================================================================================

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                          ---------------------------

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                          ---------------------------

        Date of report (Date of earliest event reported): April 30, 2004



                              CARVER BANCORP, INC.
             (Exact name of registrant as specified in its charter)


    DELAWARE                       0-21487                       13-3904147
(State or other
jurisdiction of                (Commission File                 (IRS Employer
 incorporation)                    Number)                   Identification No.)


                              75 WEST 125TH STREET
                          NEW YORK, NEW YORK 10027-4512
          (Address of principal executive offices, including zip code)



       Registrant's telephone number, including area code: (212) 876-4747



                                 NOT APPLICABLE
          (Former name or former address, if changed since last report)

================================================================================



ITEMS 1 THROUGH 6 AND 8 THROUGH 11.  NOT APPLICABLE.



ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

(c)  Exhibits


         The following exhibits are filed as part of this Report:


         99.1     Press release, dated April 30, 2004, which, among other
                  things, highlights the Company's financial results for the
                  quarter and fiscal year ended March 31, 2004.



ITEM 12. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

         On April 30, 2004, Carver Bancorp, Inc. issued a press release
reporting financial results for the fourth quarter and fiscal year ended March
31, 2004. The full text of the press release is attached as Exhibit 99.1 to this
Report.

         The information provided pursuant to this Form 8-K shall not be deemed
incorporated by reference by any general statement incorporating by reference
this Form 8-K into any filing under the Securities Act of 1933, as amended, or
the Securities Exchange Act of 1934, as amended, and shall not otherwise be
deemed filed under such Acts.





                                    SIGNATURE

                  Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.



                                      CARVER BANCORP, INC.


                                      By: /s/ Deborah C. Wright
                                          -------------------------------------
                                          Deborah C. Wright
                                          President and Chief Executive Officer


Dated:  April 30, 2004







                                  EXHIBIT INDEX

      EXHIBIT NO.                     DESCRIPTION
      -----------                     -----------
         99.1                         Press release, dated April 30, 2004,
                                      which, among other things, highlights the
                                      Company's financial results for the
                                      quarter and fiscal year ended March 31,
                                      2004.