=========================================================================

                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549
                             FORM 10-Q


[ X ] QUARTERLY  REPORT  PURSUANT TO SECTION  13  OR  15(d)  OF  THE
      SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002

                                  OR
[   ] TRANSITION  REPORT PURSUANT TO SECTION  13  OR  15(d)  OF  THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission File Number 0-15223

                         HEMACARE CORPORATION
        (Exact Name of Registrant as Specified in Its Charter)

    California                               95-3280412
------------------------                -----------------------
State or Other                           I.R. S. Employer I.D.
Jurisdiction of                          Number
Incorporation or
Organization

       21101 Oxnard Street
      Woodland Hills,  California                      91367
----------------------------------------             ----------
(Address of Principal Executive Offices)             (Zip Code)


Registrant's telephone number, including area code: (818) 986-3883


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days:  YES X NO ___

As of November 10, 2002, 7,751,090 shares of Common Stock of the registrant
were issued and outstanding.

=======================================================================

  2


                                 INDEX

                HEMACARE CORPORATION AND SUBSIDIARIES



PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements.
                                                           Page Number
	  Consolidated balance sheets - September 30, 2002
          (unaudited) and December 31, 2001                       3

          Consolidated statements of operations - Three and
          nine months ended September 30, 2002 and 2001
          (unaudited)                                             4

          Consolidated statements of cash flows - Nine months
          ended September 30, 2002 and 2001 (unaudited)           5

          Notes to consolidated financial statements - September
          30, 2002                                                6

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.                   10

Item 3.   Qualitative and Quantitative Disclosures About
          Market Risk.                                           24

Item 4.   Controls and Procedures.                               25


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings.                                     25

Item 2.   Changes in Securities and Use of Proceeds.             25

Item 3.   Defaults Upon Senior Securities.                       25

Item 4.   Submission of Matters to a Vote of Security Holders.   26

Item 5.   Other Information.                                     26

Item 6.   Exhibits and Reports on Form 8-K.                      26

SIGNATURES                                                       26



                                   2
  3

PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements

                           HEMACARE CORPORATION
                       CONSOLIDATED BALANCE SHEETS




                                                          September 30,	   December 31,
                                                              2002             2001
                                                          ------------     -----------
                                                          (Unaudited)

                                                                     
                          ASSETS
Current assets:
  Cash and cash equivalents............................   $ 1,206,000      $ 1,025,000
  Accounts receivable, net of allowance for
    doubtful accounts - $208,000 in 2002 and $212,000
    in 2001............................................     4,643,000        5,454,000
  Product inventories and supplies.....................       838,000          707,000
  Prepaid expenses.....................................       271,000          192,000
  Deferred income taxes................................       498,000          498,000
                                                          ------------     ------------
              Total current assets.....................     7,456,000        7,876,000

Plant and equipment, net of accumulated
  depreciation $2,324,000 in 2002 and $2,030,000 in
  2001.................................................     2,954,000        2,348,000
Goodwill...............................................             -          362,000
Deferred taxes.........................................     2,563,000        2,405,000
Other assets...........................................        61,000           91,000
                                                          ------------     ------------
                                                          $13,034,000      $13,082,000
                                                          ============     ============

        LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable.....................................   $ 2,163,000      $ 2,495,000
  Accrued payroll and payroll taxes....................     1,470,000          948,000
  Other accrued expenses...............................        99,000          113,000
  Current obligations under capital leases.............        57,000           31,000
  Current obligations under notes payable..............       169,000          168,000
  Reserve for discontinued operations..................        73,000           75,000
                                                          ------------     ------------
              Total current liabilities................     4,031,000        3,830,000

Obligations under capital leases, net
  of current portion...................................       172,000          176,000
Notes payable, net of current portion..................       774,000          626,000
Other long-term liabilities............................        18,000           23,000
Commitments and contingencies..........................
Shareholders' equity:
  Common stock, no par value - 20,000,000 shares
    authorized, 7,751,090 issued and outstanding in
    2002 and 7,590,205 in 2001.........................    13,296,000       13,065,000
  Accumulated deficit..................................    (5,257,000)      (4,638,000)
                                                          ------------     ------------
              Total shareholders' equity...............     8,039,000        8,427,000
                                                          ------------     ------------
                                                          $13,034,000      $13,082,000
                                                          ============     ============


            The accompanying notes are an integral part of these
                        consolidated financial statements.

                                     3
   4

                             HEMACARE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)




                                         Three months ended September 30,   Nine months ended September 30,
                                               2002            2001               2002            2001
                                           ------------    ------------       -----------    -----------
                                                                                 
Revenues:
     Blood products....................    $4,979,000      $4,230,000       $14,110,000      $12,145,000
     Blood services....................     2,202,000       2,210,000         6,332,000	       6,590,000
                                           -----------     -----------      ------------     -----------
      Total revenue....................     7,181,000       6,440,000        20,442,000       18,735,000

Operating costs and expenses:
     Blood products....................     4,699,000       3,784,000        13,471,000       10,856,000
     Blood services....................     1,460,000       1,511,000         4,202,000        4,331,000
                                           -----------     -----------      ------------     ------------
     Total operating costs and
        expenses.......................     6,159,000       5,295,000        17,673,000       15,187,000
                                           -----------     -----------      ------------     ------------

     Gross profit......................     1,022,000       1,145,000         2,769,000        3,548,000

General and administrative
   expenses............................     1,187,000       1,138,000         3,184,000        2,950,000
Write off of impaired goodwill.........       362,000               -           362,000                -
                                           -----------     -----------      ------------     ------------
Income (loss) before income taxes......      (527,000)          7,000          (777,000)         598,000
Provision (benefit) for income taxes...       (65,000)          2,000          (158,000)         221,000
                                           -----------     -----------      ------------     ------------
   Net income (loss)...................    $ (462,000)     $    5,000       $  (619,000)     $   377,000
                                           ===========     ===========      ============     ============


Income per share

   Basic and diluted...................    $    (0.06)     $     0.00       $     (0.08)     $      0.05
                                           ===========     ===========      ============     ============


Weighted average shares
    outstanding - basic................     7,738,000       7,541,000         7,647,000        7,509,000
                                           ===========     ===========      ============     ============
Weighted average shares
    outstanding - diluted..............     7,738,000       8,426,000         7,647,000        8,247,000
                                           ===========     ===========      ============     ============



                           The accompanying notes are an integral part of these
                                     consolidated financial statements.

                                                     4
   5

                             HEMACARE CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)



                                                             Nine months ended September 30,
                                                                  2002           2001
                                                              ------------    ------------
                                                                       
Cash flows from operating activities:
  Net (loss) income......................................... $ (619,000)     $  377,000
  Adjustments to reconcile net (loss) income to net cash
    provided by (used in) operating activities:
     Depreciation and amortization..........................    299,000         214,000
     Compensation expense related to stock options..........     56,000               -
     Issuance of common stock to 401-K plan.................    122,000          93,000
     Impaired goodwill......................................    362,000               -
     Deferred income taxes..................................   (158,000)        197,000

Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable............    811,000      (1,277,000)
      Increase in inventories, supplies and
       prepaid expenses.....................................   (210,000)        (35,000)
      Increase in accounts payble, accrued expenses
        and other liabilities...............................    171,000         327,000
      Decrease in reserve for discontinued operations.......     (2,000)         (1,000)
                                                             -----------     -----------
      Net cash provided by (used in) operating activities...    832,000        (105,000)

Cash flows from investing activities:
  Decrease (increase) in other assets.......................     30,000         (25,000)
  Decrease in marketable securities.........................          -         668,000
  Proceeds from dispostion of plant and equipment...........     10,000               -
  Purchases of equipment, net...............................   (870,000)     (1,067,000)
                                                             -----------     -----------
  Net cash used in investing activities.....................   (830,000)       (424,000)

Cash flows from financing activities:
  Proceeds from the exercise of stock options...............     53,000         194,000
  Principal payments on capital leases and notes payable....   (149,000)        (49,000)
  Borrowings from lines of credit...........................    275,000         584,000
  Repurchase of common stock................................          -        (386,000)
                                                             -----------     -----------
  Net cash provided by financing activities.................    179,000         343,000
                                                             -----------     -----------

Increase (decrease) in cash and cash equivalents............    181,000        (186,000)
Cash and cash equivalents at beginning of period............  1,025,000       1,362,000
                                                             -----------     -----------
Cash and cash equivalents at end of period.................. $1,206,000      $1,176,000
                                                             ===========     ===========

Supplemental and non-cash disclosure:
  Interest paid............................................. $   44,000      $   15,000
                                                             ===========     ===========
  Income taxes paid......................................... $        -      $   74,000
                                                             ===========     ===========

Items not affecting cash flow:
  Notes and capitalized leases issued in connection with
   acquisition of plant and equipment....................... $  131,000      $  144,000
                                                             ===========     ===========



                   The accompanying notes are an integral part of
                       these consolidated financial statements.

                                          5

                        HEMACARE CORPORATION
              Notes to Consolidated Financial Statements


Note 1 - Basis of Presentation and General Information

     The  accompanying unaudited consolidated financial statements  of
     HemaCare  Corporation  (the "Company" or  "HemaCare")  have  been
     prepared  in  accordance  with  accounting  principles  generally
     accepted  in  the United States for interim financial information
     and  with  the  instructions  to Form  10-Q  and  Rule  10-01  of
     Regulation  S-X.  In the opinion of management,  all  adjustments
     (consisting  of  normal recurring accruals) considered  necessary
     for a fair presentation have been included. Operating results for
     the  three  and  nine months ended September  30,  2002  are  not
     necessarily  indicative of the results that may be  expected  for
     the  year  ending  December 31, 2002.  For  further  information,
     refer  to  the  consolidated financial statements  and  footnotes
     thereto included in HemaCare's Annual Report on Form 10-K for the
     year ended December 31, 2001.

    The   preparation  of  financial  statements  in  conformity  with
    accounting  principles generally accepted  in  the  United  States
    requires management to make estimates and assumptions that  affect
    the  reported amounts of assets and liabilities and disclosure  of
    contingent  assets and liabilities at the date  of  the  financial
    statements. Estimates also affect the reported amounts of  revenue
    and  expenses  during the reporting period.  Actual results  could
    differ from those estimates.

    Certain  amounts  from  the  first  quarter  of  2002  have   been
    reclassified to conform to current period presentation.

Note 2 - Line of Credit and Notes Payable

     The  Company  has  a working capital line of credit  whereby  the
     Company  may  borrow  the  lesser of  75%  of  eligible  accounts
     receivable or $2.0 million at an interest rate of prime plus .25%
     (5.0%  as of September 30, 2002).  As of September 30, 2002,  the
     Company  had  net  borrowings  of $450,000  outstanding  on  this
     working  capital line of credit.  This line matures on  June  30,
     2003.

     In addition, the Company has a credit facility with the same bank
     which  provides for $1.25 million to be used to acquire  vehicles
     and equipment.  Payments are made on a straight-line basis over a
     period  of  four  years including interest equal  to  the  bank's
     internal cost of funds plus 2.5% (5.0% as of September 30, 2002).
     At  September  30,  2002,  the total amount  financed  under  the
     equipment  line  of  credit is $493,000 and the  line  of  credit
     requires  48 monthly principal payments of $14,000 plus  interest
     at a weighted average fixed rate of 6.6% per annum.

     The  two lines of credit are collateralized by substantially  all
     of  the  Company's assets and are cross  defaulted.   They  also
     require  the maintenance of certain financial covenants.   As  of
     September  30,  2002, the Company was not in  compliance  with  a
     covenant that requires the Company to be profitable each quarter.
     During the quarter ended September 30, 2002, the Company incurred
     a loss.  The bank has waived this violation.

     The  Company is currently in negotiations with the bank to revise
     the terms of the working capital line of credit.  If negotiations
     are  successful, the new line of credit will have an availability
     equal  to  the lesser of $2.5 million or 75% of eligible accounts
     receivable.   The  maximum availability will be  reduced  by  the
     outstanding balance of the notes payable under the equipment line

                                     6

 7

     of  credit.  Interest will be payable monthly at a rate of  prime
     plus  one  half  percent per annum.  Until this  line  of  credit
     becomes  effective, the bank has indicated that it will  continue
     to  make  advances  under the existing working  capital  line  of
     credit;  however, it will not make any additional advances  under
     the equipment line of credit.


Note 3 - Capitalized Lease

     During  the  nine  months ended September 30, 2002,  the  Company
     entered into two capitalized leases in the amount of $131,000  to
     finance the acquisition of certain equipment.  The leases require
     monthly  payments of $4,264 including interest  at  the  weighted
     average  rate  of 9.2% per annum through January 2006  when  they
     expire.

Note 4 - Commitments and Contingencies

     Since  1976,  California law has prohibited  the  transfusion  of
     blood  products to patients if the donors of those products  were
     paid  unless, in the opinion of the recipient's physician,  blood
     from  a  non-paid donor was not immediately available.  Apheresis
     platelet  products obtained from paid donors have  been  exempted
     from  this law by a series of state statutes, the latest of which
     expires  on  January  1, 2003. Despite our lobbying  efforts  and
     support  from  our hospital customers and the medical  community,
     the  California  Legislature did not  extend  our  paid  platelet
     program.    Consequently,  we  will  be  unable  to  offer   cash
     compensation  to our donors after January 1, 2003.   The  Sherman
     Oaks paid donor program provided revenue of $4,083,000, or 20% of
     total  revenue, during the nine months ended September  30,  2002
     and  gross profits of $1,094,000.  The Company is in the  process
     of  attempting  to  convert its paid donors to volunteer  donors.
     However,  the  ultimate  success of this conversion  can  not  be
     determined.   In the event the Company is unable to  successfully
     convert  its paid donors to volunteer donors, it will close  this
     program and may terminate some other Blood Product activities  in
     Southern California whose profitability depends on the paid donor
     program.  The  loss of this program will have a material  adverse
     financial  affect on the Company.  Additionally, the blood  donor
     center  at  the  University  of Irvine  Medical  Center  is  also
     dependent  on  paid  platelet donations.  The  Company  gave  the
     hospital  a  90-day  notice  of  closure  on  October  15,  2002.
     Accordingly, the Company will no longer operate this donor center
     after  January  15,  2003.   This program  provided  $374,000  in
     revenue and $35,000 in gross profits during the nine months ended
     September 30, 2002.

     State  and Federal laws set forth anti-kickback and self-referral
     prohibitions   and  otherwise  regulate  financial  relationships
     between  blood banks and hospitals, physicians and other  persons
     who  refer business to them.  While HemaCare believes its present
     operations comply with applicable regulations, there  can  be  no
     assurance  that  future  legislation  or  rule  making,  or   the
     interpretation of existing laws and regulations will not prohibit
     or  adversely impact the delivery by HemaCare of its services and
     products.

    HemaCare  and its subsidiary, Coral Blood Services, Inc. filed  an
    antitrust action against the American Red Cross alleging that  the
    business  practices  of  the  Red  Cross  relating  to  its  blood
    products  operations are illegal under antitrust laws and designed
    to eliminate or prevent competition in the blood industry.

    The  courts  elected  to  treat the  litigation  as  two  separate
    actions,  1) HemaCare v. the American National Red Cross (relating
    to  matters in Southern California) under the jurisdiction of  the

                                         7

 8

    Federal  Court  in Los Angeles, and 2) Coral Blood Services,  Inc.
    v.  the  American National Red Cross (relating to matters  outside
    of  California)  under the jurisdiction of the  Federal  Court  in
    Boston.    The  HemaCare  litigation,  relating  to   matters   in
    California,  has  been  dismissed with prejudice,  pursuant  to  a
    mutual  agreement  between HemaCare and the  American  Red  Cross.
    The   Coral   litigation,  pertaining  to   matters   outside   of
    California, remains active and is in the discovery stage.

    During  the  quarter  ended  September  30,  2002,  the  Company's
    Chairmen  and Chief Executive Officer resigned.  Pursuant  to  the
    terms  of  his  employment contract, the Company is  obligated  to
    make  certain severance payments.  Although negotiations  are  on-
    going,  the Company has estimated that the value of the  severance
    payments to be $247,000.

Note 5 - Business Segments

     HemaCare operates in two business segments as follows:

     -  Blood Products - Collection, processing and distribution of blood
        products and donor testing.
     -  Blood Services - Therapeutic apheresis and stem cell collection
        procedures and other therapeutic services to patients.

     Management  uses  more  than  one  measure  to  evaluate   segment
     performance.   However, the dominant measurements  are  consistent
     with  HemaCare's consolidated financial statements, which  present
     revenue  from  external customers and operating  income  for  each
     segment.

Note 6  - Goodwill

     During the first quarter of 2002, the Company adopted Statement of
     Financial  Accounting Standards Number 142, "Goodwill  and  Other
     Intangible Assets," (SFAS 142).  In accordance with SFAS 142,  the
     Company discontinued amortizing goodwill that was recorded as part
     of  the  Coral  Blood  Services, Inc. transaction  in  1998.   The
     Company completed the transitional goodwill impairment test during
     the  second  quarter  of 2002 and determined  that  there  was  no
     impairment.   During  the third quarter of  fiscal  2002,  due  to
     continued   economic  declines  and  decrease  is   stock   price,
     management determined there was a possible impairment of goodwill.
     As  a result, the Company completed an interim test for impairment
     during  the third quarter and concluded that the existing goodwill
     was impaired.  The Company recorded an adjustment to write-off all
     of remaining goodwill in the amount of $362,000.  The Company does
     not have any other intangible assets, other than goodwill.

     The  following  table presents net income (loss) on  a  comparable
     basis after adjustment for amortization of goodwill, for the  nine
     months ended September 30:

                                      8
 9

    
    

                                            2002           2001
                                         ------------   -----------
                                                  
    Reported net (loss) income           $  (619,000)   $   377,000
    Goodwill amortization                          -	     39,000
    Goodwill impairment                      362,000              -
                                         ------------   ------------
    Adjusted net (loss) income           $  (257,000)   $   416,000
                                         ============   ============

    Income per share
    Basic
     Reported net (loss) income          $     (0.08)   $      0.05
     Goodwill amortization                         -           0.01
     Goodwill impairment                        0.05              -
                                         ------------   ------------
    Adjusted net (loss) income           $     (0.03)   $      0.06
                                         ============   ============

    Diluted
     Reported net (loss) income          $     (0.08)   $      0.05
     Goodwill amortization                         -              -
     Goodwill impairment                        0.05              -
                                         ------------   ------------
    Adjusted net (loss) income           $     (0.03)   $      0.05
                                         ============   ============



  Note 7 - Equity

     Options and warrants totaling 79,500 and 84,500 were exercised for
     the three and nine months ended September 30, 2002.  During the
     three and nine months ended September 30, 2001, 133,000, and
     140,000 options and warrants were exercised.  Additionally, the
     Company contributed 76,385 and 92,848 shares of stock to the 401-K
     plan during the nine months ended September 30, 2002 and 2001,
     respectively.

  Note 8 - Earnings per Share

     The following table provides the calculation methodology for the
     numerator and denominator for earnings per share:



                                    Three months ended             Nine months ended
                                        September 30,                 September 30,
                                   2002            2001            2002           2001
                               ------------   -------------   -------------   ------------
                                                                  

Net income (loss).............  $  (462,000)   $     5,000     $   (619,000)   $   377,000
                                ============   ============    =============   ============

Shares outstanding............    7,738,000      7,541,000        7,647,000      7,509,000
Net effect of diluted options.            -        885,000                -        738,000
                                ------------   ------------    -------------   ------------
Dilutive shares outstanding...    7,738,000      8,426,000        7,647,000      8,247,000
                                ============   ============    =============   ============




     Options and warrants outstanding of 2,034,000 for the three and
     nine months ended September 30, 2002 and 575,000 options and
     warrants for the three and nine months ended September 30, 2001
     have been excluded from the above calculation because their effect
     would have been anti-dilutive.

                                           9
 10


  Note 9 - Provision for income taxes

     The Company believes that it is more likely than not that it will
     be able to utilize the deferred tax assets to offset taxable
     income in future periods.  However, if the Company does not
     achieve profitability, then this asset may require a write off.


Item 2.   Management's Discussion and Analysis of Financial  Condition
          and Results of Operations
-------   ------------------------------------------------------------

The  matters  addressed  in  this  Item  2  that  are  not  historical
information constitute "forward-looking statements" within the meaning
of  Section 27A of the Securities Act of 1933, as amended, and Section
21E  of the Securities Exchange Act of 1934, as amended.  Although the
Company  believes  that the expectations reflected in  these  forward-
looking  statements  are  reasonable, such statements  are  inherently
subject  to  risks  and  uncertainties and the  Company  can  give  no
assurances  that  its expectations will prove to be  correct.   Actual
results  could differ from those described in this report  because  of
numerous factors, many of which are beyond the control of the Company.
These factors include, without limitation, those described below under
the  heading "Factors Affecting Forward Looking Information." The
Company  undertakes  no obligation to revise or  update  its  forward-
looking  statements to reflect events or circumstances after the  date
of this report.

The  following  discussion  should be read  in  conjunction  with  the
Company's financial statements and the related notes  provided  under
Item 1 - Financial Statements above.

CRITICAL ACCOUNTING POLICIES

Principles  of Consolidation: The accompanying consolidated  financial
statements  include the accounts of the Company and its  wholly  owned
subsidiaries.  All significant intercompany balances and  transactions
have been eliminated in consolidation.

Use   of  Estimates:  The  preparation  of  financial  statements   in
conformity with accounting principles generally accepted in the United
States  requires  management to make estimates  and  assumptions  that
affect  the  reported amounts of assets and liabilities and disclosure
of  contingent  assets and liabilities at the date  of  the  financial
statements.  Estimates also affect the reported amounts of revenue and
expenses  during  the reporting period.  Actual results  could  differ
from those estimates.

Cash  and  Cash  Equivalents: The Company considers all highly  liquid
investments with an original maturity of three months or  less  to  be
cash equivalents.

Revenues  and  Accounts  Receivable:  Revenues  are  recognized   upon
acceptance of the blood products or the performance of blood services.
Blood  services  revenues  consist primarily  of  mobile  therapeutics
sales,  while  blood product revenues consist primarily  of  sales  of
single   donor   platelets  and  whole  blood  components   that   are
manufactured  or  purchased and distributed by the Company  and  donor
testing.    Accounts   receivable  are   reviewed   periodically   for
collectability.

Plant  and Equipment: Plant and equipment is stated at original  cost.
Furniture, fixtures, equipment and vehicles are depreciated using  the
straight-line method over three to ten years.  Leasehold  improvements
are  amortized over the lesser of their useful life or the  length  of
the  lease,  ranging  from three to five years.  The  cost  of  normal
repairs and maintenance are expensed as incurred.

                                   10

 11

Income  Taxes: Income  taxes are computed  under  the  provisions  of
Statement  of  Financial  Accounting  Standards ("SFAS") No. 109,
"Accounting  for  Income Taxes." SFAS 109 is an asset  and  liability
approach  that  requires the recognition of deferred  tax  assets  and
liabilities  for the expected future tax consequences of  events  that
have  been  recognized in the Company's financial  statements  or  tax
returns.   In  estimating future tax consequences, SFAS 109  generally
considers all expected future events other than enactments of  changes
in the tax law or rates.

Per  Share Data:  Earnings per share-basic is computed by dividing  net
income by the weighted average shares outstanding.  Earnings per share-
diluted  is  computed by dividing net income by the  weighted  average
number  of shares outstanding including the diluted effect of options,
warrants and preferred stock.

GENERAL

Our business segments include Blood Products and Blood Services.

Our  Blood Products segment supplies hospitals with a portion of their
blood  product  needs.  We operate blood collection programs  for  the
benefit  of our hospital clients.  We also provide apheresis platelets
collected in our Sherman Oaks facility, specialty blood components and
donor testing services to hospitals in Southern California.

Our  Blood Services segment includes therapeutic apheresis procedures,
stem  cell collection and other blood treatments provided to patients,
generally in a hospital setting.

As  part  of  our  marketing  strategy  we  have  entered  into  Blood
Management  Programs  ("BMP") with many  of  our  hospital  customers.
Under  a BMP arrangement, we provide blood products and services under
a multiyear contractual agreement.

Although we incurred a loss during the first nine months of 2002, most
of  our  established operations remain profitable.   Our  losses  were
primarily due to start-up losses associated with the expansion of  our
blood  management programs, expenses associated with the expansion  of
our whole blood collection program, litigation expense associated with
our  lawsuit against the American Red Cross, severance to  the  former
CEO and the write off of goodwill.

Loss of Paid Platelet Programs

Since 1976, California law has prohibited the transfusion of blood
products to patients if the donors of those products were paid unless,
in the opinion of the recipient's physician, blood from a non-paid
donor was not immediately available.  Apheresis platelet products
obtained from paid donors have been exempted from this law by a series
of state statutes, the latest of which expires on January 1, 2003.
Despite our lobbying efforts and support from our hospital customers
and the medical community, the California Legislature did not extend
our paid platelet program.  Consequently, we will be unable to offer
cash compensation to our donors after January 1, 2003.  We obtain
platelets from paid donors in our Sherman Oaks and University of
Irvine Medical Center donor programs.

We are in the process of converting our Sherman Oaks paid donors to
volunteers by offering non-cash compensation.  The Food and Drug
Administration has donor incentive guidelines that provide a vast
array of incentives that we can offer to our donors.  We will offer
these incentives with the expectation that we can retain a sufficient
number of donors to remain profitable.  If successful, this program
will continue to collect single donor platelets; however, we expect to

                                11
 12

have significantly fewer donations.  If this volunteer platelet
program is unsuccessful, we may have to terminate this program and
some other blood product activities in Southern California.  Revenue
from the Sherman Oaks paid platelet program was $4,083,000 for the nine
months ended September 30, 2002 and the gross profits were $1,094,000.
For the three months ended September 30, 2002, revenue from this
program was $1,310,000 and gross profits were $332,000.  Since the
blood donor center at the University of Irvine significantly relies on
donors that are paid by the medical center and this donor center has
been only marginally profitable, we gave a 90 day notice of closure to
the hospital on October 15, 2002.  We will terminate this program on
January 15, 2003.  This blood center provided $374,000 in revenue and
$35,000 in gross profits during the nine months ended September 30,
2002.  The termination of these programs will result in our reducing
our labor force accordingly and we expect to incur the cost of
severance payments to the affected employees.  Some employees will be
offered positions in other parts of the Company; however, we will not
reassign employees unless additional staff is needed in other
departments.  The amount of the severance payments will depend upon
the number of paid platelet donors that can be converted to volunteers
and the continued expansion of the California mobile program.


RESULTS OF OPERATIONS

Three  months  ended September 30, 2002 compared to the  three  months
ended September 30, 2001

Revenue, Gross Profit and Net Income
------------------------------------

Overview

Revenue for the three months ended September 30, 2002 was $7,181,000
compared to $6,440,000 in the same period last year.  The increase of
$741,000 (12%) resulted from the expansion of our blood products
segment.  During the most recent quarter we operated more BMPs,
expanded our California mobile program, experienced a greater number
of collections and increased prices for certain products.  These
increases were partially offset by the termination of our St.
Vincent's BMP, which provided $320,000 in revenue during the quarter
ended September 30, 2001.

Gross profits were $1,022,000 (14.2% of revenue) during the quarter
ended September 30, 2002, compared to $1,145,000 (17.8% of revenue)
during the prior period.  The decline is primarily due to start- up
losses at our new BMPs in Chicago, Vermont, Bangor, Albany, and Durham
and low margins attributable to our whole blood collection programs.

General and administrative expenses were $1,187,000 during the most
recent quarter compared to $1,138,000 during the same period last
year.  The increase of $49,000 (4%) reflects the severance accrual
to former Chief Executive Officer Alan C. Darlington ($247,000),
partially offset by the salary and other related expenses of our former
president of West Coast Productions who resigned during the third
quarter of 2001 and was not replaced.

During the quarter ended September 30, 2002, we incurred a net loss of
$462,000, or $0.06 per share basic and diluted compared to net income
of $5,000 or $0.00 per share basic and diluted during the same quarter
of 2001.  Without the severance to Alan C. Darlington and the goodwill
impairment charge, our net income would have been $49,000, or $0.01
per share basic and diluted.  The financial results for the quarter
include $1,310,000 of revenue and $332,000 of gross profits from our
paid platelet program that will be transitioned to a volunteer program
in 2003 (See "Loss of Paid Platelet Programs" above).

                                  12
 13


BLOOD PRODUCTS

Our revenues and expenses are summarized in the following table.



                                                       (In Thousands)

                      Mature Programs   California Mobiles      New Programs          Total
                      2002      2001     2002       2001       2002      2001      2002     2001
                    -----------------   ------------------  ------------------   -----------------
                                                                  
Revenue............ $ 3,220   $ 3,689   $1,447   $   496    $   312   $    45    $ 4,979  $ 4,230
Gross Profit....... $   493   $   486   $   49   $     0    $  (262)  $   (49)   $   280  $   446
GP%................    15.3%     13.2%     3.4%      1.9%     -84.1%    -107.9%      5.6%    10.5%
Collections*
  SDP..............   5,404     5,195        -         -        292        23      5,696    5,218
  WB...............   3,157     4,797    7,572     2,942      1,020       428     11,749    8,167



SDP - Single Donor Platelet
WB - Whole Blood

* Excludes products from our St. Vincent's BMP, because that BMP
  was a combination of collections and product purchased from other blood.

The Company continues to make significant efforts to expand its mobile
and fixed-site whole blood collection programs.  Prior to 2001, our
efforts in this area were primarily considered a necessary part of our
service agreements with our hospital customers rather than a
significant source of earnings potential.  Nationwide increases in the
price of red cells, which became effective in mid-year 2001, have now
made this activity economically attractive.

Mature programs
---------------

Revenue from our mature programs (those that have been open for more
than 18 months) decreased to $3,220,000 during the three months ended
September 30, 2002, compared to $3,688,000 during the same period of
2001.  The decrease of $468,000 (13%) was primarily due to the
termination of the St. Vincent's BMP on August 31, 2001.  This program
provided $320,000 of revenue during the third quarter of 2001.  We
collected more platelets from most donor centers with the exception of
our Sherman Oaks platelet program (See "Loss of Paid Platelet
Programs" above).  Whole blood collections during the third quarter of
2001 reflected a significant increase in donations in the aftermath of
the events of September 11.  Additionally, our donor center at Long
Beach Memorial Medical Center was terminated on August 1, 2002.  These
factors were partially offset by an increase in red cell prices during
the quarter ended September 30, 2002.

The gross profit margin of our mature programs increased to 15.3%
during the three months ended September 30, 2002 compared to 13.2% in
the same period of 2001.  The St. Vincent's program, which closed on
August 31, 2001, had a gross profit margin of only 5%.  Our margins
were also helped by new technology in the Sherman Oaks platelet
operations that increased the number of saleable products obtained
from each platelet donor.  This technology change reduced the cost per
platelet and improved the gross profit percentage partially offset by
a 21% decrease in donations.  Most of our BMP customers had red cell
prices that were contractually established prior to the increase in
the market price that occurred during mid-2001.  Over the past year,
we have raised red cell prices either through contract renegotiation

                                 13
 14

or by raising prices when these contracts were renewed.  Consequently,
we have raised red cell prices over the last year, thereby improving
our profit margins.  Excluding the increase in donations in the
aftermath of September 11, 2001, we increased our whole blood
collections during the most recent quarter over the prior year.
However, we increased our labor staff in many locations to support an
even greater number of collections.  The extra labor reduced our
efficiency in these locations.  On August 1, 2002, our operation of
the Long Beach Memorial Medical Center donor center was terminated.
During the quarter, this program provided $64,000 in blood products
revenue and $31,000 in gross profits.  We will continue to collect
whole blood products for this hospital as part of our Southern
California mobile collection program.

California Mobiles
------------------

Revenue from mobiles increased to $1,447,000 during the three months
ended September 30, 2002, compared to $496,000 during the three months
ended September 30, 2001.  The increase of $951,000 (192%) reflects an
increase in the number of whole blood collections and improved red
cell pricing.  Our average revenue per mobile red blood cell increased
to $183 in the most recent quarter compared to $139 in the same period
of 2001.  The increase in price reflects the continued efforts to
bring our red cell prices in line with current market prices in
Southern California.  Our gross profit from California mobiles were
$49,000 (3.4% of revenue) in the third quarter of 2002, compared to
$9,000 (1.9% of revenue) in the same period of 2001.  Our collection
costs, particularly our labor and benefits costs, continue to be
higher than expected.  Although we collected a record number of whole
blood donations, we have staffed to anticipate an even higher number
of collections in the fourth quarter of 2002 and beyond.
Consequently, this program's labor efficiency continues to be less
than optimal, which reduces our gross profit margin.  We continue to
make progress in manufacturing fresh frozen plasma from whole blood
donations.  During the third quarter of 2002, we manufactured fresh
frozen plasma from 83% of our California mobile whole blood donations
compared to 77% during the same period in 2001.  The extra plasma
provides additional revenue per collection, thereby increasing our
gross profit margin.

New Programs
------------

We operate new programs in Chicago, Vermont, Bangor, Albany and
Durham.  Together, these programs provided revenue of $312,000 and
losses of $262,000 during the three months ended September 30, 2002.
The Chicago program is the oldest, as it began collections in June
2001.  The programs in Bangor and Durham began collections prior to
the start of the third quarter of 2002.  Vermont collections began in
September and Albany has not started collections as of the end of the
most recent quarter.  We are committed to making these programs
profitable by focusing on new recruiting initiatives that include a
national recruitment training program and expanding our recruitment
staff.  Until these programs are profitable, we will not open
programs in new markets.  If these programs are unable to achieve
profitability within certain time frames they will be shut down.

BLOOD SERVICES

Revenue from Blood Services during the quarter ended September 30,
2002 was $2,202,000 compared to $2,210,000 during the same period last
year.  We experienced a decrease in demand for services in California,
offset by an increase in demand in the East Coast.  During the most
recent quarter we performed 1,895 therapeutic apheresis procedures
compared to 1,903 during the three months ended September 30, 2001.
Our gross profits slightly increased to $742,000 (33.7% of revenue)
during the three months ended September 30, 2002, compared to $699,000
(31.6% of revenue) during the same period in 2001.  The increase
reflects a modest change in the geographic mix of customers to regions
with lower operating costs.  We continue to operate a physician
education program that began in California and are in the process of
expanding that program to other targeted geographic markets.

                                14
  15


GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expense increased to $1,187,000 during the
three months ended September 30, 2002, compared to $1,138,000 during
the same period of 2001.  The increase of $49,000 (4%) was primarily
due to the contractual severance to former Chief Executive Officer
Alan C. Darlington ($247,000), partially offset by the salary and
other related expenses of our former President of West Coast Products
who resigned during the third quarter of 2001 and was not
replaced.

IMPAIRED GOODWILL

During  the  first quarter of 2002, we adopted Statement  of  Financial
Accounting   Standards  Number  142, "Goodwill  and  Other  Intangible
Assets," (SFAS  142).   In accordance with SFAS 142,  we  discontinued
amortizing  goodwill  that was recorded as  part  of  the  Coral  Blood
Services,  Inc.  transaction  in 1998.  We completed  the  transitional
goodwill  impairment  test  during  the  second  quarter  of  2002  and
determined that there was no impairment.  During the third quarter  of
fiscal  2002, due to continued economic declines and decrease is  stock
price, we determined there was a possible impairment of goodwill.  As a
result,  we completed the additional testing for impairment during  the
third  quarter  and concluded that the existing goodwill was  impaired.
We recorded an adjustment to write-off all of remaining goodwill in the
amount of $362,000.  We do not have any other intangible assets,  other
than goodwill.

Nine months ended September 30, 2002 compared to 2001
-----------------------------------------------------

Revenue, Gross Profit and Net Income
------------------------------------

Overview

Revenue for the nine months ended September 30, 2002 was $20,442,000
compared to $18,735,000 in the same period of 2001.  The increase of
$1,707,000 (8%) was due to the expansion of our Blood Products
segment, including new BMPs and expansion of our California mobile
operations, partially offset by the loss of one BMP in August of 2001.
The revenue increase was also partially offset by a decline in overall
demand for Blood Services during the nine months ended September 30,
2002.

Gross profits during the nine months ended September 30, 2002 were
$2,769,000 or (13.5% of revenue) compared to $3,548,000 (18.9% of
revenue) during 2001.  The decline was principally due to start up
losses at our new programs in Chicago, Vermont, Bangor, Albany and
Durham.

General and administrative expenses were $3,184,000 during the nine
months ended September 30, 2002, compared to $2,950,000 during the
same period last year.  The increase of $234,000 (8%) was primarily
due to the accrual of a severance to the former Chief Executive
Officer.

For the nine months ended September 30, 2002, we incurred a loss of
$619,000 or $0.08 per share basic and diluted compared to net income
of $377,000 or $0.05 per share basic and diluted during the nine
months ended September 30, 2001.

                                15
  16


BLOOD PRODUCTS

Our revenues and expenses are summarized in the following table.



                                                     (In Thousands)

                      Mature Programs   California Mobiles      New Programs          Total
                      2002      2001     2002       2001       2002      2001      2002     2001
                    -----------------   ------------------  ------------------   -----------------
                                                                   
Revenue............ $ 9,478   $11,078   $ 3,976   $  1,016  $   656   $    51    $14,110   $12,145
Gross Profit....... $ 1,356   $ 1,373   $   (94)  $     14  $  (623)  $   (98)   $   639   $ 1,289
GP%................    14.3%     12.4%     -2.4%       1.4%    -95.1%    -191.2%      4.5%     10.6%
Collections*
  SDP..............  16,409    17,470         -          -      750        28     17,159    17,498
  WB...............  10,078    11,012    22,774      7,102    2,089       473     34,941    18,587




* Excludes products from our St. Vincent's BMP, because that BMP
  was a combination of collections and product purchased from other
  blood providers.

Mature Programs
---------------

Revenue from our mature programs (those that have been open for more
than 18 months) decreased to $9,478,000 during the nine months ended
September 30, 2002, compared to $11,078,000 in the same period of
2001.  The decrease of $1,600,000 (14%) was primarily due to the
termination of the St. Vincent's BMP on August 31, 2001. This program
provided revenue of $1,273,000 during the nine months ended September
30, 2001.  Additionally, we collected fewer platelets from our Sherman
Oaks paid platelet program (See "Loss of Paid Platelet Programs"
below).  Our donor center at Long Beach Memorial Medical Center was
terminated on August 1, 2002.  These decreases were partially offset
by increased prices on red cells during the nine months ended
September 30, 2002.

Gross profit margins of our mature programs increased to 14.3% during
the nine months ended September 30, 2002, compared to 12.4% during the
prior year.  The termination of the St. Vincent's BMP helped our
margins as this program operated with a 2% loss during the first nine
months of 2001.  Our margins were also helped by new technology in the
Sherman Oaks platelet operations that increased the number of saleable
products obtained from each platelet donor.  This technology change
reduced the cost per platelet and improved the gross profit percentage
(albeit with fewer donors).  Over the past year, we have raised red
cell prices either through contract renegotiation or by raising prices
when these contracts were renewed.  Consequently, we have raised red
cell prices over the last year, thereby improving our profit margins.
Excluding the increase in donations in the aftermath of September 11
2001, we increased our whole blood collections during the nine months
ended September 30, 2002 compared to the same period in the prior
year.  However, we increased our labor staff in many locations to
support an even greater number of collections.  The extra labor
reduced our efficiency in these locations.  Our operation of the Long
Beach Memorial Medical Center donor center was terminated on August 1,
2002.  This program provided revenue of $282,000 and gross profit of
$47,000 during the nine months ended September 30, 2002.  We will
continue to collect whole blood for this hospital as part of our
California mobile program.

                                   16
 17

California Mobiles
------------------

Revenue from mobiles increased to $3,976,000 during the nine months
ended September 30, 2002, compared to $1,016,000 during the same
period in 2001.  The increase of $2,960,000 (291%) was due to the
expansion of this program in late 2001 and resulted in an increase in
the number of whole blood collections.  Our average revenue per red
blood cell increased to $166 during the first nine months of 2002
compared to $125 in the same period of 2001.  The current market price
of a red cell in Southern California is approximately $215.  The
increase in price reflects the continued efforts to bring our red cell
prices in line with current market prices in Southern California.  We
incurred a loss of $94,000 (2% of revenue) for the nine months ended
2002, compared to gross profits of $14,000 (1% of revenue) in the same
period of 2001.  Our collection costs, particularly our labor and
benefit costs, continue to be higher than expected.  Although we
collected a record number of whole blood donations, we have staffed to
anticipate an even higher number of collections in the fourth quarter
of 2002 and beyond.  Consequently, this program's labor efficiency
continues to be less than optimal, which reduces our gross profit
margin.  We continue to make progress in manufacturing fresh frozen
plasma from whole blood donations.  During the nine months ended
September 30, 2002, we manufactured fresh frozen plasma from 82% of
our California mobile whole blood donations compared to 75% during the
same period in 2001.  The extra plasma provides additional revenue per
collection, thereby increasing our gross profit margin.

New Programs
-------------

We operate new programs in Chicago, Vermont, Bangor, Albany and
Durham.  Together, these programs provided revenue of $656,000 and
losses of $623,000 during the nine months ended September 30, 2002.
The Chicago program is the oldest, as it began collections in June
2001.  The programs in Bangor, Durham and Vermont began during the
nine months ended September 30, 2002.  The program in Albany has not
started collections as of the end of the most recent quarter.  We are
committed to making these programs profitable by focusing on new
recruiting initiatives that include a national recruitment training
program and expanding our recruitment staff in selected markets.
Until these programs are profitable, we will not open programs in new
markets.  If these programs are unable to achieve profitability within
certain time frames they will be shut down.

BLOOD SERVICES

Revenue from Blood Services for the nine months ended September 30,
2002 was $6,332,000 compared to $6,590,000 during the same period of
2001.  We experienced a decrease in demand for services in California
offset by an increase in demand in the East Coast.  For the nine
months ended September 30, 2002, we provided 5,413 therapeutic
apheresis procedures compared to 5,892 during the same period of 2001.
Our gross profits declined to $2,130,000 (33.6% of revenue) during the
nine months ended September 30, 2002 compared to $2,259,000 (34.3% of
revenue) in the same period of 2001.  The decrease in gross profit
margin reflects a decline in procedures in high margin geographic
locations.  We continue to operate a physician education program that
began in California and we are in the process of expanding that
program to other targeted geographic markets.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased to $3,184,000 during the
nine months ended September 30, 2002, compared to $2,950,000 during
the same period in 2001.  The increase of $234,000 (8%) primarily
resulted from a contractual severance payment of $247,000 to the
former Chief Executive Officer.

                                 17
  18


LIQUDITY AND CAPTIAL RESOURCES

As  of  September  30,  2002,  we had cash  and  cash  equivalents  of
$1,206,000 and working capital of $3,425,000.

As  of  September  30,  2002,  we have two  lines  of  credit  with  a
commercial bank.  The first line of credit is a working capital  line.
We  are  able  to  borrow  the  lesser of  75%  of  eligible  accounts
receivable or $2.0 million.  Interest is payable monthly at a rate  of
prime  plus  0.25% (5% as of September 30, 2002). The second  line  of
credit  provides $1.25 million for equipment purchases.  Periodically,
we  are  able  to convert equipment purchase loans into  a  long-term,
fully  amortized  note  payable.  The note requires  monthly  payments
including  interest equal to the bank's internal cost  of  funds  plus
2.5% (5% as of September 30, 2002).  As of September 30, 2002, we  had
outstanding borrowings of $493,000 on the equipment line of credit and
net  borrowings  of $450,000 on the working capital  line  of  credit.
These  lines  of  credit  are  secured by  substantially  all  of  our
unencumbered  assets and require the maintenance of certain  financial
covenants.  As of September 30, 2002, we were not in compliance with a
covenant  requiring us to be profitable each quarter.   The  bank  has
waived this covenant violation.

Currently, we are negotiating a new loan agreement with the bank.   If
negotiations  are  successful, the new line of  credit  will  have  an
availability  equal to the lesser of $2.5 million or 75%  of  eligible
accounts receivable.  The maximum availability will be reduced by  the
outstanding balance of the notes payable under the equipment  line  of
credit.  Interest will be payable monthly at a rate of prime plus  one
half  percent per annum.  Until this line of credit becomes effective,
the  bank  has indicated that it will continue to make advances  under
the existing working capital line of credit; however, it will not make
any additional advances under the equipment line of credit.

The following table summarizes our contractual obligations by year.



                                                Payments Due by Period
                                -------------------------------------------------------
                                            Less Than                          After
Contractual Obligations           Total     One Year   1-3 Years   4-5 Years   5 Years
------------------------------  ---------   ---------  ----------  ---------  ---------
                                                                
Long-Term Debt................  $  943,000  $ 169,000  $  317,000   $  7,000   $450,000
Capital Lease Obligations.....     229,000     57,000     127,000     12,000     33,000
Operating Leases..............   1,885,000    486,000     863,000    536,000
                                ----------  ---------  ----------   --------   --------
Total Contractual Cash
  Obligations.................  $3,057,000  $ 712,000  $1,307,000   $555,000   $483,000
                                ==========  =========  ==========   ========   ========



Additionally, we are committed to purchase approximately $10.5 million
of blood collection kits at established prices through 2006.

                                       18
  19


Cash  flow  provided from operations was $832,000 for the nine  months
ended  September  30,  2002, compared to cash used  in  operations  of
$105,000  during the same period of 2001.  During 2001, we experienced
a  slowdown in our accounts receivable collections.  Beginning in late
2001,  we  increased  the  frequency  of  our  customer  contacts  and
tightened our credit policies.  Consequently, the number of days sales
outstanding was reduced from 77 days at December 31, 2001 to  62  days
as of September 30, 2002.

Cash used in investing activities primarily represents the acquisition
of  plant  and equipment.  We acquired various assets to  support  our
continued expansion of our Blood Products segment.

Cash  provided by financing activities for the nine months ended
September 30, 2002 was $179,000 compared to $343,000 for the same
period of 2001.  The cash provided by financing activities for the
nine months ended September 30, 2002 was primarily the  results of
borrowings on our working capital line of credit. The cash provided by
financing activities during the nine months ended September 30, 2001,
was primarily due to $584,000 of notes payable issued to the bank that
were used to finance equipment purchases.  This was partially  offset
by the repurchase of $386,000 of company stock.

During  the  third quarter of 2002, we placed an order  for  five  new
collection  buses.   These buses are scheduled to  arrive  during  the
fourth quarter of 2002 at a total cost of approximately $450,000.   We
are  in  the process of obtaining financing with a leasing company  to
fund these buses.  The terms of this lease have not been finalized.

We anticipate that our cash on hand, borrowing from the bank line  of
credit and the equipment financing will be  sufficient  to  provide
funding  for our needs during the next 12 months  for  (i)  existing
operations, (ii) the remaining costs of discontinued operations, (iii)
bringing existing start-up programs to maturity and (iv) other working
capital   requirements   including  capital and operating lease
commitments.   We will not open any new programs in new geographic
regions until our current start-up operations are profitable.  Future
programs to extend our blood collection and blood management programs
to new hospital customers may require significant capital investments
in new equipment for new blood collection centers, mobile collection
units ("bloodmobiles"), blood processing laboratories  and other
supporting facilities.  The  amounts  of  such capital  needs  may
exceed our existing sources of capital  (operating cash flow and unused
borrowing facilities) and require us to raise additional capital in the
debt or equity markets.  There  can  be  no assurance that we will be
able to obtain such financing on reasonable terms or at all.

Our  primary sources of liquidity include our cash on hand,  available
line  of  credit  and cash generated from operations.   Our  liquidity
depends,  in part, on timely collections of accounts receivable.   Any
significant  delays  in customer payments could adversely  affect  our
liquidity.   Our liquidity also depends on our maintaining  compliance
with  our loan covenants.  From time to time we have failed to  comply
with  these covenants and have obtained a waiver from our lender.   If
in  the future we are unable to comply with our loan covenants and the
bank  does  not issue a waiver, then our liquidity could be materially
affected.

In  July 2000, we announced our intention to repurchase up to  15%  of
our  outstanding common stock, or up to 1.1 million shares.  Purchases
were  made in the open market or in private transactions depending  on
price  and availability.  We funded the purchases from cash  and  cash
equivalents and marketable securities along with profits generated  in
the normal course of business.  In 2001, we repurchased 772,000 shares
at an average price of $1.41 per share.  No purchases were made during
the nine months ended September 30, 2002.


                                 19
  20

FACTORS AFFECTING FORWARDING-LOOKING INFORMATION

The  Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" from  liability  for  forward-looking  statements.   Certain
information included in this Form 10-Q and other materials filed or to
be  filed  by our Company with the Securities and Exchange  Commission
(as  well as information included in oral statements or other  written
statements  made  or to be made by or on behalf of  our  Company)  are
forward-looking,  such  as  statements  relating  to  operational  and
financing plans, competition, the impact of future price increases for
blood products, the effects of discontinued operations, demand for our
Company's  products  and  services, and  the  anticipated  outcome  of
litigated  matters. Such forward-looking statements involve  important
risks  and uncertainties, many of which will be beyond the control  of
our  Company. These risks and uncertainties could significantly affect
anticipated results in the future, both short-term and long-term,  and
accordingly, such results may differ from those expressed in  forward-
looking  statements made by or on behalf of our Company.  These  risks
and uncertainties include, but are not limited to, the following:  the
high  degree of government regulation of our business; product  safety
concerns   and   potential   liability   for   blood-borne   diseases;
environmental  risks; access to insurance; declining blood  donations;
our  competitor's advantages as tax-exempt organizations; difficulties
in  expanding our business; increasing costs; increasing  reliance  on
outside  laboratories; our emphasis on single-donor platelet products,
which  may  have  limited future growth; difficulty in recruiting  new
volunteer  donors  for apheresis collection; our emphasis  on  smaller
donor  groups than our competitors; lack of increases in reimbursement
rates from Medicare and Medicaid payers; competitive restraints on our
ability   to   pass   increased  costs  on  to   customers;   possible
interruptions from terrorist activity; uncertainty about  our  ability
to  obtain  additional capital when needed in the future or to  obtain
capital  for  expansion  of  our  business;  defaults  on  our  credit
agreements  that  could lead to a loss of our working  capital  credit
line;  our dependence on key personnel; our Rights Plan and provisions
of our Articles of Incorporation, which could discourage a takeover of
the  Company;  the  limited market for our stock  resulting  from  our
delisting  from  the NASDAQ Small Cap Market and thin trading  volume;
possible volatility in our stock price; possible dilution from  future
issuances  of equity securities; and the likelihood that we  will  not
pay dividends in the future.

RISK FACTORS AFFECTING THE COMPANY

We Operate in a Heavily Regulated Industry
------------------------------------------

Our business consists of the collection, processing and distribution
of blood and blood products, all activities that are subject to
extensive and complex regulation by the state and federal governments.
With regard to the safety of our products, facilities and procedures
and the purity and quality of our blood products, we are required to
obtain and maintain numerous licenses in different locations and are
subject to frequent regulatory inspections.  In addition, state and
federal laws include anti-kickback and self-referral prohibitions and
other regulations that affect the relationships between blood banks
and hospitals, physicians and other persons who refer business to
them.  Health insurers and government payers such as Medicare and
Medicaid also cap reimbursement for our products and services and have
regulations that must be complied with before reimbursement will be
made.

The Company devotes substantial resources to complying with laws and
regulations and believes it is currently in compliance.  However, the
possibility cannot be eliminated that interpretations of existing laws
and regulations will result in a finding that we have not complied
with significant existing regulations, which could materially harm our
business.  Moreover, healthcare reform is continually under
consideration by regulators, and we do not know how laws and
regulations will change in the future.  Some of these changes could
require costly compliance efforts or expensive outsourcing of
functions we currently handle internally could make some of the

                               20
  21


Company'soperations prohibitively expensive or impossible to
continue.

Product Safety and Product Liability
------------------------------------

Blood products carry the risk of transmitting infectious diseases,
including hepatitis, HIV and Creutzfeldt-Jakob Disease.  HemaCare
carefully screens donors, uses the latest available technology to test
its blood products for known pathogens and complies with all
applicable safety regulations.  Nevertheless, the risk that screening
and testing processes might fail or that new pathogens may be
undetected by them cannot be completely eliminated.  There is
currently no test to detect the pathogen responsible for Creutzfeldt-
Jakob Disease.  If patients are infected by known or unknown
pathogens, claims brought against us could exceed our insurance
coverage and materially and adversely affect our financial condition.

Access to Insurance
-------------------

We currently maintain insurance coverage that we believe is
appropriate for our products and our industry.  However, if we
experience losses or the risks associated with the blood products
industry increase in the future, insurance may become more expensive
or unavailable at reasonable prices or at all.  We also cannot assure
you that as our business expands or we introduce new products and
services we will be able to obtain additional liability insurance on
acceptable terms, or that our insurance will provide adequate coverage
against any and all potential claims.  Also, the limitations of
liability contained in agreements to which we are a party may not be
enforceable and may not otherwise protect us from liability for
damages.  The successful assertion of one or more large claims against
us that exceeds available insurance coverage, or changes in our
insurance policies, such as premium increases or the imposition of
large deductibles or co-insurance requirements, could materially and
adversely affect our business.

Declining Blood Donations
-------------------------

Our business depends on the availability of donated blood.  Only a
small percentage of the population donates blood, and the rate
continues to decline.  In addition, new regulations intended to reduce
the risk of introducing infectious diseases in the blood supply have
eliminated some groups of potential donors.  While the Company has
developed strategies to recruit volunteer blood donors, there can be
no assurance that these strategies will result in sufficient blood
collections to meet hospital needs or to assure profitability.

Not-For-Profit Status Gives Advantages to Our Competitors
---------------------------------------------------------

We believe we are the only significant blood supplier in the U.S. that
is operated for profit and investor owned.  Our competitors are
nonprofit organizations, which are exempt from federal and state
taxes, have substantial community support and have access to tax-
exempt financing.  Although we believe that as a result of our
responsibility to operate for the benefit of investors we have
consistently achieved lower overhead than our nonprofit competitors,
there can be no assurance that we can maintain this advantage.  If we
do not, we will not be able to compete successfully with nonprofit
organizations and our business and results of operations will suffer
material adverse harm.

Competition
-----------

As a supplier of blood products we compete principally with the
American Red Cross and to a lesser degree with community-based blood
centers and hospital-based blood banks.  As a provider of therapeutic


                                  21
  22

blood services, we compete principally with regional and community
blood banks and hospital-based apheresis centers.  We strive to
provide cost effective services, but our competitors sometimes have
advantages of price or established positions in their communities.
Also, the American Red Cross is a much larger organization than
HemaCare and has greater resources to sustain periods of unprofitable
sales or to adopt aggressive pricing strategies for the purpose of
defending or increasing its market share.

We Face Increasing Costs
------------------------

The costs of collecting, processing and testing blood have risen
significantly in recent years and will likely continue to rise.  These
cost increases are related to new and improved testing procedures to
assure that blood is free of infectious disease, increased regulatory
requirements related to blood safety, and increased costs associated
with recruiting blood donors.  New testing protocols have required us
to outsource some of our testing.  Costs may increase further if the
FDA makes pre-storage leukoreduction mandatory.  Because competition
limits our ability to pass these increased costs on to customers, the
increased costs could reduce our profitability and could have a
material adverse effect on our business and results of operations.

Increasing Reliance on Outside Laboratories
-------------------------------------------

We maintain laboratories that are licensed and accredited to test
blood products for purity, potency and quality.  Recently, we have
turned to outside laboratories for nucleic acid testing or NAT, a new
type of infectious disease test, which we expect to be mandated by the
FDA.  As other new testing and processing technologies are introduced,
we may have to increase our reliance on outside laboratories.  In
using outside laboratories we will have less control over testing
quality.  In addition, because laboratory facilities competent in
these new technologies are scarce, the loss of an outside laboratory
because of competition for capacity would have a material adverse
effect on our business.

Our Target Donors Involve Higher Collection Costs
-------------------------------------------------

Our competitors are most active in collecting blood outside of major
urban areas at sites where large numbers of potential donors are
concentrated, such as schools, large commercial employers and
government facilities.  We believe that strategy has bypassed the
largest portion of the U.S. population and have instead targeted
smaller donor groups to raise blood for specific hospitals and their
patients.  While we believe our donor recruitment and blood collection
activities are generally more cost-effective than our competition, our
targeted donor community does not offer the same economies of scale as
that of our competitors.  As we grow we will need to increase our
number of donors, and our emphasis on smaller donor organizations
could make it more difficult for us to maintain a price advantage over
our competition.

Reimbursement Rates Have Not Kept Pace With Cost Increases
----------------------------------------------------------

The reimbursement rates for blood products provided to Medicaid and
Medicare patients were based on market prices prevailing several years
ago, when the American Red Cross reportedly sold red blood cells at
below-cost prices.  Market prices have increased substantially since
that time, but the reimbursement rates have not.  At present, the
Company's prices are less than the reimbursement rates in its
established markets and as a result the Company's products are
profitable.  But costs may continue to increase in the future, and
there can be no assurance that reimbursement rates will increase at
that time.  If they do not, our profits could be reduced or eliminated.

                               22
 23

Market Prices For Blood Do Not Necessarily Reflect Costs
--------------------------------------------------------

We depend on competitive pricing to gain sales.  Our cost management
strategy has generally enabled us to profitably sell blood products at
or below the prices of our competition.  But as our costs increase we
will not be able to raise our prices commensurately if our competitors
do not.  Some of our competitors have greater resources than we have
to sustain periods of unprofitable sales.  Cost increases may
therefore have a direct negative effect on our profits and a material
adverse affect on our business.

We May Be Unable to Meet Future Capital Needs
---------------------------------------------

Currently, the Company believes it has sufficient cash available
through its cash on hand, bank credit facilities and funds from
operations to finance its operations for the next twelve months.
However, the Company had a loss in the fourth quarter which reduced
available cash.  The Company may need to raise additional capital in
the debt or equity markets.  There can be no assurance that we will be
able to obtain such financing on reasonable terms or at all.

We May Be Unable to Finance Expansion of Our Business
-----------------------------------------------------

Our plans to expand blood collections and blood management programs to
new hospital customers will require significant capital investments in
equipment for new blood collection centers, bloodmobiles, blood
processing laboratories and other supporting facilities.  In addition,
these new programs will require capital to finance start-up costs and
working capital requirements.  The amount of these capital needs may
exceed our existing sources of capital and require us to raise
additional capital in the debt or equity markets.  There can be no
assurance that we will be able to obtain such financing on reasonable
terms or at all.

We Could Lose our Lines of Credit
---------------------------------

From time to time the Company has failed to comply with the covenants
in its bank credit agreements, and has had to seek waivers from its
lenders.  In particular, the Company has failed in the last four
quarters to comply with a covenant that it be profitable in each
quarter.  While the lenders have previously granted these waivers when
needed, we cannot assure you that they will continue to grant them in
the future.  Failure to obtain such waivers when, and if needed, could
result in acceleration of payment obligations under our credit
facilities and severely reduce our liquidity and available cash
resources.

We May Be Adversely Affected by Changes in the Healthcare Industry
------------------------------------------------------------------

In the U.S., a fundamental change is occurring in the healthcare
system.  Competition to gain patients on the basis of price, quality
and service is intensifying among healthcare providers who are under
pressure to decrease the costs of healthcare delivery.  This trend is
expected to continue.  In addition, there has been significant
consolidation among healthcare providers as providers seek to enhance
efficiencies, and this consolidation is expected to continue.  As a
result of these trends, we may be limited in our ability to increase
prices for our products in the future, even if our costs increase.
Further, we could be adversely affected by customer attrition as a
result of consolidation among healthcare providers.


Future Technological Developments Could Jeopardize Our Business.
----------------------------------------------------------------

Because of the risks posed by blood-borne diseases, many companies are
currently seeking to develop synthetic substitutes for human blood
products.  At present, none of these products is a medically accepted


                              23
  24

substitute for human blood and its constituents.  Nevertheless,
because our business consists of collecting, processing and
distributing human blood and blood products, the introduction and
acceptance in the market of synthetic blood substitutes would cause
material adverse harm to our business.

Our Articles of Incorporation and Rights Plan Could Delay or Prevent
an Acquisition or Sale of HemaCare
---------------------------------------------------------------------

Our Articles of Incorporation empower the Board of Directors to
establish and issue a class of preferred stock, and to determine the
rights, preferences and privileges of the preferred stock.  This gives
the Board of Directors the ability to deter, discourage or make more
difficult a change in control of HemaCare, even if such a change in
control would be in the interest of a significant number of our
shareholders or if such a change in control would provide our
shareholders with a substantial premium for their shares over the then-
prevailing market price for our common stock.

In addition, the Board of Directors has adopted a Shareholder's Rights
Plan designed to require a person or group interested in acquiring a
significant or controlling interest in HemaCare to negotiate with the
Board. Under the terms of our Shareholders' Rights Plan, in general,
if a person or group acquires more than 15% of the outstanding shares
of common stock, all of our other shareholders would have the right to
purchase securities from us at a discount to the fair market value of
our common stock, causing substantial dilution to the acquiring person
or group.  The Shareholders' Rights Plan may inhibit a change in
control and, therefore, could materially adversely affect our
shareholders' ability to realize a premium over the then-prevailing
market price for our common stock in connection with such a
transaction. For a description of the Rights Plan see the Company's
Current Report on Form 8-K filed with the SEC on March 5, 1998.

Stocks Traded on the OTC Bulletin Board are Subject to Greater Market
Risks than Those of Exchange-Traded and NASDAQ Stocks
---------------------------------------------------------------------

Our common stock was delisted from the NASDAQ Small Cap Market on
October 29, 1998 because we failed to maintain the market's
requirement of a minimum bid price of $1.00.  Since November 2, 1998
our common stock has been traded on the OTC Bulletin Board, an
electronic, screen-based trading system operated by the National
Association of Securities Dealers, Inc.  Securities traded on the OTC
Bulletin Board are, for the most part, thinly traded and generally are
not subject to the level of regulation imposed on securities listed or
traded on the NASDAQ Stock Market or on a national securities
exchange.  As a result, an investor may find it difficult to dispose
of our common stock or to obtain accurate quotations as to its price.

We Do Not Expect to Pay Any Dividends
--------------------------------------

The Company intends to retain any future earnings for use in its
business, and therefore does not anticipate declaring or paying any
cash dividends in the foreseeable future.  The declaration and payment
of any cash dividends in the future will depend on the Company's
earnings, financial condition, capital needs and other factors deemed
relevant by the Board of Directors.  In addition, the Company's credit
agreement prohibits the payment of dividends during the term of the
agreement.


Item 3.  Qualitative and Quantitative Disclosures About Market Risk
-------  ----------------------------------------------------------

Because some of the Company's obligations under its credit agreement
bear interest at floating rates (primarily prime interest rate), the
Company is sensitive to changes in prevailing interest rates.  The
Company's interest expense is sensitive to changes in the general
level of U.S. interest rates.  In this regard, changes in U.S.

                                 24
  25

interest rates affect interest paid on the Company's debt.  A majority
of the Company's credit facilities are at variable interest rates.

Item 4.  Controls and Procedures
-------  -----------------------

Within 90 days prior to the filing date of this report, the Chief
Operating Office and the Chief Financial Officer of the Company, with
the participation of the Company's management, carried out an
evaluation of the effectiveness of the Company's disclosure controls
and procedures pursuant to the Exchange Act Rule 13a-14.  Based upon
that evaluation, the Chief Operating Officer and Chief Financial
Officer believe that, as of the date of the evaluation, the
Company's disclosure controls and procedures are effective in making
known to them material information relating to the Company (including
its consolidated subsidiaries) required to be included in this report.

Disclosure controls and procedures, no matter how well designed and
implemented, can provide only reasonable assurance of achieving an
entity's disclosure objectives.  The likelihood of achieving such
objections is affected by limitations inherent in disclosure controls
and procedures.  These include the fact that human judgment in
decision-making can be faulty and that breakdowns in internal control
can occur because of human failures such as simple errors or mistakes
in intentional circumvention of the established process.

There were no significant changes in the Company's internal controls or
in other factors that could significantly affect internal controls,
known to the Chief Operating Officer or Chief Financial Officer,
subsequent to the date of the evaluation.


                      PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
-------  -----------------

For  a description of pending litigation, see disclosure in Form  10-K
for  the  year ended December 31, 2001.   For a description of  recent
developments in the Company's litigation with the American Red  Cross,
see Note 4 in Notes to Consolidated Financial Statements.

From  time  to time, the Company is involved in various routine  legal
proceedings  incidental  to the conduct of its  business.   Management
does  not  believe  that any of these legal proceedings  will  have  a
material  adverse  impact  on  the business,  financial  condition  or
results of operations of the Company, either due to the nature of  the
claims,  or  because management believes that such claims  should  not
exceed the limits of the Company's insurance coverage.

Item 2. Changes in Securities and Use of Proceeds
------- -----------------------------------------
        None.

Item 3. Defaults Upon Senior Securities
------  -------------------------------
        None.

                                 25
  26


Item 4. Submission of Matters to a Vote of Security Holders
------- ---------------------------------------------------
        None


Item 5. Other Information
------- -----------------
        None.


Item 6. Exhibits and Reports on Form 8-K
------- ---------------------------------
        a.   Exhibits

             11   Net Income per Common and Common Equivalent Share

             99.1 Certification Pursuant to 18 U.S.C. 1350 Adopted
                  Pursuant to Section 906 of the Sarbanes-Oxley Act of
                  2002


         b.  The  Company filed a Form 8-K with the Securities and
             Exchange Commission on (i) July 18, 2002 regarding the
             change in accountants and (ii) August 26, 2002
             regarding the potential termination of its paid donor
             program.


                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.



Date:  November 13, 2002             HEMACARE CORPORATION
                                         (Registrant)


                                     /s/ David E. Fractor
                                     ------------------------------
                                     David E. Fractor, Chief
                                     Financial Officer
                                     (Duly authorized officer
                                     and principal financial and
                                     accounting officer)


                                 26