Converted by EDGARwiz




 

 


[june302016form10q001.jpg]


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the Quarterly Period Ended June 30, 2016     

 

or     

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ____________ to ____________



Commission
File Number

Registrant; State of Incorporation;
Address; and Telephone Number

I.R.S. Employer
Identification No.

 

 

 

1-5324

EVERSOURCE ENERGY
(a Massachusetts voluntary association)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone:  (860) 286-5000

04-2147929


0-00404

THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone:  (860) 286-5000

06-0303850


1-02301

NSTAR ELECTRIC COMPANY
(a Massachusetts corporation)
800 Boylston Street
Boston, Massachusetts 02199
Telephone:  (860) 286-5000

04-1278810


1-6392

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone:  (860) 286-5000

02-0181050


0-7624

WESTERN MASSACHUSETTS ELECTRIC COMPANY
(a Massachusetts corporation)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone:  (860) 286-5000

04-1961130




 




























































































Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.


 

Yes

No

 

 

 

 

x

¨


Indicate by check mark whether the registrants have submitted electronically and posted on its corporate Web sites, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files).


 

Yes

No

 

 

 

 

x

¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of "accelerated filer" and "large accelerated filer" in Rule 12b-2 of the Exchange Act.  (Check one):


 

Large
Accelerated Filer

 

Accelerated
Filer

 

Non-accelerated
Filer

 

 

 

 

 

 

Eversource Energy

x

 

¨

 

¨

The Connecticut Light and Power Company

¨

 

¨

 

x

NSTAR Electric Company

¨

 

¨

 

x

Public Service Company of New Hampshire

¨

 

¨

 

x

Western Massachusetts Electric Company

¨

 

¨

 

x


Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):


 

Yes

No

 

 

 

Eversource Energy

¨

x

The Connecticut Light and Power Company

¨

x

NSTAR Electric Company

¨

x

Public Service Company of New Hampshire

¨

x

Western Massachusetts Electric Company

¨

x


Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:


Company - Class of Stock

Outstanding as of July 31, 2016

Eversource Energy
Common shares, $5.00 par value

317,207,036 shares

 

 

The Connecticut Light and Power Company
Common stock, $10.00 par value

6,035,205 shares

 

 

NSTAR Electric Company
Common stock, $1.00 par value

100 shares

 

 

Public Service Company of New Hampshire
Common stock, $1.00 par value

301 shares

 

 

Western Massachusetts Electric Company
Common stock, $25.00 par value

434,653 shares


Eversource Energy holds all of the 6,035,205 shares, 100 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.


NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.


Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire, and Western Massachusetts Electric Company each separately file this combined Form 10-Q.  Information contained herein relating to any individual registrant is filed by such registrant on its own behalf.  Each registrant makes no representation as to information relating to the other registrants.  



GLOSSARY OF TERMS


The following is a glossary of abbreviations or acronyms that are found in this report:

 

 

Current or former Eversource Energy companies, segments or investments:

Eversource, ES or the Company

Eversource Energy and subsidiaries

Eversource parent or ES parent

Eversource Energy, a public utility holding company

ES parent and other companies

ES parent and other companies are comprised of Eversource parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC

CL&P

The Connecticut Light and Power Company

NSTAR Electric

NSTAR Electric Company

PSNH

Public Service Company of New Hampshire

WMECO

Western Massachusetts Electric Company

NSTAR Gas

NSTAR Gas Company

Yankee Gas

Yankee Gas Services Company

NPT

Northern Pass Transmission LLC

Eversource Service

Eversource Energy Service Company

CYAPC

Connecticut Yankee Atomic Power Company

MYAPC

Maine Yankee Atomic Power Company

YAEC

Yankee Atomic Electric Company

Yankee Companies

CYAPC, YAEC and MYAPC

Regulated companies

The Eversource Regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric, PSNH, and WMECO, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, the generation activities of PSNH and WMECO, and NPT

 

 

Regulators:

 

DEEP

Connecticut Department of Energy and Environmental Protection

DOE

U.S. Department of Energy

DOER

Massachusetts Department of Energy Resources

DPU

Massachusetts Department of Public Utilities

EPA

U.S. Environmental Protection Agency

FERC

Federal Energy Regulatory Commission

ISO-NE

ISO New England, Inc., the New England Independent System Operator

MA DEP

Massachusetts Department of Environmental Protection

NHPUC

New Hampshire Public Utilities Commission

PURA

Connecticut Public Utilities Regulatory Authority

SEC

U.S. Securities and Exchange Commission

SJC

Supreme Judicial Court of Massachusetts

 

 

Other Terms and Abbreviations:

 

ADIT

Accumulated Deferred Income Taxes

AFUDC

Allowance For Funds Used During Construction

AOCI

Accumulated Other Comprehensive Income/(Loss)

ARO

Asset Retirement Obligation

C&LM

Conservation and Load Management

CfD

Contract for Differences

Clean Air Project

The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire

CO2

Carbon dioxide

CPSL

Capital Projects Scheduling List

CTA

Competitive Transition Assessment

CWIP

Construction Work in Progress

EDC

Electric distribution company

EPS

Earnings Per Share

ERISA

Employee Retirement Income Security Act of 1974

ESOP

Employee Stock Ownership Plan

ESPP

Employee Share Purchase Plan

Eversource 2015 Form 10-K

The Eversource Energy and Subsidiaries 2015 combined Annual Report on Form 10-K as filed with the SEC

FERC ALJ

FERC Administrative Law Judge

Fitch

Fitch Ratings

FMCC

Federally Mandated Congestion Charge

FTR

Financial Transmission Rights

GAAP

Accounting principles generally accepted in the United States of America

GSC

Generation Service Charge

GSRP

Greater Springfield Reliability Project

GWh

Gigawatt-Hours



i






HQ

Hydro-Québec, a corporation wholly owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada

HVDC

High voltage direct current

Hydro Renewable Energy

Hydro Renewable Energy, Inc., a wholly owned subsidiary of Hydro-Québec

IPP

Independent Power Producers

ISO-NE Tariff

ISO-NE FERC Transmission, Markets and Services Tariff

kV

Kilovolt

kVa

Kilovolt-ampere

kW

Kilowatt (equal to one thousand watts)

kWh

Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour)

LBR

Lost Base Revenue

LNG

Liquefied natural gas

LRS

Supplier of last resort service

McF

Million cubic feet

MGP

Manufactured Gas Plant

MMBtu

One million British thermal units

Moody's

Moody's Investors Services, Inc.

MW

Megawatt

MWh

Megawatt-Hours

NEEWS

New England East-West Solution

Northern Pass

The high voltage direct current transmission line project from Canada into New Hampshire

NOx

Nitrogen oxides

PAM

Pension and PBOP Rate Adjustment Mechanism

PBOP

Postretirement Benefits Other Than Pension

PBOP Plan

Postretirement Benefits Other Than Pension Plan that provides certain retiree benefits, primarily medical, dental and life insurance

PCRBs

Pollution Control Revenue Bonds

Pension Plan

Single uniform noncontributory defined benefit retirement plan

PPA

Pension Protection Act

RECs

Renewable Energy Certificates

Regulatory ROE

The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment

RNS

Regional Network Service

ROE

Return on Equity

RRB

Rate Reduction Bond or Rate Reduction Certificate

RSUs

Restricted share units

S&P

Standard & Poor's Financial Services LLC

SBC

Systems Benefits Charge

SCRC

Stranded Cost Recovery Charge

SERP

Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans

SIP

Simplified Incentive Plan

SO2

Sulfur dioxide

SS

Standard service

TCAM

Transmission Cost Adjustment Mechanism

TSA

Transmission Service Agreement

UI

The United Illuminating Company




ii



EVERSOURCE ENERGY AND SUBSIDIARIES   
THE CONNECTICUT LIGHT AND POWER COMPANY
NSTAR ELECTRIC COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
WESTERN MASSACHUSETTS ELECTRIC COMPANY

TABLE OF CONTENTS

 

Page

PART I FINANCIAL INFORMATION

 

 

 

ITEM 1.

Financial Statements (Unaudited)

 

 

 

 

 

Eversource Energy and Subsidiaries (Unaudited)

 

 

Condensed Consolidated Balance Sheets

1

 

Condensed Consolidated Statements of Income

2

 

Condensed Consolidated Statements of Comprehensive Income

2

 

Condensed Consolidated Statements of Cash Flows

3

 

 

 

 

The Connecticut Light and Power Company (Unaudited)

 

 

Condensed Balance Sheets

4

 

Condensed Statements of Income

5

 

Condensed Statements of Comprehensive Income

5

 

Condensed Statements of Cash Flows

6

 

 

 

 

NSTAR Electric Company and Subsidiary (Unaudited)

 

 

Condensed Consolidated Balance Sheets

7

 

Condensed Consolidated Statements of Income

8

 

Condensed Consolidated Statements of Comprehensive Income

8

 

Condensed Consolidated Statements of Cash Flows

9

 

 

 

 

Public Service Company of New Hampshire and Subsidiary (Unaudited)

 

 

Condensed Consolidated Balance Sheets

10

 

Condensed Consolidated Statements of Income

11

 

Condensed Consolidated Statements of Comprehensive Income

11

 

Condensed Consolidated Statements of Cash Flows

12

 

 

 

 

Western Massachusetts Electric Company (Unaudited)

 

 

Condensed Balance Sheets

13

 

Condensed Statements of Income

14

 

Condensed Statements of Comprehensive Income

14

 

Condensed Statements of Cash Flows

15

 

 

 

 

Combined Notes to Condensed Financial Statements (Unaudited)

16

 

 

 

ITEM 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

 

     Eversource Energy and Subsidiaries

32

 

     The Connecticut Light and Power Company

46

 

     NSTAR Electric Company and Subsidiary

49

 

     Public Service Company of New Hampshire and Subsidiary

51

 

     Western Massachusetts Electric Company

53

 

 

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

55

 

 

 

ITEM 4.

Controls and Procedures

55

 

 

 

PART II – OTHER INFORMATION

 

 

 

ITEM 1.

Legal Proceedings

56

 

 

 

ITEM 1A.

Risk Factors

56

 

 

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

56

 

 

 

ITEM 6.

Exhibits

57

 

 

 

SIGNATURES

59



iii






EVERSOURCE ENERGY AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and Cash Equivalents

$

 38,726 

 

$

 23,947 

 

Receivables, Net

 

 806,340 

 

 

 775,480 

 

Unbilled Revenues

 

 203,824 

 

 

 202,647 

 

Taxes Receivable

 

 103,926 

 

 

 305,359 

 

Fuel, Materials, Supplies and Inventory

 

 292,547 

 

 

 336,476 

 

Regulatory Assets

 

 863,360 

 

 

 845,843 

 

Prepayments and Other Current Assets

 

 106,561 

 

 

 129,034 

Total Current Assets

 

 2,415,284 

 

 

 2,618,786 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 20,448,475 

 

 

 19,892,441 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 3,661,578 

 

 

 3,737,960 

 

Goodwill

 

 3,519,401 

 

 

 3,519,401 

 

Marketable Securities

 

 518,750 

 

 

 516,478 

 

Other Long-Term Assets

 

 319,175 

 

 

 295,243 

Total Deferred Debits and Other Assets

 

 8,018,904 

 

 

 8,069,082 

 

 

 

 

 

 

 

 

Total Assets

$

 30,882,663 

 

$

 30,580,309 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable

$

 767,000 

 

$

 1,160,953 

 

Long-Term Debt - Current Portion

 

 178,883 

 

 

 228,883 

 

Accounts Payable

 

 631,566 

 

 

 813,646 

 

Obligations to Third Party Suppliers

 

 133,943 

 

 

 128,564 

 

Regulatory Liabilities

 

 119,413 

 

 

 107,759 

 

Other Current Liabilities

 

 472,964 

 

 

 549,985 

Total Current Liabilities

 

 2,303,769 

 

 

 2,989,790 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

  

Accumulated Deferred Income Taxes

 

 5,398,926 

 

 

 5,147,678 

 

Regulatory Liabilities

 

 527,678 

 

 

 513,595 

 

Derivative Liabilities

 

 381,572 

 

 

 337,102 

 

Accrued Pension, SERP and PBOP

 

 1,294,548 

 

 

 1,407,288 

 

Other Long-Term Liabilities

 

 875,270 

 

 

 871,499 

Total Deferred Credits and Other Liabilities

 

 8,477,994 

 

 

 8,277,162 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 9,435,924 

 

 

 8,805,574 

 

 

 

 

 

 

 

 

 

Noncontrolling Interest - Preferred Stock of Subsidiaries

 

 155,568 

 

 

 155,568 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

  Common Shareholders' Equity:

 

 

 

 

 

 

 

  Common Shares

 

 1,669,392 

 

 

 1,669,313 

 

  

  Capital Surplus, Paid In

 

 6,252,514 

 

 

 6,262,368 

 

 

  Retained Earnings

 

 2,962,843 

 

 

 2,797,355 

 

 

  Accumulated Other Comprehensive Loss

 

 (65,364)

 

 

 (66,844)

 

 

  Treasury Stock

 

 (309,977)

 

 

 (309,977)

 

  Common Shareholders' Equity

 

 10,509,408 

 

 

 10,352,215 

Total Capitalization

 

 20,100,900 

 

 

 19,313,357 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 30,882,663 

 

$

 30,580,309 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 



























































































1




EVERSOURCE ENERGY AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

(Thousands of Dollars, Except Share Information)

2016 

 

2015 

 

2016 

 

2015 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 1,767,184 

 

$

 1,817,061 

 

$

 3,822,819 

 

$

 4,330,491 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Power, Fuel and Transmission

 

 581,260 

 

 

 685,118 

 

 

 1,336,119 

 

 

 1,847,167 

 

Operations and Maintenance

 

 320,714 

 

 

 316,641 

 

 

 640,850 

 

 

 650,024 

 

Depreciation

 

 176,507 

 

 

 163,668 

 

 

 350,492 

 

 

 327,505 

 

Amortization of Regulatory (Liabilities)/Assets, Net

 

 (8,716)

 

 

 (1,166)

 

 

 12,281 

 

 

 59,438 

 

Energy Efficiency Programs

 

 119,667 

 

 

 101,850 

 

 

 256,842 

 

 

 248,452 

 

Taxes Other Than Income Taxes

 

 154,330 

 

 

 138,935 

 

 

 314,277 

 

 

 288,415 

 

 

 

Total Operating Expenses

 

 1,343,762 

 

 

 1,405,046 

 

 

 2,910,861 

 

 

 3,421,001 

Operating Income

 

 423,422 

 

 

 412,015 

 

 

 911,958 

 

 

 909,490 

Interest Expense

 

 100,492 

 

 

 92,259 

 

 

 198,703 

 

 

 187,102 

Other Income, Net

 

 8,038 

 

 

 12,899 

 

 

 10,049 

 

 

 18,626 

Income Before Income Tax Expense

 

 330,968 

 

 

 332,655 

 

 

 723,304 

 

 

 741,014 

Income Tax Expense

 

 125,439 

 

 

 123,268 

 

 

 271,742 

 

 

 276,494 

Net Income

 

 205,529 

 

 

 209,387 

 

 

 451,562 

 

 

 464,520 

Net Income Attributable to Noncontrolling Interests

 

 1,880 

 

 

 1,880 

 

 

 3,759 

 

 

 3,759 

Net Income Attributable to Common Shareholders

$

 203,649 

 

$

 207,507 

 

$

 447,803 

 

$

 460,761 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings Per Common Share

$

 0.64 

 

$

 0.65 

 

$

 1.41 

 

$

 1.45 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared Per Common Share

$

 0.45 

 

$

 0.42 

 

$

 0.89 

 

$

 0.84 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 317,785,495 

 

 

 317,613,166 

 

 

 317,651,319 

 

 

 317,352,004 

 

Diluted

 

 318,476,699 

 

 

 318,559,568 

 

 

 318,478,876 

 

 

 318,525,378 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 205,529 

 

$

 209,387 

 

$

 451,562 

 

$

 464,520 

Other Comprehensive (Loss)/Income, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 534 

 

 

 509 

 

 

 1,068 

 

 

 1,018 

 

Changes in Unrealized Gains/(Losses) on Marketable Securities

 

 1,061 

 

 

 (1,248)

 

 

 1,325 

 

 

 (1,116)

 

Changes in Funded Status of Pension, SERP and PBOP Benefit Plans

 

 (1,784)

 

 

 1,120 

 

 

 (913)

 

 

 2,074 

Other Comprehensive (Loss)/Income, Net of Tax

 

 (189)

 

 

 381 

 

 

 1,480 

 

 

 1,976 

Comprehensive Income Attributable to Noncontrolling Interests

 

 (1,880)

 

 

 (1,880)

 

 

 (3,759)

 

 

 (3,759)

Comprehensive Income Attributable to Common Shareholders

$

 203,460 

 

$

 207,888 

 

$

 449,283 

 

$

 462,737 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































2




EVERSOURCE ENERGY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 451,562 

 

$

 464,520 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 350,492 

 

 

 327,505 

 

 

 Deferred Income Taxes

 

 250,851 

 

 

 176,800 

 

 

 Pension, SERP and PBOP Expense

 

 22,659 

 

 

 48,432 

 

 

 Pension and PBOP Contributions

 

 (65,929)

 

 

 (31,032)

 

 

 Regulatory Underrecoveries, Net

 

 (5,768)

 

 

 (73,547)

 

 

 Amortization of Regulatory Assets, Net

 

 12,281 

 

 

 59,438 

 

 

 Other

 

 (10,808)

 

 

 (38,521)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (76,751)

 

 

 (123,984)

 

 

 Fuel, Materials, Supplies and Inventory

 

 43,930 

 

 

 60,044 

 

 

 Taxes Receivable/Accrued, Net

 

 230,075 

 

 

 214,577 

 

 

 Accounts Payable

 

 (151,996)

 

 

 (228,176)

 

 

 Other Current Assets and Liabilities, Net

 

 (72,160)

 

 

 9,226 

Net Cash Flows Provided by Operating Activities

 

 978,438 

 

 

 865,282 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (869,168)

 

 

 (740,379)

 

Proceeds from Sales of Marketable Securities

 

 327,581 

 

 

 427,990 

 

Purchases of Marketable Securities

 

 (322,244)

 

 

 (408,242)

 

Other Investing Activities

 

 (2,991)

 

 

 4,821 

Net Cash Flows Used in Investing Activities

 

 (866,822)

 

 

 (715,810)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Shares

 

 (282,314)

 

 

 (264,936)

 

Cash Dividends on Preferred Stock

 

 (3,759)

 

 

 (3,759)

 

Decrease in Notes Payable

 

 (393,953)

 

 

 (449,375)

 

Issuance of Long-Term Debt

 

 800,000 

 

 

 750,000 

 

Retirements of Long-Term Debt

 

 (200,000)

 

 

 (166,577)

 

Other Financing Activities

 

 (16,811)

 

 

 (17,059)

Net Cash Flows Used in Financing Activities

 

 (96,837)

 

 

 (151,706)

Net Increase/(Decrease) in Cash and Cash Equivalents

 

 14,779 

 

 

 (2,234)

Cash and Cash Equivalents - Beginning of Period

 

 23,947 

 

 

 38,703 

Cash and Cash Equivalents - End of Period

$

 38,726 

 

$

 36,469 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 




3






THE CONNECTICUT LIGHT AND POWER COMPANY

 

 

 

 

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 9,449 

 

$

 1,057 

 

Receivables, Net

 

 370,982 

 

 

 352,536 

 

Accounts Receivable from Affiliated Companies

 

 9,703 

 

 

 21,214 

 

Unbilled Revenues

 

 99,822 

 

 

 99,879 

 

Taxes Receivable

 

 12,498 

 

 

 137,643 

 

Regulatory Assets

 

 312,160 

 

 

 268,318 

 

Materials and Supplies

 

 52,538 

 

 

 43,124 

 

Prepayments and Other Current Assets

 

 15,826 

 

 

 32,234 

Total Current Assets

 

 882,978 

 

 

 956,005 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 7,336,577 

 

 

 7,156,809 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 1,368,897 

 

 

 1,369,028 

 

Other Long-Term Assets

 

 121,477 

 

 

 111,115 

Total Deferred Debits and Other Assets

 

 1,490,374 

 

 

 1,480,143 

 

 

 

 

 

 

 

 

Total Assets

$

 9,709,929 

 

$

 9,592,957 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Eversource Parent

$

 93,000 

 

$

 277,400 

 

Long-Term Debt - Current Portion

 

 150,000 

 

 

 - 

 

Accounts Payable

 

 219,332 

 

 

 267,764 

 

Accounts Payable to Affiliated Companies

 

 60,169 

 

 

 66,456 

 

Obligations to Third Party Suppliers

 

 61,532 

 

 

 60,746 

 

Regulatory Liabilities

 

 63,287 

 

 

 61,155 

 

Derivative Liabilities

 

 91,603 

 

 

 91,820 

 

Other Current Liabilities

 

 122,886 

 

 

 110,631 

Total Current Liabilities

 

 861,809 

 

 

 935,972 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 1,922,428 

 

 

 1,820,865 

 

Regulatory Liabilities

 

 80,617 

 

 

 74,830 

 

Derivative Liabilities

 

 380,643 

 

 

 336,189 

 

Accrued Pension, SERP and PBOP

 

 247,419 

 

 

 271,056 

 

Other Long-Term Liabilities

 

 131,883 

 

 

 133,446 

Total Deferred Credits and Other Liabilities

 

 2,762,990 

 

 

 2,636,386 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 2,614,878 

 

 

 2,763,682 

 

 

 

 

 

 

 

 

 

Preferred Stock Not Subject to Mandatory Redemption

 

 116,200 

 

 

 116,200 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

 Common Stock

 

 60,352 

 

 

 60,352 

 

 

 Capital Surplus, Paid In

 

 2,056,389 

 

 

 1,910,663 

 

 

 Retained Earnings

 

 1,237,620 

 

 

 1,170,278 

 

 

 Accumulated Other Comprehensive Loss

 

 (309)

 

 

 (576)

 

 Common Stockholder's Equity

 

 3,354,052 

 

 

 3,140,717 

Total Capitalization

 

 6,085,130 

 

 

 6,020,599 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 9,709,929 

 

$

 9,592,957 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 



























































































4




THE CONNECTICUT LIGHT AND POWER COMPANY

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

2016 

 

2015 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 679,787 

 

$

 666,554 

 

$

 1,415,103 

 

$

 1,471,471 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Power and Transmission

 

 234,504 

 

 

 253,180 

 

 

 507,104 

 

 

 586,799 

 

Operations and Maintenance

 

 122,532 

 

 

 118,687 

 

 

 233,375 

 

 

 236,044 

 

Depreciation

 

 57,532 

 

 

 52,191 

 

 

 114,500 

 

 

 105,094 

 

Amortization of Regulatory (Liabilities)/Assets, Net

 

 (2,988)

 

 

 (7,530)

 

 

 6,891 

 

 

 40,776 

 

Energy Efficiency Programs

 

 35,498 

 

 

 33,963 

 

 

 73,589 

 

 

 76,770 

 

Taxes Other Than Income Taxes

 

 70,568 

 

 

 62,102 

 

 

 146,030 

 

 

 130,181 

 

 

Total Operating Expenses

 

 517,646 

 

 

 512,593 

 

 

 1,081,489 

 

 

 1,175,664 

Operating Income

 

 162,141 

 

 

 153,961 

 

 

 333,614 

 

 

 295,807 

Interest Expense

 

 35,978 

 

 

 36,124 

 

 

 72,477 

 

 

 72,748 

Other Income, Net

 

 6,275 

 

 

 4,062 

 

 

 7,211 

 

 

 6,221 

Income Before Income Tax Expense

 

 132,438 

 

 

 121,899 

 

 

 268,348 

 

 

 229,280 

Income Tax Expense

 

 49,563 

 

 

 43,129 

 

 

 98,427 

 

 

 81,276 

Net Income

$

 82,875 

 

$

 78,770 

 

$

 169,921 

 

$

 148,004 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 82,875 

 

$

 78,770 

 

$

 169,921 

 

$

 148,004 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 111 

 

 

 111 

 

 

 222 

 

 

 222 

 

Changes in Unrealized Gains/(Losses) on Marketable Securities

 

 36 

 

 

 (43)

 

 

 45 

 

 

 (39)

Other Comprehensive Income, Net of Tax

 

 147 

 

 

 68 

 

 

 267 

 

 

 183 

Comprehensive Income

$

 83,022 

 

$

 78,838 

 

$

 170,188 

 

$

 148,187 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.



























































































5




THE CONNECTICUT LIGHT AND POWER COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 169,921 

 

$

 148,004 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

   Depreciation

 

 114,500 

 

 

 105,094 

 

 

Deferred Income Taxes

 

 97,913 

 

 

 30,145 

 

 

Pension, SERP, and PBOP Expense, Net of PBOP Contributions

 

 3,325 

 

 

 7,079 

 

 

Regulatory Underrecoveries, Net

 

 (40,386)

 

 

 (55,302)

 

 

Amortization of Regulatory Assets, Net

 

 6,891 

 

 

 40,776 

 

 

Other

 

 (4,477)

 

 

 (2,432)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

Receivables and Unbilled Revenues, Net

 

 (26,729)

 

 

 (73,279)

 

 

Taxes Receivable/Accrued, Net

 

 145,852 

 

 

 123,051 

 

 

Accounts Payable

 

 (38,137)

 

 

 (55,192)

 

 

Other Current Assets and Liabilities, Net

 

 774 

 

 

 2,085 

Net Cash Flows Provided by Operating Activities

 

 429,447 

 

 

 270,029 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (288,630)

 

 

 (242,346)

 

Proceeds from the Sale of  Property, Plant and Equipment

 

 9,047 

 

 

 - 

 

Other Investing Activities

 

 205 

 

 

 (1,362)

Net Cash Flows Used in Investing Activities

 

 (279,378)

 

 

 (243,708)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (99,800)

 

 

 (98,000)

 

Cash Dividends on Preferred Stock

 

 (2,779)

 

 

 (2,779)

 

Capital Contributions from Eversource Parent

 

 145,700 

 

 

 - 

 

Issuance of Long-Term Debt

 

 - 

 

 

 300,000 

 

Retirement of Long-Term Debt

 

 - 

 

 

 (162,000)

 

Decrease in Notes Payable to Eversource Parent

 

 (184,400)

 

 

 (47,800)

 

Other Financing Activities

 

 (398)

 

 

 (8,871)

Net Cash Flows Used in Financing Activities

 

 (141,677)

 

 

 (19,450)

Net Increase in Cash

 

 8,392 

 

 

 6,871 

Cash - Beginning of Period

 

 1,057 

 

 

 2,356 

Cash - End of Period

$

 9,449 

 

$

 9,227 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.




6






NSTAR ELECTRIC COMPANY AND SUBSIDIARY

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and Cash Equivalents

$

 3,391 

 

$

 3,346 

 

Receivables, Net

 

 254,376 

 

 

 229,936 

 

Accounts Receivable from Affiliated Companies

 

 12,241 

 

 

 4,034 

 

Unbilled Revenues

 

 43,115 

 

 

 29,464 

 

Taxes Receivable

 

 21,564 

 

 

 70,236 

 

Materials, Supplies and Inventory

 

 40,292 

 

 

 75,487 

 

Regulatory Assets

 

 316,715 

 

 

 348,408 

 

Prepayments and Other Current Assets

 

 9,510 

 

 

 11,448 

Total Current Assets

 

 701,204 

 

 

 772,359 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 5,788,659 

 

 

 5,655,458 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 1,112,099 

 

 

 1,112,977 

 

Other Long-Term Assets

 

 61,886 

 

 

 62,467 

Total Deferred Debits and Other Assets

 

 1,173,985 

 

 

 1,175,444 

 

 

 

 

 

 

 

 

Total Assets

$

 7,663,848 

 

$

 7,603,261 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable

$

 329,000 

 

$

62,500 

 

Long-Term Debt - Current Portion

 

 - 

 

 

200,000 

 

Accounts Payable

 

 146,868 

 

 

228,250 

 

Accounts Payable to Affiliated Companies

 

 46,174 

 

 

38,648 

 

Obligations to Third Party Suppliers

 

 61,538 

 

 

56,718 

 

Renewable Portfolio Standards Compliance Obligations

 

 44,239 

 

 

104,847 

 

Regulatory Liabilities

 

 6,923 

 

 

3,281 

 

Other Current Liabilities

 

 58,770 

 

 

 72,007 

Total Current Liabilities

 

 693,512 

 

 

 766,251 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 1,809,408 

 

 

 1,760,339 

 

Regulatory Liabilities

 

 267,809 

 

 

 264,352 

 

Accrued Pension, SERP and PBOP

 

 194,734 

 

 

 209,153 

 

Other Long-Term Liabilities

 

 124,877 

 

 

 120,939 

Total Deferred Credits and Other Liabilities

 

 2,396,828 

 

 

 2,354,783 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 2,077,687 

 

 

 1,829,766 

 

 

 

 

 

 

 

 

 

Preferred Stock Not Subject to Mandatory Redemption

 

 43,000 

 

 

 43,000 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

 Common Stock

 

 - 

 

 

 - 

 

 

 Capital Surplus, Paid In

 

 995,378 

 

 

 995,378 

 

 

 Retained Earnings

 

 1,456,919 

 

 

 1,613,538 

 

 

 Accumulated Other Comprehensive Income

 

 524 

 

 

 545 

 

Common Stockholder's Equity

 

 2,452,821 

 

 

 2,609,461 

Total Capitalization

 

 4,573,508 

 

 

 4,482,227 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 7,663,848 

 

$

 7,603,261 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 



























































































7




NSTAR ELECTRIC COMPANY AND SUBSIDIARY

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

2016 

 

2015 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 591,301 

 

$

 617,196 

 

$

 1,205,517 

 

$

 1,384,004 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Power and Transmission

 

 219,189 

 

 

 283,129 

 

 

 473,525 

 

 

 684,995 

 

Operations and Maintenance

 

 88,954 

 

 

 69,430 

 

 

 183,650 

 

 

 145,254 

 

Depreciation

 

 52,571 

 

 

 48,949 

 

 

 104,457 

 

 

 97,716 

 

Amortization of Regulatory Assets/(Liabilities), Net

 

 3,971 

 

 

 (7,336)

 

 

 8,654 

 

 

 (12,901)

 

Energy Efficiency Programs

 

 61,922 

 

 

 41,733 

 

 

 128,165 

 

 

 97,150 

 

Taxes Other Than Income Taxes

 

 34,194 

 

 

 29,876 

 

 

 66,750 

 

 

 60,841 

 

 

Total Operating Expenses

 

 460,801 

 

 

 465,781 

 

 

 965,201 

 

 

 1,073,055 

Operating Income

 

 130,500 

 

 

 151,415 

 

 

 240,316 

 

 

 310,949 

Interest Expense

 

 20,216 

 

 

 17,781 

 

 

 41,104 

 

 

 38,227 

Other Income, Net

 

 2,836 

 

 

 2,533 

 

 

 2,502 

 

 

 3,136 

Income Before Income Tax Expense

 

 113,120 

 

 

 136,167 

 

 

 201,714 

 

 

 275,858 

Income Tax Expense

 

 44,953 

 

 

 54,204 

 

 

 79,053 

 

 

 110,335 

Net Income

$

 68,167 

 

$

 81,963 

 

$

 122,661 

 

$

 165,523 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 68,167 

 

$

 81,963 

 

$

 122,661 

 

$

 165,523 

Other Comprehensive Loss, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Funded Status of SERP Benefit Plan

 

 (11)

 

 

 (2)

 

 

 (21)

 

 

 (182)

Other Comprehensive Loss, Net of Tax

 

 (11)

 

 

 (2)

 

 

 (21)

 

 

 (182)

Comprehensive Income

$

 68,156 

 

$

 81,961 

 

$

 122,640 

 

$

 165,341 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































8




NSTAR ELECTRIC COMPANY AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 122,661 

 

$

 165,523 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 104,457 

 

 

 97,716 

 

 

 Deferred Income Taxes

 

 48,505 

 

 

 61,734 

 

 

 Pension and PBOP Contributions, Net of Pension, SERP and PBOP Expense

 

 (13,236)

 

 

 (264)

 

 

 Regulatory Over/(Under) Recoveries, Net

 

 26,277 

 

 

 (96,290)

 

 

 Amortization of Regulatory Assets/(Liabilities), Net

 

 8,654 

 

 

 (12,901)

 

 

 Other

 

 (3,978)

 

 

 (28,653)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (56,140)

 

 

 (91,753)

 

 

 Materials, Supplies and Inventory

 

 35,194 

 

 

 17,595 

 

 

 Taxes Receivable/Accrued, Net

 

 45,608 

 

 

 100,661 

 

 

 Accounts Payable

 

 (88,774)

 

 

 (30,839)

 

 

 Other Current Assets and Liabilities, Net

 

 (64,084)

 

 

 25,076 

Net Cash Flows Provided by Operating Activities

 

 165,144 

 

 

 207,605 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (199,824)

 

 

 (188,103)

 

Other Investing Activities

 

 - 

 

 

 53 

Net Cash Flows Used in Investing Activities

 

 (199,824)

 

 

 (188,050)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (278,300)

 

 

 (99,000)

 

Cash Dividends on Preferred Stock

 

 (980)

 

 

 (980)

 

Increase in Notes Payable

 

 266,500 

 

 

 75,200 

 

Issuance of Long-Term Debt

 

 250,000 

 

 

 - 

 

Retirements of Long-Term Debt

 

 (200,000)

 

 

 (4,700)

 

Other Financing Activities

 

 (2,495)

 

 

 - 

Net Cash Flows Provided by/(Used in) Financing Activities

 

 34,725 

 

 

 (29,480)

Increase/(Decrease) in Cash and Cash Equivalents

 

 45 

 

 

 (9,925)

Cash and Cash Equivalents - Beginning of Period

 

 3,346 

 

 

 12,773 

Cash and Cash Equivalents - End of Period

$

 3,391 

 

$

 2,848 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.




9






PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 1,084 

 

$

 1,733 

 

Receivables, Net

 

 77,389 

 

 

 77,546 

 

Accounts Receivable from Affiliated Companies

 

 3,938 

 

 

 2,352 

 

Unbilled Revenues

 

 38,275 

 

 

 38,207 

 

Taxes Receivable

 

 8,848 

 

 

 43,128 

 

Fuel, Materials, Supplies and Inventory

 

 151,475 

 

 

 156,868 

 

Regulatory Assets

 

 122,879 

 

 

 104,971 

 

Prepayments and Other Current Assets

 

 19,570 

 

 

 24,302 

Total Current Assets

 

 423,458 

 

 

 449,107 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 2,925,288 

 

 

 2,855,363 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 238,612 

 

 

 257,873 

 

Other Long-Term Assets

 

 34,886 

 

 

 34,176 

Total Deferred Debits and Other Assets

 

 273,498 

 

 

 292,049 

 

 

 

 

 

 

 

 

Total Assets

 $

 3,622,244 

 

 $

 3,596,519 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Eversource Parent

$

 120,900 

 

$

 231,300 

 

Accounts Payable

 

 96,059 

 

 

 87,925 

 

Accounts Payable to Affiliated Companies

 

 21,049 

 

 

 24,214 

 

Regulatory Liabilities

 

 5,986 

 

 

 6,898 

 

Other Current Liabilities

 

 37,264 

 

 

 43,921 

Total Current Liabilities

 

 281,258 

 

 

 394,258 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 746,785 

 

 

 705,894 

 

Regulatory Liabilities

 

 47,283 

 

 

 47,851 

 

Accrued Pension, SERP and PBOP

 

 75,721 

 

 

 89,579 

 

Other Long-Term Liabilities

 

 50,318 

 

 

 50,746 

Total Deferred Credits and Other Liabilities

 

 920,107 

 

 

 894,070 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 1,071,532 

 

 

 1,071,017 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 - 

 

 

 - 

 

 

Capital Surplus, Paid In

 

 831,634 

 

 

 748,634 

 

 

Retained Earnings

 

 523,414 

 

 

 494,901 

 

 

Accumulated Other Comprehensive Loss

 

 (5,701)

 

 

 (6,361)

 

Common Stockholder's Equity

 

 1,349,347 

 

 

 1,237,174 

Total Capitalization

 

 2,420,879 

 

 

 2,308,191 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 3,622,244 

 

$

 3,596,519 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 



























































































10




PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

2016 

 

2015 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 218,517 

 

$

 241,875 

 

$

 460,807 

 

$

 526,722 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Power, Fuel and Transmission

 

 45,653 

 

 

 47,938 

 

 

 95,867 

 

 

 147,516 

 

Operations and Maintenance

 

 63,788 

 

 

 76,468 

 

 

 123,001 

 

 

 134,895 

 

Depreciation

 

 28,644 

 

 

 25,751 

 

 

 56,879 

 

 

 51,397 

 

Amortization of Regulatory (Liabilities)/Assets, Net

 

 (8,186)

 

 

 12,050 

 

 

 332 

 

 

 27,181 

 

Energy Efficiency Programs

 

 3,259 

 

 

 3,356 

 

 

 6,879 

 

 

 7,128 

 

Taxes Other Than Income Taxes

 

 22,287 

 

 

 22,249 

 

 

 44,082 

 

 

 41,331 

 

 

Total Operating Expenses

 

 155,445 

 

 

 187,812 

 

 

 327,040 

 

 

 409,448 

Operating Income

 

 63,072 

 

 

 54,063 

 

 

 133,767 

 

 

 117,274 

Interest Expense

 

 12,526 

 

 

 11,662 

 

 

 24,987 

 

 

 22,935 

Other Income, Net

 

 282 

 

 

 1,245 

 

 

 432 

 

 

 1,628 

Income Before Income Tax Expense

 

 50,828 

 

 

 43,646 

 

 

 109,212 

 

 

 95,967 

Income Tax Expense

 

 19,573 

 

 

 15,701 

 

 

 41,899 

 

 

 35,977 

Net Income

$

 31,255 

 

$

 27,945 

 

$

 67,313 

 

$

 59,990 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 31,255 

 

$

 27,945 

 

$

 67,313 

 

$

 59,990 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 291 

 

 

290 

 

 

 581 

 

 

581 

 

Changes in Unrealized Gains/(Losses) on Marketable Securities

 

 63 

 

 

 (75)

 

 

 79 

 

 

 (67)

Other Comprehensive Income, Net of Tax

 

 354 

 

 

 215 

 

 

 660 

 

 

 514 

Comprehensive Income

$

 31,609 

 

$

 28,160 

 

$

 67,973 

 

$

 60,504 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



























































































11




PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 67,313 

 

$

 59,990 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

Depreciation

 

 56,879 

 

 

 51,397 

 

 

Deferred Income Taxes

 

 45,976 

 

 

 47,454 

 

 

Regulatory Underrecoveries, Net

 

 (10,740)

 

 

 (3,089)

 

 

Amortization of Regulatory Assets, Net

 

 332 

 

 

 27,181 

 

 

Other

 

 (8,484)

 

 

 8,726 

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 (5,247)

 

 

 (6,597)

 

 

 Fuel, Materials, Supplies and Inventory

 

 5,394 

 

 

 11,019 

 

 

 Taxes Receivable/Accrued, Net

 

 33,840 

 

 

 (20,414)

 

 

 Accounts Payable

 

 20,417 

 

 

 (21,362)

 

 

 Other Current Assets and Liabilities, Net

 

 (1,422)

 

 

 (3,792)

Net Cash Flows Provided by Operating Activities

 

 204,258 

 

 

 150,513 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (138,713)

 

 

 (140,171)

 

Other Investing Activities

 

 172 

 

 

 169 

Net Cash Flows Used in Investing Activities

 

 (138,541)

 

 

 (140,002)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (38,800)

 

 

 (53,000)

 

Capital Contributions from Eversource Parent

 

 83,000 

 

 

 - 

 

(Decrease)/Increase in Notes Payable to Eversource Parent

 

 (110,400)

 

 

 43,000 

 

Other Financing Activities

 

 (166)

 

 

 (182)

Net Cash Flows Used in Financing Activities

 

 (66,366)

 

 

 (10,182)

Net (Decrease)/Increase in Cash

 

 (649)

 

 

 329 

Cash - Beginning of Period

 

 1,733 

 

 

 489 

Cash - End of Period

$

 1,084 

 

$

 818 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.




12






WESTERN MASSACHUSETTS ELECTRIC COMPANY

 

 

 

 

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

$

 1,421 

 

$

 834 

 

Receivables, Net

 

 54,685 

 

 

 50,912 

 

Accounts Receivable from Affiliated Companies

 

 9,139 

 

 

 18,633 

 

Unbilled Revenues

 

 13,928 

 

 

 15,065 

 

Taxes Receivable

 

 422 

 

 

 33,407 

 

Regulatory Assets

 

 57,660 

 

 

 56,166 

 

Prepayments and Other Current Assets

 

 8,598 

 

 

 7,882 

Total Current Assets

 

 145,853 

 

 

 182,899 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 1,616,305 

 

 

 1,575,306 

 

 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

 

Regulatory Assets

 

 124,804 

 

 

 135,010 

 

Other Long-Term Assets

 

 27,625 

 

 

 24,875 

Total Deferred Debits and Other Assets

 

 152,429 

 

 

 159,885 

 

 

 

 

 

 

 

 

Total Assets

$

 1,914,587 

 

$

 1,918,090 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Notes Payable to Eversource Parent

$

 53,700 

 

$

 143,400 

 

Accounts Payable

 

 32,783 

 

 

 58,364 

 

Accounts Payable to Affiliated Companies

 

 19,935 

 

 

 19,896 

 

Obligations to Third Party Suppliers

 

 10,336 

 

 

 9,654 

 

Renewable Portfolio Standards Compliance Obligations

 

 11,251 

 

 

 6,395 

 

Regulatory Liabilities

 

 11,256 

 

 

 13,122 

 

Other Current Liabilities

 

 11,556 

 

 

 13,878 

Total Current Liabilities

 

 150,817 

 

 

 264,709 

 

 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

 

Accumulated Deferred Income Taxes

 

 487,389 

 

 

 470,539 

 

Regulatory Liabilities

 

 13,280 

 

 

 11,597 

 

Accrued Pension, SERP and PBOP

 

 12,135 

 

 

 19,515 

 

Other Long-Term Liabilities

 

 40,175 

 

 

 36,819 

Total Deferred Credits and Other Liabilities

 

 552,979 

 

 

 538,470 

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

Long-Term Debt

 

 566,885 

 

 

 517,329 

 

 

 

 

 

 

 

 

 

Common Stockholder's Equity:

 

 

 

 

 

 

 

Common Stock

 

 10,866 

 

 

 10,866 

 

 

Capital Surplus, Paid In

 

 426,398 

 

 

 391,398 

 

 

Retained Earnings

 

 209,232 

 

 

 198,140 

 

 

Accumulated Other Comprehensive Loss

 

 (2,590)

 

 

 (2,822)

 

Common Stockholder's Equity

 

 643,906 

 

 

 597,582 

Total Capitalization

 

 1,210,791 

 

 

 1,114,911 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

 1,914,587 

 

$

 1,918,090 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.   

 

 

 



























































































13




WESTERN MASSACHUSETTS ELECTRIC COMPANY

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

2016 

 

2015 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$

 116,396 

 

$

 125,194 

 

$

 244,491 

 

$

 278,058 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Power and Transmission

 

 32,665 

 

 

 43,055 

 

 

 72,228 

 

 

 112,716 

 

Operations and Maintenance

 

 22,088 

 

 

 20,104 

 

 

 43,893 

 

 

 39,889 

 

Depreciation

 

 11,476 

 

 

 10,848 

 

 

 22,847 

 

 

 21,223 

 

Amortization of Regulatory Assets, Net

 

 992 

 

 

 3,336 

 

 

 2,203 

 

 

 7,264 

 

Energy Efficiency Programs

 

 10,347 

 

 

 9,519 

 

 

 21,203 

 

 

 20,594 

 

Taxes Other Than Income Taxes

 

 9,600 

 

 

 9,398 

 

 

 19,833 

 

 

 18,833 

 

 

Total Operating Expenses

 

 87,168 

 

 

 96,260 

 

 

 182,207 

 

 

 220,519 

Operating Income

 

 29,228 

 

 

 28,934 

 

 

 62,284 

 

 

 57,539 

Interest Expense

 

 6,072 

 

 

 6,291 

 

 

 12,075 

 

 

 13,112 

Other Income/(Loss), Net

 

 104 

 

 

 1,245 

 

 

 (46)

 

 

 1,819 

Income Before Income Tax Expense

 

 23,260 

 

 

 23,888 

 

 

 50,163 

 

 

 46,246 

Income Tax Expense

 

 9,995 

 

 

 9,693 

 

 

 20,071 

 

 

 18,807 

Net Income

$

 13,265 

 

$

 14,195 

 

$

 30,092 

 

$

 27,439 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

 13,265 

 

$

 14,195 

 

$

 30,092 

 

$

 27,439 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

Qualified Cash Flow Hedging Instruments

 

 110 

 

 

84 

 

 

 219 

 

 

169 

 

Changes in Unrealized Gains/(Losses) on Marketable Securities

 

 10 

 

 

 (12)

 

 

 13 

 

 

 (11)

Other Comprehensive Income, Net of Tax

 

 120 

 

 

 72 

 

 

 232 

 

 

 158 

Comprehensive Income

$

 13,385 

 

$

 14,267 

 

$

 30,324 

 

$

 27,597 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.       



























































































14




WESTERN MASSACHUSETTS ELECTRIC COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30,

(Thousands of Dollars)

2016 

 

2015 

 

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income

$

 30,092 

 

$

 27,439 

 

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:

 

 

 

 

 

 

 

 Depreciation

 

 22,847 

 

 

 21,223 

 

 

 Deferred Income Taxes

 

 17,155 

 

 

 12,503 

 

 

 Regulatory Underrecoveries, Net

 

 (2,651)

 

 

 (7,911)

 

 

 Amortization of Regulatory Assets, Net

 

 2,203 

 

 

 7,264 

 

 

 Other

 

 (2,547)

 

 

 (3,598)

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 Receivables and Unbilled Revenues, Net

 

 6,500 

 

 

 (11,593)

 

 

 Taxes Receivable/Accrued, Net

 

 32,985 

 

 

 18,774 

 

 

 Accounts Payable

 

 (13,176)

 

 

 (21,056)

 

 

 Other Current Assets and Liabilities, Net

 

 2,502 

 

 

 859 

Net Cash Flows Provided by Operating Activities

 

 95,910 

 

 

 43,904 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Investments in Property, Plant and Equipment

 

 (71,459)

 

 

 (62,966)

 

Proceeds from Sales of Marketable Securities

 

 1,484 

 

 

 49,739 

 

Purchases of Marketable Securities

 

 (1,457)

 

 

 (50,118)

Net Cash Flows Used in Investing Activities

 

 (71,432)

 

 

 (63,345)

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash Dividends on Common Stock

 

 (19,000)

 

 

 (18,600)

 

Capital Contribution from Eversource Parent

 

 35,000 

 

 

 - 

 

(Decrease)/Increase in Notes Payable to Eversource Parent

 

 (89,700)

 

 

 39,200 

 

Issuance of Long-Term Debt

 

 50,000 

 

 

 - 

 

Other Financing Activities

 

 (191)

 

 

 (16)

Net Cash Flows (Used in)/Provided by Financing Activities

 

 (23,891)

 

 

 20,584 

Net Increase in Cash

 

 587 

 

 

 1,143 

Cash - Beginning of Period

 

 834 

 

 

 - 

Cash - End of Period

$

 1,421 

 

$

 1,143 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.




15



EVERSOURCE ENERGY AND SUBSIDIARIES

THE CONNECTICUT LIGHT AND POWER COMPANY

NSTAR ELECTRIC COMPANY AND SUBSIDIARY

PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY

WESTERN MASSACHUSETTS ELECTRIC COMPANY


COMBINED NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited)


Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout the combined notes to the unaudited condensed financial statements.


1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A.

Basis of Presentation

Eversource Energy is a public utility holding company primarily engaged, through its wholly owned regulated utility subsidiaries, in the energy delivery business.  Eversource Energy's wholly owned regulated utility subsidiaries consist of CL&P, NSTAR Electric, PSNH, WMECO, Yankee Gas and NSTAR Gas.  Eversource provides energy delivery service to approximately 3.6 million electric and natural gas customers through these six regulated utilities in Connecticut, Massachusetts and New Hampshire.  


The unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH include the accounts of each of their respective subsidiaries.  Intercompany transactions have been eliminated in consolidation.  The accompanying unaudited condensed consolidated financial statements of Eversource, NSTAR Electric and PSNH and the unaudited condensed financial statements of CL&P and WMECO are herein collectively referred to as the "financial statements."

The combined notes to the financial statements have been prepared pursuant to the rules and regulations of the SEC.  Certain information and footnote disclosures included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations.  The accompanying financial statements should be read in conjunction with the Combined Notes to Financial Statements included in Item 8, "Financial Statements and Supplementary Data," of the Eversource 2015 Form 10-K, which was filed with the SEC.  The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


The financial statements contain, in the opinion of management, all adjustments (including normal, recurring adjustments) necessary to present fairly Eversource's, CL&P's, NSTAR Electric's, PSNH's and WMECO's financial position as of June 30, 2016 and December 31, 2015, the results of operations and comprehensive income for the three and six months ended June 30, 2016 and 2015, and the cash flows for the six months ended June 30, 2016 and 2015.  The results of operations and comprehensive income for the three and six months ended June 30, 2016 and 2015 and the cash flows for the six months ended June 30, 2016 and 2015 are not necessarily indicative of the results expected for a full year.  


Eversource consolidates CYAPC and YAEC because CL&P's, NSTAR Electric's, PSNH's and WMECO's combined ownership interest in each of these entities is greater than 50 percent.  Intercompany transactions between CL&P, NSTAR Electric, PSNH and WMECO and the CYAPC and YAEC companies have been eliminated in consolidation of the Eversource financial statements.


Access Northeast is a natural gas pipeline and storage project (the "Project") being developed jointly by Eversource, Spectra Energy Corp and National Grid. Access Northeast will enhance the Algonquin and Maritimes & Northeast pipeline systems using existing routes.  Eversource and Spectra Energy Corp each own a 40 percent interest in the Project, with the remaining 20 percent interest owned by National Grid.  The total projected cost for both the pipeline and the LNG storage is expected to be approximately $3 billion, to be funded in proportion to ownership interest (approximately $1.2 billion by Eversource), with anticipated in-service dates commencing in November 2018.  Eversource’s cumulative equity investment in the Project as of June 30, 2016 of $20.7 million is presented in Other Long-Term Assets.  


Eversource's utility subsidiaries' distribution (including generation) and transmission businesses are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for entities with rate-regulated operations, which considers the effect of regulation on the differences in the timing of the recognition of certain revenues and expenses from those of other businesses and industries.  See Note 2, "Regulatory Accounting," for further information.


Certain reclassifications of prior period data were made in the accompanying financial statements to conform to the current period presentation and as a result of the adoption of new accounting guidance.  See Note 1B, "Summary of Significant Accounting Policies – Accounting Standards," for further information.


B.

Accounting Standards

Accounting Standards Issued but not Yet Effective:  In May 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, which amends existing revenue recognition guidance and is required to be applied retrospectively (either to each reporting period presented or cumulatively at the date of initial application).  In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, which defers the effective date of ASU 2014-09 to the first quarter of 2018, with 2017 application permitted.  The guidance continues to be interpreted on an industry specific level.  The Company is evaluating the requirements and potential impacts of ASU 2014-09 and will implement the standard in the first quarter of 2018.  The ASU is not currently expected to have a material impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.




16



In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Liabilities, which is required to be implemented in the first quarter of 2018.  The Company is reviewing the requirements of the ASU.  The ASU will remove the available-for-sale designation for equity securities, whereby changes in fair value are recorded in other comprehensive income in shareholders' equity, and will require changes in fair value of all equity securities to be recorded in earnings beginning on January 1, 2018, with the unrealized gain or loss on available-for-sale equity securities as of that date reclassified to retained earnings as a cumulative effect of adoption.  The fair value of available-for-sale equity securities subject to this guidance as of June 30, 2016 was approximately $48 million.  The remaining available-for-sale equity securities included in marketable securities on the balance sheet are held in nuclear decommissioning trusts and are subject to regulatory accounting treatment and will not be impacted by this guidance.  Implementation of the ASU for other financial instruments is not expected to have a material impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.


In February 2016, the FASB issued ASU 2016-02, Leases, which changes existing lease accounting guidance and is required to be applied in the first quarter of 2019, with earlier application permitted.  The ASU is required to be implemented for leases beginning on the date of initial application.  For prior periods presented, leases are required to be recognized and measured using a modified retrospective approach.  The Company is reviewing the requirements of ASU 2016-02, including balance sheet recognition of leases previously deemed operating leases, and expects to implement them in the first quarter of 2019.  


Recently Adopted Accounting Standards:  In April 2015, the FASB issued ASU 2015-05, Intangibles – Goodwill and Other – Internal-Use Software: Customer's Accounting for Fees Paid in a Cloud Computing Arrangement, effective for annual periods, including interim periods, beginning after December 15, 2015.  The ASU amends existing guidance on intangibles and internal-use software and may be applied prospectively or retrospectively.  On January 1, 2016, Eversource adopted the new accounting guidance prospectively, which did not have an impact on the financial statements of Eversource, CL&P, NSTAR Electric, PSNH or WMECO.


In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting.  The ASU is intended to simplify some aspects of the accounting for share-based payment transactions.  The ASU is required to be implemented in the first quarter of 2017, with early adoption permitted.  The Company implemented this guidance in the first quarter of 2016.  Beginning in the first quarter of 2016, the excess tax benefits associated with the distribution of stock compensation awards, previously recognized in Capital Surplus, Paid In in Common Shareholders' Equity on the balance sheet, are recognized in income tax expense in the income statement.  The implementation reduced income tax expense by $2.7 million for the six months ended June 30, 2016.  Also, beginning in 2016, in the statement of cash flows, the excess tax benefits are presented as an operating activity rather than a financing activity, and in both periods presented, cash paid to satisfy the statutory income tax withholding obligation previously reflected within operating activities in 2015 is now treated as a financing activity.  The cash payments to satisfy this obligation for the six months ended June 30, 2016 and 2015 were $9.1 million and $9.7 million, respectively, and are included in Other Financing Activities on the statements of cash flows.  


C.

Provision for Uncollectible Accounts

Eversource, including CL&P, NSTAR Electric, PSNH and WMECO, presents its receivables at estimated net realizable value by maintaining a provision for uncollectible accounts.  This provision is determined based upon a variety of judgments and factors, including the application of an estimated uncollectible percentage to each receivable aging category.  The estimate is based upon historical collection and write-off experience and management's assessment of collectability from customers.  Management continuously assesses the collectability of receivables and adjusts collectability estimates based on actual experience.  Receivable balances are written off against the provision for uncollectible accounts when the customer accounts are terminated and these balances are deemed to be uncollectible.


The PURA allows CL&P and Yankee Gas to accelerate the recovery of accounts receivable balances attributable to qualified customers under financial or medical duress (uncollectible hardship accounts receivable) outstanding for greater than 180 days and 90 days, respectively.  The DPU allows WMECO and NSTAR Gas to also recover in rates amounts associated with certain uncollectible hardship accounts receivable.  Certain of NSTAR Electric's uncollectible hardship accounts receivable are expected to be recovered in future rates, similar to WMECO and NSTAR Gas.  These uncollectible customer account balances are included in Regulatory Assets or Other Long-Term Assets on the balance sheets.


The total provisions for uncollectible accounts and for uncollectible hardship accounts, which is included in the total provision, are included in Receivables, Net on the balance sheets, and were as follows:


 

 

 

Total Provision for Uncollectible Accounts

 

Uncollectible Hardship

(Millions of Dollars)

 

As of June 30, 2016

 

As of December 31, 2015

 

As of June 30, 2016

 

As of December 31, 2015

Eversource

 

$

205.5 

 

$

190.7 

 

$

123.7 

 

$

118.5 

CL&P

 

 

82.7 

 

 

79.5 

 

 

66.2 

 

 

68.1 

NSTAR Electric

 

 

56.9 

 

 

52.6 

 

 

28.6 

 

 

25.3 

PSNH

 

 

9.6 

 

 

8.7 

 

 

 - 

 

 

 - 

WMECO

 

 

15.3 

 

 

14.0 

 

 

8.4 

 

 

7.4 


D.

Fair Value Measurements

Fair value measurement guidance is applied to derivative contracts that are not elected or designated as "normal purchases or normal sales" (normal) and to the marketable securities held in trusts.  Fair value measurement guidance is also applied to valuations of the investments used to calculate the funded status of pension and PBOP plans, the nonrecurring fair value measurements of nonfinancial assets such as goodwill and AROs, and the estimated fair value of preferred stock and long-term debt.




17



Fair Value Hierarchy:  In measuring fair value, Eversource uses observable market data when available in order to minimize the use of unobservable inputs.  Inputs used in fair value measurements are categorized into three fair value hierarchy levels for disclosure purposes.  The entire fair value measurement is categorized based on the lowest level of input that is significant to the fair value measurement.  Eversource evaluates the classification of assets and liabilities measured at fair value on a quarterly basis, and Eversource's policy is to recognize transfers between levels of the fair value hierarchy as of the end of the reporting period.  The three levels of the fair value hierarchy are described below:


Level 1 - Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date.  Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  


Level 2 - Inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs are observable.


Level 3 - Quoted market prices are not available.  Fair value is derived from valuation techniques in which one or more significant inputs or assumptions are unobservable.  Where possible, valuation techniques incorporate observable market inputs that can be validated to external sources such as industry exchanges, including prices of energy and energy-related products.  


Determination of Fair Value:  The valuation techniques and inputs used in Eversource's fair value measurements are described in Note 4, "Derivative Instruments," Note 5, "Marketable Securities," and Note 9, "Fair Value of Financial Instruments," to the financial statements.


E.

Other Income, Net

Items included within Other Income, Net on the statements of income primarily consist of investment income/(loss), interest income, AFUDC related to equity funds, and equity in earnings of equity method investees.  Investment income/(loss) primarily relates to debt and equity securities held in trust.  For further information, see Note 5, "Marketable Securities," to the financial statements.  


F.

Other Taxes

Gross receipts taxes levied by the state of Connecticut are collected by CL&P and Yankee Gas from their respective customers.  These gross receipts taxes are shown separately with collections in Operating Revenues and with payments in Taxes Other Than Income Taxes on the statements of income as follows:


 

For the Three Months Ended

 

For the Six Months Ended

(Millions of Dollars)

June 30, 2016

 

June 30, 2015

 

June 30, 2016

 

June 30, 2015

Eversource

$

37.5 

 

$

 33.2 

 

$

79.8 

 

$

75.1 

CL&P

 

33.6 

 

 

 29.5 

 

 

69.6 

 

 

62.5 


As agents for state and local governments, Eversource's companies that serve customers in Connecticut and Massachusetts collect certain sales taxes that are recorded on a net basis with no impact on the statements of income.     


G.

Supplemental Cash Flow Information

Non-cash investing activities include plant additions included in Accounts Payable as follows:

 

 

 

 

 

 

 

 

 

(Millions of Dollars)

As of June 30, 2016

 

As of June 30, 2015

Eversource

$

186.3 

 

$

142.3 

CL&P

 

59.5 

 

 

47.2 

NSTAR Electric

 

38.5 

 

 

29.5 

PSNH

 

31.1 

 

 

25.6 

WMECO

 

14.6 

 

 

13.7 


2.

REGULATORY ACCOUNTING


Eversource's Regulated companies are subject to rate-regulation that is based on cost recovery and meets the criteria for application of accounting guidance for rate-regulated operations, which considers the effect of regulation on the timing of the recognition of certain revenues and expenses.  The Regulated companies' financial statements reflect the effects of the rate-making process.  The rates charged to the customers of Eversource's Regulated companies are designed to collect each company's costs to provide service, including a return on investment.  


Management believes it is probable that each of the Regulated companies will recover their respective investments in long-lived assets, including regulatory assets.  If management were to determine that it could no longer apply the accounting guidance applicable to rate-regulated enterprises to any of the Regulated companies' operations, or if management could not conclude it is probable that costs would be recovered from customers in future rates, the costs would be charged to net income in the period in which the determination is made.




18



Regulatory Assets:  The components of regulatory assets were as follows:


 

As of June 30, 2016

 

As of December 31, 2015

(Millions of Dollars)

Eversource

 

Eversource

Benefit Costs

$

 1,754.1 

 

$

 1,828.2 

Derivative Liabilities

 

 413.7 

 

 

 388.0 

Income Taxes, Net

 

 644.3 

 

 

 650.9 

Storm Restoration Costs

 

 428.9 

 

 

 436.9 

Goodwill-related

 

 474.6 

 

 

 484.9 

Regulatory Tracker Mechanisms

 

 562.5 

 

 

 526.5 

Contractual Obligations - Yankee Companies

 

 117.3 

 

 

 134.4 

Other Regulatory Assets

 

 129.6 

 

 

 134.0 

Total Regulatory Assets

 

 4,525.0 

 

 

 4,583.8 

Less:  Current Portion

 

 863.4 

 

 

 845.8 

Total Long-Term Regulatory Assets

$

 3,661.6 

 

$

 3,738.0 


 

 

As of June 30, 2016

 

As of December 31, 2015

 

 

 

 

 

NSTAR

 

 

 

 

 

 

 

 

 

 

NSTAR

 

 

 

 

 

 

(Millions of Dollars)

CL&P

 

Electric

 

PSNH

 

WMECO

 

CL&P

 

Electric

 

PSNH

 

WMECO

Benefit Costs

$

 383.2 

 

$

 477.0 

 

$

 160.0 

 

$

 77.9 

 

$

 413.6 

 

$

 479.9 

 

$

 164.2 

 

$

 84.9 

Derivative Liabilities

 

 411.3 

 

 

 2.4 

 

 

 - 

 

 

 - 

 

 

 380.8 

 

 

 1.3 

 

 

 - 

 

 

 - 

Income Taxes, Net

 

 442.5 

 

 

 86.3 

 

 

 28.2 

 

 

 31.0 

 

 

 444.4 

 

 

 85.7 

 

 

 34.5 

 

 

 31.8 

Storm Restoration Costs

 

 269.5 

 

 

 117.7 

 

 

 21.7 

 

 

 20.0 

 

 

 271.4 

 

 

 110.9 

 

 

 31.5 

 

 

 23.1 

Goodwill-related

 

 - 

 

 

 407.5 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 416.3 

 

 

 - 

 

 

 - 

Regulatory Tracker Mechanisms

 

 96.6 

 

 

 287.0 

 

 

 120.5 

 

 

 41.5 

 

 

 45.1 

 

 

 311.0 

 

 

 101.2 

 

 

 40.1 

Other Regulatory Assets

 

 78.0 

 

 

 50.9 

 

 

 31.1 

 

 

 12.1 

 

 

 82.0 

 

 

 56.3 

 

 

 31.5 

 

 

 11.3 

Total Regulatory Assets

 

 1,681.1 

 

 

 1,428.8 

 

 

 361.5 

 

 

 182.5 

 

 

 1,637.3 

 

 

 1,461.4 

 

 

 362.9 

 

 

 191.2 

Less:  Current Portion

 

 312.2 

 

 

 316.7 

 

 

 122.9 

 

 

 57.7 

 

 

 268.3 

 

 

 348.4 

 

 

 105.0 

 

 

 56.2 

Total Long-Term Regulatory Assets

$

 1,368.9 

 

$

 1,112.1 

 

$

 238.6 

 

$

 124.8 

 

$

 1,369.0 

 

$

 1,113.0 

 

$

 257.9 

 

$

 135.0 


Regulatory Costs in Other Long-Term Assets:  The Regulated companies had $83 million (including $2.6 million for CL&P, $38.5 million for NSTAR Electric, $5.5 million for PSNH and $19.4 million for WMECO) and $75.3 million (including $3.1 million for CL&P, $35.4 million for NSTAR Electric, $4.8 million for PSNH, and $16.7 million for WMECO) of additional regulatory costs as of June 30, 2016 and December 31, 2015, respectively, that were included in Other Long-Term Assets on the balance sheets.  These amounts represent incurred costs for which recovery has not yet been specifically approved by the applicable regulatory agency.  However, based on regulatory policies or past precedent on similar costs, management believes it is probable that these costs will ultimately be approved and recovered from customers in rates.  


Regulatory Liabilities:  The components of regulatory liabilities were as follows:


 

As of June 30, 2016

 

As of December 31, 2015

(Millions of Dollars)

Eversource

 

Eversource

Cost of Removal

$

 448.5 

 

$

 437.1 

Regulatory Tracker Mechanisms

 

 104.4 

 

 

 99.7 

AFUDC - Transmission

 

 65.7 

 

 

 66.1 

Other Regulatory Liabilities

 

 28.5 

 

 

 18.5 

Total Regulatory Liabilities

 

 647.1 

 

 

 621.4 

Less:  Current Portion

 

 119.4 

 

 

 107.8 

Total Long-Term Regulatory Liabilities

$

 527.7 

 

$

 513.6 


 

 

As of June 30, 2016

 

As of December 31, 2015

 

 

 

 

NSTAR

 

 

 

 

 

 

 

NSTAR

 

 

 

 

(Millions of Dollars)

CL&P

 

Electric

 

PSNH

 

WMECO

 

CL&P

 

Electric

 

PSNH

 

WMECO

Cost of Removal

$

 30.4