form6k.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 FORM 6-K
 

 REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of June, 2015
 

 Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria
(Exact name of Registrant as specified in its charter)
 
Cresud Inc.
(Translation of registrant´s name into English)


 Republic of Argentina
(Jurisdiction of incorporation or organization)

Moreno 877
(C1091AAQ)
Buenos Aires, Argentina
 (Address of principal executive offices)


 Form 20-F x               Form 40-F  o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o               No x
 
 
 
 

CRESUD S.A.C.I.F y A.
(THE “COMPANY”)
REPORT ON FORM 6-K
 

Attached is an English translation of the Financial Statements for the nine-month periods ended on March 31, 2015 and on March 31, 2014 filed by the Company with the Comisión Nacional de Valores and the Bolsa de Comercio de Buenos Aires:
 
 
 
 

 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2015 and June 30, 2014 and for the nine-month periods ended March 31, 2015 and 2014


 
 

 

Legal Information


Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Fiscal year N°: 82, beginning on July 1, 2014
Legal address: Moreno 877, 23rd floor – Autonomous City of Buenos Aires, Argentina
Company activity: Real state, agricultural, commercial and financial activities
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: February 25, 2013
Expiration of Company charter: June 6, 2082
Common Stock subscribed, issued and paid up: 501,562,730 common shares.


Majority shareholder’s: Inversiones Financieras del Sur S.A.
Legal address: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
Parent company Activity: Investment
Capital stock: 187,651,850 common shares

Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,562,730
501,562,730

 



 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2015 and June 30, 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
Note
      03.31.15       06.30.14  
ASSETS
                     
Non-current assets
                     
Investment properties
    10       3,475,633       3,454,616  
Property, plant and equipment
    11       2,171,317       2,381,956  
Trading properties
    12       131,397       132,555  
Intangible assets
    13       173,188       175,007  
Biological assets
    14       402,644       444,853  
Investments in associates and joint ventures
    8, 9       2,680,109       2,375,339  
Deferred income tax assets
    26       784,827       852,642  
Income tax credit
            184,748       177,547  
Restricted assets
    17       37,986       50,897  
Trade and other receivables
    18       396,263       475,349  
Investment in financial assets
    19       390,083       275,012  
Derivative financial instruments
    20       172,642       233  
Total non-current assets
            11,000,837       10,796,006  
Current Assets
                       
Trading properties
    12       1,354       4,596  
Biological assets
    14       478,153       195,830  
Inventories
    15       288,061       439,771  
Restricted assets
    17       9,148       -  
Income tax credit
            9,753       19,694  
Assets held for sale
    41       -       1,357,866  
Trade and other receivables
    18       1,681,341       1,438,408  
Investment in financial assets
    19       381,355       497,399  
Derivative financial instruments
    20       80,153       31,131  
Cash and cash equivalents
    21       490,792       1,002,987  
Total current assets
            3,420,110       4,987,682  
TOTAL ASSETS
            14,420,947       15,783,688  
SHAREHOLDERS’ EQUITY
                       
Capital and reserves attributable to equity holders of the parent
                       
Share capital
            493,494       490,997  
Treasury stock
            8,069       10,566  
Inflation adjustment of share capital
            64,373       64,047  
Inflation adjustment of treasury stock
            1,052       1,378  
Share premium
            552,198       773,079  
Cost of treasury stock
            (32,198 )     (54,876 )
Share warrants
            106,264       106,264  
Changes in non-controlling interest
            22,360       (15,429 )
Cumulative translation adjustment
            390,725       633,607  
Equity-settled compensation
            93,748       70,028  
Legal reserve
            -       81,616  
Reserve for new developments
            -       17,065  
Special reserve
            -       633,940  
Reserve for the acquisition of securities issued by the company
            32,198       200,000  
Retained earnings
            (487,001 )     (1,066,428 )
Equity attributable to equity holders of the parent
            1,245,282       1,945,854  
Non-controlling interest
            1,968,735       2,488,932  
TOTAL SHAREHOLDERS’ EQUITY
            3,214,017       4,434,786  

 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.


       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President

 
 

 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2015 and June 30, 2014 (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
Note
      03.31.15       06.30.14  
LIABILITIES
                     
Non-current liabilities
                     
Trade and other payables                                                                                
    22       246,519       216,760  
Borrowings                                                                                
    25       5,689,625       5,315,335  
Deferred income tax liabilities                                                                                
    26       283,401       470,045  
Derivative financial instruments                                                                                
    20       271,056       320,847  
Payroll and social security liabilities                                                                                
    23       7,860       5,041  
Provisions                                                                                
    24       322,776       220,489  
Total non-current liabilities                                                                                
            6,821,237       6,548,517  
Current liabilities
                       
Trade and other payables                                                                                
    22       1,121,750       1,004,180  
Income tax liabilities                                                                                
            201,448       73,429  
Payroll and social security liabilities                                                                                
    23       176,985       202,546  
Borrowings                                                                                
    25       2,454,093       2,639,491  
Derivative financial instruments                                                                                
    20       288,095       53,419  
Provisions                                                                                
    24       143,322       20,708  
Liabilities held for sale                                                                                
    41       -       806,612  
Total current liabilities                                                                                
            4,385,693       4,800,385  
TOTAL LIABILITIES                                                                                
            11,206,930       11,348,902  
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
            14,420,947       15,783,688  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.



       
 
 
 
 
                                                         
       
Eduardo S. Elsztain
President

 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Income
for the nine and three-month periods beginning on July 1, 2014 and 2013 and January 1, 2015 and 2014 and ended March 31, 2015 and 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


         
Nine months
   
Three months
 
   
Note
   
2015
   
2014
   
2015
   
2014
 
Revenues
    28       4,071,181       3,135,854       1,130,087       997,860  
Costs
    29       (3,447,285 )     (2,643,191 )     (931,823 )     (877,981 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
            1,011,984       955,724       291,830       531,216  
Changes in the net realizable value of agricultural produce after harvest
            (18,608 )     (7,811 )     (2,657 )     1,406  
Gross profit
            1,617,272       1,440,576       487,437       652,501  
Gain from disposal of investment properties
            795,864       113,338       13       106,187  
Gain from disposal of farmlands
            1,345       -       1,345       -  
General and administrative expenses
    30       (428,722 )     (351,362 )     (153,670 )     (114,594 )
Selling expenses
    30       (324,069 )     (223,819 )     (97,418 )     (67,281 )
Other operating results
    32       75,428       (52,360 )     23,251       (35,698 )
Profit from operations
            1,737,118       926,373       260,958       541,115  
Share of (loss) / profit of associates and joint ventures
    8, 9       (842,981 )     115,183       (169,066 )     67,414  
Profit from operations before financing and taxation
            894,137       1,041,556       91,892       608,529  
Finance income
    33       169,258       279,405       70,805       161,764  
Finance cost
    33       (1,245,276 )     (2,578,166 )     (431,882 )     (1,414,181 )
Other financial results
    33       (38,727 )     371,719       (57,433 )     283,275  
Financial results, net
    33       (1,114,745 )     (1,927,042 )     (418,510 )     (969,142 )
Loss before income tax
            (220,608 )     (885,486 )     (326,618 )     (360,613 )
Income tax expense
    26       (232,304 )     357,973       37,332       187,869  
Loss for the period                                                      
            (452,912 )     (527,513 )     (289,286 )     (172,744 )
                                         
Attributable to:
                                       
Equity holders of the parent
            (487,511 )     (494,238 )     (271,628 )     (162,208 )
Non-controlling interest
            34,599       (33,275 )     (17,658 )     (10,536 )
                                         
Loss per share attributable to equity holders of the parent during the period:
                                       
Basic
            (0.99 )     (0.68 )     (0.55 )     (0.01 )
Diluted
         
(i) (0.99)
   
(i) (0.68)
   
(i) (0.55)
   
(i) (0.01)
 

(i)  
Due to the loss for the period, there is no diluted effect on this result.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.

       
 
 
 
 
                                                        
       
Eduardo S. Elsztain
President

 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
for the nine and three-month periods beginning on July 1, 2014 and 2013 and January 1, 2015 and 2014 and ended March 31, 2015 and 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

   
Nine months
   
Three months
 
   
2015
   
2014
   
2015
   
2014
 
Loss for the period
    (452,912 )     (527,513 )     (289,286 )     (172,744 )
Other comprehensive income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment
    (616,079 )     912,423       (19,277 )     575,477  
Currency translation adjustment from associates and joint ventures
    62,763       432       (161,625 )     7,786  
Other comprehensive (loss) / income for the period (i)
    (553,316 )     912,855       (180,902 )     583,263  
Total comprehensive (loss) / income for the period
    (1,006,228 )     385,342       (470,188 )     410,519  
                                 
Attributable to:
                               
Equity holders of the parent
    (730,393 )     (49,923 )     (330,385 )     113,033  
Non-controlling interest
    (275,835 )     435,265       (139,803 )     297,486  

(i)  
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.


       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President

 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2015 and 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


 
Share Capital
Treasury Stock
Inflation adjustment
of Share Capital
Inflation adjustment
of Treasury Stock
Share
premium
Cost of
Treasury
Stock
Share
warrants
Subtotal
Changes in
non-controlling interests
Cumulative translation adjustment
Equity-settled
compensation
Legal
 reserve
Reserve for new developments
Special
reserve
Reserve for the acquisition of securities issued by the company
Retained earnings
Subtotal
Non-controlling interest
Total
shareholders’
equity
Balances as of June 30, 2014
490,997
10,566
64,047
1,378
773,079
(54,876)
106,264
1,391,455
     (15,429)
633,607
       70,028
81,616
17,065
633,940
     200,000
  (1,066,428)
1,945,854
2,488,932
4,434,786
Loss for the period
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
       (487,511)
(487,511)
34,599
(452,912)
Other comprehensive income for the period
-
-
-
-
-
-
-
-
-
     (242,882)
-
-
-
-
-
-
(242,882)
(310,434)
(553,316)
Total comprehensive loss for the period
-
-
-
-
-
-
-
-
-
   (242,882)
-
-
-
-
-
     (487,511)
(730,393)
(275,835)
(1,006,228)
Appropriation of retained earnings resolved by Shareholders’ Meeting held on November 14, 2014:
                                     
- Share Distribution
5,565
(5,565)
726
(726)
-
54,876
-
54,876
-
-
-
-
-
-
      (54,876)
-
-
-
-
 Loss absorption:
                                     
- Share Premium                               
-
-
-
-
(220,881)
-
-
       (220,881)
-
-
-
-
-
-
-
220,881
-
-
-
- Legal Reserve                               
-
-
-
-
-
-
-
-
-
-
-
    (81,616)
-
-
-
81,616
-
-
-
- Special Reserve
-
-
-
-
-
-
-
-
-
-
-
-
-
(633,940)
-
633,940
-
-
-
- Reserve for the repurchase of equity interest
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(112,926)
112,926
-
-
-
- Reserve for new developments
-
-
-
-
-
-
-
-
-
-
-
-
          (17,065)
-
-
17,065
-
-
-
Cash dividends
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(23,083)
(23,083)
Equity-settled compensation
-
-
-
-
-
-
-
-
-
-
23,720
-
-
-
   
23,720
6,510
30,230
Acquisition of Treasury stock
(3,068)
3,068
(400)
400
-
(32,198)
-
         (32,198)
-
-
-
-
-
-
-
-
(32,198)
-
(32,198)
Changes in non-controlling interest
-
-
-
-
-
 
-
-
37,789
-
-
-
-
-
   
37,789
(252)
37,537
Reimbursement of expired dividends
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 
510
510
301
811
Capital reduction
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(228,101)
(228,101)
Capital contribution
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
263
263
Balances as of March 31, 2015
493,494
8,069
64,373
1,052
552,198
(32,198)
106,264
1,193,252
22,360
390,725
93,748
-
-
-
32,198
     (487,001)
1,245,282
1,968,735
3,214,017

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.


       
 
 
 
 
                                                         
       
Eduardo S. Elsztain
President

 
 

 


Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2015 and 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Share Capital
Treasury Stock
Inflation adjustment
of Share Capital
Inflation adjustment
of Treasury Stock
Share
premium
Share
warrants
Subtotal
Changes in
non-controlling interests
Cumulative translation adjustment
Equity-
settled
compensation
Legal
 reserve
Reserve for new developments
Special
reserve (1)
Retained earnings
Subtotal
Non-controlling interest
Total shareholders’ equity
Balances as of June 30, 2013
496,562
5,001
64,773
652
773,079
106,264
1,446,331
(21,996)
2,284
8,345
46,835
337,065
695,628
        (26,522)
2,487,970
2,231,096
4,719,066
Loss for the period
-
-
-
-
-
-
-
-
-
-
-
-
-
       (494,238)
       (494,238)
       (33,275)
          (527,513)
Other comprehensive income for the period
-
-
-
-
-
-
-
-
444,315
-
-
-
-
-
444,315
468,540
912,855
Total comprehensive income / (loss) for the period
-
-
-
-
-
-
-
-
444,315
-
-
-
-
     (494,238)
       (49,923)
435,265
385,342
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 31, 2013:
                                 
- Legal reserve
-
-
-
-
-
-
-
-
-
-
34,781
-
(34,781)
-
-
-
-
- Other reserves
-
-
-
-
-
-
-
-
-
-
-
-
(26,907)
26,907
-
-
-
- Cash dividends
-
-
-
-
-
-
-
-
-
-
-
(120,000)
-
-
       (120,000)
     (103,563)
          (223,563)
Equity-settled compensation
-
-
-
-
-
-
-
-
-
12,107
-
-
-
-
12,107
5,438
17,545
Changes in interest in subsidiaries
-
-
-
-
-
-
-
  11,192
-
-
-
-
-
-
11,192
       (48,678)
            (37,486)
Cancellation of BrasilAgro warrants
-
-
-
-
-
-
-
-
-
             (1,059)
-
-
-
-
           (1,059)
-
              (1,059)
Capital reduction
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
         (3,917)
              (3,917)
Capital contribution of non-controlling interest
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
587
587
Reimbursement of expired dividends
-
-
-
-
-
-
-
-
-
-
-
-
-
494
494
289
783
Balances as of March 31, 2014
496,562
5,001
64,773
652
773,079
106,264
1,446,331
(10,804)
446,599
19,393
81,616
217,065
633,940
     (493,359)
2,340,781
2,516,517
4,857,298

(1) Related to CNV General Resolution No. 609/12. See Note 27.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.

       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President

 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the nine-month periods ended March 31, 2015 and 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
Note
      03.31.15       03.31.14  
Operating activities:
                     
Cash generated from operations                                                                               
    21       801,663       626,192  
Income tax paid                                                                               
            (288,317 )     (230,400 )
Net cash generated from operating activities
            513,346       395,792  
Investing activities:
                       
Acquisition of associates and joint ventures                                                                               
            (1,062,313 )     (13,045 )
Capital contributions to associates and joint ventures
            (126,354 )     (40,109 )
Suppliers advances                                                                               
            (14,858 )     (28,999 )
Acquisition of investment properties                                                                               
            (206,279 )     (180,233 )
Proceeds from sale of associates and joint ventures
            55,830       15,536  
Proceeds from sale of investment properties                                                                               
            2,050,020       254,729  
Acquisition of property, plant and equipment                                                                               
            (183,503 )     (83,231 )
Proceeds from sale of property, plant and equipment
            1,380       691  
Payments of purchase of farms                                                                               
            -       (5,730 )
Proceeds from sale of farmlands                                                                               
            62,563       54,794  
Acquisition of intangible assets                                                                               
            (6,436 )     (13,364 )
Acquisition of Investment in financial assets                                                                               
            (3,018,410 )     (3,662,905 )
Proceeds from disposals of Investment in financial assets
            3,046,785       3,026,333  
Loans granted to associates and joint ventures
            40       -  
Loans repayments received from associates and joint ventures
            9,116       1,335  
Interest received from financial assets                                                                               
            90,580       5,588  
Dividends received                                                                               
            25,324       19,322  
Net cash generated from / (used in) investing activities
            723,485       (649,288 )
Financing activities:
                       
Repurchase of non-convertible notes                                                                               
            (85,510 )     (24,014 )
Purchase of treasury stock                                                                               
            (32,198 )     (37,942 )
Proceeds from issuance of non-convertible notes
            693,542       1,051,823  
Payment of non-convertible notes                                                                               
            (893,339 )     (635,759 )
Borrowings                                                                               
            1,092,385       379,822  
Payment of trust debt titles                                                                               
            (9,733 )     -  
Payment of seller financing of shares                                                                               
            (105,861 )     (1,640 )
Repayments of borrowings                                                                               
            (1,238,555 )     (511,805 )
Payments of borrowings from associates and joint ventures
            -       (186 )
Proceeds from borrowings from associates and joint ventures
            -       17,138  
Borrowings from associates and joint ventures
            22,009       -  
Cancellation of Brasilagro warrants                                                                               
            -       (1,059 )
Payment of seller financing                                                                               
            (2,196 )     (1,308 )
Acquisition of non-controlling interest in subsidiaries
            (56,296 )     (20 )
Dividend paid                                                                               
            (19,720 )     (236,057 )
Payments of derivative financial instruments                                                                               
            (231,526 )     (903 )
Proceeds from derivative financial instruments
            131       45,696  
Capital reduction                                                                               
            -       (4,017 )
Sale of equity in subsidiaries to non-controlling interest
            128,173       379  
Capital distribution to non-controlling interest in subsidiaries
            (228,101 )     -  
Capital contributions of non-controlling interest
            263       587  
Interest paid                                                                               
            (644,351 )     (467,334 )
Net cash used in financing activities                                                                               
            (1,610,883 )     (426,599 )
Net decrease in cash and cash equivalents
            (374,052 )     (680,095 )
Cash and cash equivalents at beginning of period
    21       1,002,987       1,047,586  
Foreign exchange (loss) gain on cash and cash equivalents
            (138,143 )     131,170  
Cash and cash equivalents at end of period
            490,792       498,661  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.


       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President

 
 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


1.  
General information

1.1  
The Group’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

In 2002, Cresud acquired a 19.85% interest in IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA”), a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s principal subsidiary.

Cresud and its subsidiaries are collectively referred to hereinafter as the Group. See Note 2.3 to the Consolidated Financial Statements as of June 30, 2014 and 2013 for a description of the Group’s companies.

As of March 31, 2015, the Group operates in two major lines of business: (i) Agricultural business, (ii) Urban Properties and Investments business. See Note 6 to the Unaudited Condensed Interim Consolidated Financial Statements as of June 30, 2014 and 2013 for a description of the Group’s segments.

The Group’s Agricultural business operations are comprised of crop production, cattle feeding, raising and fattening, milk production, sugarcane production and brokerage activities. The Group currently has agricultural operations and investments in Argentina, Brazil, Uruguay, Paraguay and Bolivia.

The Urban Properties and Investments business operations are conducted primarily through IRSA and IRSA’s principal subsidiary, IRSA Propiedades Comerciales S.A. (formerly Alto Palermo S.A. (“APSA”) which changed its legal name to “IRSA Propiedades Comerciales”). Through IRSA Propiedades Comerciales and IRSA, the Group owns, manages and develops shopping centers across Argentina, a portfolio of office and other rental properties in the Autonomous City of Buenos Aires, capital of Argentina, and since 2009 it entered into the US real estate market, mainly through the acquisition of non-controlling interests in office buildings and hotels. Through IRSA or IRSA Propiedades Comerciales, the Group also develops residential properties for sale. The Group, through IRSA, is also involved in the operation of branded hotels. The Group uses the term “real estate” indistinctively in these Condensed Interim Consolidated Financial Statements to denote investment, development and/or trading properties activities.


 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



1.  
General information (Continued)

During fiscal year 2014, the Group made an investment in the Israeli market, through Dolphin Fund Ltd. (“DFL”) and Dolphin Netherlands B.V. (“DN B.V.”, and together with DFL “Dolphin”), in IDB Development Corporation (IDBD) an Israeli company, with an initial interest of 26.65%. As of March 31, 2015 the indirect equity interest in IDBD amounts to 49.0%. IDBD is one of the Israeli biggest and most diversified investment groups, which is involved, through its subsidiaries, in several markets and industry, including real estate, retail, agribusiness, insurance, telecommunications, etc.; controlling companies as: Clal Insurance (Insurance Company), Cellcom (Mobile phone services), Adama (Agrochemicals), Super-Sol (supermarket), PBC (Real Estate), among others. IDBD went public in Tel Aviv Exchange in May, 2014.

The activities of the Group’s segment “Financial operations and others” is carried out mainly through Banco Hipotecario S.A. (“BHSA”), where it has a 29.99% interest (without considering treasury shares). BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small, medium-sized and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange. Additionally, the Group has a 43.08% interest in Tarshop S.A (“Tarshop”) whose main business comprises credit cards activities and the provision of loans.

Cresud’s and IRSA Propiedades Comerciales’s shares are listed and traded on both the Buenos Aires Stock Exchange (“BCBA”) and the National Association of Securities Dealers Automated Quotation (“NASDAQ”). IRSA´s shares are listed and traded on both the BCBA and the New York Stock Exchange (“NYSE”).

Cresud is the ultimate parent company and is a corporation incorporated and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These consolidated financial statements have been approved for issue by the Board of Directors on May 12, 2015.

2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements

2.1
Basis of preparation

The present Unaudited Condensed Interim Consolidated Financial Statements for the nine-month periods ended March 31, 2015 and 2014 (the “Unaudited Condensed Interim Consolidated Financial Statements”) have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

 
10 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements (Continued)

These Unaudited Condensed Interim Consolidated Financial Statements should be read together with the Annual Consolidated Financial Statements of the Company as of June 30, 2014. These Unaudited Condensed Interim Consolidated Financial Statements are expressed in thousands of Argentine Pesos.

The Condensed Interim Consolidated Financial Statements corresponding to the nine-month periods ended as of March 31, 2015 and 2014 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the nine-month periods ended March 31, 2015 and 2014 do not necessarily reflect proportionally the Company’s results for the complete fiscal years.

2.2  
Accounting Policies

The accounting policies applied in the preparation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the information under IFRS as of June 30, 2014, except for those mentioned below which were applied in these financial statements. Most significant accounting policies are described in note 2 included in the Consolidated Financial Statements as of June 30, 2014 and 2013.

2.3  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Consolidated Financial Statements.

In the preparation of these Unaudited Condensed Interim Consolidated Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the Annual Consolidated Financial Statements as of June 30, 2014, save for changes in accrued income tax, provision for legal claims and allowance for doubtful accounts.

Total or partial disposal of foreign operation

The disposal of a Group’s interest in any foreign operation amounts to any reduction of such ownership interest in the operation. The Group may fully or partially dispose its interest in foreign operation through sale, liquidation or return of contributed capital.

 
11 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements (Continued)

In the case of total or partial disposals of foreign operations and once such disposal becomes effective, the Group proportionally reclassifies the disposal made, the accumulated exchange differences related to the foreign operations recognized under Other comprehensive income and accumulated under a separate item in shareholders’ equity.

Onerous contract

An onerous contract is defined under IAS 37 (Provisions, Contingent Liabilities and Contingent Assets) as a contract in which the unavoidable costs of meeting the obligations under the contract exceed the economic benefits expected to be received under it. Current obligations under an onerous contract are recognized and valued in the Group financial statements as a provision.

Acquisition of assets carried out between entities under common control

The Group has elected to recognize acquisition of assets or group of assets carried out between entities under common control who also qualify as “Business Combination” according to IFRS 3, using acquisition method.

2.4  
Comparative information

Amounts as of March 31, 2014 and June 30, 2014, which are disclosed for comparative purposes have been taken from the Consolidated Financial Statements as of such dates. The financial statements originally issued have been subject to certain reclassifications required in order to present these figures comparatively with this period.

During the nine-month period ended March 31, 2015, the Real Brasileño (RS) has depreciated against the Argentine Peso and other currencies by around 25.5%, which affects the comparability of the figures reported in the current financial statements given its negative impact on the financial position and results of operations of the Group, due mainly to the foreign exchange rate exposure to net assets and liabilities denominated in foreign currency and investments in joint ventures with a functional currency different from the Real.

 
12 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



3.  
Seasonal effects on operations

The operations of the Group’s agricultural business are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February. In Bolivia, weather conditions make it possible to have two soybeans, corn and barley seasons and, therefore, these crops are harvested in April and October, whereas wheat and sunflower are harvested in August and September, respectively. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. In case of sugar cane, harvest and sale take place between May and November of each year. As a result, there may be material fluctuations in the agricultural business results across quarters.

The operations of the Group’s shopping centers are also subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and year-end celebrations (December) when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also impact the business. As a consequence, a higher level of revenues is generally expected in the second half of the year rather than the first in shopping center operations.

4.  
Acquisitions and disposals

For the nine-month period ended as of March 31, 2015

Sale of Cresca farmland

On April 3, 2014, Cresca S.A. signed a bill of sale whereby it sells an area of 24,624 hectares located in Chaco Paraguayo. The total price is US$ 14.7 million, which amount shall be collectable as follows US$ 1.8 million were collected upon execution of the bill of sale, US$ 4.3 million upon execution of the conveyance deed; US$ 3.7 million interest-free in July, 2015; US$ 4.9 million interest-free in July, 2016. Possession was delivered upon execution of the conveyance deed of title and constitution of a mortgage to secure payment of the balance, on July 14, 2014.

Lease purchase agreement of a farmland

On October 30, 2014, Brasilagro entered into 4 lease-purchase agreements with Agri Brasil Holding S.A. and Nassau Foods Holdings BV. Under the terms of the agreement, the counterpart may choose to buy all of the Campo Jatobá farmland with a total area of 31,606 hectares.

 
13 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Sale of investment properties

On July 7, 2014, IRSA signed the transfer deed for the sale of the 19th and 20th floors of the Building Maipú 1300. The total price of the transaction was Ps. 24.7. Such transaction generated a profit before tax of approximately Ps. 21.0 million.

On September 29, 2014, the Group finalized the sale of the Madison 183 Building through the subsidiary Rigby 183 LLC (“Rigby 183”), in the city of New York, United States, in the sum of US$ 185 million, thus discharging the mortgage levied on the asset in the amount of US$ 75 million. Such transaction generated a gain before tax of approximately Ps. 296.5 million.

On October 8, 2014, the Group through IRSA signed the transfer deed for the sale of the 22th and 23th floors of the Building Bouchard 551. The total price of the transaction was Ps. 168.7 million. Such transaction generated a gain before tax of approximately Ps. 151.4 million.

On October 22, 2014, the Group through IRSA signed the transfer deed for the sale of the 10th floor and two parking units of the Building Maipú 1300 and one parking unit of the building Libertador 498. The total price of the transaction was Ps. 12.0 million. Such transaction generated a gain before tax of approximately Ps. 10.4 million.

On October 28, 2014, the Group through IRSA signed the transfer deed for the sale of 9th, 10th and 11th floors of the building Bouchard 551. The total price of the transaction was Ps. 279.4 million. Such transaction generated a gain before tax of approximately Ps. 238.9 million.

On November 7, 2014, the Group through IRSA signed the transfer deed for the sale of the 21th floor of the Building Bouchard 551. The total price of the transaction was Ps. 75.6 million. Such transaction generated a gain before tax of approximately Ps. 66.7 million.

On December 10, 2014, the Group through IRSA signed the transfer deed for the sale of the 9th floor of the Building Maipú 1300. The total price of the transaction was Ps. 12.5 million. Such transaction generated a gain before tax of approximately Ps. 11.0 million.

All sales of the period led to a combined profit for the Group of Ps. 795.9 million approximately, disclosed within the line “Gain from disposal of investment properties” in the statement of income.

 
14 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Decreased shareholding in Avenida Inc.

On July 18, 2014, the Group, through Torodur S.A., exercised the warrant that remained associated to this investment and consequently had increased its interest in Avenida Inc. to 6,172,840 shares or 35.46%. Nevertheless, simultaneously, a new investor acquired 35.12% of interest in the Company, diluting the Group’s holding to 23.01%.

On September 2, 2014, Torodur S.A. sold 1,430,000 shares representing 5% of the Avenida Inc.’s capital stock in the amount of Ps. 19.1 million (US$ 2.3 million), thus reducing the ownership percentage to 17.68% of its share capital. Such transaction generated a gain of Ps. 8.8 million which are shown in the line "Other operating results, net" in the statement of income.

As a result of the sale of the interest, the Group has forborne to recognize the equity interest in Avenida Inc. as investment in associates and began to consider it as a financial asset at fair value in the financial statements at March 31, 2015.

Acquisition of additional interest in BHSA

During the period ended March 31, 2015, the Group acquired 3,289,029 additional shares of BHSA in a total amount of Ps. 14.2 million, thus increasing its interest in such company from 29.77% to 29.99%, without consideration of Treasury shares.

Investment in IDBD

On July 1st, 2014 Dolphin exercised all the rights granted and acquired on June 30, 2014, to purchase additional shares of IDBD. As a result of exercising the mentioned rights, Dolphin received 23.1 million shares and 16 million warrants of Series 1, 2 and 3. ETH had the same amount of rights and, as a result, acquired the same amount of shares and warrants as Dolphin.

Between July 9 and July 14, 2014, Dolphin acquired 0.42 million shares and 0.34 million warrants (series 2) through open market operations in the amount of NIS 1.77 million (equal to approximately US$ 0.52 million at such date). Fifty percent of such shares and warrants Series 2 were sold to ETH in accordance with the terms and conditions of the agreement opportunely entered into between the parties.

On November 2, 2014, Dolphin exercised 15,998,787 warrants Series 1 and ETH its corresponding proportion.

 
15 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

On January 19, 2015, Dolphin acquired in the open market 94,000 shares of IDBD for a total amount of NIS 0.13 million (equal to US$ 0.03 million on the purchase date) and later sold 50% to ETH in accordance with the terms and conditions of the agreement opportunely executed between the parties. Additionally, Dolphin acquired 42,564 shares of Discount Investment Corporation Ltd, ("DIC") a subsidiary of IDBD, for a consideration of NIS 0.24 million (equal to US$ 0.06 million on the purchase date), 50% of which were offered to ETH under the terms and conditions of the agreement entered into between the parties. This time, ETH decided not to acquire the 50% of such shares.

Besides, on January 19, 2015, IDBD issued a prospectus for a rights offering (the “Rights Offering”) for approximately NIS 800 million (the “Maximum Immediate Payment”) pursuant to the irrevocable tender offer of Dolphin, granting on January 26, 2015 on 1 Right (a “New Right”) for each 25 shares of IDBD held. Each New Right would allow to subscribe on February 10, 2015 an amount of 45 common shares of IDBD at a price of NIS 68.04 (NIS 1.512 per share) and 20 Warrants Series 4, 19 Warrants Series 5 and 17 Warrants Series 6 issued by IDBD, with no charge. Each warrant issued by IDBD would allow to the acquisition of one common share of IDBD. Series 4 falls due on February 10, 2016 and will be exercisable at NIS 1.663 per warrant. Series 5 falls due on February 12, 2017 and will be exercisable at NIS 1.814 per warrant. Series 6 falls due on February 12, 2018 and will be exercisable at NIS 1.966 per warrant.

Furthermore, Dolphin agreed to (i) exercise Series 4 of Warrants for a total amount of NIS 150 million (equal to US$ 37.6 million as of March 31, 2015) provided it is so requested by the Board of IDBD within 6 to 12 months of the Rights Offering date, and (ii) exercise the remaining Warrants of Series 4, and Series 5 and 6 received as part of the Rights Offering, if two conditions are simultaneously met, to wit: (a) that IDBD and its lenders reach an agreement to amend some covenants, and (b) that the Commissioner of Capital Markets, Insurance and Savings of Israel approves control over Clal Insurance Company Ltd. (“Clal”).

As a result of the Rights Offering described above, on January 26, 2015, Dolphin received 3.7 million New Rights. ETH received the same amount of New Rights in accordance with its equity participation. The Rights Offering prospectus also provided that on February 5, 2015, rights received could be traded in the open market only the mentioned date.

As a result of the issuance of New Rights, the prices corresponding to committed Tender Offers mentioned in Note 9 have been adjusted accordingly to NIS 7.798 and NIS 8.188 per share for the 2015 and 2016 commitments, respectively (from NIS 8.344 and 8.761 per share, respectively), and the number of shares pledged by Dolphin were adjusted accordingly.

 
16 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Additionally, on February 5, 2015, Dolphin acquired 2.05 million New Rights for a total amount of NIS 0.94 million (equal to US$ 0.24 million on the purchase date), 50% of which were offered to ETH pursuant to the terms and conditions of the agreement opportunely entered into between the parties. This time, ETH decided not to acquire the 50% of such shares.

On February 10, 2015 Dolphin executed all New Rights received and acquired in the market. Following the execution of those New Rights, Dolphin received 258,970,184 shares, 115,097,859 warrants Series 4, 109,342,966 warrants Series 5 and 97,833,180 warrants Series 6. ETH did not execute any of the New Rights it held. On that same date, Dolphin sold 71.39 million IDBD shares to IFISA, an entity indirectly controlled by Eduardo Elsztain, at the closing price of NIS 1.39 per share, making a total of NIS 99.23 million, or US$ 25.65 million at the exchange rate prevailing on the transaction date.

Additionally, between February 9 and February 16, 2015, Dolphin acquired in the market 0.36 million shares of DIC for a total amount of NIS 2.88 million, equal to US$ 0.74 million at the exchange rate prevailing on each transaction date, 50% of which was offered to ETH under the terms of the agreement entered into between the parties. At that time, ETH decided not to acquire 50% of the said shares.

As a result of transactions described above, on March 31, 2015, Dolphin had a total of 280,247,664 shares, 16,170,392 warrants Series 2, 15,988,787 warrants Series 3, 115,097,859 warrants Series 4, 109,342,966 warrants Series 5 and 97,833,180 warrants Series 6, which makes up an equity interest of 49.0% held by IDBD. Additionally, on March 31, 2015, Dolphin held 406,978 DIC shares, which represents a direct holding of 0.48%.

During February and March 2015, Dolphin and ETH exchanged communications mainly in relation to claims raised by ETH in relation to the Rights Offering and ETH’s claim to acquire its pro rata shares in IDBD owned by Dolphin, subscribed during the Rights Offering and all of the shares subsequently acquired by IFISA raising in this last case its right of first refusal. On these premises, and in accordance with the provisions agreed between Dolphin and ETH in relation to the resolution of controversies, an arbitrage proceeding has been commenced in English in Tel Aviv under Israeli Law. On the balance sheet date, an arbitrator has been appointed and the time limit applicable for Dolphin to be notified of the arbitrage claim has already started to run.

As of March 31, 2015 IDBD’s Board of Directors consists of nine members, three of whom were designated by Dolphin, Eduardo Sergio Elsztain, Alejandro Gustavo Elsztain and Saúl Zang.

 
17 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Disposal of financial assets

During August 2014, IRSA has sold through its subsidiary REIG IV the balance of 1 million shares in Hersha Hospitality Trust, at an average price of US$ 6.74 per share.

Transactions with non-controlling interests

IRSA

During the nine-month period ended March 31, 2015, the Group sold a 1.50% interest in IRSA for a total amount of Ps. 128.1 million. This resulted in an increase in non-controlling interests of Ps. 29.0 million and a decrease in equity attributable to owners of the parent of Ps. 64.7 million, net of tax effect. The effect of changes in the ownership interest of IRSA on the equity attributable to owners of the Group is summarized as follows:

   
Ps. (million)
 
Carrying amount of the non-controlling interests sold by the Group
    (29.0 )
Consideration collected
    128.1  
Tax effect
    (34.4 )
Reserve recorded in within parent’s equity
    64.7  

During the nine-month period ended March 31, 2015, the Group acquired a 0.65% interest in IRSA for a total consideration of Ps. 50.7 million. This resulted in a decrease in non-controlling interests of Ps. 12.7 million and an increase in equity attributable to owners of the parent of Ps. 38.0 million, net of tax effect. The effect of changes in the ownership interest of IRSA on the equity attributable to owners of the Group is summarized as follows:

   
Ps. (million)
 
Carrying amount of group’s interest acquired of
    12.7  
Consideration paid for non-controlling interests
    (50.7 )
Reserve recorded in within parent’s equity
    (38.0 )

As a result of the transactions mentioned above, as of March 31, 2015, the equity interest in IRSA amounts to 65.16%.

 
18 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

IRSA Propiedades Comerciales

During the nine-month period ended March 31, 2015, the Group, through IRSA, acquired an additional 0.10% interest in IRSA Propiedades Comerciales for a total amount of Ps. 5.6 million. This resulted in a decrease in non-controlling interests of Ps. 0.9 million and a decrease in equity attributable to the owners of the parent of Ps. 4.7 million. As of March 31, 2015, IRSA's equity interest in IRSA Propiedades Comerciales amounts to 95.80%. The effect of changes in the ownership interest of IRSA Propiedades Comerciales on the equity attributable to owners of the Group is summarized as follows:

   
Ps. (million)
 
Carrying amount of group’s interest acquired of                                                                                                        
    0.9  
Consideration paid for non-controlling interests                                                                                                        
    (5.6 )
Reserve recorded in within parent’s equity                                                                                                        
 
(i) (4.7)
 

(i)  
The reserve includes Ps. 1.6 million for non-controlling interest

Dolphin

On October 30, 2014, the Group – through its subsidiaries — subscribed an additional sum of US$ 21 million in Dolphin. Such amount was allocated to increase Dolphin’s investment in IDBD.

Furthermore, during February 2015, the Group through its subsidiaries, contributed an amount of US$ 105 million in Dolphin. Such amount was also allocated to increase Dolphin’s investment in IDBD.

As a result, Group’s economic interest in Dolphin amounts to approximately 99.9%. Consequently, the Company recognized a decrease in non-controlling interest for an amount of Ps. 21.2 million (the reserve includes Ps. 6.9 million to the non-controlling interest) and an increase in equity attributable to holders of the parent.

Disposal of Associates

On February 5, 2014, the Group, through Ritelco, sold its interest in Bitania 26 S.A., representing 49% of its capital stock, for an amount of US$ 4.2 million. Such transaction generated a net gain of approximately Ps. 13.3 million which are shown in the line "Other operating results, net" in the statement of income.

 
19 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



4.  
Acquisitions and disposals (Continued)

Capital reduction of Rigby 183 LLC

On October 17, 2014, Rigby 183 LLC reduced its capital stock by distributing among existing shareholders, proportionally to their shareholdings, the gain made on the sale of the Madison building. The total amount distributed is US$ 103.8 million, of which the Group received US$ 77.4 million (US$ 26.5 million through IRSA International and US$ 50.9 million through IMadison LLC) and US$ 26.4 were distributed to other shareholders. As a result of such reduction, the Group has decided to reverse the corresponding accumulated conversion difference on a pro rata basis, which amounted to Ps. 188.3 million. This reversal has been recognized in the line "Other operating results, net" in the statement of income.

Conil Barter

On November 5, 2014, the Group executed a conveyance deed evidencing a barter to convey title on four plots of land located in Avellaneda district. The agreement provides for the development by the acquirer of two building construction undertakings. In consideration for such work, the compensation agreed included the amount of US$ 0.01 million and delivery, within 24 months as from such agreement execution, of two functional units for commercial purposes and one functional unit for office purposes (the non-monetary compensation was valued at US$ 0.7 million).

5.  
Financial risk management

5.1.           Financial risk

The group´s diverse activities are exposed to a variety of financial risk: market risk (including foreign currency risk, interest rate risk and price risk) credit risk, liquidity risk and capital risk.

The Unaudited Condensed Interim Consolidated Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the annual consolidated financial statements as of June 30, 2014. There have been no changes in the risk management or risk management policies applied by the Group since the fiscal year-end.

 
20 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


5.  
Financial risk management (Continued)

5.2. Fair value estimates

Since June 30, 2014, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost). Neither have been transfers between the several tiers used in estimating the fair value of the Group’s financial instruments.

6.  
Segment information

The Group’s Executive Board periodically reviews the results and certain asset categories corresponding to these segments. The valuation criteria used in preparing this information are consistent with IFRS standards used for the preparation of the consolidated financial statements, except for the investments in joint ventures: Cresca S.A., Nuevo Puerto Santa Fe S.A. (“NPSF”) and Quality Invest S.A., which are reported to the Group’s Executive Board, applying proportional consolidation method. Under this method the income/loss generated and assets, are reported in the income statement line-by-line rather than in a single item as required by IFRS. Management believes that the proportional consolidation method provides more useful information to understand the business return. Moreover, operating results of Entertainment Holding S.A. (“EHSA”) joint venture is accounted for under the equity method. Management believes that, in this case, this method provides more adequate information for this type of investment, given its low materiality and considering it is a company without direct trade operations, where the main asset consists of an indirect interest of 25% of la Rural S.A..

The following asset categories are reviewed by the Group's Executive Board: investment properties, property, plant and equipment, trading properties, goodwill, rights to receive future units through barter agreements, assets held for sale, biological assets, inventories, investments in associates and investment in EHSA joint venture. The aggregate of these assets, classified by business segment, are disclosed as “segment assets”. The measurement principles for the segment assets are based on the IFRS principles adopted in the preparation of the consolidated financial statements, except for the Group’s share of assets of the joint ventures: Cresca S.A., Nuevo Puerto Santa Fe S.A. and Quality Invest S.A., which are all reported to the Executive Board under the proportionate consolidation method. Under this method, each of the segment assets reported includes the proportionate share of the Group in the same operating assets of these joint ventures. As an example, the investment properties amount reported to the Executive Board includes (i) the investment property balance as per the statement of financial position plus (ii) the Group’s share of the investment properties of these joint ventures. Under IFRS 11, the investment properties of these joint ventures are included together with all other of the joint ventures’ net assets in the single line item titled “Investments in associates and joint ventures” in the statement of financial position. Assets are allocated to each segment based on the operations and/or their physical location. Assets and services exchanged between segments are calculated on the basis of market prices. Intercompany transactions between segments, if any, are eliminated.

 
21 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)
 
        Below is a summarized analysis of the lines of business of the Group for the nine-month period ended March 31, 2015:

   
Agricultural business
(I)
   
Urban properties and investments business
(II)
   
Total
 
Revenues                                                                                                  
    1,642,560       2,539,884       4,182,444  
Costs                                                                                                  
    (2,426,725 )     (1,132,855 )     (3,559,580 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    1,026,913       -       1,026,913  
Changes in the net realizable value of agricultural produce after harvest
    (18,608 )     -       (18,608 )
Gross profit                                                                                                  
    224,140       1,407,029       1,631,169  
Gain from disposal of investment properties                                                                                                  
    -       795,864       795,864  
Gain from disposal of farmlands                                                                                                  
    17,046       -       17,046  
General and administrative expenses                                                                                                  
    (170,699 )     (264,206 )     (434,905 )
Selling expenses                                                                                                  
    (190,620 )     (137,615 )     (328,235 )
Other operating results, net                                                                                                  
    12,161       63,537       75,698  
(Loss) / Profit from operations 
    (107,972 )     1,864,609       1,756,637  
Share of profit / (loss) of associates and joint ventures                                                                                                  
    273       (852,768 )     (852,495 )
Segment (Loss) / Profit 
    (107,699 )     1,011,841       904,142  
                         
Investment properties                                                                                                  
    383,210       3,526,948       3,910,158  
Property, plant and equipment                                                                                                  
    1,933,961       239,827       2,173,788  
Trading properties                                                                                                  
    -       135,891       135,891  
Goodwill                                                                                                  
    7,918       24,441       32,359  
Rights to receive future units under barter agreements                                                                                                  
    -       90,486       90,486  
Biological assets                                                                                                  
    900,344       -       900,344  
Inventories                                                                                                  
    272,595       21,492       294,087  
Investments in associates and joint ventures                                                                                                  
    32,770       2,293,314       2,326,084  
Total segment assets                                                                                                  
    3,530,798       6,332,399       9,863,197  

 
22 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


6.  
Segment information (Continued)
 
   Below is a summarized analysis of the lines of business of the Group for the nine-month period ended March 31, 2014:

   
Agricultural business
(I)
   
Urban properties and investments business
(II)
   
Total
 
Revenues                                                                                                  
    1,141,493       2,062,551       3,204,044  
Costs                                                                                                  
    (1,750,009 )     (960,128 )     (2,710,137 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    971,418       -       971,418  
Changes in the net realizable value of agricultural produce after harvest
    (7,811 )     -       (7,811 )
Gross Profit                                                                                                  
    355,091       1,102,423       1,457,514  
Gain from disposal of investment properties                                                                                                  
    -       113,338       113,338  
General and administrative expenses                                                                                                  
    (159,180 )     (195,448 )     (354,628 )
Selling expenses                                                                                                  
    (123,725 )     (102,905 )     (226,630 )
Other operating results                                                                                                  
    (24,959 )     (29,525 )     (54,484 )
Profit from operations 
    47,227       887,883       935,110  
Share of profit of associates and joint ventures                                                                                                  
    10,444       85,945       96,389  
Segment Profit 
    57,671       973,828       1,031,499  
                         
Investment properties                                                                                                  
    43,759       4,627,553       4,671,312  
Property, plant and equipment                                                                                                  
    2,474,572       220,317       2,694,889  
Trading properties                                                                                                  
    -       150,624       150,624  
Goodwill                                                                                                  
    10,012       100,628       110,640  
Rights to receive future units under barter agreements                                                                                                  
    -       85,077       85,077  
Biological assets                                                                                                  
    1,030,663       -       1,030,663  
Inventories                                                                                                  
    254,902       18,465       273,367  
Investments in associates                                                                                                  
    38,335       1,326,351       1,364,686  
Total segment assets                                                                                                  
    3,852,243       6,529,015       10,381,258  

 
23 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

(I)  
Agriculture line of business:

The following tables present the reportable segments of the agriculture line of business of the Group:

   
March 31, 2015
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Dairy
   
Sugarcane
   
Agricultural Rental and services
   
Agricultural
Subtotal
   
Land
Transformation
and Sales
   
Agro-industrial
   
Other
segments
   
Total Agricultural business (i)
 
Revenues
    612,034       121,632       53,176       155,043       23,994       965,879       -       588,638       88,043       1,642,560  
Costs
    (1,258,630 )     (180,555 )     (98,352 )     (260,701 )     (14,949 )     (1,813,187 )     (5,763 )     (528,913 )     (78,862 )     (2,426,725 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    743,042       102,074       55,289       126,508       -       1,026,913       -       -       -       1,026,913  
Changes in the net realizable value of agricultural produce
after harvest                                                                
    (18,609 )     1       -       -       -       (18,608 )     -       -       -       (18,608 )
Gross Profit / (Loss)                                                                
    77,837       43,152       10,113       20,850       9,045       160,997       (5,763 )     59,725       9,181       224,140  
Gain from disposal of farmlands                                                                
    -       -       -       -       -       -       17,046       -       -       17,046  
General and administrative expenses
    (95,585 )     (18,240 )     (3,221 )     (28,065 )     (1,429 )     (146,540 )     (731 )     (18,329 )     (5,099 )     (170,699 )
Selling expenses                                                                
    (98,245 )     (16,802 )     (2,533 )     (4,864 )     (595 )     (123,039 )     (1,495 )     (56,695 )     (9,391 )     (190,620 )
Other operating results, net                                                                
    15,855       (2,393 )     (450 )     -       (200 )     12,812       (102 )     (119 )     (430 )     12,161  
(Loss) / Profit from Operations 
    (100,138 )     5,717       3,909       (12,079 )     6,821       (95,770 )     8,955       (15,418 )     (5,739 )     (107,972 )
Share of profit / (loss) of associates                                                                
    556       -       -       -       -       556       -       -       (283 )     273  
Segment (Loss) / Profit 
    (99,582 )     5,717       3,909       (12,079 )     6,821       (95,214 )     8,955       (15,418 )     (6,022 )     (107,699 )
                                                                                 
Investment properties                                                                
    -       -       -       -       36,577       36,577       346,633       -       -       383,210  
Property, plant and equipment                                                                
    1,308,998       146,692       21,225       332,402       849       1,810,166       51,659       17,978       54,158       1,933,961  
Goodwill                                                                
    5,022       -       -       2,253       -       7,275       -       -       643       7,918  
Biological assets                                                                
    438,642       324,665       39,581       97,456       -       900,344       -       -       -       900,344  
Inventories                                                                
    118,673       35,717       493       2,098       -       156,981       -       27,572       88,042       272,595  
Investments in associates                                                                
    30,240       20       -       -       -       30,260       -       -       2,510       32,770  
Total segment assets                                                                
    1,901,575       507,094       61,299       434,209       37,426       2,941,603       398,292       45,550       145,353       3,530,798  

 
24 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
March 31, 2014
 
   
Agriculture
                         
   
Crops
   
Cattle
   
Dairy
   
Sugarcane
   
Agricultural Rental and services
   
Agricultural
Subtotal
   
Land Transformation
and Sales
   
Agro-industrial
   
Other
segments
   
Total Agricultural business (i)
 
Revenues
    459,882       72,589       37,006       87,253       15,213       671,943       -       378,338       91,212       1,141,493  
Costs
    (983,553 )     (122,112 )     (70,999 )     (157,075 )     (11,364 )     (1,345,103 )     (8,162 )     (329,815 )     (66,929 )     (1,750,009 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    764,563       90,419       39,579       76,857       -       971,418       -       -       -       971,418  
Changes in the net realizable value of agricultural produce
after harvest                                                                
    (7,990 )     179       -       -       -       (7,811 )     -       -       -       (7,811 )
Gross Profit / (Loss)                                                                
    232,902       41,075       5,586       7,035       3,849       290,447       (8,162 )     48,523       24,283       355,091  
General and administrative expenses
    (92,027 )     (18,950 )     (4,001 )     (24,557 )     (1,879 )     (141,414 )     (787 )     (11,731 )     (5,248 )     (159,180 )
Selling expenses                                                                
    (63,478 )     (11,018 )     (1,559 )     (2,282 )     (581 )     (78,918 )     (210 )     (36,996 )     (7,601 )     (123,725 )
Other operating results                                                                
    (22,947 )     (2,957 )     (625 )     58       (316 )     (26,787 )     (123 )     (869 )     2,820       (24,959 )
Profit / (Loss) from Operations 
    54,450       8,150       (599 )     (19,746 )     1,073       43,328       (9,282 )     (1,073 )     14,254       47,227  
Share of profit / (loss) of associates                                                                
    10,173       31       -       -       -       10,204       -       -       240       10,444  
Segment Profit / (Loss) 
    64,623       8,181       (599 )     (19,746 )     1,073       53,532       (9,282 )     (1,073 )     14,494       57,671  
                                                                                 
Investment properties                                                                
    -       -       -       -       43,759       43,759       -       -       -       43,759  
Property, plant and equipment                                                                
    1,760,323       162,629       19,061       423,685       9,636       2,375,334       51,370       19,598       28,270       2,474,572  
Goodwill                                                                
    6,468       -       -       2,900       -       9,368       -       -       644       10,012  
Biological assets                                                                
    597,151       262,100       30,903       136,815       -       1,026,969       -       66       3,628       1,030,663  
Inventories                                                                
    152,013       22,813       275       823       -       175,924       -       17,628       61,350       254,902  
Investments in associates                                                                
    35,623       107       -       -       -       35,730       -       -       2,605       38,335  
Total segment assets                                                                
    2,551,578       447,649       50,239       564,223       53,395       3,667,084       51,370       37,292       96,497       3,852,243  

 
25 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

(II)  
Urban properties and investments

The following tables present the reportable segments of the Urban Properties and Investments line of business of the Group:

   
March 31, 2015
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operations
and others
   
Total Urban Properties and Investment business (II)
 
Revenues                                                            
    1,879,195       304,805       10,925       316,733       28,131       95       2,539,884  
Costs                                                            
    (806,223 )     (90,494 )     (14,504 )     (211,768 )     (9,379 )     (487 )     (1,132,855 )
Gross Profit / (Loss)                                                            
    1,072,972       214,311       (3,579 )     104,965       18,752       (392 )     1,407,029  
Gain from disposal of investment properties
    -       -       499,355       -       296,509       -       795,864  
General and administrative expenses
    (91,276 )     (40,446 )     (35,319 )     (56,823 )     (40,342 )     -       (264,206 )
Selling expenses                                                            
    (77,590 )     (13,082 )     (6,919 )     (39,754 )     -       (270 )     (137,615 )
Other operating results, net                                                            
    (20,149 )     (112,816 )     (2,006 )     12,895       187,434       (1,821 )     63,537  
Profit / (Loss) from Operations                                                            
    883,957       47,967       451,532       21,283       462,353       (2,483 )     1,864,609  
Share of profit / (loss) of associates and joint ventures
    -       3,042       1,554       1,254       (973,216 )     114,598       (852,768 )
Segment Profit / (Loss)                                                            
    883,957       51,009       453,086       22,537       (510,863 )     112,115       1,011,841  
                                                         
Investment properties                                                            
    2,368,298       963,840       187,806       -       -       7,004       3,526,948  
Property, plant and equipment                                                            
    38,081       27,811       1,243       171,316       1,376       -       239,827  
Trading properties                                                            
    1,484       -       134,407       -       -       -       135,891  
Goodwill                                                            
    8,239       11,661       4,541       -       -       -       24,441  
Rights to receive future units under barter agreements
    9,264       5,409       75,813       -       -       -       90,486  
Inventories                                                            
    14,000       -       738       6,754       -       -       21,492  
Investments in associates and joint ventures
    -       26,350       47,192       -       858,570       1,361,202       2,293,314  
Total segment assets                                                            
    2,439,366       1,035,071       451,740       178,070       859,946       1,368,206       6,332,399  

 
26 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
March 31, 2014
 
   
Shopping Center Properties
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operations
and others
   
Total Urban Properties and Investment business (II)
 
Revenues                                                     
    1,454,461       242,889       46,451       253,971       64,322       457       2,062,551  
Costs                                                     
    (651,160 )     (80,728 )     (25,543 )     (159,506 )     (42,492 )     (699 )     (960,128 )
Gross Profit / (Loss)                                                     
    803,301       162,161       20,908       94,465       21,830       (242 )     1,102,423  
Gain from disposal of investment properties
    -       -       113,338       -       -       -       113,338  
General and administrative expenses
    (72,207 )     (31,430 )     (27,726 )     (44,609 )     (19,421 )     (55 )     (195,448 )
Selling expenses                                                     
    (49,275 )     (13,962 )     (8,314 )     (31,604 )     -       250       (102,905 )
Other operating results                                                     
    (23,007 )     (1,765 )     (2,414 )     (761 )     423       (2,001 )     (29,525 )
Profit / (Loss) from Operations
    658,812       115,004       95,792       17,491       2,832       (2,048 )     887,883  
Share of profit / (loss) of associates
    -       (244 )     3,874       556       (80,848 )     162,607       85,945  
Segment Profit / (Loss)                                                     
    658,812       114,760       99,666       18,047       (78,016 )     160,559       973,828  
                                                         
Investment properties                                                     
    2,262,715       850,410       420,888       -       1,085,925       7,615       4,627,553  
Property, plant and equipment                                                     
    18,224       26,137       3,806       171,887       263       -       220,317  
Trading properties                                                     
    1,484       86       149,054       -       -       -       150,624  
Goodwill                                                     
    8,582       11,661       4,541       -       75,844       -       100,628  
Rights to receive future units under barter agreements
    9,264       -       75,813       -       -       -       85,077  
Inventories                                                     
    9,861       -       582       8,022       -       -       18,465  
Investments in associates and joint ventures
    -       23,951       35,795       21,895       1,637       1,243,073       1,326,351  
Total segment assets                                                     
    2,310,130       912,245       690,479       201,804       1,163,669       1,250,688       6,529,015  


 
27 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)
 
       The following tables present a reconciliation between the profit / (loss) from operations as per the segment information and the results of operations as per the income statements. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS.

   
March 31, 2015
 
   
Total segment information
   
Adjustment for share of profit / (loss) of joint ventures
   
Adjustment to
income for elimination of
 inter-segment transactions
   
Total
Income statements
 
Revenues                                                                    
    4,182,444       (34,678 )     (76,585 )     4,071,181  
Costs                                                                    
    (3,559,580 )     41,300       70,995       (3,447,285 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    1,026,913       (14,929 )     -       1,011,984  
Changes in the net realizable value of agricultural produce after harvest
    (18,608 )     -       -       (18,608 )
Gross Profit / (Loss)                                                                    
    1,631,169       (8,307 )     (5,590 )     1,617,272  
Gain from disposal of investment properties
    795,864       -       -       795,864  
Gain from disposal of farmlands                                                                    
    17,046       (20,295 )     4,594       1,345  
General and administrative expenses                                                                    
    (434,905 )     4,422       1,761       (428,722 )
Selling expenses                                                                    
    (328,235 )     3,891       275       (324,069 )
Other operating results, net                                                                    
    75,698       770       (1,040 )     75,428  
Profit / (Loss) from operations before share of profit / (loss) of associates and joint ventures
    1,756,637       (19,519 )     -       1,737,118  
Share of (loss) / profit of associates and joint ventures
    (852,495 )     9,514       -       (842,981 )
Profit / (Loss) from Operations before Financing and Taxation
    904,142       (10,005 )     -       894,137  

 
28 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
March 31, 2014
 
   
Total segment information
   
Adjustment for share of profit / (loss) of joint ventures
   
Adjustment to income for elimination of inter-segment transactions
   
Total
Income statements
 
Revenues                                                                
    3,204,044       (40,122 )     (28,068 )     3,135,854  
Costs                                                                
    (2,710,137 )     39,096       27,850       (2,643,191 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
    971,418       (15,694 )     -       955,724  
Changes in the net realizable value of agricultural produce after harvest
    (7,811 )     -       -       (7,811 )
Gross Profit / (Loss)                                                                
    1,457,514       (16,720 )     (218 )     1,440,576  
Gain from disposal of investment properties
    113,338       -       -       113,338  
General and administrative expenses
    (354,628 )     2,356       910       (351,362 )
Selling expenses                                                                
    (226,630 )     2,701       110       (223,819 )
Other operating results                                                                
    (54,484 )     2,926       (802 )     (52,360 )
Profit / (loss) from operations before share of profit / (loss) of associates and joint ventures
    935,110       (8,737 )     -       926,373  
Share of profit of associates and joint ventures
    96,389       18,794       -       115,183  
Profit from operations before Financing and Taxation
    1,031,499       10,057       -       1,041,556  

The following tables present a reconciliation between total segment assets as per segment information and total assets as per the statement of financial position. Adjustments are mainly related to the filing of certain classes of assets in segment information and to the proportional consolidation of joint ventures mentioned previously.

   
March 31,
2015
   
March 31,
2014
 
Total Assets per segment based on Segment Information
    9,863,197       10,381,258  
Less:
               
Proportionate share in reportable assets per segment of joint ventures (*)
    (470,929 )     (526,584 )
Plus:
               
Investments in joint ventures (**)
    354,025       397,951  
Other non-reportable assets
    4,674,654       5,003,676  
Total Consolidated Assets as per Statement of financial position
    14,420,947       15,256,301  

(*)  Below is a detail of the proportionate share in assets by segment of joint ventures included in the information reported by segment.
(**)
Represents the equity-accounted amount of those joint ventures, which were proportionate-consolidated for segment information purposes.


 
29 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Segment information (Continued)

   
March 31,
2015
   
March 31,
2014
 
Investment properties
    434,525       137,908  
Goodwill
    5,220       5,235  
Trading properties
    3,140       6,339  
Rights to receive future units under barter agreements
    -       -  
Property, plant and equipment
    2,471       345,891  
Biological assets
    19,547       22,547  
Inventories
    6,026       8,664  
Total proportionate share in assets per segment of joint ventures
    470,929       526,584  

7.  
Information about principal subsidiaries
 
        The Group conducts its business through several operating and holding subsidiaries. See breakdown of Group, their percentage of ownership interest, materiality criteria and other relevant information on the Group’s subsidiaries in Note 2.3. a) of the Consolidated Financial Statements as of June 30, 2014 and 2013.
 
        Set out below is the summarized financial information for each subsidiary that has non-controlling interests that are material to the Group:
 
        Summarized statements of financial position

   
IRSA
   
Brasilagro
 
   
March 31, 2015
   
June 30, 2014
   
March 31, 2015
   
June 30, 2014
 
Assets
                       
Non-current assets
    7,572,419       6,851,085       1,686,371       2,049,257  
Current assets
    1,689,990       2,959,021       582,538       879,255  
Total assets
    9,262,409       9,810,106       2,268,909       2,928,512  
Liabilities
                               
Non-current liabilities
    4,628,472       4,834,086       204,912       239,790  
Current liabilities
    2,584,226       2,419,424       436,926       655,174  
Total liabilities
    7,212,698       7,253,510       641,838       894,964  
Net assets
    2,049,711       2,556,596       1,627,071       2,033,548  


 
30 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.  
Information about principal subsidiaries  (Continued)
 
         Summarized income statements and statements of comprehensive income


   
IRSA
   
Brasilagro
 
   
March 31, 2015
   
March 31, 2014
   
March 31, 2015
   
March 31,
2014
 
Revenues                                                                     
    2,509,034       2,022,219       321,141       196,473  
Profit / (Loss) before income tax                                                                     
    226,185       (191,140 )     84,311       (41,700 )
Income tax expense                                                                     
    (389,626 )     112,298       (17,957 )     19,404  
Profit / (Loss) for the period                                                                     
    (163,441 )     (78,842 )     66,354       (22,296 )
Other comprehensive (loss) / income                                                                     
    (106,513 )     149,786       538,468       644,785  
Total other comprehensive (loss) / income
    (269,954 )     70,944       604,822       622,489  
(Loss) / Profit attributable to non-controlling interest
    97,864       56,845       -       -  

 
         Summarized cash flows

   
IRSA
   
Brasilagro
 
   
March 31,
2015
   
March 31,
2014
   
March 31,
2015
   
March 31,
2014
 
Cash flow from operating activities
                       
Net cash generated from (used in) operating activities
    735,574       686,420       (162,645 )     (71,731 )
Cash flow from investing activities
                               
Net cash generated from (used in) investing activities
    300,928       (597,560 )     (44,395 )     (60,777 )
Cash flow from financing activities
                               
Net cash (used in) generated from financing activities
    (1,297,559 )     (688,495 )     11,352       16,834  
Net increase (decrease) in cash and cash equivalents
    (261,057 )     (599,635 )     (195,688 )     (115,674 )
Cash and cash equivalents at beginning of period
    609,907       796,902       320,349       197,113  
Foreign exchange (loss) / gain on cash and cash equivalents
    (111,203 )     42,010       (29,327 )     75,045  
Cash and cash equivalents at end of period
    237,647       239,277       95,334       156,484  
 
         The information above is the corresponding to balances and transactions before inter-company eliminations.

8.  
Interests in joint ventures
 
          As of March 31, 2015 and June 30, 2014 the joint ventures of the Group are Cresca S.A., Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. ("NPSF"), Entretenimiento Universal S.A. and Entertainment Holdings S.A. ("EHSA"). The shares in these joint ventures are not publicly traded.

 
31 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



8.  
Interests in joint ventures (Continued)
 
          Changes in the Group’s investments in joint ventures for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
March 31,
2015
   
June 30,
 2014
 
Beginning of the year
    395,243       324,194  
Capital contribution                                                                              
    95,446       43,583  
Capital reduction (iii)                                                                              
    (110,860 )     -  
Cash dividends (i)
    (33,614 )     -  
Share of profit
    12,556       15,742  
Currency translation adjustment
    21,603       11,724  
End of the period / year (ii) 
    380,374       395,243  

(i)  
During the nine-month period ended March 31, 2015, the Group cashed dividends from Nuevo Puerto Santa Fe in the amount of Ps. 2.6 million and from Cyrsa in the amount of Ps. 31.0 million.
(ii)  
Includes a balance of Ps. (59) reflecting interests in companies with negative equity as of June 30, 2014 which is included in “Provisions” (Note 24).
(iii)  
During the nine-month period ended March 31, 2015, Cyrsa S.A. reduced its capital stock in the amount of Ps. 110.9 million.

9.  
Interests in associates
 
         As of June 30, 2014, the associates of the Group were Agro-Uranga S.A., Agromanagers S.A., New Lipstick LLC, BHSA, IDBD, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito y Securitización S.A. ("BACS"), Bitania 26 S.A., and Avenida Inc.
 
         As of March 31, 2015, the associates of the Group were Agro-Uranga S.A., Agromanagers S.A., New Lipstick LLC, BHSA, IDBD, Tarshop S.A., Manibil S.A., Lipstick Management LLC and Banco de Crédito y Securitización S.A. ("BACS").

 
32 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Interests in associates (Continued)

The evolution of the Group’s investments in associates for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 was as follows:

   
March 31,
2015
   
June 30,
 2014
 
Beginning of the year
    1,803,114       1,123,577  
Acquisition of associates
    1,062,313       1,131,806  
Capital contribution
    30,908       16,716  
Share of profit / (loss)
    500       92,568  
Currency translation adjustment
    41,160       (29,133 )
Cash dividends (i)
    (17,601 )     (15,459 )
Disposal of associates
    (33,755 )     -  
Reclassification to financial instruments (Note 4)
    (30,089 )     -  
Unrealized gain from investments at fair value
    (856,037 )     (516,961 )
End of the period / year (ii)
    2,000,513       1,803,114  

(i)  
As of March 31, 2015, the Group cashed dividends from Agromanagers S.A., Agro-Uranga S.A. and BHSA in the amount of Ps. 0.02 million, Ps. 4.2 million and Ps. 12.9 million, respectively. During the year 2014, the Group cash dividends from Agro-Uranga S.A., Manibil and BHSA in the amount of Ps. 5.5 million, Ps. 9.2 million and Ps. 0.8 million, respectively.
(ii)  
Includes a balance of Ps. (299,222) and Ps. (176,982) reflecting interests in companies with negative equity as of March 31, 2015 and June 30, 2014, respectively, which are reclassified to “Provisions” (see note 24).

Restrictions, commitments and other matters related to associates

IDBD

As part of the purchase agreement, Dolphin and ETH have agreed to participate jointly and severally in capital increases resolved by the Board of Directors of IDBD to carry out their business plan during 2014 and 2015, in amounts of at least NIS 300 million in 2014 and NIS 500 million in 2015 (approximately equal to US$ 75.4 million and US$ 125.6 million at the exchange rate prevailing on March 31, 2015). As of March 31, 2015, Dolphin has made a total capital contribution of NIS 595.1 million (NIS 400 million as advance payment of the commitment assumed) and ETH has contributed NIS 203.5 million in IDBD. As a result, Dolphin has completed required contributions, while IDBD is still claiming ETH for the payment of the remaining balance committed by ETH for a total of NIS 196.5 million, with joint and several liability of Dolphin.

 
33 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Interests in associates (Continued)

Furthermore, under the purchase agreement, Dolphin and ETH have agreed jointly and severally to make one or more Tender Offers for the purchase of shares in IDBD for an aggregate amount of NIS 512.09 million (equal to approximately US$ 128.7 million at the exchange rate prevailing on March 31, 2015), based on the following scheme: (i) before December 31, 2015, an amount of at least NIS 249.8 million at a share price of NIS 7.798 (adjusted for Rights Offering as of March 31, 2015, subject to adjustments) and (ii) before December 31, 2016 in the amount of at least NIS 512.09 million less the tender offer conducted in 2015, at a share price of NIS 8.188 (adjusted for Rights Offering as of March 31, 2015, subject to adjustments). To secure compliance with the tender offers, an aggregate amount of 34,130,119 shares of IDBD were pledged as of March 31, 2015. On the balance sheet date, no tender offers had been made. Additionally, on March 31, 2015, 49,695,135 shares, 23,950,072 warrants Series 4, 22,752,569 warrants Series 5 and 20,357,561 warrants Series 6 in IDBD held by Dolphin were deposited in an escrow account and pledged, and they should be shortly transferred to an account without restrictions. As of the date of issuance of these Unaudited Financial Statements, Tender Offers have not been carried out.

On the other hand, the purchase agreement provides that Dolphin and ETH shall jointly and severally pay to creditors who participate in the restructuring arrangement indicated above the additional sum of NIS 100 million (equal approximately to US$ 26 million at the exchange rate prevailing on December 31, 2014), in the event that IDBD executes the sale of its equity interest in the subsidiary Clal Insurance Enterprises Holdings Ltd. before December 31, 2014 and provided that: (i) the sale price shall not be lower than NIS 4,200 million (equal to approximately US$ 1,078 million at the exchange rate prevailing on December 31, 2014) and (ii) the transaction is closed before June 30, 2015, provided that IDBD has received by the latter date a payment of at least NIS 1,344 million (gross) (equal to approximately US$ 345 million at the exchange rate prevailing on December 31, 2014). As of December 31, 2014, IDBD did not execute the sale of its interest in Clal Insurance Enterprises Holdings Ltd. Given that, as of December 31, 2014, IDBD did not perfect the above mentioned sale, the additional commitment assumed by Dolphin and ETH ceased to have effect.

On May 12, 2014, shares of IDBD started to trade in the Tel Aviv Stock Exchange, Israel; as a result, all of the shares (including pledged shares) were held in trust at Bank Leumi Le-Israel to secure compliance with lock-up provisions of Chapter D of the Tel Aviv Stock Exchange Rules, whereby shares listed under an IPO (initial public offering) may not be freely disposed of for a term of 18 months, which are then released at a rate of 2.5% per month beginning on the fourth month of the IPO date.

Hence, in accordance with Tel Aviv Rules applicable to March 31, 2015, 47,489,037 shares and 335,715 warrants of each of the Series 2 and 3 were still subject to lock-up provisions under the terms described above.

 
34 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Interests in associates (Continued)

Furthermore, as established in Note 4, Dolphin agreed to (i) exercise Series 4 of Warrants for a total amount of NIS 150 million (equal to US$ 37.6 million as of March 31, 2015) provided it is so requested by the Board of IDBD within 6 to 12 months of the Rights Offering date, and (ii) exercise the remaining warrants of Series 4, and Series 5 and 6 received as part of the Rights Offering, if two conditions are simultaneously met, to wit: (a) that IDBD and its lenders reach an agreement to amend some covenants, and (b) that the Commissioner of Capital Markets, Insurance and Savings of Israel approves control over Clal Insurance Company Ltd. (“Clal”).

Finally, Dolphin agreed to a capital injection, directly or through any of its affiliates, to IDBD in an amount ranging between NIS 256 million and NIS 400 million, as follows: (i) NIS 256 million by exercising New Rights of Dolphin resulting from the Rights Offering; (ii) an additional investment (the “Additional Investment”) in a sum equal to (a) the Maximum Immediate Payment less (b) the amount received by IDBD as a result of the Rights Offering, excluding the exercise of the New Warrants, but in no case will it exceed the amount of NIS 144 million. The Additional Investment would be made by Dolphin or any of its affiliate by exercising the additional rights to be acquired by them, or –should such rights not be acquired – by participating in another rights offering to be executed by IDBD. On February 10, 2015 Dolphin subscribed a total of NIS 391.6 million, with a remaining commitment to contribute NIS 8.4 million. Additionally, see Note 43 "Subsequent events".

BHSA

On October 31, 2014 the Bank was notified of Ruling 685 dated October 29, 2014 issued by the Superintendence of Financial Entities and Exchange Offices in proceedings conducted pursuant to Financial Investigation Case Number 1320, whereby the Bank and its officers were charged with alleged infringements to rulings on assistance to Non-Financial Public Sector, excess credit risk exposure to non-financial public sector, excess collateralization, failure to comply with minimum capital requirements and objections to the accounting treatment afforded to the transaction “Cer Swap Linked to PG08 and External Debt”; and moreover, delays in communicating the appointment of new members of the board and to file documentation related to new members of the board designated by the Shareholders’ Meetings.

 
35 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Interests in associates (Continued)

Such a ruling assessed a fine in the amount of Ps. 4.04 million to BHSA and fines of diverse amounts to incumbent and former members of the Board and managers. Against such penalty, on November 25, 2014 BHSA and other affected parties filed a writ of appeal, as per the provisions of section 42 of the Financial Entities Act, which was sent by the BCRA to the National Court of Appeals in Administrative Litigation Matters, and will be decided by Division I of said Court of Appeals. Moreover, the same Division will also decide on motions for injunctions filed on December 30, 2014 by the Bank and the persons affected by the collection proceedings filed by the BCRA for the collection of penalties. Notwithstanding the expectations to get a judicial revocation of the penalties applied by the BCRA, Banco Hipotecario S.A. has set up an allowance equal to 100% of the penalty applied by the ruling.



 
36 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.  
Investment properties
 
         Changes in the Group’s investment properties for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
Shopping Center Properties
   
Office buildings and other rental properties portfolio
   
Undeveloped parcels of land
   
Leased out
farmland
   
Properties
 under development (iii)
   
Total
 
 Year ended June 30, 2014
                                   
Opening net book amount
    1,890,531       1,630,509       421,240       42,998       186,123       4,171,401  
Additions                                          
    61,108       23,988       454       7,069       156,927       249,546  
Reclassification to available for sale
    -       (1,098,990 )     -       -       -       (1,098,990 )
Reclassification to property, plant and equipment
    -       (12,231 )     -       (3,657 )     -       (15,888 )
Reclassifications of trading properties
    -       251       1,550       -       (803 )     998  
Capitalized borrowing costs
    -       -       -       -       22,376       22,376  
Disposals                                          
    (35 )     (51,457 )     -       (1,080 )     (766 )     (53,338 )
Depreciation charge (i)                                          
    (134,325 )     (68,529 )     -       (2,134 )     -       (204,988 )
Currency translation adjustment
    -       375,261       -       8,238       -       383,499  
Transfers                                          
    (25,332 )     27,056       (1,724 )     -       -       -  
Closing net book amount
    1,791,947       825,858       421,520       51,434       363,857       3,454,616  
At June 30, 2014
                                               
Cost                                          
    3,166,103       1,077,824       421,520       51,434       363,857       5,080,738  
Accumulated depreciation
    (1,374,156 )     (251,966 )     -       -       -       (1,626,122 )
Net book amount                                          
    1,791,947       825,858       421,520       51,434       363,857       3,454,616  
Period ended March 31, 2015
                                               
Opening net book amount
    1,791,947       825,858       421,520       51,434       363,857       3,454,616  
Additions                                          
    26,394       216,739       (214,281 )     2,572       174,855       206,279  
Reclassification of property, plant and equipment
    -       7,545       9,820       -       -       17,365  
Reclassification to property, plant and equipment
    -       -       -       (5,028 )     (3,922 )     (8,950 )
Transfers (ii)                                          
    502,104       -       -       -       (502,104 )     -  
Disposals                                          
    -       (61,196 )     (1,687 )     (13 )     (2,806 )     (65,702 )
Depreciation charge (i)                                          
    (87,696 )     (27,892 )     -       (344 )     -       (115,932 )
Currency translation adjustment
    -       -       -       (12,043 )     -       (12,043 )
Closing net book amount
    2,232,749       961,054       215,372       36,578       29,880       3,475,633  
At March 31, 2015
                                               
Cost                                          
    3,560,276       1,175,318       215,372       36,578       29,880       5,017,424  
Accumulated depreciation
    (1,327,527 )     (214,264 )     -       -       -       (1,541,791 )
Net book amount                                          
    2,232,749       961,054       215,372       36,578       29,880       3,475,633  

(i)  
Depreciation charge of investment property has been charged in “Costs” in the income statements (Note 30).
(ii)  
As of March 31, 2015 includes Ps. 27,713 corresponding to works in Alto Comahue Shopping Center and Ps. 1,311 in Distrito Arcos Shopping Center.
(iii)  
Includes transfers due to the inauguration of Alto Comahue and Distrito Arcos Shopping Centers.

 
37 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.  
Investment properties (Continued)

The following amounts have been recognized in the income statements:

   
March 31,
2015
   
March 31,
2014
 
Rental and service income
    2,193,731       1,742,865  
Direct operating expenses
    895,182       787,415  
Development expenses
    2,376       3,756  
Gain from disposal of investment properties
    795,864       113,338  

Borrowing costs incurred during the nine-month period ended March 31, 2015 of Ps. 12,956, were capitalized at the rate of the Company’s general borrowings, which amounts to 15%. Those costs correspond to Alto Comahue. Capitalization of financial costs has ceased since the completion of the shopping mall.

In respect of Arcos del Gourmet S.A., on December 10, 2013, the Judicial Branch confirmed an injunction order that suspended the opening of the shopping center on the grounds that it did not have certain governmental permits in the context of two legal proceedings, where a final decision has been rendered for the company.

The plaintiff filed a petition for the continuation of the preliminary injunction by means of an extraordinary appeal of unconstitutionality which was by the lower and appellate courts; consequently, it filed an appeal with the Supreme Court of Justice of the Autonomous City of Buenos Aires, which so far has not rendered a decision.


 
38 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



11.
Property, plant and equipment

Changes in the Group’s property, plant and equipment for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
Owner occupied farmland
   
Hotel buildings and facilities
   
Other buildings and facilities
   
Furniture and fixtures
   
Machinery
and equipment
   
Vehicles
   
Total
 
Year ended June 30, 2014
                                         
Opening net book amount
    1,538,708       180,348       57,239       7,178       52,961       5,020       1,841,454  
Currency translation adjustment
    518,869       -       3,363       1,238       13,751       240       537,461  
Additions                                     
    96,785       9,980       4,633       3,953       15,581       3,247       134,179  
Reclassifications of investment properties
    3,657       -       12,231       -       -       -       15,888  
Reclassifications to intangibles assets
    -       -       (30 )     -       -       -       (30 )
Disposals                                     
    (56,763 )     (24 )     (133 )     (7 )     (2,589 )     (497 )     (60,013 )
Depreciation charge (i)
    (44,062 )     (14,559 )     (10,559 )     (1,524 )     (14,519 )     (1,760 )     (86,983 )
Closing net book amount
    2,057,194       175,745       66,744       10,838       65,185       6,250       2,381,956  
At June 30, 2014
                                                       
Cost                                     
    2,261,176       402,647       141,704       25,144       191,561       12,578       3,034,810  
Accumulated depreciation
    (203,982 )     (226,902 )     (74,960 )     (14,306 )     (126,376 )     (6,328 )     (652,854 )
Net book amount                                     
    2,057,194       175,745       66,744       10,838       65,185       6,250       2,381,956  
Period ended March 31, 2015
                                                       
Opening net book amount
    2,057,194       175,745       66,744       10,838       65,185       6,250       2,381,956  
Currency translation adjustment
    (289,327 )     -       (4,475 )     (628 )     (8,395 )     54       (302,771 )
Additions                                     
    140,370       6,786       7,503       2,158       20,893       6,830       184,540  
Reclassifications to investment properties
    (9,820 )     -       (7,545 )     -       -       -       (17,365 )
Reclassifications of investment properties
    5,028       -       -       2,112       1,810       -       8,950  
Disposals                                     
    (3,160 )     (3,001 )     (342 )     (148 )     (2,756 )     (71 )     (9,478 )
Depreciation charge (i)
    (42,567 )     (11,214 )     (4,462 )     (1,624 )     (12,690 )     (1,958 )     (74,515 )
Closing net book amount
    1,857,718       168,316       57,423       12,708       64,047       11,105       2,171,317  
As of March 31, 2015
                                                       
Cost                                     
    2,124,611       391,873       130,398       27,595       197,397       19,231       2,891,105  
Accumulated depreciation
    (266,893 )     (223,557 )     (72,975 )     (14,887 )     (133,350 )     (8,126 )     (719,788 )
Net book amount                                     
    1,857,718       168,316       57,423       12,708       64,047       11,105       2,171,317  

(i)  
For the nine-month period ended as of March 31, 2015, the depreciation charges of property, plant and equipment were included as follows: Ps. 4,417 under the line item “General and administrative expenses”, Ps. 1,062 under the line item “Selling expenses” and Ps. 69,036 under the line item “Cost” in the income statements For the fiscal year ended June 30, 2014, depreciation charges of property, plant and equipment were included as follows: Ps. 9,973 under the line item “General and administrative expenses”, Ps. 1,808 under the line item “Selling expenses” and Ps. 285,138 under the line item “Cost” in the income statements

 
39 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



12.  
Trading properties

Changes in the Group’s trading property for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
Completed properties
   
Properties under development
   
Undeveloped sites
   
Total
 
At June 30, 2013                                                
    8,659       88,879       11,979       109,517  
Additions                                                
    1,400       2,694       -       4,094  
Currency translation adjustment
    -       27,630       -       27,630  
Reclassifications of / to investment properties and intangible assets
    7,897       -       (747 )     7,150  
Disposals                                                
    (11,225 )     (15 )     -       (11,240 )
At June 30, 2014                                                
    6,731       119,188       11,232       137,151  
Additions                                                
    -       920       -       920  
Currency translation adjustment
    -       (3,919 )     -       (3,919 )
Disposals                                                
    (1,401 )     -       -       (1,401 )
At March 31, 2015                                                
    5,330       116,189       11,232       132,751  

 
40 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



13.
Intangible assets

Changes in the Group’s intangible assets for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
Goodwill
   
Computer software
   
Rights of use
   
Units to be
received (ii)
   
Others
   
Total
 
Year ended June 30, 2014
                                   
Opening net book amount                                               
    77,052       8,189       39,939       93,225       132       218,537  
Currency translation adjustment
    29,352       2,955       -       -       -       32,307  
Additions                                               
    658       2,947       -       -       10,954       14,559  
Disposals                                               
    -       (245 )     -       -       -       (245 )
Reclassifications to trading properties
    -       -       -       (8,148 )     -       (8,148 )
Reclassification to assets held for sale
    (77,085 )     -       -       -       -       (77,085 )
Reclassification of property, plant and equipment
    -       30       -       -       -       30  
Amortization charge (i)                                               
    -       (4,116 )     (752 )     -       (80 )     (4,948 )
Closing net book amount
    29,977       9,760       39,187       85,077       11,006       175,007  
At June 30, 2014
                                               
Cost                                               
    29,977       36,680       40,691       85,077       11,861       204,286  
Accumulated amortization                                               
    -       (26,920 )     (1,504 )     -       (855 )     (29,279 )
Net book amount                                               
    29,977       9,760       39,187       85,077       11,006       175,007  
Period ended March 31, 2015
                                               
Opening net book amount                                               
    29,977       9,760       39,187       85,077       11,006       175,007  
Currency translation adjustments
    (2,495 )     (1,866 )     -       -       -       (4,361 )
Additions                                               
    -       2,693       -       5,409       -       8,102  
Disposals                                               
    (343 )     (173 )     -       -       -       (516 )
Amortization charge (i)                                               
    -       (3,640 )     (802 )     -       (602 )     (5,044 )
Closing net book amount
    27,139       6,774       38,385       90,486       10,404       173,188  
At March 31, 2015
                                               
Cost                                               
    27,139       37,333       40,691       90,486       11,860       207,509  
Accumulated amortization                                               
    -       (30,559 )     (2,306 )     -       (1,456 )     (34,321 )
Net book amount                                               
    27,139       6,774       38,385       90,486       10,404       173,188  

(i)  
Amortization charges are included in “General and administrative expenses” in the Income statements. (Note 30). There is no impairment charges for any of the periods presented.
(ii)  
Correspond to receivables in kind representing the right to receive residential apartments in the future by way of barter agreements.

 
41 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



14.  
Biological assets

Changes in the Group’s biological assets for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
March 31,
2015
   
June 30,
2014
 
Beginning of the year
    640,683       400,692  
Purchases
    10,114       37,823  
Initial recognition and changes in the fair value of biological assets
    935,221       1,075,567  
Decrease due to harvest
    (532,033 )     (915,871 )
Decrease due to sales
    (106,979 )     (76,394 )
Consume
    (1,323 )     (477 )
Currency translation adjustment
    (64,886 )     119,343  
End of the period / year
    880,797       640,683  

Biological assets as of March 31, 2015 and June 30, 2014 were as follows:

 
Classification
 
March 31,
2015
   
June 30,
2014
 
Non-current
             
Cattle for dairy production
Production
    39,569       37,217  
Breeding cattle
Production
    255,190       254,398  
Sugarcane fields
Production
    97,456       142,873  
Other cattle
Production
    5,100       5,682  
Others biological assets
Production
    5,329       4,683  
Non-current biological assets
      402,644       444,853  
Current
                 
Cattle for dairy production
Consumable
    12       46  
Cattle for sale
Consumable
    53,033       47,767  
Crops fields
Consumable
    423,612       147,356  
Other cattle
Consumable
    1,496       661  
Current biological assets
      478,153       195,830  
Total biological assets
      880,797       640,683  

The fair value less estimated point of sale costs of agricultural produce at the point of harvest amount to Ps. 577,895 and Ps. 966,754 for the period ended March 31, 2015 and for the year ended June 30, 2014, respectively.

 
42 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



14.  
Biological assets (Continued)
 
        The following tables present the Group’s biological assets measured at fair value as of March 31, 2015 and June 30, 2014 and their allocation to the fair value hierarchy:

 
 
March 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Cattle for dairy production
-
 
39,581
 
-
 
39,581
Breeding cattle and cattle for sale
-
 
308,223
 
-
 
308,223
Sugarcane fields
-
 
-
 
97,456
 
97,456
Other cattle
-
 
6,596
 
-
 
6,596
Others biological assets
5,329
 
-
 
-
 
5,329
Crops fields
235,494
(i)
-
 
188,118
 
423,612
Total                                                  
240,823
 
354,400
 
285,574
 
880,797


 
June 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Cattle for dairy production
-
 
37,263
 
-
 
37,263
Breeding cattle and cattle for sale
-
 
302,165
 
-
 
302,165
Sugarcane fields
-
 
-
 
142,873
 
142,873
Other cattle
-
 
6,343
 
-
 
6,343
Others biological assets
4,683
 
-
 
-
 
4,683
Crops fields
10,736
(i)
-
 
136,620
 
147,356
Total                                                  
15,419
 
345,771
 
279,493
 
640,683

(i)  
Biological assets that has no significant growth, valued at cost, since it is considered that this value is similar to fair value.
 
        The following table presents the changes in Level 3 instruments for the nine-month period ended March 31, 2015 and the year ended June 30, 2014:

   
Crops fields with significant biological growth
   
Sugarcane
 
At June 30, 2013                                                                                       
    43,770       111,063  
Initial recognition and changes in the fair value of biological assets
    813,631       82,778  
Harvest                                                                                       
    (789,630 )     (100,791 )
Currency translation adjustment                                                                                       
    68,849       49,823  
At June 30, 2014                                                                                       
    136,620       142,873  
Purchases                                                                                       
    -       269  
Initial recognition and changes in the fair value of biological assets
    352,687       108,849  
Harvest                                                                                       
    (304,245 )     (131,813 )
Currency translation adjustment                                                                                       
    3,056       (22,722 )
At March 31, 2015                                                                                       
    188,118       97,456  

 
43 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


14.  
Biological assets (Continued)
 
     When no quoted prices in an active market are available, values are based on recognized valuation methods. The company uses a range of valuation models for the measurement of Level 2 and Level 3 biological assets. The following table presents models and main parameters:

Level 2

Description
Pricing model
Parameters
Cattle
Comparable market
Price per livestock head/kg and per category

Level 3

Description
Pricing model
 
Pricing method
 
Parameters
Range
Crops
Discounted cash flows
    -  
Yields – Operating cost – Selling expenses - Future of sale prices
Argentina:
Yields 0.9 - 6 tn/ha
Future of sale prices: 1,978 - 2,105 Ps./tn
Selling expenses: 210 - 669 Ps./tn
Operating cost: 832 - 4,198 Ps. /ha
             
Brazil:
             
Yields 3.17 - 3.43 tn/ha
             
Future of sale prices: 323-891 Rs./tn
             
Operating cost: 316-783 Rs./tn
               
             
Bolivia:
             
Yields 1.80 - 4.29 tn/ha
             
Future of sale prices: 165 - 300 US$/tn
             
Selling expenses: 24.5 US$/tn
             
Operating cost: 129 - 130.7 US$/tn
               
Sugarcane
Discounted cash flows
    -  
Yields – Operating cost – Selling expenses - Future of sale prices
Discount rate
Brazil:
Yields 86.2 tn/ha
       
Future of sale prices: 71.9 Rs./tn
       
Operating cost: 52.9 Rs./tn
       
Bolivia:
       
Yields 40.8 - 113 tn/ha
       
Future of sale prices: 23.89 – 24.12 US$/tn
       
Selling expenses: 4.2 US$/tn
       
Operating cost: 275 – 520 US$/tn
             
Discount rate: 15.14%
 
         During the nine-month period ended March 31, 2015 and the year ended June 30, 2014 there have been no transfers between the several tiers used in estimating the fair value of the Group’s biological assets, or reclassifications among their respective categories.

 
44 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



14.  
Biological assets (Continued)

See information on valuation processes used by the entity and on the sensitivity of fair value valuation to changes in material non-observable input data in Note 5.c. to the consolidated financial statements as of June 30, 2014 and 2013.

As of March 31, 2015 and June 30, 2014, the better and maximum use of biological assets shall not significantly differ from the current use.

15.  
Inventories

Breakdown of Group’s inventories as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
2015
   
June 30,
2014
 
Crops                                                                              
    91,010       241,061  
Materials and inputs                                                                              
    130,078       141,495  
Seeds and fodders                                                                              
    36,056       28,329  
Hotel supplies                                                                              
    6,754       6,011  
Beef                                                                              
    24,163       22,875  
Total inventories                                                                              
    288,061       439,771  

As of March 31, 2015 and June 30, 2014 the cost of inventories recognized as expense amounted to Ps. 605,353 and Ps. 813,593, respectively and they have been included in “Costs” in the income statements.

16.  
Financial instruments by category

Determining fair values

IFRS 9 defines the fair value of a financial instrument as the amount for which a financial asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.

 
45 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

In the case of Level 1, valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company can refer to at the date of valuation. A market is deemed active if transactions of assets or liabilities take place with sufficient frequency and in sufficient quantity. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise equity investments, mutual funds and mortgage bonds for which quoted prices in active markets are available. In the case of shares, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest rate swaps and foreign currency future contracts.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as that information is not available. The inputs used reflect the Group’s assumptions regarding the factors which any market player would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group has allocated to this level shares and warrants of Supertel, Arcos del Gourmet S.A. stock option (its fair value at the end of the period is zero) and commitment to tender offer of shares in IDBD.

The Group’s Finance Division has a team in place in charge of estimating valuation of financial assets required to be reported in the financial statements, including the fair value of Level 3 instruments. The team directly reports to the Chief Financial Officer (CFO).

The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, if necessary, on a quarterly basis, in line with the Group’s quarterly reports.

According to the Group’s policy, transfers among the several categories of valuation tiers are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.

 
46 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2015 and June 30, 2014 and their allocation to the fair value hierarchy:

   
March 31, 2015
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    72,242       -       -       72,242  
 - Investment in equity securities in Avenida Inc.
    65,856       -       -       65,856  
 - Other equity securities in public shares
    17,475       -       -       17,475  
 - Corporate bonds                                                            
    1,722       -       -       1,722  
 - Government bonds                                                            
    257,461       -       -       257,461  
 - Mutual funds                                                            
    104,943       -       -       104,943  
 - Shares of Supertel                                                            
    -       -       251,739       251,739  
Derivative financial instruments:
                               
 - Commodity future                                                            
    31,451       -       -       31,451  
 - Commodity options                                                            
    -       -       -          
 - Warrants of IDBD                                                            
    173,495       47,623       -       221,118  
 - Foreign-currency contracts                                                            
    -       226       -       226  
Cash and cash equivalents                                                            
    20,846       -       -       20,846  
Investment in associates:
                               
 -  IDBD
    834,882       -       -       834,882  
Total assets                                                            
    1,580,373       47,849       251,739       1,879,961  
Liabilities
                               
Derivative financial instruments:
                               
 - Commitment to tender offer shares in IDBD
    -       -       513,683       513,683  
 - Foreign-currency contracts                                                            
    -       41,806               41,806  
 - Commodity future                                                            
    1,501       -               1,501  
 - Commodity options                                                            
    2,161       -               2,161  
Provisions:
                               
 - Onerous contract                                                            
    -       89,438       -       89,438  
Total liabilities                                                            
    3,662       131,244       513,683       648,589  

 
47 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

   
June 30, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    63,546       -       -       63,546  
 - Investment in equity securities in Hersha
    53,901       -       -       53,901  
 - Corporate bonds                                                            
    1,438       -       -       1,438  
 - Government bonds                                                            
    203,216       -       -       203,216  
 - Mutual funds                                                            
    222,760       -       -       222,760  
 - Other equity securities in public companies
    16,380       -       -       16,380  
 - Shares of Supertel                                                            
    -       -       211,170       211,170  
Derivative financial instruments:
                               
 - Commodity future contracts                                                            
    2,984       -       -       2,984  
 - IDBD Rights (i)                                                            
    10,986       -       -       10,986  
 - Foreign-currency contracts                                                            
    -       16,305       -       16,305  
 - Swaps                                                            
    -       1,089       -       1,089  
Cash and cash equivalents                                                            
    24,590       -       -       24,590  
Investment in associates:
                               
 -  IDBD
    595,342       -       -       595,342  
Total assets                                                            
    1,195,143       17,394       211,170       1,423,707  
Liabilities
                               
Derivative financial instruments:
                               
- Foreign-currency contracts                                                            
    -       52,666       -       52,666  
- Commodity future contracts                                                            
    753       -       -       753  
- Commitment to tender offer shares in IDBD
    -       -       320,847       320,847  
- Borrowings                                                            
    22,901       51,443       -       74,344  
Total liabilities                                                            
    23,654       104,109       320,847       448,610  

(i)  
On July 3 rights for the purchase of additional shares and warrants of IDBD were exercised.
 
        The following table presents the changes in Level 3 instruments for the nine-month period ended March 31, 2015:

   
Warrants of Supertel
   
Shares
 of Supertel
   
Commitment to tender offer shares in IDBD
   
Total
 
Balance at June 30, 2014                                                         
    -       211,170       (320,847 )     (109,677 )
Acquisition                                                         
    -       -       (33,336 )     (33,336 )
Total gain and losses for the period (i)
    -       40,569       (159,500 )     (118,931 )
Balance at March 31, 2015                                                         
    -       251,739       (513,683 )     (261,944 )

(i)  
The gain / (loss) is not realized as of March 31, 2015 and is accounted for under “Other financial results” in the income statements (Note 33).

 
  48

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

Upon initial recognition (January, 2012), the consideration paid for the Shares and Warrants of Supertel was assigned to both instruments based on the relative fair values of those instruments upon acquisition. The fair value of these instruments exceeded the transaction price and were determined using a valuation technique that uses inputs not observable in the market. As a result of the use of this technique, the Group has not recognized a gain at the time of initial recognition in the amount of US$ 7.9 million. On June 30, 2014, the fair value of warrants of Supertel as determined pursuant to the indicated method was lower than the gain not recognized upon initial recording; therefore, warrants are valued at zero.

According to Group estimates, all factors being constant, a 10% decline in the price of the underlying assets of Level 3 Shares and Warrants of Supertel (data observed in the market) as of March 31, 2015, would reduce pre-tax income by Ps. 28.5 million.

According to Group estimates, all factors being constant, a 10% decrease in the credit spread (data which is not observable in the market) of shares and warrants of Supertel used in the valuation model applied to Level 3 financial instruments as of March 31, 2015, would increase pre-tax income by Ps. 1.8 million. The rate used as of March 31, 2015 was 13.94%.

 
49 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.  
Financial instruments by category (Continued)

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:

Description
Pricing model
Pricing method
Parameters
 
Range
 
Foreign-currency contracts
Present value method
Theoretical price
Money market curve; interest curve; foreign exchange curve.
    -  
Derivative on tender offer IDBD
Black-Scholes
Theoretical price
Price of underlying asset, stock volatility (historic) and market interest rate (ILS rate curve).
 
Price of underlying asset
1.1 to 1.6
Stock volatility
60% to 80%
Market interest rate 0.25% to 0.4%
 
Onerous contract and warrant IDBD
Black-Scholes
Theoretical price
Price of underlying asset, stock volatility (historic) and market interest rate (ILS rate curve).
 
Price of underlying asset
1.1 to 1.6
Stock volatility
60% to 80%
Money market interest-rate
0.25% to 0.4%
 
Loan for the purchase of IDBD shares
Market price of underlying asset
Theoretical price
Price of underlying asset
    -  
Interest-rate swaps
Cash flows
Theoretical price
Interest rate futures and flows of funds
    -  
Preferred shares of Supertel
Binomial tree
Theoretical price
Price of underlying asset (market price) and stock volatility (historic) and market interest rate (Libor curve).
 
Price of underlying assets 1.58 to 1.93
Stock volatility 56% to 75%
Market interest rate 0.95% to 1.19%
 
Warrants of Supertel
Black-Scholes
Theoretical price
Price of underlying asset (market price) and stock volatility (historic) and market interest rate (Libor curve).
 
Price of underlying assets 1.58 to 1.93
Stock volatility 56% to 75%
Money market interest-rate
0.95% to 1.19%
 
Call option for the shares of Arcos
Discounted cash flows
-
Projected income and discount rate.
    -  

17.  
Restricted assets

The table below shows the Group's restricted assets as of March 31, 2015 and June 30, 2014:

   
March 31,
2015
   
June 30,
2014
 
Non-current
           
Mutual funds                                                                                   
    37,986       50,897  
Total non-current                                                                                   
    37,986       50,897  
Current
               
Escrow deposits                                                                                   
    9,148       -  
Total current                                                                                   
    9,148       -  
Total restricted assets                                                                                   
    47,134       50,897  

 
50 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


18.  
Trade and other receivables

The table below shows trade and other receivables of the Group as of March 31, 2015 and June 30, 2014:

   
March 31,
2015
   
June 30,
2014
 
Non-current
           
Leases and services receivable                                                                                    
    60,658       55,105  
Receivables from sale of agricultural products and farmlands leases
    1,235       2,090  
Property sales receivable (i)                                                                                    
    90,083       154,582  
Less: allowance for doubtful accounts                                                                                    
    (2,208 )     (2,208 )
Non-current trade receivables                                                                                    
    149,768       209,569  
Trade receivables from disposal of joint ventures
    3,489       3,213  
Prepayments                                                                                    
    4,353       14,332  
VAT receivables                                                                                    
    25,378       22,342  
Other tax receivables                                                                                    
    80,908       110,238  
Guarantee deposits                                                                                    
    16,244       17,150  
Suppliers advances                                                                                    
    7,078       -  
Others                                                                                    
    407       1,093  
Non-current other receivables                                                                                    
    137,857       168,368  
Related parties (Note 35)                                                                                    
    108,638       97,412  
Non-current trade and other receivables                                                                                    
    396,263       475,349  
Current
               
Consumer financing receivables                                                                                    
    14,661       14,861  
Leases and services receivable                                                                                    
    333,991       256,123  
Receivables from sale of agricultural products and farmlands leases
    207,331       281,711  
Receivables from hotel operations                                                                                    
    44,317       33,861  
Deferred checks received                                                                                    
    283,957       211,278  
Debtors under legal proceedings                                                                                    
    66,283       61,573  
Property sales receivable (i)                                                                                    
    116,086       131,573  
Less: allowance for doubtful accounts                                                                                    
    (101,690 )     (88,088 )
Trade receivables current                                                                                    
    964,936       902,892  
Contributions to be paid in by non-controlling interests
    -       12,840  
Prepayments                                                                                    
    120,651       90,754  
VAT receivables                                                                                    
    60,164       61,024  
Gross sales tax credit                                                                                    
    7,074       4,957  
Other tax receivables                                                                                    
    29,144       33,457  
Loans                                                                                    
    16,289       12,751  
Expenses and services to recover                                                                                    
    2,655       3,024  
Suppliers advances                                                                                    
    126,610       144,656  
Guarantee deposits                                                                                    
    16,396       49,572  
Dividends receivables                                                                                    
    -       11,778  
Others                                                                                    
    32,251       24,898  
Less: allowance for doubtful accounts                                                                                    
    (185 )     (195 )
Current other receivables                                                                                    
    411,049       449,516  
Related parties (Note 35)                                                                                    
    305,356       86,000  
Current trade and other receivables                                                                                    
    1,681,341       1,438,408  
Total trade and other receivables                                                                                    
    2,077,604       1,913,757  
 
(i) Property sales receivables primarily comprise trading properties, investment properties and farmlands.

 
51 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



18.  
Trade and other receivables (Continued)

The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).

The evolution of the Group’s provision for impairment of trade receivables were as follows:

   
March 31,
2015
   
June 30,
2014
 
Beginning of the year
    90,491       86,902  
Creation
    26,708       24,150  
Recovery
    (11,950 )     (13,689 )
Used during the period / year
    (1,278 )     (9,370 )
Currency translation adjustment
    112       2,498  
End of the period / year
    104,083       90,491  

The creation and release of allowance for doubtful account have been included in “Selling expenses” in the income statements (Note 30). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

19.  
Investment in financial assets

Group’s investment in financial assets as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
2015
   
June 30,
2014
 
Non-current
           
Financial assets at fair value
           
Investment in equity securities in TGLT                                                                                   
    72,242       63,546  
Investments in equity securities in Avenida Inc. S.A.
    65,856       -  
Investment in equity securities in Supertel                                                                                   
    251,739       211,170  
Other investment in equity securities                                                                                   
    246       296  
Total Investment in Financial Assets Non-current
    390,083       275,012  
Current
               
Financial assets at fair value
               
Mutual funds                                                                                   
    104,943       222,760  
Investment in equity securities in Hersha                                                                                   
    -       53,901  
Other investment in equity securities                                                                                   
    17,229       16,084  
Corporate bonds                                                                                   
    1,722       1,438  
Government bonds                                                                                   
    257,461       203,216  
Total Investment in Financial Assets current
    381,355       497,399  
Total Investment in Financial Assets                                                                                   
    771,438       772,411  

 
52 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



20.  
Derivative financial instruments

Group’s derivative financial instruments as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
2015
   
June 30,
2014
 
Assets
           
Non-current
           
Foreign-currency contracts                                                                                   
    -       233  
Warrants IDBD (Note 4)                                                                                   
    172,642       -  
Total non-current                                                                                   
    172,642       233  
Current
               
Commodities options                                                                                   
    -       -  
Commodities futures                                                                                   
    31,451       2,984  
IDBD Warrants (Note 4)                                                                                   
    48,476       -  
IDBD preemptive rights (Note 4)                                                                                   
    -       10,986  
Foreign-currency contracts (Note 35)                                                                                   
    226       16,072  
Swaps                                                                                   
    -       1,089  
Total current                                                                                   
    80,153       31,131  
Total assets                                                                                   
    252,795       31,364  
                 
Liabilities
               
Non-current
               
Commitment to tender offer shares in IDBD (Note 4)
    271,056       320,847  
Total non-current                                                                                   
    271,056       320,847  
Current
               
Commodities options                                                                                   
    2,161       -  
Commodities futures                                                                                   
    1,501       753  
Foreign-currency contracts                                                                                   
    41,806       52,666  
Commitment to tender offer shares in IDBD (Note 4)
    242,627       -  
Total current                                                                                   
    288,095       53,419  
Total liabilities                                                                                   
    559,151       374,266  


 
53 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



21.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of March 31, 2015 and June 30, 2014:

   
March 31,
2015
   
June 30,
 2014
 
Cash at bank and on hand                                                                              
    395,415       724,900  
Short-term bank deposits                                                                              
    74,531       251,822  
Financial trust                                                                              
    -       1,675  
Mutual funds                                                                              
    20,846       24,590  
Total cash and cash equivalents                                                                              
    490,792       1,002,987  

Following is a detailed description of cash flows generated by the Group’s operations for the nine-month periods ended as of March 31, 2015 and 2014.

 
Note
 
March 31,
2015
   
March 31,
2014
 
Loss for the period                                                                        
      (452,912 )     (527,513 )
Adjustments for:
                 
Income tax expense                                                                        
      232,304       (357,973 )
Depreciation and amortization                                                                        
      195,491       218,449  
Gain from disposal of investment property
      (795,864 )     (113,338 )
Gain from disposal of farmlands                                                                        
      (1,345 )     -  
Gain from disposal of property, plant and equipment
      1,360       -  
Loss on the revaluation of receivables arising from the sale of farmland
      (46,865 )     (17,828 )
Gain from disposal of property, plant and equipment
      -       (833 )
Release of investment property and property, plant and equipment
      3,200       2,619  
Dividends income                                                                        
      (12,449 )     (10,741 )
Equity settled compensation                                                                        
      28,654       17,550  
Unrealized Gain / (Loss) on derivative financial instruments
      124,707       (7,074 )
Changes in fair value of financial assets at fair value through profit or loss
      (50,957 )     (368,092 )
Interest expense, net                                                                        
      570,806       444,268  
Unrealized initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
      (100,603 )     (697,406 )
Changes in the net realizable value of agricultural produce after harvest
      18,608       7,811  
Provisions                                                                        
      104,880       77,560  
Share of profit / (loss) of associates and joint ventures
      842,981       (115,183 )
Unrealized foreign exchange loss, net                                                                        
      458,640       1,770,181  
Loss from disposal of subsidiaries and joint ventures
      (22,075 )     -  
Gain from repurchase of Non-convertible Notes
      400       34,861  
Changes in operating assets and liabilities:
                 
Increase (Decrease) in biological assets                                                                        
      (218,450 )     185,671  
Decrease in inventories                                                                        
      112,976       248,242  
Decrease in trading properties                                                                        
      481       2,497  
(Increase) Decrease in trade and other receivables
      (358,706 )     117,555  
Decrease (Increase) in derivative financial instruments
      83,667       (10,214 )
Increase (Decrease) in trade and other payables
      104,141       (255,341 )
Decrease in payroll and social security liabilities
      (18,257 )     (15,616 )
Decrease in provisions                                                                        
      (3,150 )     (3,920 )
Net cash generated from operating activities before income tax paid
      801,663       626,192  

 
54 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



21.  
Cash flow information (Continued)

The following table shows a detail of non-cash transactions occurred for the nine-month periods ended as of March 31, 2015 and 2014:

   
March 31,
2015
   
March 31,
2014
 
Reimbursement of expired dividends                                                                               
    811       783  
Dividends payable                                                                               
    12,524       -  
Dividends not collected                                                                               
    (515 )     (412 )
Increase in property, plant and equipment through an increase in borrowings
    697       539  
Decrease in borrowings trough a decrease in investment in associates and joint ventures
    136,685       -  
Increase in property, plant and equipment through an increase in trade and other payables
    340       -  
Decrease in investment properties through an increase in intangible assets
    1,666       -  
Increase in restricted assets through a decrease in assets held for sale
    8,742       -  
Increase in trade and other receivables through a decrease in property, plant and equipment
    485       -  


 
55 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



22.  
Trade and other payables

Group’s trade and other payables as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
 2014
 
Non-current
           
Admission rights                                                                                 
    135,661       113,617  
Sales, rent and services payments received in advance
    68,422       51,638  
Guarantee deposits                                                                                 
    6,053       6,759  
Total non-current trade payables                                                                                 
    210,136       172,014  
Other tax payables                                                                                 
    5,316       9,166  
Deferred income                                                                                 
    7,543       7,914  
Shareholders’ personal tax payable                                                                                 
    941       1,170  
Tax amnesty plan for payable taxes                                                                                 
    11,460       15,014  
Others                                                                                 
    11,072       11,287  
Total non-current other payables                                                                                 
    36,332       44,551  
Related parties (Note 35)                                                                                 
    51       195  
Total non-current trade and other payables                                                                                 
    246,519       216,760  
Current
               
Trade payables                                                                                 
    373,895       289,825  
Accrued invoices                                                                                 
    177,105       173,193  
Admission rights                                                                                 
    131,462       111,024  
Sales, rent and services payments received in advance
    225,826       244,700  
Guarantee deposits                                                                                 
    16,401       13,413  
Total current trade payables                                                                                 
    924,689       832,155  
Withholdings tax                                                                                 
    2,449       3,020  
VAT payables                                                                                 
    39,940       28,521  
Gross sales tax payable                                                                                 
    624       1,150  
Other tax payables                                                                                 
    47,454       59,303  
Deferred incomes                                                                                 
    5,335       495  
Dividends payable                                                                                 
    26,559       24,032  
Tax amnesty plan for payable taxes                                                                                 
    319       306  
Shareholders’ personal tax payable                                                                                 
    10,830       5,076  
Capital contributions paid in by minority shareholders
    13,161       -  
Others                                                                                 
    8,224       11,117  
Total current other payables                                                                                 
    154,895       133,020  
Related parties (Note 35)                                                                                 
    42,166       39,005  
Total current trade and other payables                                                                                 
    1,121,750       1,004,180  
Total trade and other payables                                                                                 
    1,368,269       1,220,940  

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).

 
56 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



23.  
Payroll and social security liabilities

Group’s Salaries and social security liabilities as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
 2014
 
Non-current
           
Provision for vacations and bonuses                                                                                 
    3,742       -  
Social security payable                                                                                 
    2,501       4,598  
Others                                                                                 
    1,617       443  
Non-current payroll and social security liabilities
    7,860       5,041  
Current
               
Provision for vacation and bonuses                                                                                 
    145,048       166,276  
Social security payable                                                                                 
    25,641       28,600  
Salaries payable                                                                                 
    1,132       2,247  
Share-based payments                                                                                 
    3,342       -  
Others                                                                                 
    1,822       5,423  
Current payroll and social security liabilities
    176,985       202,546  
Total payroll and social security liabilities                                                                                 
    184,845       207,587  

24.  
Provisions

The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:

   
Labor
and legal claims
   
Tax and social security
   
Investments in associates and joint ventures (i)
   
Onerous contracts (ii)
   
Total
 
At June 30, 2014
    62,623       1,592       176,982       -       241,197  
Additions                             
    42,221       217       104,825       86,115       233,378  
Used during period
    (28,012 )     (397 )     (59 )     -       (28,468 )
Contributions                             
    -       -       (1,502 )     -       (1,502 )
Currency translation adjustment
    (806 )     -       18,976       3,323       21,493  
At March 31, 2015
    76,026       1,412       299,222       89,438       466,098  

(i)  
Corresponds to equity interests in associates with negative equity, mainly New Lipstick LLC. Additions and recoveries are included in "Share of profit / (loss) of associates and joint ventures".
(ii)  
See Note 9. Additions and recoveries are included in "Other financial results".


The analysis of total provisions is as follows:

   
March 31,
 2015
   
June 30,
2014
 
Non-current                                                                                 
    322,776       220,489  
Current                                                                                 
    143,322       20,708  
      466,098       241,197  

 
57 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Borrowings

Group’s borrowings as of March 31, 2015 and June 30, 2014 were as follows:

                     
Book value
 
Secured/ unsecured
 
Currency
 
Fixed/ Floating
 
Effective
 interest rate %
 
Nominal value
(in million)
 
March 31,
2015
 
June 30,
2014
Non-current
                         
CRESUD NCN Class XIV due 2018
Unsecured
 
US$
 
Fixed
 
1.50%
 
32
 
281,602
 
259,192
CRESUD NCN Class XV due 2015
Unsecured
 
Ps.
 
Floating
 
23,67%
 
176
 
-
 
117,299
CRESUD NCN Class XVI due 2018
Unsecured
 
US$
 
Fixed
 
1.50%
 
109
 
970,039
 
896,032
CRESUD NCN Class XVIII due 2019
Unsecured
 
US$
 
Fixed
 
4.00%
 
34
 
299,056
 
-
CRESUD NCN Class XIX due 2016
Unsecured
 
Ps.
 
Floating
 
Badlar + 350 bps
 
187
 
184,188
 
-
CRESUD NCN Class XX due 2017 (i)
Unsecured
 
US$
 
Fixed
 
2.5%
 
18.2
 
55,589
 
-
IRSA NCN Class I due 2015
Unsecured
 
Ps.
 
Floating
 
Badlar + 395 bps
 
-
 
-
 
209,297
IRSA NCN Class II due 2017
Unsecured
 
Ps.
 
Floating
 
Badlar + 450 bps
 
10.8
 
8,059
 
10,734
IRSA NCN Class I due 2017
Unsecured
 
US$
 
Fixed
 
8.50%
 
149
 
1,316,364
 
1,210,359
IRSA NCN Class II due 2020
Unsecured
 
US$
 
Fixed
 
11.50%
 
145.7
 
1,165,523
 
1,070,428
IRSA Propiedades Comerciales NCN Class I due 2017
Unsecured
 
US$
 
Fixed
 
7.87%
 
116
 
975,473
 
839,081
Syndicated loan (ii)                                                 
Unsecured
 
Ps.
 
Fixed
 
(II)
 
126.5
 
10,504
 
74,964
Long term loans                                                 
Unsecured
 
US$
 
Floating
 
Libor + 300 BPS or 6% (the higher)
 
15
 
114,116
 
111,363
Long term loans                                                 
Unsecured
 
Ps.
 
Floating
 
Rate Survey PF 30-59 days
 
20
 
9,910
 
16,665
Long term loans                                                 
Unsecured
 
Ps.
 
Fixed
 
15.01%
 
24
 
3,419
 
6,804
Long term loans (iii)                                                 
Unsecured
 
Ps.
 
Fixed
 
15.25%
 
14.0
 
13,185
 
13,359
Long term loans                                                 
Secured
 
Ps.
 
Fixed
 
6%
     
-
 
-
Long term loans                                                 
Secured
 
Rs.
 
Floating
 
TJLP + 3.00 to 3.10
 
-
 
-
 
5,946
Long term loans                                                 
Secured
 
Rs.
 
Floating
 
5.50 to 8.70
 
-
 
792
 
3,900
Long term loans                                                 
Secured
 
Rs.
 
Floating
 
4.00 to 7.23 and
TJLP + 3.45 to 4.45 SELIC + 3.45
 
-
 
185,023
 
204,012
Long term loans                                                 
Secured
 
Bol.
 
Fixed
 
7%
 
13.5
 
4,936
 
5,799
Seller financing (iv)                                                 
Secured
 
US$
 
Fixed
 
3.50 % and 5%
 
6.8
 
68,460
 
121,256
Finance leases                                                 
Secured
 
US$
 
Fixed
 
10.75% to 7% a 14.5%
 
5.3
 
569
 
1,187
Related parties (Note 35)                                                 
Unsecured
 
Ps.
 
Fixed/ Floating
         
22,818
 
137,658
Non-current borrowings                                                 
                   
5,689,625
 
5,315,335


 
58 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Borrowings (Continued)

                     
Book value
 
Secured/ unsecured
 
Currency
 
Fixed/ Floating
 
Effective
 interest rate %
 
Value
Nominal
 (in million)
 
March 31,
2015
 
June 30,
2014
Current
                         
CRESUD NCN Class VIII due 2014
Unsecured
 
US$
 
Fixed
 
7.50%
 
60
 
-
 
499,113
CRESUD NCN Class XI due 2015
Unsecured
 
Ps.
 
Floating
 
Badlar + 375 bps
 
80.5
 
26,939
 
39,647
CRESUD NCN Class XII due 2014
Unsecured
 
Ps.
 
Floating
 
Badlar + 410 bps
 
102
 
-
 
69,971
CRESUD NCN Class XIII due 2015
Unsecured
 
US$
 
Fixed
 
1.90%
 
79
 
306,561
 
644,965
CRESUD NCN Class XIV due 2018
Unsecured
 
US$
 
Fixed
 
1.50%
 
32
 
55
 
150
CRESUD NCN Class XV due 2015
Unsecured
 
Ps.
 
Floating
 
23.67%
 
176
 
180,634
 
63,883
CRESUD NCN Class XVI due 2018
Unsecured
 
US$
 
Fixed
 
1.50%
 
109
 
4,706
 
4,222
CRESUD NCN Class XVII due 2016
Unsecured
 
Ps.
 
Floating
 
Badlar + 250 bps
 
176
 
172,326
 
-
CRESUD NCN Class XVIII due 2019
Unsecured
 
US$
 
Fixed
 
4.00%
 
34
 
1,111
 
-
CRESUD NCN Class XIX due 2016
Unsecured
 
Ps.
 
Fixed
 
27.5%
 
187
 
2,780
 
-
CRESUD NCN Class XX due 2017
Unsecured
 
US$
 
Fixed
 
2.5%
 
18.2
 
(551)
 
-
IRSA NCN Class I due 2017
Unsecured
 
US$
 
Fixed
 
8.50%
 
149
 
17,126
 
41,472
IRSA NCN Class I due 2015
Unsecured
 
Ps.
 
Floating
 
Badlar + 395 bps
 
209.4
 
213,584
 
4,325
IRSA NCN Class II due 2017
Unsecured
 
Ps.
 
Floating
 
Badlar + 450 bps
 
10.80
 
211
 
255
IRSA NCN Class II due 2020
Unsecured
 
US$
 
Fixed
 
11.50%
 
145.7
 
25,965
 
55,494
IRSA Propiedades Comerciales NCN Class I due 2017
Unsecured
 
US$
 
Fixed
 
7.88%
 
116
 
29,744
 
8,732
Bank overdrafts                                                
Unsecured
 
Ps.
 
Fixed
 
21.34%
 
8,076
 
245,350
 
153,330
Bank overdrafts                                                
Unsecured
 
Ps.
 
Floating
 
-
 
-
 
630,837
 
401,963
Short term loans                                                
Unsecured
 
US$
 
Floating
 
Libor + 300 BPS or 6% (the higher)
 
15
 
8,095
 
9,267
Short term loans                                                
Unsecured
 
Ps.
 
Floating
 
Rate Survey PF 30-59 days
 
20
 
6,950
 
4,285
Short term loans                                                
Secured
 
Rs.
 
Floating
 
5.50 to 8.70
 
-
 
2,954
 
6,699
Short term loans                                                
Secured
 
Rs.
 
Floating
 
TJLP + 3.00 to 3.10
     
4,345
 
11,024
Short term loans                                                
Unsecured
 
Ps.
 
Fixed
 
15.25%
 
14.45
 
6,732
 
2,873
Short term loans                                                
Secured
 
Rs.
 
Floating
 
7.51% to 15.12%
 
-
 
128,117
 
165,121
Short term loans                                                
Unsecured
 
Ps.
 
Fixed
 
15.01%
 
24
 
7,275
 
6,880
Short term loans                                                
Secured
 
Rs.
 
Floating
 
4.00 to 7.23 and
TJLP + 3.45 to 4.45 SELIC + 3.45
 
11.9
 
33,382
 
47,056
Short term loans                                                
Secured
 
US$
 
Fixed
 
7.50%
 
-
 
-
 
74,344
Short term loans                                                
Secured
 
Rs.
 
Floating
 
1.69 + Var. Cam.
 
-
 
13,681
 
-
Short term loans                                                
Secured
 
Bol.
 
Fixed
 
7%
 
13.5
 
2,942
 
2,603
Short term loans                                                
Secured
 
Bol.
 
Fixed
 
6%
 
2.9
 
3,778
 
-
Short term loans                                                
-
 
Ps.
 
Fixed
 
-
 
-
 
-
 
9,733
Short term loans (iii)                                                
Unsecured
 
Ps.
 
Fixed
 
-
 
132.9
 
130,491
 
12,886
Syndicated loans (ii)                                                
Unsecured
 
Ps.
 
Fixed
 
(II)
 
126.5
 
88,563
 
101,339
Seller financing (ii)                                                
Secured
 
US$
 
Fixed
 
3.50 % and 5%
 
-
 
-
 
28,670
Seller financing                                                
Secured
 
Rs.
 
Floating
 
-
 
-
 
130,823
 
165,521
Finance lease obligations                                                
Secured
 
US$
 
Fixed
 
10.75% and 7%
to 14.5%
 
2.4
 
1,902
 
2,102
Other short term loans                                                
Unsecured
 
-
 
-
 
-
 
-
 
16,431
 
-
Related parties (Note 35)                                                
Unsecured
 
Ps.
 
Fixed / Floating
 
-
 
-
 
10,254
 
1,566
Current borrowings                                                
                   
2,454,093
 
2,639,491
Total borrowings                                                
                   
8,143,718
 
7,954,826

 
59 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Borrowings (Continued)

(i)  
Includes an outstanding balance of Ps. 20,379 and Ps. 87,342 with ERSA and PAMSA, respectively, as of 03.31.15.
(ii)  
On November 16, 2012 the Company subscribed a syndicated loan for Ps. 118,000. Principal will be payable in 9 quarterly consecutive installments and shall accrue interest at rate of 15.01%. On June 12, 2013 the Company subscribed a new syndicated loan for Ps. 111,000. Principal will be payable in 9 quarterly consecutive installments and shall accrue interest at rate of 15.25%. Both loans have been entered into with various banking institutions, one of which is Banco Hipotecario (Note 35).
(iii)  
On December 12, 2012, a loan has been entered into with Banco Provincia de Buenos Aires in the amount of Ps. 29 million. Principal will be repaid in 9 consecutive quarterly installments beginning in December 2013. Additionally, on February 3, 2014 a new loan has been subscribed for Ps. 20 million. As of the date of these financial statements, the mentioned capital is fully canceled. On December 23, 2014, the Group subscribed a new loan with Banco Provincia de Buenos Aires for Ps. 120 million. Principal will be payable in only one installment due on June 19, 2015.
(iv)  
Debt incurred to fund the purchase of Soleil Factory net assets (investment property): Mortgage financing of US$ 20.7 million with a fixed 5% interest rate due in June 2017. As of the date of these financial statements, the mentioned capital is fully canceled. Debt incurred to the purchase of Zetol S.A.'s shares (trading properties): Mortgage financing of US$ 7 million with a fixed 3.5% interest rate. The balance is payable, by choice of the seller, in money or with the delivery of units in buildings to be built representative of 12% of the total marketable square meters built. Seller financing of plot of land - Vista al Muelle S.A. in Canelones, Uruguay (trading properties).
(v)  
Includes an outstanding balance of Ps. 5,068 and Ps. 9,010 with ERSA and PAMSA, respectively, as of 06.30.14.
(vi)  
Includes an outstanding balance of Ps. 416 and Ps. 1,785 with ERSA and PAMSA, respectively, and Ps. (551) of issuance expenditures as of 03.31.15.

Notes issued by Cresud

Classes XIX and XX NCN

On March 13, 2015, the tenth Series of simple corporate notes was issued in the amount equivalent to Ps. 352.8 million nominal value, in two classes.

Class XIX Non-Convertible Notes, for a face value of Ps. 187.0 million and falling due 18 months after the issuance date, will accrue interest at fixed rate of 27.5% during the first twelve months and will accrue interest at floating rate the remaining six months (Badlar plus 350 basis points). The issuance price was 100% of the nominal value.  Interest will be payable quarterly in arrears whereas the principal will be amortized in one payment 18 months following the issuance date.

Class XX Non-Convertible Notes, for a face value of US$ 18.2 million, with an issuance price of 104% of the nominal value resulting US$ 18.9 equivalent to Ps. 165.8 million and falling due 24 months after the issuance date, will accrue interest at fixed annual rate of 2.5%. Interest will be payable quarterly in arrears whereas the principal will be amortized in one payment 24 months following the issuance date.

Classes XVII and XVIII NCN

On September 12, 2014, the Ninth Series of simple corporate notes was issued in the equivalent amount of Ps. 455.3 million, in two classes.

 
60 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Borrowings (Continued)
 
        Class XVII Non-Convertible Notes, for a face value of 171.8 million and falling due 15 months after the issuance date, will accrue interest at a variable rate (Badlar plus 250 basis points). Interest will be payable quarterly in arrears whereas the principal will be amortized in one payment 6 months following the issuance date. The issuance price was 100.0% of the nominal value.
 
        Class XVIII Non-Convertible Notes, for a face value of US$ 33.7 million, with an issuance price of 102.179% of the nominal value resulting US$ 34.4 equivalent to Ps. 289.7 million and falling due 60 months after the issuance date, will accrue interest at fixed annual rate of 4%. Interest will be payable quarterly in arrears whereas the principal will be amortized in two consecutive payments on the 54 and 60 months following the issuance date.
 
         Repurchase of Non-convertible Notes Class XIII

On November 17, 2014, the Company repurchased 10,000,000 bond of NCN Class XIII, due on May 22, 2015 in the amount of Ps. 85.5 million.

26.  
Taxation
 
        The details of the provision for the Group’s income tax are as follows:

   
March 31,
 2015
   
March 31,
 2014
 
Current income tax                                                                            
    (639,721 )     (195,447 )
Deferred income tax                                                                            
    410,952       553,420  
Minimum Presumed Income Tax                                                                            
    (3,535 )     -  
Income tax expense                                                                            
    (232,304 )     357,973  
 
         The gross movement on the deferred income tax account was as follows:

   
March 31,
 2015
   
June 30,
2014
 
Beginning of the year                                                                            
    382,597       (351,035 )
Currency translation adjustment                                                                            
    (39,014 )     24,150  
Reserve for changes in non-controlling interest
    (34,358 )     -  
Reclassification to assets held for sale                                                                            
    (33,346 )     -  
Use of tax loss carryforwards                                                                            
    (185,405 )     -  
Additions for business combination                                                                            
    -       33,346  
Charged / (Credited) to the income                                                                            
    410,952       676,136  
End of the period / year                                                                            
    501,426       382,597  


 
61 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



26.  
Taxation (Continued)
 
           The Group did not recognize deferred income tax assets of Ps. 59.5 million and Ps. 57.1 million as of March 31, 2015 and June 30, 2014, respectively. Although management believes that it will become profitable in the foreseeable future, as a result of the history of recent losses incurred during the development phase of the different Group’s business operations and the lack of verifiable and objective evidence due to the limited operating history of the Group itself, the Board of Directors has determined that there is sufficient uncertainty as to the generation of sufficient income to utilize the losses within a reasonable timeframe, therefore, no deferred tax asset is recognized in relation to these losses.
 
           The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

   
March 31,
 2015
   
March 31,
 2014
 
Tax calculated at the tax rates applicable to profits in the respective countries
    144,682       307,032  
Permanent differences:
               
Share of (loss) / profit of associates and joint ventures
    (393,470 )     24,446  
Unrecognized tax losses                                                                               
    (6,537 )     1,088  
Difference between the tax return and provision
    1,306       (1,676 )
Valuation changes and sale of shares Avenida in Torodur
    14,602       -  
Capital indexation of foreign companies                                                                               
    2,025       1,613  
Non-deductible expenses                                                                               
    (3,781 )     22,275  
Others                                                                               
    8,869       3,195  
Income tax                                                                               
    (232,304 )     357,973  
 
            Entities in Argentina are subject to the Minimum Presumed Income Tax (“MPIT”). Pursuant to this tax regime, an entity is required to pay the greater of the income tax or the MPIT. Tax is calculated on an individual entity basis at the statutory asset tax rate of 1% and is based upon the taxable assets of each company as of the end of the year, as defined by Argentine law. Any excess of the MPIT over the income tax may be carried forward and recognized as a tax credit against future income taxes payable over a 10-year period.
 
            The Company does not set up an allowance for Minimum Presumed Income Tax and is considering filing a declaratory action under the terms of section 322 of the Civil and Commercial Procedural Code against the AFIP seeking certainty as to the application of the MPIT for the fiscal year 2014, 2015 and advance payments from 7 through 11 corresponding to fiscal year 2014, in relation to the decision by the Argentine Supreme Court in the case “Hermitage” on September 15, 2010 and “Perfil” on February 11, 2014. In such judicial precedents, the Court had declared such tax to be unconstitutional given that, under certain circumstances, it proves to be unreasonable and inconsistent with the ability-to-pay principle.

 
62 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



27.  
Shareholders’ Equity
 
          Special Reserve
 
          Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve, to reflect the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve cannot be used to make distributions in kind or in cash, and can only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings. The mentioned Reserve was reversed under the appropriation of Retained Earnings resolved by Shareholders’ Meeting held on November 14, 2014.
 
          Treasury stock
 
          During the nine-month period ended March 31, 2015 Cresud repurchased 37,657 common, registered shares of own stock of Ps. 1 nominal value and 1 vote per share, in exchange for Ps. 0.5 million and 303.018 American Depositary Shares or ADRs representing 10 shares each for a total amount of US$ 3.9 million, thus completing the terms and conditions of the share repurchase plan.  On the balance sheet date, no deadline has been established for the sale of repurchased shares.
 
          On December 12, 2014, as per the powers delegated by the Regular General Shareholders’ Meeting on October 31, 2014, the Board decided to distribute pro rata among shareholders 5,565,479 Treasury shares, which represent 0.0114% per share or 1.1406% on the outstanding capital of 487,928,660.
 
          Share Warrants
 
          As a result of the allocation of Treasury shares indicated above, the terms and conditions of outstanding options (warrants) to purchase common shares have been somewhat modified:
 
          Number of shares to be issued per warrant: 
 
          Ratio before allocation: 0.3673
 
          Ratio after allocation (in force): 0.3715
 

 
63 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



27.  
Shareholders’ Equity (Continued)

Exercise price per future share to be issued: 
 
Price before allocation: US$1.5247.
 
Current price after allocation: US$1.5075.

Restrictions on distribution of dividends

-  
Legal reserve

According to Argentine law, 5% of the profit of the year is separated to constitute a legal reserve until they reach legal capped amounts (20% of total capital). This legal reserve is not available for dividend distribution and can only be released to absorb losses. Shareholders’ Meeting held on November 14, 2014 resolved the use of the statutory reserve in the amount of Ps. 81,616 to absorb accumulated losses. The Company shall have to fully replenish such reserve before any distribution of accumulated earnings.

-  
Treasury stock

Given that the repurchase of shares for subsequent sale is to be funded out of net cash income or free reserves, pursuant to section 220.2. of Act 19,550, insofar as the Company maintains Treasury shares there is a restriction on the distribution of retained earnings or free reserves, equal to the acquisition cost.

 
64 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Revenues

   
March 31, 2015
   
March 31, 2014
 
   
Urban properties and investments
   
Agricultural
   
Agroindustrial
   
Total
   
Urban properties and investments
   
Agricultural
   
Agroindustrial
   
Total
 
Trading properties                                               
    6,366       -       -       6,366       25,933       -       -       25,933  
Crops                                               
    -       606,349       -       606,349       -       458,877       -       458,877  
Cattle                                               
    -       47,533       -       47,533       -       51,068       -       51,068  
Dairy                                               
    -       53,176       -       53,176       -       37,006       -       37,006  
Sugarcane                                               
    -       155,043       -       155,043       -       87,253       -       87,253  
Beef                                               
    -       -       588,638       588,638       -       -       373,191       373,191  
Supplies                                               
    -       45,093       -       45,093       -       54,428       -       54,428  
Sales income                                               
    6,366       907,194       588,638       1,502,198       25,933       688,632       373,191       1,087,756  
Base rent                                               
    913,588       8,509       -       922,097       779,963       1,007       -       780,970  
Contingent rent                                               
    340,034       -       -       340,034       230,725       -       -       230,725  
Admission rights                                               
    113,147       -       -       113,147       92,538       -       -       92,538  
Parking fees                                               
    78,627       -       -       78,627       59,446       -       -       59,446  
Commissions                                               
    33,747       -       -       33,747       32,824       -       -       32,824  
Property management fees
    4,507       -       -       4,507       1,127       -       -       1,127  
Expenses and Collective Promotion Funds
    670,541       -       -       670,541       527,721       -       -       527,721  
Flattening of tiered lease payments
    24,871       -       -       24,871       14,038       -       -       14,038  
Leases and agricultural services
    -       15,475       -       15,475       -       14,108       -       14,108  
Advertising and brokerage fees
    -       39,820       -       39,820       -       35,582       -       35,582  
Others                                               
    6,160       3,129       -       9,289       3,476       1,115       -       4,591  
Leases and service income
    2,185,222       66,933       -       2,252,155       1,741,858       51,812       -       1,793,670  
Consumer financing                                               
    95       -       -       95       457       -       -       457  
Hotel operations                                               
    316,733       -       -       316,733       253,971       -       -       253,971  
Other revenues                                               
    316,828       -       -       316,828       254,428       -       -       254,428  
Total Group revenue                                               
    2,508,416       974,127       588,638       4,071,181       2,022,219       740,444       373,191       3,135,854  

 
65 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



29.  
Costs

   
March 31, 2015
   
March 31, 2014
 
   
Urban properties and investments
   
Agricultural
   
Agroindustrial
   
Total
   
Urban properties and investments
   
Agricultural
   
Agroindustrial
   
Total
 
Cost of leases and services                                                   
    -       9,358       -       9,358       -       5,916       -       5,916  
Other operative costs                                                   
    -       17,422       -       17,422       -       8,162       -       8,162  
Cost of property operations
    -       26,780       -       26,780       -       14,078       -       14,078  
Crops                                                   
    -       1,237,332       -       1,237,332       -       971,506       -       971,506  
Cattle                                                   
    -       176,758       -       176,758       -       114,113       -       114,113  
Dairy                                                   
    -       98,352       -       98,352       -       70,999       -       70,999  
Sugarcane                                                   
    -       260,701       -       260,701       -       157,075       -       157,075  
Supplies                                                   
    -       34,056       -       34,056       -       41,378       -       41,378  
Beef                                                   
    -       -       456,298       456,298       -       -       303,100       303,100  
Leases and agricultural services
    -       5,590       -       5,590       -       5,448       6,942       12,390  
Advertising and brokerage operations
    -       37,742       -       37,742       -       25,466       -       25,466  
Cost of agricultural sales and services
    -       1,850,531       456,298       2,306,829       -       1,385,985       310,042       1,696,027  
Cost of sale of trading properties
    9,735       -       -       9,735       10,513       -       -       10,513  
Cost from hotel operations                                                   
    211,177       -       -       211,177       158,917       -       -       158,917  
Cost of leases and services                                                   
    892,735       -       -       892,735       763,415       -       -       763,415  
Costs from Consumer Financing
    29       -       -       29       241       -       -       241  
Total Group costs                                                   
    1,113,676       1,877,311       456,298       3,447,285       933,086       1,400,063       310,042       2,643,191  

 
66 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Expenses by nature
 
         For the nine-month period ended as of March 31, 2015:

   
Group costs
                   
   
Cost of property operations
   
Cost of
agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other operative costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    9,926       4,822       380       773       -       275       82       7,530       1,418       25,206  
Depreciation and amortization
    124,843       41,440       8,230       211       -       8,587       1,657       9,461       1,062       195,491  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       -       14,758       14,758  
Advertising, publicity  and other selling expenses
    136,869       -       -       -       -       5,193       -       -       41,368       183,430  
Taxes, rates and contributions
    77,321       2,073       8,155       2,423       -       245       8,605       11,024       119,771       229,617  
Maintenance and repairs
    230,667       9,555       15,061       4,193       10       26,033       949       23,077       2,069       311,614  
Fees and payments for services
    4,846       87,475       3,173       176       19       1,570       570       72,724       5,608       176,161  
Director´s fees                                      
    -       -       -       -       -       -       -       90,503       -       90,503  
Payroll and social security expenses (Note 31)
    289,254       82,008       45,845       551       -       121,146       2,163       172,728       30,592       744,287  
Cost of sale of properties
    -       -       -       1,192       -       -       -       -       -       1,192  
Food, beverage and other lodging expenses
    -       -       -       -       -       47,704       -       6,377       3,645       57,726  
Changes in biological assets and agricultural produce
    -       1,129,780       -       -       -       -       -       -       -       1,129,780  
Supplies and labor                                      
    -       1,422       839,888       -       -       -       9       6       1,489       842,814  
Freights                                      
    479       1,460       10,143       2       -       -       15       43       80,191       92,333  
Commissions and expenses
    (8 )     5,988       366       111       -       -       -       10,038       2,933       19,428  
Conditioning and clearance
    -       -       -       -       -       -       -       -       15,388       15,388  
Others                                      
    18,538       14,127       7,591       103       -       424       577       25,211       3,777       70,348  
Total expenses by nature
    892,735       1,380,150       938,832       9,735       29       211,177       14,627       428,722       324,069       4,200,076  

 
67 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Expenses by nature (Continued)
 
         For the nine-month period ended as of March 31, 2014:

   
Group costs
                   
   
Cost of property operations
   
Cost of
Agricultural sales and services
   
Cost of agriculture production
   
Cost of sale of trading properties
   
Cost from Consumer Financing
   
Cost from hotel operations
   
Other operative costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases, services charges and vacant property costs
    8,386       6,498       821       974       -       285       102       10,235       3,905       31,206  
Depreciation and amortization
    162,572       31,949       5,657       4       -       8,285       1,371       7,237       1,374       218,449  
Allowance for doubtful accounts
    -       -       -       -       -       -       -       38       9,000       9,038  
Advertising, publicity  and other selling expenses
    118,212       -       -       10       -       -       -       -       21,965       140,187  
Taxes, rates and contributions
    62,543       1,391       3,795       1,823       -       -       168       11,338       91,789       172,847  
Maintenance and repairs
    181,489       7,807       12,343       2,627       3       18,778       244       17,386       816       241,493  
Fees and payments for services
    2,806       50,082       3,308       34       236       1,726       35       46,257       6,028       110,512  
Director´s fees
    -       -       -       -       -       -       -       100,453       -       100,453  
Payroll and social security expenses (Note 31)
    215,906       57,094       34,217       106       -       90,079       1,910       132,520       24,022       555,854  
Cost of sale of properties
    -       -       -       4,910       -       -       -       -       -       4,910  
Food, beverage and other lodging expenses
    -       -       -       -       -       36,105       -       4,802       2,788       43,695  
Changes in biological assets and agricultural produce
    -       790,752       -       -       -       -       -       -       518       791,270  
Supplies and labor
    -       6,376       663,359       -       -       -       -       -       430       670,165  
Freights
    65       1,001       8,367       -       -       -       6       20       38,244       47,703  
Commissions and expenses
    -       3,042       128       1       -       3,352       -       6,881       4,695       18,099  
Conditioning and clearance
    -       -       -       -       -       -       -       -       10,660       10,660  
Others
    11,436       13,191       4,337       24       2       307       754       14,195       7,585       51,831  
Total expenses by nature
    763,415       969,183       736,332       10,513       241       158,917       4,590       351,362       223,819       3,218,372  

 
68 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



31.  
Employee costs

   
March 31,
2015
   
March 31,
2014
 
Salaries, bonuses and social security costs                                                                                 
    665,977       500,423  
Equity settled compensation                                                                                 
    28,654       17,550  
Pension costs – defined contribution plan                                                                                 
    2,716       2,826  
Others                                                                                 
    46,940       35,055  
      744,287       555,854  

32.  
Other operating results, net

   
March 31,
2015
   
March 31,
2014
 
Gain / (Loss) from commodity derivative financial instruments
    31,655       (18,106 )
(Loss) / Gain from disposal of other property items
    (1,360 )     833  
Recovery of allowances                                                                                 
    -       152  
Gain from disposal of interest in associates                                                                                 
    22,075       -  
Reversal of currency translation adjustment (ii)
    188,323       -  
Expenses related to transfers of investment properties to subsidiaries (i)
    (110,482 )     -  
Tax on personal assets                                                                                 
    (11,459 )     (11,772 )
Administration fee                                                                                 
    149       -  
Management fee (Note 35)                                                                                 
    -       46  
Contingencies (iii)                                                                                 
    (26,430 )     (6,403 )
Donations                                                                                 
    (13,949 )     (16,131 )
Project Analysis and Assessment                                                                                 
    -       (2,963 )
Unrecoverable VAT                                                                                 
    (167 )     (486 )
Others                                                                                 
    (2,927 )     2,470  
Total other operating results, net                                                                                 
    75,428       (52,360 )

(i)  
On December 22, 2014, IRSA conveyed title on the properties located in Bouchard 710, Suipacha 652, Torre BankBoston, Edificio República, Edificios Intercontinental Plaza and the plot of land next to the latter, onto its subsidiary IRSA Propiedades Comerciales, which as from such date continued to operate such properties. This transfer has had no effects whatsoever in the consolidated financial statements of the Group other than the expenses and taxes associated to the transfer.
(ii)  
Pertains to the reversal of the translation reserve generated in Rigby following the partial repayment of principal of the company (Note 4).
(iii)  
Including costs and legal expenses.



 
69 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



33.  
Financial results, net

   
March 31,
2015
   
March 31,
2014
 
Finance income:
           
- Interest income                                                                                 
    68,874       80,452  
- Foreign exchange gains                                                                                 
    87,935       188,212  
- Dividends income                                                                                 
    12,449       10,741  
Finance income                                                                                 
    169,258       279,405  
                 
Finance costs:
               
- Interest expense                                                                                 
    (652,637 )     (541,926 )
- Foreign exchange losses                                                                                 
    (511,113 )     (1,986,573 )
- Other financial costs                                                                                 
    (94,483 )     (66,873 )
Finance costs                                                                                 
    (1,258,233 )     (2,595,372 )
Less finance costs capitalized                                                                                 
    12,957       17,206  
Total financial costs                                                                                 
    (1,245,276 )     (2,578,166 )
Other finance results:
               
- Fair value gains of financial assets and liabilities at fair value through profit or loss
    50,957       368,092  
- (Loss) Gain from derivative financial instruments (except commodities)
    (136,149 )     20,660  
- Gain on the revaluation of receivables arising from the sale of farmland
    46,865       17,828  
- Loss from repurchase of Non-convertible Notes
    (400 )     (34,861 )
Total other finance results                                                                                 
    (38,727 )     371,719  
Total financial results, net                                                                                 
    (1,114,745 )     (1,927,042 )

34.  
Share-based payments

Established by the Company and subsidiaries

Equity Incentive Plan

For the nine month periods ended March 31, 2015 and 2014, the Group incurred in a charge of Ps. 28.4 million and Ps. 17.5 million, respectively, related to the awards granted under the Equity Incentive Plan.

Movements in the number of equity-settled options outstanding under the Equity Incentive Plan were as follows:

   
March 31,
 2015
   
June 30,
2014
 
At the beginning
    10,033,784       3,232,474  
Granted
    -       6,922,478  
Canceled
    (431,978 )     (121,168 )
At the end
    9,601,806       10,033,784  

 
70 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



34.  
Share-based payments (Continued)

Established only by subsidiary undertakings

BrasilAgro Stock Option Plan

For the nine-month periods ended March 31, 2015 and 2014, the Group incurred in a charge of Ps. 0.3 million and Ps. 0.1 million, respectively, related to the awards granted under the BrasilAgro Stock Option Plan.

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under the BrasilAgro Stock Option Plan are as follows:

   
March 31, 2015
 
   
First tranche
   
Second tranche
   
Third tranche
 
   
Option’s
Exercise price
   
Options
   
Option’s
Exercise price
   
Options
   
Option’s
Exercise price
   
Options
 
At the beginning
 
Rs 8.97
      301,848    
Rs 8.25
      260,952    
Rs 8.52
      260,952  
Granted                          
    -       -       -       -       -       -  
Forfeited                          
    -       -       -       -       -       -  
Exercised                          
    -       -       -       -       -       -  
Expired                          
    -       -       -       -       -       -  
At the end                          
 
Rs 8.97
      301,848    
Rs 8.25
      260,952    
Rs 8.52
      260,952  

   
June 30, 2014
 
   
First tranche
   
Second tranche
   
Third tranche
 
   
Option’s
Exercise price
   
Options
   
Option’s
Exercise price
   
Options
   
Option’s
Exercise price
   
Options
 
At the beginning
 
Rs 8.97
      370,007    
Rs 8.25
      315,479    
Rs 8.52
      315,479  
Granted                          
    -       -       -       -       -       -  
Cancelled                          
    -       -       -       (54,527 )     -       (54,527 )
Exercised                          
    -       -       -       -       -       -  
Expired                          
    -       (68,159 )     -       -       -       -  
At the end                          
 
Rs 8.97
      301,848    
Rs 8.25
      260,952    
Rs 8.52
      260,952  


 
71 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions

During the normal course of business, the Group conducts transactions with different entities or parties related to it. An individual or legal entity is considered a related party where:

-  
An entity, individual or close relative of such individual or legal entity exercises control, or joint control, or significant influence over the reporting entity, or is a member of the Board of Directors or the Senior Management of the entity or its controlling company.
-  
An entity is a subsidiary, associate or joint venture of the entity or its controlling or controlled company.

Main transactions conducted with related parties are described in Note 39 to the Consolidated Financial Statements as of June 30, 2014 and 2013.


 



 
72 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)

    See description of the main transactions conducted with related parties in Note 39 to the Consolidated Financial Statements as of June 30, 2014 and 2013.

    The following is a summary of the balances with related parties as of March 31, 2015:

Related party
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables
Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Associates
                                     
Tarshop S.A.
Reimbursement of expenses
    -       817       -       -       -       -  
 
Leases and/or rights of use
    -       -       (31 )     (271 )     -       -  
New Lipstick LLC
Reimbursement of expenses
    -       2,492       -       -       -       -  
Supertel
Financial operations
            24,531       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       829       -       -       -       -  
Agro-Uranga S.A
Dividends receivable
    -       515       -       -       -       -  
Purchase of goods and/or services
    -       -       -       (1,871 )     -       -  
Sale of goods and/or services
    -       1,487       -       -       -       -  
Brokerage                                    
    -       392       -       -       -       -  
Agro Managers S.A.
Reimbursement of expenses
    -       253       -       -       -       -  
 
Dividends receivable
    -       15       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       122       -       (56 )     -       -  
Commission per supermarket aisle
    -       47       -       -       -       -  
Mortgage bonds                                    
    -       8       -       -       -       -  
Non-convertible notes
    -       -       -       -       (11,527 )     (20,356 )
Borrowings                                    
    -       -       -       -       (280 )     (390 )
Leases and/or rights of use
    -       121       -       -       -       -  
Banco de Crédito y Securitización
Leases and/or rights of use
    -       44       -       -       -       -  
Total Associates
      -       31,673       (31 )     (2,198 )     (11,807 )     (20,746 )

 
73 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Joint Ventures
                                     
Cresca S.A.
Loans granted                                    
    107,396       -       -       -       -       -  
Puerto Retiro S.A.
Reimbursement of expenses
    -       221       -       -       -       -  
 
Borrowings                                    
    -       2,049       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       1,059       -       (5 )     -       -  
Borrowings                                    
    -       -       -       -       -       (7,437 )
Leases’ collections                                    
    -       -       -       (4 )     -       -  
Leases and/or rights of use
    -       -       -       (424 )     -       -  
Management fees                                    
    -       2,179       -       -       -       -  
Quality Invest S.A.
Management fees                                    
    -       22       -       (6 )     -       -  
Reimbursement of expenses
    -       91       -       -       -       -  
Baicom Networks S.A.
Management fees                                    
    -       12       -       -       -       -  
 
Borrowings                                    
    1,242       212       -       -       -       -  
 
Contributions to be paid in
    -       10       -       -       -       -  
 
Reimbursement of expenses
    -       742       -       -       -       -  
Cyrsa S.A.
Borrowings                                    
    -       -       -       -       (13,792 )     -  
Credit due to capital reduction
    -       8,841       -       -       -       -  
Reimbursement of expenses
    -       21       -       (17 )     -       -  
Entretenimiento Universal S.A.
Reimbursement of expenses
    -       139       -       -       -       -  
 
Borrowings                                    
    -       77       -       -       -       -  
Entertainment Holding S.A.
Reimbursement of expenses
    -       249       -       -       -       -  
 
Borrowings                                    
    -       69       -       -       -       -  
Total Joint Ventures
      108,638       15,993       -       (456 )     (13,792 )     (7,437 )

 
74 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables
Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
 
Other related parties
                                     
Consultores Asset Management S.A. (“CAMSA”)
Advances to be recovered
    -       1,466       -       -       -       -  
Reimbursement of expenses
    -       3,937       -       -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    -       34       -       -       -       -  
Legal services                                   
    -       14       -       (790 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       97       -       -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       246,855       -       -       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       915       -       -       -       -  
 
Borrowings
    -       5       -       -       -       -  
Museo de los Niños
Reimbursement of expenses
    -       92       -       -       -       -  
Leases and/or rights of use
    -       762       -       -       -       -  
Austral Gold
Reimbursement of expenses
    -       183       -       (1 )     -       -  
Ogden Argentina S.A.
Reimbursement of expenses
    -       312       -       -       -       -  
 
Borrowings                                   
    -       5       -       -       -       -  
Consultores Venture Capital Uruguay
Management fees                                   
    -       787       -       -       -       -  
Elsztain Managing Partners
Management fees
    -       -       -       (33 )     -       -  
Total Other related parties
      -       255,464       -       (824 )     -       -  
Directors and Senior Management
                                                 
Directors and Senior Management
Fees
    -       -       -       (38,684 )     -       -  
Advances
    -       2,165       -       -       -       -  
Guarantee deposits
    -       -       (20 )     -       -       -  
Reimbursement of expenses
    -       61       -       (4 )     -       -  
Total Directors and Senior Management
      -       2,226       (20 )     (38,688 )     -       -  
Total
      108,638       305,356       (51 )     (42,166 )     (25,599 )     (28,183 )

 

 
  75

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2014:

Related party
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Associates
                                           
Tarshop S.A.
Reimbursement of expenses
    -       689       -       -       -       -       -  
 
Commisions per supermarket aisle
    -       19       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       (175 )     (677 )     -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       2,297       -       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       765       -       -       -       -       -  
Agro-Uranga S.A
Dividends receivables
    -       39       -       -       -       -       -  
Purchase of goods and/or services
    -       -       -       (112 )     -       -       -  
Brokerage
    -       29       -       (70 )     -       -       -  
Sale of inputs
    -       425       -       -       -       -       -  
Agro Managers S.A.
Reimbursement of expenses
    -       303       -       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       12       -       (1,547 )     -       -       -  
Commisions per supermarket aisle
    -       59       -       -       -       -       -  
Borrowings
    -       -       -       -       (18,376 )     (23,530 )     -  
Derivatives
    -       -       -       -       -       -       (5,225 )
Leases and/or rights of use
    -       200       -       -       -       -       -  
Banco de Crédito y Securitización
Leases and/or rights of use
    -       19       -       (80 )     -       -       -  
Total Associates
      -       4,856       (175 )     (2,486 )     (18,376 )     (23,530 )     (5,225 )

 

 
76 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.   Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Joint Ventures
                                           
Cresca S.A.
Management fees
    -       38       -       -       -       -       -  
Loans granted
    96,269       -       -       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       160       -       -       -       -       -  
Reimbursement of expenses
    -       213       -       -       -       -       -  
Financial operations
    -       3,230       -       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       223       -       (72 )     -       -       -  
Borrowings
    -       -       -       -       -       (71 )     -  
Share-based payments
    -       304       -       -       -       -       -  
Leases’ collections
    -       -       -       (18 )     -       -       -  
Leases and/or rights of use
    -       -       -       (630 )     -       -       -  
Management fees
    -       1,338       -       -       -       -       -  
Quality Invest S.A.
Management fees
    -       22       -       (45 )     -       -       -  
Reimbursement of expenses
    -       64       -       -       -       -       -  
Baicom Networks S.A.
Management fees
    -       2       -       -       -       -       -  
 
Borrowings
    1,143       -       -       -       -       -       -  
 
Contributions to be paid in
    -       10       -       -       -       -       -  
 
Reimbursement of expenses
    -       193       -       -       -       -       -  
Cyrsa S.A.
Borrowings
    -       -       -       -       (133,314 )     -       -  
Reimbursement of expenses
    -       140       -       (9 )     -       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       864       -       -       -       -       -  
 
Borrowings
    -       4       -       -       -       -       -  
Entertainment Holding S.A.
Reimbursement of expenses
    -       165       -       -       -       -       -  
 
Borrowings
    -       20       -       -       -       -       -  
Total Joint Ventures
      97,412       6,990       -       (774 )     (133,314 )     (71 )     -  

 
  77

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.
Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables Non-current
   
Trade and other receivables Current
   
Trade and other payables
Non-current
   
Trade and other payables Current
   
Borrowings Non-current
   
Borrowings Current
   
Derivative financial instruments
 
Other related parties
                                           
CAMSA
Advances to be recovered
    -       1,468       -       -       -       -       -  
Management fees
    -       11,595       -       (11,098 )     -       -       -  
Reimbursement of expenses
    -       4,713       -       (1 )     -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    -       4       -       -       -       -       -  
Legal services
    -       -       -       (739 )     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       75       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       54,724       -       (5 )     -       -       -  
Museo de los Niños
Reimbursement of expenses
    -       767       -       (9 )     -       -       -  
Austral Gold
Reimbursement of expenses
    -       8       -       (1 )     -       -       -  
Entretenimiento Universal S.A.
Reimbursement of expenses
    -       103       -       -       -       -       -  
 
Borrowings
    -       68       -       -       -       -       -  
Ogden Argentina S.A.
Reimbursement of expenses
    -       228       -       -       -       -       -  
 
Borrowings
    -       4       -       -       -       -       -  
IRSA Real Estate Strategies LP
Capital contribution
    -       -       -       (8 )     -       -       -  
IRSA Developments LP
Capital contribution
    -       -       -       (13 )     -       -       -  
EMP
Management fees
    -       -       -       (31 )     -       -       -  
Total Other related parties
      -       73,757       -       (11,905 )     -       -       -  
Directors and Senior Management
                                                         
Directors and Senior Management
Management fees
    -       301       -       (23,830 )     -       -       -  
Guarantee deposits
    -       -       (20 )     -       -       -       -  
Reimbursement of expenses
    -       96       -       (10 )     -       -       -  
Total Directors and Senior Management
      -       397       (20 )     (23,840 )     -       -       -  
Total
      97,412       86,000       (195 )     (39,005 )     (151,690 )     (23,601 )     (5,225 )

 
  78

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


35.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2015:

Related party
 
Leases and/or rights
 to use
   
Administration and management fees
   
Sale of goods and/or services
   
Compensation of Directors and senior management
   
Legal services
   
Financial operations
   
Commissions
   
Donations
 
Associates
                                               
Agro-Uranga S.A.
    -       -       6,976       -       -       -       -       -  
Tarshop S.A.
    7,302       -       -       -       -       -       21       -  
Banco Crédito y Securitización S.A.
    3,219       -       -       -       -       -       -       -  
Banco Hipotecario S.A.
    1,547       -       -       -       -       (13,880 )     5       -  
Total Associates
    12,068       -       6,976       -       -       (13,880 )     26       -  
Joint Ventures
                                                               
Cyrsa S.A.
    -       -       -       -       -       (8,530 )     -       -  
Cresca S.A.
    -       -       20       -       -       -       -       -  
Baicom Networks S.A.
    -       -       -       -       -       116       -       -  
Nuevo Puerto Santa Fe S.A.
    (542 )     1,663       -       -       -       (1,010 )     -       -  
Entretenimiento Universal S.A.
    -       -       -       -       -       10       --       -  
Entertainment Holdings S.A.
    -       -       -       -       -       9       --       -  
Puerto Retiro S.A.
    -       -       -       -       -       463       -       -  
Quality Invest S.A.
    -       162       -       -       -       -       -       -  
Total Joint Ventures
    (542 )     1,825       20       -       -       (8,942 )     -       -  
Other related parties
                                                               
Consultores Asset Management S.A. (“CAMSA”)
    243       -       -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       8,158       -       -  
Estudio Zang, Bergel & Viñes
    -       -       -       -       (3,371 )     -       -       -  
Fundación IRSA
    -       -       -       -       -       -       -       (2,949 )
Hamonet S.A.
    (337 )     -       -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    (643 )     -       -       -       -       -       -       -  
Total Other related parties
    (737 )     -       -       -       (3,371 )     8,158       -       (2,949 )
Directors and Senior Management
                                                               
Directors
    -       -       -       (67,238 )     -       -       -       -  
Senior Management
    -       -       -       (14,618 )     -       -       -       -  
Total Directors and Senior Management
    -       -       -       (81,856 )     -       -       -       -  
Total
    10,789       1,825       6,996       (81,856 )     (3,371 )     (14,664 )     26       (2,949 )

 
79 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.   Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2014:

Related party
 
Leases and/or rights
 to use
   
Administration and management fees
   
Sale of goods and/or services
   
Compensation of Directors and senior management
   
Legal services
   
Financial operations
   
Donations
 
Associates
                                         
Agro-Uranga S.A.
    -       -       6,926       -       -       -       -  
Tarshop S.A.
    4,399       (239 )     -       -       -       -       -  
Banco Crédito y Securitización S.A.
    530       -       -       -       -       -       -  
Banco Hipotecario S.A.
    343       -       -       -       -       43,189       -  
Total Associates
    5,272       (239 )     6,926       -       -       43,189       -  
Joint Ventures
                                                       
Cyrsa S.A.
    -       -       -       -       -       (14,596 )     -  
Cresca S.A.
    -       46       -       -       -       2,216       -  
Baicom Networks S.A.
    -       9       -       -       -       96       -  
Nuevo Puerto Santa Fe S.A.
    (426 )     1,090       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       -       790       -  
Quality Invest S.A.
    -       162       -       -       -       -       -  
Canteras Natal Crespo S.A.
    -       -       -       -       -       -       -  
Total Joint Ventures
    (426 )     1,307       -       -       -       (11,494 )     -  
Other related parties
                                                       
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       19,874       -  
Fundación IRSA
    -       -       1       -       -       -       (2,250 )
Estudio Zang, Bergel & Viñes
    -       -       -       -       (2,725 )     -       -  
Dolphin Fund PLC (i)
    -       -       -       -       -       -       -  
Hamonet S.A.
    (293 )     -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    (534 )     -       -       -       -       -       -  
Total Other related parties
    (827 )     -       1       -       (2,725 )     19,874       (2,250 )
Directors and Senior Management
                                                       
Directors
    -       -       -       (88,606 )     -       -       -  
Senior Management
    -       -       -       (10,548 )     -       -       -  
Total Directors and Senior Management
    -       -       -       (99,154 )     -       -       -  
Total
    4,019       1,068       6,927       (99,154 )     (2,725 )     51,569       (2,250 )

 
80 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



36.  
CNV General Resolution No. 622

As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclosure the information required by the Resolution in Exhibits.

Exhibit A - Property, plant and equipment
Note 10 - Investment properties
 
Note 11 - Property, plant and equipment
Exhibit B - Intangible assets
Note 13 - Intangible assets
Exhibit C - Equity investments
Note 37 - Investments in associates and joint ventures
Exhibit D - Other investments
Note 16 - Financial instruments by category
 
Note 17 - Restricted assets
Exhibit E - Provisions
Note 18 - Trade and other receivables
 
Note 24 - Provisions
Exhibit F - Cost of sale and services
Note 38 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 39 - Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
Note 30 - Expenses by nature



 
81 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


37.  
Investments in associates and joint ventures

Issuer and type
of securities
Class
Amount
Value recorded as of 03.31.15
 Value recorded as of 06.30.14
Market value as of 03.31.15
Issuer´s information
% of ownership  interest in common stock
Main activity
Place of business / country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders' equity  
Associates
                     
                       
Avenida Inc.
Shares
4,742,836
-
2,023
-
Investment
United States
-
-
-
-
 
Higher value
 
-
9,073
             
     
-
11,096
             
                       
Agromanagers S.A.
Shares
981,029
1,714
2,011
Not publicly traded
Investment
Argentina
2,094
(327)
3,936
46.84%
 
Goodwill
 
796
796
             
     
2,510
2,807
             
                       
Agrouranga S.A.
Shares
893,069
19,081
23,239
Not publicly traded
Agricultural
Argentina
2,500
(8,358)
43,472
35.72%
 
Higher value
 
11,179
11,179
             
     
30,260
34,418
             
                       
Banco de Crédito y Securitización S.A. (1)
Shares
3,984,375
15,367
13,610
Not publicly traded
Financing
Argentina
62,500
7,014
246,906
6.38%
     
15,367
13,610
             
                       
Banco Hipotecario S.A. (1)
Shares
449,804,237
1,307,918
1,212,781
5.95
Financing
Argentina
1,500,000
176,081
4,531,034
29.99%
 
Higher value
(739)
(2,613)
             
 
Goodwill
 
4,881
-
             
     
1,312,060
1,210,168
             
                       
Bitania 26 S.A.
Shares
4,724,203
-
12,308
Not publicly traded
Real Estate
Argentina
-
-
-
49.00%
 
Goodwill
 
-
1,736
             
 
Higher value
 
-
8,085
             
     
-
22,129
             
                       
IDB Development Corporation Ltd.
Shares
280,247,664
834,882
595,342
1.344 (3)
Investment
Israel
N/A
N/A
N/A
49.00%
     
834,882
595,342
             
                       
Lipstick Management LLC
Shares
N/A
2,452
1,689
Not publicly traded
Management company
United States
N/A
(2) 142
(2) 584
49.00%
 
Irrevocable contributions
 
56
50
             
     
2,508
1,739
             

 
82 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


37.
Investments in associates and joint ventures (Continued)

Issuer and type
of securities
Class
Amount
Value recorded as of 03.31.15
 Value recorded as of 06.30.14
Market value as of 03.31.15
Issuer´s information
% of ownership  interest in common stock
Main activity
Place of business / country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders' equity  
                       
Manibil S.A.
Shares
37,747,880
39,832
38,279
Not publicly traded
Real Estate
Argentina
77,037
3,170
96,291
49.00%
 
Irrevocable contributions
 
7,350
-
             
 
Goodwill
 
10
10
             
     
47,192
38,289
             
                       
New Lipstick LLC
Shares
N/A
(300,724)
(193,590)
Not publicly traded
Real Estate
United States
N/A
(2)    (24,796)
(2)    (97,224)
49.87%
 
Irrevocable contributions
 
1,502
16,667
             
     
(299,222)
(176,923)
             
                       
Supertel
Shares
1,261,723
21,180
31,577
Not publicly traded
Management company
United States
(2) 47
(2)     (6,243)
(2)    (14,875)
25.63%
     
21,180
31,577
             
                       
Tarshop S.A.
Shares
48,759,288
15,785
23,530
Not publicly traded
Consumer financing
Argentina
-
-
-
20.00%
 
Irrevocable contributions
22,000
-
             
 
Higher value
(4,009)
(4,668)
             
     
33,776
18,862
             
Total Associates
   
2,000,513
1,803,114
             
                       
Joint Ventures
                     
                       
Baicom Networks S.A.
Shares
4,701,455
2,724
2,950
Not publicly traded
Real Estate
Argentina
9,403
(1,130)
5,449
50.00%
 
Irrevocable contributions
 
-
340
             
 
Higher value
 
276
276
             
     
3,000
3,566
             
                       
Cresca S.A.
Shares
N/A
83,480
23,630
Not publicly traded
Agricultural
Paraguay
69,077
1,775
128,235
50.00%
 
Irrevocable contributions
 
87,077
40,251
             
     
170,557
63,881
             
                       
Cyrsa S.A.
Shares
8,748,269
16,752
152,229
Not publicly traded
Real Estate
Argentina
17,497
12,745
33,503
50.00%
 
Higher value
2,753
2,753
             
     
19,505
154,982
             

 
83 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


37.  
Investments in associates and joint ventures (Continued)

Issuer and type
of securities
Class
Amount
Value recorded as of 03.31.15
 Value recorded as of 06.30.14
Market value as of 03.31.15
Issuer´s information
% of ownership  interest in common stock
Main activity
Place of business / country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders' equity  
Entertainment Holdings S.A.
Shares
22,395,574
22,773
19,092
Not publicly traded
Investment
Argentina
44,791
4,964
44,051
50.00%
 
Irrevocable contributions
 
100
721
             
 
Goodwill
 
26,647
26,647
             
 
Higher value
 
(23,192)
(23,192)
             
     
26,328
23,268
             
                       
Entretenimiento Universal S.A.
Shares
300
22
(59)
Not publicly traded
Event organization and others
Argentina
12
2,990
1,298
2.5%
     
22
(59)
             
                       
Nuevo Puerto Santa Fé S.A.
Shares
138,750
22,350
21,566
Not publicly traded
Commercial
real estate
Argentina
27,750
6,819
44,702
50.00%
 
Goodwill
 
1,323
3,980
 
 
         
 
Higher value
 
3,848
1,323
             
     
27,521
26,869
             
                       
Puerto Retiro S.A.
Shares
23,067,250
14,613
13,868
Not publicly traded
Real Estate
Argentina
46,135
(2,071)
32,764
50.00%
 
Irrevocable contributions
1,769
1,781
             
 
Higher value
41,160
41,160
             
     
57,542
56,809
             
                       
Quality Invest S.A.
Shares
70,314,342
68,379
64,402
Not publicly traded
Real Estate
Argentina
140,629
6,953
149,757
50.00%
 
Irrevocable contributions
6,500
500
             
 
Goodwill
3,911
3,911
             
 
Higher value
(2,891)
(2,886)
             
   
75,899
65,927
             
Total Joint Ventures
   
380,374
395,243
             
Total investments in associates and joint ventures as of 03.31.15
   
(*)     2,380,887
-
             
Total investments in associates and joint ventures as of 06.30.14
   
-
(*)  2,198,357
             

(*) Include a balance of Ps. (299,222) and Ps. (176,982) reflecting interests in companies with negative equity as of March 31, 2015 and June 30, 2014, respectively, which is reclassified to “Provisions” (Note 24).
(1) Amounts correspond to the Financial Statements of Banco Hipotecario S.A. and Banco Crédito y Securitización S.A. prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose   of the valuation of the
      investment in the Company, the adjustments necessary to adequate the financial statements to IFRS have been considered.
(2) Amounts stated in US dollar.
(3) Market value in NIS.

 
84 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


38.  
Cost of sales and services provided

Description
Agricultural business
Urban properties and investments business
 
Total as of 03.31.14
Biological assets
Inventories
Agricultural services
Subtotal Agricultural business
Services and other operating costs
Trading properties
Hotels inventories
Others
Subtotal Urban properties and investments business
Total as of 03.31.15
Inventories as of the period / year
345,771
420,387
-
766,158
-
137,151
6,011
-
143,162
(i)  909,320
(ii) 667,280
                       
Initial recognition and changes in the fair value of biological assets and agriculture produce at the point of harvest
106,553
23,245
-
129,798
-
-
-
-
-
129,798
143,971
                       
Changes in the net realizable value of agriculture produce after harvest
-
(18,608)
-
(18,608)
-
-
-
-
-
(18,608)
(7,811)
                       
Decrease due to harvest
-
579,972
-
579,972
-
-
-
-
-
579,972
350,659
Acquisitions and classifications
9,078
948,697
-
957,775
-
-
-
-
-
957,775
870,680
Consume
(544)
(493,161)
-
(493,705)
-
-
-
-
-
(493,705)
(424,978)
Additions
-
-
-
-
-
921
-
-
921
921
5,872
Disposals
-
-
-
-
-
(1,054)
1,156
-
102
102
(4,786)
Expenses incurred
-
65,230
43,839
109,069
892,736
9,386
210,764
28
1,112,914
1,221,983
1,010,908
Currency translation adjustment
-
(29,465)
-
(29,465)
-
(3,918)
-
-
(3,918)
(33,383)
52,687
Inventories as of the period / year
(353,879)
(266,965)
-
(620,844)
-
(132,751)
(6,754)
-
(139,505)
(iii) (760,349)
(iv) (762,213)
Costs as of 03.31.15
106,979
1,229,332
43,839
1,380,150
892,736
9,735
211,177
28
1,113,676
2,493,826
-
Costs as of 03.31.14
59,833
871,219
38,131
969,183
763,415
10,513
158,917
241
933,086
-
1,902,269
(i)     Includes Ps. (13,373) corresponding to materials of IRSA and FyO as of June 30, 2014.
(ii)    Includes Ps. (10,358) corresponding to materials and inputs of IRSA as of June 30, 2013.
(iii)   Includes Ps. (14,342) corresponding to materials and inputs of IRSA and FyO as of March 31, 2015. Does not include Ps. (521) corresponding to fattening (Biological assets).
(iv)   Includes Ps. (12,715) corresponding to materials and inputs of IRSA and FyO as of March 31, 2014.

 
85 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


 

 
39.  
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities as of March 31, 2015 and June 30, 2014 are as follows:

Items (3)
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 03.31.15
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 06.30.14
Assets
                       
Restricted assets
                       
US Dollar
 
1,321
 
8.722
 
11,523
 
6,372
 
8.033
 
51,189
Total restricted assets
         
11,523
         
51,189
Trade and other receivables
                       
Uruguayan Peso
 
1,011
 
0.341
 
345
 
1,162
 
0.356
 
414
US Dollar
 
10,417
 
8.722
 
90,856
 
21,085
 
8.033
 
169,375
Euros
 
0.3207
 
9.355
 
3
 
2
 
10.991
 
26
Swiss francs
 
76
 
8.961
 
683
 
27
 
9.051
 
242
Receivables with related parties:
                       
US Dollar
 
11,088
 
8.722
 
96,706
 
8,561
 
8.033
 
68,769
Total trade and other receivables
         
188,593
         
238,826
Investment in financial assets
                       
US Dollar
 
6,423
 
8.722
 
56,024
 
67,062
 
8.033
 
538,710
New Israel Shekel
 
3,029
 
2.220
 
6,724
 
5
 
2.377
 
13
Uruguayan Peso
 
798
 
12.943
 
10,323
 
39,871
 
0.356
 
14,206
Investments with related parties:
                       
US Dollar
 
-
 
-
 
-
 
-
 
-
 
-
Total Investment in financial assets
         
73,071
         
552,929
Derivative financial instruments
                       
US Dollar
 
1,922
 
8.722
 
16,765
 
3,839
 
8.033
 
30,841
New Israel Shekel
 
99,603
 
2.220
 
221,118
 
-
 
-
 
-
Total Derivative financial instruments
         
237,883
         
30,841
Cash and cash equivalents
                       
Uruguayan Peso
 
176
 
0.341
 
60
 
101
 
0.356
 
36
US Dollar
 
51,997
 
8.722
 
453,521
 
19,605
 
8.033
 
157,484
Euros
 
114
 
9.355
 
1,067
 
121
 
10.991
 
1,329
Swiss francs
 
-
 
-
 
-
 
1
 
9.051
 
1
New Israel Shekel
 
4,160
 
2.220
 
9,235
 
116,210
 
2.377
 
276,235
Pounds
 
2
 
12.943
 
30
 
2
 
13.913
 
32
Yenes
 
55
 
0.073
 
4
 
2
 
2.377
 
4
Brazilian Reais
 
10
 
3.250
 
32
 
3
 
3.550
 
9
Total Cash and cash equivalents
         
463,949
         
435,130
Total Assets
         
975,019
         
1,308,915


 
  86

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



39.  
Foreign currency assets and liabilities (Continued)

Items (3)
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 03.31.15
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 06.30.14
Liabilities
                       
Trade and other payables
                       
Uruguayan Peso
 
53
 
0.342
 
18
 
1,520
 
0.382
 
580
US Dollar
 
14,242
 
8.822
 
125,644
 
15,883
 
8.133
 
129,176
Euros
 
0.3163
 
9.485
 
3
 
1
 
11.148
 
3
Payables with related parties:
                       
US Dollar
 
62
 
8.822
 
545
 
2,147
 
8.133
 
17,459
Total trade and other payables
         
126,210
         
147,218
Borrowings
                       
US Dollar
 
657,394
 
8.822
 
5,799,534
 
712,773
 
8.133
 
5,796,986
Borrowings with related parties
                       
US Dollar
 
-
 
-
 
-
 
-
 
-
 
-
Total borrowings
         
5,799,534
         
5,796,986
Derivative financial instruments
                       
US Dollar
 
-
 
-
 
-
 
204
 
3.69
 
753
New Israel Shekel
 
271,677
 
2.22
 
603,122
 
134,978
 
2.377
 
320,847
Total Derivative financial instruments
         
603,122
         
321,600
Provisions
                       
US Dollar
 
10
 
8.822
 
88
 
200
 
8.133
 
1,627
Total provisions
         
88
         
1,627
Payroll and social security liabilities
                       
US Dollar
 
23
 
8.822
 
200
 
-
 
-
 
-
Total payroll and social security liabilities
         
200
         
-
Total Liabilities
         
6,529,154
         
6,267,431

(1)  
Exchange rate as of March 31, 2015 and June 30, 2014 according to Banco Nación Argentina records.
(2)  
Considering foreign currencies those that differ from Company’s functional currency at each period/year-end.
(3)  
The Company uses derivative financial instruments as complement in order to reduce its exposure to exchange rate movements (Note 20).

 
87 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



40.  
CNV General Ruling No. 629/14 – Storage of documentation

On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Group has entrusted the storage of certain non-sensitive and old information to the following providers:

Documentation storage provider
Location
Bank S.A.
Gral. Rivas 401, Avellaneda, Province of Buenos Aires
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
   
Iron Mountain Argentina S.A.
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
Saraza 6135, Autonomous City of Buenos Aires
Azara 1245, Autonomous City of Buenos Aires
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires

It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (2013 as amended) are available at the registered office.

On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. Based on the internal review carried out by the Group, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.

41.  
Group of assets held for sale

Assets and liabilities related to the operation of the building located in 183 Madison Av., NY, United States, owned by the subsidiary of the Group, Rigby 183 LLC, and that formed part of the international business segment, have been reported in the balance sheet as of June 30, 2014 as available for sale as per the contract for the sale of the building entered on May 16, 2014. The transaction was subject to compliance with certain conditions which were complied in September 2014. Upon completion of such conditions, the company should left in an escrow account the amount of US$ 1 million for a term of nine months to cover potential hidden defects. Such amount is included in Restricted Assets.

 
88 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



41.  
Group of assets held for sale (Continued)

Pursuant to IFRS 5, assets and liabilities available for sale were valued at the lower of their book value or fair value less selling cost. Since fair value is higher than book value of the pool of assets available for sale including some goodwill related to the acquisition, no impairment has been recorded as of June 30, 2014.

The following table shows the main assets and liabilities held for sale:

Group’s assets held for sale

      06.30.14  
Investment properties                                                                                                       
    1,098,990  
Intangible assets - Goodwill                                                                                                       
    77,086  
Restricted assets                                                                                                       
    163,501  
Trade and other receivables                                                                                                       
    17,990  
Derivative financial instruments                                                                                                       
    299  
Total                                                                                                       
    1,357,866  

Group’s liabilities directly associated to assets classified as held for sale

      06.30.14  
Trade and other payables                                                                                                       
    170,245  
Deferred income tax liabilities                                                                                                       
    33,346  
Borrowings                                                                                                       
    603,021  
Total                                                                                                       
    806,612  

As indicated in note 4, on September 29, 2014, the sale of the Madison 183 Building was finalized in the amount of US$ 185 million. Proceeds from the sale were Ps. 1,535 million, while associated costs amounted to Ps. 1,238 million, thus making a gain on the transaction of Ps. 296.5 million, included in the line item Gain from disposal of investment properties in the Income Statement.

42.  
Negative working capital

At the end of the period, the Group carried a working capital deficit, whose treatment is being considered by the Board of Directors and Management.

 
89 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



43.  
Subsequent events

· On April 24, 2015, our associate Tarshop S.A. issued non-convertible notes Class XX and XXI for a nominal value of Ps. 149,600. On April 14, 2015, this issuance was authorized by the Issue Activity Department at the National Securities Exchange Commission, for a joint nominal value of Ps. 40,000, or a greater or lower amount as determined by the Company, for a total authorized sum of Ps. 300,000. As of April 24, 2015 Class XX was placed for a total nominal value of Ps. 69,100 and Class XXI for a total nominal value of Ps. 80,500. Class XX will accrue interests at an annual nominal fixed rate of 27.50%. Payment dates of mentioned interests will be: July 24, 2015, October, 24, 2015 and January 24, 2016. The payment date is January 24, 2016. CN Class XXI will accrue interest from the date of issue at a bid nominal fixed rate of 28.50% p.a., until the end of the twelfth month, and at an annual floating nominal rate equal to BADLAR Private rate plus 500 basis points, beginning on the thirteenth month until its maturity date. Net funds resulting from placing both classes XX and XXI were earmarked for paying in working capital in Argentina in accordance with the corporate objective of the Company.

· On May 5, 2015, the Group has signed a bill of sale to transfer to a non-related party 8.470 square meters corresponding to nine offices floors and 72 parking units of Intercontinental Plaza building. The amount of the transaction was Ps. 376.4 million, which has already been paid in full by the purchaser. The gross income of the transaction amounts to approximately Ps. 315.1 million, which will be reflected in the Group’s financial statements upon execution of the title conveyance deed and delivery of possession, scheduled for July this year. 

· After the balance sheet date, on May 6, 2015, Dolphin submitted for approval of the IDBD Board a binding and irrevocable proposal, that provides as follows:

(i)  
Appointment of Eduardo Sergio Elsztain as single Chairmen of the Board of IDBD;
(ii)  
Commitment by Dolphin (directly or through any other vehicle controlled by Eduardo Sergio Elsztain) to an early exercise of warrants Series 4 issued by IDBD in the amount of NIS 150 million (the “Warrants”), as a result, IDBD may request that they be exercised as from May 20, 2015, provided that before such date, IDBD should receive an irrevocable written commitment by bondholders’ representatives that they won’t call for a Bondholders Meeting until July 20, 2015 (unless they are required to do so by applicable laws) including any of the following items of the agenda:

(a)  
appointment of advisors (financial, legal or any other type of advisors);
(b)  
appointment of a committee to represent IDBD bondholders;
(c)  
commencement of legal actions against IDBD; and
(d)  
demand for acceleration and immediate payment of any debt held by IDBD.

 
90 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



43.  
Subsequent events (Continued)

(iii)  
The Board of Directors of IDBD shall set up a committee, composed by two members of IDBD monitoring committee and two members of IDBD Board appointed by Dolphin, which will be in charge of the following tasks, subject to applicable legislation:

(a)  
lead, discuss, negotiate and finalize negotiations with representatives of IDBD bondholders with respect to their requests;
(b)  
negotiate with IDBD financial creditors a new set of commitments governing IDBD financial liabilities; and
(c)  
develop a business and financial plan for IDBD.

(iv)  
Dolphin (directly or through any vehicle controlled by Eduardo Sergio Elsztain) commits to make an additional capital contribution for up to NIS 100 million in IDBD, subject to –but not limited to- the following conditions:

(a)  
IDBD should make a public offering of shares, with terms and conditions acceptable to the market and approved by the IDBD Board, in an amount of at least NIS 100 million which should not exceed NIS 125 million, which public offering should be made between October 1, 2015 and November 15, 2015.
(b)  
The commitment assumed by Dolphin will automatically expire upon occurrence of any of the following events before the public offering date: (i) if any of IDBD creditors or any of the representatives of IDBD bondholders start legal actions against IDBD, including a claim for acceleration and immediate payment of any debt owed by IDBD; (ii) should a meeting of IDBD bondholders is called to discuss any of the items specified under Section 2 above; (iii) should IDBD receive capital contributions for a total amount of NIS 100 million in any way, whether through a rights offering, the exercise of warrants, a private or public offering, and whether such capital contributions are made by Dolphin directly or through any vehicle controlled by Eduardo Sergio Elsztain (apart from the capital contributions to  discharge the obligation of NIS 158.5 million  pursuant to the irrevocable proposal made by Dolphin on December 29, 2014), or by any other person or entity, or by the public, and in the event that the aggregate amount of such capital contributions under subsection 5 (d) (iii) of the submitted proposal is lower than NIS 100 million, Dolphin’s commitment under section 5 (c) above shall be reduced accordingly; or (iv) should an adverse event or change occur in IDBD or its control structure or in any of its material affiliates.

On May 7, the Board of IDBD approved the proposal; nevertheless, the proposal is yet to be approved by the representatives of IBDB’s bondholders.

 
 91

 


Free translation from the original prepared in Spanish for publication in Argentina


REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 

 

 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23° floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0

 
Introduction
 

 
We have reviewed the unaudited condensed interim consolidated financial statements attached of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries (hereinafter “the Company”) which included the unaudited condensed  interim consolidated statements of financial position as of March 31, 2015, the unaudited condensed interim consolidated statement of  income and comprehensive income for the nine and three-month period ended March 31, 2015, the unaudited condensed interim consolidated statement of changes in shareholders’ equity and the unaudited condensed interim consolidated  statement of cash flows for the nine-month period ended March 31, 2015 and selected explanatory notes.
 

 
The balances and other information corresponding to the fiscal year ended June 30, 2014 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.
 

 
Management responsibility
 

 

 
The Board of Directors of the Company is responsible for the preparation and presentation of  these unaudited condensed interim consolidated financial statements  in accordance with the International Financial Reporting Standards , adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE)  as professional accounting standards and added by the National Securities Commission (CNV) to its regulations as approved by the International Accounting Standard Board (IASB) and , for this reason,  is responsible for the preparation and presentation of the unaudited condensed interim consolidated  financial statements mentioned in first paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 

 
 

 
Free translation from the original prepared in Spanish for publication in Argentina
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 

 
Scope of our review
 

 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina through Technical Resolution No. 33 of the FACPCE as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position, the consolidated statement of income and comprehensive income and the consolidated statement of cash flow of the Company.
 

 
Conclusion
 

 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with the regulations of the International Accounting Standard No. 34.
 

 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 

 
a)  
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of  Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in conformity with the applicable legal provisions;

 
c)  
we have read the Business Summary (“Reseña Informativa”) on which, as regards these matters that are within our competence, we have no observations to make;
 
 
 
 

 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 

 
d)  
at March 31, 2015, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 3,633,490 which was no callable at that date.

 

 

 

Autonomous City of Buenos Aires, May 12, 2015







 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 


 
 

 


Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Financial Statements as of March 31, 2015 and June 30, 2014 and for the nine-month periods ended March 31, 2015 and 2014


 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Financial Position
as of March 31, 2015 and June 30, 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


   
Note
      03.31.15       06.30.14  
ASSETS
                     
Non-current assets
                     
Investment properties                                                                 
    7       17,372       20,184  
Property, plant and equipment                                                                 
    8       459,606       422,113  
Intangible assets                                                                 
    9       17,936       18,355  
Biological assets                                                                 
    10       305,188       301,980  
Investments in subsidiaries, associates and joint ventures
    6       2,203,089       2,901,451  
Deferred income tax assets                                                                 
    21       433,753       302,991  
Income tax and minimum presumed income tax credits
            59,977       66,052  
Trade and other receivables                                                                 
    13       12       -  
Total Non-current assets                                                                 
            3,496,933       4,033,126  
Current assets
                       
Biological assets                                                                 
    10       258,885       188,231  
Inventories                                                                 
    11       164,125       217,078  
Income tax and minimum presumed income tax credits
            1,894       165  
Trade and other receivables                                                                 
    13       318,324       341,158  
Derivative financial instruments                                                                 
    15       280       405  
Investment in financial assets                                                                 
    14       95,194       258,774  
Cash and cash equivalents                                                                 
    16       114,297       53,472  
Total Current assets                                                                 
            952,999       1,059,283  
TOTAL ASSETS                                                                 
            4,449,932       5,092,409  
SHAREHOLDERS’ EQUITY
                       
Share capital                                                                 
            493,494       490,997  
Treasury stock                                                                 
            8,069       10,566  
Inflation adjustment of share capital                                                                 
            64,373       64,047  
Inflation adjustment of treasury stock                                                                 
            1,052       1,378  
Share premium…………………………………………………………………
            552,198       773,079  
Cost of treasury stock                                                                 
            (32,198 )     (54,876 )
Share warrants                                                                 
            106,264       106,264  
Changes in interest in subsidiaries                                                                 
            22,360       (15,429 )
Cumulative translation adjustment                                                                 
            390,725       633,607  
Equity-settled compensation                                                                 
            93,748       70,028  
Legal reserve                                                                 
            -       81,616  
Reserve for new developments                                                                 
            -       17,065  
Special reserve                                                                 
            -       633,940  
Reserve for the acquisition of securities issued by the Company
            32,198       200,000  
Retained earnings                                                                 
            (487,001 )     (1,066,428 )
TOTAL SHAREHOLDERS’ EQUITY                                                                 
            1,245,282       1,945,854  
LIABILITIES
                       
Non-current liabilities
                       
Trade and other payables                                                                 
    17       941       1,170  
Borrowings                                                                 
    20       2,025,852       1,407,570  
Provisions                                                                 
    19       2,068       1,687  
Total Non-current liabilities                                                                 
            2,028,861       1,410,427  
Current Liabilities
                       
Trade and other payables                                                                 
    17       177,681       116,702  
Payroll and social security liabilities                                                                 
    18       45,105       52,774  
Borrowings                                                                 
    20       951,097       1,522,853  
Derivative financial instruments                                                                 
    15       18       38,441  
Provisions                                                                 
    19       1,888       80  
Minimum Presumed Income tax                                                                 
            -       5,278  
Total Current liabilities                                                                 
            1,175,789       1,736,128  
TOTAL LIABILITIES                                                                 
            3,204,650       3,146,555  
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
            4,449,932       5,092,409  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.

       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President
 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Income for the nine and three-month periods beginning on July 1, 2014 and 2013 and January 1, 2015 and 2014 and ended March 31, 2015 and 2014
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



         
Nine months
 
Three months
 
   
Note
   
2015
   
2014
   
2015
   
2014
 
Revenues
    23       574,368       412,982       86,293       69,877  
Costs
    24       (962,427 )     (661,203 )     (235,858 )     (196,994 )
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
            478,175       510,078       145,481       355,170  
Changes in the net realizable value of agricultural produce after harvest
            (12,616 )     722       (3,211 )     4,591  
Gross Profit / (Loss)
            77,500       262,579       (7,295 )     232,644  
Gain from disposal of farmlands
            195,596       -       (279 )     -  
General and administrative expenses
    25       (73,950 )     (78,221 )     (27,443 )     (19,236 )
Selling expenses
    25       (108,813 )     (56,373 )     (24,823 )     (9,532 )
Other operating results, net
    27       4,247       (4,722 )     555       (7,810 )
Profit / (Loss) from operations
            94,580       123,263       (59,285 )     196,066  
Share of loss of subsidiaries, associates and joint ventures
    6       (363,559 )     (70,099 )     (151,377 )     (16,938 )
(Loss) / Profit before financing and taxation
            (268,979 )     53,164       (210,662 )     179,128  
Finance incomes
    28       23,237       119,855       8,018       78,614  
Finance costs
    28       (357,501 )     (1,010,411 )     (128,448 )     (566,397 )
Other financial results
    28       (49,786 )     112,595       (1,061 )     71,289  
Financial results, net
    28       (384,050 )     (777,961 )     (121,491 )     (416,494 )
Loss before Income tax
            (653,029 )     (724,797 )     (332,153 )     (237,366 )
Income tax gain
    21       165,518       230,559       60,525       75,158  
Loss for the period
            (487,511 )     (494,238 )     (271,628 )     (162,208 )
                                         
                                         
Loss per share for the period:
                                       
Basic
            (0.99 )     (0.68 )     (0.55 )     (0.01 )
Diluted
            (0.99 ) (i)    (0.68 ) (i)    (0.55 )     (0.01 )

(i) Due to the loss for the period, there is no diluted effect on this result.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.





       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President
 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the nine and three-month periods beginning on July 1, 2014 and 2013 and January 1, 2015 and 2014 and ended March 31, 2015 and 2014
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Nine months
 
Three months
 
2015
 
2014
 
2015
 
2014
Loss for the period
(487,511)
 
(494,238)
 
(271,628)
 
(162,208)
Other Comprehensive Income:
             
Items that may be reclassified subsequently to profit or loss:
             
Currency translation adjustment from subsidiaries, associates and joint ventures
(242,882)
 
444,315
 
(58,757)
 
275,241
Other comprehensive (loss) / income for the period (i)
(242,882)
 
444,315
 
(58,757)
 
275,241
Total comprehensive (loss) / income for the period
(730,393)
 
(49,923)
 
(330,385)
 
113,033

(i)  
Items included in other comprehensive income do not generate any impact on the income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.



       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President
 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2015 and 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Share capital
Treasury stock
Inflation
adjustment
of share
 capital
Inflation adjustment
of treasury
stock
Share premium
Cost of treasury
stock
Share
warrants
Subtotal
Changes in interest in subsidiaries
Cumulative translation adjustment
Equity-settled compensation
Legal reserve
Reserve
for new developments
Special reserve
Reserve for the acquisition of securities issued by
the Company
Retained earnings
Total shareholders’ equity
Balance as of June 30, 2014
490,997
10,566
64,047
1,378
773,079
(54,876)
106,264
1,391,455
        (15,429)
633,607
70,028
81,616
17,065
633,940
     200,000
  (1,066,428)
1,945,854
Loss for the period                                    
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(487,511)
(487,511)
Other comprehensive loss for the period
-
-
-
-
-
-
-
-
-
       (242,882)
-
-
-
-
-
-
(242,882)
Total comprehensive loss for the period
-
-
-
-
-
-
-
-
-
     (242,882)
-
-
-
-
-
     (487,511)
(730,393)
Appropriation of retained earnings resolved by Shareholders’ Meeting held on November 14, 2014:
                                 
- Share distribution                                    
5,565
(5,565)
726
(726)
-
54,876
-
54,876
-
-
-
-
-
-
(54,876)
-
-
 Loss absorption:
                                 
- Share premium                                    
-
-
-
-
(220,881)
-
-
   (220,881)
-
-
-
-
-
-
-
220,881
-
- Legal reserve                                    
-
-
-
-
-
-
-
-
-
-
-
     (81,616)
-
-
-
81,616
-
- Special reserve                                    
-
-
-
-
-
-
-
-
-
-
-
-
-
(633,940)
-
633,940
-
- Reserve for repurchase of share
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(112,926)
112,926
-
- Reserve for new developments
-
-
-
-
-
-
-
-
-
-
-
-
          (17,065)
-
-
17,065
-
Equity-settled compensation
-
-
-
-
-
-
-
-
-
-
23,720
-
-
-
   
23,720
Acquisition of treasury stock
(3,068)
3,068
(400)
400
-
(32,198)
-
     (32,198)
-
-
-
-
-
-
-
-
(32,198)
Changes in interest in subsidiaries
-
-
-
-
-
 
-
-
37,789
-
-
-
-
-
   
37,789
Reimbursement of expired dividends
-
-
-
-
-
 
-
-
-
-
-
-
-
-
 
510
510
Balance as of March 31, 2015
493,494
8,069
64,373
1,052
552,198
(32,198)
106,264
1,193,252
22,360
390,725
93,748
-
-
-
32,198
     (487,001)
1,245,282
                                   

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements


       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President
 
 
 4

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2015 and 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Share capital
Treasury stock
Inflation
adjustment
of share capital
Inflation adjustment
of treasury
stock
Share premium
Share
 warrants
Subtotal
Changes in interest in subsidiaries
Cumulative translation adjustment
Equity-settled compensation
Legal reserve
Reserve
for new developments
Special reserve
 (1)
 
 
Retained earnings
Total shareholders’ equity
Balance as of June 30, 2013
496,562
5,001
64,773
652
773,079
106,264
1,446,331
(21,996)
2,284
8,345
46,835
337,065
695,628
   (26,522)
2,487,970
Loss for the period                                    
-
-
-
-
-
-
-
-
-
-
-
-
-
   (494,238)
          (494,238)
Other comprehensive income for the period
-
-
-
-
-
-
-
-
444,315
-
-
-
-
-
444,315
Total comprehensive income / (loss) for the period
-
-
-
-
-
-
-
-
444,315
-
-
-
-
 (494,238)
          (49,923)
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 31, 2013:
                             
- Legal reserve                                  
-
-
-
-
-
-
-
-
-
-
34,781
-
(34,781)
-
-
- Other reserves                                  
-
-
-
-
-
-
-
-
-
-
-
-
(26,907)
26,907
-
- Cash dividends                                  
-
-
-
-
-
-
-
-
-
-
-
(120,000)
-
-
          (120,000)
Equity-settled compensation
-
-
-
-
-
-
-
-
-
12,107
-
-
-
-
12,107
Changes in interest in subsidiaries
-
-
-
-
-
-
-
11,192
-
-
-
-
-
-
11,192
Cancellation of BrasilAgro warrants
-
-
-
-
-
-
-
-
-
                (1,059)
-
-
-
-
             (1,059)
Reimbursement of expired dividends
-
-
-
-
-
-
-
-
-
-
-
-
-
494
494
Balance as of March 31, 2014
496,562
5,001
64,773
652
773,079
106,264
1,446,331
(10,804)
446,599
19,393
81,616
217,065
633,940
 (493,359)
2,340,781

(1) Corresponding to General Resolution 609/12 of the National Securities Commission. See Note 27 of Unaudited Condensed Interim Consolidated Financial Statements.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.


       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President
 
 

 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Condensed Interim Separate Statements of Cash Flows
for the nine-month periods ended March 31, 2015 and 2014
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

   
Note
      03.31.15       03.31.14  
Operating activities:
                     
Cash generated from operations                                                                                 
    16       (84,696 )     (150,834 )
Net cash used in operating activities
            (84,696 )     (150,834 )
Investing activities:
                       
Proceeds from sale of companies                                                                                 
            -       379  
Acquisition of non-controlling interest in subsidiaries
            (19,993 )     -  
Proceeds from sale of interest in companies                                                                                 
            129,534       -  
Capital contribution to subsidiaries, associates and joint ventures
    6       (791 )     (4,589 )
Acquisition of investment properties
    7       (2,572 )     (1,603 )
Proceeds from sale of investment properties
            12       79  
Acquisition of property, plant and equipment
    8       (51,414 )     (22,767 )
Proceeds from sale of property, plant and equipment
            1,380       691  
Proceeds from sale of farmlands
            161,783       -  
Acquisition of intangible assets
    9       (173 )     (17 )
Purchase of investment in financial assets
            (1,291,921 )     (1,901,668 )
Proceeds from disposals of investments in financial assets
            1,543,972       1,905,343  
Loans granted to subsidiaries, associates and joint ventures
            (1,600 )     (52,077 )
Loans repayments received from subsidiaries, associates and joint ventures
            44,636       1,624  
Dividends received
            41,814       11,299  
Cash incorporated by merger
            508       -  
Net cash generated from / (used in) investing activities
            555,175       (63,306 )
Financing activities:
                       
Purchase of treasury stock
            (32,198 )     -  
Proceeds from issuance of non-convertible notes
            803,464       833,561  
Repayment of non-convertible notes
            (900,338 )     (387,314 )
Repurchase of non-convertible notes
            (85,510 )     (24,014 )
Dividends paid
            -       (120,000 )
Proceeds from borrowings                                                                                 
            173,770       51,853  
Borrowings from subsidiaries, associates and joint ventures
            -       23,292  
Repayment of derivative financial instruments                                                                                 
            (122,287 )     -  
Repayment of borrowings                                                                                 
            (98,257 )     (17,620 )
Repayment of borrowings from subsidiaries, associates and joint ventures
            -       (186 )
Repayment of warrants                                                                                 
            -       (1,059 )
Repayment of seller financing                                                                                 
            (328 )     (93 )
Interest paid                                                                                 
            (148,142 )     (141,785 )
Net Cash flows (used in) / generated from financing activities
            (409,826 )     216,635  
Net increase in cash and cash equivalents
            60,653       2,495  
Cash and cash equivalents at beginning of the period
    16       53,472       36,739  
Foreign exchange gain on cash and cash equivalents
            172       1,288  
Cash and cash equivalents at the end of the period
            114,297       40,522  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 

       
 
 
 
 
                                                           
       
Eduardo S. Elsztain
President
 
 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



1.  
General information

1.1  
The Company’s business and general information

Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.

Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.

These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on May 12, 2015.

2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements

2.1.
Basis of preparation

These Unaudited Condensed Interim Separate Financial Statements of the Company have been prepared in accordance with Technical Resolutions No. 26 (RT 26) of Argentine Federation of Professional Councils of Economic Sciences (“F.A.C.P.C.E.”, as per its Spanish acronym) and IAS 34 “Interim Financial Reporting”.

Furthermore, some additional issues were included as required by the Business Companies Act and/or regulations of the CNV, including supplementary information provided in the last paragraph of article 1, Chapter III, Title IV of General Ruling 622/13. Such information is included in the Notes to the Unaudited Condensed Interim Separate Financial Statements according to International Financial Reporting Standards ("IFRS").

These Unaudited Condensed Interim Separate Financial Statements should be read together with the annual audited Separate Financial Statements of the Company as of June 30, 2014. These Unaudited Condensed Interim Separate Financial Statements are expressed in thousands of Argentine Pesos.

The Unaudited Condensed Interim Separate Financial Statements for the nine-month periods ended March 31, 2015 and 2014 have not been audited. The Company´s management believes they include all necessary adjustments to fairly present the results of each period. Results for the nine-month periods ended March 31, 2015 and 2014 do not necessarily reflect proportionally the Company’s results for the complete fiscal years.

 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)

2.2.
Significant accounting policies

The accounting policies applied in the preparation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the preparation of the information under RT 26 as of June 30, 2014 and are based on those IFRS in force as of June 30, 2014 (except for the accounting of investments in subsidiaries, associates and joint ventures, which are accounted for under the equity method as required in RT 26). Furthermore, the most significant accounting policies are described in the annual Consolidated Financial Statements as of June 30, 2014.

2.3.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Interim Condensed Separate Financial Statements.

In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the annual separate financial statements for the fiscal year ended June 30, 2014, except for changes in provisions for income tax, for legal claims and for doubtful accounts.

2.4.  
Merger with Cactus Argentina S.A.

During September 2014, the Company entered into a pre-merger commitment with its wholly-owned subsidiary Cactus Argentina S.A. whereby the Company would be the absorbent Company and Cactus would be the absorbed Company.


 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
         The following table shows a summary of the effect that Cactus merge would have had on the condensed interim separate statements of financial position as of June 30, 2014.

Caption
 
Issued Financial Statements
as of 06.30.14
Ps.
   
Cactus
 as of 06.30.14
Ps.
   
 
Eliminations / Reclassifications
as of 06.30.14
Ps.
   
Financial Statements considering the merger as of 06.30.14
Ps.
 
Non-current assets
    4,033,126       56,430       (113,876 )     3,975,680  
Current assets
    1,059,283       68,547       (34,483 )     1,093,347  
Total assets
    5,092,409       124,977       (148,359 )     5,069,027  
Non-current liabilities
    1,410,427       777       (398 )     1,410,806  
Current liabilities
    1,736,128       7,299       (31,060 )     1,712,367  
Total liabilities
    3,146,555       8,076       (31,458 )     3,123,173  
Shareholders’ Equity
    1,945,854       116,901       (116,901 )     1,945,854  
 
         The following table shows a summary of the effect that Cactus merge would have had on the condensed interim separate statements of income and the condensed interim separate statements of cash flows as of March 31, 2014.

   
Issued Financial Statements
as of 03.31.14
Ps.
   
Cactus
as of 03.31.14
Ps.
   
 
Eliminations / Reclassifications
as of 03.31.14
Ps.
   
Financial Statements considering the merger as of 03.31.14
Ps.
 
Caption
 
Information about profit / (loss) for the nine-month period
 
Revenues
    412,982       5,298       (5,245 )     413,035  
Costs
    (661,203 )     (6,980 )     5,245       (662,938 )
Gross Profit / (Loss)
    262,579       (1,682 )     -       260,897  
Profit / (Loss) from Operations
    123,263       (2,304 )     -       120,959  
(Loss) / Profit for the period
    (494,238 )     3,945       (3,945 )     (494,238 )
   
Information about profit / (loss) for the nine-month period
 
Net cash used in operating activities
    (150,834 )     (2,392 )     -       (153,226 )
Net cash (used in) / generated from investing activities
    (63,306 )     587       1,553       (61,166 )
Net cash generated from financing activities
    216,635       1,865       (1,553 )     216,947  

2.5.  
Comparative information
 
         Amounts as of March 31, 2014 and June 30, 2014, which are disclosed for comparative purposes have been taken from the separate financial statements as of such dates. The financial statements originally issued have been subject to certain reclassifications required in order to present these figures comparatively with this period.


 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



3.  
Seasonal effects on operations

The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.

4.  
Acquisitions and disposals

On July 31, 2014 the Company transferred to IRSA an area of 1,058 hectares located in Luján, in Buenos Aires Province. The amount of the transaction was Ps. 210 million, which has already been paid in full.

On February 25, 2015 the Company transferred to HELMIR the 5% of the equity interest in SOCIEDAD ANÓNIMA CARNES PAMPEANAS S.A. (formerly EXPORTACIONES AGROINDUSTRIALES ARGENTINAS S.A.). The amount of the transaction was Ps. 1.4 million, which has already been paid in full.

See summary of acquisitions and additional disposals of the Company for the nine-month period ended March 31, 2015 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.

5.  
Financial risk management and fair value estimates

5.1.
Financial risk

The Company’s activities are exposed to several financial risks: market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

Note 5 to the annual Consolidated Financial Statements provide information on financial risk management as of June 30, 2014 and 2013. Since June 30, 2014 there have been no changes in the risk management or risk management policies applied by the Company.

 
10 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



5.  
Financial risk management and fair value estimates (Continued)

5.2. Fair value estimates
 
        Since June 30, 2014 there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.

6.  
Information about principal subsidiaries, associates and joint ventures
 
       The Company conducts its business through several subsidiaries, associates and joint ventures.
 
       Set out below are the changes in Company’s investment in subsidiaries, associates and joint ventures for the nine-month period ended March 31, 2015 and for the fiscal year ended June 30, 2014:

   
March 31,
 2015
   
June 30,
2014
 
Beginning of the year
    2,901,451       2,872,627  
Balance incorporated by merger with Cactus
    (63,671 )     -  
Acquisition of subsidiaries, associates and joint ventures (i)
    (4,531 )     (8,657 )
Capital contribution
    791       79,411  
Disposal of interest in subsidiaries
    (30,330 )     14,862  
Share of loss
    (363,559 )     (528,037 )
Currency translation adjustment
    (242,882 )     631,323  
Equity-settled compensation
    11,915       30,571  
Dividends distributed
    (5,867 )     (210,299 )
Reimbursement of expired dividends
    510       1,067  
Intergroup transactions 
    (738 )     18,583  
End of the period / year
    2,203,089       2,901,451  

(i)  
Includes the effect of changes in subsidiaries as consequence of repurchase of equity interest.
 
See changes in Company’s investment in associates and joint ventures for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 in Notes 8 and 9 to the Unaudited Condensed Interim Consolidated Financial Statements.

 
11 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



7.  
Investment properties
 
        Changes in Company’s investment properties for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
2014
 
Beginning of the year                                                                              
    20,184       25,838  
Additions                                                                              
    2,572       2,106  
Reclassification to property, plant and equipment
    (5,028 )     (7,293 )
Disposals                                                                              
    (12 )     (79 )
Depreciation charges (i)                                                                              
    (344 )     (388 )
End of the period / year                                                                              
    17,372       20,184  

(i)  
Depreciation charges of investment property were included in “Costs” in the Income Statement (Note 25).
 
      The following amounts have been recognized in the income statement:

   
March 31,
 2015
   
March 31,
 2014
 
Rental and service incomes                                                                              
    14,968       14,206  
Direct operating expenses                                                                              
    6,082       5,448  


 
12 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



8.  
 Property, plant and equipment

Changes in Company’s property, plant and equipment ("PPE") for the nine-month period ended March 31, 2015 and for the fiscal year ended June 30, 2014 were as follows:

   
Owner-occupied farmland (ii)
   
Other buildings and facilities
   
Furniture and fixtures
   
Machinery and equipment
   
Vehicles
   
Total
 
At June 30, 2013:
                                   
Costs
    408,158       819       1,280       23,020       6,655       439,932  
Accumulated depreciation
    (32,596 )     (658 )     (876 )     (14,630 )     (3,185 )     (51,945 )
Net book amount
    375,562       161       404       8,390       3,470       387,987  
Year ended June 30, 2014:
                                               
Opening net book amount
    375,562       161       404       8,390       3,470       387,987  
Additions
    32,369       10       122       2,883       2,371       37,755  
Reclassifications of investment properties
    7,293       -       -       -       -       7,293  
Disposals
    (665 )     -       (3 )     (5 )     (220 )     (893 )
Depreciation charges (i)
    (7,108 )     (51 )     (73 )     (1,757 )     (1,040 )     (10,029 )
Closing net book amount
    407,451       120       450       9,511       4,581       422,113  
Period ended March 31, 2015:
                                               
Opening net book amount
    407,451       120       450       9,511       4,581       422,113  
Residual value from merger with Cactus
    1,713       -       5       172       -       1,890  
Additions
    44,845       84       112       3,177       3,536       51,754  
Reclassifications of investment properties
    5,028       -       -       -       -       5,028  
Disposals
    (10,921 )     (10 )     (1 )     (198 )     (71 )     (11,201 )
Depreciation charges (i) (Note 25)
    (7,073 )     (29 )     (61 )     (1,639 )     (1,176 )     (9,978 )
Closing net book amount
    441,043       165       505       11,023       6,870       459,606  
At March 31, 2015:
                                               
Costs
    489,980       903       1,519       28,506       11,930       532,838  
Accumulated depreciation
    (48,937 )     (738 )     (1,014 )     (17,483 )     (5,060 )     (73,232 )
Net book amount
    441,043       165       505       11,023       6,870       459,606  

(i)  
For the nine-month period ended March 31, 2015, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 734 under the line item “General and administrative expenses”, Ps. 168 under the line item “Selling expenses” and Ps. 9,076 under the line item “Cost” in the Income Statement. For the fiscal year ended June 30, 2014, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 1,480 under the line item “General and administrative expenses”, Ps. 75 under the line item “Selling expenses” and Ps. 8,474 under the line item “Cost” in the Income Statement.

 

 
13 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


 
9.  
Intangible assets

Changes in the Company’s intangible assets for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
Computer software
   
Rights of use
   
Total
 
Opening net book amount                                                          
    91       19,065       19,156  
Additions                                                          
    37       -       37  
Amortization charges (i)                                                          
    (86 )     (752 )     (838 )
Net book amount as of June 30, 2014
    42       18,313       18,355  
Additions                                                          
    173       -       173  
Amortization charges (i)                                                          
    (28 )     (564 )     (592 )
Net book amount as of March 31, 2015
    187       17,749       17,936  
Costs                                                          
    582       19,818       20,400  
Accumulated depreciation                                                          
    (395 )     (2,069 )     (2,464 )
Net book amount as of March 31, 2015
    187       17,749       17,936  

(i)  
Amortization charges are included in “General and administrative expenses” in the Income Statement. There is no impairment charges for any of the periods presented.

10.  
Biological assets

Changes in the Company’s biological assets for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
2014
 
Beginning of the year                                                                                 
    490,211       274,834  
Increase due to purchases
    9,077       37,482  
Initial recognition and changes in the fair value of biological assets
    430,719       610,162  
Decrease due to harvest
    (257,697 )     (355,887 )
Decrease due to sales
    (106,979 )     (75,900 )
Decrease due to consumption
    (1,323 )     (480 )
Incorporated by merger
    65       -  
End of the period / year                                                                                 
    564,073       490,211  


 
14 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.   Biological assets (Continued)

Biological assets as of March 31, 2015 and June 30, 2014 were as follows:

 
Classification
 
March 31,
 2015
   
June 30,
2014
 
Non-current
             
Cattle for dairy production                                                         
Production
    39,569       37,217  
Breeding cattle                                                         
Production
    255,190       254,398  
Other cattle                                                         
Production
    5,100       5,682  
Others biological assets                                                         
Production
    5,329       4,683  
Non-current biological assets                                                         
      305,188       301,980  
Current
                 
Cattle for dairy production                                                         
Consumable
    12       46  
Cattle for sale                                                         
Consumable
    53,033       47,702  
Crops fields                                                         
Consumable
    204,865       139,822  
Other cattle                                                         
Consumable
    975       661  
Current biological assets                                                         
      258,885       188,231  
Total biological assets                                                         
      564,073       490,211  

The following tables present the Company’s biological assets that are measured at fair value as of March 31, 2015 and June 30, 2014 and their allocation to the fair value hierarchy:
 
 
March 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Cattle for dairy production
--
 
39,581
 
--
 
                                                39,581
Breeding cattle and cattle for sale
--
 
308,223
 
--
 
                                              308,223
Other cattle
--
 
6,075
 
--
 
                                                  6,075
Other biological assets (i)
5,329
 
--
 
--
 
                                                  5,329
Crops fields
46,161
(i)
--
 
                                               158,704
 
                                              204,865
Total
51,490
 
                                             353,879
 
                                             158,704
 
                                            564,073
(i)
Biological assets that have no significant growth, are valued at cost, since it is considered that this value is similar to fair value.

 
June 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Cattle for dairy production
--
 
37,263
 
-
 
37,263
Breeding cattle and cattle for sale
--
 
302,100
 
-
 
302,100
Other cattle
--
 
6,343
 
-
 
6,343
Other biological assets (i)
                                                    4,683
 
-
 
-
 
4,683
Crops fields
                                                    8,561
(i)
(i)
-
 
131,261
 
139,822
Total
                                          13,244
 
345,706
 
131,261
 
490,211
(i)
Biological assets that have no significant growth, are valued at cost, since it is considered that this value is similar to fair value.

 
15 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.   Biological assets (Continued)
 
         Changes in Level 3 biological assets for the nine-month period ended March 31, 2015 and for the year ended June 30, 2014 are included in the following table:

   
Crop fields with significant biological growth
 
As of June 30, 2013
    37,400  
Initial recognition and changes in the fair value of biological assets
    424,298  
Harvest
    (330,437 )
As of June 30, 2014
    131,261  
Initial recognition and changes in the fair value of biological assets
    274,834  
Harvest
    (247,391 )
As of March 31, 2015
    158,704  
 
      When no quoted prices in an active market are available, values are based on recognized valuation methods. The company uses a range of valuation models for the measurement of Level 2 and Level 3 biological assets. The following table presents models and main parameters:

Level 2

Description
Pricing model
Parameters
Cattle
Comparable market prices
Price per livestock head/kg and per category

Level 3

Description
Pricing model
 
Pricing method
 
Parameters
Range
Crop fields
Discounted cash flows
    -  
Yields – Operating cost – Selling expenses - Future of sale prices
Argentina
Yields 0.9 - 6 tn/ha
Future of sale prices: 1,978 - 2,105 Ps./tn
Selling expenses: 210 - 669 Ps./tn
Operating cost: 832 - 4,198 Ps. /ha
 
   During the nine-month period ended March 31, 2015 and the year ended June 30, 2014 there have been no transfers between the several tiers used in estimating the fair value of the Company’s biological assets, or reclassifications among their respective categories.



 
16 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



10.    Biological assets (Continued)
 
          See information on valuation processes used by the entity and on the sensitivity of fair value valuation to changes in material non-observable input data in Note 5.c. to the consolidated financial statements as of June 30, 2014.

As of March 31, 2015 and June 30, 2014, the better and maximum use of biological assets shall not significantly differ from the current use.

11.  
Inventories

Company’s inventories as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
2014
 
Current
           
Crops                                                                                    
    60,143       131,975  
Materials and inputs                                                                                    
    68,359       56,774  
Seeds and fodders                                                                                    
    35,623       28,329  
Total inventories                                                                                    
    164,125       217,078  

As of March 31, 2015 and June 30, 2014 the cost of inventories recognized as expense amounted to Ps. 314,680 and Ps. 374,001, respectively and they have been included in “Costs”.

 
17 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



12.  
Financial instruments by category

Determining fair values

See determination of the fair value of the Company in Note 16 to the Unaudited Condensed Interim Consolidated Financial Statements.

The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of March 31, 2015 and June 30, 2014 and their allocation to the fair value hierarchy:

   
March 31, 2015
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Investment in financial assets:
                       
 - Mutual funds                                                  
    27,885       -       -       27,885  
 - Corporate bonds related parties
    58,728       -       -       58,728  
 - Government bonds                                                 
    8,581       -       -       8,581  
Derivative financial instruments:
                               
 - Commodity futures                                                 
    280       -       -       280  
Cash and cash equivalents:
                               
 - Mutual funds                                                 
    2,370       -       -       2,370  
Total Assets                                                 
    97,844       -       -       97,844  

   
March 31, 2015
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Commodity futures
    18       -       -       18  
Total Liabilities                                                 
    18       -       -       18  

   
June 30, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Investment in financial assets:
                       
 - Mutual funds                                                  
    3,147       -       -       3,147  
 - Corporate bonds related parties
    62,687       -       -       62,687  
 - Government bonds                                                  
    192,940       -       -       192,940  
Derivative financial instruments:
                               
 - Swaps                                                  
    -       405       -       405  
Cash and cash equivalents:
                               
 - Mutual funds                                                  
    2,605       -       -       2,605  
Total Assets                                                  
    261,379       405       -       261,784  


 
  18

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



12.  
Financial instruments by category (Continued)

   
June 30, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Foreign-currency contracts
    -       38,441       -       38,441  
Total Liabilities                                                 
    -       38,441       -       38,441  

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 16 to the Unaudited Condensed Interim Consolidated Financial Statements.

13.  
Trade and other receivables

The detail of the Company’s trade and other receivables as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
2014
 
Non-current
           
Others                                                                                   
    12       -  
Total Non-current other receivables                                                                                   
    12       -  
Total Non-current trade and other receivables
    12       -  
Current
               
Receivables from sale of agricultural products and services
    43,412       64,378  
Deferred checks received                                                                                   
    3,159       3,624  
Debtors under legal proceedings                                                                                   
    1,501       556  
Less: allowance for doubtful accounts                                                                                   
    (7,764 )     (893 )
Current trade receivables                                                                                   
    40,308       67,665  
Prepayments                                                                                   
    54,838       35,864  
VAT receivables                                                                                   
    31,877       14,206  
Personnel Loans                                                                                   
    5,639       3,557  
Gross sales tax credit                                                                                   
    3,216       1,556  
Other tax receivables                                                                                   
    4,700       1,538  
Advance payments                                                                                   
    1,911       2,659  
Expenses and services to recover                                                                                   
    2,655       2,219  
Others                                                                                   
    233       2,198  
Less: allowance for doubtful accounts                                                                                   
    (20 )     -  
Total Current other receivables                                                                                   
    105,049       63,797  
Related parties (Note 30)                                                                                   
    172,967       209,696  
Total Current trade and other receivables                                                                                   
    318,324       341,158  
Total trade and other receivables                                                                                   
    318,336       341,158  

 
19 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



13.  
Trade and other receivables (Continued)

The fair value of current trade and other receivables approximate their respective carrying amounts because due to their short-term nature, as the impact of discounting is not considered significant. The fair values are based on discounted cash flows (Level 2 of fair value hierarchy).

The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 34.

Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.18 to the Annual Consolidated Financial Statements as of June 30, 2014.

Movements on the Company’s allowance for doubtful accounts are as follows:

   
March 31,
 2015
   
June 30,
2014
 
Beginning of the year
    893       415  
Cash incorporated by merger with Cactus
    1,434       -  
Charges
    6,089       481  
Used during the period / year
    (632 )     (3 )
End of the period / year
    7,784       893  

The addition and release of allowance for doubtful account have been included in “Selling expenses” in the income statement (Note 25). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

14.  
Investment in financial assets

Company’s investments in financial assets as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
2014
 
             
Current
           
Corporate bonds related parties (Note 30)                                                                                   
    58,728       62,687  
Government bonds                                                                                   
    8,581       192,940  
Mutual funds                                                                                   
    27,885       3,147  
Total Current                                                                                   
    95,194       258,774  
Total Investment in Financial Assets                                                                                   
    95,194       258,774  


 
20 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



15.  
Derivative financial instruments

Derivative financial instruments of the Company as of March 31, 2015 and June 30, 2014 are as follows:

   
March 31,
 2015
   
June 30,
2014
 
Assets
           
Current
           
Commodities futures                                                                                    
    280       -  
Swaps                                                                                    
    -       405  
Total current assets                                                                                    
    280       405  
Total assets                                                                                    
    280       405  
                 
Liabilities
               
Current
               
Commodities futures                                                                                    
    18       -  
Foreign-currency contracts                                                                                    
    -       38,441  
Total current liabilities                                                                                    
    18       38,441  
Total liabilities                                                                                    
    18       38,441  

16.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of March 31, 2015 and June 30, 2014:

   
March 31,
 2015
   
June 30,
2014
 
Cash on hand and at banks                                                                                   
    111,927       50,867  
Mutual funds                                                                                   
    2,370       2,605  
Total cash and cash equivalents                                                                                   
    114,297       53,472  


 
21 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.
Cash flow information (Continued)

Following is a detailed description of cash flows used in the Company’s operations for the nine-month periods ended March 31, 2015 and 2014:

   
March 31,
 2015
   
March 31,
 2014
 
Loss for the period                                                                                     
    (487,511 )     (494,238 )
Adjustments for:
               
Income tax expense                                                                                     
    (165,518 )     (230,559 )
Depreciation                                                                                     
    10,322       7,630  
Amortization                                                                                     
    592       644  
Gain from disposal of farmlands                                                                                     
    (195,596 )     -  
(Gain) / Loss from disposal and release of investment property and property, plant and equipment
    (176 )     84  
Share-based payments
    4,183       3,572  
Unrealized loss from derivative financial instruments (except commodities)
    84,251       -  
Unrealized (Gain) / Loss from derivative financial instruments of commodities
    (280 )     10,777  
Changes in fair value of financial assets at fair value through profit or loss
    (34,865 )     (118,951 )
Accrued interest, net                                                                                     
    126,763       125,516  
Unrealized initial recognition and changes in the fair value of biological assets
    (154,716 )     (451,895 )
Changes in the net realizable value of agricultural produce after harvest
    12,616       (722 )
Provisions                                                                                     
    11,861       5,578  
Loss from repurchase of Non-convertible Notes                                                                                     
    400       (289 )
Share of loss of  subsidiaries, associates and joint ventures
    363,559       70,099  
Unrealized foreign exchange loss, net                                                                                     
    178,489       756,428  
Changes in operating assets and liabilities:
               
Decrease in biological assets                                                                                     
    80,919       105,003  
Decrease in inventories                                                                                     
    40,337       53,325  
Decrease in trade and other receivables                                                                                     
    (640 )     27,735  
Decrease / (Increase) in derivative financial instruments
    18       (4,717 )
Increase / (Decrease) in trade and other payables
    48,201       (6,283 )
Decrease in payroll and social security liabilities                                                                                     
    (7,799 )     (9,571 )
Decrease in provisions                                                                                     
    (106 )     -  
Net cash used in operating activities before income tax paid
    (84,696 )     (150,834 )


 
22 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



16.
Cash flow information (Continued)

The following table shows a detail of non-cash transaction occurred during the nine-month periods ended March 31, 2015 and 2014:

   
March 31,
2015
   
March 31, 2014
 
Non-cash activities
           
Reimbursement of expired dividends                                                                                                    
    510       494  
Increase in loans granted through a decrease in dividends receivable
    -       (161,797 )
Increase of investment in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
    (2,547 )     (72,417 )
Decrease (Increase) of investment in subsidiaries, associates and joint ventures by exchange differences on translating foreign operations
    242,882       (444,315 )
Increase in property, plant and equipment through an increase in trade payables
    340       -  
Increase in Investment in financial assets through a decrease in property, plant and equipment
    48,217       -  
Increase in trade and other receivables through a decrease in property, plant and equipment
    485       -  
Repayment of loan as a result of merger                                                                                                    
    (25,243 )     -  
Dividends not collected                                                                                                    
    (515 )     (412 )
Equity-settled compensation                                                                                                    
    19,537       8,535  
Borrowings incorporated by merger                                                                                                    
    8,219       -  

Cash incorporated by merger

   
March 31,
 2015
 
Assets
     
Property, plant and equipment                                                                                                          
    1,890  
Investments in associates and joint ventures                                                                                                          
    (63,671 )
Income tax credit                                                                                                          
    2,372  
Biological assets                                                                                                          
    65  
Trade and other receivables                                                                                                          
    66,912  
Total assets                                                                                                          
    7,568  
         
Liabilities
       
Deferred income tax liabilities                                                                                                          
    (398 )
Provisions                                                                                                          
    (1,005 )
Trade and other payables                                                                                                          
    (3,847 )
Income tax and minimum presumed income tax                                                                                                          
    (679 )
Payroll and social security liabilities                                                                                                          
    (130 )
Borrowings                                                                                                          
    (2,017 )
Total liabilities                                                                                                          
    (8,076 )
Cash incorporated by merger                                                                                                          
    (508 )



 
23 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



17.  
Trade and other payables

The detail of the Company’s trade and other payables as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
2014
 
Non-current
           
Tax on shareholders’ personal assets                                                                                     
    941       1,170  
Total non-current other payables                                                                                     
    941       1,170  
Total non-current trade and other payables                                                                                     
    941       1,170  
Current
               
Trade payables                                                                                     
    74,364       38,490  
Provisions                                                                                     
    64,198       45,419  
Total current trade payables                                                                                     
    138,562       83,909  
Sales, rent and services payments received in advance
    13,327       2,084  
Guarantee deposits                                                                                     
    -       3,428  
Gross sales tax payable                                                                                     
    182       717  
Tax amnesty plan for payable taxes                                                                                     
    305       306  
Withholdings tax                                                                                     
    890       1,762  
Tax on shareholders’ personal assets                                                                                     
    10,830       5,067  
Others                                                                                     
    984       638  
Total current other payables                                                                                     
    26,518       14,002  
Related parties (Note 30)                                                                                     
    12,601       18,791  
Total current trade and other payables                                                                                     
    177,681       116,702  
Total trade and other payables                                                                                     
    178,622       117,872  

The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).

Book value of trade and other payables denominated in foreign currencies are detailed in Note 34.



 
24 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



18.  
Payroll and social security liabilities

The detail of the Company’s salaries and social security liabilities as of March 31, 2015 and June 30, 2014 were as follows:

   
March 31,
 2015
   
June 30,
2014
 
Current
           
Provision for vacations and bonuses                                                                                   
    36,586       43,080  
Social security payable                                                                                   
    5,120       6,026  
Salaries payable                                                                                   
    57       40  
Social security payable of equity-settled compensation
    3,342       3,628  
Total current payroll and social security liabilities
    45,105       52,774  
Total payroll and social security liabilities                                                                                   
    45,105       52,774  

19.  
Provisions

The table below shows the movements in Company's provisions categorized by type of provision:

   
Labor, legal and other claims
   
Tax and social security
   
Total
 
As of June 30, 2013                                                
    1,617       5       1,622  
Additions                                                
    148       -       148  
Used during period                                                
    -       (3 )     (3 )
As of June 30, 2014                                                
    1,765       2       1,767  
Cash incorporated by merger with Cactus
    1,005       -       1,005  
Additions                                                
    1,464       -       1,464  
Used during period                                                
    (174 )     -       (174 )
Payments                                                
    (106 )     -       (106 )
As of March 31, 2015                                                
    3,954       2       3,956  

The analysis of total provisions was as follows:

   
March 31,
 2015
   
June 30,
2014
 
Non-current                                                                                   
    2,068       1,687  
Current                                                                                   
    1,888       80  
      3,956       1,767  


 
25 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


20.  
Borrowings

The detail of the Company’s borrowings as of March 31, 2015 and June 30, 2014 were as follows:

                     
Value as of
 
Secured/ unsecured
 
Currency
 
Fixed/ Floating
 
Effective
interest rate %
 
Nominal Value (in million)
 
March 31,
 2015
 
June 30,
2014
Non-current
                         
CRESUD NCN Class XIV due 2018
Unsecured
 
US$
 
Fixed
 
1.50 %
 
32
 
281,602
 
259,192
CRESUD NCN Class XV due 2015
Unsecured
 
Ps.
 
Floating
 
23.67%
 
176
 
-
 
117,299
CRESUD NCN Class XVI due 2018
Unsecured
 
US$
 
Fixed
 
1.50 %
 
109
 
970,039
 
896,032
CRESUD NCN Class XVIII due 2019
Unsecured
 
US$
 
Fixed
 
4.00 %
 
34
 
299,056
 
-
CRESUD NCN Class XIX due 2016
Unsecured
 
Ps.
 
Floating
 
Badlar + % + 350 bps
 
187
 
184,188
 
-
CRESUD NCN Class XX due 2017 (ii)
Unsecured
 
US$
 
Fixed
 
2.5 %
 
18.2
 
163,310
 
-
Loan from Banco Ciudad                                             
Unsecured
 
US$
 
Floating
 
Libor + 300 bps or 6% (the higher)
 
15
 
114,116
 
111,363
Loan from Banco de La Pampa
Unsecured
 
Ps.
 
Floating
 
Rate Survey PF 30-59 days
 
20
 
9,910
 
16,665
Loan from Banco de la Provincia de Buenos Aires
Unsecured
 
Ps.
 
Fixed
 
15.01%
 
24
 
3,419
 
6,804
Finance lease obligations
Secured
 
US$
 
Fixed
 
10.75%
 
-
 
212
 
215
Non-current borrowings
                   
2,025,852
 
1,407,570

                     
Value as of
 
Secured/ unsecured
 
Currency
 
Fixed/ Floating
 
Effective
interest rate %
 
Nominal Value (in million)
 
March 31,
 2015
 
June 30,
2014
Current
                         
CRESUD NCN Class VIII due 2014
Unsecured
 
US$
 
Fixed
 
7.5%
 
60
 
-
 
499,113
CRESUD NCN Class XI due 2015 (i)
Unsecured
 
Ps.
 
Floating
 
Badlar + 375 bps
 
80.5
 
26,939
 
53,726
CRESUD NCN Class XII due 2014
Unsecured
 
Ps.
 
Floating
 
Badlar + 410 bps
 
102
 
-
 
69,971
CRESUD NCN Class XIII due 2015
Unsecured
 
US$
 
Fixed
 
1.90 %
 
79
 
306,561
 
644,965
CRESUD NCN Class XIV due 2018
Unsecured
 
US$
 
Fixed
 
1.50 %
 
32
 
55
 
150
CRESUD NCN Class XV due 2015
Unsecured
 
Ps.
 
Floating
 
23.67 %
 
176
 
180,634
 
63,883
CRESUD NCN Class XVI due 2018
Unsecured
 
US$
 
Fixed
 
1.50 %
 
109
 
4,706
 
4,222
CRESUD NCN Class XVII due 2016
Unsecured
 
Ps.
 
Floating
 
Badlar + 250 bps
 
176
 
172,326
 
-
CRESUD NCN Class XVIII due 2019
Unsecured
 
US$
 
Fixed
 
4.00 %
 
34
 
1,111
 
-
CRESUD NCN Class XIX due 2016
Unsecured
 
Ps.
 
Fixed
 
27.5%
 
187
 
2,780
 
-
CRESUD NCN Class XX due 2017 (iii)
Unsecured
 
US$
 
Fixed
 
2.5%
 
18.2
 
1,650
 
-
Loan from Banco Ciudad                                             
Unsecured
 
US$
 
Floating
 
Libor + 300 bps or 6% (the higher)
 
15
 
8,095
 
9,267
Loan from Banco de La Pampa
Unsecured
 
Ps.
 
Floating
 
Rate Survey PF 30-59 days
 
20
 
6,950
 
4,285
Loan from Banco de la Provincia de Buenos Aires
Unsecured
 
Ps.
 
Fixed
 
15.01%
 
24
 
7,275
 
6,880
Loan from Cactus                                             
Unsecured
 
Ps.
 
Floating
 
Badlar
 
23
 
-
 
25,243
Finance lease obligations
Secured
 
US$
 
Fixed
 
10.75%
 
-
 
422
 
323
Bank overdrafts                                             
Unsecured
 
Ps.
 
Fixed
 
-
 
-
 
231,593
 
140,825
Current borrowings                                             
                   
951,097
 
1,522,853
Total borrowings                                             
                   
2,976,949
 
2,930,423

(i)  
Includes an outstanding balance of Ps. 5,068 and Ps. 9,010 with ERSA and PAMSA, respectively, as of 06.30.14.
(ii)  
Includes an outstanding balance of Ps. 20,379 and Ps. 87,342 with ERSA and PAMSA, respectively, as of 03.31.15.
(iii)  
Includes an outstanding balance of Ps. 416 and Ps. 1,785 with ERSA and PAMSA, respectively, and Ps. (551) corresponding to issuance expenditures as of 03.31.15.

 
26 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



20.  
Borrowings (Continued)

The fair value of current borrowings at fixed-rate and current and non-current borrowings at floating-rate equals their carrying amount, as the impact of discounting is not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).

The fair values of non-current borrowings at fixed rate (excluding finance leases) are as follows:
 
 
   
March 31,
 2015
   
June 30,
 2014
 
CRESUD Class XIV NCN due 2018                                                                                     
    282,626       260,673  
CRESUD Class XVI NCN due 2018                                                                                     
    963,859       888,920  
CRESUD Class XVIII NCN due 2019                                                                                     
    297,874       -  
CRESUD Class XX NCN due 2017                                                                                     
    160,764          
Long-term loans                                                                                     
    12,572       20,206  
Total                                                                                     
    1,717,695       1,169,799  

See description of Non-convertible notes issued by the Company in Note 25 to the Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2015.

21.  
Taxation

The detail for the Company’s income tax is as follows:

   
March 31,
 2015
   
March 31,
 2014
 
Deferred income tax                                                                                     
    165,518       230,559  
Income tax                                                                                     
    165,518       230,559  

The gross movements on the deferred income tax account were as follows:

   
March 31,
 2015
   
June 30,
2014
 
Beginning of the period / year                                                                                     
    302,991       15,212  
Balance from merger with Cactus                                                                                     
    (398 )     -  
Reserve for changes in investment in subsidiaries
    (34,358 )     -  
Charged  to the income statement                                                                                     
    165,518       287,779  
End of the period / year                                                                                     
    433,753       302,991  


 
27 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



21.  
Taxation (Continued)

The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before tax as follows:

   
March 31,
 2015
   
March 31,
 2014
 
Tax calculated at the tax applicable tax rate in effect
    228,560       253,679  
Permanent differences:
               
Share of loss of subsidiaries, associates and joint ventures
    (55,575 )     (16,738 )
Donations                                                                                     
    (95 )     -  
Tax on personal assets                                                                                     
    (2,714 )     (2,824 )
Others                                                                                     
    (4,658 )     (3,558 )
Income tax expense                                                                                     
    165,518       230,559  

22.  
Shareholders’ Equity

See description of movements on Shareholder’s equity in Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2015.
 
 

23.  
Revenues

   
March 31,
 2015
   
March 31,
 2014
 
Crops                                                                                     
    381,390       289,958  
Cattle                                                                                     
    120,147       70,841  
Dairy                                                                                     
    53,176       37,006  
Supplies                                                                                     
    4,687       971  
Leases and agricultural services                                                                                     
    14,968       14,206  
Total revenues                                                                                     
    574,368       412,982  

24.  
Costs

   
March 31,
 2015
   
March 31,
 2014
 
Crops                                                                                     
    672,343       460,756  
Cattle                                                                                     
    176,758       119,358  
Dairy                                                                                     
    98,352       70,999  
Leases and agricultural services                                                                                     
    6,082       5,448  
Supplies                                                                                     
    3,129       17  
Other costs                                                                                     
    5,763       4,625  
Total costs                                                                                     
    962,427       661,203  

 
28 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Expenses by nature

For the nine-month period ended as of March 31, 2015:

   
Costs
       
   
Cost of sales and agricultural services
   
Cost of agricultural production
   
Others operating costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Supplies and labor                                                      
    1,801       394,671       9       6       168       396,655  
Leases and expenses                                                      
    13       972       82       2,477       112       3,656  
Amortization and depreciation (i)
    1,085       6,963       1,657       1,326       168       11,199  
Doubtful accounts                                                      
    -       -       -       -       5,939       5,939  
Changes in biological assets and agricultural produce
    465,744       -       -       -       -       465,744  
Advertising, publicity  and other selling expenses
    -       -       -       -       1,204       1,204  
Maintenance and repairs                                                      
    1,662       13,519       949       2,564       314       19,008  
Payroll and social security expenses (note 26)
    1,282       41,875       2,163       43,240       3,337       91,897  
Fees and payments for services
    31       2,667       271       6,676       621       10,266  
Freights                                                      
    20       8,942       15       20       61,911       70,908  
Bank commissions and expenses
    -       366       -       2,703       2,212       5,281  
Conditioning and clearance                                                      
    -       -       -       -       13,751       13,751  
Director’s fees                                                      
    -       -       -       12,041       -       12,041  
Taxes, rates and contributions                                                      
    324       7,709       39       247       18,899       27,218  
Others                                                      
    (128 )     7,146       578       2,650       177       10,423  
Total expenses by nature
    471,834       484,830       5,763       73,950       108,813       1,145,190  

(i)  
Includes Ps. 285 corresponding to shared services amortization.


 
29 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



25.  
Expenses by nature (Continued)
 
         For the nine-month period ended as of March 31, 2014:

   
Costs
       
   
Cost of sales and agricultural services
   
Cost of agricultural production
   
Others operating costs
   
General and administrative expenses
   
Selling expenses
   
Total
 
Supplies and labor                                                      
    1,745       249,969       -       -       11       251,725  
Leases and expenses                                                      
    15       696       102       2,105       134       3,052  
Amortization and depreciation (i)
    846       4,693       1,799       1,098       103       8,539  
Doubtful accounts                                                      
    -       -       -       -       1,066       1,066  
Changes in biological assets and agricultural produce
    337,346       -       -       -       -       337,346  
Advertising, publicity  and other selling expenses
    -       -       -       -       348       348  
Maintenance and repairs                                                      
    1,800       8,943       244       2,041       147       13,175  
Payroll and social security expenses (note 26)
    894       31,064       1,910       33,624       3,862       71,354  
Fees and payments for services
    35       3,098       35       3,931       316       7,415  
Freights                                                      
    10       7,315       6       9       26,365       33,705  
Bank commissions and expenses
    -       387       -       1,579       1,285       3,251  
Conditioning and clearance                                                      
    -       -       -       -       8,057       8,057  
Director’s fees                                                      
    -       -       -       29,653       -       29,653  
Taxes, rates and contributions                                                      
    116       3,690       168       2,222       14,480       20,676  
Others                                                      
    -       3,916       361       1,959       199       6,435  
Total expenses by nature
    342,807       313,771       4,625       78,221       56,373       795,797  

(i)  
Includes Ps. 244 corresponding to shared services amortization.

 
30 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



26.  
Employee costs

   
March 31,
 2015
   
March 31,
 2014
 
Salaries, bonuses and social security costs                                                                                       
    79,080       63,000  
Other benefits and expenses                                                                                       
    8,454       4,166  
Share-based payments                                                                                       
    4,183       3,572  
Pension costs – defined contribution plan                                                                                       
    180       616  
      91,897       71,354  

27.  
Other operating results, net

   
March 31,
 2015
   
March 31,
 2014
 
Administration fees                                                                                       
    1,537       1,252  
Management fees                                                                                       
    -       2,546  
Gain (Loss) from commodity derivative financial instruments
    2,287       (4,305 )
Gain (Loss) from disposal of property, plant and equipment
    176       (84 )
Tax on shareholders’ personal assets                                                                                       
    (7,754 )     (8,068 )
Donations                                                                                       
    (271 )     (165 )
Project analysis and assessment                                                                                       
    -       (2,963 )
Contingencies                                                                                       
    (1,762 )     (930 )
Transfer of consulting arrangement                                                                                       
    10,627       7,538  
Others                                                                                       
    (593 )     457  
Total other operating results, net                                                                                       
    4,247       (4,722 )


 
31 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


28.  
Financial results, net
   
March 31,
 2015
   
March 31,
 2014
 
Finance income:
           
- Interest income                                                                                       
    10,880       18,292  
- Foreign exchange gains                                                                                       
    12,357       101,563  
Finance income                                                                                       
    23,237       119,855  
                 
Finance costs:
               
- Interest expense                                                                                       
    (137,643 )     (143,808 )
- Foreign exchange losses                                                                                       
    (200,157 )     (851,818 )
- Other finance costs                                                                                       
    (19,701 )     (14,785 )
Finance costs                                                                                       
    (357,501 )     (1,010,411 )
                 
Other finance results:
               
- Fair value gains of financial assets at fair value through profit or loss
    34,865       118,951  
- Loss from derivative financial instruments (except commodities)
    (84,251 )     (6,645 )
- Loss from repurchase of non-convertible notes                                                                                       
    (400 )     289  
Total other finance results                                                                                       
    (49,786 )     112,595  
Total financial results, net                                                                                       
    (384,050 )     (777,961 )

29.  
Share-based payments

See description of share-based payments in Note 34 to the Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2015.

30.  
Related party transactions

Below is a description of the new main transactions conducted during the nine-month period ended March 31, 2015:

Transfer of tax credits: In February 2015, Sociedad Anónima Carnes Pampeanas S.A. (formerly Exportaciones Agroindustriales Argentinas S.A.) and Cresud S.A.C.I.F. y A., assigned upon IRSA Propiedades Comerciales S.A. (formerly company due to change of corporate name of Alto Palermo S.A. (APSA)), Ps. 19 million and Ps. 1.6 million, respectively, pertaining to VAT refunds for exports originated in such companies’ economic activities.

Acquisition of financial assets: In March 2015, the Group, through Emprendimientos Recoleta S.A. (ERSA) and Panamerican Mall S.A. (PAMSA), purchased 12,072,900 non-convertible notes at nominal value from CRESUD S.A.C.I.F. y A., for a total amount of Ps. 109.9 million

 
32 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)

Additionally, see description of the main transactions conducted with related parties in Note 38 to the Consolidated Financial Statements as of June 30, 2014.

The following is a summary of the balances with related parties as of March 31, 2015:

Related party
Description of transaction
 
Investments
in Financial assets current
   
Trade and other receivables current
   
Trade and
other payables current
   
Borrowings
non-current
   
Borrowings current
 
Subsidiaries
                               
IRSA Inversiones y Representaciones S.A.
Corporate services
    -       13,833       -       -       -  
Share-based payments
    -       6,491       -       -       -  
Non-convertible notes
    43,436       -       -       -       -  
Leases
    -       -       (569 )     -       -  
Fees
    -       12       -       -       -  
Sale of goods and/or services
    -       -       (216 )     -       -  
Reimbursement of expenses
    -       3,508       -       -       -  
BrasilAgro Companhia Brasileira de Propriedades Agrícolas (“BrasilAgro”)
Reimbursement of expenses
    -       1,258       (3,056 )     -       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses
    -       67       -       -       -  
Sale of goods and/or services
    -       18,150       (9 )     -       -  
Financial operations
    -       1,833       -       -       -  
Ombú Agropecuaria S.A.
Administration fees
    -       1,574       -       -       -  
Agropecuaria Acres del Sud S.A.
Financial operations
    -       8,831       -       -       -  
Administration fees
    -       1,919       -       -       -  
Reimbursement of expenses
    -       302       -       -       -  
Yatay Agropecuaria S.A.
Administration fees
    -       1,574       -       -       -  
Yuchán Agropecuaria S.A.
Administration fees
    -       1,574       -       -       -  

 
33 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.  
Related party transactions (Continued)
Related party
Description of transaction
 
Investments
in Financial assets current
   
Trade and other receivables current
   
Trade and
other payables
current
   
Borrowings
non-current
   
Borrowings current
 
Futuros y Opciones.Com S.A.
Brokerage
    -       8,646       -       -       -  
Reimbursement of expenses
    -       98       -       -       -  
Regional Table Gs Services
    -       -       (42 )     -       -  
Supplies purchase transactions
    -       1,125       (100 )     -       -  
Others
    -       -       -       -       -  
Administration fee
    -       83       -       -       -  
Total Subsidiaries
      43,436       70,878       (3,992 )     -       -  
                                           
Associates
                                         
Agro Managers S.A.
Reimbursement of expenses
    -       253       -       -       -  
 
Dividends receivable
    -       15       -       -       -  
Agro-Uranga S.A.
Dividends receivable
    -       515       -       -       -  
 
Sale of goods and/or services
    -       1,487       -       -       -  
 
Purchase of goods and/or  services
    -       -       (1,871 )     -       -  
Total Associates
      -       2,270       (1,871 )     -       -  
                                           
Subsidiaries of the subsidiaries
                                         
IRSA Propiedades Comerciales S.A. (formerly company due to change of corporate name of ALTO PALERMO S.A. ("APSA"))
Reimbursement of expenses
    -       6,136       -       -       -  
Share-based payments
    -       14,863       -       -       -  
Non-convertible Notes
    15,292       -       -       -       -  
Corporate services
    -       21,292       -       -       -  
Nuevas Fronteras S.A.
Provision of services
    -       -       (15 )     -       -  
Fibesa S.A.
Reimbursement of expenses
    -       24       -       -       -  
Emprendimiento Recoleta S.A.
Non-convertible Notes
                            (20,379 )     (416 )
Panamerican Mall S.A.
Reimbursement of expenses
    -       -       (18 )                
 
Non-convertible Notes
    -       -       -       (87,342 )     (1,785 )
Total Subsidiaries of the subsidiaries
      15,292       42,315       (33 )     (107,721 )     (2,201 )
                                           
Associates of the subsidiaries
                                         
Tarshop S.A.
Reimbursement of expenses
    -       2               -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       (32 )     -       -  
Total Associates of the subsidiaries
      -       2       (32 )     -       -  

 
34 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)

Related party
Description of transaction
 
Investments
in Financial assets current
   
Trade and other receivables current
   
Trade and
other payables current
   
Borrowings
non-current
   
Borrowings current
 
Joint Ventures of the subsidiaries
                               
Cyrsa S.A.
Reimbursement of expenses
    -       -       (4 )     -       -  
Total Joint Ventures of the subsidiaries
      -       -       (4 )     -       -  
                                           
Other Related parties
                                         
Consultores Asset Management S.A. (“CAMSA”)
Advances to be recovered
    -       1,466       -       -       -  
Reimbursement of expenses
    -       706       (1 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       3       -       -       -  
Estudio Zang, Bergel & Viñes
Legal services
    -       -       (291 )     -       -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       55,085       -       -       -  
Austral Gold
Reimbursement of expenses
    -       181       -       -       -  
Other Related parties
      -       57,441       (292 )     -       -  
                                           
Directors and Senior Management
                                         
Directors and Senior Management
Reimbursement of expenses
    -       61               -       -  
Directors´ fees
    -       -       (6,377 )     -       -  
Total Directors and Senior Management
      -       61       (6,377 )     -       -  
        58,728       172,967       (12,601 )     (107,721 )     (2,201 )

 
35 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2014:

Related party
Description of transaction
 
Investments in
 financial assets current
   
Trade and other receivables
current
   
Trade and
other payables current
   
Borrowings
current
 
Subsidiaries
IRSA Inversiones y Representaciones S.A.
                         
Corporate services
    -       12,492       -       -  
Leases
    -       -       (1,598 )     -  
Non-convertible notes
    40,781       -       -       -  
Sale of goods and/or services
    -       -       (701 )     -  
Share-based payments
    -       3,673       -       -  
Dividends receivable
    -       36,462       -       -  
Reimbursement of expenses
    -       814       -       -  
BrasilAgro
Financial operations
    -       7,600       -       -  
Reimbursement of expenses
    -       788       (2,727 )     -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses
    -       331       -       -  
Sale of goods and/or services
    -       9,802       (30 )     -  
Helmir S.A.
Financial operations
    -       10,069       -       -  
Ombú Agropecuaria S.A.
Administration fees
    -       1,190       -       -  
Agropecuaria Acres del Sud S.A.
Administration fees
    -       1,919       -       -  
Reimbursement of expenses
    -       202       -       -  
Cactus Argentina S.A.
Reimbursement of expenses
    -       196       -       -  
Financial operations
    -       1,671       -       (25,243 )
Purchase of goods and/or services
    -       -       (922 )     -  
Management fees
    -       3,029       -       -  
Yatay Agropecuaria S.A.
Administration fees
    -       1,190       -       -  

 
36 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)

Related party
Description of transaction
 
Investments in
 financial assets current
   
Trade and other receivables
current
 
Trade and
other payables current
   
Borrowings
current
 
Yuchán Agropecuaria S.A.
Administration fees
    -       1,190     -       -  
Futuros y Opciones.Com S.A.
Brokerage
    -       6,840     (1,888 )     -  
Reimbursement of expenses
    -       117     -       -  
Financial operations
    -       16,540     -       -  
Administration fees
    -       636     -       -  
Total Subsidiaries
      40,781       116,751     (7,866 )     (25,243 )
                                 
Associates
                               
Agro Managers S.A.
Reimbursement of expenses
    -       303     -       -  
Agro-Uranga S.A.
Purchase of goods and/or services
    -       -     (112 )     -  
Dividends receivable
    -       39     -       -  
Total Associates
      -       342     (112 )     -  
                                 
Subsidiaries of the subsidiaries
                               
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -     (1 )     -  
Nuevas Fronteras S.A.
Reimbursement of expenses
    -       -     (2 )     -  
IRSA Propiedades Comerciales S.A. (formerly company due to change of corporate name of ALTO PALERMO S.A. ("APSA"))
Reimbursement of expenses
    -       2,873     -       -  
Share-based payments
    -       10,557     -       -  
Non-convertible Notes
    21,906       -     -       -  
Corporate services
    -       21,218     -       -  
Emprendimiento Recoleta S.A.
Reimbursement of expenses
    -       7     -       -  
Non-convertible Notes
    -       -     -       (5,068 )
Panamerican Mall S.A.
Reimbursement of expenses
    -       27     -       -  
 
Non-convertible Notes
    -       -     -       (9,010 )
Fibesa S.A.
Reimbursement of expenses
    -       2     -       -  
Total Subsidiaries of the subsidiaries
      21,906       34,684     (3 )     (14,078 )

 
  37

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)

Related party
Description of transaction
 
Investments in
 financial assets current
   
Trade and other receivables
current
   
Trade and
other payables current
   
Borrowings
current
 
Associates of the subsidiaries
                         
Tarshop S.A.
Reimbursement of expenses
    -       2       -       -  
Total Associates of the subsidiaries
      -       2       -       -  
                                   
Joint Ventures of the subsidiaries
                                 
Cyrsa S.A.
Reimbursement of expenses
    -       74       -       -  
Total Joint Ventures of the subsidiaries
      -       74       -       -  
                                   
Other Related parties
                                 
Consultores Asset Management S.A. (“CAMSA”)
Advances
    -       1,468       -       -  
Reimbursement of expenses
    -       1,930       -       -  
Fundación IRSA
Reimbursement of expenses
    -       3       -       -  
Estudio Zang, Bergel & Viñes
Legal services
    -       -       (205 )     -  
Inversiones Financieras del Sur S.A.
Financial operations
    -       54,346       -       -  
Other Related parties
      -       57,747       (205 )     -  
                                   
Directors and Senior Management
                                 
Directors and Senior Management
Reimbursement of expenses
    -       96       -       -  
Fees
    -       -       (10,605 )     -  
Total Directors and Senior Management
      -       96       (10,605 )     -  
        62,687       209,696       (18,791 )     (39,321 )



 
38 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.  
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2015:

Related party
 
Leases and/or rights
of use
   
Administration and management fees
   
Sale of goods and/or services
   
Purchase of goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Subsidiaries
                                               
IRSA Inversiones y Representaciones S.A.
    (618 )     -       -       -       21,418       -       6,154       -  
BrasilAgro
    -       -       10,627       -       -       -       767       -  
Futuros y Opciones.Com S.A.
    -       236       3,136       (9,327 )     -       -       90       -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
    -       -       72,622       -       -       -       233       -  
Helmir S.A.
    -       -       -       -       -       -       458       -  
Agropecuaria Acres del Sud S.A.
    -       -       -       -       -       -       9       -  
Ombú Agropecuaria S.A.
    -       384       -       -       -       -       -       -  
Yuchán Agropecuaria S.A.
    -       384       -       -       -       -       -       -  
Yatay Agropecuaria S.A.
    -       384       -       -       -       -       -       -  
Total Subsidiaries
    (618 )     1,388       86,385       (9,327 )     21,418       -       7,711       -  
                                                                 
Associates
                                                               
Agro-Uranga S.A.
    -       -       6,851       -       -       -       -       -  
Total Associates
    -       -       6,851       -       -       -       -       -  
                                                                 
Subsidiaries of the subsidiaries
                                                               
Emprendimiento Recoleta S.A.
    -       -       -       -       -       -       (492 )     -  
Panamerican Mall S.A.
    -       -       -       -       -       -       (874 )     -  
IRSA Propiedades Comerciales S.A. (formerly company due to change of corporate name of ALTO PALERMO S.A. ("APSA"))
    (386 )     -       -       -       44,730       -       2,908       -  
Total Subsidiaries of the subsidiaries
    (386 )     -       -       -       44,730       -       1,542       -  


 
39 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.    Related party transactions (Continued)

Related party
 
Leases and/or rights
of use
   
Administration and management fees
   
Sale of goods and/or services
   
Purchase of goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Associates of the subsidiaries
                                               
Banco Hipotecario S.A.
    -       -       -       -       -       -       (13,853 )     -  
Total Associates of the subsidiaries
    -       -       -       -       -       -       (13,853 )     -  
                                                                 
Other related parties
                                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       (657 )     -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       8,101       -  
Hamonet S.A.
    (127 )     -       -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    (242 )     -       -       -       -       -       -       -  
Total Other Related parties
    (369 )     -       -       -       -       (657 )     8,101       -  
                                                                 
Directors and Senior Management
                                                               
Directors
    -       -       -               -       -       -       (12,041 )
Senior Management
    -       -       -       -       -       -       -       (4,399 )
Total Directors and Senior Management
    -       -       -       -       -       -       -       (16,440 )
      (1,373 )     1,388       93,236       (9,327 )     66,148       (657 )     3,501       (16,440 )


 
40 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


30.    Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2014:

Related party
 
Leases and/or rights of use
   
Administration and management fees
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Subsidiaries
                                               
IRSA Inversiones y Representaciones S.A.
    (1,303 )     -       -       -       22,016       -       3,977       -  
BrasilAgro
    -       -       -       -       -       -       1,703       -  
Cactus Argentina S.A.
    -       2,500       45       (5,245 )     -       -       (662 )     -  
Futuros y Opciones.Com S.A.
    -       100       -       -       -       -       (792 )     -  
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
    -       -       19,773       -       -       -       -       -  
Helmir S.A.
    -       -       -       -       -       -       15,039       -  
Agropecuaria Acres del Sud S.A.
    -       -       -       -       -       -       (1,489 )     -  
Ombú Agropecuaria S.A.
    -       384       -       -       -       -       (2,779 )     -  
Yuchán Agropecuaria S.A.
    -       384       -       -       -       -       (1,473 )     -  
Yatay Agropecuaria S.A.
    -       384       -       -       -       -       (1,316 )     -  
Total Subsidiaries
    (1,303 )     3,752       19,818       (5,245 )     22,016       -       12,208       -  
                                                                 
Associates
                                                               
Agro-Uranga S.A.
    -       -       5,592       -       -       -       -       -  
Total Associates
    -       -       5,592       -       -       -       -       -  
                                                                 
Joint Ventures of the subsidiaries
                                                               
Cresca S.A.
    -       46       -       -       -       -       -       -  
Total Joint Ventures
    -       46       -       -       -       -       -       -  
                                                                 
Subsidiaries of the subsidiaries
                                                               
Emprendimiento Recoleta S.A.
    -       -       -       -       -       -       (3,055 )     -  
Panamerican Mall S.A.
    -       -       -       -       -       -       (2,692 )     -  
IRSA Propiedades Comerciales S.A. (formerly company due to change of corporate name of ALTO PALERMO S.A. ("APSA"))
    -       -       -       -       53,269       -       624       -  
Total Subsidiaries of the subsidiaries
    -       -       -       -       53,269       -       (5,123 )     -  

 
41 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



30.   Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Administration and management fees
   
Sale of goods and/or services
   
Purchase of agricultural goods and/or services
   
Corporate services
   
Legal services
   
Financial operations
   
Compensation of Directors and Senior Management
 
Other related parties
                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       (437 )     -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       -       -       19,642       -  
Hamonet S.A.
    (102 )     -       -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    (176 )     -       -       -       -       -       -       -  
Total other Related parties
    (278 )     -       -       -       -       (437 )     19,642       -  
                                                                 
Directors and Senior Management
                                                               
Directors
    -       -       -       -       -       -       -       (29,653 )
Senior Management
    -       -       -       -       -       -       -       (4,577 )
Total Directors and Senior Management
    -       -       -       -       -       -       -       (34,230 )
      (1,581 )     3,798       25,410       (5,245 )     75,285       (437 )     26,727       (34,230 )

 

 
42 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



31.  
CNV General Resolution N° 622/13

As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.


Exhibit A - Property, plant and equipment
Note 7 - Investment properties
 
Note 8 - Property, plant and equipment
Exhibit B - Intangible assets
Note 9 - Intangible assets
Exhibit C - Equity investments
Note 32 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 - Financial instruments by category
Exhibit E - Provisions
Note 13 - Trade and other receivables
 
Note 19 - Provisions
Exhibit F - Cost of sales and services
Note 33 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 34 - Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
Note 25 - Expenses by nature




 
43 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


32.  
Investments in subsidiaries, associates and joint ventures

Issuer and type
of securities
Class
Amount
Value recorded as of 03.31.15
 Value recorded as of 06.30.14
Market value as of 03.31.15
Issuer’s information
Interest in common stock
Main
activity
Place of business / country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders’ equity
Subsidiaries
                     
                       
BrasilAgro
Shares
23,150,050
646,900
808,513
Rs. 8.8700
Agricultural
Brazil
875,381
66,356
1,627,071
39.76%
 
Higher value
 
107,636
107,636
             
 
Goodwill
 
7,275
9,770
             
 
Intergroup transactions
 
(1,389)
(1,389)
             
     
760,422
924,530
             
                       
Cactus Argentina S.A.
Shares
-
-
100,056
Not publicly traded
Agroindustrial
Argentina
-
-
-
-
     
-
100,056
             
                       
Doneldon S.A.
Shares
262,664,792
360,955
32,704
Not publicly traded
Agricultural
Uruguay
262,665
(3,937)
203,292
100.00%
 
Intergroup transactions
 
(157,663)
157,662
             
     
203,292
190,366
             
                       
Futuros y Opciones.Com S.A.
Shares
972,614
12,494
14,134
Not publicly traded
Brokerage
Argentina
1,632
(844)
20,965
59.59%
     
12,494
14,134
             
                       
FyO Trading S.A.
Shares
4,832
4
5
Not publicly traded
Brokerage
Argentina
220
(36)
175
2.20%
     
4
5
             
 
 

 
44 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


32.  
Investments in subsidiaries, associates and joint ventures (Continued)

Issuer and type
of securities
Class
Amount
Value recorded as of 03.31.15
 Value recorded as of 06.30.14
Market value as of 03.31.15
Issuer’s information
Interest in common stock
Main
activity
Place of business / country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders’ equity
                       
Granos Olavarría S.A.
Shares
264
86
24
Not publicly traded
Warehousing and
Argentina
512
2,784
3,913
2.20%
 
Goodwill
 
15
15
 
Brokerage
         
     
101
39
             
                       
Helmir S.A.
Shares
548,347,685
202,496
209,133
Not publicly traded
Investment
Uruguay
90,624
12,423
230,073
100.00%
     
202,496
209,133
             
                       
IRSA Inversiones y
Shares
371,607,397
1,085,340
1,307,667
23.500
Real Estate
Argentina
573,771
(244,697)
1,675,794
64.77%
Representaciones S.A.
Intergroup transactions
 
(222,124)
(17,681)
             
 
Higher value
 
100,147
107,527
             
 
Goodwill
 
14,331
14,331
             
     
977,694
1,411,844
             
                       
Sociedad Anónima Carnes Pampeanas S.A.
Shares
28,500,410
13,816
14,119
Not publicly traded
Agroindustrial
Argentina
30,000
(21,315)
14,543
95.00%
     
13,816
14,119
             
Total Subsidiaries
   
2,170,319
2,864,226
             
                       
Associates
                     
                       
Agromanagers S.A.
Shares
981,029
1,714
2,011
Not publicly traded
Investment
Argentina
2,094
(604)
3,659
46.84%
 
Goodwill
 
796
796
             
     
2,510
2,807
             


 
45 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



32.  
Investments in subsidiaries, associates and joint ventures (Continued)

Issuer and type
of securities
Class
Amount
Value recorded as of 03.31.15
 Value recorded as of 06.30.14
Market value as of 03.31.15
Issuer’s information
Interest in common stock
Main
activity
Place of business / country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders’ equity
                       
Agrouranga S.A.
Shares
893,069
19,081
23,239
Not publicly traded
Agricultural
Argentina
2,500
1,598
53,414
35.72%
 
Higher value
 
11,179
11,179
             
     
30,260
34,418
             
Total Associates
   
32,770
37,225
             
Total investments in subsidiaries, associates and joint ventures as of 03.31.15
   
2,203,089
-
             
Total investments in subsidiaries, associates and joint ventures as of 06.30.14
   
-
2,901,451
             

 
46 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



33.  
Cost of sales and services provided

Description
Biological assets
Inventories
Others
Total as of 03.31.15
Total as of 03.31.14
Beginning of the period
345,706
217,078
-
562,784
375,176
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
106,553
-
-
106,553
127,675
           
Changes in the net realizable value of agricultural produce after harvest
-
(12,616)
-
(12,616)
722
           
Increase due to harvest
-
305,153
-
305,153
94,081
Purchases and classifications
9,078
262,050
-
271,128
315,203
Consume
(544)
(248,774)
-
(249,318)
(193,831)
Incorporated by merger
65
-
-
65
-
Expenses incurred
-
-
6,089
6,089
5,461
End of the period
(353,879)
(164,125)
-
(518,004)
(381,680)
Cost as of 03.31.15
106,979
358,766
6,089
471,834
-
Cost as of 03.31.14
59,832
277,514
5,461
-
342,807








 
47 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


34.  
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities as of March 31, 2015 and June 30, 2014 are as follows:

Items
 
Amount of foreign currency
 
Prevailing exchange rate (1)
 
Total as of 03.31.15
 
Amount of foreign currency
 
Prevailing exchange rate (2)
 
Total as of 06.30.14
Assets
                       
Cash and cash equivalents
                       
US Dollar
 
11,156
 
8.722
 
97,306
 
3,489
 
8.033
 
28,029
Brazilian Reais
 
-
 
-
 
-
 
1
 
3.350
 
3
Euro
 
5
 
9.355
 
47
 
5
 
10.991
 
51
Yenes
 
55
 
0.073
 
4
 
50
 
0.079
 
4
Total cash and cash equivalents
         
97,357
         
28,087
                         
Trade and other receivables
                       
US Dollar
 
1,116
 
8.722
 
9,734
 
1,160
 
8.033
 
9,321
Receivables with related parties:
                       
US Dollar
 
7,407
 
8.722
 
64,604
 
11,104
 
8.033
 
89,202
Total trade and other receivables
         
74,338
         
98,523
                         
Investment in financial assets
                       
US Dollar
 
984
 
8.722
 
8,581
 
24,018
 
8.033
 
192,940
Investments with related parties:
                       
US Dollar
 
6,733
 
8.722
 
58,728
 
7,804
 
8.033
 
62,687
Total investment in financial assets
         
67,309
         
255,627
                         
Derivative financial instruments
                       
US Dollar
 
32
 
8.722
 
280
 
-
 
-
 
-
Total derivative financial instruments
         
280
         
-
                         
Trade and other payables
                       
US Dollar
 
3,043
 
8.822
 
26,845
 
440
 
8.133
 
3,582
Euros
 
0.32
 
9.485
 
3
 
0.27
 
11.148
 
3
Payables with related parties:
                       
US Dollar
 
56
 
8.822
 
494
 
232
 
8.133
 
1,888
Brazilian Reais
 
849
 
3.600
 
3,056
 
718
 
3.800
 
2,727
Total trade and other payables
         
30,398
         
8,200
                         
Borrowings
                       
US Dollar
 
243,815
 
8.822
 
2,150,934
 
298,149
 
8.133
 
2,424,842
Total borrowings
         
2,150,934
         
2,424,842

(1)  
Exchange rate as of March 31, 2015 according to Banco Nación Argentina records.
(2)  
Exchange rate as of June 30, 2014 according to Banco Nación Argentina records.

 
48 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



35.  
CNV General Ruling No. 629/14 – Storage of documentation

On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
Location
Bank S.A.
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
   
Iron Mountain Argentina S.A.
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
Saraza 6135, Autonomous City of Buenos Aires
Azara 1245, Autonomous City of Buenos Aires
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires

 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (2013 as amended) are available at the registered office.

On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to the Argentine Securities Exchange Commission on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.

36.  
Negative working capital

At the end of the period, the Company carried a working capital deficit of Ps. 222,790 whose treatment is being considered by the Board of Directors and the respective Management.


 
49 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



37.  
Subsequent events

· On April 15, 2015, Cresud sold 1,705,000 APSA' Non-convertible Notes due 2017, for a total amount of Ps. 20.8 million.

· On April 23, 2015, Cresud sold to Helmir S.A. 2,700,000 IRSA' Non-convertible Notes due 2020, for a total amount of US$ 3.10 million.

· During April and May, Cresud, through various open market transactions, has sold 270,365 ADRs, representing 10 common shares, for an amount of US$ 5.15 million and 378,783 shares for an amount of Ps. 8.55 million.

Additionally, see subsequent events in Note 42 to the Unaudited Condensed Interim Consolidated Financial Statements.

 
50 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2015
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 

1.
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.

None.

2.
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.

Are detailed in the Business Review.

3.
Receivables and liabilities by maturity date.

Items
Falling due
(Point 3.a.)
Without term (Point 3.b.)
Without term (Point 3.b.)
To be due (Point 3.c.)
Total
03.31.15
Current
Non-current
Up to 3 months
From 3 to 6
months
From 6 to 9
months
From 9 to 12
months
From 1 to 2
years
From 2 to 3
years
From 3 to
4
years
From 4 years
on
Accounts receivables
Trade and other receivables
-
50,871
-
211,695
1,838
53,920
-
12
-
-
-
318,336
 
Income tax credit and deferred income tax
-
-
493,730
1,894
-
-
-
-
-
-
-
495,624
 
Total
-
50,871
493,730
213,589
1,838
53,920
-
12
-
-
-
813,960
Liabilities
Trade and other payables
-
-
-
175,600
-
-
2,081
611
305
25
-
178,622
 
Borrowings
-
-
-
637,187
63,965
66,578
183,367
373,958
168,072
1,274,675
209,147
2,976,949
 
Payroll and social security liabilities
-
-
-
16,508
28,597
-
-
-
-
-
-
45,105
 
Provisions
-
1,888
2,068
-
-
-
-
-
-
-
-
3,956
 
Total
-
1,888
2,068
829,295
92,562
66,578
185,448
374,569
168,377
1,274,700
209,147
3,204,632

 

 
51 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2015
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 


4.a.
Breakdown of accounts receivable and liabilities by currency and maturity.

Items
Current
Non-current
Total
Local currency
Foreign currency
Total
Local currency
Foreign currency
Total
Local currency
Foreign currency
Total
 
Accounts receivables
Trade and other receivables
243,983
74,341
318,324
12
-
12
243,995
74,341
318,336
 
Income tax credit and deferred income tax
1,894
-
1,894
493,730
-
493,730
495,624
-
495,624
 
Total
245,877
74,341
320,218
493,742
-
493,742
739,619
74,341
813,960
Liabilities
Trade and other payables
147,286
30,395
177,681
941
-
941
148,227
30,395
178,622
 
Borrowings
628,498
322,599
951,097
197,517
1,828,335
2,025,852
826,015
2,150,934
2,976,949
 
Payroll and social security liabilities
45,105
-
45,105
-
-
-
45,105
-
45,105
 
Provisions
1,888
-
1,888
2,068
-
2,068
3,956
-
3,956
 
Total
822,777
352,994
1,175,771
200,526
1,828,335
2,028,861
1,023,303
2,181,329
3,204,632


4.b.
Breakdown of accounts receivable and liabilities by adjustment clause.

On March 31, 2014 there are no receivable and liabilities subject to adjustment clause.


 
52 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2015
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 


4.c.
Breakdown of accounts receivable and liabilities by interest accrual.

Items
Current
Non-current
Accruing interest
Non
Accruing interest
 
Total
Accruing interest
Non-accruing interest
Subtotal
Accruing interest
Non-accruing interest
Subtotal
Fixed
Floating
Fixed
Floating
Fixed
Floating
Accounts receivables
Trade and other receivables
-
64,584
253,740
318,324
-
-
12
12
-
64,584
253,752
318,336
 
Income tax credit and deferred income tax
-
-
1,894
1,894
-
-
493,730
493,730
-
-
495,624
495,624
 
Total
-
64,584
255,634
320,218
-
-
493,742
493,742
-
64,584
749,376
813,960
Liabilities
Trade and other payables
-
-
177,681
177,681
-
-
941
941
-
-
178,622
178,622
 
Borrowings
593,716
339,733
17,648
951,097
1,830,753
187,028
8,071
2,025,852
2,424,469
526,761
25,719
2,976,949
 
Payroll and social security liabilities
-
-
45,105
45,105
-
-
-
-
-
-
45,105
45,105
 
Provisions
-
-
1,888
1,888
-
-
2,068
2,068
-
-
3,956
3,956
 
Total
593,716
339,733
242,322
1,175,771
1,830,753
187,028
11,080
2,028,861
2,424,469
526,761
253,402
3,204,632

 

 

 
53 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2015
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 


5.  
Companies under section 33 of law N° 19,550 and other related parties.

a.  
Interest in companies under section 33 of law N° 19,550.

Name of the entity
Place of business / country of incorporation
Principal activity
(*)
 
% of ownership interest held by the Group
 
 
Direct equity interest:
         
BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
    39.76 %
Doneldon S.A.
Uruguay
Investment
    100 %
Futuros y Opciones.Com S.A.
Argentina
Brokerage
    59.59 %
Helmir S.A.
Uruguay
Investment
    100.00 %
IRSA
Argentina
Real Estate
    64.22 % (2)
FyO Trading S.A.
Argentina
Brokerage
    2.20 %
Sociedad Anónima Carnes Pampeanas
Argentina
Agro-industrial
    95.00 %
Agromanagers S.A.
Argentina
Financing
    46.84 %
Agrouranga S.A.
Argentina
Agricultural
    35.72 %
Granos de Olavarría S.A.
Argentina
Warehousing and brokerage
    2.20 %

(*)
All companies whose principal activity is “investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.

(1)  
The Group has consolidated the investment in BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (BrasilAgro) considering that the Company exercises “de facto control” over it.
(2)  
The effect of treasury shares as of March 31, 2015 was not considered.

b.  
Related parties debit / credit balances under section 33 of law N° 19,550. See Note 30.

6.  
Loans to directors.

See Note 30.

7.  
Inventories.

The company conducts physical inventories once a fiscal year in each property, covering all the assets under such account. There is no relevant immobilization of inventory.

8.  
Current values.

See Note 2 to the Consolidated Financial Statements as of June 30, 2014 and 2013.

 
54 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2015
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 

9.  
Appraisal revaluation of property, plant and equipment.

None.

10.  
Obsolete unused property, plant and equipment.

None.


11.  
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.

None.

12.  
Recovery values.

See Note 2 to the Consolidated Financial Statements as of June 30, 2014 and 2013.

13.  
Insurances.

The types of insurance used by the company were the following:

Insured property
Risk covered
 
Amount insured
Ps.
   
Book value
Ps.
 
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
    496,587       470,108  
Vehicles
Third parties, theft, fire and civil liability
    15,902       6,870  

14.  
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder’s equity.

None.

15.  
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company’s financial position have not been recognized.

Not applicable.

16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.

      Not applicable.

 
55 

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of March 31, 2015
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 


17.
Unpaid accumulated dividends on preferred shares.

       None.

18.
Restrictions on distributions of profits.

According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.

In addition, according to CNV General Resolution No. 609/12, a special reserve was constituted which could not be released to make distributions in cash or in kind. See Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements.


 
56 

 

Free translation from the original prepared in Spanish for publication in Argentina

REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 

 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23° floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0

 
Introduction
 

 
We have reviewed the unaudited condensed interim separate  financial  statements attached of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim separate statements of financial position as of March 31, 2015, the unaudited condensed interim separate statements of income and comprehensive income for the nine and three-month period ended March 31, 2015, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the nine-month period ended March 31, 2015 and selected explanatory notes.
 

 
The balances and other information corresponding to the fiscal year ended June 30, 2014 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.
 
Management responsibility
 

 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with professional accounting standards of Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) added by the National Securities Commission (CNV) to its regulations. Those standards differ from the International Financial Reporting Standards (IFRS) and, especially, from the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34) approved by the International Accounting Standard Board (IASB) and used for the preparation of the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria with its subsidiaries as to the aspects mentioned in note 2.2 to the unaudited condensed interim separate financial statements attached.
 

 

 
 

 
 

Free translation from the original prepared in Spanish for publication in Argentina
 
 

 
Scope of our review
 

 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina through Technical Resolution No. 33 of the FACPCE as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statement of financial position, the separate statements of income and comprehensive income and the separate statement of cash flow of the Company.
 
Conclusion
 

 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with the regulations of Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences for separate financial statements of a parent company.
 

 
Report on compliance with current regulations
 

 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 

 
a)  
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded  in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of  Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in conformity with the applicable legal provisions;

 
c)  
we have read the additional information to the notes to the unaudited condensed interim separate financial statements required by section 68 of the listing regulations of the Buenos Aires Stock Exchange and by section 12 of Chapter III Title IV of the  text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;

 
 
 

 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
d)  
at March 31, 2015, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 3,633,490 which was no callable at that date.

 

 

 

Autonomous City of Buenos Aires, May 12, 2015



 

 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Carlos Martín Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A.B.A. Tº 175 Fº 65
 

 
 

 


Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015

 
 
Buenos Aires, May 12, 2015 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – BCBA: CRES), one of the leading agricultural companies in South America, announces today its results for the first nine months of fiscal year 2015 ended March 31, 2015.
 
 
Highlights
 
Throughout the current season we had better rainfall levels than in 2014. As of March 2015, crop harvesting in the combined countries where we operate has reached a 23%, and we expect to plant approximately 210,000 hectares. Price-wise, the sector is facing the juncture of large American and Brazilian harvests, causing prices to remain low in comparison with previous years. We expect the 2015 season to end with normal weather conditions and yields that partially offset the drop in commodity prices.

As concerns land development and sale of farms, we plan to develop during this season an aggregate of approximately 12,000 hectares in the region during this season and to consummate more sales of farms that have reached optimum appreciation. During the first quarter of fiscal year 2015, we had sold, through our subsidiary Brasilagro, a fraction of undeveloped land in Paraguay for a very attractive price, whereas in the second and third quarters of fiscal year 2015 we made no farm sales.

Operating results from our subsidiary IRSA keeps reflecting the soundness of its business, mainly its shopping center and office building segments. IRSA’s EBITDA, excluding the effect of the disposal of investment properties and the reversal of the conversion reserve generated in Rigby 183 due to the sale of the Madison building in New York, rose 19.1% for the first nine months of fiscal year 2015, reaching ARS 1,122.4 million.
 
Consolidated Results
 
In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
    1,130.1       997.9       13.3 %     4,071.2       3,135.9       29.8 %
Costs
    (931.8 )     (878.0 )     6.1 %     (3,447.3 )     (2,643.2 )     30.4 %
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
    291.8       531.2       (45.1 %)     1,012.0       955.7       5.9 %
Changes in the net realizable value of agricultural products after harvest
    (2.7 )     1.4       -       (18.6 )     (7.8 )     138.2 %
Gross profit
    487.4       652.5       (25.3 %)     1,617.3       1,440.6       12.3 %
Gain from disposal of investment properties
    0.0       106.2       (100.0 %)     795.9       113.3       602.2 %
Gain from disposal of farmlands
    1.3       -       -       1.3       -       -  
General and administrative expenses
    (153.7 )     (114.6 )     34.1 %     (428.7 )     (351.4 )     22.0 %
Selling expenses
    (97.4 )     (67.3 )     44.8 %     (324.1 )     (223.8 )     44.8 %
Management fees
    -       -       -       -       -       -  
Other operating results, net
    23.3       (35.7 )     -       75.4       (52.4 )     -  
Profit from operations
    261.0       541.1       (51.8 %)     1,737.1       926.4       87.5 %
Share of (loss) / profit of associates and joint ventures
    (169.1 )     67.4       -       (843.0 )     115.2       -  
Profit from operations before financing and taxation
    91.9       608.6       (84.9 %)     894.1       1,041.6       (14.2 %)
Financial results, net
    (418.5 )     (969.1 )     (56.8 %)     (1,114.7 )     (1,927.0 )     (42.2 %)
Loss before income tax
    (326.6 )     (360.6 )     (9.4 %)     (220.6 )     (885.5 )     (75.1 %)
Income tax expense
    37.3       187.9       (80.1 %)     (232.3 )     358.0       -  
Loss for the period
    (289.3 )     (172.7 )     67.5 %     (452.9 )     (527.5 )     (14.1 %)
                                                 
Attributable to:
                                               
Cresud’s Shareholders
    (271.6 )     (162.2 )     67.5 %     (487.5 )     (494.2 )     (1.4 %)
Non-controlling interest
    (17.7 )     (10.5 )     67.6 %     34.6       (33.3 )     -  

 
 
1

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015

►  
During this quarter our revenues were 29.8% higher than in the same period of the previous fiscal year. This was mainly due to a 43.9% increase in the agricultural segment, explained by higher sales of crops, sugarcane, beef cattle and milk, along with a 23.1% increase in revenues from the urban segment.
 
►  
Gross profit rose 12.3% during the first nine months of fiscal year 2015, mainly due to higher revenues and higher recognition of the fair value of biological assets and agricultural products at the point of harvest. Besides, profit from operations increased by 87.5%, mainly explained by the sale of the Madison 183 building in New York recorded in the first quarter of 2015 and the sales of several office floors in Maipú 1300, Libertador 498 and Bouchard Plaza 551 buildings made by our subsidiary IRSA.
 
►  
Despite the considerable increase in profit from operations, we recorded a loss for the period of ARS 487.5 million, compared to a loss for the period of ARS 494.2 million in the same period of fiscal year 2014, explained mainly by the losses resulting from the investment of our subsidiary IRSA in the Israeli company IDBD, whose stock price decreased significantly, and it is recorded at market value.
 
 
      Description of Operations by Segment
 

 
9M 2015
9M 2014
Variation
 
Agri
Urban
Total
Agri
Urban
Total
Agri
Urban
Total
Revenues
    1,642.6
   2,539.9
   4,182.4
   1,141.5
  2,062.6
   3,204.0
43.9%
23.1%
30.5%
Costs
  (2,426.7)
 (1,132.9)
 (3,559.6)
 (1,750.0)
   (960.1)
 (2,710.1)
38.7%
18.0%
31.3%
Initial Recognition and Changes in the fair value of biological assets and agricultural products at the point of harvest
    1,026.9
             -
   1,026.9
      971.4
           -
      971.4
5.7%
-
5.7%
Changes in the net realizable value of agricultural products after harvest
       (18.6)
             -
      (18.6)
        (7.8)
           -
        (7.8)
138.2%
-
138.2%
Gross profit
       224.1
   1,407.0
   1,631.2
      355.1
  1,102.4
   1,457.5
(36.9%)
27.6%
11.9%
Gain from disposal of investment properties
             -
      795.9
      795.9
             -
     113.3
      113.3
-
602.2%
602.2%
Gain from disposal of farmlands
         17.0
             -
        17.0
             -
           -
             -
-
-
-
General and administrative expenses
     (170.7)
    (264.2)
    (434.9)
    (159.2)
   (195.4)
    (354.6)
7.2%
35.2%
22.6%
Selling expenses
     (190.6)
    (137.6)
    (328.2)
    (123.7)
   (102.9)
    (226.6)
54.1%
33.7%
44.8%
Other operating results, net
         12.2
        63.5
        75.7
      (25.0)
     (29.5)
      (54.5)
-
-
-
Profit / (loss) from operations
     (108.0)
   1,864.6
   1,756.6
        47.2
     887.9
      935.1
-
110.0%
87.9%
Share of (loss) / profit of associates and joint ventures
           0.3
    (852.8)
    (852.5)
        10.4
       85.9
        96.4
(97.4%)
-
-
Segment Profit / (Loss)
     (107.7)
   1,011.8
      904.1
        57.7
     973.8
   1,031.5
-
3.9%
(12.3%)

Our Portfolio
 
Our portfolio is composed of 313,850 hectares in operation and 552,365 hectares of land reserves distributed among 4 countries in the region: Argentina, with a mixed model combining land
 
 
2

 
 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
 
 
development and agricultural production; Bolivia, with a productive model in Santa Cruz de la Sierra; and through our subsidiary BrasilAgro, Brazil and Paraguay, where the strategy is exclusively focused on the development of lands.

Breakdown of Hectares
(Own and under Concession)

   
Productive Lands
   
Land Reserves
 
   
Agricultural
   
Beef Cattle / Dairy
   
Under Development
   
Reserved
   
Total
 
Argentina
    69,801       163,975       5,580       319,058       558,413  
Brazil
    53,789       4,180       14,193       79,812       151,974  
Bolivia
    9,730       -       -       4,167       13,898  
Paraguay
    11,124       1,252       5,067       124,487       141,930  
Total
    144,444       169,407       24,840       527,525       866,215  

* Includes Paraguay and Brazil at 100%, Agrouranga at 35.723% and 132,000 hectares under concession.
**Includes 85,000 hectares intended for sheep breeding.

Segment Income
 
Agricultural Segment:
 
 
I)  
Development, Transformation and Sale of Farmlands
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
During the first nine-month period of fiscal year 2015 we sold a fraction of 24,624 hectares in the farm situated in Paraguay owned by Cresca, through our subsidiary Brasilagro. The preliminary sale agreement had been executed on April 3, 2014, and possession was surrendered upon the execution of the deed of sale and mortgage dated July 14, 2014.

No sales were made during the third quarter of fiscal year 2015.

In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
                                       
Costs
    (1.6 )     (5.2 )     (69.8 %)     (5.8 )     (8.2 )     (29.4 %)
Gross loss
    (1.6 )     (5.2 )     (69.8 %)     (5.8 )     (8.2 )     (29.4 %)
Gain from disposal of investment properties
    -       -       -       -       -       -  
Gain from disposal of farmlands
    1.3       -       -       17.0       -       -  
Profit / (loss) from operations
    (0.6 )     (5.6 )     (89.3 %)     9.0       (9.3 )     -  
Segment Profit / (Loss)
    (0.6 )     (5.6 )     (89.3 %)     9.0       (9.3 )     -  


 
3

 
 
 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
 
 
Area under Development (hectares)
 
Developed in 2013/2014
   
Projected for 2014/2015
 
Argentina
    2,378       1,703  
Brazil
    13,000       7,475  
Paraguay (1)
    -       2,766  
Total
    15,378       11,944  
(1) Includes the farms of Cresca S.A. at 100%.

►  
During the past season we developed more than 15,000 hectares in the region. We expect to develop 11,944 additional hectares during this season.

II)  
Agricultural Production
 
II.a) Crops and Sugarcane
 
Throughout this season we had better rainfall levels than in 2014, although in some of our farms, mainly in Argentina, rains have been excessive. To date, as concerns our operations in Argentina, we have completed our wheat harvest, while sunflower harvesting is at 90%. In addition, we started soybean harvesting activities, with 20% degree of progress. Besides, corn harvesting activities commenced recently, with 5% degree of progress. It should be noted that 78% of the corn planted by us is late corn; therefore, harvesting will start by the end of June. In our farms in Bolivia, where we are able to develop two planting and harvesting cycles per year, the winter crops, including soybean, corn and sorghum, have been completely harvested. On the other hand, harvesting of soybean summer crops has reached 98%, whereas corn harvesting is at 40%. Harvesting progress in the Brazilian farms is 25% as concerns soybean and 7% in the case of corn. Price-wise, the sector is facing the juncture of large American and Brazilian harvests, causing prices to remain low in comparison with previous years. We expect the 2015 season to end with normal weather conditions and yields that partially offset the drop in commodity prices.
 
Crops
 

In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
    110.3       141.5       (22.1 %)     612.0       459.9       33.1 %
Costs
    (330.8 )     (400.2 )     (17.3 %)     (1,258.6 )     (983.6 )     28.0 %
Initial Recognition and Changes in the fair value of biological assets and agricultural products at the point of harvest
    234.7       454.4       (48.4 %)     743.0       764.6       (2.8 %)
Changes in the net realizable value of agricultural products after harvest
    (2.7 )     1.2       -       (18.6 )     (8.0 )     132.9 %
Gross profit
    11.5       197.0       (94.2 %)     77.8       232.9       (66.6 %)
General and administrative expenses
    (36.4 )     (35.5 )     2.6 %     (95.6 )     (92.0 )     3.9 %
Selling expenses
    (20.9 )     (15.5 )     34.7 %     (98.2 )     (63.5 )     54.8 %
Other operating results, net
    31.0       (29.8 )     -       15.9       (22.9 )     -  
Gain / (loss) from operations
    (14.8 )     116.2       -       (100.1 )     54.5       -  
Share of (loss) / profit of associates and joint ventures
    3.6       8.2       (56.5 %)     0.6       10.2       (94.5 %)
Segment Profit / (Loss)
    (11.3 )     124.3       -       (99.6 )     64.6       -  

 

 

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
 
 
Sugarcane

In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
    3.8       11.1       (65.3 %)     155.0       87.3       77.7 %
Costs
    (15.1 )     (15.0 )     0.9 %     (260.7 )     (157.1 )     66.0 %
Initial Recognition and Changes in the fair value of biological assets and agricultural products at the point of harvest
    20.5       12.8       60.8 %     126.5       76.9       64.6 %
Changes in the net realizable value of agricultural products after harvest
    -       -       -       -       -       -  
Gross profit / (loss)
    9.2       8.8       4.4 %     20.9       7.0       196.4 %
General and administrative expenses
    (2.6 )     (2.2 )     20.8 %     (28.1 )     (24.6 )     14.3 %
Selling expenses
    (0.0 )     1.6       -       (4.9 )     (2.3 )     113.1 %
Other operating results, net
    (0.1 )     0.1       -       -       0.1       (100.0 %)
Loss from operations
    6.5       8.3       (21.5 %)     (12.1 )     (19.7 )     (38.8 %)
Share of (loss) / profit of associates and joint ventures
    -       -       -       -       -       -  
Segment Loss
    6.5       8.3       (21.5 %)     (12.1 )     (19.7 )     (38.8 %)

 
Operations
 
Production
Sales
In Tons
9M 2015
9M 2014
YoY Var
9M 2015
9M 2014
YoY Var
Corn
231,764
79,677
190.9%
237,283
152,318
55.8%
Soybean
57,202
72,486
(21.1%)
118,098
108,368
9.0%
Wheat
15,952
12,427
28.4%
5,678
5,129
10.7%
Sorghum
1,740
3,571
(51.3%)
1,300
3,347
(61.1%)
Sunflower
10,824
5,434
99.2%
2,293
6,836
(66.5%)
Other
2,716
1,283
111.7%
1,536
6,130
(75.0%)
Total Crops and Other Production
320,199
174,879
83.1%
366,188
282,128
29.8%
Sugarcane
680,359
520,442
30.7%
680,359
540,506
25.9%
Total Agricultural Production
1.000.558
695.321
43,9%
1.046.548
822.634
27,2%

►  
The Crops segment decreased by ARS 164.2 million during the nine-month period as compared to the same period of the previous fiscal year, mainly due to:
·  
 a reduction in production results of ARS 182 million, mainly from Argentina, where despite expecting better yields, it has been affected by lower expected results in corn and soybean primarily as a consequence of the decreased in these commodity prices and a less than expected devaluation; and
·  
a reduction of ARS 10.6 million in holding results from Argentina and Brazil, originated mainly by the lower price of corn recorded throughout the first quarter, at the time this crop was harvested and stock volumes were thus higher.

►  
The Sugarcane segment decreased its loss during the first nine months of 2015 compared to the same period of 2014 by ARS 7.7 million, mainly due to:
·  
an increase in production results of ARS 17.4 million, originated mainly by a significant increase in yields forecasted and achieved in Brazil and a 34.6% rise in prices;
·  
a reduction in the result from sales net of selling expenses, derived from Brazil, of ARS 6.2 million; and
·  
higher administrative expenses of ARS 3.5 million, derived mainly from Brazil, mostly related to payroll expenses incurred as a result of an organizational restructuring.

 
5

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
 
 
Area in Operation - Crops (hectares) 1
 
As of 3/31/15
   
As of 3/31/14
   
YoY Var
 
Own farms
    127,581       125,500       1.7 %
Leased farms
    53,848       58,393       (7.8 %)
Farms under concession
    23,331       20,936       11.4 %
Own farms leased to third parties
    8,858       8,101       9.3 %
Total Area Assigned to Crop Production
    213,617       212,930       0.3 %

The area assigned to the crop segment increased by 0.3% as compared to the same period of the previous fiscal year, reaching 213,617 hectares. This was caused mainly by an increase of 1.7% in the operation of own farms, offset by a reduction of 7.8% in leased farms.
 
II.b) Cattle and Dairy Production
 
During the third quarter of fiscal year 2015 we recorded positive results in our cattle and dairy business in Argentina, reflecting the combined effect of higher beef production volumes, a slight decrease in milk production due to a smaller number of milking cows, and a strong increase in both livestock and milk prices.
 
Cattle
 
In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
    22.7       8.2       176.2 %     121.6       72.6       67.5 %
Costs
    (36.8 )     (19.9 )     85.4 %     (180.6 )     (122.1 )     47.9 %
Initial Recognition and Changes in the fair value of biological assets and agricultural products
    29.3       62.7       (53.3 %)     102.1       90.4       12.9 %
Changes in the net realizable value of agricultural products
    -       0.2       (100.0 %)     -       0.2       (99.4 %)
Gross profit
    15.2       51.2       (70.3 %)     43.2       41.1       5.1 %
Profit from operations
    3.3       42.2       (92.2 %)     5.7       8.2       (29.9 %)
Segment Profit
    3.3       42.2       (92.2 %)     5.7       8.2       (30.1 %)

Beef Cattle (tons)
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Beef production
    1,803       2,050       (12.1 %)     5,926       5,726       3.5 %
Beef sales
    1,339       575       132.9 %     7,571       7,729       (2.0 %)

►  
Revenues from the Cattle segment decreased 30.1% during the first nine months of fiscal year 2015 compared to the same period of 2014, explained mainly by:

·  
a reduction in holding results of ARS 13.8 million, reflecting the significant increase in prices during the previous period originated by the strong devaluation of the Argentine peso occurred from January to March 2014, and partially offset by;
·  
an increase in production results of ARS 9.1 million, generated by a strong rise in prices and an increase in kilograms produced.

Area in Operation – Beef Cattle (hectares)
 
As of 3/31/15
   
As of 3/31/14
   
YoY Var
 
Own farms
    74,633       77,278       (3.4 %)
Leased farms
    13,501       18,549       (27.2 %)
Farms under concession
    869       -       -  
Own farms leased to third parties
    5,323       5,495       (3.1 %)
Total Area Assigned to Beef Cattle Production
    94,326       101,322       (6.9 %)
 

1 Includes surface area under double cropping, all the farms in Argentina, Bolivia, Paraguay and Brazil, and AgroUranga (Subsidiary – 35.72%).

 

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
 
 
  
We decreased by 6.9% the area of farms assigned to cattle production, mainly as a result of a reduction in the operation of own farms, leased farms and own farms leased to third parties.
 
 
Stock of Cattle Herds
 
As of 3/31/15
   
As of 3/31/14
   
YoY Var
 
Breeding stock
    53,958       62,484       (14 %)
Winter grazing stock
    11,022       4,799       123 %
Milk farm stock
    6,015       6,888       (13 %)
Total Stock (heads)
    70,995       74,171       (4 %)

 
Dairy
 
In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
    17.7       12.5       41.2 %     53.2       37.0       43.7 %
Costs
    (33.6 )     (23.9 )     40.4 %     (98.4 )     (71.0 )     38.5 %
Changes in the net realizable value of biological assets and agricultural products
    16.6       14.5       14.6 %     55.3       39.6       39.7 %
Gross profit
    0.7       3.1       (76.3 %)     10.1       5.6       81.0 %
Profit / (loss) from operations
    (1.7 )     0.9       -       3.9       (0.6 )     -  
Segment Profit / (Loss)
    (1.7 )     0.9       -       3.9       (0.6 )     -  
 

 
Dairy Production
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Milk Production (thousands of liters)
    4,125       4,549       (9.3 %)     13,254       14,678       (9.7 %)
Milk sales (liters)
    3,991       4,451       (10.3 %)     12,813       14,311       (10.5 %)
Daily average milking cows (heads)
    2,222       2,631       (15.5 %)     2,212       2,586       (14.5 %)
Milk Production / Milking Cow / Day (liters)
    21       20       3.2 %     21       20       7.5 %
 

 
►  
During the nine-month period of fiscal year 2015, we saw an increase of 44% in sales as compared to the same period of the previous year, mainly explained by a significant increase in the price of milk, which offset the 10% reduction in the volume sold. Besides, costs increased slightly below revenues.

►  
As a result of the foregoing, coupled with a positive change in the net realizable value of biological assets, Profit from the Dairy segment rose by ARS 4.5 million.
 

 
Area in Operation – Dairy (hectares)
 
As of 3/31/15
   
As of 3/31/14
   
YoY Var
 
Own farms
    2,864       2,864       -  
 
 
►  
We perform our milking business in El Tigre farm. There were no changes in the area assigned to milking cows.
 
 
 
III: Other Segments
 
Under “Other” we report the results from Leases and Agricultural Services, Agro-industrial Activities and our investment in FyO.

 
 
7

 
 
 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
 
  
 
Leases and Agricultural Services
 
In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
    6.8       8.1       (15.4 %)     24.0       15.2       57.7 %
Costs
    (4.5 )     (5.4 )     (16.1 %)     (14.9 )     (11.4 )     31.5 %
Gross profit
    2.3       2.7       (14.1 %)     9.0       3.8       135.0 %
Profit / (loss) from operations
    1.4       1.8       (18.3 %)     6.8       1.1       535.7 %
Segment Profit
    1.4       1.8       (18.3 %)     6.8       1.1       535.7 %

►  
The Leases and Agricultural Services segment increased by ARS 5.7 million, mainly due to income from seed multiplication services at Cresud, lease of machinery at Brasilagro, a new lease agreement in the Chaparral farm in Brazil, not present in the same period of the previous fiscal year.

 
Agro-industrial Activities
 

In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
    175.7       143.5       22.5 %     588.6       378.3       55.6 %
Costs
    (163.0 )     (121.3 )     34.3 %     (528.9 )     (329.8 )     60.4 %
Gross profit / (loss)
    12.8       22.1       (42.4 %)     59.7       48.5       23.1 %
Loss from operations
    (11.1 )     3.3       -       (15.4 )     (1.1 )     1,336.9 %
Segment Loss
    (11.1 )     3.3       -       (15.4 )     (1.1 )     1,336.9 %

►  
The Agro-industrial segment’s gross income rose by ARS 11.2 million. General and administrative expenses increased by 56% due to the incorporation of new staff to support the higher operational volumes explaining the loss of the segment this quarter.
 
FyO
 

In ARS MM
 
IIIQ 2015
   
IIIQ 2014
   
YoY Var
      9M15       9M14    
YoY Var
 
Revenues
    19.8       32.0       (38.3 %)     88.0       91.2       (3.5 %)
Costs
    (12.1 )     (15.4 )     (21.2 %)     (78.9 )     (66.9 )     17.8 %
Changes in the net realizable value of biological assets and agricultural products
    -       -       -       -       -       -  
Gross profit
    7.6       16.7       (54.2 %)     9.2       24.3       (62.2 %)
Management fees
    -       -       -       -       -       -  
Loss from operations
    2.0       20.0       (90.1 %)     (5.7 )     14.3       -  
Segment Loss
    1.7       20.2       (91.6 %)     (6.0 )     14.5       -  

  
There has been a fall in the operating income in this segment, mainly due to lower brokerage fees and advertising revenues.


 
8

 


Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
 
 
 
Urban Segment:
 
 
Urban Properties and Investments through our subsidiary IRSA (Inversiones y Representaciones Sociedad Anónima)
 
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of March 31, 2015, our equity interest in IRSA was 64.61% over stock capital (65.16% considering repurchased treasury stock).
 
IRSA is one of Argentina’s leading real estate companies in terms of total assets. IRSA is engaged, directly or indirectly through subsidiaries and joint businesses, in a range of diversified real estate related activities in Argentina and abroad, including:
 
►  
The acquisition, development and operation of shopping centers and offices, through its interest of 95.80% in IRSA Propiedades Comerciales S.A. (continuing company of Alto Palermo S.A.), one of Argentina’s leading operators of commercial real estate with a controlling interest in 15 shopping centers and 6 office buildings totaling 428,834 sqm of Gross Leaseable Area (333,432 in shopping centers and 95,002 in offices).
 
 
►  
The acquisition and development of residential properties and the acquisition of undeveloped land reserves for future development or sale.
 
 
►  
The acquisition and operation of luxury hotels.
 
 
►  
Selective investments outside Argentina.
 
 
►  
Financial investments, including IRSA’s current 29.99% equity interest in Banco Hipotecario, which is one of the leading financial institutions in Argentina.
 

The following information has been extracted from the financial statements of our controlled company IRSA as of March 31, 2015:
 
 
   
IIIQ 15
   
IIIQ 14
   
YoY Var
      9M 15       9M 14    
YoY Var
 
Revenues
    812.5       664.3       22.3 %     2,509.0       2,022.2       24.1 %
Profit from operations
    281.1       364.2       (22.8 %)     1,866.7       888.8       110.0 %
Depreciation and amortization
    49.3       55.4       (11.0 %)     134.5       168.7       (20.3 %)
EBITDA *
    330.4       419.6       (21.3 %)     2,111.7       1,057.5       99.7 %
Loss for the period
    (210.3 )     (52.8 )     298.3 %     (163.4 )     (78.8 )     107.4 %
 
*Does not include stamp tax expenses incurred in the transfer of assets to our indirect subsidiary IRSA Propiedades Comerciales S.A.
 
Our stake in IRSA has a high impact on our results, therefore we recommend the reading of detailed information on IRSA provided in its website (www.irsa.com.ar), in the Argentine Securities Commission website (www.cnv.gob.ar) and in the Securities and Exchange Commission website (www.sec.gov).
 

 
 
9

 
 

Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015

 
 
Financial Indebtedness and Other
 
As of March 31, 2015, Cresud had a total net indebtedness equivalent to USD 842.2 million, consolidating IRSA. The following table contains a breakdown of Cresud’s indebtedness:


Description
Currency
Amount (1)
Interest Rate
Maturity
Short Term
ARS
29.6
Float
< 30 days
Loan
USD
13.7
Libor 180 days + 300 bps; floor: 6%
18-Jan-22
Loan
ARS
1.9
Floating [10.5% ; 14.5%]
03-Aug-17
Cresud 2015 Series XI Notes
ARS
3.0
Badlar + 375 bps
22-Jun-15
Cresud 2015 Series XIII Notes (3)
USD
39.7
1.90%
22-May-15
Cresud 2018 Series XIV Notes
USD
32.0
1.50%
22-May-18
Cresud 2015 Series XV Notes
ARS
20.0
Badlar + 399 bps
18-Nov-15
Cresud 2018 Series XVI Notes
USD
109.1
1.50%
19-Nov-18
Cresud 2016 Series XVII Notes
ARS
19.5
Badlar +250 bps
14-Mar-16
Cresud 2019 Series XVIII Notes
USD
33.7
4.00%
12-Sep-19
Cresud 2016 Series XIX Notes
ARS
21.2
27.5% / Badlar + 350 bps
13-Sep-16
Cresud 2016 Series XX Notes (6)
USD
18.2
2.50%
13-Mar-17
Communication 5319 Loan
ARS
1.2
15.01%
05-Dec-15
Futuros y Opciones Communication 5449 Loan
ARS
0.1
15.25%
28-Dec-16
Bolivia Investment Loan
BOB
1.0
7.00%
25-May-17
Bolivia Loan
USD
0.6
10.00%
30-Nov-17
Cresud’s Total Debt
 
344.4
   
IRSA 2017 Series I Notes (4)
USD
150.0
8.50%
02-Feb-17
IRSA 2020 Series II Notes (5)
USD
150.0
11.50%
20-Jul-20
Series V Notes
ARS
23.7
Badlar + 395 bps
26-Aug-15
Series VI Notes
ARS
1.2
Badlar + 450 bps
27-Feb-17
Short Term
ARS
30.3
Floating
< 30 days
HASA 5449 Loan
ARS
0.5
15.25%
29-Dec-16
Llao Llao 5449 Loan
ARS
0.4
15.25%
29-Dec-16
Nuevas Fronteras 5600 Loan
ARS
0.8
Floating
29-Dec-17
         
IRSA’s Total Debt
 
356.9
   
APSA 2017 Series I Notes (2)
USD
120.0
7.88%
11-May-17
Short Term
ARS
56.6
Floating
< 180 days
Syndicated Loan - Arcos
ARS
4.5
15.01%
16-Nov-15
Communication 5319 Loan
ARS
1.1
15.01%
12-Dec-15
Syndicated Loan - Neuquen
ARS
7.0
15.25%
14-Jun-16
CAPEX Communication 5449 Loan
ARS
0.5
15.25%
23-Dec-16
NPSF Communication 5449  Loan
ARS
1.0
15.25%
29-Dec-16
CAPEX 5600
ARS
1.2
26.50%
02-Jan-18
Debt for asset purchase
USD
246.4
8.50%
20-Jul-20
IRCP’s Total Debt
 
438.2
   
Brasilagro’s Total Debt
 
46.3
   
Cresud’s Consolidated Total Debt
 
939.4
   
Consolidated Cash
 
55.7
   
Repurchased Debt
 
41.5
   
Net Consolidated Debt
 
842.2
   
(1) Principal amount in USD (million) at an exchange rate of 8.82 ARS = 6.96 BOB = 2.25 BRL =1 USD, without considering
 

 
10 

 


Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
accrued interest or elimination of balances with subsidiaries.
(2) As of March 31, 2015, the Company had repurchased a principal amount of USD 7.4 million.
(3) As of March 31, 2015, the Company had repurchased a principal amount of USD 10 million.
(4) As of March 31, 2015, the Company had repurchased a principal amount of USD 0.7 million.
(5) As of March 31, 2015, the Company had repurchased a principal amount of USD 11.3 million.
(6) As of March 31, 2015, the Company had repurchased a principal amount of USD 12.1 million.
 
 
 
11

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015
 
Material Events Occurred during the Period and Subsequent Events
 
Issue of Series XIX and XX Notes

Under the Global Note Program for a principal amount of up to US$ 300,000,000 (or its equivalent in other currencies) authorized by the Argentine Securities Commission on October 22, 2013, the Company’s Board of Directors has approved the issue of the Tenth Tranche of Series XIX and XX Notes.

Series XIX

Issue Date: March 13, 2015
Principal Amount: ARS.187,028,000
Issue Price: 100% at face value
Mixed Interest Rate: Fixed rate during the first 12 months and floating rate during the 6 remaining months, calculated based on the BADLAR Rate (as defined in the Pricing Supplement) plus 350 basis points.
Fixed Rate: 27.5%
Stated Maturity Date: September 13, 2016
Interest Payment Dates: Every three months
Principal Payment Date: September 13, 2016

Series XX

Issue Date: March 13, 2015
Principal Amount: US$18,206,853
Initial Exchange Rate Applicable: ARS 8.7547 per U.S. Dollar.
Issue Price: 104% of face value
IRR: 0.49%
Fixed Interest Rate: 2.5%
Stated Maturity Date: March 13, 2017
Interest Payment Dates: Every three months
Principal Payment Date: March 13, 2017


 
12

 
Cresud S.A.C.I.F. y A.
Summary as of March 31, 2015

 

 
Prospects for the next fiscal year
 
After a neutral 2014 season in the region, with improved weather conditions in Argentina and Paraguay and greater problems in Brazil and Bolivia, production forecasts for this season are better than in 2014. To date, as concerns our activities in Argentina, we have completed wheat harvesting, while sunflower harvesting has progressed significantly. Moreover, we have started harvesting of soybean and corn, with over 50% degree of progress in the case of soybean. We expect to plant an aggregate of 210,000 hectares in the combined countries of the region where we operate and to reach higher production figures than those recorded in the previous season.  Price-wise, the sector is facing the juncture of large American and Brazilian harvests, causing prices to remain very depressed. We expect the 2015 season to end with highly satisfactory weather conditions and yields that partially offset the drop in commodity prices.

As concerns our cattle and dairy business in Argentina, we have observed positive results during the third quarter of 2015, reflecting the combined effect of higher livestock production volumes, a slight decrease in the production of milk due to a smaller number of milking cows, and a strong increase in both livestock and milk prices. In addition, we continued to roll out our strategy of supplementing agriculture in own farms with agriculture in leased farms and farms under concession. In this way, we expect to obtain good results from this business if the weather proves to be favorable during the last quarter of this season.

As concerns land transformation and value-adding activities, we will make progress in the development of our farms in Argentina, Paraguay and Brazil, where we plan to transform approximately 12,000 hectares that will be placed into production during this fiscal year and in 2016. We remain watchful of sale opportunities that may arise, by disposing of those farms that have reached their highest degree of appreciation. In addition, we will continue to analyze opportunities in other countries of the region, as we plan to form a regional portfolio with high potential for development and valorization.

Our urban real estate business, through our subsidiary IRSA, records sound revenue levels in all rental properties. We expect to continue leveraging on the good results derived from our investment in this company during the rest of the fiscal year.

 
13 

 







 
 
 
SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
 
   Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 June 25, 2015  
   By:  /S/ Saúl Zang  
     Saúl Zang  
     Responsible for the relationship with the markets