Current 10Q 7-31-2006

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549




FORM 10-Q




QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JULY 31, 2006


Commission File Number 1-7062


INNSUITES HOSPITALITY TRUST
(Exact name of registrant as specified in its charter)


Ohio
  
34-6647590
(State or other jurisdiction of
  
(I.R.S. Employer Identification Number)
incorporation or organization)
    
 
InnSuites Hotels Centre
1615 E. Northern Ave., Suite 102
Phoenix, AZ 85020
(Address of principal executive offices)
 
Registrant’s telephone number, including area code: (602) 944-1500


Indicate by check mark whether the registrant: (l) has filed all reports required to be filed by Section 13 or l5(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer o  Accelerated Filer ¨ Non-Accelerated Filer ý


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý


Number of outstanding Shares of Beneficial Interest, without par value, as of August 25, 2006: 9,254,834.







PART I

FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

   
JULY 31, 2006
  
JANUARY 31, 2006
  
   
(UNAUDITED)
  
(AUDITED)
  
ASSETS
    
 
  
 
Current Assets:
    
 
  
 
Cash and Cash Equivalents
  
$
3,447
 
34,251
 
Restricted Cash
  
139,648
 
226,294
 
Accounts Receivable, including $0 and $14,828 from related parties, net of Allowance for Doubtful Accounts of $28,000 and $112,000, as of July 31, and January 31, 2006, respectively
  
662,407
 
531,961
 
Prepaid Expenses and Other Current Assets
  
511,526
 
494,829
 
Total Current Assets
  
1,317,028
 
1,287,335
 
Hotel Properties, net
  
30,123,906
 
30,215,391
 
Long-Term Portion of Deferred Finance Costs
  
157,843
 
175,645
 
Long-Term Deposits
  
14,987
  
14,987
  
Deferred Income Tax Benefit
  
259,000
 
259,000
 
TOTAL ASSETS
  
$
31,872,764
 
31,952,358
 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY
    
 
  
 
     
 
  
 
LIABILITIES
          
Current Liabilities :
    
 
  
 
Accounts Payable and Accrued Expenses, including $283,316 and $95,418 accrued interest and payables to related parties as of July 31, and January 31, 2006, respectively
  
$
2,661,883
 
2,594,733
 
Notes Payable to Banks
  
500,000
 
500,000
 
Current Portion of Mortgage Notes Payable
  
887,002
 
879,265
 
Current Portion of Other Notes Payable
  
106,090
  
121,558
  
Current Portion of Notes Payable to Related Parties
  
30,020
 
428,989
 
Total Current Liabilities
  
4,184,995
 
4,524,545
 
Mortgage Notes Payable
  
18,407,929
 
19,029,612
 
Notes Payable to Related Parties
  
770,444
 
85,717
 
Other Notes Payable
  
181,922
 
206,424
 
           
TOTAL LIABILITIES
  
23,545,290
 
23,846,298
 
           
MINORITY INTEREST IN PARTNERSHIP
  
1,225,490
 
1,388,132
 
           
SHAREHOLDERS’ EQUITY
    
 
  
 
Shares of Beneficial Interest, without par value; unlimited authorization; 9,255,926 and 9,145,365 shares issued and outstanding at July 31, and January 31, 2006, respectively
  
17,453,914
 
17,155,106
 
Treasury Stock, 7,429,680 and 7,494,578 shares held at July 31, and January 31, 2006, respectively
  
(10,351,930
)
(10,437,178
)
TOTAL SHAREHOLDERS’ EQUITY
  
7,101,984
 
6,717,928
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  
$
31,872,764
 
31,952,358
 

See accompanying notes to unaudited
consolidated financial statements


1


INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

   
FOR THE SIX MONTHS ENDED
JULY 31,
  
   
2006
  
2005
  
           
REVENUE
    
 
  
 
Room
  
$
8,396,340
 
8,881,798
 
Food and Beverage
  
601,386
 
555,945
 
Telecommunications
  
16,362
 
37,516
 
Other
  
228,374
 
317,760
 
Management and Trademark Fees, including $184,815 and $68,571 from related parties, respectively
  
276,945
 
165,345
 
Payroll Reimbursements, including $1,498,229 and $1,096,819 from related parties, respectively
  
1,915,816
 
1,467,849
 
TOTAL REVENUE
  
11,435,223
 
11,426,213
 
           
OPERATING EXPENSES
    
 
  
 
Room
  
2,136,766
 
2,281,293
 
Food and Beverage
  
565,647
 
582,355
 
Telecommunications
  
65,915
 
97,858
 
General and Administrative
  
1,570,664
 
2,292,894
 
Sales and Marketing
  
658,430
 
685,690
 
Repairs and Maintenance
  
716,922
 
710,773
 
Hospitality
  
371,907
 
377,822
 
Utilities
  
562,759
 
579,719
 
Hotel Property Depreciation
  
1,038,880
 
1,043,832
 
Real Estate and Personal Property Taxes, Insurance and Ground Rent
  
587,710
 
680,106
 
Other
  
75,124
 
94,138
 
Payroll Expenses
  
1,915,816
 
1,467,849
 
TOTAL OPERATING EXPENSES
  
10,266,540
 
10,894,329
 
OPERATING INCOME
  
1,168,683
 
531,884
  
Gain on Disposition of Hotels
  
—
 
1,847,425
 
Interest Income
  
1,246
  
873
  
TOTAL OTHER INCOME
  
1,246
 
1,848,298
 
Interest on Mortgage Notes Payable
  
854,442
 
981,951
 
Interest on Notes Payable to Banks
  
8,312
 
10,414
 
Interest on Notes Payable and Advances to Related Parties
  
18,352
 
5,187
 
Interest on Other Notes Payable
  
11,421
 
8,318
 
TOTAL INTEREST EXPENSE
  
892,527
 
1,005,870
 
           
INCOME BEFORE MINORITY INTEREST AND INCOME TAXES
  
277,402
 
1,374,312
  
LESS MINORITY INTEREST
  
(145,243
)
239,993
  
INCOME ATTRIBUTABLE TO SHARES OF BENEFICIAL INTEREST BEFORE INCOME TAXES
  
422,645
 
1,134,319
  
INCOME TAX PROVISION (Note 6)
  
(77,650
)
(82,000
)
INCOME ATTRIBUTABLE TO SHARES OF BENEFICIAL INTEREST
  
$
344,995
  
1,052,319
  
NET INCOME PER SHARE - BASIC
  
$
0.04
 
0.12
  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC
  
9,270,644
 
8,990,311
  
NET INCOME PER SHARE - DILUTED
  
$
0.02
  
0.10
  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED
  
13,299,669
 
13,375,012
 

See accompanying notes to unaudited
consolidated financial statements


2


INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

   
FOR THE THREE MONTHS ENDED
JULY 31,
  
   
2006
  
2005
  
           
REVENUE
    
 
  
 
Room
  
$
3,443,128
 
3,626,691
 
Food and Beverage
  
247,809
 
258,603
 
Telecommunications
  
6,786
 
16,199
 
Other
  
102,642
 
118,446
 
Management and Trademark Fees, including $82,576 and $30,408 from related parties, respectively
  
133,233
 
88,610
 
Payroll Reimbursements, including $764,529 and $553,318 from related parties, respectively
  
989,570
 
744,231
 
TOTAL REVENUE
  
4,923,168
 
4,852,780
 
           
OPERATING EXPENSES
    
 
  
 
Room
  
1,011,851
 
1,076,180
 
Food and Beverage
  
262,348
 
289,998
 
Telecommunications
  
24,119
 
46,366
 
General and Administrative
  
720,760
 
1,036,650
 
Sales and Marketing
  
318,826
 
296,015
 
Repairs and Maintenance
  
378,483
 
342,365
 
Hospitality
  
171,197
 
177,418
 
Utilities
  
306,654
 
306,439
 
Hotel Property Depreciation
  
524,529
 
527,367
 
Real Estate and Personal Property Taxes, Insurance and Ground Rent
  
282,129
 
342,237
 
Other
  
38,793
 
44,675
 
Payroll Expenses
  
989,570
 
744,231
 
TOTAL OPERATING EXPENSES
  
5,029,259
 
5,229,941
 
OPERATING LOSS
  
(106,091
) 
(377,161
)
Gain on Disposition of Hotels
  
—
 
1,847,425
 
Interest Income
  
33
  
401
  
TOTAL OTHER INCOME
  
33
 
1,847,826
 
Interest on Mortgage Notes Payable
  
428,561
 
492,482
 
Interest on Notes Payable to Banks
  
6,915
 
4,729
 
Interest on Notes Payable and Advances to Related Parties
  
9,464
 
1,389
 
Interest on Other Notes Payable
  
5,808
 
4,101
 
TOTAL INTEREST EXPENSE
  
450,748
 
502,701
 
           
(LOSS) INCOME BEFORE MINORITY INTEREST AND INCOME TAXES
  
(556,806
) 
967,964
  
LESS MINORITY INTEREST
  
(215,346
)
259,835
  
(LOSS) INCOME ATTRIBUTABLE TO SHARES OF BENEFICIAL INTEREST BEFORE INCOME TAXES
  
(341,460
) 
708,129
  
INCOME TAX PROVISION (Note 6)
  
850
  
(50,000
)
(LOSS) INCOME ATTRIBUTABLE TO SHARES OF BENEFICIAL INTEREST
  
$
(340,610
)
658,129
  
NET (LOSS) INCOME PER SHARE - BASIC
  
$
(0.04
) 
0.07
  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC
  
9,268,236
 
9,137,472
  
NET (LOSS) INCOME PER SHARE - DILUTED
  
$
(0.04
)
0.07
  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED
  
9,268,236
 
13,374,027
 

See accompanying notes to unaudited
consolidated financial statements

3


INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

   
FOR THE SIX MONTHS ENDED
JULY 31,
  
   
2006
  
2005
  
CASH FLOWS FROM OPERATING ACTIVITIES
    
 
  
 
Net Income Attributable to Shares of Beneficial Interest
  
$
344,995
 
1,052,319
 
Adjustments to Reconcile Net Income Attributable to Shares of Beneficial Interest to Net Cash Provided By Operating Activities:
    
 
  
 
Minority Interest
  
(145,243
)
239,993
  
Provision for Uncollectible Receivables
  
16,877
 
290,911
 
Deferred Stock Compensation Expense
  
49,747
  
—
  
Depreciation and Amortization
  
1,056,682
 
1,062,403
 
Loss (Gain) on Disposal
  
1,628
 
(1,839,656
)
Changes in Assets and Liabilities, net of effect of consolidation of Suite Hospitality Management and InnSuites Licensing Corp:
    
 
  
 
(Increase) Decrease in Accounts Receivable
  
(142,193
)
16,233
  
(Increase) in Prepaid Expenses and Other Assets
  
(16,697
)
(117,641
)
Increase (Decrease) in Accounts Payable and Accrued Expenses
  
96,310
  
(627,048
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
  
1,262,106
 
77,514
  
           
CASH FLOWS FROM INVESTING ACTIVITIES
    
 
  
 
Change in Restricted Cash
  
86,646
 
119,936
 
Cash Received from Disposition of Hotel Properties
  
—
  
1,190,192
  
Improvements and Additions to Hotel Properties
  
(949,023
)
(476,210
)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
  
(862,377
)
833,918
  
           
CASH FLOWS FROM FINANCING ACTIVITIES
    
 
  
 
Principal Payments on Mortgage Notes Payable
  
(613,946
)
(523,312
)
Payments on Notes Payable to Banks
  
(1,510,772
)
(1,505,000
)
Borrowings on Notes Payable to Banks
  
1,510,772
 
1,205,000
 
Repurchase of Partnership Units
  
(246
) 
—
  
Repurchase of Treasury Stock
  
(45,129
)
(20,406
)
Payments on Notes and Advances Payable to Related Parties
  
(14,242
)
(21,347
)
Borrowings on Notes and Advances Payable to Related Parties
  
300,000
 
—
 
Payments on Other Notes Payable
  
(56,970
)
(46,393
)
NET CASH USED IN FINANCING ACTIVITIES
  
(430,533
)
(911,458
)
NET DECREASE IN CASH AND CASH EQUIVALENTS
  
(30,804
)
(26
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
  
34,251
 
1,343
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  
$
3,447
 
1,317
 

See Supplemental Disclosures at Note 5

See accompanying notes to unaudited
consolidated financial statements


4


INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE SIX MONTHS ENDED JULY 31, 2006 AND 2005

1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

InnSuites Hospitality Trust (the “Trust”) is an unincorporated real estate investment trust in the State of Ohio that at July 31, 2006 owned four hotels through a partnership interest in RRF Limited Partnership (the “Partnership”) and one hotel (Yuma Hospitality LP) directly (the “Hotels”) with an aggregate of 843 suites in Arizona, southern California and New Mexico. The Trust is the sole general partner in the Partnership. The Hotels are managed by InnSuites Hotels, Inc. (“InnSuites Hotels”), which is a wholly-owned subsidiary of the Trust.

InnSuites Hotels holds management contracts under which it provides hotel management services to the Hotels, as well as four hotels with an aggregate of 544 suites owned by affiliates of James F. Wirth (“Wirth”), the Trust’s Chairman, President and Chief Executive Officer, and one unrelated hotel property with 131 suites. Under the management agreements, InnSuites Hotels provides the personnel at the hotels, the expenses of which are reimbursed at cost, and manages the hotels’ daily operations, for which it receives a percentage of revenue from the hotels. InnSuites Hotels also holds licensing agreements and the “InnSuites” trademarks and provides licensing services to the Hotels, as well as the four hotels owned by affiliates of Wirth with an aggregate of 544 suites and two unrelated hotel properties with an aggregate of 307 suites. Under the licensing agreements, InnSuites Hotels receives a percentage of revenue from the hotels in exchange for use of the “InnSuites” trademark. All significant intercompany transactions and balances have been eliminated in consolidation.

The Trust’s general partnership interest in the Partnership was 69.53% and 68.43% on July 31, 2006 and 2005, respectively, the weighted average for the six months ended July 31, 2006 and 2005 was 69.50% and 66.81%, respectively, and the weighted average for the three months ended July 31, 2006 and 2005 was 69.53% and 67.93%, respectively.

PARTNERSHIP AGREEMENT

The Partnership Agreement of the Partnership (the “Partnership Agreement”) provides for the issuance of two classes of limited partnership units, Class A and Class B. Such classes are identical in all respects, except that each Class A limited partnership unit is convertible into a like number of Shares of Beneficial Interest of the Trust at any time at the option of the limited partner. As of July 31, 2006, a total of 617,287 Class A limited partnership units were issued and outstanding. Additionally, a total of 3,407,938 Class B limited partnership units were held by Wirth and his affiliates on that date, in lieu of the issuance of Class A limited partnership units. Each Class B limited partnership unit is identical to Class A limited partnership units in all respects, except that Class B limited partnership units are convertible only with the approval of the Board of Trustees, in its sole discretion. If all of the Class A and B limited partnership units were converted, the limited partners in the Partnership would receive 4,025,225 Shares of Beneficial Interest of the Trust.

BASIS OF PRESENTATION

The financial statements of the Partnership, InnSuites Hotels and Yuma Hospitality LP are consolidated with the Trust, and all significant intercompany transactions and balances have been eliminated.

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month and three-month periods ended July 31, 2006 are not necessarily indicative of the results that may be expected for the year ended January 31, 2007. For further information, refer to the consolidated financial statements and footnotes thereto included in the Trust’s Annual Report on Form 10-K/A as of and for the year ended January 31, 2006.


5



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The accounting policies that the Trust believes are most critical and involve the most subjective judgments include estimates and assumptions of future revenue and expenditures used to project cash flows. Future cash flows are used to determine the recoverability (or impairment) of the carrying values of the Trust’s assets in the event management is required to test an asset for recoverability of carrying value under Statement of Financial Accounting Standards No. 144. If the carrying value of an asset exceeds the estimated future undiscounted cash flows over its estimated remaining life, the Trust recognizes an impairment expense to reduce the asset’s carrying value to its fair value. Fair value is determined by either the most current third-party property appraisal, if available, or the present value of future undiscounted cash flows over the remaining life of the asset. The Trust’s evaluation of future cash flows is based on historical experience and other factors, including certain economic conditions and committed future bookings. The estimated future cash flows are based upon, among other things, assumptions about expected future operating performance and may differ from actual cash flows.

REVENUE RECOGNITION

Room, food and beverage, telecommunications, management and licensing fees and other revenue are recognized as earned as services are provided and items are sold. Payroll reimbursements are recorded as personnel services are provided and are not netted with the corresponding payroll expense.

EARNINGS (LOSS) PER SHARE

Basic and diluted earnings (loss) per share have been computed based on the weighted-average number of shares outstanding during the periods and potentially dilutive securities.

For the three and six month periods ended July 31, 2006 and 2005, there were Class A and Class B limited partnership units outstanding, which are convertible to Shares of Beneficial Interest of the Trust. Assuming conversion, the aggregate weighted-average of these Shares of Beneficial Interest would be 4,029,025 and 4,384,701 for the first six months of fiscal year 2007 and 2006, respectively. The weighted-average of the Shares of Beneficial Interest would be 4,025,225 and 4,236,555 for the three months ended July 31, 2006 and 2005, respectively. For the three months ended July 31, 2006, these units are not included in the diluted earnings per share calculation as their inclusion would have an anti-dilutive effect.

The following is a reconciliation of basic earnings per share to diluted earnings per share (there is no dilutive effect for the three months ended July 31, 2006):

 
 
For the six months ended
  
For the three months ended
 
July 31, 2006
  
July 31, 2005
  
July 31, 2005
             
Income attributable to Shares of Beneficial Interest
$
344,995
  
1,052,319
  
658,129
Plus: Income (Loss) attributable to minority interest unit holders
(145,243)
  
239,993
  
259,835
Income attributable to Shares of Beneficial Interest after unit
conversion
 
$
 
199,752
  
 
1,292,312
 
 
 
917,964
           
Weighted average common shares outstanding
9,270,644
  
8,990,311
  
9,137,472
Plus: Weighted average incremental shares resulting from unit
conversion
 
4,029,025
  
 
4,384,701
  
 
4,236,555
Weighted average common shares outstanding after unit
conversion
 
13,299,669
  
 
13,375,012
  
 
13,374,027
           
Diluted Earnings Per Share
$
0.02
  
0.10
  
0.07

During the second quarter of fiscal year 2006, the Trust accepted the voluntary surrender of all outstanding stock options, therefore no stock options are included in the computation of diluted income per share for the six months ended July 31, 2006 and 2005. The options were surrendered in order to reduce costs and simplify the Trust’s reporting and compliance obligations to the Securities and Exchange Commission and the American Stock Exchange. The Trust made no payments to the holders of the options for their surrender. The Trust has no obligation, explicit or implied, for the surrender of the options, including but not limited to the reissuance of options at some time in the future.

6


RECENT ACCOUNTING PRONOUNCEMENTS

In December 2004, Statement of Financial Accounting Standards No. 123 (revised 2004) was issued. This Statement is a revision of FASB Statement No. 123, Accounting for Stock Based Compensation, and supercedes APB Opinion No. 25, Accounting for Stock Issued to Employees. This Statement establishes standards for accounting for transactions in which an entity exchanges its equity securities for goods and services. The Trust adopted this Statement during fiscal year 2006.

During the first quarter of fiscal year 2007, the Trust issued 99,300 restricted shares to its Trustees, officers and other key employees with a total fair value of $134,055. Fair value was calculated using the closing share price on the date of the grant. The shares were issued from the Trust’s treasury stock. During the first six months of fiscal year 2007, the Trust recognized expense on these shares totaling $49,747. As of July 31, 2006, total unrecognized expense related to unvested stock awards totals $50,018, which will be recognized evenly over the next five months. The following table summarizes restricted share activity during the six months ended July 31, 2006:

 
Restricted Shares
 
 
Shares
Weighted-Average Grant Date Fair Value
Balance at January 31, 2006
—
—
Granted
99,300
$1.35
Vested
(62,250)
$1.35
Forfeited
—
—
Balance of unvested awards at July 31, 2006
37,050
$1.35

No cash was paid out or received by the Trust relating to restricted share awards during the six months ended July 31, 2006.

3. RELATED PARTY TRANSACTIONS

As of July 31, 2006 and 2005, Wirth and his affiliates held 3,407,938 Class B limited partnership units in the Partnership. As of July 31, 2006 and 2005, Wirth and his affiliates held 5,573,624 and 5,817,866 Shares of Beneficial Interest of the Trust, respectively.

The Trust paid interest on related party notes to Wirth and his affiliates in the amounts of $20,300 and $8,905 for the six months ended July 31, 2006 and 2005, respectively. The Trust recognized interest expense on related party notes to Wirth and his affiliates in the amounts of $14,544 and $2,223 for the six months ended July 31, 2006 and 2005, respectively. The Trust had accrued but unpaid interest on related party notes to Wirth and his affiliates in the amounts of $2,877 and $8,633 as of July 31, 2006 and January 31, 2006, respectively.

The Trust recognized interest expense on other related party notes in the amounts of $3,808 and $2,964 for the six months ended July 31, 2006 and 2005, respectively, which was paid during the same time periods. The Trust had no unpaid interest on these notes as of July 31, 2006 and January 31, 2006.

Notes and advances payable to related parties at July 31, 2006 and January 31, 2006 consist of notes payable to Rare Earth Financial, LLC, an affiliate of Wirth and notes payable to Mason Anderson, former Trustee of the Trust, and his affiliates to repurchase Shares of Beneficial Interest in the Trust. The aggregate amounts outstanding were approximately $800,000 and $515,000 as of July 31, 2006 and January 31, 2006, respectively. The notes and advances payable to related parties consist of:

   
July 31, 2006
  
January 31, 2006
  
Note payable to The Anderson Charitable Remainder Unitrust, an affiliate of Mason Anderson, former Trustee of the Trust, bearing interest at 7% per annum, and secured by Shares of Beneficial Interest in the Trust. Due in monthly principal and interest payments of $1,365 through November 2009.
  
$
48,570
 
$
54,929
 
               
Note payable to Wayne Anderson, son of Mason Anderson, former Trustee of the Trust, bearing interest at 7% per annum, and secured by Shares of Beneficial Interest in the Trust. Due in monthly principal and interest payments of $574 through June 2009.
  
18,132
 
20,886
 
           
Note payable to Karen Anderson, daughter of Mason Anderson, former Trustee of the Trust, bearing interest at 7% per annum, and secured by Shares of Beneficial Interest in the Trust. Due in monthly principal and interest payments of $574 through June 2009.
  
18,132
 
20,886
 
           
Note payable to Kathy Anderson, daughter of Mason Anderson, former Trustee of the Trust, bearing interest at 7% per annum, and secured by Shares of Beneficial Interest in the Trust. Due in monthly principal and interest payments of $495 through June 2009.
  
15,630
 
18,005
 
           
Note payable to Rare Earth Financial, L.L.C., affiliate of Wirth. Fully satisfied in March 2006 using the line of credit established with Rare Earth Financial, L.L.C.
  
—
  
400,000
  
           
Revolving line of credit to Rare Earth Financial, L.L.C., affiliate of Wirth, bearing interest at 7% per annum, and secured by the Partnership’s ownership interest in Tucson St. Mary’s Hospitality LLC. Due in monthly interest installments with unpaid principal due in March 2008.
  
700,000
  
—
  
           
Totals
  
$
800,464
 
$
514,706
 
 
7

 
4. NOTES PAYABLE TO BANKS

The Trust has a bank line of credit secured by a security agreement, business loan agreement and commercial guaranty of the Partnership, all dated July 21, 2004. The line of credit is secured by the assets of the Trust alone, which is comprised mainly of its investment in its subsidiaries. Under the terms of the line of credit, the Trust can draw up to $500,000, bearing interest at prime plus 1.0% (9.25% as of July 31, 2006) per annum, and is required to make monthly interest-only payments. The line of credit was to mature on May 31, 2006. During May 2006, the Trust extended the line of credit until May 30, 2007. As of July 31 and January 31, 2006, the Trust had $500,000 drawn under the line of credit. Subsequent to July 31, 2006, the Trust entered into an agreement for a new bank line of credit (See Note 7 - “Subsequent Event”).

5. STATEMENTS OF CASH FLOWS, SUPPLEMENTAL DISCLOSURES

The Trust paid $887,876 and $1,018,964 in cash for interest for the six months ended July 31, 2006 and 2005, respectively.

During the first quarter of fiscal year 2006, the Trust issued 29,600 Shares of Beneficial Interest with an aggregate value of $37,888 to its Trustees and an officer in exchange for services rendered.

During the first quarter of fiscal year 2006, the Trust issued 322,242 Shares of Beneficial Interest with an aggregate value of $406,025 in exchange for 322,242 Class A limited partnership units in the Partnership held by unrelated third parties.

During the second quarter of fiscal year 2006, the Trust issued 74,545 Shares of Beneficial Interest with an aggregate value of $91,690 in exchange for 74,545 Class A limited partnership units in the Partnership held by unrelated third parties.

During the second quarter of fiscal year 2006, the Trust issued 60,000 Shares of Beneficial Interest with an aggregate value of $85,800 in exchange for 60,000 Class B limited partnership units in the Partnership held by unrelated third parties.

During the second quarter of fiscal year 2006, the Trust issued a promissory note in the principal amount of $52,000 to an unrelated third party in exchange for 30,000 Class A limited partnership units in the Partnership.

During the first quarter of fiscal year 2007, the Trust issued 45,663 Shares of Beneficial Interest with an aggregate value of $61,746 in exchange for 45,663 Class A limited partnership units in the Partnership held by unrelated third parties.

During the first quarter of fiscal year 2007, the Trust issued 21,600 Shares of Beneficial Interest, with a total value of $29,160, to the Trustees in exchange for their services during fiscal year 2006. The Trust also issued 36,000 Shares of Beneficial Interest, with a total value of $48,600, to the Trustees as prepayment for their services in fiscal year 2007. As of July 31, 2006, 18,000 of these shares, with a total value of $24,300, remain unvested and are recorded as an offset to shareholders equity.

During the first quarter of fiscal year 2007, the Trust issued 41,700 Shares of Beneficial Interest, with a total value of $56,295, as bonuses to its executive officers and other key employees. As of July 31, 2006, 19,050 of these shares, with a total value of $25,718, remain unvested and are recorded as an offset to shareholders equity.
 
During the first quarter of fiscal year 2007, the Trust issued a promissory note to an unrelated third party for $17,000 in exchange for 6,667 Class A units in the Partnership and 5,827 Shares of Beneficial Interest.

During the first quarter of fiscal year 2007, the Trust satisfied its $400,000 note payable to Rare Earth Financial, LLC, an affiliate of Wirth, with the establishment of a line of credit with Rare Earth Financial. The $400,000 due and payable was converted to a balance due under the line of credit.

6. INCOME TAXES

The Trust has recorded income tax provisions of $77,650 and $82,000 for the six months ended July 31, 2006 and 2005, respectively. For the six months ended July 31, 2006 and 2005, the Trust recognized a tax benefit of $210,000 and $765,000, respectively, by utilizing its federal net operating loss carryforward. The Trust has recorded a tax benefit of $850 and a tax provision of $50,000 for the three months ended July 31, 2006 and 2005, respectively. For the three months ended July 31, 2006 and 2005, the Trust recognized a tax benefit of $0 and $552,000, respectively, by utilizing its federal net operating loss carryforward. The Trust has a net deferred tax asset of $259,000 at both July 31, 2006 and January 31, 2006. The Trust has a current income tax liability of $56,000 and $241,000 as of July 31, 2006 and January 31, 2006, respectively.

7. SUBSEQUENT EVENT

On August 18, 2006, the Trust entered into an agreement for an unsecured bank line of credit. Under the agreement, the Trust can draw $750,000, bearing interest at prime plus 0.5% (8.75% at the inception of the agreement), with interest-only payments due monthly. The line of credit matures on February 18, 2008. This line of credit will replace the $500,000 bank line of credit outstanding as of July 31, 2006.
 

 
8
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

The following discussion should be read in conjunction with the InnSuites Hospitality Trust unaudited consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q.

The Trust owns the sole general partner’s interest in the Partnership. The Trust’s principal source of cash flows is from the operations of the Hotels and management and licensing contracts with affiliated and third-party hotels outside of the Trust.

RECENT ACCOUNTING PRONOUNCEMENTS

In December 2004, Statement of Financial Accounting Standards No. 123 (revised 2004) was issued. This Statement is a revision of FASB Statement No. 123, Accounting for Stock Based Compensation, and supercedes APB Opinion No. 25, Accounting for Stock Issued to Employees. This Statement establishes standards for accounting for transactions in which an entity exchanges its equity securities for goods and services. The Trust adopted this Statement during fiscal year 2006.

RESULTS OF OPERATIONS

The expenses of the Trust consist primarily of hotel operating expenses, property taxes, insurance, corporate overhead, interest on mortgage debt, professional fees and depreciation of the Hotels. The operating performance of the Trust is principally related to the performance of the Hotels. Therefore, management believes that a review of the historical performance of the operations of the Hotels, particularly with respect to occupancy, calculated as rooms sold divided by the number of rooms available, average daily rate (“ADR”), calculated as total room revenue divided by number of rooms sold, and revenue per available room (“REVPAR”), calculated as total room revenue divided by the number of rooms available, is appropriate for understanding revenue from the Hotels. Occupancy improved to 75.0%, an increase of 2.9% from the prior year period. ADR increased $1.15 to $73.37 from $72.22 in the prior year period. These increases resulted in an increase of $2.92 in REVPAR to $55.03 from $52.11 in the prior year period.


The following table shows occupancy, ADR and REVPAR for the periods indicated:

   
FOR THE SIX MONTHS ENDED
  
   
JULY 31,
  
   
2006
  
2005
 
OCCUPANCY
    
75.0
%
  
72.1
%
AVERAGE DAILY RATE (ADR)
  
$
  
73.37
 
  
72.22
 
REVENUE PER AVAILABLE ROOM (REVPAR)
  
$
  
55.03
 
  
52.11
 

No assurance can be given that the trends reflected in this data will continue or that occupancy, ADR or REVPAR will not decrease as a result of changes in national or local economic or hospitality industry conditions.
 

 
9

RESULTS OF OPERATIONS OF THE TRUST FOR THE SIX MONTHS ENDED JULY 31, 2006 COMPARED TO THE SIX MONTHS ENDED JULY 31, 2005

A summary of the operating results for the six months ended July 31, 2006 and 2005 is:

   
2006
  
2005
  
Change
  
% Change
  
Revenue
  
$
11,435,223
 
$
11,426,213
 
$
9,010
  
0.1
%
Operating Income
  
$
1,168,683
 
$
531,884
 
$
636,799
  
>100.0
%
Gain on Disposition of Hotels
  
$
—
  
$
1,847,425
  
$
(1,847,425
)
(100.0
)%
Net Income Attributable to Shares of Beneficial Interest
  
$
344,995
 
$
1,052,319
 
$
(707,324
)
(67.2
)%
Net Income Per Share - Basic
  
$
0.04
 
$
0.12
 
$
(0.08
)
(66.7
)%
Net Income Per Share - Diluted
  
$
0.02
 
$
0.10
 
$
(0.08
)
(80.0
)%

Total Trust revenue was $11.4 million for the six months ended July 31, 2006, consistent with the prior year period total. Revenues from hotel operations, which include Room, Food and Beverage, Telecommunications and Other revenues, decreased 5.6% to $9.2 million from $9.8 million when comparing the six months ended July 31, 2006 and 2005, respectively, primarily due to the disposition of the Phoenix, Arizona property during the second quarter of fiscal year 2006. Increased management and trademark fees and payroll reimbursements, due to fees collected from the new ownership of the disposed Phoenix, Arizona property and increased fee structures for affiliated hotels, offset this decrease resulting in total revenue consistent with the prior year period.
 
On June 19, 2006, the Trust received written notice from Lafayette Hampstead, LLC ("Lafayette"), a third-party company that owns a hotel property in San Diego, California, that Lafayette will terminate the management, licensing, reservation and advertising agreements with InnSuites Hotels, Inc. effective September 20, 2006.  The Trust recorded approximately $520,000 of revenue and $419,000 of expense related to these agreements during the six months ended July 31, 2006, and $482,000 of revenue and $369,000 of expense during the six months ended July 31, 2005.

Total expenses decreased $741,000, or 6.2%, to $11.2 million from $11.9 million when comparing the six months ended July 31, 2006 and 2005. Total operating expenses decreased $628,000, or 5.8%, to $10.3 million from $10.9 million for six months ended July 31, 2006 and 2005, respectively. The decreases in these totals is primarily due to the disposition of the Phoenix, Arizona hotel, which was partially offset by higher payroll expenses relating to management contracts with hotels outside the Trust.

General and administrative expenses decreased $722,000, or 31.5%, to $1.6 million from $2.3 million when comparing the six months ended July 31, 2006 and 2005, respectively. This is primarily due to accounting and legal fees incurred in fiscal year 2006 relating to amendments to certain of the Trust’s filings with the Securities and Exchange Commission, reduced bad debt expense due to improved receivable collections in fiscal year 2007, and the disposition of the Phoenix, Arizona hotel in the prior year.

Total interest expense was $893,000 for the six months ended July 31, 2006, a decrease of $113,000, or 11.3%, from the prior year period total of $1.0 million. The decrease was primarily due to the disposition of the Phoenix, Arizona property, which had incurred $130,000 of mortgage interest expense during the first six months of fiscal year 2006.

On July 28, 2005, the Trust sold its Phoenix, Arizona hotel to Phoenix Northern Resort LLC, an affiliate of Wirth, for its appraised value of $5.1 million. The buyer satisfied the purchase price by assuming the Trust’s $3.2 million mortgage note payable secured by the property, paying $1.7 million in cash prior to the closing, and paying $192,000 in cash at the closing. The sale resulted in a total gain of $1.8 million, with $1.2 million of the gain attributable to shareholders.

 
RESULTS OF OPERATIONS OF THE TRUST FOR THE THREE MONTHS ENDED JULY 31, 2006 COMPARED TO THE THREE MONTHS ENDED JULY 31, 2005

A summary of the operating results for the three months ended July 31, 2006 and 2005 is:

   
2006
  
2005
  
Change
  
% Change
  
Revenue
  
$
4,923,168
 
$
4,852,780
 
$
70,388
  
1.5
%
Operating Loss
  
$
(106,091
) 
$
(377,161
) 
$
271,070
  
71.9
%
Gain on Disposition of Hotels
  
$
—
  
$
1,847,425
  
$
(1,847,425
)
(100.0
)%
Net (Loss) Income Attributable to Shares of Beneficial Interest
  
$
(340,610
) 
$
658,129
 
$
(998,739
)
>(100.0
)%
Net (Loss) Income Per Share - Basic
  
$
(0.04
) 
$
0.07
 
$
(0.11
)
>(100.0
)%
Net (Loss) Income Per Share - Diluted
  
$
(0.04
) 
$
0.07
 
$
(0.11
)
>(100.0
)%
 

 
10
Total Trust revenue was $4.9 million for the three months ended July 31, 2006, an increase of $70,000 or 1.5% from the prior year period total. Revenues from hotel operations, which include Room, Food and Beverage, Telecommunications and Other revenues, decreased 5.5% to $3.8 million from $4.0 million when comparing the three months ended July 31, 2006 and 2005, respectively, primarily due to the disposition of the Phoenix, Arizona property during the second quarter of fiscal year 2006. Increased management and trademark fees and payroll reimbursements, due to fees collected from the new ownership of the disposed Phoenix, Arizona property and increased fee structures for affiliated hotels, offset this decrease resulting in total revenue improving over the prior year period.
 
On June 19, 2006, the Trust received written notice from Lafayette Hampstead, LLC ("Lafayette"), a third-party company that owns a hotel property in San Diego, California, that Lafayette will terminate the management, licensing, reservation and advertising agreements with InnSuites Hotels, Inc. effective September 20, 2006.  The Trust recorded approximately $283,000 of revenue and $227,000 of expense related to these agreements during the three months ended July 31, 2006, and $257,000 of revenue and $189,000 of expense during the six months ended July 31, 2005.
 
Total expenses decreased $253,000, or 4.4%, to $5.5 million from $5.7 million when comparing the three months ended July 31, 2006 and 2005. Total operating expenses decreased $201,000, or 3.8%, to $5.0 million from $5.2 million for three months ended July 31, 2006 and 2005, respectively. The decreases in these totals is primarily due to the disposition of the Phoenix, Arizona hotel, which was partially offset by higher payroll expenses relating to management contracts with hotels outside the Trust.

General and administrative expenses decreased $316,000, or 30.5%, to $721,000 from $1.0 million when comparing the three months ended July 31, 2006 and 2005, respectively. This is primarily due to reduced bad debt expense due to improved receivable collections in fiscal year 2007, the disposition of the Phoenix, Arizona hotel in the prior year and reduced corporate overhead costs.

Total interest expense was $451,000 for the three months ended July 31, 2006, a decrease of $52,000, or 10.3%, from the prior year period total of $503,000. The decrease was primarily due to the disposition of the Phoenix, Arizona property, which had incurred $63,000 of mortgage interest expense during the three months ended July 31, 2005.

On July 28, 2005, the Trust sold its Phoenix, Arizona hotel to Phoenix Northern Resort LLC, an affiliate of Wirth, for its appraised value of $5.1 million. The buyer satisfied the purchase price by assuming the Trust’s $3.2 million mortgage note payable secured by the property, paying $1.7 million in cash prior to the closing, and paying $192,000 in cash at the closing. The sale resulted in a total gain of $1.8 million, with $1.2 million of the gain attributable to shareholders.

LIQUIDITY AND CAPITAL RESOURCES

Through its ownership interest in the Partnership, Yuma Hospitality LP and InnSuites Hotels, the Trust has its proportionate share of the benefits and obligations of the Partnership’s and Yuma Hospitality LP’s ownership interests, as well as InnSuites Hotels’ operational interests, in the Hotels. The Trust’s principal source of cash to meet its cash requirements, including distributions to its shareholders, is its share of these cash flows. The Trust’s liquidity, including its ability to make distributions to its shareholders, will depend upon the ability to generate sufficient cash flows from hotel operations.

The Trust has principal of $429,033 due and payable for the remainder of fiscal year 2007 under mortgage notes payable. For the twelve months between August 1, 2006 and July 31, 2007, the Trust has principal of $887,002 due and payable under mortgage notes payable. The Trust anticipates that cash flows from operations will be sufficient to satisfy these obligations as they become due.

The Trust has no principal due and payable in fiscal year 2007 under notes and advances payable to Wirth and his affiliates. The Trust had $400,000 due to Rare Earth Financial, LLC, an affiliate of Wirth, in March 2006. The Trust satisfied this note using the line of credit established with Rare Earth Financial in March 2006. The balance on the line of credit as of July 31, 2006 is $700,000. For the twelve months between August 1, 2006 and July 31, 2007, the Trust has no principal due and payable under notes payable to Wirth and his affiliates.

Subsequent to July 31, 2006, the Trust entered into an agreement for an unsecured bank line of credit, under which the Trust can draw up to $750,000. This line of credit will replace the Trust’s $500,000 line of credit outstanding on July 31, 2006.

The Trust may seek to negotiate additional credit facilities or issue debt instruments. Any debt incurred or issued by the Trust may be secured or unsecured, long-term, medium-term or short-term, bear interest at a fixed or variable rate and be subject to such other terms as the Trust considers prudent.

The Trust continues to contribute to a Capital Expenditures Fund (the “Fund”) an amount equal to 4% of the InnSuites Hotels’ revenues from operation of the Hotels. The Fund is restricted by the mortgage lender for five of the Trust’s properties. As of July 31, 2006, $139,648 was held in restricted capital expenditure funds and is included on the Trust’s Balance Sheet as “Restricted Cash.” The Fund is intended to be used for capital improvements to the Hotels and for refurbishment and replacement of furniture, fixtures and equipment, in addition to other uses of amounts in the Fund considered appropriate from time to time. During the six months ended July 31, 2006, the Hotels spent $949,023 for capital expenditures. The Trust considers the majority of these improvements to be revenue producing. Therefore, these amounts have been capitalized and are being depreciated over their estimated useful lives. The Hotels also spent $716,922 during the six months ended July 31, 2006 on repairs and maintenance and these amounts have been charged to expense as incurred.

As of July 31, 2006, the Trust has no commitments for capital expenditures beyond the 4% reserve for refurbishment and replacements set aside annually for each hotel property.

The Trust may acquire or develop additional hotels only as suitable opportunities arise, and the Trust will not undertake acquisition or redevelopment of properties unless adequate sources of financing are available. Funds for future acquisitions or development of hotels are expected to be derived, in whole or in part, from borrowings or from the proceeds of additional issuances of Shares of Beneficial Interest or other securities. However, there can be no assurance that the Trust will successfully acquire or develop additional hotels.

The Trust’s management has identified condo-hotel conversions as a potential opportunity for the Trust. The conversion concept has become increasingly popular throughout the country, and may have the potential to eclipse time-share or fractional ownership as the preferred vacation, second or third home ownership vehicle. The Trust, through its wholly-owned subsidiary, InnSuites Hotels, is currently preparing two of its Arizona hotel properties for potential condo-hotel ownership. The Trust has substantially increased capital improvement spending at these two properties, which has impacted the Trust’s liquidity during the six months ended July 31, 2006. The Trust believes the short-term liquidity impact will result in long-term benefits to the Trust by improving the quality of the suites at these properties, thereby increasing their appeal to our customers and allowing us to raise rates. The Trust has offset the short-term liquidity impact through an increase in loans and advances from related parties, specifically Mr. Wirth and his affiliated companies. If the Trust determines this concept to be feasible for its current hotel properties, the Trust may realize condominium sales revenue and revenue from long-term management and trademark agreements with potential homeowners’ associations and/or future condominium owners.

11
OFF-BALANCE SHEET FINANCINGS AND LIABILITIES

Other than lease commitments, legal contingencies incurred in the normal course of business and an employment contract with Wirth, the Trust does not have any off-balance sheet financing arrangements or liabilities. The Trust does not have any majority-owned subsidiaries that are not included in the consolidated financial statements. (See Note 2 - “Summary of Significant Accounting Policies.”)

SEASONALITY

The Hotels’ operations historically have been seasonal. The three southern Arizona hotels experience their highest occupancy in the first fiscal quarter and, to a lesser extent, the fourth fiscal quarter. The second fiscal quarter tends to be the lowest period of occupancy at those three southern Arizona hotels. This seasonality pattern can be expected to cause fluctuations in the Trust’s quarterly revenue. The two hotels located in California and New Mexico historically experience their most profitable periods during the second and third fiscal quarters (the summer season), providing some balance to the general seasonality of the Trust’s hotel business. To the extent that cash flows from operations are insufficient during any quarter, because of temporary or seasonal fluctuations in revenue, the Trust may utilize other cash on hand or borrowings to make distributions to its shareholders or to meet operating needs. No assurance can be given that the Trust will make distributions in the future.

FORWARD-LOOKING STATEMENTS

Certain statements in this Form 10-Q, including statements containing the phrases “believes,” “intends,” “expects,” “anticipates,” “predicts,” “should be,” “looking ahead,” “may” or similar words, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Trust intends that such forward-looking statements be subject to the safe harbors created by such Acts. These forward-looking statements include statements regarding the intent, belief or current expectations of the Trust, its Trustees or its officers in respect of (i) the declaration or payment of dividends; (ii) the leasing, management or operation of the Hotels; (iii) the adequacy of reserves for renovation and refurbishment; (iv) the Trust’s financing plans; (v) the Trust’s position regarding investments, acquisitions, developments, financings, conflicts of interest and other matters; and (vi) the Trust’s plans and expectations regarding condo-hotel conversions; and (vii) trends affecting the Trust’s or any Hotel’s financial condition or results of operations.

These forward-looking statements reflect the Trust’s current views in respect of future events and financial performance, but are subject to many uncertainties and factors relating to the operations and business environment of the Hotels which may cause the actual results of the Trust to differ materially from any future results expressed or implied by such forward-looking statements. Examples of such uncertainties include, but are not limited to:

• fluctuations in hotel occupancy rates;
• changes in room rental rates which may be charged by InnSuites Hotels in response to market rental rate changes or otherwise;
• seasonality of our business;
• interest rate fluctuations;
• changes in government regulations, including federal income tax laws and regulations;
• competition;
• any changes in the Trust’s financial condition or operating results due to acquisitions or dispositions of hotel properties;
• insufficient resources to pursue our current growth strategy;
• concentration of our investments in the InnSuites Hotels® brand;
• loss of franchise contracts;
• real estate and hospitality market conditions;
• hospitality industry factors;
• our ability to meet present and future debt service obligations;
• terrorist attacks or other acts of war;
• outbreaks of communicable diseases;
• natural disasters;
• loss of key personnel;
• local or national economic and business conditions, including, without limitation, conditions which may affect public securities markets generally, the hospitality industry or the markets in which the Trust operates or will operate; and
• uncertainties the Trust might encounter in changing from a real estate investment trust to a tax-paying entity.

The Trust does not undertake any obligation to update publicly or revise any forward-looking statements whether as a result of new information, future events or otherwise. Pursuant to Section 21E(b)(2)(E) of the Securities Exchange Act of 1934, the qualifications set forth hereinabove are inapplicable to any forward-looking statements in this Form 10-Q relating to the operations of the Partnership.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Trust is exposed to interest rate risk primarily as a result of its mortgage notes payable, notes payable to banks and other notes payable. Proceeds from these loans were used to maintain liquidity, fund capital expenditures and expand the Trust’s real estate investment portfolio and operations.

The Trust’s interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, the Trust borrows using fixed rate debt, when possible. There have been no significant changes in the Trust’s debt structure during the six months ended July 31, 2006.

12
ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, the Trust conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of the Trust’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, the principal executive officer and principal financial officer concluded that the Trust’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Trust in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.  There was no change in the Trust’s internal control over financial reporting during the Trust’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.


13


PART II

OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K/A filed with the Securities and Exchange Commission on May 12, 2006.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On January 2, 2001, the Board of Trustees approved a share repurchase program under Rule 10b-18 of the Securities Exchange Act of 1934, as amended, for the purchase of up to 250,000 limited partnership units in the Partnership and/or Shares of Beneficial Interest in open market or privately negotiated transactions. Additionally, on September 10, 2002 and August 18, 2005, the Board of Trustees approved the purchase of up to 350,000 additional limited partnership units in the Partnership and/or Shares of Beneficial Interest in open market or privately negotiated transactions. Acquired Shares of Beneficial Interest will be held in treasury and will be available for future acquisitions and financings and/or for awards granted under the InnSuites Hospitality Trust 1997 Stock Incentive and Option Plan. During the three months ended July 31, 2006, the Trust acquired 25,275 Shares of Beneficial Interest in open market transactions at an average price of $1.57 per share. The Trust intends to continue repurchasing Shares of Beneficial Interest in compliance with applicable legal and American Stock Exchange requirements. The Trust remains authorized to repurchase an additional 173,043 limited partnership units and/or Shares of Beneficial Interest pursuant to the share repurchase program, which has no expiration date.

   
Issuer Purchases of Equity Securities
  
Period
  
Total Number
of Shares
Purchased
  
Average
Price Paid
per Share
  
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans
  
Maximum Number
of
Shares that May Be
Yet Purchased
Under the Plans
  
May 1 - May 31, 2006
  
5,000
  
$
1.64
  
5,000
  
193,318
  
June 1 - June 30, 2006
  
15,900
  
$
1.54
  
15,900
  
177,418
  
July 1 - July 31, 2006
  
4,375
  
$
1.59
  
4,375
  
173,043
  

.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Trust held its 2006 Annual Meeting of Shareholders on July 27, 2006. The nominee listed below was elected as a Trustee of the Trust to hold office for a term expiring at the 2009 Annual Meeting of Shareholders and until his successor has been duly elected and qualified. Tabulated below is the number of Shares of Beneficial Interest cast for and withheld with respect to the election of the Trustee nominee:

Name
  
For
  
Withheld
  
Marc E. Berg
  
8,093,500
 
114,817
 


ITEM 5. OTHER INFORMATION

None.


14

ITEM 6. EXHIBITS

a) Exhibits

31.1
  
Section 302 Certification By Chief Executive Officer
31.2
  
Section 302 Certification By Chief Financial Officer
32.1
  
Section 906 Certification of Principal Executive Officer and Principal Financial Officer


15


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


   
INNSUITES HOSPITALITY TRUST
     
     
Dated:
September 5, 2006
  
/s/ James F. Wirth
  
   
James F. Wirth
   
Chairman, President and Chief Executive
Officer
     
     
Dated:
September 5, 2006
  
/s/ Anthony B. Waters
  
   
Anthony B. Waters
   
Chief Financial Officer
 
 
 
 
 
 
 
16