UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

FORM 8-K

 

Current Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) August 5, 2009

 

PS BUSINESS PARKS, INC.

(Exact name of registrant as specified in its charter)

 

California

1-10709

95-4300881

(State or Other Jurisdiction of Incorporation)

(Commission File Number)

(I.R.S. Employer Identification Number)

 

 

701 Western Avenue, Glendale, California 91201-2397

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (818) 244-8080

 

N/A

(Former name or former address, if changed since last report)

 

|_|

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

|_|

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

|_|        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

|_|        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Item 2.02. Results of Operations and Financial Conditions

On August 5, 2009, PS Business Parks reported its results of operations and financial condition for the quarter ended June 30, 2009. The full text of the press release is furnished as exhibit 99.1 to this Current Report on Form 8-K. The information in the Item 2.02 and Exhibit 99.1 are being “furnished” in accordance with General Instruction B.2 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit 99.1: Press release dated August 5, 2009

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

PS BUSINESS PARKS, INC.

 

Date: August 5, 2009

 

By: /s/ Edward A. Stokx

Edward A. Stokx

Chief Financial Officer

 


News Release

PS Business Parks, Inc.

701 Western Avenue

Glendale, CA 91201-2349

www.psbusinessparks.com

 

 

For Release:

Immediately

 

Date:

August 5, 2009

 

Contact:

Edward A. Stokx

(818) 244-8080, Ext. 1649

PS Business Parks, Inc. Reports Results for the Second Quarter Ended June 30, 2009

GLENDALE, California — PS Business Parks, Inc. (NYSE:PSB) reported operating results for the second quarter ended June 30, 2009.

Net income allocable to common shareholders for the three months ended June 30, 2009 was $8.7 million, or $0.42 per diluted share, on revenues of $68.1 million compared to $4.6 million, or $0.22 per diluted share, on revenues of $70.6 million for the same period in 2008. Net income allocable to common shareholders for the six months ended June 30, 2009 was $41.5 million, or $2.01 per diluted share, on revenues of $138.1 million compared to $8.3 million, or $0.40 per diluted share, on revenues of $140.9 million for the same period in 2008.

Revenues for the three months ended June 30, 2009 decreased $2.5 million, or 3.5%, over the same period in 2008. Net income allocable to common shareholders for the three months ended June 30, 2009 increased $4.1 million over the same period in 2008 primarily as a result of a decrease in depreciation expense of $3.7 million, a decrease in preferred equity distributions of $2.0 million and a $1.5 million gain on the sale of a parcel of land in Oregon partially offset by a decrease in net operating income of $2.1 million due to a decrease in occupancy combined with an increase in net income allocable to noncontrolling interest — common units of $1.4 million.

Revenues for the six months ended June 30, 2009 decreased $2.9 million, or 2.0%, over the same period in 2008. Net income allocable to common shareholders for the six months ended June 30, 2009 increased $33.2 million over the same period in 2008 primarily as a result of a net gain of $35.6 million on the repurchase of preferred equity, a $1.5 million gain on the sale of a parcel of land in Oregon, a decrease in depreciation expense of $6.8 million and a decrease in preferred equity distributions of $3.6 million partially offset by an increase in net income allocable to noncontrolling interests — common units of $11.8 million and a decrease in net operating income of $2.7 million due to a decrease in occupancy.

Supplemental Measures

Funds from operations (“FFO”) allocable to common and dilutive shares for the three months ended June 30, 2009 and 2008 were $31.7 million, or $1.13 per common and dilutive share, and $31.4 million, or $1.12 per common and dilutive share, respectively. The increase in FFO for the three months ended June 30, 2009 over the same period in 2008 was primarily due to a decrease in preferred equity distributions as a result of the preferred equity repurchased during the first quarter of 2009 combined with a decrease in general and administrative expense partially offset by a decrease in net operating income. FFO allocable to common and dilutive shares for the six months ended June 30, 2009 was $98.9 million, or $3.53 per common and dilutive share, compared to $62.0 million, or $2.21 per common and dilutive share, for the same period in 2008. The increase in FFO for the six months ended June 30, 2009 over the same period in 2008 was primarily due to a net gain of $35.6 million on the repurchase of preferred equity combined with a decrease in preferred equity distributions and a decrease in general and administrative expense partially offset by a decrease in net operating income. Excluding the $35.6 million net gain, FFO allocable to common and dilutive shares would have been $63.3 million, or $2.26 per common and dilutive share, for the six months ended June 30, 2009.

 


Property Operations

In order to evaluate the performance of the Company’s overall portfolio over two comparable periods, management analyzes the operating performance of a consistent group of properties owned and operated throughout both periods (herein referred to as “Same Park”). As the Company has had no acquisitions or dispositions since January 1, 2008, for the three and six months ended June 30, 2009 and 2008, the Same Park portfolio constitutes 19.6 million rentable square feet, which includes 100.0% of the assets of the Company.

The Company’s property operations account for substantially all of the net operating income earned by the Company. The following table presents the operating results of the Company’s properties for the three and six months ended June 30, 2009 and 2008 in addition to other income and expense items affecting net income (unaudited, in thousands, except per square foot amounts):

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended

June 30,

 

 

 

2009

2008

Change

2009

2008

Change

Rental income:

Same Park (1)

$    67,976

$    70,446

(3.5%)

$  137,723

$  140,557

(2.0%)

Cost of operations:

Same Park

21,549

21,939

(1.8%)

44,304

44,429

(0.3%)

Net operating income (2):

Same Park

46,427

48,507

(4.3%)

93,419

96,128

(2.8%)

Other income and expenses:

Facility management fees

173

177

(2.3%)

350

372

(5.9%)

Interest and other income

68

282

(75.9%)

247

610

(59.5%)

Interest expense

(881)

(990)

(11.0%)

(1,811)

(1,983)

(8.7%)

Depreciation and amortization

(21,412)

(25,120)

(14.8%)

(43,803)

(50,567)

(13.4%)

General and administrative

(1,538)

(2,085)

(26.2%)

(3,514)

(4,131)

(14.9%)

Gain on sale of land

1,488

100.0%

1,488

100.0%

Net income

$    24,325

$    20,771

17.1%

$    46,376

$    40,429

14.7%

Same Park gross margin (3)

68.3%

68.9%

(0.9%)

67.8%

68.4%

(0.9%)

Same Park weighted average for the period:

Occupancy

89.9%

93.5%

(3.9%)

90.7%

93.7%

(3.2%)

Annualized realized rent per square foot (4)

$       15.47

$      15.41

0.4%

$      15.53

$       15.34

1.2%

 

(1)

See above for a definition of Same Park.

(2)

Net operating income (“NOI”) is an important measurement in the commercial real estate industry for determining the value of the real estate generating the NOI. The Company’s calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance in accordance with generally accepted accounting principles (“GAAP”).

(3)

Same Park gross margin is computed by dividing NOI by rental income.

(4)

Same Park realized rent per square foot represents the annualized revenues earned per occupied square foot.

 

Financial Condition

 

The following are key financial ratios with respect to the Company’s leverage at and for the three months ended June 30, 2009:

 

Ratio of FFO to fixed charges (1)

51.2x

Ratio of FFO to fixed charges and preferred distributions (1)

3.4x

Debt and preferred equity to total market capitalization (based on

common stock price of $48.44 at June 30, 2009)

35.8%

Available under line of credit at June 30, 2009

$100.0 million

 

 

(1)

Fixed charges include interest expense of $881,000.

 


Land Disposition

 

During May, 2009, the Company sold 3.4 acres of land held for development in Portland, Oregon, for a gross sales price of $2.7 million, resulting in a net gain of $1.5 million.

 

Distributions Declared

The Board of Directors declared a quarterly dividend of $0.44 per common share on August 4, 2009. Distributions were also declared on the various series of depositary shares, each representing 1/1,000 of a share of preferred stock listed below. Distributions are payable September 30, 2009 to shareholders of record on September 15, 2009.

 

Series

Dividend Rate

Dividend Declared

Series H

7.000%

$ 0.437500

Series I

6.875%

$ 0.429688

Series K

7.950%

$ 0.496875

Series L

7.600%

$ 0.475000

Series M

7.200%

$ 0.450000

Series O

7.375%

$ 0.460938

Series P

6.700%

$ 0.418750

 

Company Information

 

PS Business Parks, Inc., a member of the S&P SmallCap 600, is a self-advised and self-managed equity real estate investment trust (“REIT”) that acquires, develops, owns and operates commercial properties, primarily flex, multi-tenant office and industrial space. The Company defines “flex” space as buildings that are configured with a combination of office and warehouse space and can be designed to fit a number of uses (including office, assembly, showroom, laboratory, light manufacturing and warehouse space). As of June 30, 2009, PSB wholly owned 19.6 million rentable square feet with approximately 3,750 customers located in eight states, concentrated in California (5.8 million sq. ft.), Florida (3.6 million sq. ft.), Virginia (3.0 million sq. ft.), Texas (2.9 million sq. ft.), Maryland (1.8 million sq. ft.), Oregon (1.3 million sq. ft.), Arizona (0.7 million sq. ft.) and Washington (0.5 million sq. ft.).

Forward-Looking Statements

When used within this press release, the words “may,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates,” “intends” and similar expressions are intended to identify “forward-looking statements.” Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results and performance of the Company to be materially different from those expressed or implied in the forward-looking statements. Such factors include the impact of competition from new and existing commercial facilities which could impact rents and occupancy levels at the Company’s facilities; the Company’s ability to evaluate, finance and integrate acquired and developed properties into the Company’s existing operations; the Company’s ability to effectively compete in the markets that it does business in; the impact of the regulatory environment as well as national, state and local laws and regulations including, without limitation, those governing REITs; the impact of general economic conditions upon rental rates and occupancy levels at the Company’s facilities; the availability of permanent capital at attractive rates, the outlook and actions of Rating Agencies and risks detailed from time to time in the Company’s SEC reports, including quarterly reports on Form 10-Q, reports on Form 8-K and annual reports on Form 10-K.

Additional information about PS Business Parks, Inc., including more financial analysis of the second quarter operating results, is available on the Internet. The Company’s website is www.psbusinessparks.com.

A conference call is scheduled for Thursday, August 6, 2009, at 10:00 a.m. (PDT) to discuss the second quarter results. The toll free number is (888) 299-3246; the conference ID is 18886527. The call will also be available via a live webcast on the Company’s website. A replay of the conference call will be available through August 13, 2009 at (800) 642-1687. A replay of the conference call will also be available on the Company’s website.

 

Additional financial data attached.

 


PS BUSINESS PARKS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

June 30,

December 31,

 

2009

2008

 

(Unaudited)

 

 

ASSETS

 

 

 

Cash and cash equivalents

$        21,998

$        55,015

 

 

 

Real estate facilities, at cost:

Land

494,849

494,849

Buildings and equipment

1,527,091

1,517,484

 

2,021,940

2,012,333

Accumulated depreciation

(679,991)

(637,948)

 

1,341,949

1,374,385

Land held for development

6,829

7,869

 

1,348,778

1,382,254

 

 

 

Rent receivable

1,849

2,055

Deferred rent receivable

21,817

21,633

Other assets

6,015

8,366

 

 

 

Total assets

$   1,400,457

$   1,469,323

 

 

 

LIABILITIES AND EQUITY

 

 

 

Accrued and other liabilities

$        48,793

$        46,428

Mortgage notes payable

53,519

59,308

Total liabilities

102,312

105,736

 

 

 

Commitments and contingencies

 

 

 

Equity:

PS Business Parks, Inc.’s shareholders’ equity:

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized,

25,042 and 28,250 shares issued and outstanding at June 30, 2009 and

December 31, 2008, respectively

626,046

706,250

Common stock, $0.01 par value, 100,000,000 shares authorized,

20,545,511 and 20,459,916 shares issued and outstanding at

June 30, 2009 and December 31, 2008, respectively

205

204

Paid-in capital

396,930

363,587

Cumulative net income

659,028

622,113

Cumulative distributions

(614,518)

(571,340)

Total PS Business Parks, Inc.’s shareholders’ equity

1,067,691

1,120,814

Noncontrolling interests:

Preferred units

73,418

94,750

Common units

157,036

148,023

Total noncontrolling interests

230,454

242,773

Total equity

1,298,145

1,363,587

 

 

 

Total liabilities and equity

$   1,400,457

$   1,469,323

 

 


PS BUSINESS PARKS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, in thousands, except per share amounts)

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

 

2009

2008

2009

2008

Revenues:

Rental income

$   67,976

$   70,446

$ 137,723

$ 140,557

Facility management fees

173

177

350

372

Total operating revenues

68,149

70,623

138,073

140,929

Expenses:

Cost of operations

21,549

21,939

44,304

44,429

Depreciation and amortization

21,412

25,120

43,803

50,567

General and administrative

1,538

2,085

3,514

4,131

Total operating expenses

44,499

49,144

91,621

99,127

Other income and expenses:

Interest and other income

68

282

247

610

Interest expense

(881)

(990)

(1,811)

(1,983)

Gain on sale of land

1,488

1,488

Total other income and expenses

675

(708)

(76)

(1,373)

 

 

 

 

 

Net income

$   24,325

$   20,771

$   46,376

$   40,429

 

 

 

 

 

Net income allocation:

Net income allocable to noncontrolling interests:

 

 

 

 

Noncontrolling interests — common units

$     3,080

$     1,639

$   14,794

$     2,987

Noncontrolling interests — preferred units

1,381

1,752

(5,333)

3,504

Total net income allocable to noncontrolling interests

4,461

3,391

9,461

6,491

Net income allocable to PS Business Parks, Inc.:

 

 

 

 

Common shareholders

8,657

4,561

41,518

8,310

Preferred shareholders

11,155

12,757

(4,871)

25,513

Restricted stock unit holders

52

62

268

115

Total net income allocable to PS Business Parks, Inc.

19,864

17,380

36,915

33,938

 

$   24,325

$   20,771

$   46,376

$   40,429

 

Net income per common share:

 

 

 

 

Basic

$      0.42

$      0.22

$      2.03

$      0.41

Diluted

$      0.42

$      0.22

$      2.01

$      0.40

 

 

 

 

 

Weighted average common shares outstanding:

Basic

20,531

20,430

20,501

20,432

Diluted

20,652

20,639

20,605

20,620

 

 


PS BUSINESS PARKS, INC.

Computation of Diluted Funds from Operations (“FFO”) and Funds Available for Distribution (“FAD”)

(Unaudited, in thousands, except per share amounts)

 

 

For the Three Months

Ended June 30,

For the Six Months

Ended June 30,

 

2009

2008

2009

2008

Computation of Diluted Funds From Operations (“FFO”) (1):

 

 

 

 

 

 

 

 

 

Net income allocable to common shareholders

$      8,657

$      4,561

$    41,518

$       8,310

Adjustments:

 

 

 

 

Gain on sale of land

(1,488)

(1,488)

Depreciation and amortization

21,412

25,120

43,803

50,567

Net income allocable to noncontrolling

interests — common units

3,080

1,639

14,794

2,987

Net income allocable to restricted stock unit holders

52

62

268

115

FFO allocable to common and dilutive shares

$   31,713

$    31,382

$    98,895

$     61,979

 

 

 

 

 

Weighted average common shares outstanding

20,531

20,430

20,501

20,432

Weighted average common OP units outstanding

7,305

7,305

7,305

7,305

Weighted average restricted stock units outstanding

133

157

139

158

Weighted average common share equivalents outstanding

121

209

104

188

Total common and dilutive shares

28,090

28,101

28,049

28,083

 

 

 

 

 

FFO per common and dilutive share

$       1.13

$        1.12

$        3.53

$        2.21

 

 

 

 

 

Computation of Funds Available for Distribution (“FAD”) (2):

 

 

 

 

 

 

 

 

 

FFO allocable to common and dilutive shares

$   31,713

$    31,382

$    98,895

$     61,979

 

 

 

 

 

Adjustments:

 

 

 

 

Recurring capital improvements

(1,352)

(3,016)

(2,137)

(4,950)

Tenant improvements

(3,692)

(5,200)

(6,974)

(9,654)

Lease commissions

(1,117)

(1,966)

(1,988)

(4,234)

Straight-line rent

161

(11)

(184)

83

Stock compensation expense

625

1,018

1,713

2,030

In-place lease adjustment

(75)

(48)

(161)

(96)

Lease incentives net of tenant improvement reimbursements

(93)

(38)

(174)

(69)

Gain on repurchase of preferred equity, net of issuance costs

(35,639)

FAD

$   26,170

$    22,121

$    53,351

$     45,089

 

 

 

 

 

Distributions to common and dilutive shares

$   12,307

$    12,269

$    24,582

$     24,518

 

 

 

 

 

Distribution payout ratio

47.0%

55.5%

46.1%

54.4%

 

(1)

Funds From Operations (“FFO”) is computed in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”).  The White Paper defines FFO as net income, computed in accordance with GAAP, before depreciation, amortization, gains or losses on asset dispositions and nonrecurring items.  FFO should be analyzed in conjunction with net income.  However, FFO should not be viewed as a substitute for net income as a measure of operating performance or liquidity as it does not reflect depreciation and amortization costs or the level of capital expenditure and leasing costs necessary to maintain the operating performance of the Company’s properties, which are significant economic costs and could materially impact the Company’s results from operations.  Other REITs may use different methods for calculating FFO and, accordingly, the Company’s FFO may not be comparable to other real estate companies.

(2)

Funds available for distribution (“FAD”) is computed by adjusting consolidated FFO for recurring capital improvements, which the Company defines as those costs incurred to maintain the assets’ value, tenant improvements, lease commissions, straight-line rent, stock compensation expense, impairment charges, amortization of lease incentives and tenant improvement reimbursements, in-place lease adjustment and the impact of EITF Topic D-42. Like FFO, the Company considers FAD to be a useful measure for investors to evaluate the operations and cash flows of a REIT. FAD does not represent net income or cash flow from operations as defined by GAAP.