UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

Current Report Pursuant to Section 13 or 15 (d)
of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): April 24, 2003


PROVIDENT FINANCIAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)


Delaware

(State or other jurisdiction
of incorporation)

000-28304

(File number)

33-0704889

(I.R.S. Employer
Identification No.)

 
 
      3756 Central Avenue, Riverside, California      

      (Address of principal executive office)

92506

(Zip Code)


Registrant's telephone number, including area code:  (909) 686-6060

                                                                                       
(Former name or former address, if changed since last report)



 

<PAGE>

 

Item 7. Financial Statements and Exhibit

        (c) Exhibit

                    99.1        Press Release of Provident Financial Holdings, Inc. on April 24, 2003.

 

Item 9. Regulation FD Disclosure

On April 24, 2003, Provident Financial Holdings, Inc. issued its earnings release for the third quarter ended March 31, 2003. A copy of the earnings release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.

The information being furnished under this "Item 9. Regulation FD Disclosure" is intended to be furnished under "Item 12. Disclosure of Results of Operations and Financial Condition."

 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: April 24, 2003                            Provident Financial Holdings, Inc.

 

                                                            /s/ Craig G. Blunden

                                                           Craig G. Blunden
                                                           Chairman, President and Chief Executive Officer
                                                           (Principal Executive Officer)

 

                                                            /s/ Donavon P. Ternes

                                                            Donavon P. Ternes
                                                            Chief Financial Officer
                                                            (Principal Financial and Accounting Officer)

<PAGE>



Exhibit 99.1

 

<PAGE>

 

Provident Financial Holdings, Inc.
3756 Central Avenue                                                                  Contacts:
Riverside, CA 92506                                                                  
Craig G. Blunden, CEO
(909) 686- 6060                                                                         
Donavon P. Ternes, CFO

 

PROVIDENT FINANCIAL HOLDINGS, INC. REPORTS
RECORD THIRD QUARTER RESULTS

        Riverside, California, April 24, 2003- Provident Financial Holdings, Inc. (NASDAQ/PROV), the holding company for Provident Savings Bank, FSB, today announced record earnings (see Note 1) for the third quarter of fiscal 2003. Net income totaled $4.59 million, an increase of 130 percent from net income of $2.00 million for the third quarter of fiscal 2002; and diluted earnings per share for the third quarter of fiscal 2003 increased 55 cents, or 149 percent, to 92 cents from 37 cents for the third quarter of fiscal 2002. Return on average assets for the third quarter of fiscal 2003 was 1.56 percent, as compared to 0.76 percent for the same period of fiscal 2002. Return on average stockholders' equity for the third quarter of fiscal 2003 was 18.34 percent, as compared to 7.88 percent in the comparable period of fiscal 2002.

    On a sequential quarter basis, net income increased $699,000, or 18 percent, from $3.89 million in the second quarter of fiscal 2003; and diluted earnings per share increased 16 cents, or 21 percent, from 76 cents in the second quarter of fiscal 2003. Return on average assets increased 20 basis points to 1.56 percent from 1.36 percent in the second quarter of fiscal 2003, while return on average equity increased 304 basis points to 18.34 percent from 15.30 percent in the second quarter of fiscal 2003.

        For the nine months ended March 31, 2003, net income totaled $12.17 million, an increase of 82 percent from net income of $6.68 million for the nine months ended March 31, 2002; and diluted earnings per share for the nine months of fiscal 2003 increased


Page 1 of 12


$1.13, or 92 percent, to $2.36 from $1.23 for the comparable period of fiscal 2002. Return on average assets for the nine months ended March 31, 2003 was 1.46 percent as compared to 0.83 percent for the nine-month period a year earlier, an increase of 63 basis points. Return on average stockholders' equity for the nine months ended March 31, 2003 was 15.94 percent as compared to 8.92 percent for the nine-month period a year earlier, an increase of 702 basis points.

        Net interest income after provision for loan losses increased $1.63 million to $7.96 million in the third quarter of fiscal 2003 from $6.33 million for the same period in fiscal 2002; non-interest income increased $3.02 million to $6.70 million in the third quarter of fiscal 2003 from $3.68 million in the comparable period of fiscal 2002; and non-interest expense increased $389,000 to $6.98 million in the third quarter of fiscal 2003 from $6.59 million in the comparable period in fiscal 2002.

        The average balance of loans outstanding increased by $103.9 million to $767.6 million in the third quarter of fiscal 2003 from $663.7 million for the same quarter of fiscal 2002, while the average yield decreased by 75 basis points to 6.49 percent in the third quarter of fiscal 2003 from an average yield of 7.24 percent for the same quarter of fiscal 2002. Total portfolio loan originations (including purchased loans) in the third quarter of fiscal 2003 were $117.8 million, which consisted primarily of single-family, commercial real estate and construction loans. This compares to total portfolio loan originations (including purchased loans) of $89.4 million in the third quarter of fiscal 2002. The outstanding balance of "preferred loans" (multi-family, construction, commercial real estate and commercial business loans) increased by $42.1 million, or 27 percent, to $198.6 million at March 31, 2003 from $156.5 million at March 31, 2002 and


Page 2 of 12


now comprise 28 percent of portfolio loans, up from 27 percent at March 31, 2002. Loan prepayments in the third quarter of fiscal 2003 were $89.0 million, down 10 percent from $98.7 million in the same quarter of fiscal 2002.

        The average balance of deposits increased by $30.4 million to $726.7 million and the average cost of deposits decreased by 95 basis points to 2.17 percent in the third quarter of fiscal 2003, as compared to the average balance of $696.3 million and an average cost of 3.12 percent in the same quarter last year. Total transaction account balances increased by $104.8 million, or 32 percent, to $431.7 million at March 31, 2003 from $326.9 million at March 31, 2002; while total time deposits decreased $56.9 million, or 15 percent, to $311.2 million at March 31, 2003 from $368.1 million at March 31, 2002.

        The average balance of FHLB advances increased by $76.8 million to $305.5 million and the average cost of advances decreased 228 basis points to 3.94 percent in the third quarter of fiscal 2003, as compared to the average balance of $228.7 million and an average cost of 6.22 percent in the same quarter of fiscal 2002. The decrease in the average cost of the FHLB advances was primarily a result of the use of overnight advances with an average balance of $95.1 million and an average cost of 1.37 percent in the third quarter of fiscal 2003 as compared to no overnight advances in the same quarter of fiscal 2002.

        The net interest margin during the third quarter of fiscal 2003 increased to 2.96 percent as compared to 2.59 percent during the same quarter last year, an improvement of 37 basis points. On a sequential quarter basis, the net interest margin in the third quarter of fiscal 2003 increased 3 basis points from 2.93 percent in the second quarter of fiscal


Page 3 of 12


2003. For the nine months ended March 31, 2003, the net interest margin increased to 2.94 percent as compared to 2.59 percent during the same period last year.

        During the third quarter of fiscal 2003, the loan loss provision was $205,000 as compared to $129,000 during the same period of fiscal 2002. The increased provision was recorded as a result of the sequential quarter growth in the loan portfolio, the higher percentage of "preferred loans" in the loan portfolio and the downgrade in classification of two construction loans totaling $1.0 million.

        The increase in non-interest income in the third quarter of fiscal 2003 as compared to the same period of fiscal 2002 was primarily the result of an increase in the gain on sale of loans and an increase in the gain on sale of investment securities. The gain on sale of loans increased $2.6 million, or 113 percent, to $4.9 million, primarily attributable to a higher average loan sale margin (1.42 percent vs. 0.89 percent) and a higher volume of loans originated for sale ($302.2 million vs. $269.1 million). The gain on sale of investment securities increased to $428,000 from $21,000 in the third quarter of fiscal 2002 as a result of the sale of $15.4 million of mortgage-backed securities and $4.0 million of agency securities.

        In the third quarter of fiscal 2003, the net impact of derivative financial instruments (Statement of Financial Accounting Standards No. 133) on the consolidated statement of operations was a gain of $208,000 compared to a gain of $63,000 in the same period last year.

        Non-interest expense for the third quarter of fiscal 2003 increased $389,000 to $7.0 million, as compared to $6.6 million for the same quarter in fiscal 2002. The higher non-interest expense was primarily the result of the costs associated with increased loan


Page 4 of 12


production volume in the Mortgage Banking Division. This is reflected in increased commissions and loan production incentives in the third quarter of fiscal 2003, which were $534,000 higher than the same period in fiscal 2002.

        The Corporation's efficiency ratio for the third quarter of fiscal 2003 improved to 47 percent compared to 65 percent in the third quarter of 2002, a result of the increase in revenue which significantly outpaced the increase in non-interest expense. For the nine months ended March 31, 2003 the efficiency ratio improved to 49 percent from 63 percent during the same period in 2002.

        Non-performing assets declined to $1.0 million, or 0.09 percent of total assets, at March 31, 2003, as compared to $3.0 million, or 0.29 percent of total assets, at March 31, 2002. The allowance for loan losses was $7.4 million at March 31, 2003, or 1.04 percent of gross loans held for investment as compared to $6.5 million, or 1.08 percent of gross loans held for investment, at March 31, 2002.

        "We continue to effectively execute our operating strategy in a very favorable mortgage banking environment. However, our mortgage banking results make it easy to overlook the fundamental improvements that we have made in our community banking business. Our net interest income has improved significantly, the result of solid growth in interest earning assets and an improved net interest margin in comparison to last year. Our transaction account (core deposits) growth has been exceptional and non-interest expenses have been held in check," commented Craig G. Blunden, Chairman, President and Chief Executive Officer.

        During the quarter the Corporation repurchased 151,800 shares of its common stock at an average price of $27.89 per share for a total cost of $4.2 million. Currently,


Page 5 of 12


there are 110,800 shares remaining under the existing 10 percent share repurchase authorization.

        Provident Savings Bank, FSB currently operates 11 retail/business banking offices in Riverside County and San Bernardino County along with nine Provident Bank Mortgage loan production offices located throughout Southern California.

        The Corporation will host a conference call for institutional investors and bank analysts on Friday, April 25, 2003 at 10:00 a.m. (Pacific Time) to discuss its financial results. The conference call can be accessed by dialing (888) 273-9885 and requesting the Provident Financial Holdings Earnings Release Conference Call. An audio replay of the conference call will be available through Friday, May 2, 2003 by dialing (800) 475-6701 and referencing access code number 679549.

Note 1: The record high earnings and the record high diluted earnings per share for the current quarter is determined by comparing current earnings to prior quarters' earnings, excluding the non-recurring property gain of $3.57 million (net of taxes) reported in the fourth quarter of fiscal 1999.

Forward-Looking Statement

Certain matters in this News Release and the conference call noted above may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to, among others, expectations of the business environment in which the Corporation operates, projections of future performance, perceived opportunities in the market, potential future credit experience, and statements regarding the Corporation's mission and vision. These forward-looking statements are based upon current management expectations, and may, therefore, involve risks and uncertainties. The Corporation's actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements due to a wide range of factors including, but not limited to, the general business environment, interest rates, the California real estate market, competitive conditions between banks and non-bank financial services providers, regulatory changes, and other risks detailed in the Corporation's reports filed with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended June 30, 2002.


Page 6 of 12

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Consolidated Statements of Financial Condition
(Unaudited- In Thousands)

  March 31,
2003
    June 30,
2002
 

Assets

         

   Cash

$     32,276

$     27,700

   Investment securities- held to maturity

         

      (fair value $107,533 and $157,705, respectively) .

107,137

   

157,122

 

   Investment securities- available for sale at fair value

202,086

   

114,826

 

   Loans held for investment, net of allowance for loan losses of

         

      $7,350 and $6,579, respectively

701,908

   

593,554

 

   Loans held for sale, at lower of cost or market

6,367

   

1,747

 

   Receivable from sale of loans

82,923

   

67,241

 

   Accrued interest receivable

5,633

   

5,591

 

   Real estate held for investment, net

10,783

   

11,150

 

   Real estate owned, net

228

   

313

 

   Federal Home Loan Bank stock

18,352

   

13,000

 

   Premises and equipment, net

8,013

   

8,119

 

   Prepaid expenses and other assets

6,433

4,955

 

          Total assets

$ 1,182,139

   

$ 1,005,318

 
 

   

 

Liabilities and Stockholders' Equity

         

Liabilities:

         

   Non-interest bearing deposits

$     40,855

$     31,076

   Interest bearing deposits

701,978

   

646,372

 

          Total deposits

742,833

   

677,448

 
           

  Borrowings

312,945

   

202,466

 

   Accounts payable, accrued interest and other liabilities

24,992

   

22,373

 

          Total liabilities

1,080,770

   

902,287

 
           

Stockholders' equity:

         
  Preferred stock, $.01 par value; authorized 2,000,000 shares;
      none issued and outstanding

 -

 

 

 -

   Common stock, $.01 par value; authorized 15,000,000 shares;
      issued 7,814,040 and 7,712,515 shares, respectively;
      outstanding 4,968,894 and 5,463,199 shares, respectively)

78

77

   Additional paid-in capital

53,858

   

52,178

 

   Retained earnings.

94,192

   

82,805

 
   Treasury stock at cost (2,845,146 and 2,249,316 shares, respectively) (45,349

)

(30,027

)

   Unearned stock compensation

(2,568

)

(2,866

)

   Accumulated other comprehensive income, net of tax

1,158

   

864

 

           

          Total stockholders' equity

101,369

   

103,031

 
           

          Total liabilities and stockholders' equity

$ 1,182,139

   

$ 1,005,318

 

 


Page 7 of 12

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Consolidated Statement of Operations
(Unaudited - In Thousands, Except Earnings Per Share)

  Quarter Ended   Nine months Ended
 

March 31,

 

March 31,

2003

 

2002

 

2003

 

2002

Interest income:

             

   Loans receivable, net

$ 12,450

 

$ 12,015

 

$ 36,655

 

$ 39,570

   Investment securities

2,346

 

2,704

 

7,503

 

9,339

   FHLB stock

234

 

196

 

627

 

579

   Interest earning deposits

1

 

408

 

10

 

1,220

   Total interest income

15,031

 

15,323

 

44,795

 

50,708

               

Interest expense:

             

   Checking and money market deposits

367

 

509

 

1,183

 

1,951

   Savings deposits

1,080

 

750

 

3,004

 

2,330

   Time deposits

2,447

 

4,096

 

8,413

 

14,930

   Borrowings

2,968

3,506

9,120

11,573

   Total interest expense

6,862

 

8,861

 

21,720

 

30,784

               

Net interest income

8,169

 

6,462

 

23,075

 

19,924

Provision for loan losses

205

 

129

 

970

 

375

Net interest income after provision for loan losses

7,964

6,333

22,105

19,549

               

Non-interest income

             

   Loan servicing and other fees

363

 

538

 

1,323

 

1,578

   Gain on sale of loans, net

4,935

 

2,285

 

13,954

 

7,414

   Real estate operations, net

177

 

181

 

529

 

472

   Deposit account fees

438

 

416

 

1,312

 

1,219

   Gain on sale of investment securities

428

 

21

 

694

 

154

   Other

359

 

242

 

1,185

 

875

   Total non-interest income

6,700

3,683

18,997

11,712

               

Non-interest expense

             

   Salaries and employee benefits

4,557

 

4,256

 

13,394

 

12,408

   Premises and occupancy

606

 

559

 

1,860

 

1,646

   Equipment

556

 

553

 

1,516

 

1,668

   Professional expenses

157

 

172

 

513

 

534

   Sales and marketing expenses

203

 

109

 

651

 

555

   Other

901

 

942

 

2,822

 

2,993

   Total non-interest expense

6,980

 

6,591

 

20,756

 

19,804

               

Income before taxes

7,684

 

3,425

 

20,346

 

11,457

Provision for income taxes

3,096

 

1,428

 

8,175

 

4,776

   Net income

$ 4,588

 

$ 1,997

 

$ 12,171

 

$ 6,681

               

Basic earnings per share

$  0.99

 

$  0.39

 

$   2.54

 

$  1.29

Diluted earnings per share

$  0.92

 

$  0.37

 

$   2.36

 

$  1.23

Cash dividends per share

$  0.05

 

-

 

$   0.15

 

-

 


Page 8 of 12

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Consolidated Statement of Operations- Sequential Quarter
(Unaudited - In Thousands, Except Earnings Per Share)

 

Quarter Ended

 

March 31,

 

December 31,

2003

 

2002

Interest income:

     

   Loans receivable, net

$ 12,450

 

$ 12,471

   Investment securities

2,346

 

2,478

   FHLB stock

234

 

201

   Interest-earning deposits

1

 

3

   Total interest income

15,031

 

15,153

       

Interest expense:

     

   Checking and money market deposits

367

 

380

   Savings deposits

1,080

 

993

   Time deposits

2,447

 

2,810

   Borrowings

2,968

3,135

   Total interest expense

6,862

 

7,318

       

Net interest income

8,169

 

7,835

Provision for loan losses

205

 

565

Net interest income after provision for loan losses

7,964

7,270

       

Non-interest income:

     

   Loan servicing and other fees

363

 

471

   Gain on sale of loans, net

4,935

 

4,909

   Real estate operations, net

177

 

144

   Deposit account fees

438

 

431

   Gain on sale of investment securities

428

 

-

   Other

359

 

281

   Total non-interest income

6,700

6,236

       

Non-interest expense:

     

   Salaries and employee benefits

4,557

 

4,560

   Premises and occupancy

606

 

637

   Equipment

556

 

470

   Professional expenses

157

 

189

   Sales and marketing expenses

203

 

216

   Other

901

 

1,009

   Total non-interest expense

6,980

 

7,081

       

Income before taxes

7,684

 

6,425

Provision for income taxes

3,096

 

2,536

   Net income

$ 4,588

 

$ 3,889

       

Basic earnings per share

$  0.99

 

$  0.82

Diluted earnings per share

$  0.92

 

$  0.76

Cash dividends per share

$  0.05

 

$  0.05

 


Page 9 of 12

 

PROVIDENT FINANCIAL HOLDINGS, INC.
 Financial Highlights
(Unaudited)

 

Quarter Ended
March 31,

 

Nine months Ended
March 31,

 

2003

 

2002

 

2003

 

2002

SELECTED FINANCIAL RATIOS:

             

 Return on average assets

1.56%

 

0.76%

 

1.46%

 

0.83%

 Return on average stockholders' equity

18.34%

 

7.88%

 

15.94%

 

8.92%

 Stockholders' equity to total assets

8.58%

 

9.77%

 

8.58%

 

9.77%

 Net interest spread

2.75%

 

2.26%

 

2.73%

 

2.29%

 Net interest margin

2.96%

 

2.59%

 

2.94%

 

2.59%

 Efficiency ratio

46.94%

 

64.97%

 

49.33%

 

62.60%

 Average interest earning assets to average

             

   interest bearing liabilities

106.83%

 

107.88%

 

107.53%

 

107.54%

               

SELECTED FINANCIAL DATA:

             

 Basic earnings per share

$   0.99

 

$   0.39

 

$   2.54

 

$   1.29

 Diluted earnings per share

$   0.92

 

$   0.37

 

$   2.36

 

$   1.23

 Book value per share

$ 20.40

 

$ 18.30

 

$ 20.40

 

$ 18.30

 Shares used for basic EPS computation

4,624,092

 

5,123,959

 

4,789,298

 

5,148,137

 Shares used for diluted EPS computation

4,982,031

 

5,395,321

 

5,162,126

 

5,396,282

 Total shares issued and outstanding

4,968,894

 

5,560,699

 

4,968,894

 

5,560,699

               

ASSET QUALITY RATIOS:

             

 Non-performing loans to loans held for investment, net

0.11%

 

0.27%

       

Non-performing assets to total assets

0.09%

 

0.29%

       

Allowance for loan losses to non-performing loans

943.52%

 

403.56%

       

Allowance for loan losses to gross loans held for

             

   investments

1.04%

 

1.08%

       
               

REGULATORY CAPITAL RATIOS:

             

Tangible equity ratio

6.63%

 

8.46%

       

Tier 1 (core) capital ratio

6.63%

 

8.46%

       

Total risk-based capital ratio

13.50%

 

17.32%

       

Tier 1 risk-based capital ratio

12.39%

 

16.16%

       

 


Page 10 of 12

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars In Thousands)

 

As of March 31,

 

2003

 

2002

 

Balance

 

Rate

 

Balance

 

Rate

INVESTMENT SECURITIES:

             

Held to maturity:

             

U.S. government agency securities

$ 104,254

 

2.87%

 

$ 110,210

 

5.36%

U.S. government mortgage-backed securities

8

 

15.28%

 

10

 

22.20%

Corporate bonds

2,775

 

7.09%

 

2,758

 

7.18%

Time deposits at other banks

100

 

1.19%

 

-

 

-

   Total investment securities held to maturity

107,137

 

2.98%

 

112,978

 

5.41%

               

Available for sale (at fair value):

             

U.S. government agency securities

36,991

 

2.74%

 

59,438

 

3.62%

U.S. government agency mortgage-backed securities

155,379

 

4.30%

 

47,673

 

4.99%

Collateralized mortgage obligations

9,053

 

4.45%

 

-

 

-

Freddie Mac common stock

637

     

1,141

   

Fannie Mae common stock

26

     

31

   

   Total investment securities available for sale

202,086

 

4.01%

 

108,283

 

4.18%

      Total investment securities

$ 309,223

 

3.65%

 

$ 221,261

 

4.81%

               

LOANS HELD FOR INVESTMENT:

             

Single-family (1 to 4 units)

$ 493,664

 

5.93%

 

$ 413,055

 

6.89%

Multi-family (5 or more units)

47,260

 

5.98%

 

35,499

 

6.63%

Commercial real estate

84,878

 

6.84%

 

57,179

 

7.45%

Construction

91,760

 

6.22%

 

90,114

 

7.78%

Commercial business

22,980

 

7.48%

 

24,833

 

7.39%

Consumer

11,253

 

8.00%

 

22,341

 

8.21%

Other

5,386

 

7.64%

 

2,953

 

8.45%

   Total loans held for investment

757,181

 

6.16%

 

645,974

 

7.12%

               

Undisbursed loan funds

(48,311

)

   

(51,122

)

 

Deferred loan fees

388

     

143

   

Unearned discounts

-

     

(14

)

 

Allowance for loan losses

(7,350

)

   

(5,746

)

 

   Total loans held for investment, net

$ 701,908

     

$ 589,235

   
               

Purchased loans serviced by others included above

$   46,143

 

6.56%

 

$   35,410

 

7.44%

               

DEPOSITS :

             

Checking accounts- non-interest bearing

$   40,855

     

$   29,471

   

Checking accounts- interest bearing

99,752

 

0.77%

 

97,507

 

0.78%

Savings accounts

243,699

 

1.88%

 

148,924

 

2.20%

Money market accounts

47,349

 

1.48%

 

50,952

 

2.12%

Time deposits

311,178

 

2.98%

 

368,105

 

4.19%

   Total deposits

$ 742,833

 

2.06%

 

$ 694,959

 

2.95%

Note: The interest rate described in the rate column is the weighted-average interest rate of all instruments, which are included in the balance of the respective line item.


Page 11 of 12

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars In Thousands)

 

As of March 31,

 

2003

 

2002

 

Balance

 

Rate

 

Balance

 

Rate

BORROWINGS:

             

Overnight

$ 102,000

 

1.44%

 

$            .

   

Six month or less

2,000

 

7.45%

 

36,000

 

7.05%

Over six months to one year

18,031

 

5.78%

 

51,500

 

6.42%

Over one year to two years

25,000

 

5.92%

 

20,031

 

5.94%

Over two years to three years

27,000

 

4.33%

 

25,000

 

5.92%

Over three years to four years

-

 

-

 

15,000

 

5.84%

Over four years to five years

52,000

 

3.81%

 

-

 

-

Over five years

86,914

 

5.39%

 

74,941

 

5.73%

   Total borrowings

$ 312,945

 

3.83%

 

$ 222,472

 

6.15%

               


 

Quarter Ended

 

Nine months Ended

 
 

March 31,

 

March 31,

 
 

2003

 

2002

 

2003

 

2002

 

SELECTED AVERAGE BALANCE SHEETS:

Balance

 

Balance

 

Balance

 

Balance

 
                 

Loans receivable, net (1)

$   767,646

 

$ 663,655

 

$   730,527

 

$   708,053

 

Investment securities

316,573

 

223,135

 

298,225

 

229,074

 

FHLB stock

18,139

 

14,873

 

15,536

 

15,516

 

Interest earning deposits

301

 

96,330

 

929

 

72,391

 

Total interest earning assets

$1,102,659

 

$ 997,993

 

$1,045,217

 

$1,025,034

 
                 

Deposits

$   726,658

 

$ 696,321

 

$   707,064

 

$   707,123

 

Borrowings

305,522

 

228,736

 

264,974

 

245,060

 

Total interest bearing liabilities

$1,032,180

 

$ 925,057

 

$   972,038

 

$   952,183

 
                 
 

Quarter Ended

 

Nine months Ended

 
 

March 31,

 

March 31,

 
 

2003

 

2002

 

2003

 

2002

 
 

Yield/Cost

 

Yield/Cost

 

Yield/Cost

 

Yield/Cost

 
                 

Loans receivable, net (1)

6.49%

 

7.24%

 

6.69%

 

7.45%

 

Investment securities

2.96%

 

4.85%

 

3.35%

 

5.44%

 

FHLB stock

5.16%

 

5.27%

 

5.38%

 

4.98%

 

Interest earning deposits

1.33%

 

1.69%

 

1.44%

 

2.25%

 

Total interest earning assets

5.45%

 

6.14%

 

5.71%

 

6.60%

 
                 

Deposits

2.17%

 

3.12%

 

2.37%

 

3.62%

 

Borrowings

3.94%

 

6.22%

 

4.58%

 

6.29%

 

Total interest bearing liabilities

2.70%

 

3.88%

 

2.98%

 

4.31%

 
(1)     Includes loans held for sale.

Note: The interest rate/yield described in the rate/yield column is the weighted-average interest rate/yield of all instruments, which are included in the balance of the respective line item.


Page 12 of 12