Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
1.
|
3Q07
Earnings Release
|
2.
|
Minutes of Meeting of the Board of Directors (10/2007) |
Investor
Relations
E-mail:
invest@ultra.com.br
Telefone:
55 11
3177-7014
Website:
www.ultra.com.br
Results
Conference
Calls
National
Conference Call
Date:
November
9, 2007
8
a.m. (US
EST)
Telephone
for
connection: 55 11 2188-0188
Code:
Ultrapar
International
Conference Call
Date:
November
9, 2007
10
a.m. (US
EST)
Participants
in Brazil: 0-800-891-3951
Participants
in the US: 1-800-418-6854
International
Participants: 1 (973) 935-8893
Code:
Ultrapar
ou 9333315
Ultrapar
Participações
S.A.
UGPA4
= R$ 71.05/
share
UGP
= US$ 38.73/
ADR
(09/30/07)
|
The
investments we have made,
together with a good performance of the Brazilian economy,
continued to generate operational growth in Ultrapar businesses in
the third quarter of 2007. Consolidated EBITDA totalled R$ 218
million, up
38% compared to the same period in 2006.
Ø
VOLUME
AT OXITENO
INCREASED BY 8% COMPARED TO 3Q06 AND 10% IN THE FIRST NINE MONTHS
OF THE
YEAR, WITH PARTICULARLY STRONG GROWTH IN SPECIALTY CHEMICALS
VOLUME
Ø
AVERAGE
VOLUME
STORED IN M³ AT ULTRACARGO INCREASED BY 18% COMPARED TO 3Q06 AND 17% IN
THE FIRST NINE MONTHS OF THE YEAR
Ø
ULTRAPAR
MOVES
FORWARD TO THE PENULTIMATE STAGE OF THE ACQUISITION PROCESS OF
THE
IPIRANGA GROUP
Ø
OXITENO
STRENGTHENS ITS LEADERSHIP IN THE AMERICAS WITH THE OPENING OF
A SALES
OFFICE IN THE UNITED STATES AND AN ACQUISITION IN VENEZUELA
Ø
ULTRAGAZ
STRENGHTHENS ITS PRESENCE IN THE NORTH AND NORTH EAST OF BRAZIL
AND
EXPANDS ITS PRODUCTS PORTFOLIO
“
In
this
quarter we continued to present operational growth in all our businesses,
particularly Oxiteno and Ultracargo, strengthening our leadership
in the
markets in which we operate and in which we aim to continue to
expand
rapidly. Additionally we have taken another important step in the
acquisition of Ipiranga, with the auctions for the tag along tender
offers
of DPPI and RPI on October 22, the auction for the tag along tender
offer
of CBPI being set for November 8, thus completing the second phase
of this
acquisition process.”
Pedro
Wongtschowski – CEO
|
Profit
and Loss Data
Ultrapar
Consolidated
|
3Q07
|
3Q06
|
2Q07
|
D
(%)
3Q07vs.3Q06
|
D
(%)
3Q07vs.2Q07
|
9M07
|
9M06
|
D
(%)
9M07vs.
9M06
|
Net
Sales and Services
|
6,163
|
1,295
|
6,181
|
376%
|
0%
|
13,518
|
3,590
|
277%
|
Gross
Profit
|
479
|
265
|
477
|
80%
|
0%
|
1,179
|
701
|
68%
|
Operating
Profit
|
137
|
112
|
145
|
22%
|
(5%)
|
349
|
261
|
34%
|
EBITDA
|
218
|
158
|
225
|
38%
|
(3%)
|
558
|
401
|
39%
|
Net
Earnings
|
25
|
89
|
37
|
(72%)
|
(34%)
|
99
|
234
|
(58%)
|
Earnings
per share*
|
0.30
|
1.09
|
0.46
|
(72%)
|
(34%)
|
1.22
|
2.87
|
(58%)
|
Amounts
in
R$ million (except EPS)
|
Operational
Data - Ultragaz
|
3Q07
|
3Q06
|
2Q07
|
D
(%)
3Q07vs.3Q06
|
D
(%)
3Q07vs.2Q07
|
9M07
|
9M06
|
D
(%)
9M07vs.9M06
|
Total
Volume ('000 tons)
|
411
|
408
|
402
|
1%
|
2%
|
1,181
|
1,156
|
2%
|
Bottled
|
279
|
281
|
269
|
(0%)
|
4%
|
795
|
792
|
0%
|
Bulk
|
132
|
127
|
133
|
4%
|
(1%)
|
386
|
364
|
6%
|
Operational
Data - Ipiranga
|
3Q07
|
3Q06
Pro-forma
|
2Q07
|
D
(%)
3Q07vs.3Q06
|
D
(%)
3Q07vs.2Q07
|
9M07
Pro-forma
|
9M06
Pro-forma
|
D
(%)
9M07vs.9M06
|
Volume
Total (mil m³)
|
2,860
|
2,705
|
2,753
|
6%
|
4%
|
8,187
|
7,827
|
5%
|
Diesel
|
1,711
|
1,672
|
1,665
|
2%
|
3%
|
4,894
|
4,799
|
2%
|
Gasoline
|
749
|
761
|
749
|
(2%)
|
(0%)
|
2,234
|
2,255
|
(1%)
|
Ethanol
|
252
|
135
|
194
|
86%
|
30%
|
631
|
364
|
73%
|
NGV
|
65
|
58
|
66
|
11%
|
(2%)
|
194
|
164
|
18%
|
Fuel
oils and
kerosene
|
47
|
47
|
44
|
2%
|
7%
|
133
|
155
|
(15%)
|
Lubricants
and
greases
|
36
|
32
|
34
|
13%
|
6%
|
102
|
90
|
13%
|
Operational
Data -
Oxiteno
|
3Q07
|
3Q06
|
2Q07
|
D
(%)
3Q07vs.3Q06
|
D
(%)
3Q07vs.2Q07
|
9M07
|
9M06
|
D
(%)
9M07vs.9M06
|
Total
volume ('000 tons)
|
162
|
149
|
147
|
8%
|
10%
|
453
|
413
|
10%
|
Sales
in
Brazil
|
104
|
109
|
112
|
(5%)
|
(7%)
|
327
|
290
|
13%
|
Sales
outside
Brazil
|
58
|
40
|
35
|
45%
|
64%
|
126
|
122
|
3%
|
Operational
Data -
Ultracargo
|
3Q07
|
3Q06
|
2Q07
|
D
(%)
3Q07vs.3Q06
|
D
(%)
3Q07vs.2Q07
|
9M07
|
9M06
|
D
(%)
9M07vs.9M06
|
Effective
storage ('000 m3)1
|
292
|
247
|
276
|
18%
|
6%
|
277
|
236
|
17%
|
Total
kilometrage (million)
|
8.3
|
10.0
|
8.5
|
(17%)
|
(3%)
|
25.8
|
34.1
|
(25%)
|
Macroeconomic
Indicators
|
3Q07
|
3Q06
|
2Q07
|
D
(%)
3Q07vs.3Q06
|
D
(%)
3Q07vs.2Q07
|
9M07
|
9M06
|
D
(%)
9M07vs.9M06
|
Exchange-rate
average (R$/US$)
|
1.916
|
2.171
|
1.982
|
(12%)
|
(3%)
|
2.002
|
2.184
|
(8%)
|
Brazilian
basic interest rate (CDI)
|
2.8%
|
3.5%
|
2.9%
|
9.0%
|
11.5%
|
|||
Inflation
in
the period (IPCA)
|
0.9%
|
0.5%
|
0.8%
|
3.0%
|
2.0%
|
Highlights
|
Ø
|
Significant
progress made in the Ipiranga acquisition process–
In April 2007 Ultrapar acquired the controlling stake
of certain
companies of the Ipiranga Group, becoming owner of (i) the fuels
and
lubricants distribution businesses in the South and Southeast
of Brazil,
together with related activities, (ii) EMCA - Empresa Carioca
de Produtos
Químicos, a producer of white mineral oils and special fluids, and
(iii) a
stake in the refinery operations. Ipiranga Group acquisition
transaction
is composed of four stages. The first stage was completed on
April 18,
with the acquisition of control by Ultrapar. We are currently
in the
process of completing the second stage, which is the mandatory
tag along
tender offers for the common shares of Refinaria de Petróleo Ipiranga S.A.
(RPI), Distribuidora de Produtos de Petróleo Ipiranga S.A. (DPPI) and
Companhia Brasileira de Petróleo Ipiranga (CBPI). On October 22, the
auctions of the mandatory tag along tender offers were carried
out for
DPPI and RPI. 1,274,718 common shares of DPPI were purchased,
an amount
equivalent to 77% of the shares that were the object of the offering,
and
2,771,781 common shares of RPI, an amount equivalent to 82% of
the shares
that were the object of the offering, with a total disbursement
of R$ 441
million. Ultrapar stake in the mandatory tender offers of RPI
and DPPI
amounted to R$ 122 million, which was financed through the issuance
in
Brazilian capital markets of the second series of our simple
non-convertible debentures at a cost of 102.5% of the CDI and
a 1-year
term. The auction for the tag along tender offer for CBPI common
shares
has been set for November 8, 2007. The total amount of the tag
along
tender offer for CBPI common shares is estimated at R$ 194 million,
of
which approximately R$ 54 million will be paid by
Ultrapar.
|
Ø
|
Oxiteno
strengthens its position in the Americas–
Oxiteno acquired in last September the shares of Arch
Química
Andina, C.A. (Arch) in Venezuela, a subsidiary of the American
company
Arch Chemicals, Inc. (USA). Arch is the sole producer of ethoxylates
in
Venezuela. Venezuela was the only ethylene oxide producing country
in
Latin America where Oxiteno did not have operations. This acquisition
is
aligned with the company's growth and internationalization strategy
and is
aimed at (i) strengthening the company presence in the Americas,
representing the opportunity to exploit the Andean market, (ii)
accessing
raw material at competitive prices and (iii) expanding the ethoxylate
production capacity in additional 70,000 tons/year. Once the
procedural
formalities are completed, the company’s name will be changed to Oxiteno
Andina. The amount paid for the acquisition was US$ 7.6 million
and
Ultrapar estimates that operating at full capacity this subsidiary
will
generate annual net revenues of approximately US$ 60 million.
Additionally, also in September, Oxiteno announced the opening
of its
first sales office in the United States. Oxiteno already exports
to that
country and a local presence is a factor that will leverage its
growth in
that market, particularly in specialty chemicals. The company
expects to
leverage on its technological knowledge and its commercial relationships
and will eventually consider investing in maintaining local inventories
and production.
|
Ø
|
Ultragaz
strengthens its presence in the North East and North of
Brazil – Ultragaz
will strengthen its presence in the North East and North of Brazil,
selling LPG in the states of Maranhão and Pará, states where the company
does not have relevant operations. This initiative aims to take
advantage
of the potential growth in these regions, where LPG consumption
has been
growing faster than Brazilian national average. In 2006, Pará and Maranhão
consumed 248,000 tons of LPG. LPG per capita consumption in Maranhão and
Pará is approximately 16 kg/year and 21 kg/year, respectively, compared
to
an average per capita consumption in Brazil of approximately
35 kg/year.
Capital expenditures associated with this initiative are estimated
at R$
50 million over the next 4 years. This move, in addition to increasing
the
scale of the company's sales, will provide Ultragaz with a stronger
position to face the competition.
|
Ø
|
Ultragaz
expands its special gas operations through sales of Dymethyl-ether
(DME)– Ultragaz, which is already the leading supplier
of
butane and propane gas for use as propellant in the aerosol
market, is to
add a further gas to its portfolio in this segment, DME. Dymethyl-ether,
or DME, is considered to be a differentiated product in the
aerosol gas
segment due to its lower formulating and packaging costs for
our clients
and due its environmental benefits. A large proportion of the
propellants
consumed in Brazil are currently imported and Ultragaz plans
to capture
part of this market through the substitution of imports. Ultragaz
estimates that it will obtain additional volume of 30,000 tons
and
|
|
additional
revenue of R$ 70 million from this product, once the project
has matured.
Sales are expected to begin in the second half of
2008.
|
Ø
|
Ultracargo:
growth in logistics demand in Brazil allows the expansion of
its
facilities– Ultracargo has announced the
expansion of its storage capacity, in particular those at Santos
and
Aratu, basically as a result of the increased demand for imports
and
exports logistics in Brazil. These expansion projects will result
in
additional capacity of 117,000 m3 for
the
storage of liquid products, equivalent to approximately 35% of
the
company's current storage capacity, with investments estimated
at R$ 110
million during 2008 and 2009.
|
Ultrapar
In the Macroeconomic
Scenario
|
Operational
Performance
|
m³
stored
('000)
|
Kilometrage
travelled
(million)
|
Economic-Financial
Performance
|
·
|
At
Ultragaz,
R$ 35 million, spent basically on the acquisition of LPG cylinders
and
tanks as well as renewal and maintenance of LPG filling
plants.
|
·
|
At Ipiranga, R$ 56 million was spent in the renewal and operational improvement of the company's service stations and distribution facilities, as well as investments related to information technology. Of the total investment, R$ 20 |
|
million
referred to addition of property, plant and equipment, net of
disposals,
R$ 26 million were directed to financing customers activities1, net of repayments,
and R$ 10 million
referred to leased equipment.
|
·
|
At
Oxiteno,
the R$ 121 million spend was basically directed to the company's
production capacity expansion projects, particularly the building
of the
fatty alcohol plant, the expansion of specialty chemical production
capacity and the expansion of ethylene oxide production capacity
at Mauá
facilities.
|
·
|
Ultracargo
allocated its investment of R$ 11 million in the expansion of
the Aratu
terminal for the storage of palm kernel oil, and in the maintenance
of its
storage and support terminals.
|
·
|
Acquisitions
amounted to R$ 27 million in 3Q07, which basically included the
acquisition of Arch Química Andina by Oxiteno and the buyback of shares
issued by Ultrapar to be held in
treasury.
|
Total
investment, net of disposals
and repayments
R$
million
|
||||
Investment
in PP&E and deferred charges* 3T07
|
R$
million
|
%
of total
|
|
|
Ultragaz
|
35
|
18%
|
||
Ipiranga
|
20
|
10%
|
||
Oxiteno
|
121
|
64%
|
||
Ultracargo
|
11
|
6%
|
||
Ultrapar
parent company
|
2
|
1%
|
||
Ultrapar
|
190
|
100%
|
||
*Net of disposals | ||||
Economic-Financial
Performance
|
Price
of UGPA4 vs. Ibovespa
9M07
Base
100
|
Average
Daily Trading Volume
(R$million)
|
Outlook
|
Forthcoming
events
|
|
Operational
and Market
Information
|
Financial
Focus
|
3Q07
|
3Q06
|
2Q07
|
9M07
|
9M06
|
EBITDA
margin
Ultrapar
|
4%
|
12%
|
4%
|
4%
|
11%
|
Net
margin
Ultrapar
|
0%
|
7%
|
1%
|
1%
|
7%
|
Productivity
|
3Q07
|
3Q06
|
2Q07
|
9M07
|
9M06
|
EBITDA
R$/ton
Ultragaz
|
151
|
219
|
194
|
170
|
192
|
EBITDA
R$/m3 Ipiranga1
|
31
|
23
|
32
|
32
|
28
|
EBITDA
R$/ton
Oxiteno
|
219
|
393
|
190
|
233
|
353
|
Focus
on Human
Resources
|
3Q07
|
3Q06
|
2Q07
|
9M07
|
9M06
|
Number
of
Ultrapar employees
|
9,684
|
6,838
|
9,567
|
9,684
|
6,838
|
Number
of
Ultragaz employees
|
4,479
|
4,360
|
4,475
|
4,479
|
4,360
|
Number
of
Ipiranga2employees
|
2,342
|
2,383
|
2,367
|
2,342
|
2,383
|
Number
of
Oxiteno employees
|
1,460
|
1,249
|
1,345
|
1,460
|
1,249
|
Number
of
Ultracargo employees
|
1,186
|
1,014
|
1,160
|
1,186
|
1,014
|
Focus
on Capital
Markets
|
3Q07
|
3Q06
|
2Q07
|
9M07
|
9M06
|
Number
of
shares (million)
|
81,325
|
81,325
|
81,325
|
81,325
|
81,325
|
Market
Capitalisation3–
R$million
|
5,294
|
2,906
|
4,997
|
4,867
|
2,870
|
Bovespa
|
|||||
Average
daily
volume ('000 shares)
|
111,152
|
55,730
|
132,400
|
122,683
|
62,432
|
Average
daily
volume (R$ '000)
|
7,258
|
1,989
|
8,180
|
7,340
|
2,194
|
Average
share
price (R$ / share)
|
65.3
|
35.7
|
61.8
|
59.8
|
35.2
|
NYSE
|
|||||
Number
of
ADRs4 ('000
ADRs)
|
9,992
|
11,795
|
10,702
|
9,992
|
11,795
|
Average
daily
volume (ADRs)
|
64,725
|
37,732
|
126,538
|
85,794
|
60,771
|
Average
daily
volume (US$ '000)
|
2,194
|
622
|
3,899
|
2,584
|
988
|
Average
share
price (US$ / ADRs)
|
33.9
|
16.5
|
30.8
|
30.1
|
16.3
|
Total5
|
|||||
Total
average
daily volume ('000 shares)
|
175,878
|
93,461
|
258,938
|
208,477
|
123,202
|
Average
daily
volume (R$ '000)
|
11,450
|
3,340
|
15,909
|
12,476
|
4,348
|
|
QUARTERS
ENDED IN
|
||||||||||||
SEP
|
SEP
|
JUN
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
ASSETS
|
||||||||||||
Cash
and cash
equivalents
|
1,527.9
|
1,061.3
|
1,521.9
|
|||||||||
Trade
accounts
receivable
|
1,294.3
|
390.8
|
1,260.9
|
|||||||||
Inventories
|
566.4
|
168.3
|
540.4
|
|||||||||
Other
|
336.7
|
143.4
|
319.9
|
|||||||||
Total
Current
Assets
|
3,725.3
|
1,763.8
|
3,643.1
|
|||||||||
Investments
|
46.2
|
31.0
|
38.9
|
|||||||||
Property,
plant and equipment
|
2,180.0
|
1,113.8
|
2,066.3
|
|||||||||
Deferred
charges
|
538.6
|
107.8
|
543.8
|
|||||||||
Long
term
investments
|
119.5
|
540.9
|
118.9
|
|||||||||
Other
long
term assets
|
479.3
|
177.4
|
444.4
|
|||||||||
Total
Long
Term Assets
|
3,363.6
|
1,970.9
|
3,212.3
|
|||||||||
TOTAL
ASSETS
|
7,088.9
|
3,734.7
|
6,855.4
|
|||||||||
LIABILITIES
|
||||||||||||
Loans
and
financing
|
564.9
|
120.9
|
302.7
|
|||||||||
Debentures
|
1,017.2
|
3.1
|
1,015.3
|
|||||||||
Suppliers
|
453.7
|
81.1
|
450.7
|
|||||||||
Payroll
and
related charges
|
120.8
|
79.3
|
105.3
|
|||||||||
Taxes
|
110.7
|
22.2
|
88.2
|
|||||||||
Other
accounts
payable
|
99.1
|
29.3
|
88.6
|
|||||||||
Total
Current
Liabilities
|
2,366.4
|
335.9
|
2,050.8
|
|||||||||
Loans
and
financing
|
993.5
|
1,036.1
|
1,149.1
|
|||||||||
Debentures
|
350.0
|
300.0
|
350.0
|
|||||||||
Income
and
social contribution taxes
|
26.7
|
25.0
|
26.5
|
|||||||||
Other
long
term liabilities
|
176.6
|
47.2
|
175.8
|
|||||||||
Total
Long
Term Liabilities
|
1,546.8
|
1,408.3
|
1,701.4
|
|||||||||
TOTAL
LIABILITIES
|
3,913.2
|
1,744.2
|
3,752.2
|
|||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||
Capital
|
946.0
|
946.0
|
946.0
|
|||||||||
Capital
reserve
|
0.8
|
0.5
|
0.7
|
|||||||||
Revalution
reserves
|
12.0
|
13.5
|
12.3
|
|||||||||
Profit
reserves
|
949.5
|
828.1
|
953.3
|
|||||||||
Retained
earnings
|
100.1
|
169.2
|
75.2
|
|||||||||
Total
Stockholders' Equity
|
2,008.4
|
1,957.3
|
1,987.5
|
|||||||||
Minority
Interests
|
1,167.3
|
33.2
|
1,115.7
|
|||||||||
TOTAL
STOCKHOLDERS' EQUITY & M.I.
|
3,175.7
|
1,990.5
|
3,103.2
|
|||||||||
TOTAL
LIAB. AND STOCKHOLDERS' EQUITY
|
7,088.9
|
3,734.7
|
6,855.4
|
|||||||||
Cash
and Long
term investments
|
1,647.4
|
1,602.2
|
1,640.8
|
|||||||||
Debt
|
2,925.6
|
1,460.1
|
2,817.1
|
|||||||||
Net
cash
(debt)
|
(1,278.2 | ) |
142.1
|
(1,176.3 | ) |
QUARTERS
ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
SEP
|
SEP
|
JUN
|
SEP
|
SEP
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales and
services
|
6,162.8
|
1,295.2
|
6,181.1
|
13,518.0
|
3,590.3
|
|||||||||||||||
Cost
of sales
and services
|
(5,684.2 | ) | (1,029.9 | ) | (5,704.2 | ) | (12,339.3 | ) | (2,889.3 | ) | ||||||||||
Gross
profit
|
478.6
|
265.3
|
476.9
|
1,178.7
|
701.0
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(139.6 | ) | (51.3 | ) | (124.6 | ) | (317.4 | ) | (144.9 | ) | ||||||||||
General
and
administrative
|
(138.5 | ) | (72.0 | ) | (146.1 | ) | (355.4 | ) | (205.0 | ) | ||||||||||
Depreciation
and amortization
|
(64.4 | ) | (30.8 | ) | (65.6 | ) | (161.8 | ) | (91.9 | ) | ||||||||||
Other
operating income (expenses)
|
0.8
|
0.7
|
4.2
|
4.9
|
1.8
|
|||||||||||||||
Income
before
equity and financial
|
||||||||||||||||||||
results
|
136.9
|
111.9
|
144.8
|
349.0
|
261.0
|
|||||||||||||||
Financial
results
|
(30.0 | ) | (2.9 | ) | (27.3 | ) | (65.2 | ) |
31.9
|
|||||||||||
Financial
income
|
34.8
|
43.5
|
37.1
|
103.7
|
117.3
|
|||||||||||||||
Financial
expenses
|
(60.7 | ) | (41.2 | ) | (57.3 | ) | (152.7 | ) | (113.7 | ) | ||||||||||
Taxes
on
financial activities
|
(4.1 | ) | (5.2 | ) | (7.1 | ) | (16.2 | ) |
28.3
|
|||||||||||
Equity
in
earnings (losses) of affiliates
|
||||||||||||||||||||
Affiliates
|
(0.1 | ) |
0.1
|
-
|
(0.2 | ) |
0.7
|
|||||||||||||
Nonoperating
income (expense)
|
(1.0 | ) | (7.7 | ) | (1.1 | ) | (2.9 | ) | (20.9 | ) | ||||||||||
Income
before
taxes and profit sharing
|
105.8
|
101.4
|
116.4
|
280.7
|
272.7
|
|||||||||||||||
Provision
for
income and social contribution tax
|
(31.3 | ) | (26.6 | ) | (32.0 | ) | (86.7 | ) | (81.5 | ) | ||||||||||
Benefit
of tax
holidays
|
3.4
|
15.3
|
3.3
|
9.5
|
46.1
|
|||||||||||||||
Income
before
minority interest
|
77.9
|
90.1
|
87.7
|
203.5
|
237.3
|
|||||||||||||||
Employees
statutory interest
|
(1.7 | ) |
-
|
(2.8 | ) | (4.5 | ) |
-
|
||||||||||||
Minority
interest
|
(51.6 | ) | (1.3 | ) | (47.5 | ) | (99.8 | ) | (3.6 | ) | ||||||||||
Net
Income
|
24.6
|
88.8
|
37.4
|
99.2
|
233.7
|
|||||||||||||||
EBITDA
|
218.1
|
158.2
|
225.3
|
558.5
|
400.8
|
|||||||||||||||
Depreciation
and amortization
|
82.8
|
46.3
|
83.3
|
213.9
|
139.8
|
|||||||||||||||
Total
investments, net of disposals and repayments
|
252.1
|
78.1
|
902.4
|
1,277.2
|
213.4
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Earnings
/
share - R$
|
0.30
|
1.09
|
0.46
|
1.22
|
2.87
|
|||||||||||||||
Net
debt /
Stockholders' equity
|
0.40
|
Na
|
0.38
|
|||||||||||||||||
Net
debt / LTM
EBITDA
|
1.47
|
Na
|
1.31
|
|||||||||||||||||
Net
interest
expense / EBITDA
|
0.14
|
0.02
|
0.12
|
0.12
|
Na
|
|||||||||||||||
Gross
margin
|
8 | % | 20 | % | 8 | % | 9 | % | 20 | % | ||||||||||
Operating
margin
|
2 | % | 9 | % | 2 | % | 3 | % | 7 | % | ||||||||||
EBITDA
margin
|
4 | % | 12 | % | 4 | % | 4 | % | 11 | % |
JAN
-
SEP
|
||||||||
2007
|
2006
|
|||||||
Cash
Flows from operating activities
|
348.4
|
356.2
|
||||||
Net
income
|
99.2
|
233.7
|
||||||
Minority
interest
|
99.8
|
3.6
|
||||||
Depreciation
and amortization
|
213.9
|
139.8
|
||||||
Working
capital
|
(28.2 | ) | (57.9 | ) | ||||
Financial
expenses (A)
|
29.2
|
43.0
|
||||||
Deferred
income and social contribution taxes
|
(46.0 | ) | (15.9 | ) | ||||
Other
(B)
|
(19.5 | ) |
9.9
|
|||||
Cash
Flows from investing activities
|
(1,228.1 | ) | (213.4 | ) | ||||
Additions
to
property, plant, equipment and deferred charges (C)
|
(496.0 | ) | (212.2 | ) | ||||
Acquisition
of
minority interests (D)
|
(732.1 | ) | (1.2 | ) | ||||
Cash
Flows from (used in) financing activities
|
662.6
|
(164.2 | ) | |||||
Short
term
debt, net
|
(138.9 | ) | (204.9 | ) | ||||
Issuance
of
debentures
|
675.0
|
-
|
||||||
Issuances
|
194.1
|
192.6
|
||||||
Related
companies
|
(4.6 | ) | (2.0 | ) | ||||
Dividends
paid
(E)
|
(63.0 | ) | (149.9 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
(217.1 | ) | (21.4 | ) | ||||
Cash
from
acquired subsidiaries (F)
|
246.4
|
-
|
||||||
Cash
and cash equivalents at the beginning of the period (G)
|
1,618.1
|
1,623.6
|
||||||
Cash
and cash equivalents at the end of the period (G)
|
1,647.4
|
1,602.2
|
||||||
Supplemental
disclosure of cash flow information
|
||||||||
Cash
paid for
interest (H)
|
99.4
|
74.5
|
||||||
Cash
paid for
taxes on income (I)
|
60.9
|
24.0
|
(A)
|
Not
including
financial income. Comprised basically of financial expenses, in
particular, exchange variations.
|
(B)
|
Comprised
mainly cost of permanent asset sold and noncurrent assets and liabilities
net.
|
(C)
|
Included
ICMS
on the Property, plant and equipment according to Law Complemental
no.
102/2000.
|
(D)
|
Included
R$
676.4 of Ipiranga / Refinery acquisition, R$ 8.1 of Petrolog acquisition,
R$ 24.8 of treasury shares and R$ 15.0 of Arch's
acquisition.
|
(E)
|
Including
dividends paid by Ultrapar and its
subsidiaries.
|
(F)
|
The
debt
amount assumed of subsidiaries acquisition totalized R$
675.3.
|
(G)
|
Included
Long
term investments.
|
(H)
|
Included
in
cash flow used in financing
activities.
|
(I)
|
Included
in
cash flow from operating
activities.
|
QUARTERS
ENDED IN
|
||||||||||||
SEP
|
SEP
|
JUN
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
OPERATING
ASSETS
|
||||||||||||
Trade
accounts
receivable
|
166.3
|
167.6
|
173.3
|
|||||||||
Trade
accounts
receivable - noncurrent portion
|
12.5
|
17.8
|
14.2
|
|||||||||
Inventories
|
36.8
|
27.6
|
36.7
|
|||||||||
Other
|
14.7
|
11.5
|
16.6
|
|||||||||
Property,
plant and equipment
|
392.7
|
399.0
|
393.1
|
|||||||||
Deferred
charges
|
89.3
|
79.1
|
83.2
|
|||||||||
TOTAL
OPERATING ASSETS
|
712.3
|
702.6
|
717.1
|
|||||||||
OPERATING
LIABILITIES
|
||||||||||||
Suppliers
|
27.7
|
28.8
|
28.3
|
|||||||||
Payroll
and
related charges
|
41.0
|
41.6
|
38.3
|
|||||||||
Taxes
|
4.5
|
5.0
|
4.5
|
|||||||||
Other
accounts
payable
|
1.6
|
1.1
|
1.0
|
|||||||||
TOTAL
OPERATING LIABILITIES
|
74.8
|
76.5
|
72.1
|
QUARTERS
ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
SEP
|
SEP
|
JUN
|
SEP
|
SEP
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales
|
809.4
|
817.0
|
797.6
|
2,342.4
|
2,292.3
|
|||||||||||||||
Cost
of sales
and services
|
(693.8 | ) | (673.3 | ) | (669.7 | ) | (1,981.8 | ) | (1,919.2 | ) | ||||||||||
Gross
profit
|
115.6
|
143.7
|
127.9
|
360.6
|
373.1
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(28.7 | ) | (28.9 | ) | (28.5 | ) | (86.0 | ) | (81.2 | ) | ||||||||||
General
and
administrative
|
(24.9 | ) | (25.5 | ) | (21.9 | ) | (74.8 | ) | (70.3 | ) | ||||||||||
Depreciation
and amortization
|
(29.7 | ) | (28.3 | ) | (30.2 | ) | (89.2 | ) | (84.8 | ) | ||||||||||
Other
operating results
|
-
|
(0.1 | ) |
0.4
|
0.5
|
0.5
|
||||||||||||||
EBIT
|
32.3
|
60.9
|
47.7
|
111.1
|
137.3
|
|||||||||||||||
EBITDA
|
62.0
|
89.2
|
77.9
|
200.3
|
222.1
|
|||||||||||||||
Depreciation
and amortization
|
29.7
|
28.3
|
30.2
|
89.2
|
84.8
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross
margin
|
14 | % | 18 | % | 16 | % | 15 | % | 16 | % | ||||||||||
Operating
margin
|
4 | % | 7 | % | 6 | % | 5 | % | 6 | % | ||||||||||
EBITDA
margin
|
8 | % | 11 | % | 10 | % | 9 | % | 10 | % |
QUARTERS
ENDED IN
|
||||||||||||
SEP
|
SEP
|
JUN
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
OPERATING
ASSETS
|
||||||||||||
Trade
accounts
receivable
|
910.8
|
845.9
|
886.6
|
|||||||||
Trade
accounts
receivable - noncurrent portion
|
151.6
|
125.4
|
141.7
|
|||||||||
Inventories
|
296.7
|
305.8
|
289.0
|
|||||||||
Other
|
71.5
|
68.5
|
87.2
|
|||||||||
Property,
plant and equipment
|
706.2
|
696.1
|
708.8
|
|||||||||
Deferred
charges
|
-
|
1.4
|
0.2
|
|||||||||
TOTAL
OPERATING ASSETS
|
2,136.8
|
2,043.1
|
2,113.5
|
|||||||||
OPERATING
LIABILITIES
|
||||||||||||
Suppliers
|
319.9
|
331.7
|
324.3
|
|||||||||
Payroll
and
related charges
|
43.6
|
49.5
|
35.8
|
|||||||||
Post-retirement
benefits
|
74.6
|
83.9
|
74.9
|
|||||||||
Taxes
|
28.4
|
23.0
|
27.8
|
|||||||||
Other
accounts
payable
|
23.0
|
20.4
|
19.8
|
|||||||||
TOTAL
OPERATING LIABILITIES
|
489.5
|
508.5
|
482.6
|
QUARTERS
ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
SEP
|
SEP
|
JUN
|
SEP
|
SEP
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales
|
4,877.5
|
4,860.1
|
4,958.8
|
14,382.3
|
14,094.0
|
|||||||||||||||
Cost
of sales
and services
|
(4,613.0 | ) | (4,634.0 | ) | (4,702.4 | ) | (13,613.7 | ) | (13,409.3 | ) | ||||||||||
Gross
profit
|
264.5
|
226.1
|
256.4
|
768.6
|
684.7
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(87.4 | ) | (75.9 | ) | (72.1 | ) | (239.7 | ) | (220.9 | ) | ||||||||||
General
and
administrative
|
(71.0 | ) | (79.1 | ) | (80.8 | ) | (227.6 | ) | (225.1 | ) | ||||||||||
Depreciation
and amortization
|
(21.0 | ) | (21.2 | ) | (22.0 | ) | (63.4 | ) | (62.8 | ) | ||||||||||
Other
operating results
|
(0.2 | ) |
2.8
|
2.7
|
5.8
|
9.6
|
||||||||||||||
EBIT
|
84.9
|
52.7
|
84.2
|
243.7
|
185.5
|
|||||||||||||||
EBITDA
|
106.1
|
75.6
|
105.1
|
307.9
|
250.0
|
|||||||||||||||
Depreciation
and amortization
|
22.9
|
22.9
|
23.7
|
68.7
|
67.9
|
|||||||||||||||
Employees
statutory interest
|
1.7
|
-
|
2.8
|
4.5
|
3.4
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross
margin
|
5.4 | % | 4.7 | % | 5.2 | % | 5.3 | % | 4.9 | % | ||||||||||
Operating
margin
|
1.7 | % | 1.1 | % | 1.7 | % | 1.7 | % | 1.3 | % | ||||||||||
EBITDA
margin
|
2.2 | % | 1.6 | % | 2.1 | % | 2.1 | % | 1.8 | % |
QUARTERS
ENDED IN
|
||||||||||||
SEP
|
SEP
|
JUN
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
OPERATING
ASSETS
|
||||||||||||
Trade
accounts
receivable
|
192.3
|
208.6
|
180.5
|
|||||||||
Inventories
|
220.6
|
137.4
|
200.5
|
|||||||||
Other
|
136.2
|
87.3
|
122.2
|
|||||||||
Property,
plant and equipment
|
844.1
|
502.5
|
734.1
|
|||||||||
Deferred
charges
|
17.2
|
12.4
|
15.5
|
|||||||||
TOTAL
OPERATING ASSETS
|
1,410.4
|
948.2
|
1,252.8
|
|||||||||
OPERATING
LIABILITIES
|
||||||||||||
Suppliers
|
102.2
|
48.9
|
89.0
|
|||||||||
Payroll
and
related charges
|
25.2
|
28.3
|
21.6
|
|||||||||
Taxes
|
8.7
|
13.5
|
15.9
|
|||||||||
Other
accounts
payable
|
9.2
|
2.1
|
3.8
|
|||||||||
TOTAL
OPERATING LIABILITIES
|
145.3
|
92.8
|
130.3
|
QUARTERS
ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
SEP
|
SEP
|
JUN
|
SEP
|
SEP
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales
|
421.2
|
434.6
|
387.7
|
1,205.1
|
1,162.4
|
|||||||||||||||
Cost
of goods
sold
|
||||||||||||||||||||
Variable
|
(308.3 | ) | (296.2 | ) | (281.8 | ) | (864.3 | ) | (790.0 | ) | ||||||||||
Fixed
|
(28.2 | ) | (27.2 | ) | (27.4 | ) | (82.9 | ) | (78.7 | ) | ||||||||||
Depreciation
and amortization
|
(9.8 | ) | (9.3 | ) | (9.8 | ) | (29.5 | ) | (28.0 | ) | ||||||||||
Gross
profit
|
74.9
|
101.9
|
68.7
|
228.4
|
265.7
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(23.2 | ) | (22.2 | ) | (23.5 | ) | (71.0 | ) | (63.9 | ) | ||||||||||
General
and
administrative
|
(26.9 | ) | (30.9 | ) | (27.3 | ) | (82.5 | ) | (85.6 | ) | ||||||||||
Depreciation
and amortization
|
(2.2 | ) | (2.0 | ) | (2.2 | ) | (6.5 | ) | (6.0 | ) | ||||||||||
Other
operating results
|
1.0
|
0.6
|
0.3
|
1.3
|
1.2
|
|||||||||||||||
EBIT
|
23.6
|
47.4
|
16.0
|
69.7
|
111.4
|
|||||||||||||||
EBITDA
|
35.5
|
58.8
|
28.0
|
105.6
|
145.5
|
|||||||||||||||
Depreciation
and amortization
|
12.0
|
11.4
|
12.0
|
36.0
|
34.1
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross
margin
|
18 | % | 23 | % | 18 | % | 19 | % | 23 | % | ||||||||||
Operating
margin
|
6 | % | 11 | % | 4 | % | 6 | % | 10 | % | ||||||||||
EBITDA
margin
|
8 | % | 14 | % | 7 | % | 9 | % | 13 | % |
QUARTERS
ENDED IN
|
||||||||||||
SEP
|
SEP
|
JUN
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
OPERATING
ASSETS
|
||||||||||||
Trade
accounts
receivable
|
29.6
|
19.7
|
26.3
|
|||||||||
Inventories
|
3.9
|
3.3
|
3.8
|
|||||||||
Other
|
8.0
|
6.3
|
9.2
|
|||||||||
Property,
plant and equipment
|
221.8
|
203.0
|
216.0
|
|||||||||
Deferred
charges
|
6.6
|
9.2
|
8.5
|
|||||||||
TOTAL
OPERATING ASSETS
|
269.9
|
241.5
|
263.8
|
|||||||||
OPERATING
LIABILITIES
|
||||||||||||
Suppliers
|
9.7
|
8.3
|
11.2
|
|||||||||
Payroll
and
related charges
|
10.3
|
9.3
|
8.9
|
|||||||||
Taxes
|
1.9
|
2.1
|
2.3
|
|||||||||
Other
accounts
payable
|
0.5
|
-
|
0.2
|
|||||||||
TOTAL
OPERATING LIABILITIES
|
22.4
|
19.7
|
22.6
|
QUARTERS
ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
SEP
|
SEP
|
JUN
|
SEP
|
SEP
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales
|
59.3
|
55.3
|
57.0
|
170.6
|
172.1
|
|||||||||||||||
Cost
of sales
and services
|
(36.5 | ) | (35.6 | ) | (34.4 | ) | (104.0 | ) | (110.1 | ) | ||||||||||
Gross
profit
|
22.8
|
19.7
|
22.6
|
66.6
|
62.0
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(0.1 | ) | (0.3 | ) | (0.3 | ) | (0.5 | ) |
0.2
|
|||||||||||
General
and
administrative
|
(16.9 | ) | (17.1 | ) | (17.0 | ) | (50.0 | ) | (53.4 | ) | ||||||||||
Depreciation
and amortization
|
(0.4 | ) | (0.1 | ) | (0.1 | ) | (0.6 | ) | (0.4 | ) | ||||||||||
Other
operating results
|
-
|
0.1
|
0.8
|
0.7
|
0.1
|
|||||||||||||||
EBIT
|
5.4
|
2.3
|
6.0
|
16.2
|
8.5
|
|||||||||||||||
EBITDA
|
12.4
|
8.7
|
12.4
|
35.9
|
28.9
|
|||||||||||||||
Depreciation
and amortization
|
7.0
|
6.4
|
6.4
|
19.7
|
20.4
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross
margin
|
38 | % | 36 | % | 40 | % | 39 | % | 36 | % | ||||||||||
Operating
margin
|
9 | % | 4 | % | 11 | % | 9 | % | 5 | % | ||||||||||
EBITDA
margin
|
21 | % | 16 | % | 22 | % | 21 | % | 17 | % |
QUARTERS
ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
SEP
|
SEP
|
JUN
|
SEP
|
SEP
|
||||||||||||||||
(US$
millions)
|
2007
|
2006
|
2007
|
2007
|
2006
|
|||||||||||||||
Net
sales
|
||||||||||||||||||||
Ultrapar
|
3,216.3
|
596.5
|
3,118.9
|
6,752.6
|
1,643.8
|
|||||||||||||||
Ultragaz
|
422.4
|
376.3
|
402.5
|
1,170.1
|
1,049.5
|
|||||||||||||||
Ipiranga
|
2,545.5
|
2,238.3
|
2,502.2
|
7,184.3
|
6,452.7
|
|||||||||||||||
Oxiteno
|
219.8
|
200.2
|
195.6
|
602.0
|
532.2
|
|||||||||||||||
Ultracargo
|
31.0
|
25.5
|
28.8
|
85.2
|
78.8
|
|||||||||||||||
EBIT
|
||||||||||||||||||||
Ultrapar
|
71.4
|
51.5
|
73.1
|
174.3
|
119.5
|
|||||||||||||||
Ultragaz
|
16.9
|
28.0
|
24.1
|
55.5
|
62.9
|
|||||||||||||||
Ipiranga
|
44.3
|
24.3
|
42.5
|
121.7
|
84.9
|
|||||||||||||||
Oxiteno
|
12.3
|
21.8
|
8.1
|
34.8
|
51.0
|
|||||||||||||||
Ultracargo
|
2.8
|
1.1
|
3.0
|
8.1
|
3.9
|
|||||||||||||||
Operating
margin
|
||||||||||||||||||||
Ultrapar
|
2 | % | 9 | % | 2 | % | 3 | % | 7 | % | ||||||||||
Ultragaz
|
4 | % | 7 | % | 6 | % | 5 | % | 6 | % | ||||||||||
Ipiranga
|
2 | % | 1 | % | 2 | % | 2 | % | 1 | % | ||||||||||
Oxiteno
|
6 | % | 11 | % | 4 | % | 6 | % | 10 | % | ||||||||||
Ultracargo
|
9 | % | 4 | % | 11 | % | 9 | % | 5 | % | ||||||||||
EBITDA
|
||||||||||||||||||||
Ultrapar
|
113.8
|
72.9
|
113.7
|
279.0
|
183.5
|
|||||||||||||||
Ultragaz
|
32.4
|
41.1
|
39.3
|
100.1
|
101.7
|
|||||||||||||||
Ipiranga
|
55.4
|
34.8
|
53.0
|
153.8
|
114.5
|
|||||||||||||||
Oxiteno
|
18.5
|
27.1
|
14.1
|
52.7
|
66.6
|
|||||||||||||||
Ultracargo
|
6.5
|
4.0
|
6.3
|
17.9
|
13.2
|
|||||||||||||||
EBITDA
margin
|
||||||||||||||||||||
Ultrapar
|
4 | % | 12 | % | 4 | % | 4 | % | 11 | % | ||||||||||
Ultragaz
|
8 | % | 11 | % | 10 | % | 9 | % | 10 | % | ||||||||||
Ipiranga
|
2 | % | 2 | % | 2 | % | 2 | % | 2 | % | ||||||||||
Oxiteno
|
8 | % | 14 | % | 7 | % | 9 | % | 13 | % | ||||||||||
Ultracargo
|
21 | % | 16 | % | 22 | % | 21 | % | 17 | % | ||||||||||
Net
income
|
||||||||||||||||||||
Ultrapar
|
12.8
|
40.9
|
18.9
|
49.6
|
107.0
|
|||||||||||||||
Net
income /
share (US$)
|
0.16
|
0.50
|
0.23
|
0.61
|
1.32
|
ULTRAPAR
PARTICIPAÇÕES S/A
|
||||||||||
LOANS,
DEBENTURES, CASH AND MARKETABLE SECURITIES
|
||||||||||
In
millions of reais - Accounting practices adopted in
Brazil
|
LOANS
AND DEBENTURES
|
Balance
in September/2007
|
Index/
|
Interest
Rate %
|
||||||||
Ultrapar
|
Ultrapar
|
Currency
|
Minimum
|
Maximum
|
Maturity
|
||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Other
|
Parent
Company
|
Consolidated
|
|||||
Foreign
Currency
|
|||||||||||
Sindicated
loan
|
-
|
111.9
|
-
|
-
|
-
|
-
|
111.9
|
US$
|
5.1
|
5.1
|
2008
|
Notes
|
113.2
|
-
|
-
|
-
|
-
|
-
|
113.2
|
US$
|
9.0
|
9.0
|
2020
|
Notes
|
469.0
|
-
|
-
|
-
|
-
|
-
|
469.0
|
US$
|
7.3
|
7.3
|
2015
|
Notes
|
-
|
-
|
-
|
105.5
|
-
|
-
|
105.5
|
US$
|
9.9
|
9.9
|
2008
|
Working
capital loan
|
-
|
6.4
|
-
|
-
|
-
|
-
|
6.4
|
MX$
+
TIIE (*)
|
1.0
|
1.0
|
2008
|
Foreign
financing
|
-
|
22.1
|
-
|
-
|
-
|
-
|
22.1
|
US$
+
LIBOR
|
2.0
|
2.0
|
2009
|
Financings
for Property Plant and Equipment
|
-
|
20.8
|
-
|
-
|
-
|
-
|
20.8
|
MX$
+
TIIE (*)
|
1.1
|
2.0
|
2009
to
2014
|
Financings
for Property Plant and Equipment
|
-
|
5.5
|
-
|
-
|
-
|
-
|
5.5
|
US$
+
LIBOR
|
1.1
|
1.1
|
2010
|
Financings
for Property Plant and Equipment
|
-
|
1.5
|
-
|
-
|
-
|
-
|
1.5
|
US$
+
LIBOR
|
1.0
|
1.0
|
2009
|
Financings
for Property Plant and Equipment
|
-
|
-
|
-
|
3.0
|
-
|
-
|
3.0
|
US$
+
LIBOR
|
1.5
|
1.5
|
2009
|
Import
Financing (REFINIMP)
|
-
|
-
|
-
|
-
|
6.7
|
-
|
6.7
|
US$
|
7.4
|
7.4
|
2007
|
Advances
on Foreign Exchange Contracts
|
-
|
46.3
|
-
|
7.5
|
-
|
-
|
53.8
|
US$
|
5.8
|
6.3
|
<
260 days
|
National
Bank for Economic
|
4.6
|
0.2
|
2.1
|
0.4
|
-
|
-
|
7.3
|
UMBNDES(*)
|
8.5
|
10.8
|
2007
to
2011
|
and
Social Development - BNDES
|
7.1
|
5.0
|
1.2
|
-
|
-
|
-
|
13.3
|
US$
|
7.5
|
10.7
|
2010
to
2013
|
Export
prepayment, net of linked operations
|
-
|
6.5
|
-
|
-
|
-
|
-
|
6.5
|
US$
|
6.2
|
6.2
|
2008
|
Subtotal
|
593.9
|
226.2
|
3.3
|
116.4
|
6.7
|
-
|
946.5
|
||||
Local
Currency
|
|||||||||||
National
Bank for Economic
|
102.9
|
60.6
|
67.5
|
2.7
|
-
|
-
|
233.7
|
TJLP
|
1.8
|
4.9
|
2007
to
2013
|
and
Social Development - BNDES
|
-
|
2.4
|
-
|
-
|
-
|
-
|
2.4
|
IGP-M
|
6.5
|
6.5
|
2008
|
Agency
for Financing Machinery and Equipment (FINAME)
|
0.3
|
10.3
|
20.1
|
37.1
|
-
|
-
|
67.8
|
TJLP
|
2.7
|
5.1
|
2007
to
2011
|
Research
and projects financing (FINEP)
|
-
|
64.4
|
-
|
-
|
-
|
-
|
64.4
|
TJLP
|
(2.0)
|
5.0
|
2009
to
2014
|
Debentures
|
-
|
-
|
-
|
-
|
-
|
1,014.8
|
1,014.8
|
CDI
(*)
|
102.5
|
102.5
|
2008
|
Debentures
|
-
|
-
|
-
|
352.4
|
-
|
-
|
352.4
|
CDI
(*)
|
103.8
|
103.8
|
2011
|
Banco
do Nordeste do Brasil
|
-
|
94.8
|
-
|
-
|
-
|
-
|
94.8
|
9.8
|
11.5
|
2018
|
|
Financial
institution
|
-
|
-
|
-
|
146.7
|
-
|
-
|
146.7
|
CDI
(*)
|
100.0
|
100.0
|
2008
|
Debit
balance
|
-
|
-
|
0.2
|
-
|
-
|
-
|
0.2
|
Free
of charge
|
2007
|
||
Other
|
-
|
-
|
0.1
|
-
|
1.8
|
-
|
1.9
|
CDI
(*)
|
107.0
|
107.0
|
2007
|
Subtotal
|
103.2
|
232.5
|
87.9
|
538.9
|
1.8
|
1,014.8
|
1,979.1
|
||||
Total
|
697.1
|
458.7
|
91.2
|
655.3
|
8.5
|
1,014.8
|
2,925.6
|
||||
Composition
per Annum
|
|||||||||||
Up
to 1
Year
|
42.1
|
216.2
|
26.4
|
274.0
|
8.5
|
1,014.8
|
1,582.0
|
||||
From
1 to 2
Years
|
29.8
|
46.4
|
27.9
|
134.4
|
-
|
-
|
238.5
|
||||
From
2 to 3
Years
|
16.9
|
62.9
|
18.7
|
124.0
|
-
|
-
|
222.5
|
||||
From
3 to 4
Years
|
15.8
|
34.4
|
7.9
|
121.1
|
-
|
-
|
179.2
|
||||
From
4 to 5
Years
|
15.6
|
25.9
|
7.5
|
1.8
|
-
|
-
|
50.8
|
||||
Thereafter
|
576.9
|
72.9
|
2.8
|
-
|
-
|
-
|
652.6
|
||||
Total
|
697.1
|
458.7
|
91.2
|
655.3
|
8.5
|
1,014.8
|
2,925.6
|
||||
(*)
TJLP -
Long Term Interest Rate / IGPM - Market
General Price Index / UMBNDES - BNDES
Basket of Currencies / TIIE - Interbank
Interest Rate Even / CDI - interbank deposit rate
|
|||||||||||
Balance
in September/2007
|
|||||||||||
Ultrapar
|
Ultrapar
|
||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Other
|
Parent
Company
|
Consolidated
|
|||||
CASH
AND LONG TERM INVESTIMENTS
|
37.4
|
1,115.6
|
73.3
|
366.9
|
2.9
|
51.3
|
1,647.4
|
CNPJ
nº
33.256.439/0001- 39
|
NIRE
35.300.109.724
|
1.
|
Having
examined and discussed the Company's performance in the third quarter
of
the current year, the Board approved the corresponding financial
statements and discussed the forecasts for the fourth quarter
2007.
|
2.
|
The
Board
Members discussed the strategy and progress of the next phases
of Ipiranga
project, more specifically the Share Exchange of the preferred
shares of
Refinaria de Petróleo Ipiranga S.A., Distribuidora de Produtos de Petróleo
Ipiranga S.A. and Companhia Brasileira de Petróleo
Ipiranga.
|
3.
|
Furthermore,
members of the Board of Directors mentioned the receipt of letters
sent by
some investment funds that are minority shareholders of Companhia
Brasileira de Petróleo Ipiranga, Distribuidora de Produtos de Petróleo
Ipiranga S.A. and Refinaria de Petróleo Ipiranga S.A., referring to the
Mandatory Tender Offers (tag along), Share Exchange of
the preferred shares of the said companies by the Company and
the duties of the Directors in such transactions. The content of
these
letters was already discussed by the board of directors, which
decided
that the treatment given by the Executive Board to this questions
was
satisfactory.
|
4.
|
Finally,
the
board members discussed major projects for the expansion of the
Ultra
Group.
|
Paulo
Guilherme Aguiar Cunha
|
Lucio
de Castro Andrade Filho
|
Chairman
|
Vice
President
|
ULTRAPAR
HOLDINGS INC.
|
|||
By:
|
/s/
André Covre
|
||
Name: |
André
Covre
|
||
Title: |
Chief
Financial and Investor Relations
Officer
|