SECURITIES AND EXCHANGE COMMISSION | ||
WASHINGTON, D.C. 20549 | ||
FORM 8-K | ||
CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15 (d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported): April 25, 2006 | ||
Banner Corporation | ||
(Exact name of registrant as specified in its charter) | ||
Washington | 0-26584 | 91-1691604 |
State or other jurisdiction | Commission | (I.R.S. Employer |
of incorporation | File Number | Identification No.) |
10 S. First Avenue, Walla Walla, Washington | 99362 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant's telephone number (including area code) (509) 527-3636 | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
<PAGE>
Item 2.02 Results of Operations and Financial Condition
On April 25, 2006, Banner Corporation issued its earnings release for the quarter ended March 31, 2006. A copy of the earnings release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
99.1 Press Release of Banner Corporation dated April 25, 2006.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
BANNER CORPORATION | |
Date: April 25, 2006 | By: /s/D. Michael Jones |
D. Michael Jones | |
President and Chief Executive Officer |
<PAGE>
CONTACT: D. MICHAEL JONES,
PRESIDENT AND CEO
LLOYD W. BAKER,CFO
(509) 527-3636
News Release
BANNER CORPORATION'S FIRST QUARTER PROFITS INCREASE 44%
TO RECORD $6.8 MILLION
Walla Walla, WA - April 25, 2006 - Banner Corporation (Nasdaq: BANR), the parent company of Banner Bank, today reported improved net interest margin contributed to record first quarter earnings. In the first quarter of 2006, net income increased 44% to $6.8 million, or $0.56 per diluted share, compared to $4.7 million, or $0.39 per diluted share, in the first quarter a year ago.
"Dramatic improvement in our first quarter net interest margin was a result of our balance sheet restructuring completed at the end of 2005, changes in the mix of our loan portfolio and our growing ability to attract and retain core deposits. As planned, the restructuring transactions eliminated positions that had become a significant drag on earnings and now allow us to place less reliance on wholesale assets and liabilities," said D. Michael Jones, President and CEO. "In addition, the substantial growth in loans and deposits has strengthened our net interest income and contributed to the margin expansion. We have invested significant time and resources in expanding our branch network, adding twelve branches and relocating four others in the past 15 months. The 26% increase in non-interest bearing deposits this year over last is a direct result of franchise growth and our ongoing emphasis on building our deposit base system-wide."
In the fourth quarter of 2005, Banner sold $207 million of securities and prepaid $142 million of high-cost, fixed-term Federal Home Loan Bank (FHLB) borrowings. The remainder of the proceeds were applied to repay other relatively high-cost short-term borrowings from the FHLB.
First Quarter 2006 Highlights (compared to first quarter 2005)
Income Statement Review
Banner's net interest margin improved 31 basis points to 4.24% for the first quarter of 2006 from 3.93% in the previous quarter, and gained 53 basis points from 3.71% in the first quarter a year ago. "In addition to the benefits from the restructuring transactions, net interest margin also expanded as a result of our success in attracting higher earning loans and lower cost deposits. Further, the net interest margin has benefited modestly as rising interest rates have had a more immediate impact on floating rate loan yields than on the rates paid on most deposit products. We expect our net interest margin to further expand as we continue to replace high-cost funding with non-interest bearing and other transaction deposits," said Jones. Funding costs increased 22 basis points compared to the previous quarter and 72 basis points from the first quarter a year earlier. Asset yields, however, were also higher, increasing by 53 basis points from the prior linked quarter and 125 basis points from a year ago.
Revenues (net interest income before the provision for loan losses plus other operating income) grew 18% to $34.4 million in the first quarter compared to $29.2 million in the first quarter of 2005. For the first quarter of 2006, net interest income before the provision for loan losses increased 19% to $29.9 million compared to $25.2 million in the same quarter a year ago. Net interest income included approximately $400,000 of non-accrued delinquent interest collected in the first quarter. "Over the past few years, we have adopted a conservative approach to loan classification and accounting for problem loans. As the economic recovery in the Pacific Northwest accelerates, we believe there will be additional opportunities to recognize the collection of past-due interest and generate recoveries from previously charged-off loans in future periods," said Jones.
(more)
<PAGE>
BANR-First Quarter 2006 Results
April 25, 2006
Page 2
Total other operating income for the first quarter increased 13% to $4.5 million compared to $4.0 million in the same quarter last year. Income from deposit fees and other service charges increased 25% to $2.5 million in the first quarter, reflecting the strong growth in deposit accounts and balances. Income from mortgage banking operations increased slightly from the fourth quarter of 2005 and decreased only 6% from the first quarter of 2005, despite the effect of rising interest rates on demand for residential loans, particularly in the refinance sector.
Other operating expenses were $23.2 million in the first quarter of 2006, up 9% from $21.3 million in the first quarter a year ago, and down 3% from operating expenses (excluding FHLB prepayment fees) in the fourth quarter of 2005. The ratio of other operating expense (expense ratio) to average assets was 3.09% in the first quarter of 2006, compared to 2.95% for the first quarter last year and 3.05% (excluding FHLB prepayment fees) for the fourth quarter of 2005.
"In the first quarter we opened a branch office in Meridian, Idaho and made progress on the construction of two additional southwestern Idaho branch offices, which we expect to open later this year. We continue to explore further branch expansion opportunities in our major markets: the Puget Sound area, the Portland, Oregon area and southwestern Idaho. Although expenses were down on a linked quarter basis, we expect to see higher operating expenses in future periods as a result of our expansion. However, over time these new branches should further improve our profitability by providing low-cost deposits and proportionately reducing our borrowings from the Federal Home Loan Bank, which were cut by more than half in the last year," said Jones.
Banner's return on equity (ROE) was 12.07% for the first quarter compared to 8.69% a year ago. The efficiency ratio was 67.42% in the quarter ended March 31, 2006, versus 72.89% a year earlier.
Balance Sheet Review
Net loans increased $407 million, or 19%, to $2.54 billion at March 31, 2006, compared to $2.13 billion a year earlier. "Loan production for the quarter was strong and the major components of the loan portfolio showed significant growth over the prior year's balances," said Jones. "Compared to a year ago, we increased commercial and multifamily real estate loans 6%, construction and land loans 43%, commercial and agricultural business loans 9% and consumer loans 21%. In addition, our credit quality continues to improve."
Total deposits increased $422 million, or 21%, to $2.42 billion at March 31, 2006, compared to $1.99 billion at the end of March 2005. Non-interest bearing deposits increased 26% at quarter-end compared to a year earlier. Total transaction and savings accounts increased 20% during the twelve months ending March 31, 2006, while certificates of deposit increased 22%. "We have seen a shift towards certificates of deposits as interest rates have risen to a level customers find attractive; however, we continue to have significant success in adding transaction and savings accounts as well," noted Jones. "As we continue to expand our delivery system, we are adding customers and account totals, as well as deposit balances, which should contribute to continued earnings growth in future periods."
Largely as a result of the restructuring transactions in the fourth quarter of 2005, but also reflecting maturities and principal prepayments, the securities portfolio declined by 49% to $299 million at March 31, 2006, from $591 million a year earlier. Similarly, FHLB borrowings declined by 55% to $269 million at March 31, 2006, from $595 million a year earlier and were nearly unchanged from the level at December 31, 2005.
Assets were $3.12 billion at March 31, 2006, a 5% increase from $2.97 billion a year earlier. Book value per share improved to $19.05 at March 31, 2006, from $18.55 a year earlier, and tangible book value per share was $15.99 at quarter-end, compared to $15.40 a year earlier.
Credit Quality
Non-performing assets decreased 54% to $8.6 million, or 0.28% of total assets, at March 31, 2006, compared to $18.9 million, or 0.64% of total assets, a year ago, reflecting significant progress in reducing credit risk. Non-performing assets decreased 21% compared to the previous quarter. "We successfully resolved one of our largest problem credit issues during the quarter, which resulted in a substantial decrease in non-performing loans and the collection of more than $550,000 in delinquent interest and attorneys' fees," said Jones. The provision for loan losses for the first quarter was $1.2 million, relatively unchanged from the provision in the first quarter of 2005. Net loan charge-offs in the first quarter of 2006 were $204,000, or 0.01% of average loans outstanding, compared to $1.1 million, or 0.05% of average loans outstanding in the first quarter of 2005. At March 31, 2006, the allowance for loan losses totaled $31.9 million, representing 1.24% of total loans outstanding.
(more)
<PAGE>
BANR-First Quarter 2006 Results
April 25, 2006
Page 3
Conference Call
The Company will host a conference call on Wednesday, April 26, 2006, at 8:00 a.m. PDT, to discuss first quarter results. The conference call can be accessed live by telephone at 303-262-2139. To listen to the call online, go to the Company's website at
www.bannerbank.com or to www.fulldisclosure.com. Institutional investors may access the call via the subscriber-only site, www.streetevents.com. An archived recording of the call can be accessed by dialing 303-590-3000, passcode 11057624# until Wednesday, May 3, 2006 or via the Internet at www.fulldisclosure.com.About the Company
Banner Corporation is the parent company of Banner Bank, a commercial bank that operates a total of 58 branch offices and 12 loan offices in 24 counties in Washington, Oregon and Idaho. Banner Bank serves the Pacific Northwest region with a full range of deposit services and business, commercial real estate, construction, residential, agricultural and consumer loans. Visit Banner Bank on the Web at
www.bannerbank.com.Statements concerning future performance, developments or events, expectations for earnings, growth and market forecasts, and any other guidance on future periods, constitute forward-looking statements, which are subject to a number of risks and uncertainties that are beyond Banner's control and might cause actual results to differ materially from the expectations and stated objectives. Factors which could cause actual results to differ materially include, but are not limited to, regional and general economic conditions, management's ability to generate continued improvement in asset quality and profitability, changes in interest rates, deposit flows, demand for mortgages and other loans, real estate values, competition, loan delinquency rates, the successful operation of the newly-opened branches and loan offices, changes in accounting principles, practices, policies or guidelines, changes in legislation or regulation, other economic, competitive, governmental, regulatory and technological factors affecting operations, pricing, products and services and Banner's ability to successfully resolve outstanding credit issues and/or recover check kiting losses and other risks detailed in Banner's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2005. Accordingly, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Banner undertakes no responsibility to update or revise any forward-looking statements.
(tables follow)
<PAGE>
BANR-First Quarter 2006 Results
April 25, 2006
Page 4
RESULTS OF OPERATIONS | Quarters
Ended |
|||||||||
( In thousands except share and per share data ) |
Mar 31, 2006 |
Dec 31, 2005 |
Mar 31, 2005 | |||||||
INTEREST INCOME: | ||||||||||
Loans receivable | $ | 49,126 | $ | 45,773 | $ | 36,137 | ||||
Mortgage-backed securities | 2,083 | 2,747 | 3,673 | |||||||
Securities and cash equivalents | 1,778 |
2,644 |
2,849 | |||||||
52,987 | 51,164 | 42,659 | ||||||||
INTEREST EXPENSE: | ||||||||||
Deposits | 17,431 | 15,607 | 10,414 | |||||||
Federal Home Loan Bank advances | 3,126 | 4,442 | 5,617 | |||||||
Other borrowings | 698 | 569 | 332 | |||||||
Junior subordinated debentures | 1,828 |
1,788 |
1,067 | |||||||
23,083 |
22,406 |
17,430 | ||||||||
Net interest income before provision for loan losses |
29,904 | 28,758 | 25,229 | |||||||
PROVISION FOR LOAN LOSSES | 1,200 |
1,100 |
1,203 | |||||||
Net interest income |
28,704 | 27,658 | 24,026 | |||||||
OTHER OPERATING INCOME: | ||||||||||
Deposit fees and other service charges | 2,492 | 2,516 | 2,004 | |||||||
Mortgage banking operations | 1,152 | 1,099 | 1,231 | |||||||
Loan servicing fees | 390 | 315 | 439 | |||||||
Miscellaneous | 468 |
321 |
323 | |||||||
4,502 | 4,251 | 3,997 | ||||||||
Gain (loss) on sale of securities | - - |
(7,310) |
- - | |||||||
Total other operating income (loss) | 4,502 | (3,059) | 3,997 | |||||||
OTHER OPERATING EXPENSE: | ||||||||||
Salary and employee benefits | 15,489 | 15,337 | 13,793 | |||||||
Less capitalized loan origination costs | (2,592) | (2,342) | (2,041) | |||||||
Occupancy and equipment | 3,794 | 3,623 | 3,227 | |||||||
Information / computer data services | 1,300 | 1,214 | 1,117 | |||||||
Miscellaneous | 5,207 |
5,975 |
5,207 | |||||||
23,198 | 23,807 | 21,303 | ||||||||
FHLB prepayment penalties | - - |
6,077 |
- - | |||||||
Total other operating expense | 23,198 |
29,884 |
21,303 | |||||||
Income (loss) before provision for income taxes | 10,008 | (5,285) | 6,720 | |||||||
PROVISION (BENEFIT) FOR INCOME TAXES |
3,220 |
(2,340) |
2,013 | |||||||
NET INCOME (LOSS) | $ | 6,788 |
$ | (2,945) |
$ | 4,707 | ||||
Earnings (loss) per share | ||||||||||
Basic | $ | 0.58 | $ | (0.25) | $ | 0.41 | ||||
Diluted | $ | 0.56 | $ | (0.25) | $ | 0.39 | ||||
Cumulative dividends declared per common share | $ | 0.18 | $ | 0.18 | $ | 0.17 | ||||
Weighted average shares outstanding | ||||||||||
Basic | 11,789,858 | 11,635,243 | 11,470,028 | |||||||
Diluted | 12,124,533 | 12,006,686 | 11,920,812 | |||||||
Shares repurchased during the period | 8,068 | 24,924 | 8,028 | |||||||
|
||||||||||
PROFORMA DISCLOSURES OF FOURTH QUARTER 2005 RESTRUCTURING CHARGES | ||||||||||
NET INCOME (LOSS) from above | $ | 6,788 | $ | (2,945) | $ | 4,707 | ||||
ADJUSTMENTS FOR BALANCE-SHEET | ||||||||||
RESTRUCTURING CHARGES | ||||||||||
Loss on sale of securities | - - | 7,310 | - - | |||||||
FHLB prepayment penalties | - - | 6,077 | - - | |||||||
Income tax benefit related to restructuring charges |
- - |
(4,819) |
- - | |||||||
Restructuring charges net of income tax benefit |
- - |
8,568 |
- - | |||||||
NET INCOME FROM RECURRING OPERATIONS | $ | 6,788 |
$ | 5,623 |
$ | 4,707 | ||||
Earnings per share EXCLUDING restructuring charges | ||||||||||
Basic | $ | 0.58 | $ | 0.48 | $ | 0.41 | ||||
Diluted | $ | 0.56 | $ | 0.47 | $ | 0.39 | ||||
(more)
<PAGE>
FINANCIAL CONDITION | |||||||||
( In thousands except share and per share data ) | Mar 31, 2006 |
Dec 31, 2005 |
Mar 31, 2005 | ||||||
ASSETS | |||||||||
Cash and due from banks | $ | 82,923 | $ | 116,448 | $ | 57,994 | |||
Securities available for sale | 249,012 | 260,284 | 540,706 | ||||||
Securities held to maturity | 49,993 | 50,949 | 50,515 | ||||||
Federal Home Loan Bank stock | 35,844 | 35,844 | 35,844 | ||||||
Loans receivable: | |||||||||
Held for sale | 4,208 | 4,779 | 3,217 | ||||||
Held for portfolio | 2,566,323 | 2,434,952 | 2,158,620 | ||||||
Allowance for loan losses | (31,894) |
(30,898) |
(29,736) | ||||||
2,538,637 | 2,408,833 | 2,132,101 | |||||||
Accrued interest receivable | 16,881 | 17,395 | 15,982 | ||||||
Real estate owned held for sale, net | 287 | 315 | 1,034 | ||||||
Property and equipment, net | 51,136 | 50,205 | 42,261 | ||||||
Goodwill and other intangibles, net | 36,306 | 36,280 | 36,347 | ||||||
Deferred income tax asset, net | 8,488 | 7,606 | 7,964 | ||||||
Bank-owned life insurance | 37,313 | 36,930 | 35,773 | ||||||
Other assets | 15,137 |
19,466 |
16,261 | ||||||
$ | 3,121,957 |
$ | 3,040,555 |
$ | 2,972,782 | ||||
LIABILITIES | |||||||||
Deposits: | |||||||||
Non-interest-bearing | $ | 325,265 | $ | 328,840 | $ | 257,437 | |||
Interest-bearing transaction and savings accounts | 801,048 | 792,370 | 678,483 | ||||||
Interest-bearing certificates | 1,290,143 |
1,202,103 |
1,058,610 | ||||||
2,416,456 | 2,323,313 | 1,994,530 | |||||||
Advances from Federal Home Loan Bank | 268,930 | 265,030 | 594,958 | ||||||
Other borrowings | 78,900 | 96,849 | 63,263 | ||||||
Junior subordinated debentures | 97,942 | 97,942 | 72,168 | ||||||
Accrued expenses and other liabilities | 26,907 | 29,503 | 25,294 | ||||||
Deferred compensation | 6,546 | 6,253 | 5,531 | ||||||
Income taxes payable | 591 |
- - |
3,375 | ||||||
2,896,272 | 2,818,890 | 2,759,119 | |||||||
STOCKHOLDERS' EQUITY | |||||||||
Common stock | 131,574 | 130,573 | 127,829 | ||||||
Retained earnings | 101,417 | 96,783 | 95,082 | ||||||
Accumulated other comprehensive income ( loss ) | (4,384) | (2,736) | (5,613) | ||||||
Unearned shares of common stock issued to Employee Stock | |||||||||
Ownership Plan ( ESOP ) trust: at cost |
(2,494) | (2,480) | (3,096) | ||||||
Net carrying value of stock related deferred compensation plans | (428) |
(475) |
(539) | ||||||
225,685 |
221,665 |
213,663 | |||||||
$ | 3,121,957 |
$ | 3,040,555 |
$ | 2,972,782 | ||||
Shares Issued: | |||||||||
Shares outstanding at end of period | 12,146,992 | 12,082,476 | 11,890,541 | ||||||
Less unearned ESOP shares at end of period |
301,786 |
300,120 |
374,595 | ||||||
Shares outstanding at end of period excluding unearned ESOP shares | 11,845,206 |
11,782,356 |
11,515,946 | ||||||
Book value per share (1) | $ | 19.05 | $ | 18.81 | $ | 18.55 | |||
Tangible book value per share (1) | $ | 15.99 | $ | 15.73 | $ | 15.40 | |||
Consolidated Tier 1 leverage capital ratio | 8.96% | 8.59% | 8.72% | ||||||
(1) |
- Calculation is based on number of shares outstanding at the end of the period rather than weighted |
||||||||
(more)
<PAGE>
BANR-First Quarter 2006 Results
April 25, 2006
Page 6
ADDITIONAL FINANCIAL INFORMATION |
|||||||||||
( Dollars in thousands ) |
|||||||||||
Mar 31, 2006 |
Dec 31, 2005 |
Mar 31, 2005 | |||||||||
LOANS ( including loans held for sale ): | |||||||||||
Commercial real estate | $ | 565,752 | $ | 555,889 | $ | 559,195 | |||||
Multifamily real estate | 144,354 | 144,512 | 113,205 | ||||||||
Commercial construction | 73,514 | 51,931 | 39,468 | ||||||||
Multifamily construction | 62,990 | 62,624 | 78,236 | ||||||||
One- to four-family construction | 412,046 | 348,661 | 274,868 | ||||||||
Land and land development | 246,765 | 228,436 | 161,988 | ||||||||
Commercial business | 447,582 | 442,232 | 406,948 | ||||||||
Agricultural business including secured by farmland | 137,747 | 147,562 | 130,776 | ||||||||
One- to four-family real estate | 382,007 | 365,903 | 316,345 | ||||||||
Consumer | 97,774 |
91,981 |
80,808 | ||||||||
Total loans outstanding | $ | 2,570,531 |
$ | 2,439,731 |
$ | 2,161,837 | |||||
NON-PERFORMING ASSETS: | Mar 31, 2006 |
Dec 31, 2005 |
Mar 31, 2005 | ||||||||
Loans on non-accrual status | $ | 8,225 | $ | 10,349 | $ | 17,718 | |||||
Loans more than 90 days delinquent, still on accrual | 64 |
104 |
108 | ||||||||
Total non-performing loans | 8,289 | 10,453 | 17,826 | ||||||||
Real estate owned ( REO ) / Repossessed assets | 328 |
506 |
1,072 | ||||||||
Total non-performing assets | $ | 8,617 |
$ | 10,959 |
$ | 18,898 | |||||
Total non-performing assets / Total assets | 0.28% | 0.36% | 0.64% | ||||||||
Quarters Ended |
|||||||||||
CHANGE IN THE | Mar 31, 2006 |
Dec 31, 2005 |
Mar 31, 2005 | ||||||||
ALLOWANCE FOR LOAN LOSSES: | |||||||||||
Balance, beginning of period | $ | 30,898 | $ | 30,561 | $ | 29,610 | |||||
Provision | 1,200 | 1,100 | 1,203 | ||||||||
Recoveries of loans previously charged off | 156 | 269 | 373 | ||||||||
Loans charged-off | (360) |
(1,032) |
(1,450) | ||||||||
Net ( charge-offs ) recoveries | (204) |
(763) |
(1,077) | ||||||||
Balance, end of period | $ | 31,894 |
$ | 30,898 |
$ | 29,736 | |||||
Net charge-offs / Average loans outstanding | 0.01% | 0.03% | 0.05% | ||||||||
Allowance for loan losses / Total loans outstanding | 1.24% | 1.27% | 1.38% | ||||||||
DEPOSITS | Mar 31, 2006 |
Dec 31, 2005 |
Mar 31, 2005 | ||||||||
Non-interest-bearing | $ | 325,265 |
$ | 328,840 |
$ | 257,437 | |||||
Interest-bearing checking | 306,706 | 293,395 | 246,201 | ||||||||
Regular savings accounts | 141,000 | 153,218 | 159,102 | ||||||||
Money market accounts | 353,342 |
345,757 |
273,180 | ||||||||
Interest-bearing transaction & savings accounts | 801,048 |
792,370 |
678,483 | ||||||||
Three-month maturity money market certificates | 188,672 | 151,515 | 132,187 | ||||||||
Other certificates | 1,101,471 |
1,050,588 |
926,423 | ||||||||
Interest-bearing certificates | 1,290,143 |
1,202,103 |
1,058,610 | ||||||||
Total deposits | $ | 2,416,456 |
$ | 2,323,313 |
$ | 1,994,530 | |||||
Included in other borrowings | |||||||||||
Retail repurchase agreements / "Sweep accounts" | $ | 61,086
|
$ | 52,166
|
$ | 36,057
| |||||
(more)
<PAGE>
BANR-First Quarter 2006 Results
April 25, 2006
Page 7
ADDITIONAL FINANCIAL INFORMATION | ||||||||||||
( Dollars in thousands ) | ||||||||||||
( Rates / Ratios Annualized ) | ||||||||||||
Quarters Ended |
||||||||||||
OPERATING PERFORMANCE: |
Mar 31, 2006 |
Dec 31, 2005 |
Mar 31, 2005 |
|||||||||
Average loans | $ | 2,509,552 | $ | 2,394,069 | $ | 2,125,833 | ||||||
Average securities and deposits | 349,197 | 510,808 | 633,420 | |||||||||
Average non-interest-earning assets | 190,350
|
189,087
|
169,633 |
|||||||||
Total average assets | $ | 3,049,099
|
$ | 3,093,964
|
$ | 2,928,886
|
||||||
Average deposits | $ | 2,321,217 | $ | 2,272,710 | $ | 1,960,545 | ||||||
Average borrowings | 468,540 | 562,239 | 719,544 | |||||||||
Average non-interest-earning liabilities | 31,260
|
36,739
|
29,163
|
|||||||||
Total average liabilities | 2,821,017 | 2,871,688 | 2,709,252 | |||||||||
Total average stockholders' equity | 228,082
|
222,276
|
219,634
|
|||||||||
` | ||||||||||||
Total average liabilities and equity | $ | 3,049,099
|
$ | 3,093,964
|
$ | 2,928,886
|
||||||
Interest rate yield on loans | 7.94% | 7.59% | 6.89% | |||||||||
Interest rate yield on securities and deposits | 4.48% |
4.19% |
4.18% |
|||||||||
Interest rate yield on interest-earning assets | 7.52% |
6.99% |
6.27% |
|||||||||
Interest rate expense on deposits | 3.05% | 2.72% | 2.15% | |||||||||
Interest rate expense on borrowings | 4.89% |
4.80% |
3.95% |
|||||||||
Interest rate expense on interest-bearing liabilities | 3.36% |
3.14% |
2.64% |
|||||||||
Interest rate spread | 4.16% |
3.85% |
3.63% |
|||||||||
Net interest margin | 4.24% |
3.93% |
3.71% |
|||||||||
Other operating income / Average assets | 0.60% | (0.39%) | 0.55% | |||||||||
Other operating expense / Average assets | 3.09% | 3.83% | 2.95% | |||||||||
Efficiency ratio ( other operating expense / revenue ) | 67.42% | 116.28% | 72.89% | |||||||||
Return on average assets | 0.90% | (0.38%) | 0.65% | |||||||||
Return on average equity | 12.07% | (5.26%) | 8.69% | |||||||||
Average equity / Average assets | 7.48% | 7.18% | 7.50% | |||||||||
Operating performance for the quarter ended December 31, 2005 EXCLUDING the effects of the BALANCE-SHEET RESTRUCTURING CHARGES | ||||||||||||
Other operating income EXCLUDING restructuring loss | ||||||||||||
/ Average assets | 0.55% | |||||||||||
Other operating expense EXCLUDING restructuring expense | ||||||||||||
/ Average assets | 3.05% | |||||||||||
Efficiency ratio ( other operating expense / revenue | ||||||||||||
EXCLUDING effects of restructuring charges ) | 72.12% | |||||||||||
Return on average assets EXCLUDING net restructuring charges | 0.72% | |||||||||||
Return on average equity EXCLUDING net restructuring charges | 10.04% | |||||||||||
###
<PAGE>