Yankee Gas to accelerate the recovery of accounts receivable balances attributable to qualified customers under financial or medical duress (uncollectible hardship accounts receivable) outstanding for greater than 180 days and 90 days, respectively.  The DPU allows WMECO and NSTAR Gas to also recover in rates amounts associated with certain uncollectible hardship accounts receivable.  Certain of NSTAR Electric's uncollectible hardship accounts receivable are expected to be recovered in future rates, similar to WMECO and NSTAR Gas.  These uncollectible customer account balances, which are expected to be recovered in rates, are included in Regulatory Assets or Other Long-Term Assets on the balance sheets.


The total provision for uncollectible accounts and for uncollectible hardship accounts, which is included in the total provision, are included in Receivables, Net on the balance sheets, and were as follows:


 

 

 

Total Provision for Uncollectible Accounts

 

Uncollectible Hardship

(Millions of Dollars)

 

As of March 31, 2016

 

As of December 31, 2015

 

As of March 31, 2016

 

As of December 31, 2015

Eversource

 

$

197.6 

 

$

190.7 

 

$

118.9 

 

$

118.5 

CL&P

 

 

84.9 

 

 

79.5 

 

 

71.3 

 

 

68.1 

NSTAR Electric

 

 

51.5 

 

 

52.6 

 

 

22.7 

 

 

25.3 

PSNH

 

 

9.1 

 

 

8.7 

 

 

 - 

 

 

 - 

WMECO

 

 

13.6 

 

 

14.0 

 

 

7.1 

 

 

7.4 


D.

Fair Value Measurements

Fair value measurement guidance is applied to derivative contracts that are not elected or designated as "normal purchases or normal sales" (normal) and to the marketable securities held in trusts.  Fair value measurement guidance is also applied to valuations of the investments used to calculate the funded status of pension and PBOP plans, the nonrecurring fair value measurements of nonfinancial assets such as goodwill and AROs, and the estimated fair value of preferred stock and long-term debt.




17



Fair Value Hierarchy:  In measuring fair value, Eversource uses observable market data when available in order to minimize the use of unobservable inputs.  Inputs used in fair value measurements are categorized into three fair value hierarchy levels for disclosure purposes.  The entire fair value measurement is categorized based on the lowest level of input that is significant to the fair value measurement.  Eversource evaluates the classification of assets and liabilities measured at fair value on a quarterly basis, and Eversource's policy is to recognize transfers between levels of the fair value hierarchy as of the end of the reporting period.  The three levels of the fair value hierarchy are described below:


Level 1 - Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date.  Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  


Level 2 - Inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs are observable.


Level 3 - Quoted market prices are not available.  Fair value is derived from valuation techniques in which one or more significant inputs or assumptions are unobservable.  Where possible, valuation techniques incorporate observable market inputs that can be validated to external sources such as industry exchanges, including prices of energy and energy-related products.  


Determination of Fair Value:  The valuation techniques and inputs used in Eversource's fair value measurements are described in Note 4, "Derivative Instruments," Note 5, "Marketable Securities," and Note 9, "Fair Value of Financial Instruments," to the financial statements.


E.

Other Income, Net

Items included within Other Income, Net on the statements of income primarily consist of investment income/(loss), interest income, AFUDC related to equity funds, and equity in earnings of equity method investees.  Investment income/(loss) primarily relates to debt and equity securities held in trust.  For further information, see Note 5, "Marketable Securities," to the financial statements.  


F.

Other Taxes

Gross receipts taxes levied by the state of Connecticut are collected by CL&P and Yankee Gas from their respective customers.  These gross receipts taxes are shown separately with collections in Operating Revenues and with payments in Taxes Other Than Income Taxes on the statements of income as follows:


 

For the Three Months Ended

(Millions of Dollars)

March 31, 2016

 

March 31, 2015

Eversource

$

42.2 

 

$

 41.9 

CL&P

 

36.0 

 

 

 33.0 


As agents for state and local governments, Eversource's companies that serve customers in Connecticut and Massachusetts collect certain sales taxes that are recorded on a net basis with no impact on the statements of income.     


G.

Supplemental Cash Flow Information

Non-cash investing activities include plant additions included in Accounts Payable as follows:

 

 

 

 

 

 

 

 

 

(Millions of Dollars)

As of March 31, 2016

 

As of March 31, 2015

Eversource

$

125.6 

 

$

110.4 

CL&P

 

52.6 

 

 

42.3 

NSTAR Electric

 

11.7 

 

 

21.9 

PSNH

 

26.8 

 

 

21.7 

WMECO

 

10.7 

 

 

8.3 


2.

REGULATORY ACCOUNTING


Eversource's Regulated companies are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for rate-regulated operations, which considers the effect of regulation on the timing of the recognition of certain revenues and expenses.  The Regulated companies' financial statements reflect the effects of the rate-making process.  The rates charged to the customers of Eversource's Regulated companies are designed to collect each company's costs to provide service, including a return on investment.  


Management believes it is probable that each of the Regulated companies will recover their respective investments in long-lived assets, including regulatory assets.  If management were to determine that it could no longer apply the accounting guidance applicable to rate-regulated enterprises to any of the Regulated companies' operations, or if management could not conclude it is probable that costs would be recovered from customers in future rates, the costs would be charged to net income in the period in which the determination is made.




18



Regulatory Assets:  The components of regulatory assets were as follows:


 

As of March 31, 2016

 

As of December 31, 2015

(Millions of Dollars)

Eversource

 

Eversource

Benefit Costs

$

 1,796.2 

 

$

 1,828.2 

Derivative Liabilities

 

 389.6 

 

 

 388.0 

Income Taxes, Net

 

 646.6 

 

 

 650.9 

Storm Restoration Costs

 

 450.5 

 

 

 436.9 

Goodwill-related

 

 479.8 

 

 

 484.9 

Regulatory Tracker Mechanisms

 

 604.4 

 

 

 526.5 

Contractual Obligations - Yankee Companies

 

 130.4 

 

 

 134.4 

Other Regulatory Assets

 

 125.3 

 

 

 134.0 

Total Regulatory Assets

 

 4,622.8 

 

 

 4,583.8 

Less:  Current Portion

 

 919.3 

 

 

 845.8 

Total Long-Term Regulatory Assets

$

 3,703.5 

 

$

 3,738.0 


 

 

As of March 31, 2016

 

As of December 31, 2015

 

 

 

 

 

NSTAR

 

 

 

 

 

 

 

 

 

 

NSTAR

 

 

 

 

 

 

(Millions of Dollars)

CL&P

 

Electric

 

PSNH

 

WMECO

 

CL&P

 

Electric

 

PSNH

 

WMECO

Benefit Costs

$

 406.3 

 

$

 471.4 

 

$

 161.5 

 

$

 83.4 

 

$

 413.6 

 

$

 479.9 

 

$

 164.2 

 

$

 84.9 

Derivative Liabilities

 

 385.1 

 

 

 3.9 

 

 

 - 

 

 

 - 

 

 

 380.8 

 

 

 1.3 

 

 

 - 

 

 

 - 

Income Taxes, Net

 

 444.3 

 

 

 85.7 

 

 

 29.9 

 

 

 31.3 

 

 

 444.4 

 

 

 85.7 

 

 

 34.5 

 

 

 31.8 

Storm Restoration Costs

 

 284.2 

 

 

 118.3 

 

 

 26.6 

 

 

 21.4 

 

 

 271.4 

 

 

 110.9 

 

 

 31.5 

 

 

 23.1 

Goodwill-related

 

 - 

 

 

 411.9 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 416.3 

 

 

 - 

 

 

 - 

Regulatory Tracker Mechanisms

 

 104.3 

 

 

 325.9 

 

 

 98.1 

 

 

 45.3 

 

 

 45.1 

 

 

 311.0 

 

 

 101.2 

 

 

 40.1 

Other Regulatory Assets

 

 79.9 

 

 

 52.2 

 

 

 31.3 

 

 

 11.4 

 

 

 82.0 

 

 

 56.3 

 

 

 31.5 

 

 

 11.3 

Total Regulatory Assets

 

 1,704.1 

 

 

 1,469.3 

 

 

 347.4 

 

 

 192.8 

 

 

 1,637.3 

 

 

 1,461.4 

 

 

 362.9 

 

 

 191.2 

Less:  Current Portion

 

 324.6 

 

 

 361.3 

 

 

 101.6 

 

 

 61.4 

 

 

 268.3 

 

 

 348.4 

 

 

 105.0 

 

 

 56.2 

Total Long-Term Regulatory Assets

$

 1,379.5 

 

$

 1,108.0 

 

$

 245.8 

 

$

 131.4 

 

$

 1,369.0 

 

$

 1,113.0 

 

$

 257.9 

 

$

 135.0 


Regulatory Costs in Other Long-Term Assets:  The Regulated companies had $76.1 million (including $2.8 million for CL&P, $33 million for NSTAR Electric, $5.4 million for PSNH and $18 million for WMECO) and $75.3 million (including $3.1 million for CL&P, $35.4 million for NSTAR Electric, $4.8 million for PSNH, and $16.7 million for WMECO) of additional regulatory costs as of March 31, 2016 and December 31, 2015, respectively, that were included in Other Long-Term Assets on the balance sheets.  These amounts represent incurred costs for which recovery has not yet been specifically approved by the applicable regulatory agency.  However, based on regulatory policies or past precedent on similar costs, management believes it is probable that these costs will ultimately be approved and recovered from customers in rates.  


Regulatory Liabilities:  The components of regulatory liabilities were as follows:


 

As of March 31, 2016

 

As of December 31, 2015

(Millions of Dollars)

Eversource

 

Eversource

Cost of Removal

$

 444.7 

 

$

 437.1 

Regulatory Tracker Mechanisms

 

 101.1 

 

 

 99.7 

AFUDC – Transmission

 

 65.9 

 

 

 66.1 

Other Regulatory Liabilities

 

 26.2 

 

 

 18.5 

Total Regulatory Liabilities

 

 637.9 

 

 

 621.4 

Less:  Current Portion

 

 111.4 

 

 

 107.8 

Total Long-Term Regulatory Liabilities

$

 526.5 

 

$

 513.6 


 

 

As of March 31, 2016

 

As of December 31, 2015

 

 

 

 

NSTAR

 

 

 

 

 

 

 

NSTAR

 

 

 

 

(Millions of Dollars)

CL&P

 

Electric

 

PSNH

 

WMECO

 

CL&P

 

Electric

 

PSNH

 

WMECO

Cost of Removal

$

 26.7 

 

$

 260.2 

 

$

 47.3 

 

$

 3.7 

 

$

 24.1 

 

$

 257.4 

 

$

 47.2 

 

$

 2.8 

Regulatory Tracker Mechanisms

 

 49.7 

 

 

 4.5 

 

 

 2.6 

 

 

 10.9 

 

 

 56.2 

 

 

 3.3 

 

 

 3.4 

 

 

 12.9 

AFUDC – Transmission

 

 51.2 

 

 

 5.8 

 

 

 - 

 

 

 8.9 

 

 

 51.5 

 

 

 5.7 

 

 

 - 

 

 

 8.9 

Other Regulatory Liabilities

 

 13.1 

 

 

 1.9 

 

 

 2.7 

 

 

 0.1 

 

 

 4.2 

 

 

 1.3 

 

 

 4.2 

 

 

 0.1 

Total Regulatory Liabilities

 

 140.7 

 

 

 272.4 

 

 

 52.6 

 

 

 23.6 

 

 

 136.0 

 

 

 267.7 

 

 

 54.8 

 

 

 24.7 

Less:  Current Portion

 

 63.0 

 

 

 5.0 

 

 

 4.7 

 

 

 9.8 

 

 

 61.2 

 

 

 3.3 

 

 

 6.9 

 

 

 13.1 

Total Long-Term Regulatory Liabilities

$

 77.7 

 

$

 267.4 

 

$

 47.9 

 

$

 13.8 

 

$

 74.8 

 

$

 264.4 

 

$

 47.9 

 

$

 11.6 




19



3.

PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION


The following tables summarize the investments in utility property, plant and equipment by asset category:


 

As of March 31, 2016

 

As of December 31, 2015

(Millions of Dollars)

Eversource

 

Eversource

Distribution – Electric

$

 13,227.4 

 

$

 13,054.8 

Distribution - Natural Gas

 

 2,759.1 

 

 

 2,727.2 

Transmission – Electric

 

 7,725.3 

 

 

 7,691.9 

Generation

 

 1,210.3 

 

 

 1,194.1 

Electric and Natural Gas Utility

 

 24,922.1 

 

 

 24,668.0 

Other (1)

 

 575.5 

 

 

 558.6 

Property, Plant and Equipment, Gross

 

 25,497.6 

 

 

 25,226.6 

Less:  Accumulated Depreciation

 

 

 

 

 

 

Electric and Natural Gas Utility   

 

 (6,249.0)

 

 

 (6,141.1)

 

Other

 

 (264.8)

 

 

 (255.6)

Total Accumulated Depreciation

 

 (6,513.8)

 

 

 (6,396.7)

Property, Plant and Equipment, Net

 

 18,983.8 

 

 

 18,829.9 

Construction Work in Progress

 

 1,112.9 

 

 

 1,062.5 

Total Property, Plant and Equipment, Net

$

 20,096.7 

 

$

 19,892.4 


(1)

These assets are primarily comprised of building improvements, computer software, hardware and equipment at Eversource Service.


 

As of March 31, 2016

 

As of December 31, 2015

 

 

 

 

NSTAR

 

 

 

 

 

 

 

 

 

 

NSTAR

 

 

 

 

 

 

(Millions of Dollars)

CL&P

 

Electric

 

PSNH

 

WMECO

 

CL&P

 

Electric

 

PSNH

 

WMECO

Distribution

$

 5,429.5 

 

$

 5,176.1 

 

$

 1,839.5 

 

$

 822.2 

 

$

 5,377.2 

 

$

 5,100.5 

 

$

 1,804.8 

 

$

 812.3 

Transmission

 

 3,631.3 

 

 

 2,137.7 

 

 

 936.1 

 

 

 971.0 

 

 

 3,618.0 

 

 

 2,131.3 

 

 

 928.2 

 

 

 964.9 

Generation

 

 - 

 

 

 - 

 

 

 1,174.3 

 

 

 36.0 

 

 

 - 

 

 

 - 

 

 

 1,158.1 

 

 

 36.0 

Property, Plant and
   Equipment, Gross

 

 9,060.8 

 

 

 7,313.8 

 

 

 3,949.9 

 

 

 1,829.2 

 

 

 8,995.2 

 

 

 7,231.8 

 

 

 3,891.1 

 

 

 1,813.2 

Less:  Accumulated Depreciation

 

 (2,073.7)

 

 

 (1,924.4)

 

 

 (1,192.0)

 

 

 (317.0)

 

 

 (2,041.9)

 

 

 (1,886.8)

 

 

 (1,171.0)

 

 

 (307.0)

Property, Plant and Equipment, Net

 

 6,987.1 

 

 

 5,389.4 

 

 

 2,757.9 

 

 

 1,512.2 

 

 

 6,953.3 

 

 

 5,345.0 

 

 

 2,720.1 

 

 

 1,506.2 

Construction Work in Progress

 

 244.1 

 

 

 310.7 

 

 

 123.5 

 

 

 78.3 

 

 

 203.5 

 

 

 310.5 

 

 

 135.3 

 

 

 69.1 

Total Property, Plant and
  Equipment, Net

$

 7,231.2 

 

$

 5,700.1 

 

$

 2,881.4 

 

$

 1,590.5 

 

$

 7,156.8 

 

$

 5,655.5 

 

$

 2,855.4 

 

$

 1,575.3 


As of March 31, 2016, PSNH had $1.2 billion in gross generation utility plant assets and related Accumulated Depreciation of $531.7 million.  These generation assets are the subject of a divestiture agreement entered into on June 10, 2015 between Eversource, PSNH and key New Hampshire officials whereby PSNH agreed to divest these generation assets upon NHPUC approval.  Upon completion of the divestiture process, all remaining costs not recovered by the sale of these assets (stranded costs) will be recovered via bonds that will be secured by a non-bypassable charge or other recovery mechanisms in rates billed to PSNH's customers.  See Note 8E, "Commitments and Contingencies – PSNH Generation Restructuring," for further information.


4.

DERIVATIVE INSTRUMENTS


The Regulated companies purchase and procure energy and energy-related products, which are subject to price volatility, for their customers.  The costs associated with supplying energy to customers are recoverable from customers in future rates.  The Regulated companies manage the risks associated with the price volatility of energy and energy-related products through the use of derivative and nonderivative contracts.  


Many of the derivative contracts meet the definition of, and are designated as, normal and qualify for accrual accounting under the applicable accounting guidance.  The costs and benefits of derivative contracts that meet the definition of normal are recognized in Operating Expenses or Operating Revenues on the statements of income, as applicable, as electricity or natural gas is delivered.


Derivative contracts that are not designated as normal are recorded at fair value as current or long-term Derivative Assets or Derivative Liabilities on the balance sheets.  For the Regulated companies, regulatory assets or regulatory liabilities are recorded to offset the fair values of derivatives, as contract settlement amounts are recovered from, or refunded to, customers in their respective energy supply rates.  




20



The gross fair values of derivative assets and liabilities with the same counterparty are offset and reported as net Derivative Assets or Derivative Liabilities, with current and long-term portions, on the balance sheets.  The following table presents the gross fair values of contracts, categorized by risk type, and the net amounts recorded as current or long-term derivative assets or liabilities:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2016

 

As of December 31, 2015

 

 

 

Commodity Supply

 

 

 

Net Amount

 

Commodity Supply

 

 

 

Net Amount

 

 

 

and Price Risk

 

 

 

 

Recorded as

 

and Price Risk

 

 

 

 

 

Recorded as

(Millions of Dollars)

 

 Management

 

Netting (1)

 

a Derivative

 

 Management

 

Netting (1)

 

a Derivative

Current Derivative Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource

 

$

 17.2 

 

$

 (11.0)

 

$

 6.2 

 

$

16.7 

 

$

 (10.9)

 

$

 5.8 

 

CL&P

 

 

 16.7 

 

 

 (11.0)

 

 

 5.7 

 

 

16.7 

 

 

 (10.9)

 

 

 5.8 

 

NSTAR Electric

 

 

 0.5 

 

 

 - 

 

 

 0.5 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Derivative Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource

 

$

 - 

 

$

 - 

 

$

 - 

 

$

 0.1 

 

$

 - 

 

$

 0.1 

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource

 

 

 62.6 

 

 

 (16.9)

 

 

 45.7 

 

 

 62.0 

 

 

 (19.3)

 

 

 42.7 

 

CL&P

 

 

 61.8 

 

 

 (16.9)

 

 

 44.9 

 

 

 60.7 

 

 

 (19.3)

 

 

 41.4 

 

NSTAR Electric

 

 

 0.8 

 

 

 - 

 

 

 0.8 

 

 

 1.3 

 

 

 - 

 

 

 1.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Derivative Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource

 

$

 (0.9)

 

$

 0.2 

 

$

 (0.7)

 

$

 (5.8)

 

$

 - 

 

$

 (5.8)

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource

 

 

 (95.1)

 

 

 - 

 

 

 (95.1)

 

 

 (92.3)

 

 

 - 

 

 

 (92.3)

 

CL&P

 

 

 (93.0)

 

 

 - 

 

 

 (93.0)

 

 

 (91.8)

 

 

 - 

 

 

 (91.8)

 

NSTAR Electric

 

 

 (2.1)

 

 

 - 

 

 

 (2.1)

 

 

 (0.5)

 

 

 - 

 

 

 (0.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Derivative Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource

 

$

 (344.5)

 

$

 - 

 

$

 (344.5)

 

$

 (337.1)

 

$

 - 

 

$

 (337.1)

 

CL&P

 

 

 (342.7)

 

 

 - 

 

 

 (342.7)

 

 

 (336.2)

 

 

 - 

 

 

 (336.2)

 

NSTAR Electric

 

 

 (1.8)

 

 

 - 

 

 

 (1.8)

 

 

 (0.9)

 

 

 - 

 

 

 (0.9)


(1)

Amounts represent derivative assets and liabilities that Eversource elected to record net on the balance sheets.  These amounts are subject to master netting agreements or similar agreements for which the right of offset exists.


For further information on the fair value of derivative contracts, see Note 1D, "Summary of Significant Accounting Policies - Fair Value Measurements," to the financial statements.


Derivative Contracts at Fair Value with Offsetting Regulatory Amounts

Commodity Supply and Price Risk Management:  As required by regulation, CL&P, along with UI, has capacity-related contracts with generation facilities.  CL&P has a sharing agreement with UI, with 80 percent of the costs or benefits of each contract borne by or allocated to CL&P and 20 percent borne by or allocated to UI.  The combined capacity of these contracts is 787 MW.  The capacity contracts extend through 2026 and obligate both CL&P and UI to make or receive payments on a monthly basis to or from the generation facilities based on the difference between a set capacity price and the capacity market price received in the ISO-NE capacity markets.  In addition, CL&P has a contract to purchase 0.1 million MWh of energy per year through 2020.   


NSTAR Electric has a renewable energy contract to purchase 0.1 million MWh of energy per year through 2018 and a capacity-related contract to purchase up to 35 MW per year through 2019.


As of March 31, 2016 and December 31, 2015, Eversource had NYMEX financial contracts for natural gas futures in order to reduce variability associated with the purchase price of approximately 5.3 million and 9.1 million MMBtu of natural gas, respectively.


For the three months ended March 31, 2016 and 2015, there were losses of $30.5 million and $16.6 million, respectively, deferred as regulatory costs, which reflect the change in fair value associated with Eversource's derivative contracts.


Credit Risk

Certain of Eversource's derivative contracts contain credit risk contingent provisions.  These provisions require Eversource to maintain investment grade credit ratings from the major rating agencies and to post collateral for contracts in a net liability position over specified credit limits. As of March 31, 2016 and December 31, 2015, Eversource had $0.7 million and $5.8 million, respectively, of derivative contracts in a net liability position that were subject to credit risk contingent provisions and would have been required to post additional collateral of $0.9 million and $5.8 million, respectively, if certain of Eversource's unsecured debt credit ratings had been downgraded to below investment grade.  




21



Fair Value Measurements of Derivative Instruments

Derivative contracts classified as Level 2 in the fair value hierarchy relate to the financial contracts for natural gas futures.  Prices are obtained from broker quotes and are based on actual market activity.  The contracts are valued using NYMEX natural gas prices.  Valuations of these contracts also incorporate discount rates using the yield curve approach.  


The fair value of derivative contracts classified as Level 3 utilizes significant unobservable inputs.  The fair value is modeled using income techniques, such as discounted cash flow valuations adjusted for assumptions relating to exit price.  Significant observable inputs for valuations of these contracts include energy and energy-related product prices in future years for which quoted prices in an active market exist.  Fair value measurements categorized in Level 3 of the fair value hierarchy are prepared by individuals with expertise in valuation techniques, pricing of energy and energy-related products, and accounting requirements.  The future power and capacity prices for periods that are not quoted in an active market or established at auction are based on available market data and are escalated based on estimates of inflation in order to address the full time period of the contract.  


Valuations of derivative contracts using a discounted cash flow methodology include assumptions regarding the timing and likelihood of scheduled payments and also reflect non-performance risk, including credit, using the default probability approach based on the counterparty's credit rating for assets and the Company's credit rating for liabilities.  Valuations incorporate estimates of premiums or discounts that would be required by a market participant to arrive at an exit price, using historical market transactions adjusted for the terms of the contract.  


The following is a summary of Eversource's, including CL&P's and NSTAR Electric's, Level 3 derivative contracts and the range of the significant unobservable inputs utilized in the valuations over the duration of the contracts:


 

 

As of March 31, 2016

 

As of December 31, 2015

 

 

 

Range

 

Period Covered

 

 

Range

 

Period Covered

Capacity Prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource

$

11.08 

-

15.82 

per kW-Month

 

2017 - 2026

 

$

10.81 

-

15.82 

per kW-Month

 

2016 - 2026

CL&P

$

11.08 

-

12.60 

per kW-Month

 

2020 - 2026

 

$

10.81 

-

12.60 

per kW-Month

 

2019 - 2026

NSTAR Electric

$

12.11 

-

15.82 

per kW-Month

 

2017 - 2018

 

$

10.81 

-

15.82 

per kW-Month

 

2016 - 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Reserve:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource, CL&P

$

2.00 

per kW-Month

 

2016 - 2024

 

$

2.00 

 per kW-Month

 

2016 - 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REC Prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eversource, NSTAR El