Document



 
eversourcea01.jpg
 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the Quarterly Period Ended September 30, 2017
 
or
¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
SECURITIES EXCHANGE ACT OF 1934
 

For the transition period from ____________ to ____________


Commission
File Number
Registrant; State of Incorporation;
Address; and Telephone Number
I.R.S. Employer
Identification No.
 
 
 
1-5324
EVERSOURCE ENERGY
(a Massachusetts voluntary association)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone:  (800) 286-5000
04-2147929
 
 
 
0-00404
THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone:  (800) 286-5000
06-0303850
 
 
 
1-02301
NSTAR ELECTRIC COMPANY
(a Massachusetts corporation)
800 Boylston Street
Boston, Massachusetts 02199
Telephone:  (800) 286-5000
04-1278810
 
 
 
1-6392
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone:  (800) 286-5000
02-0181050
 
 
 
0-7624
WESTERN MASSACHUSETTS ELECTRIC COMPANY
(a Massachusetts corporation)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone:  (800) 286-5000
04-1961130
 
 
 


 
 


Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
 
Yes
No
 
x
¨

Indicate by check mark whether the registrants have submitted electronically and posted on its corporate Web sites, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files).
 
Yes
No
 
x
¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):
 
Large
accelerated filer
 
Accelerated
filer
 
Non-accelerated
filer
 
Smaller reporting company
 
Emerging growth company
 
 
 
 
 
 
 
 
 
 
Eversource Energy
x
 
¨
 
¨
 
¨
 
¨
The Connecticut Light and Power Company
¨
 
¨
 
x
 
¨
 
¨
NSTAR Electric Company
¨
 
¨
 
x
 
¨
 
¨
Public Service Company of New Hampshire
¨
 
¨
 
x
 
¨
 
¨
Western Massachusetts Electric Company
¨
 
¨
 
x
 
¨
 
¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):
 
Yes
No
 
 
 
Eversource Energy
¨
x
The Connecticut Light and Power Company
¨
x
NSTAR Electric Company
¨
x
Public Service Company of New Hampshire
¨
x
Western Massachusetts Electric Company
¨
x

Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:
Company - Class of Stock
Outstanding as of October 31, 2017
 
 
Eversource Energy Common Shares, $5.00 par value
316,885,808 shares
The Connecticut Light and Power Company Common Stock, $10.00 par value
6,035,205 shares
NSTAR Electric Company Common Stock, $1.00 par value
100 shares
Public Service Company of New Hampshire Common Stock, $1.00 par value
301 shares
Western Massachusetts Electric Company Common Stock, $25.00 par value
434,653 shares

Eversource Energy holds all of the 6,035,205 shares, 100 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.

NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.

Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire, and Western Massachusetts Electric Company each separately file this combined Form 10-Q.  Information contained herein relating to any individual registrant is filed by such registrant on its own behalf.  Each registrant makes no representation as to information relating to the other registrants.  




GLOSSARY OF TERMS

The following is a glossary of abbreviations and acronyms that are found in this report:
Current or former Eversource Energy companies, segments or investments:
Eversource, ES or the Company
Eversource Energy and subsidiaries
Eversource parent or ES parent
Eversource Energy, a public utility holding company
ES parent and other companies
ES parent and other companies are comprised of Eversource parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC
CL&P
The Connecticut Light and Power Company
NSTAR Electric
NSTAR Electric Company
PSNH
Public Service Company of New Hampshire
WMECO
Western Massachusetts Electric Company
NSTAR Gas
NSTAR Gas Company
Yankee Gas
Yankee Gas Services Company
NPT
Northern Pass Transmission LLC
Northern Pass
The HVDC and associated alternating-current transmission line project from Canada into New Hampshire
Eversource Service
Eversource Energy Service Company
Bay State Wind
A project being developed jointly by Eversource and Denmark-based Ørsted (formerly known as DONG Energy) to construct an offshore wind farm off the coast of Massachusetts
CYAPC
Connecticut Yankee Atomic Power Company
MYAPC
Maine Yankee Atomic Power Company
YAEC
Yankee Atomic Electric Company
Yankee Companies
CYAPC, YAEC and MYAPC
Regulated companies
The Eversource Regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric, PSNH, and WMECO, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, NPT, and the generation activities of PSNH and WMECO
 
 
Regulators:
 
DEEP
Connecticut Department of Energy and Environmental Protection
DOE
U.S. Department of Energy
DOER
Massachusetts Department of Energy Resources
DPU
Massachusetts Department of Public Utilities
EPA
U.S. Environmental Protection Agency
FERC
Federal Energy Regulatory Commission
ISO-NE
ISO New England, Inc., the New England Independent System Operator
MA DEP
Massachusetts Department of Environmental Protection
NHPUC
New Hampshire Public Utilities Commission
PURA
Connecticut Public Utilities Regulatory Authority
SEC
U.S. Securities and Exchange Commission
SJC
Supreme Judicial Court of Massachusetts
 
 
Other Terms and Abbreviations:
Access Northeast
A project being developed jointly by Eversource, Enbridge, Inc. ("Enbridge"), and National Grid plc ("National Grid") through Algonquin Gas Transmission, LLC to bring needed additional natural gas pipeline and storage capacity to New England.
ADIT
Accumulated Deferred Income Taxes
AFUDC
Allowance For Funds Used During Construction
AOCL
Accumulated Other Comprehensive Loss
Aquarion
Aquarion Water Company
ARO
Asset Retirement Obligation
Bcf
Billion cubic feet
C&LM
Conservation and Load Management
CfD
Contract for Differences
Clean Air Project
The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire
CO2
Carbon dioxide
CPSL
Capital Projects Scheduling List
CTA
Competitive Transition Assessment
CWIP
Construction Work in Progress
EDC
Electric distribution company
EPS
Earnings Per Share

i



ERISA
Employee Retirement Income Security Act of 1974
ESOP
Employee Stock Ownership Plan
ESPP
Employee Share Purchase Plan
Eversource 2016 Form 10-K
The Eversource Energy and Subsidiaries 2016 combined Annual Report on Form 10-K as filed with the SEC
FERC ALJ
FERC Administrative Law Judge
Fitch
Fitch Ratings
FMCC
Federally Mandated Congestion Charge
FTR
Financial Transmission Rights
GAAP
Accounting principles generally accepted in the United States of America
GSC
Generation Service Charge
GSRP
Greater Springfield Reliability Project
GWh
Gigawatt-Hours
HQ
Hydro-Québec, a corporation wholly-owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada
HVDC
High-voltage direct current
Hydro Renewable Energy
Hydro Renewable Energy, Inc., a wholly-owned subsidiary of Hydro-Québec
IPP
Independent Power Producers
ISO-NE Tariff
ISO-NE FERC Transmission, Markets and Services Tariff
kV
Kilovolt
kVa
Kilovolt-ampere
kW
Kilowatt (equal to one thousand watts)
kWh
Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour)
LBR
Lost Base Revenue
LNG
Liquefied natural gas
LRS
Supplier of last resort service
MMcf
Million cubic feet
MGP
Manufactured Gas Plant
MMBtu
One million British thermal units
Moody's
Moody's Investors Services, Inc.
MW
Megawatt
MWh
Megawatt-Hours
NEEWS
New England East-West Solution
NETOs
New England Transmission Owners (including Eversource, National Grid and Avangrid)
NOx
Nitrogen oxides
OCI
Other Comprehensive Income/(Loss)
PAM
Pension and PBOP Rate Adjustment Mechanism
PBOP
Postretirement Benefits Other Than Pension
PBOP Plan
Postretirement Benefits Other Than Pension Plan that provides certain retiree benefits, primarily medical, dental and life insurance
PCRBs
Pollution Control Revenue Bonds
Pension Plan
Single uniform noncontributory defined benefit retirement plan
PPA
Pension Protection Act
RECs
Renewable Energy Certificates
Regulatory ROE
The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment
RNS
Regional Network Service
ROE
Return on Equity
RRB
Rate Reduction Bond or Rate Reduction Certificate
RSUs
Restricted share units
S&P
Standard & Poor's Financial Services LLC
SBC
Systems Benefits Charge
SCRC
Stranded Cost Recovery Charge
SERP
Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans
SIP
Simplified Incentive Plan
SO2
Sulfur dioxide
SS
Standard service
TCAM
Transmission Cost Adjustment Mechanism
TSA
Transmission Service Agreement
UI
The United Illuminating Company

ii



EVERSOURCE ENERGY AND SUBSIDIARIES   
THE CONNECTICUT LIGHT AND POWER COMPANY
NSTAR ELECTRIC COMPANY AND SUBSIDIARY
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
WESTERN MASSACHUSETTS ELECTRIC COMPANY

TABLE OF CONTENTS
 
Page
PART I – FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART II – OTHER INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

iii




EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars)
As of September 30, 2017

As of December 31, 2016





ASSETS
 


 
Current Assets:
 


 
Cash and Cash Equivalents
$
125,761


$
30,251

Receivables, Net
919,959


847,301

Unbilled Revenues
146,634


168,490

Fuel, Materials, Supplies and Inventory
305,035


328,721

Regulatory Assets
746,142


887,625

Prepayments and Other Current Assets
159,939


215,284

Total Current Assets
2,403,470


2,477,672







Property, Plant and Equipment, Net
22,537,304


21,350,510







Deferred Debits and Other Assets:
 


 

Regulatory Assets
3,505,901


3,638,688

Goodwill
3,519,401


3,519,401

Marketable Securities
570,255


544,642

Other Long-Term Assets
627,289


522,260

Total Deferred Debits and Other Assets
8,222,846


8,224,991







Total Assets
$
33,163,620


$
32,053,173





LIABILITIES AND CAPITALIZATION
 

 
Current Liabilities:
 

 
Notes Payable
$
18,238


$
1,148,500

Long-Term Debt – Current Portion
957,697


773,883

Accounts Payable
794,195


884,521

Obligations to Third Party Suppliers
149,789


122,806

Regulatory Liabilities
170,215


146,787

Other Current Liabilities
530,297


562,108

Total Current Liabilities
2,620,431


3,638,605





Deferred Credits and Other Liabilities:
 

 
Accumulated Deferred Income Taxes
6,001,589


5,607,207

Regulatory Liabilities
700,207


702,255

Derivative Liabilities
391,910


413,676

Accrued Pension and SERP
946,629


1,141,514

Other Long-Term Liabilities
881,056


853,260

Total Deferred Credits and Other Liabilities
8,921,391


8,717,912







Capitalization:
 

 
Long-Term Debt
10,468,193


8,829,354







Noncontrolling Interest – Preferred Stock of Subsidiaries
155,568


155,568







Equity:
 

 
Common Shareholders' Equity:
 

 
Common Shares
1,669,392


1,669,392

Capital Surplus, Paid In
6,235,846


6,250,224

Retained Earnings
3,474,185


3,175,171

Accumulated Other Comprehensive Loss
(63,615
)

(65,282
)
Treasury Stock
(317,771
)

(317,771
)
Common Shareholders' Equity
10,998,037


10,711,734

Total Capitalization
21,621,798


19,696,656







Total Liabilities and Capitalization
$
33,163,620


$
32,053,173


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

1



EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Thousands of Dollars, Except Share Information)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Operating Revenues
$
1,988,512

 
$
2,039,706

 
$
5,856,458

 
$
5,862,525

 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
Purchased Power, Fuel and Transmission
651,776

 
665,810

 
1,955,129

 
2,001,929

Operations and Maintenance
300,421

 
324,734

 
933,400

 
965,584

Depreciation
194,466

 
181,288

 
571,152

 
531,781

Amortization of Regulatory Assets, Net
41,848

 
43,942

 
58,058

 
56,223

Energy Efficiency Programs
129,205

 
149,121

 
391,761

 
405,962

Taxes Other Than Income Taxes
168,193

 
164,942

 
479,648

 
479,219

Total Operating Expenses
1,485,909

 
1,529,837

 
4,389,148

 
4,440,698

Operating Income
502,603

 
509,869

 
1,467,310

 
1,421,827

Interest Expense
108,719

 
99,865

 
319,477

 
298,568

Other Income, Net
21,184

 
13,641

 
56,304

 
23,689

Income Before Income Tax Expense
415,068

 
423,645

 
1,204,137

 
1,146,948

Income Tax Expense
152,818

 
156,446

 
447,921

 
428,186

Net Income
262,250

 
267,199

 
756,216

 
718,762

Net Income Attributable to Noncontrolling Interests
1,880

 
1,880

 
5,639

 
5,639

Net Income Attributable to Common Shareholders
$
260,370

 
$
265,319

 
$
750,577

 
$
713,123

 
 
 
 
 
 
 
 
Basic and Diluted Earnings Per Common Share
$
0.82

 
$
0.83

 
$
2.36

 
$
2.24

 
 
 
 
 
 
 
 
Dividends Declared Per Common Share
$
0.48

 
$
0.45

 
$
1.43

 
$
1.34

 
 
 
 
 
 
 
 
Weighted Average Common Shares Outstanding:
 
 
 
 
 
 
 
Basic
317,393,029

 
317,787,836

 
317,415,848

 
317,696,823

Diluted
317,949,396

 
318,577,079

 
318,007,042

 
318,511,609


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Net Income
$
262,250

 
$
267,199

 
$
756,216

 
$
718,762

Other Comprehensive (Loss)/Income, Net of Tax:
 
 
 
 
 
 
 
Qualified Cash Flow Hedging Instruments
519

 
534

 
1,567

 
1,602

Changes in Unrealized (Losses)/Gains on
  Marketable Securities
(1,872
)
 
946

 
733

 
2,271

Changes in Funded Status of Pension, SERP and
  PBOP Benefit Plans
673

 
(1,733
)
 
(633
)
 
(2,646
)
Other Comprehensive (Loss)/Income, Net of Tax
(680
)
 
(253
)
 
1,667

 
1,227

Comprehensive Income Attributable to
  Noncontrolling Interests
(1,880
)
 
(1,880
)
 
(5,639
)
 
(5,639
)
Comprehensive Income Attributable to Common
  Shareholders
$
259,690

 
$
265,066

 
$
752,244

 
$
714,350


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2



EVERSOURCE ENERGY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016




Operating Activities:
 

 
Net Income
$
756,216


$
718,762

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
 

 
Depreciation
571,152


531,781

Deferred Income Taxes
374,863


301,413

Pension, SERP and PBOP Expense, Net
16,891


31,627

Pension and PBOP Contributions
(197,900
)

(121,854
)
Regulatory Overrecoveries, Net
185,952


152,808

Amortization of Regulatory Assets, Net
58,058


56,223

Other
(148,741
)

(27,671
)
Changes in Current Assets and Liabilities:
 

 
Receivables and Unbilled Revenues, Net
(107,473
)

(191,454
)
Fuel, Materials, Supplies and Inventory
23,686


25,425

Taxes Receivable/Accrued, Net
88,856


347,898

Accounts Payable
(96,551
)

(121,513
)
Other Current Assets and Liabilities, Net
(32,874
)

(53,077
)
Net Cash Flows Provided by Operating Activities
1,492,135


1,650,368





Investing Activities:
 

 
Investments in Property, Plant and Equipment
(1,642,280
)

(1,359,171
)
Proceeds from Sales of Marketable Securities
520,664


444,209

Purchases of Marketable Securities
(506,302
)

(437,197
)
Other Investing Activities
(10,177
)

(9,463
)
Net Cash Flows Used in Investing Activities
(1,638,095
)

(1,361,622
)




Financing Activities:
 

 
Cash Dividends on Common Shares
(451,562
)

(423,471
)
Cash Dividends on Preferred Stock
(5,639
)

(5,639
)
Decrease in Notes Payable
(231,500
)

(426,453
)
Issuance of Long-Term Debt
1,250,000


800,000

Retirements of Long-Term Debt
(320,000
)

(200,000
)
Other Financing Activities
171


(17,074
)
Net Cash Flows Provided by/(Used in) Financing Activities
241,470


(272,637
)
Net Increase in Cash and Cash Equivalents
95,510


16,109

Cash and Cash Equivalents - Beginning of Period
30,251


23,947

Cash and Cash Equivalents - End of Period
$
125,761


$
40,056


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.



3




THE CONNECTICUT LIGHT AND POWER COMPANY
CONDENSED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars)
As of September 30, 2017
 
As of December 31, 2016
 
 
 
 
ASSETS
 
 
 
Current Assets:
 
 
 
Cash
$
9,364

 
$
6,579

Receivables, Net
404,065

 
359,132

Accounts Receivable from Affiliated Companies
29,287

 
16,851

Unbilled Revenues
48,625

 
50,373

Materials, Supplies and Inventory
44,516

 
52,050

Regulatory Assets
274,982

 
335,526

Prepaid Property Taxes
55,375

 
19,678

Prepayments and Other Current Assets
13,832

 
32,992

Total Current Assets
880,046

 
873,181

 
 
 
 
Property, Plant and Equipment, Net
8,107,957

 
7,632,392

 
 
 
 
Deferred Debits and Other Assets:
 
 
 
Regulatory Assets
1,312,191

 
1,391,564

Other Long-Term Assets
145,246

 
137,907

Total Deferred Debits and Other Assets
1,457,437

 
1,529,471

 
 
 
 
Total Assets
$
10,445,440

 
$
10,035,044

 
 
 
 
LIABILITIES AND CAPITALIZATION
 
 
 
Current Liabilities:
 
 
 
Notes Payable to Eversource Parent
$

 
$
80,100

Long-Term Debt – Current Portion
300,000

 
250,000

Accounts Payable
292,234

 
289,532

Accounts Payable to Affiliated Companies
80,899

 
88,075

Obligations to Third Party Suppliers
52,865

 
55,520

Accrued Taxes
64,332

 
16,090

Regulatory Liabilities
69,296

 
47,055

Derivative Liabilities
59,895

 
77,765

Other Current Liabilities
99,467

 
104,309

Total Current Liabilities
1,018,988

 
1,008,446

 
 
 
 
Deferred Credits and Other Liabilities:
 
 
 
Accumulated Deferred Income Taxes
2,089,480

 
1,987,661

Regulatory Liabilities
98,777

 
100,138

Derivative Liabilities
391,758

 
412,750

Accrued Pension, SERP and PBOP
297,492

 
300,208

Other Long-Term Liabilities
134,870

 
123,244

Total Deferred Credits and Other Liabilities
3,012,377

 
2,924,001

 
 
 
 
Capitalization:
 
 
 
Long-Term Debt
2,758,851

 
2,516,010

 
 
 
 
Preferred Stock Not Subject to Mandatory Redemption
116,200

 
116,200

 
 
 
 
Common Stockholder's Equity:
 
 
 
Common Stock
60,352

 
60,352

Capital Surplus, Paid In
2,110,752

 
2,110,714

Retained Earnings
1,367,650

 
1,299,374

Accumulated Other Comprehensive Income/(Loss)
270

 
(53
)
Common Stockholder's Equity
3,539,024

 
3,470,387

Total Capitalization
6,414,075

 
6,102,597

 
 
 
 
Total Liabilities and Capitalization
$
10,445,440

 
$
10,035,044


The accompanying notes are an integral part of these unaudited condensed financial statements.

4



THE CONNECTICUT LIGHT AND POWER COMPANY
CONDENSED STATEMENTS OF INCOME
(Unaudited)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Operating Revenues
$
774,762

 
$
760,037

 
$
2,173,629

 
$
2,175,141

 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
Purchased Power and Transmission
259,005

 
253,509

 
711,154

 
760,613

Operations and Maintenance
123,107

 
123,034

 
359,834

 
356,409

Depreciation
63,727

 
57,675

 
184,275

 
172,175

Amortization of Regulatory Assets, Net
34,574

 
23,418

 
58,799

 
30,308

Energy Efficiency Programs
37,739

 
44,381

 
106,483

 
117,969

Taxes Other Than Income Taxes
79,067

 
81,948

 
223,482

 
227,981

Total Operating Expenses
597,219

 
583,965

 
1,644,027

 
1,665,455

Operating Income
177,543

 
176,072

 
529,602

 
509,686

Interest Expense
36,313

 
36,083

 
106,577

 
108,561

Other Income, Net
7,509

 
3,669

 
14,070

 
10,881

Income Before Income Tax Expense
148,739

 
143,658

 
437,095

 
412,006

Income Tax Expense
52,595

 
57,026

 
159,450

 
155,453

Net Income
$
96,144

 
$
86,632

 
$
277,645

 
$
256,553


The accompanying notes are an integral part of these unaudited condensed financial statements.


CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Net Income
$
96,144

 
$
86,632

 
$
277,645

 
$
256,553

Other Comprehensive Income, Net of Tax:
 
 
 
 
 
 
 
Qualified Cash Flow Hedging Instruments
96

 
111

 
298

 
333

Changes in Unrealized (Losses)/Gains on 
   Marketable Securities
(64
)
 
33

 
25

 
78

Other Comprehensive Income, Net of Tax
32

 
144

 
323

 
411

Comprehensive Income
$
96,176

 
$
86,776

 
$
277,968

 
$
256,964


The accompanying notes are an integral part of these unaudited condensed financial statements.


5



THE CONNECTICUT LIGHT AND POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
 
 
 
Operating Activities:
 
 
 
Net Income
$
277,645

 
$
256,553

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
 
 
 
Depreciation
184,275

 
172,175

Deferred Income Taxes
90,132

 
109,637

Pension, SERP, and PBOP Expense, Net of PBOP Contributions
4,546

 
4,825

Regulatory Overrecoveries, Net
71,413

 
33,492

Amortization of Regulatory Assets, Net
58,799

 
30,308

Other
(22,113
)
 
(14,873
)
Changes in Current Assets and Liabilities:
 
 
 
Receivables and Unbilled Revenues, Net
(70,936
)
 
(100,074
)
Taxes Receivable/Accrued, Net
69,335

 
197,422

Accounts Payable
(1,649
)
 
(30,168
)
Other Current Assets and Liabilities, Net
(38,111
)
 
(44,908
)
Net Cash Flows Provided by Operating Activities
623,336

 
614,389

 
 
 
 
Investing Activities:
 
 
 
Investments in Property, Plant and Equipment
(621,882
)
 
(438,518
)
Proceeds from the Sale of Property, Plant and Equipment

 
9,047

Other Investing Activities
185

 
310

Net Cash Flows Used in Investing Activities
(621,697
)
 
(429,161
)
 
 
 
 
Financing Activities:
 
 
 
Cash Dividends on Common Stock
(205,200
)
 
(149,700
)
Cash Dividends on Preferred Stock
(4,169
)
 
(4,169
)
Capital Contributions from Eversource Parent

 
145,700

Issuance of Long-Term Debt
525,000

 

Retirement of Long-Term Debt
(250,000
)
 

Decrease in Notes Payable to Eversource Parent
(80,100
)
 
(168,900
)
Premium on Issuance of Long-Term Debt
21,937

 

Other Financing Activities
(6,322
)
 
(609
)
Net Cash Flows Provided by/(Used in) Financing Activities
1,146

 
(177,678
)
Net Increase in Cash
2,785

 
7,550

Cash - Beginning of Period
6,579

 
1,057

Cash - End of Period
$
9,364

 
$
8,607


The accompanying notes are an integral part of these unaudited condensed financial statements.




6




NSTAR ELECTRIC COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars)
As of September 30, 2017
 
As of December 31, 2016
 
 
 
 
ASSETS
 

 
 

Current Assets:
 
 
 
Cash and Cash Equivalents
$
89,915

 
$
3,494

Receivables, Net
322,193

 
257,557

Accounts Receivable from Affiliated Companies
13,632

 
8,581

Unbilled Revenues
39,160

 
31,632

Taxes Receivable

 
39,738

Materials, Supplies and Inventory
53,203

 
62,288

Regulatory Assets
230,620

 
289,400

Prepayments and Other Current Assets
16,550

 
14,906

Total Current Assets
765,273

 
707,596

 
 
 
 
Property, Plant and Equipment, Net
6,268,689

 
6,051,835

 
 
 
 
Deferred Debits and Other Assets:
 
 
 
Regulatory Assets
1,049,324

 
1,057,746

Prepaid PBOP
115,367

 
95,073

Other Long-Term Assets
79,653

 
60,572

Total Deferred Debits and Other Assets
1,244,344

 
1,213,391

 
 
 
 
Total Assets
$
8,278,306

 
$
7,972,822

 
 
 
 
LIABILITIES AND CAPITALIZATION
 
 
 
Current Liabilities:
 
 
 
Notes Payable
$

 
$
126,500

Long-Term Debt – Current Portion
43,814

 
400,000

Accounts Payable
198,251

 
232,599

Accounts Payable to Affiliated Companies
81,953

 
91,532

Obligations to Third Party Suppliers
86,346

 
55,863

Renewable Portfolio Standards Compliance Obligations
69,527

 
75,571

Accrued Taxes
32,021

 
3,922

Regulatory Liabilities
65,520

 
63,653

Other Current Liabilities
58,628

 
67,200

Total Current Liabilities
636,060

 
1,116,840

 
 
 
 
Deferred Credits and Other Liabilities:
 
 
 
Accumulated Deferred Income Taxes
1,910,328

 
1,836,292

Regulatory Liabilities
392,851

 
391,823

Accrued Pension and SERP
39,830

 
111,827

Other Long-Term Liabilities
135,613

 
123,194

Total Deferred Credits and Other Liabilities
2,478,622

 
2,463,136

 
 
 
 
Capitalization:
 
 
 
Long-Term Debt
2,382,392

 
1,678,116

 
 
 
 
Preferred Stock Not Subject to Mandatory Redemption
43,000

 
43,000

 
 
 
 
Common Stockholder's Equity:
 
 
 
Common Stock

 

Capital Surplus, Paid In
1,047,678

 
1,045,378

Retained Earnings
1,690,198

 
1,625,984

Accumulated Other Comprehensive Income
356

 
368

Common Stockholder's Equity
2,738,232

 
2,671,730

Total Capitalization
5,163,624

 
4,392,846

 
 
 
 
Total Liabilities and Capitalization
$
8,278,306


$
7,972,822


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7



NSTAR ELECTRIC COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Operating Revenues
$
725,701

 
$
780,462

 
$
1,913,548

 
$
1,985,979

 
 
 
 
 
 
 
 
Operating Expenses:
 

 
 

 
 

 
 

Purchased Power and Transmission
259,400

 
291,382

 
689,784

 
764,907

Operations and Maintenance
92,571

 
96,282

 
266,203

 
279,932

Depreciation
56,200

 
54,695

 
167,598

 
159,151

Amortization of Regulatory Assets, Net
9,845

 
9,621

 
17,806

 
18,275

Energy Efficiency Programs
71,615

 
84,717

 
198,803

 
212,882

Taxes Other Than Income Taxes
37,052

 
35,050

 
99,090

 
101,800

Total Operating Expenses
526,683

 
571,747

 
1,439,284

 
1,536,947

Operating Income
199,018

 
208,715

 
474,264

 
449,032

Interest Expense
24,488

 
21,101

 
69,962

 
62,206

Other Income, Net
3,426

 
5,022

 
8,703

 
7,524

Income Before Income Tax Expense
177,956

 
192,636

 
413,005

 
394,350

Income Tax Expense
69,796

 
75,440

 
161,320

 
154,493

Net Income
$
108,160

 
$
117,196

 
$
251,685

 
$
239,857


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Net Income
$
108,160

 
$
117,196

 
$
251,685

 
$
239,857

Other Comprehensive Loss, Net of Tax:
 
 
 
 
 
 
 
  Changes in Funded Status of SERP Benefit Plan
(4
)
 
(10
)
 
(12
)
 
(31
)
Other Comprehensive Loss, Net of Tax
(4
)
 
(10
)
 
(12
)
 
(31
)
Comprehensive Income
$
108,156

 
$
117,186

 
$
251,673

 
$
239,826


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


8



NSTAR ELECTRIC COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
 
 
 
Operating Activities:
 

 
 

Net Income
$
251,685

 
$
239,857

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
 

 
 

Depreciation
167,598

 
159,151

Deferred Income Taxes
71,327

 
40,960

Pension, SERP and PBOP (Benefits)/Expense, Net
(7,305
)
 
1,370

Pension and PBOP Contributions
(83,040
)
 
(26,734
)
Regulatory Overrecoveries, Net
61,356

 
131,774

Amortization of Regulatory Assets, Net
17,806

 
18,275

Other
(23,120
)
 
(20,088
)
Changes in Current Assets and Liabilities:
 

 
 

Receivables and Unbilled Revenues, Net
(95,398
)
 
(103,444
)
Materials, Supplies and Inventory
9,086

 
30,659

Taxes Receivable/Accrued, Net
67,501

 
141,379

Accounts Payable
(38,486
)
 
(22,913
)
Other Current Assets and Liabilities, Net
13,961

 
(25,942
)
Net Cash Flows Provided by Operating Activities
412,971

 
564,304

 
 
 
 
Investing Activities:
 

 
 

Investments in Property, Plant and Equipment
(358,041
)
 
(327,731
)
Other Investing Activities
(3,617
)
 

Net Cash Flows Used in Investing Activities
(361,658
)
 
(327,731
)
 
 
 
 
Financing Activities:
 

 
 

Cash Dividends on Common Stock
(186,000
)
 
(278,300
)
Cash Dividends on Preferred Stock
(1,470
)
 
(1,470
)
Capital Contributions from Eversource Parent
2,300

 
25,000

Decrease in Notes Payable
(126,500
)
 
(26,500
)
Issuance of Long-Term Debt
350,000

 
250,000

Retirements of Long-Term Debt

 
(200,000
)
Other Financing Activities
(3,222
)
 
(2,495
)
Net Cash Flows Provided by/(Used in) Financing Activities
35,108

 
(233,765
)
Increase in Cash and Cash Equivalents
86,421

 
2,808

Cash and Cash Equivalents - Beginning of Period
3,494

 
3,346

Cash and Cash Equivalents - End of Period
$
89,915

 
$
6,154


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


9




PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars)
As of September 30, 2017
 
As of December 31, 2016
 
 
 
 
ASSETS
 
 
 
Current Assets:
 
 
 
Cash
$
597

 
$
4,646

Receivables, Net
93,299

 
84,450

Accounts Receivable from Affiliated Companies
24,331

 
4,185

Unbilled Revenues
37,133

 
41,004

Fuel, Materials, Supplies and Inventory
158,091

 
162,354

Regulatory Assets
112,465

 
117,240

Prepayments and Other Current Assets
3,797

 
28,908

Total Current Assets
429,713

 
442,787

 
 
 
 
Property, Plant and Equipment, Net
3,167,905

 
3,039,313

 
 
 
 
Deferred Debits and Other Assets:
 
 
 
Regulatory Assets
244,561

 
245,525

Other Long-Term Assets
51,740

 
37,720

Total Deferred Debits and Other Assets
296,301

 
283,245

 
 
 
 
Total Assets
$
3,893,919

 
$
3,765,345

 
 
 
 
LIABILITIES AND CAPITALIZATION
 
 
 
Current Liabilities:
 
 
 
Notes Payable to Eversource Parent
$
202,300

 
$
160,900

Long-Term Debt – Current Portion
110,000

 
70,000

Accounts Payable
92,201

 
85,716

Accounts Payable to Affiliated Companies
42,788

 
29,154

Regulatory Liabilities
7,923

 
12,659

Other Current Liabilities
61,210

 
43,253

Total Current Liabilities
516,422

 
401,682

 
 
 
 
Deferred Credits and Other Liabilities:
 
 
 
Accumulated Deferred Income Taxes
827,412

 
785,385

Regulatory Liabilities
40,822

 
44,779

Accrued Pension, SERP and PBOP
98,553

 
94,652

Other Long-Term Liabilities
54,131

 
49,442

Total Deferred Credits and Other Liabilities
1,020,918

 
974,258

 
 
 
 
Capitalization:
 
 
 
Long-Term Debt
892,581

 
1,002,048

 
 
 
 
Common Stockholder's Equity:
 
 
 
Common Stock

 

Capital Surplus, Paid In
843,134

 
843,134

Retained Earnings
625,012

 
549,286

Accumulated Other Comprehensive Loss
(4,148
)
 
(5,063
)
Common Stockholder's Equity
1,463,998

 
1,387,357

Total Capitalization
2,356,579

 
2,389,405

 
 
 
 
Total Liabilities and Capitalization
$
3,893,919

 
$
3,765,345


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


10



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Operating Revenues
$
250,032

 
$
266,946

 
$
733,572

 
$
727,753

 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
Purchased Power, Fuel and Transmission
57,099

 
59,833

 
179,289

 
155,700

Operations and Maintenance
63,669

 
64,183

 
191,153

 
187,184

Depreciation
32,084

 
29,646

 
95,266

 
86,524

Amortization of Regulatory Assets/(Liabilities), Net
2,835

 
14,158

 
(10,658
)
 
14,490

Energy Efficiency Programs
4,007

 
3,983

 
11,040

 
10,862

Taxes Other Than Income Taxes
22,936

 
20,460

 
66,935

 
64,543

Total Operating Expenses
182,630

 
192,263

 
533,025

 
519,303

Operating Income
67,402

 
74,683

 
200,547

 
208,450

Interest Expense
12,896

 
12,397

 
38,676

 
37,386

Other Income, Net
1,229

 
574

 
2,883

 
1,007

Income Before Income Tax Expense
55,735

 
62,860

 
164,754

 
172,071

Income Tax Expense
22,012

 
24,345

 
65,128

 
66,242

Net Income
$
33,723

 
$
38,515

 
$
99,626

 
$
105,829


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Net Income
$
33,723

 
$
38,515

 
$
99,626

 
$
105,829

Other Comprehensive Income, Net of Tax:
 
 
 
 
 
 
 
Qualified Cash Flow Hedging Instruments
291

 
290

 
872

 
871

Changes in Unrealized (Losses)/Gains on
  Marketable Securities
(112
)
 
56

 
43

 
135

Other Comprehensive Income, Net of Tax
179

 
346

 
915

 
1,006

Comprehensive Income
$
33,902

 
$
38,861

 
$
100,541

 
$
106,835


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


11



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
For the Nine Months Ended September 30,
(Thousands of Dollars)
2017
 
2016
 
 
 
 
Operating Activities:
 
 
 
Net Income
$
99,626

 
$
105,829

Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
 
 
 
Depreciation
95,266

 
86,524

Deferred Income Taxes
43,217

 
74,522

Regulatory Over/(Under) Recoveries, Net
8,910

 
(4,289
)
Amortization of Regulatory (Liabilities)/Assets, Net
(10,658
)
 
14,490

Other
(7,792
)
 
(12,660
)
Changes in Current Assets and Liabilities:
 
 
 
Receivables and Unbilled Revenues, Net
(30,276
)
 
(28,754
)
Fuel, Materials, Supplies and Inventory
4,263

 
(4,014
)
Taxes Receivable/Accrued, Net
10,749

 
33,589

Accounts Payable
18,394

 
14,508

Other Current Assets and Liabilities, Net
32,296

 
26,207

Net Cash Flows Provided by Operating Activities
263,995

 
305,952

 
 
 
 
Investing Activities:
 
 
 
Investments in Property, Plant and Equipment
(215,470
)
 
(215,804
)
Other Investing Activities
113

 
272

Net Cash Flows Used in Investing Activities
(215,357
)
 
(215,532
)
 
 
 
 
Financing Activities:
 
 
 
Cash Dividends on Common Stock
(23,900
)
 
(58,200
)
Capital Contributions from Eversource Parent

 
94,500

Retirements of Long-Term Debt
(70,000
)
 

Increase/(Decrease) in Notes Payable to Eversource Parent
41,400

 
(123,800
)
Other Financing Activities
(187
)
 
(217
)
Net Cash Flows Used in Financing Activities
(52,687
)
 
(87,717
)
Net (Decrease)/Increase in Cash
(4,049
)
 
2,703

Cash - Beginning of Period
4,646

 
1,733

Cash - End of Period
$
597

 
$
4,436


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


12



    
WESTERN MASSACHUSETTS ELECTRIC COMPANY
CONDENSED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars)
As of September 30, 2017
 
As of December 31, 2016
 
 
 
 
ASSETS
 
 
 
Current Assets:
 
 
 
Receivables, Net
$
58,034

 
$
54,940

Accounts Receivable from Affiliated Companies
23,440

 
14,425

Unbilled Revenues
15,000

 
15,329

Materials, Supplies and Inventory
6,221

 
8,618

Regulatory Assets
60,606

 
64,123

Prepayments and Other Current Assets
1,297

 
2,595

Total Current Assets
164,598

 
160,030

 
 
 
 
Property, Plant and Equipment, Net
1,769,566

 
1,678,262

 
 
 
 
Deferred Debits and Other Assets:
 
 
 
Regulatory Assets
121,796

 
127,291

Other Long-Term Assets
38,934

 
29,062

Total Deferred Debits and Other Assets
160,730

 
156,353

 
 
 
 
Total Assets
$
2,094,894

 
$
1,994,645

 
 
 
 
LIABILITIES AND CAPITALIZATION
 
 
 
Current Liabilities:
 
 
 
Notes Payable to Eversource Parent
$
96,900

 
$
51,000

Accounts Payable
58,518

 
56,036

Accounts Payable to Affiliated Companies
22,181

 
19,478

Obligations to Third Party Suppliers
9,736

 
10,508

Renewable Portfolio Standards Compliance Obligations
16,144

 
20,383

Regulatory Liabilities
10,236

 
14,888

Other Current Liabilities
13,020

 
14,984

Total Current Liabilities
226,735

 
187,277

 
 
 
 
Deferred Credits and Other Liabilities:
 

 
 
Accumulated Deferred Income Taxes
519,998

 
490,793

Regulatory Liabilities
22,726

 
17,227

Accrued Pension, SERP and PBOP
18,038

 
20,390

Other Long-Term Liabilities
45,831

 
41,308

Total Deferred Credits and Other Liabilities
606,593

 
569,718

 
 
 
 
Capitalization:
 

 
 
Long-Term Debt
566,172

 
566,536

 
 
 
 
Common Stockholder's Equity: