Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
1.
|
Interim
Financial Information for the nine-month period Ended September
30, 2007
and Independent Accountants' Review Report
|
Ultrapar
Participações S.A.
Interim
Financial Information for the nine-month period Ended September 30,
2007
and Independent Accountants’ Review Report
(A
free translation of the original report in Portuguese as published
in
Brazil containing interim financial information prepared in accordance
with accounting practices adopted in Brazil)
|
||
1
|
We
have reviewed the interim financial information (ITR) of Ultrapar
Participações S.A. and the interim financial information of this Company
and its subsidiaries (consolidated interim financial information)
for the
three-month period ended September 30, 2007, which comprises the
balance
sheet, the statement of income, management report and other relevant
information, prepared in accordance with accounting practices adopted
in
Brazil and rules issued by the Brazilian Securities and Exchange
Commission (CVM).
|
2
|
Our
review was performed in accordance with review standards established
by
IBRACON - The Brazilian Institute of Independent Auditors and the
Federal
Council of Accounting, which comprised mainly: (a) inquiry and discussion
with management responsible for the accounting, financial and operational
areas of the Company and its subsidiaries, regarding the main criteria
adopted in the preparation of the interim financial information;
and (b)
review of post-balance sheet information and events which may have
a
material effect on the financial position and the operations of the
Company and its subsidiaries.
|
3
|
Based
on our review, we are not aware of any material changes which should
be
made to the interim financial information described above, for them
to be
in accordance with the accounting practices adopted in Brazil and
the
regulations issued by the Brazilian Securities and Exchange Commission
(CVM), specifically applicable to the preparation of interim financial
information.
|
4
|
Our
review was performed with the objective of issuing a review report
on the
interim financial information, as described in the first paragraph.
The
individual and consolidated statements of cash flows of Ultrapar
Participações S.A. and its subsidiaries for the three-month period ended
September 30, 2007 are supplementary information to the ITR, which
are not
required by the accounting practices adopted in Brazil, and have
been
included to facilitate additional analysis. These supplementary
information were subject to the same review procedures applied to
the
aforementioned ITR and, in our opinion, is presented fairly, in all
material respects, in relation to the ITR taken as a
whole.
|
5
|
The
interim financial information for the period ended September 30,
2006 was
reviewed by other independent accountant’s, who issued an unqualified
review report dated October 27, 2006. In addition, the financial
statements for the year-ended December 31, 2006 were audited by those
auditors, whose unqualified opinion was issued on January 31,
2007.
|
Pedro
Augusto de Melo
Accountant
CRC 1SP113939/O-8
|
Alexandre
Heinermann
Accountant
CRC 1SP228175/O-0
|
01.01-
CAPITAL COMPOSITION
|
|||
Number
of shares
|
Current
quarter
|
Prior
quarter
|
Same
quarter in prior year
|
(Thousands)
|
09/30/2007
|
06/30/2007
|
09/30/2006
|
Paid-up
Capital
|
|||
1
-
Common
|
49,430
|
49,430
|
49,430
|
2
-
Preferred
|
31,895
|
31,895
|
31,895
|
3
-
Total
|
81,325
|
81,325
|
81,325
|
Treasury
Stock
|
|||
4
-
Common
|
7
|
7
|
7
|
5
-
Preferred
|
580
|
516
|
213
|
6
-
Total
|
587
|
523
|
220
|
01.02
- DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE
QUARTER
|
||||||
1
-
ITEM
|
2
-
EVENT
|
3
-
APPROVAL
|
4
-
REVENUE
|
5
-
BEGINNING OF
PAYMENT
|
7
-
TYPE
OF
SHARE
|
8
-
AMOUNT
PER
SHARE
|
01.03
- SUBSCRIBED CAPITAL AND ALTERATIONS IN THE CURRENT
YEAR
|
||||||
1
-
ITEM
|
2
-
DATE OF
ALTERATION
|
3
-
AMOUNT OF THE
CAPITAL
(IN
THOUSANDS OF REAIS)
|
4
-
AMOUNT OF THE
ALTERATION
(IN
THOUSANDS OF REAIS)
|
5
-
NATURE OF ALTERATION
|
7
-
NUMBER
OF
SHARES
ISSUED
(THOUSAND)
|
8
-
SHARE
PRICE
ON
ISSUE
DATE
(IN
REAIS)
|
Parent
Company
|
Consolidated
|
Parent
Company
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
ASSETS
|
Notes
|
09/30/2007
|
06/30/2007
|
09/30/2007
|
06/30/2007
|
LIABILITIES
|
Notes
|
09/30/2007
|
06/30/2007
|
09/30/2007
|
06/30/2007
|
||||||||||||||||||||||||||||||
CURRENT
ASSETS
|
CURRENT
LIABILITIES
|
||||||||||||||||||||||||||||||||||||||||
Cash
and banks
|
-
|
552
|
297
|
81,958
|
47,069
|
Loans
and financing
|
15
|
-
|
-
|
564,886
|
302,728
|
||||||||||||||||||||||||||||||
Temporary
cash investments
|
4
|
50,693
|
67,739
|
1,445,992
|
1,474,828
|
Debentures
|
15
|
1,014,789
|
1,004,752
|
1,017,181
|
1,015,263
|
||||||||||||||||||||||||||||||
Trade
accounts receivable
|
5
|
-
|
-
|
1,294,301
|
1,260,910
|
Suppliers
|
-
|
501
|
970
|
453,714
|
450,745
|
||||||||||||||||||||||||||||||
Inventories
|
6
|
-
|
-
|
566,380
|
540,443
|
Salaries
and related charges
|
-
|
88
|
78
|
120,807
|
105,302
|
||||||||||||||||||||||||||||||
Recoverable
taxes
|
7
|
10,156
|
9,840
|
215,041
|
193,599
|
Taxes
payable
|
-
|
43
|
52
|
45,303
|
51,608
|
||||||||||||||||||||||||||||||
Deferred
income and social contribution taxes
|
9a.
|
117
|
122
|
78,568
|
74,504
|
Dividends
payable
|
-
|
36,456
|
35,581
|
40,532
|
39,611
|
||||||||||||||||||||||||||||||
Prepaid
expenses
|
10
|
1,294
|
1,908
|
17,840
|
20,474
|
Income
and social contribution taxes
|
-
|
-
|
-
|
65,237
|
36,343
|
||||||||||||||||||||||||||||||
Other
|
-
|
458
|
451
|
25,293
|
31,277
|
Post-retirement
benefits
|
23b.
|
-
|
-
|
6,828
|
7,240
|
||||||||||||||||||||||||||||||
Total
current assets
|
63,270
|
80,357
|
3,725,373
|
3,643,104
|
Provision
for contingencies
|
21a.
|
-
|
-
|
9,745
|
11,749
|
|||||||||||||||||||||||||||||||
Deferred
income and social contribution taxes
|
9a
|
-
|
-
|
176
|
208
|
||||||||||||||||||||||||||||||||||||
Other
|
-
|
2,949
|
2,949
|
41,944
|
30,008
|
||||||||||||||||||||||||||||||||||||
Total
current liabilities
|
1,054,826
|
1,044,382
|
2,366,353
|
2,050,805
|
|||||||||||||||||||||||||||||||||||||
NONCURRENT
ASSETS
|
NONCURRENT
|
||||||||||||||||||||||||||||||||||||||||
Long-term
investments
|
4
|
-
|
-
|
119,487
|
118,946
|
Long-term
liabilities
|
|||||||||||||||||||||||||||||||||||
Trade
accounts receivable
|
5
|
-
|
-
|
165,803
|
157,647
|
Loans
and financing
|
15
|
-
|
-
|
993,541
|
1,149,132
|
||||||||||||||||||||||||||||||
Related
companies
|
8
|
79,866
|
85,481
|
43,111
|
42,148
|
Debentures
|
15
|
-
|
-
|
350,000
|
350,000
|
||||||||||||||||||||||||||||||
Deferred
income and social contribution taxes
|
9a.
|
26,641
|
13,484
|
128,856
|
109,707
|
Related
companies
|
8
|
456
|
456
|
4,723
|
4,723
|
||||||||||||||||||||||||||||||
Recoverable
taxes
|
7
|
18,540
|
18,595
|
75,389
|
72,437
|
Deferred
income and social contribution taxes
|
9a.
|
-
|
-
|
26,681
|
26,514
|
||||||||||||||||||||||||||||||
Escrow
deposits
|
-
|
193
|
193
|
27,456
|
25,100
|
Provision
for contingencies
|
21a.
|
-
|
-
|
89,699
|
88,002
|
||||||||||||||||||||||||||||||
Prepaid
expenses
|
10
|
11
|
45
|
30,448
|
29,077
|
Post-retirement
benefits
|
23b.
|
-
|
-
|
67,776
|
71,691
|
||||||||||||||||||||||||||||||
Other
|
-
|
-
|
-
|
8,198
|
8,173
|
Other
|
-
|
-
|
-
|
14,378
|
11,343
|
||||||||||||||||||||||||||||||
Total
long-term assets
|
125,251
|
117,798
|
598,748
|
563,235
|
Total
noncurrent liabilities
|
456
|
456
|
1,546,798
|
1,701,405
|
||||||||||||||||||||||||||||||||
MINORITY
INTEREST
|
-
|
-
|
-
|
1,167,330
|
1,115,685
|
||||||||||||||||||||||||||||||||||||
Permanent
assets
|
|||||||||||||||||||||||||||||||||||||||||
Investments:
|
|||||||||||||||||||||||||||||||||||||||||
Subsidiary
|
11a.
|
2,467,566
|
2,417,390
|
-
|
-
|
SHAREHOLDERS'
EQUITY
|
|||||||||||||||||||||||||||||||||||
Goodwill
|
-
|
401,320
|
411,825
|
-
|
-
|
Capital
|
16a.
|
946,034
|
946,034
|
946,034
|
946,034
|
||||||||||||||||||||||||||||||
Affiliated
companies
|
11b.
|
-
|
-
|
12,157
|
12,242
|
Capital
reserve
|
16c.
|
3,026
|
3,026
|
777
|
702
|
||||||||||||||||||||||||||||||
Other
|
-
|
60
|
60
|
34,026
|
26,615
|
Revaluation
reserve
|
16d.
|
11,975
|
12,310
|
11,975
|
12,310
|
||||||||||||||||||||||||||||||
Property,
plant and equipment
|
12
|
-
|
-
|
2,112,085
|
1,998,374
|
Profit
reserves
|
16e.,16f.
|
983,230
|
983,230
|
983,230
|
983,230
|
||||||||||||||||||||||||||||||
Intangible
|
13
|
-
|
-
|
67,897
|
67,967
|
Treasury
shares
|
16b.
|
(29,434 | ) | (25,530 | ) | (33,717 | ) | (29,960 | ) | ||||||||||||||||||||||||||
Deferred
charges
|
14
|
12,771
|
11,644
|
538,619
|
543,840
|
Retained
earnings
|
-
|
100,125
|
75,166
|
100,125
|
75,166
|
||||||||||||||||||||||||||||||
Total
permanent assets
|
2,881,717
|
2,840,919
|
2,764,784
|
2,649,038
|
Total
shareholders' equity
|
2,014,956
|
1,994,236
|
2,008,424
|
1,987,482
|
||||||||||||||||||||||||||||||||
Total
noncurrent assets
|
3,006,968
|
2,958,717
|
3,363,532
|
3,212,273
|
Total
minority interest and shareholders' equity
|
2,014,956
|
1,994,236
|
3,175,754
|
3,103,167
|
||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS'
|
|||||||||||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
3,070,238
|
3,039,074
|
7,088,905
|
6,855,377
|
EQUITY
|
3,070,238
|
3,039,074
|
7,088,905
|
6,855,377
|
The
accompanying notes are integral part of these interim financial
information
|
Parent
Company
|
Consolidated
|
|||||||||||||||||||
Notes
|
09/30/07
|
09/30/06
|
09/30/07
|
09/30/06
|
||||||||||||||||
GROSS
SALES AND SERVICES
|
2
|
-
|
-
|
6,413,498
|
1,415,025
|
|||||||||||||||
Deductions
|
-
|
-
|
-
|
(250,751 | ) | (119,831 | ) | |||||||||||||
NET
SALES AND SERVICES
|
-
|
-
|
6,162,747
|
1,295,194
|
||||||||||||||||
Cost
of sales and services
|
2
|
-
|
-
|
(5,684,189 | ) | (1,029,861 | ) | |||||||||||||
GROSS
PROFIT
|
-
|
-
|
478,558
|
265,333
|
||||||||||||||||
EQUITY
IN SUBSIDIARIES AND AFFILIATED COMPANIES
|
11a.,11b.
|
50,222
|
88,301
|
(85 | ) |
49
|
||||||||||||||
OPERATING
(EXPENSES) INCOME
|
(10,687 | ) |
71
|
(341,592 | ) | (153,391 | ) | |||||||||||||
Selling
|
-
|
-
|
-
|
(139,579 | ) | (51,303 | ) | |||||||||||||
General
and administrative
|
-
|
98
|
70
|
(136,917 | ) | (70,562 | ) | |||||||||||||
Management
compensation
|
-
|
-
|
-
|
(1,512 | ) | (1,459 | ) | |||||||||||||
Depreciation
and amortization
|
-
|
(10,781 | ) |
-
|
(64,409 | ) | (30,785 | ) | ||||||||||||
Other
operating income, net
|
-
|
(4 | ) |
1
|
825
|
718
|
||||||||||||||
INCOME
FROM OPERATIONS BEFORE FINANCIAL ITEMS
|
39,535
|
88,372
|
136,881
|
111,991
|
||||||||||||||||
Financial
income (expenses), net
|
(28,015 | ) |
722
|
(30,081 | ) | (2,944 | ) | |||||||||||||
Financial
income
|
19
|
1,830
|
12,400
|
42,176
|
43,444
|
|||||||||||||||
Financial
expenses
|
19
|
(29,845 | ) | (11,678 | ) | (72,257 | ) | (46,388 | ) | |||||||||||
INCOME
FROM OPERATIONS
|
11,520
|
89,094
|
106,800
|
109,047
|
||||||||||||||||
Nonoperating
(expenses) income, net
|
17
|
-
|
-
|
(962 | ) | (7,677 | ) | |||||||||||||
INCOME
BEFORE TAXES ON INCOME AND
|
||||||||||||||||||||
MINORITY
INTEREST
|
-
|
11,520
|
89,094
|
105,838
|
101,370
|
|||||||||||||||
INCOME
AND SOCIAL CONTRIBUTION TAXES
|
13,151
|
(264 | ) | (27,890 | ) | (11,185 | ) | |||||||||||||
Current
|
9b.
|
-
|
(318 | ) | (51,038 | ) | (35,506 | ) | ||||||||||||
Benefit
of tax holidays - ADENE
|
9b.,9c.
|
-
|
-
|
3,402
|
15,352
|
|||||||||||||||
Deferred
|
9b.
|
13,151
|
54
|
19,746
|
8,969
|
|||||||||||||||
INCOME
BEFORE MINORITY INTEREST
|
24,671
|
88,830
|
77,948
|
90,185
|
||||||||||||||||
Employees
statutory interest
|
-
|
-
|
-
|
(1,635 | ) |
-
|
||||||||||||||
Minority
interest
|
-
|
-
|
-
|
(51,642 | ) | (1,355 | ) | |||||||||||||
NET
INCOME
|
24,671
|
88,830
|
24,671
|
88,830
|
||||||||||||||||
EARNINGS
PER SHARE - R$
|
0.30577
|
1.09525
|
0.30557
|
1.09525
|
Parent
Company
|
Consolidated
|
|||||||||||||||||||
Notes
|
09/30/07
|
09/30/06
|
09/30/07
|
09/30/06
|
||||||||||||||||
GROSS
SALES AND SERVICES
|
2a.
|
-
|
-
|
14,139,495
|
3,914,718
|
|||||||||||||||
Deductions
|
-
|
-
|
-
|
(621,513 | ) | (324,445 | ) | |||||||||||||
NET
SALES AND SERVICES
|
-
|
-
|
13,517,982
|
3,590,273
|
||||||||||||||||
Cost
of sales and services
|
2a.
|
-
|
-
|
(12,339,305 | ) | (2,889,278 | ) | |||||||||||||
GROSS
PROFIT
|
-
|
-
|
1,178,677
|
700,995
|
||||||||||||||||
EQUITY
IN SUBSIDIARIES AND AFFILIATED COMPANIES
|
11a.,11b.
|
147,267
|
242,171
|
(214 | ) |
696
|
||||||||||||||
OPERATING
(EXPENSES) INCOME
|
(21,618 | ) |
(335
|
)
|
(829,643 | ) | (439,996 | ) | ||||||||||||
Selling
|
-
|
-
|
-
|
(317,360 | ) | (144,859 | ) | |||||||||||||
General
and administrative
|
-
|
17
|
(335
|
)
|
(351,234 | ) | (200,901 | ) | ||||||||||||
Management
compensation
|
-
|
-
|
-
|
(4,124 | ) | (4,105 | ) | |||||||||||||
Depreciation
and amortization
|
-
|
(21,632 | ) |
-
|
(161,827 | ) | (91,925 | ) | ||||||||||||
Other
operating income, net
|
-
|
(3 | ) |
-
|
4,902
|
1,794
|
||||||||||||||
INCOME
FROM OPERATIONS BEFORE FINANCIAL ITEMS
|
125,649
|
241,836
|
348,820
|
261,695
|
||||||||||||||||
Financial
income (expenses), net
|
(49,996 | ) |
4,528
|
(65,218 | ) | 31,952 | ||||||||||||||
Financial
income
|
19
|
10,621
|
40,680
|
111,041
|
117,261
|
|||||||||||||||
Financial
expenses
|
19
|
(60,617 | ) | (36,152 | ) | (176,259 | ) | (85,309 | ) | |||||||||||
INCOME
FROM OPERATIONS
|
75,653
|
246,364
|
283,602
|
239,647
|
||||||||||||||||
Nonoperating
(expenses) income, net
|
17
|
-
|
-
|
(2,907 | ) | (20,911 | ) | |||||||||||||
INCOME
BEFORE TAXES ON INCOME AND
|
||||||||||||||||||||
MINORITY
INTEREST
|
-
|
75,653
|
246,364
|
280,695
|
272,736
|
|||||||||||||||
INCOME
AND SOCIAL CONTRIBUTION TAXES
|
23,588
|
(6,332 | ) | (77,187 | ) | (35,370 | ) | |||||||||||||
Current
|
9b.
|
-
|
(6,468 | ) | (128,385 | ) | (101,692 | ) | ||||||||||||
Benefit
of tax holidays - ADENE
|
9b.,9c.
|
-
|
-
|
9,486
|
46,105
|
|||||||||||||||
Deferred
|
9b.
|
23,588
|
136
|
41,712
|
20,217
|
|||||||||||||||
INCOME
BEFORE MINORITY INTEREST
|
99,241
|
240,032
|
203,508
|
237,366
|
||||||||||||||||
Employees
statutory interest
|
-
|
-
|
-
|
(4,451 | ) |
-
|
||||||||||||||
Minority
interest
|
-
|
-
|
-
|
(99,816 | ) | (3,643 | ) | |||||||||||||
NET
INCOME
|
99,241
|
240,032
|
99,241
|
233,723
|
||||||||||||||||
EARNINGS
PER SHARE - R$
|
1.22.917
|
2.95952
|
1.22917
|
2.88173
|
(Amounts
in thousands
of Brazilian reais – R$, unless otherwise
stated)
|
1.
|
OPERATIONS
|
2.
|
PRESENTATION
OF INTERIM FINANCIAL INFORMATION AND SIGNIFICANT
ACCOUNTING PRACTICES
|
a)
|
Results
of operations
|
b)
|
Current
and noncurrent assets
|
Temporary
cash and long-term investments are stated at cost, plus accrued income
(on
a “pro rata temporis” basis), which approximate their market value.
Temporary cash investments include the results from hedges, as described
in Notes 4 and 20, that management intends to hold to
maturity.
|
c)
|
Investments
|
d)
|
Property,
plant and equipment
|
e)
|
Intangible
|
|
f)
|
Deferred
charges
|
g)
|
Current
and noncurrent liabilities
|
h)
|
Income
and social contribution taxes on
income
|
i)
|
Provision
for contingencies
|
j)
|
Actuarial
commitment with post-retirement
benefits
|
k)
|
Basis
for translation of the interim financial information of foreign
subsidiaries
|
|
l)
|
Cash
flow statement
|
m)
|
Use
of estimates
|
3.
|
CONSOLIDATION
PRINCIPLES
|
Ownership
interest - %
|
||||||||||||||||
09/30/2007
|
06/30/2007
|
|||||||||||||||
Direct
|
Indirect
|
Direct
|
Indirect
|
|||||||||||||
Ultragaz
Participações Ltda.
|
100
|
-
|
100
|
-
|
||||||||||||
SPGás
Distribuidora de Gás Ltda.
|
-
|
99
|
-
|
99
|
||||||||||||
Companhia
Ultragaz
S.A.
|
-
|
99
|
-
|
99
|
||||||||||||
Bahiana
Distribuidora de Gás
Ltda.
|
-
|
100
|
-
|
100
|
||||||||||||
Utingás
Armazenadora
S.A.
|
-
|
56
|
-
|
56
|
||||||||||||
LPG
International
Inc.
|
-
|
100
|
-
|
100
|
||||||||||||
Ultracargo
- Operações Logísticas e Participações Ltda.
|
100
|
-
|
100
|
-
|
||||||||||||
Transultra
- Armazenamento e
Transporte Especializado Ltda.
|
-
|
100
|
-
|
100
|
||||||||||||
Petrolog
Serviços e Armazéns Gerais Ltda.
|
-
|
100
|
-
|
100
|
||||||||||||
Terminal
Químico de Aratu S.A. –
Tequimar
|
-
|
99
|
-
|
99
|
||||||||||||
Melamina
Ultra S.A. Indústria
Química
|
-
|
99
|
-
|
99
|
||||||||||||
Oxiteno
S.A. Indústria e Comércio
|
100
|
-
|
100
|
-
|
||||||||||||
Oxiteno
Nordeste S.A. Indústria
e Comércio
|
-
|
99
|
-
|
99
|
||||||||||||
Oxiteno
Argentina Sociedad de Responsabilidad Ltda.
|
-
|
99
|
-
|
99
|
||||||||||||
Oleoquímica
Indústria e Comércio
de Produtos Químicos Ltda.
|
-
|
100
|
-
|
100
|
||||||||||||
Barrington
S.L.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno
México S.A. de
C.V.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno
Servicios Corporativos
S.A. de C.V.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno
Servicios Industriales
S.A. de C.V.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno
International
Corp.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno
Overseas
Corp.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno
Andina, C.A.
|
-
|
100
|
-
|
-
|
||||||||||||
Imaven
Imóveis e Agropecuária Ltda.
|
100
|
-
|
100
|
-
|
||||||||||||
Distribuidora
de Produtos de Petróleo Ipiranga S.A.
|
32
|
-
|
32
|
-
|
||||||||||||
Companhia
Brasileira de Petróleo Ipiranga (*)
|
1
|
11
|
1
|
11
|
||||||||||||
am/pm
Comestíveis Ltda. (*)
|
-
|
11
|
-
|
11
|
||||||||||||
Centro
de Conveniências Millennium Ltda. (*)
|
-
|
11
|
-
|
11
|
||||||||||||
Empresa
Carioca de Produtos Químicos S.A.
|
-
|
11
|
-
|
11
|
||||||||||||
Ipiranga
Comercial Importadora e Exportadora Ltda.
|
-
|
11
|
-
|
11
|
||||||||||||
Ipiranga
Trading Limited
|
-
|
11
|
-
|
11
|
||||||||||||
Tropical
Transportes Ipiranga Ltda.
|
-
|
11
|
-
|
11
|
||||||||||||
Ipiranga
Imobiliária Ltda.
|
-
|
11
|
-
|
11
|
||||||||||||
Ipiranga
Logística Ltda.
|
-
|
11
|
-
|
11
|
||||||||||||
Maxfácil
Participações S.A. (**)
|
-
|
9
|
-
|
9
|
||||||||||||
Isa-Sul
Administração e Participações Ltda.
|
-
|
32
|
-
|
32
|
||||||||||||
Comercial
Farroupilha Ltda.
|
-
|
32
|
-
|
32
|
||||||||||||
Ipiranga
Administração de Bens Móveis Ltda.
|
-
|
32
|
-
|
32
|
||||||||||||
Refinaria
de Petróleo Ipiranga S.A. (***)
|
10
|
-
|
10
|
-
|
4.
|
TEMPORARY
CASH AND LONG-TERM INVESTMENTS
|
Parent Company
|
Consolidated
|
|||||||||||||||
09/30/2007
|
06/30/2007
|
09/30/2007
|
06/30/2007
|
|||||||||||||
Austrian
notes
|
-
|
-
|
415,237
|
439,197
|
||||||||||||
Dual
Currency Deposits (a)
|
-
|
-
|
468,503
|
248,613
|
||||||||||||
Foreign
investments (b) (c)
|
-
|
-
|
197,078
|
454,144
|
||||||||||||
Securities
and fixed-income funds in Brazil
|
50,693
|
67,739
|
563,865
|
519,190
|
||||||||||||
Net
expenses on hedge transaction (d)
|
-
|
-
|
(79,204 | ) | (67,370 | ) | ||||||||||
Total
|
50,693
|
67,739
|
1,565,479
|
1,593,774
|
||||||||||||
Current
portion
|
50,693
|
67,739
|
1,445,992
|
1,474,828
|
||||||||||||
Noncurrent
portion
|
-
|
-
|
119,487
|
118,946
|
||||||||||||
(a)
|
Dual
Currency Deposits are investments of the subsidiary Oxiteno Overseas
Corp., whose yield can be in US dollars or Brazilian reais, depending
on
the US dollar rate as of the maturity date. If the US dollar rate
is lower
than the strike rate on the maturity date, the yield of this operation
will be in US dollars plus interest of 7.3% per year; otherwise,
it will
be in Brazilian reais plus average interest of 13.7% per year. The
subsidiary records the investment at the lower of the two alternative
yields, which until September 30, 2007 was represented by the US
dollar.
Up to September 30, 2007 the exchange rate has always remained below
the
strike rate.
|
(b)
|
Investments
made by the subsidiaries Oxiteno Overseas Corp., Oxiteno International
Corp., LPG International Inc. and Oxiteno México S.A. de C.V. in
fixed-income funds, certificates of deposit and investment grade
corporate
securities.
|
(c)
|
In
April 2006, subsidiary Oxiteno Overseas Corp., owner of notes in
the
amount of US$ 60 million issued by Companhia Ultragaz S.A. in the
international market in 1997 (Original Notes), sold these Original
Notes
to a foreign financial institution. Concurrently, subsidiary Oxiteno
Overseas Corp. acquired from this financial institution a credit
linked
note backed by the Original Notes. This transaction provides a financial
gain for the Company corresponding to the difference between the
interest
rate paid for the credit linked note and the Original Notes, as mentioned
in Note 15.b).
|
(d)
|
Accumulated
gain or loss (see Note 20).
|
5.
|
TRADE
ACCOUNTS RECEIVABLE (CONSOLIDATED)
|
09/30/2007
|
06/30/2007
|
|||||||
Domestic
customers Ipiranga / Refinery
|
817,010
|
802,374
|
||||||
Other
domestic customers
|
377,667
|
377,920
|
||||||
Financing
to customers
|
284,580
|
263,197
|
||||||
Foreign
customers
|
125,576
|
89,941
|
||||||
(-)
Advances on foreign exchange contracts
|
(85,002 | ) | (57,632 | ) | ||||
(-)
Allowance for doubtful accounts
|
(59,727 | ) | (57,243 | ) | ||||
1,460,104
|
1,418,557
|
|||||||
Current
portion
|
1,294,301
|
1,260,910
|
||||||
Noncurrent
portion
|
165,803
|
157,647
|
Balance
at June 30, 2007
|
57,243
|
|||
Addition
recorded as selling expenses
|
5,685
|
|||
Utilization
|
(3,201 | ) | ||
Balance
at September 30, 2007
|
59,727
|
6.
|
INVENTORIES
(CONSOLIDATED)
|
09/30/2007
|
06/30/2007
|
|||||||||||||||||||||||
Cost
|
Provision
for
losses
|
Net
|
Cost
|
Provision
for
losses
|
Net
|
|||||||||||||||||||
Finished
products
|
153,083
|
(3,658 | ) |
149,425
|
147,247
|
(3,152 | ) |
144,095
|
||||||||||||||||
Work
in process
|
2,536
|
-
|
2,536
|
1,114
|
-
|
1,114
|
||||||||||||||||||
Raw
materials
|
77,624
|
(35 | ) |
77,589
|
81,398
|
(37 | ) |
81,361
|
||||||||||||||||
Liquefied
petroleum gas (LPG)
|
24,674
|
-
|
24,674
|
20,491
|
-
|
20,491
|
||||||||||||||||||
Fuel,
lubricants and grease
|
248,566
|
(428 | ) |
248,138
|
230,389
|
(375 | ) |
230,014
|
||||||||||||||||
Supplies
and cylinders for resale
|
35,783
|
(2,891 | ) |
32,892
|
44,512
|
(1,261 | ) |
43,251
|
||||||||||||||||
Advances
to suppliers
|
31,126
|
-
|
31,126
|
20,117
|
-
|
20,117
|
||||||||||||||||||
573,392
|
(7,012 | ) |
566,380
|
545,268
|
(4,825 | ) |
540,443
|
|||||||||||||||||
Balance
at June 30, 2007
|
4,825
|
|||
Additions
|
2,988
|
|||
Reversal
|
(801 | ) | ||
Balance
at September 30, 2007
|
7,012
|
|||
7.
|
RECOVERABLE
TAXES
|
Parent Company
|
Consolidated
|
|||||||||||||||
09/30/2007
|
06/30/2007
|
09/30/2007
|
06/30/2007
|
|||||||||||||
Income
and social contribution taxes
|
28,635
|
28,373
|
124,562
|
107,571
|
||||||||||||
ICMS
|
-
|
-
|
166,968
|
155,427
|
||||||||||||
Provision
for losses - ICMS (*)
|
-
|
-
|
(42,963 | ) | (40,909 | ) | ||||||||||
PIS
and COFINS
|
21
|
21
|
24,792
|
19,882
|
||||||||||||
VAT
of subsidiary Oxiteno
México
S.A. de C.V.
|
-
|
-
|
7,677
|
15,420
|
||||||||||||
Manufacturing Tax
- IPI
|
-
|
-
|
7,043
|
7,439
|
||||||||||||
Other
|
40
|
41
|
2,351
|
1,206
|
||||||||||||
Total
|
28,696
|
28,435
|
290,430
|
266,036
|
||||||||||||
Current
portion
|
10,156
|
9,840
|
215,041
|
193,599
|
||||||||||||
Noncurrent
portion
|
18,540
|
18,595
|
75,389
|
72,437
|
(*)
|
The
provision refers to credit balances that the subsidiaries estimate
they
will not be able to offset in the
future.
|
Balance
at June 30, 2007
|
40,909
|
|||
Addition
|
5,398
|
|||
Reversal
|
(3,344 | ) | ||
Balance
at September 30, 2007
|
42,963
|
8.
|
RELATED
COMPANIES
|
Parent
Company
|
||||||||
Loan
|
||||||||
Asset
|
Liability
|
|||||||
Oxiteno
S.A. Indústria e Comércio
|
72,103
|
-
|
||||||
Ultragaz
Participações Ltda.
|
7,763
|
-
|
||||||
Melamina
Ultra S.A. Indústria Química
|
-
|
456
|
||||||
Total
at September 30, 2007
|
79,866
|
456
|
||||||
Total
at June 30, 2007
|
85,481
|
456
|
Consolidated
|
||||||||||||||||
Loans
|
Trade
accounts
|
|||||||||||||||
Asset
|
Liability
|
Receivable
|
Payable
|
|||||||||||||
Química
da Bahia Indústria e Comércio S.A.
|
-
|
3,641
|
-
|
-
|
||||||||||||
Serma
Associação dos Usuários de Equipamentos de Processamentos de Dados e
Serviços Correlatos
|
9,948
|
-
|
-
|
-
|
||||||||||||
Petroquímica
União S.A.
|
-
|
-
|
-
|
2,359
|
||||||||||||
Oxicap
Indústria de Gases Ltda.
|
-
|
-
|
-
|
1,141
|
||||||||||||
Liquigás
Distribuidora S.A.
|
-
|
-
|
203
|
-
|
||||||||||||
Petróleo
Brasileiro S.A. Petrobras
|
-
|
-
|
5,717
|
187,056
|
||||||||||||
Copagaz
Distribuidora de Gás S.A.
|
-
|
-
|
63
|
-
|
||||||||||||
Braskem
S.A.
|
-
|
-
|
-
|
10,323
|
||||||||||||
SHV
Gás Brasil Ltda.
|
-
|
-
|
53
|
-
|
||||||||||||
Plenogás
- Distribuidora de Gás S.A.
|
-
|
871
|
-
|
-
|
||||||||||||
Refinaria
de Petróleo Ipiranga S.A. (*)
|
33,163
|
-
|
31
|
10,339
|
||||||||||||
Other
|
-
|
211
|
34
|
-
|
||||||||||||
Total
at September 30, 2007
|
43,111
|
4,723
|
6,101
|
211,218
|
||||||||||||
Total
at June 30, 2007
|
42,148
|
4,723
|
8,117
|
206,548
|
Consolidated
|
||||||||||||
Operations
|
Financial
|
|||||||||||
Sales
|
Purchases
|
expenses
|
||||||||||
Petroquímica
União S.A.
|
134
|
98,095
|
-
|
|||||||||
Oxicap
Indústria de Gases Ltda.
|
-
|
7,972
|
-
|
|||||||||
Liquigás
Distribuidora S.A.
|
2,902
|
-
|
-
|
|||||||||
Química
da Bahia Indústria e Comércio S.A.
|
-
|
-
|
(110 | ) | ||||||||
Petróleo
Brasileiro S.A. - Petrobras
|
28
|
8,973,925
|
-
|
|||||||||
Copagaz
Distribuidora de Gás S.A.
|
972
|
-
|
-
|
|||||||||
Braskem
S.A.
|
26,035
|
515,314
|
-
|
|||||||||
SHV
Gás Brasil Ltda.
|
1,214
|
-
|
-
|
|||||||||
Refinaria
de Petróleo Ipiranga S.A. (**)
|
411
|
299,501
|
1,529
|
|||||||||
Other
|
576
|
-
|
-
|
|||||||||
Total
at September 30, 2007
|
32,272
|
9,894,807
|
1,419
|
|||||||||
Total
at September 30, 2006
|
42,899
|
2,070,985
|
(232 | ) | ||||||||
9.
|
INCOME
AND SOCIAL CONTRIBUTION TAXES
|
a)
|
Deferred
income and social contribution
taxes
|
Parent
Company
|
Consolidated
|
|||||||||||||||
09/30/2007
|
06/30/2007
|
09/30/2007
|
06/30/2007
|
|||||||||||||
Assets:
|
||||||||||||||||
Deferred
income and social contribution taxes on:
|
||||||||||||||||
Provision
for loss of assets
|
-
|
-
|
43,787
|
42,023
|
||||||||||||
Provision
for contingencies
|
-
|
-
|
40,651
|
38,076
|
||||||||||||
Provision
for post-retirement benefits (see Note 23.b)
|
-
|
-
|
24,949
|
24,974
|
||||||||||||
Other
provisions
|
117
|
122
|
40,316
|
36,840
|
||||||||||||
Income
and social contribution tax loss
carryforwards
|
26,641
|
13,484
|
57,721
|
42,298
|
||||||||||||
Total
|
26,758
|
13,606
|
207,424
|
184,211
|
||||||||||||
Current
portion
|
117
|
122
|
78,568
|
74,504
|
||||||||||||
Noncurrent
portion
|
26,641
|
13,484
|
128,856
|
109,707
|
||||||||||||
Liabilities:
|
||||||||||||||||
Deferred
income and social contribution taxes on:
|
||||||||||||||||
Revaluation
of property, plant and equipment
|
-
|
-
|
634
|
684
|
||||||||||||
Accelerated
depreciation
|
-
|
-
|
173
|
180
|
||||||||||||
Income
earned abroad
|
-
|
-
|
26,050
|
25,858
|
||||||||||||
Total
|
-
|
-
|
26,857
|
26,722
|
||||||||||||
Current
portion
|
-
|
-
|
176
|
208
|
||||||||||||
Noncurrent
portion
|
-
|
-
|
26,681
|
26,514
|
Parent
Company
|
Consolidated
|
|||||||
Until
1 year
|
117
|
78,568
|
||||||
From
1 to 2 years
|
13,011
|
47,808
|
||||||
From
2 to 3 years
|
6,850
|
26,350
|
||||||
From
3 to 4 years
|
6,780
|
31,422
|
||||||
From
5 to 7 years
|
-
|
15,438
|
||||||
From
8 to 10 years
|
-
|
7,838
|
||||||
26,758
|
207,424
|
|||||||
b)
|
Conciliation
of income and social contribution taxes in the statements of
income
|
Parent Company
|
Consolidated
|
|||||||||||||||
09/30/2007
|
09/30/2006
|
09/30/2007
|
09/30/2006
|
|||||||||||||
Income
before taxes, equity in subsidiary and affiliated companies and minority
interest
|
(71,614 | ) |
4,193
|
276,458
|
272,040
|
|||||||||||
Official
tax rates - %
|
34
|
34
|
34
|
34
|
||||||||||||
Income
and social contribution taxes at official rates
|
24,349
|
(1,426 | ) | (93,996 | ) | (92,494 | ) | |||||||||
Adjustments
to the effective tax rate:
|
||||||||||||||||
Operating
provisions and nondeductible expenses/nontaxable income
|
-
|
(13 | ) |
774
|
8,599
|
|||||||||||
Adjustments
to estimated income
|
-
|
-
|
5,933
|
1,360
|
||||||||||||
Interest
on capital
|
(761 | ) | (4,893 | ) |
-
|
-
|
||||||||||
Workers’
meal program (PAT)
|
-
|
-
|
987
|
649
|
||||||||||||
Other
|
-
|
-
|
(371 | ) |
411
|
|||||||||||
Income
and social contribution taxes before benefit of tax
holidays
|
23,588
|
(6,332 | ) | (86,673 | ) | (81,475 | ) | |||||||||
Benefit
of tax holidays - ADENE
|
-
|
-
|
9,486
|
46,105
|
||||||||||||
Income
and social contribution taxes in the statements of income
|
23,588
|
(6,332 | ) | (77,187 | ) | (35,370 | ) | |||||||||
Current
|
-
|
(6,468 | ) | (128,385 | ) | (101,692 | ) | |||||||||
Deferred
|
23,588
|
136
|
41,712
|
20,217
|
||||||||||||
Benefit
of tax holidays - ADENE
|
-
|
-
|
9,486
|
46,105
|
||||||||||||
c)
|
Tax
exemption
|
Incentive
|
Expiration
|
||||||
Subsidiary
|
Plants
|
-%
|
date
|
||||
Oxiteno
Nordeste S.A. Indústria e Comércio (*)
|
Camaçari
plant
|
100
|
2006
|
||||
Bahiana
Distribuidora de Gás Ltda.
|
Mataripe
plant
|
75
|
2013
|
||||
Suape
plant
|
100
|
2007
|
|||||
Ilhéus
plant
|
25
|
2008
|
|||||
Aracaju
plant
|
25
|
2008
|
|||||
Caucaia
plant
|
75
|
2012
|
|||||
|
|||||||
Terminal
Químico de Aratu S.A. - Tequimar
|
Aratu
Terminal
|
75
|
2012
|
||||
Suape
Terminal
|
75
|
2015
|
|||||
10.
|
PREPAID
EXPENSES (CONSOLIDATED)
|
09/30/2007
|
06/30/2007
|
|||||||
Rents
|
24,109
|
20,391
|
||||||
Marketing
|
5,377
|
5,453
|
||||||
Expenses
with bond issuances
|
8,932
|
12,683
|
||||||
Insurance
premium
|
2,212
|
3,373
|
||||||
Taxes,
mainly Municipal Real Estate Tax - IPTU
Vehicle
Tax - IPVA
|
3,713
|
2,113
|
||||||
Other
prepaid expenses
|
3,945
|
5,538
|
||||||
48,288
|
49,551
|
|||||||
Current
portion
|
17,840
|
20,474
|
||||||
Noncurrent
portion
|
30,448
|
29,077
|
11.
|
INVESTMENTS
|
Investiments
|
Equity
method
|
|||||||||||||||
09/30/2007
|
06/30/2007
|
09/30/2007
|
09/30/2006
|
|||||||||||||
Ultragaz
Participações Ltda.
|
425,040
|
408,923
|
51,158
|
86,039
|
||||||||||||
Ultracargo
- Operações Logísticas e Participações Ltda.
|
216,538
|
213,403
|
10,245
|
2,770
|
||||||||||||
Imaven
Imóveis e Agropecuária Ltda.
|
49,560
|
48,394
|
3,487
|
3,420
|
||||||||||||
Oxiteno
S.A. Indústria e Comércio
|
1,505,160
|
1,485,072
|
62,861
|
149,942
|
||||||||||||
Distribuidora
de Produtos de Petróleo Ipiranga S.A.
|
169,834
|
165,145
|
9,200
|
-
|
||||||||||||
Companhia
Brasileira de Petróleo Ipiranga
|
101,243
|
95,944
|
10,125
|
-
|
||||||||||||
Refinaria
de Petróleo Ipiranga S.A. (joint subsidiary)
|
191
|
509
|
191
|
-
|
||||||||||||
2,467,566
|
2,417,390
|
147,267
|
242,171
|
|||||||||||||
b)
|
Affiliated
Companies (consolidated)
|
Investiments
|
Equity
method
|
|||||||||||||||
09/30/2007
|
06/30/2007
|
09/30/2007
|
09/30/2006
|
|||||||||||||
Química
da Bahia Indústria e Comércio S.A.
|
3,540
|
3,551
|
65
|
641
|
||||||||||||
Oxicap
Indústria de Gases Ltda.
|
1,627
|
1,573
|
(44 | ) |
55
|
|||||||||||
Transportadora
Sulbrasileira de Gás S.A.
|
6,990
|
7,118
|
(235 | ) |
-
|
|||||||||||
12,157
|
12,242
|
(214 | ) |
696
|
||||||||||||
12.
|
PROPERTY,
PLANT AND EQUIPMENT (CONSOLIDATED)
|
Annual
|
09/30/2007
|
06/30/2007
|
||||||||||||||||||||||
depreciation
average
|
Revalued
|
Accumulated
|
Allowance
|
Net
book
|
Net
book
|
|||||||||||||||||||
rates
- %
|
cost
|
depreciation
|
for realization
|
value
|
value
|
|||||||||||||||||||
Land
|
-
|
180,415
|
-
|
(197 | ) |
180,218
|
177,464
|
|||||||||||||||||
Buildings
|
4
|
616,008
|
(286,705 | ) |
-
|
329,303
|
324,187
|
|||||||||||||||||
Leasehold
improvements
|
4
|
188,884
|
(69,836 | ) |
-
|
119,048
|
114,971
|
|||||||||||||||||
Machinery
and equipment
|
8
|
1,062,301
|
(538,805 | ) | (655 | ) |
522,841
|
463,259
|
||||||||||||||||
Equipment
and fixtures for the distribution of fuels / lubricants
|
10
|
748,047
|
(447,983 | ) |
-
|
300,064
|
303,906
|
|||||||||||||||||
Gas
tanks and cylinders for LPG
|
10
|
281,606
|
(174,729 | ) |
-
|
106,877
|
110,741
|
|||||||||||||||||
Vehicles
|
21
|
223,383
|
(167,052 | ) |
-
|
56,331
|
55,794
|
|||||||||||||||||
Furniture
and fixtures
|
10
|
58,653
|
(33,472 | ) |
-
|
25,181
|
24,570
|
|||||||||||||||||
Construction
in progress
|
-
|
343,017
|
-
|
-
|
343,017
|
302,236
|
||||||||||||||||||
Advances
to suppliers
|
-
|
84,247
|
-
|
-
|
84,247
|
84,548
|
||||||||||||||||||
Imports
in transit
|
-
|
13,253
|
-
|
-
|
13,253
|
5,140
|
||||||||||||||||||
IT
equipment
|
20
|
141,887
|
(110,526 | ) |
-
|
31,361
|
31,490
|
|||||||||||||||||
Other
|
450
|
(106 | ) |
-
|
344
|
68
|
||||||||||||||||||
3,942,151
|
(1,829,214 | ) | (852 | ) |
2,112,085
|
1,998,374
|
Balance
at June 30, 2007
|
1,029
|
|||
Write
off
|
(177 | ) | ||
Balance
at September 30, 2007
|
852
|
09/30/2007
|
06/30/2007
|
|||||||||||||||
Accumulated
|
Net
book
|
Net
book
|
||||||||||||||
Revaluation
|
depreciation
|
value
|
value
|
|||||||||||||
Land
|
16,088
|
-
|
16,088
|
16,088
|
||||||||||||
Buildings
|
43,866
|
(35,296 | ) |
8,570
|
8,946
|
|||||||||||
Machinery
and equipment
|
31,738
|
(30,815 | ) |
923
|
972
|
|||||||||||
Gas
tanks and cylinders
|
48,873
|
(48,873 | ) |
-
|
-
|
|||||||||||
Vehicles
|
661
|
(661 | ) |
-
|
-
|
|||||||||||
141,226
|
(115,645 | ) |
25,581
|
26,006
|
13.
|
INTANGIBLE
ASSETS (CONSOLIDATED)
|
Annual
|
09/30/2007
|
06/30/2007
|
||||||||||||||||||||||
amortization
average
|
Accumulated
|
Provision
|
Net book
|
Net book
|
||||||||||||||||||||
rate
- %
|
Cost
|
amortization
|
for losses
|
value
|
value
|
|||||||||||||||||||
Software
|
20
|
109,472
|
(76,125 | ) |
-
|
33,347
|
32,689
|
|||||||||||||||||
Commercial
property rights
|
3
|
16,334
|
(2,083 | ) |
-
|
14,251
|
14,388
|
|||||||||||||||||
Goodwill
|
20
|
15,466
|
(10,817 | ) |
-
|
4,649
|
5,138
|
|||||||||||||||||
Technology
|
20
|
20,374
|
(5,198 | ) |
-
|
15,176
|
15,323
|
|||||||||||||||||
Other
|
10
|
1,431
|
(121 | ) | (836 | ) |
474
|
429
|
||||||||||||||||
163,077
|
(94,344 | ) | (836 | ) |
67,897
|
67,967
|
||||||||||||||||||
Balance
at June 30, 2007
|
836
|
|||
Addition
|
-
|
|||
Balance
at September 30, 2007
|
836
|
|||
·
|
On
July 11, 2002, subsidiary Terminal Químico de Aratu S.A. -
Tequimar signed a contract with CODEBA - Companhia Docas do
Estado da Bahia for use of the site where the Aratu Terminal is located
for another 20 years, renewable for the same period. The price paid
by
Tequimar amounted to R$ 12,000 and is being amortized from August
2002 to
July 2042.
|
·
|
Further,
subsidiary Terminal Químico de Aratu S.A. - Tequimar has a lease agreement
for an area adjacent to the Port of Santos for 20 years, effective
December 2002 and renewable for another 20 years, for building and
operating a terminal for receiving, tanking, handling and distribution
of
bulk liquids. The price paid by Tequimar was R$ 4,334 and is being
amortized from August 2005 until December
2022.
|
14.
|
DEFERRED
CHARGES (CONSOLIDATED)
|
Annual
|
09/30/2007
|
06/30/2007
|
||||||||||||||||||
amortization
average
|
Accumulated
|
Net book
|
Net book
|
|||||||||||||||||
rates
- %
|
Cost
|
amortization
|
value
|
value
|
||||||||||||||||
Expenses
with studies and projects
|
20
|
72,885
|
(16,828 | ) |
56,057
|
52,839
|
||||||||||||||
Pre-operating
expenses
|
12
|
6,728
|
(3,129 | ) |
3,599
|
3,779
|
||||||||||||||
Installation
of Ultrasystem equipment at customers’ facilities
|
33
|
188,428
|
(123,583 | ) |
64,845
|
61,399
|
||||||||||||||
Goodwill
|
10
|
439,795
|
(26,680 | ) |
413,115
|
424,845
|
||||||||||||||
Other
|
20
|
2,445
|
(1,442 | ) |
1,003
|
978
|
||||||||||||||
710,281
|
(171,662 | ) |
538,619
|
543,840
|
||||||||||||||||
15.
|
LOANS,
FINANCING AND DEBENTURES
(CONSOLIDATED)
|
a)
|
Composition
|
Annual
|
||||||||||||||
Index/
|
Interest
|
|||||||||||||
Description
|
09/30/2007
|
06/30/2007
|
currency
|
rate
2007 - %
|
Maturity
|
|||||||||
Foreign
currency:
|
||||||||||||||
Syndicated
loan
|
111,897
|
115,718
|
US$
|
5.05
|
2008
|
|||||||||
Notes
in the foreign market (b)
|
113,148
|
115,919
|
US$
|
9.0
|
2020
|
|||||||||
Notes
in the foreign market (c)
|
468,983
|
482,520
|
US$
|
7.25
|
2015
|
|||||||||
Notes
in the foreign market (d)
|
105,543
|
112,506
|
US$
|
9.88
|
2008
|
|||||||||
Working
capital loan
|
6,442
|
6,391
|
MX$
+ TIIE (i)
|
1.0
|
2008
|
|||||||||
Working
capital loan
|
-
|
2,575
|
US$
|
7.12 to
8.55
|
2007
|
|||||||||
Foreign
financing
|
22,080
|
23,561
|
US$
+ LIBOR
|
2.0
|
2009
|
|||||||||
Inventories
and property, plant and equipment financing
|
20,765
|
22,656
|
MX$
+ TIIE (i)
|
From
1.1 to 2.0
|
From
2009 to 2014
|
|||||||||
Inventories
and property, plant and equipment financing
|
10,077
|
3,233
|
US$
+LIBOR
|
From
1.0 to 1.5
|
From
2009 to 2010
|
|||||||||
Import
financing (REFINIMP)
|
6,673
|
1,946
|
US$
|
7.4
|
2007
|
|||||||||
Import
financing (FINIMP)
|
-
|
5,178
|
US$
+LIBOR
|
0.23
|
2007
|
|||||||||
Advances
on foreign exchange
contracts
|
53,820
|
36,824
|
US$
|
From
5.79 to 6.30
|
<
260 days
|
|||||||||
National
Bank for Economic and Social Development (BNDES)
|
7,298
|
9,020
|
UMBNDES
(ii)
|
From
8.49 to 10.75
|
From
2007 to 2011
|
|||||||||
National
Bank for Economic and Social Development (BNDES)
|
13,277
|
10,631
|
US$
|
From
7.54 to 10.69
|
From
2010 to 2013
|
|||||||||
Export
prepayments, net of linked operations
|
6,502
|
6,695
|
US$
|
6.2
|
2008
|
|||||||||
Subtotal
|
946,505
|
955,373
|
||||||||||||
Local
currency:
|
||||||||||||||
National
Bank for Economic and Social Development (BNDES)
|
233,700
|
199,712
|
TJLP (iii)
|
From
1.80 to 4.85
|
From
2007 to 2013
|
|||||||||
National
Bank for Economic and Social Development (BNDES)
|
2,390
|
4,736
|
IGP-M
(iv)
|
6.5
|
2008
|
|||||||||
Government
Agency for Machinery and Equipment Financing (FINAME)
|
67,801
|
73,792
|
TJLP
(iii)
|
From
2.7 to 5.1
|
From
2007 to 2011
|
|||||||||
Research
and projects financing (FINEP)
|
64,448
|
67,300
|
TJLP
(iii)
|
From
(2.0) to 5.0
|
From
2009 to 2014
|
|||||||||
Debentures
(e.1)
|
302,332
|
312,073
|
CDI
|
102.5
|
2008
|
|||||||||
Debentures
(e.2)
|
712,457
|
692,679
|
CDI
|
102.5
|
2008
|
|||||||||
Debentures
(e.3)
|
352,392
|
360,511
|
CDI
|
103.8
|
2011
|
|||||||||
Banco
do Nordeste do Brasil
|
94,807
|
44,168
|
From
9.78 to 11.50
|
2018
|
||||||||||
Financial
institutions
|
146,660
|
91,429
|
CDI
|
100
|
2008
|
|||||||||
Debit
balance
|
186
|
15,004
|
Free
of charge
|
2007
|
||||||||||
Other
|
1,930
|
346
|
CDI
|
107
|
2007
|
|||||||||
Subtotal
|
1,979,103
|
1,861,750
|
|
|||||||||||
Total
financing and debentures
|
2,925,608
|
2,817,123
|
|
|||||||||||
|
||||||||||||||
Current
liabilities
|
(1,582,067 | ) | (1,317,991 | ) |
|
|||||||||
Non
current liabilities
|
1,343,541
|
1,499,132
|
|
(i)
|
MX$
= Mexican peso; TIIE = Mexican break-even interbank interest
rate.
|
(ii)
|
UMBNDES
= BNDES monetary unit. This is a “basket” of currencies representing the
composition of the BNDES debt in foreign currency, 93%, of which
is linked
to the U.S. dollar.
|
(iii)
|
TJLP
= fixed by the CMN (National Monetary Council); TJLP is the basic
cost of
BNDES financing.
|
(iv)
|
IGP-M
= General Market Price Index, is a measure of Brazilian inflation
calculated by the Getúlio Vargas
Foundation.
|
09/30/2007
|
06/30/2007
|
|||||||
From
1 to 2 years
|
238,496
|
433,009
|
||||||
From
2 to 3 years
|
222,508
|
219,069
|
||||||
From
3 to 4 years
|
179,230
|
164,239
|
||||||
From
4 to 5 years
|
50,817
|
36,197
|
||||||
Over
5 years
|
652,490
|
646,618
|
||||||
1,343,541
|
1,499,132
|
|||||||
b)
|
Notes
in the foreign market
|
c)
|
Notes
in the foreign market
|
·
|
Limitation
of transactions with shareholders that hold amounts of 5% or
more of any class of Capital Stock of the Company, except upon fair
and
reasonable terms no less favorable to the Company than could be obtained
in a comparable arm’s-length transaction with a third
party;
|
·
|
Obligation
of having Board of Directors resolution for transactions with related
parties higher than US$ 15 million (excepting transactions by the
Company
with subsidiaries and between
subsidiaries);
|
·
|
Restriction
of disposal of the totality or near totality of the assets of Company
and
subsidiaries;
|
·
|
Restriction
of encumbrances on assets in excess of US$ 150 million or 15% of
the value
of consolidated tangible assets;
|
·
|
Maintenance
of financial ratio, between consolidated net debt and consolidated
EBITDA
(Earning Before Interest, Taxes, Depreciation and Amortization),
less than
or equal to 3.5; and
|
·
|
Maintenance
of financial ratio, between consolidated EBITDA and consolidated
net
financial expenses higher than or equal to
1.5.
|
d)
|
Notes
in the foreign market
|
e)
|
Debentures
|
Nominal unit value: | R$ 10,000.00 |
Final maturity: | March 1, 2008 |
Nominal value payment: | Lump sum at final maturity |
Yield: | 102.5% of CDI |
Yield payment: | Semiannually, beginning March 1, 2005 |
Repricing:
|
None
|
Nominal unit value: | R$ 675,000,000.00 |
Final maturity: | April 11, 2008 |
Nominal value payment: | Lump sum at final maturity |
Yield: | 102.5% of CDI |
Yield payment: | Semiannually, beginning October11, 2007 |
Repricing:
|
None
|
Nominal
unit value:
|
R$ 10,000.00 |
Final maturity: | April 1, 2011 |
Nominal value payment: | three quotas in 2009, 2010 and 2011 |
Yield: | 103.8% of CDI |
Yield payment: | Semiannually, beginning April 1, 2006 |
f)
|
Collateral
|
A
portion of the financing is collateralized by liens on property,
plant and
equipment, shares, promissory notes and guarantees provided by the
Company
and its subsidiaries, as shown
below:
|
09/30/2007
|
06/30/2007
|
|||||||
Amount
of financing secured by:
|
||||||||
Property,
plant and equipment
|
67,897
|
74,403
|
||||||
Shares
of affiliated companies and minority stockholders’
guarantees
|
2,390
|
4,736
|
||||||
70,287
|
79,139
|
16.
|
SHAREHOLDERS’
EQUITY
|
a)
|
Capital
|
The
Company is a listed corporation with shares traded on the São Paulo and
New York Stock Exchanges. Subscribed and paid-up capital is represented
by
81,325,409 shares without par value, comprised of 49,429,897 common
and
31,895,512 preferred shares.
As
of September 30, 2007, 9,992,004 preferred shares
were
outstanding abroad, in the form of American Depositary Receipts -
ADRs.
Preferred
shares are not convertible into common shares, do not entail voting
rights, and have priority in capital redemption, without premium,
in the
event of liquidation of the Company.
At
the beginning of 2000, the Company granted, through a shareholders
agreement, tag-along rights, which assure to minority stockholders
identical conditions to those negotiated by the controlling shareholders
in case of disposal of shareholding control of the Company.
The
Company is authorized to increase its capital, regardless of amendment
to
the bylaws, through a resolution of the Board of Directors, until
it
reaches
R$
1,500,000, by means of issuance of common or preferred shares, without
keeping the existing ratio, observed the limit of 2/3 of preferred
shares
to the total shares issued.
|
b)
|
Treasury
shares
|
The
Company acquired its own shares at market prices, without capital
reduction, for holding in treasury and subsequent disposal or
cancellation, in accordance with the provisions of Brazilian Securities
Commission (CVM) Instructions No. 10, of February 14, 1980, and No.
268, of November 13, 1997.
During
the period of 2007, 418,500 preferred shares were acquired at
the average cost of R$ 59.37 per share regarding to the share repurchase
program approved in the Board of Director’s Meeting of August 02,
2006.
As
of September 30, 2007, the Company’s interim financial
information record 580,197 preferred shares and 6,617 common
shares in treasury, which were acquired at the average cost of R$
50.51
and R$ 19.30 per share, respectively. The consolidated financial
information record 827,147 preferred shares and 6,617 common shares
in
treasury, which were acquired at the average cost of R$ 42.52 and
R$ 19.30
per share, respectively.
The
market price of preferred shares issued by the Company as of June
30, 2007
on the São Paulo Stock Exchange (BOVESPA) was R$
71.05.
|
c)
|
Capital
reserve
|
The
capital reserve in the amount of R$ 3,026 reflects the goodwill on
the
disposal of shares at market price to be held in treasury in the
Company’s
subsidiaries, at the average price of R$ 36.00 per share. Executives
of
these subsidiaries were given the usufruct opportunity to have such
shares, as described in Note 22.
|
d)
|
Revaluation
reserve
|
This
reserve reflects the revaluation write-up of assets of subsidiaries
and is
realized based upon depreciation, write-off or disposal of revalued
assets, including the related tax effects.
In
some cases, taxes on the revaluation reserve of certain subsidiaries
are
recognized only upon the realization of this reserve, since the
revaluations occurred prior to the publication of CVM Resolution
No.
183/95, as mentioned in Note 12.
|
e)
|
Retention
of profits reserve
|
This
reserve is supported by the investment program, in conformity with
article
196 of Brazilian corporate law, and includes both a portion of net
income
and the realization of the revaluation
reserve.
|
f)
|
Realizable
profits reserve
|
This
reserve is established in conformity with article 197 of Brazilian
corporate law, based on the equity in subsidiaries and affiliated
companies. Realization of the reserve usually occurs upon receipt
of
dividends, disposal and write-off of
investments.
|
g)
|
Conciliation
of shareholders’ equity - Company and
consolidated
|
09/30/2007
|
06/30/2007
|
|||||||
Shareholders’
equity - Company
|
2,014,956
|
1,994,236
|
||||||
Treasury
shares held by subsidiaries, net of realization
|
(4,283 | ) | (4,430 | ) | ||||
Capital
reserve arising from sale of treasury shares to subsidiaries, net
of
realization
|
(2,249 | ) | (2,324 | ) | ||||
Shareholders’
equity - consolidated
|
2,008,424
|
1,987,482
|
h)
|
Reconciliation
of net income - Parent Company and consolidated
The
reconciliation of net income, Parent Company and consolidated, shows
the
effect of the reversal of the allowance for scheduled factory maintenance
of some subsidiaries, net of income and social contribution taxes,
recorded in retained earnings, in accordance with CVM Resolution
No.
489/05 and Technical Interpretation No. 01/06 by IBRACON, as
follows:
|
09/30/2006
|
||||
Net
income - Parent Company
|
240,032
|
|||
Reversal
of allowance for factory maintenance by the subsidiary Oxiteno S.A.
Indústria e Comércio
|
(796 | ) | ||
Reversal
of allowance for factory maintenance by the subsidiary Oxiteno Nordeste
S.A. Indústria e Comércio
|
(5,513 | ) | ||
Net
income - consolidated
|
233,723
|
17.
|
NONOPERATING
EXPENSES, NET (CONSOLIDATED)
|
Composed
mainly of R$ 1,532 as of September 30, 2007 (R$ 12,871 as of September
30,
2006) in write-off of deferred assets related to studies and projects,
and
R$ 1,375 as of September 30, 2007 (R$ 8,040 as of September 30, 2006)
of
result on the sale of property, plant and equipment, mainly gas cylinders
and vehicles.
|
18.
|
SEGMENT
INFORMATION
|
09/30/2007
|
09/30/2006
|
|||||||||||||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Other
|
Consolidated
|
Consolidated
|
||||||||||||||||||||||
Net
sales, net of related-party transactions
|
2,341,146
|
1,205,060
|
137,380
|
9,824,876
|
9,520
|
13,517,982
|
3,590,273
|
|||||||||||||||||||||
Income
from operations before financial income (expenses) and equity in
subsidiary and affiliated companies
|
111,052
|
69,551
|
16,278
|
168,975
|
(16,822 | ) |
349,034
|
260,999
|
||||||||||||||||||||
Total
assets, net of related parties
|
852,135
|
2,627,607
|
376,700
|
2,676,003
|
556,460
|
7,088,905
|
3,734,709
|
19.
|
FINANCIAL
INCOME AND EXPENSES, NET
(CONSOLIDATED)
|
09/30/2007
|
09/30/2006
|
|||||||
Financial
income:
|
||||||||
Interest
on temporary cash investments and noncurrent investments
|
108,579
|
124,565
|
||||||
Interest
on trade accounts receivable
|
12,706
|
3,831
|
||||||
Monetary
and exchange variation income
|
(11,514 | ) | (12,546 | ) | ||||
Other
income
|
1,270
|
1,411
|
||||||
111,041
|
117,261
|
|||||||
Financial
expenses:
|
||||||||
Interest
on loans and financing
|
(71,663 | ) | (64,885 | ) | ||||
Interest
on debentures
|
(84,026 | ) | (35,108 | ) | ||||
Bank
charges
|
(13,409 | ) | (9,825 | ) | ||||
Monetary
and exchange variations expenses
|
37,127
|
14,707
|
||||||
Financial
results from currency hedge transactions
|
(17,139 | ) | (14,441 | ) | ||||
CPMF/IOF/other
financial expenses (see Note 21 a)
|
(16,202 | ) |
28,300
|
|||||
Other
expenses
|
(10,947 | ) | (4,057 | ) | ||||
(176,259 | ) | (85,309 | ) | |||||
Financial
(expenses) income, net
|
(65,218 | ) |
31,952
|
20.
|
RISKS
AND FINANCIAL INSTRUMENTS
(CONSOLIDATED)
|
·
|
Customer
default - These risks are managed by specific policies for accepting
customers and analyzing credit, and are mitigated by diversification
of
sales. As of September 30, 2007, Oxiteno S.A. Indústria e Comércio and its
subsidiaries maintained R$ 1,433 (R$ 1,374 as of June 30, 2007),
the
subsidiaries of Ultragaz Participações Ltda. maintained R$ 14,955 (R$
13,531 as of June 30, 2007), and Ipiranga / Refinery maintained R$
42,921
(R$ 41,920 as of June 30, 2007) as an allowance for doubtful
accounts.
|
·
|
Interest
rates - The Company and its subsidiaries adopt conservative policies
to
obtain and invest funds and to minimize the cost of capital. Temporary
cash investments of the Company and its subsidiaries are comprised
mainly
of transactions linked to the CDI, as described in Note 4. A portion
of
the financial assets is intended for foreign currency hedges, as
mentioned
below. Borrowings are mainly originated from the BNDES, debentures
and
foreign currency financing, as mentioned in Note
15.
|
·
|
Exchange
rate - The Company’s subsidiaries use hedge instruments (mainly CDI and
US$) available in the financial market to cover assets and liabilities
in
foreign currency, so as to reduce the exchange variation effects
on their
results. Such hedges have amounts, periods and indexes substantially
equivalent to the assets and liabilities in foreign currency to which
they
are linked. Shown below are the assets and liabilities in foreign
currency, translated into Brazilian reais at September 30, 2007 and
June
30, 2007:
|
09/30/2007
|
06/30/2007
|
|||||||
Assets:
|
||||||||
Investments
abroad and hedges
|
201,647
|
63,339
|
||||||
Foreign
cash and cash equivalents
|
5,098
|
1,150
|
||||||
Temporary
cash and long-term investments in foreign currency
|
665,581
|
702,757
|
||||||
Receivables
from foreign customers, net of advances on exchange contracts and
allowance for loss
|
40,449
|
32,178
|
||||||
912,775
|
799,424
|
Liabilities:
|
||||||||
Foreign
currency financing
|
946,505
|
955,373
|
||||||
Import
payables
|
(8,436 | ) |
14,646
|
|||||
938,069
|
970,019
|
|||||||
Net
asset position
|
(25,294 | ) | (170,595 | ) |
·
|
Market
value of financial instruments
|
09/30/2007
|
06/30/2007
|
|||||||||||||||
Book
|
Market
|
Book
|
Market
|
|||||||||||||
value
|
value
|
value
|
value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and banks
|
81,958
|
81,958
|
47,069
|
47,069
|
||||||||||||
Temporary
cash investments
|
1,445,992
|
1,459,976
|
1,474,828
|
1,488,616
|
||||||||||||
Noncurrent
investments
|
119,487
|
120,806
|
118,946
|
120,286
|
||||||||||||
1,647,437
|
1,662,740
|
1,640,843
|
1,655,971
|
|||||||||||||
Financial
liabilities:
|
||||||||||||||||
Current
and long-term loans
|
1,558,427
|
1,581,578
|
1,451,860
|
1,477,397
|
||||||||||||
Current
and long-term debentures
|
1,367,181
|
1,367,089
|
1,365,263
|
1,365,234
|
||||||||||||
2,925,608
|
2,948,667
|
2,817,123
|
2,842,631
|
|||||||||||||
Investment-
|
||||||||||||||||
Investments
in affiliated companies
|
34,026
|
47,970
|
26,615
|
33,036
|
21.
|
CONTINGENCIES
AND COMMITMENTS (CONSOLIDATED)
|
a)
|
Labor,
civil and tax lawsuits
|
Provisions
|
Balance in
06/30/2007
|
Additions
|
Write-off
|
Interest
|
Balance in
09/30/2007
|
|||||||||||||||
Income
and social contribution taxes
|
77,560
|
10,385
|
-
|
1,842
|
89,787
|
|||||||||||||||
PIS
and COFINS on other revenues
|
1,896
|
7,345
|
-
|
170
|
9,411
|
|||||||||||||||
PIS
on rendering of services
|
291
|
-
|
-
|
3
|
294
|
|||||||||||||||
ICMS
|
65,122
|
-
|
(4,933 | ) |
596
|
60,785
|
||||||||||||||
INSS
|
2,375
|
-
|
(35 | ) |
57
|
2,397
|
||||||||||||||
Other
|
1,776
|
50
|
-
|
63
|
1,889
|
|||||||||||||||
Civil
lawsuits
|
4,985
|
140
|
(298 | ) |
260
|
5,087
|
||||||||||||||
Labor
claims
|
13,432
|
934
|
(2,008 | ) |
485
|
12,843
|
||||||||||||||
(-)
Judicial deposits
|
(67,686 | ) | (14,001 | ) |
-
|
(1,362 | ) | (83,049 | ) | |||||||||||
Total
|
99,751
|
4,853
|
(7,274 | ) |
2,114
|
99,444
|
b)
|
Contracts
|
Minimum purchase
commitment
|
Actual
demand
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
In
tons of ethylene
|
180,000
|
137,900
|
145,569
|
137,361
|
c)
|
Insurance
coverage for subsidiaries
|
22.
|
SHARE
COMPENSATION PLAN (CONSOLIDATED)
|
23.
|
EMPLOYEE
BENEFITS AND PRIVATE PENSION PLAN
(CONSOLIDATED)
|
24.
|
SUPPLEMENTARY
STATEMENT OF CASH FLOW - INDIRECT
METHOD
|
PARENT
COMPANY
|
||||||||
09/30/2007
|
09/30/2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
99,241
|
240,032
|
||||||
Adjustments
to reconcile net income to cash provided by
operating
activities:
|
||||||||
Depreciation
and Amortization
|
21,632
|
-
|
||||||
Equity
in subsidiaries and affiliated companies
|
(147,267 | ) | (242,171 | ) | ||||
Foreign
exchange and indexation gains
|
64,732
|
35,108
|
||||||
Deferred
income and social contribution taxes
|
(23,588 | ) | (136 | ) | ||||
Dividends
received by direct subsidiaries
|
12,872
|
87,693
|
||||||
(Increase)
decrease in current assets:
|
||||||||
Recoverable
taxes
|
(2,197 | ) | (6,379 | ) | ||||
Other
|
(117 | ) |
401
|
|||||
Prepaid
expenses
|
(734 | ) | (24 | ) | ||||
Increase
(decrease) in current liabilities:
|
||||||||
Suppliers
|
137
|
(154 | ) | |||||
Salaries
and related charges
|
29
|
4
|
||||||
Taxes
|
9
|
54
|
||||||
Other
|
2,948
|
(1 | ) | |||||
(Increase)
decrease in long-term assets:
|
||||||||
Recoverable
taxes
|
199
|
2,259
|
||||||
Judicial
deposits
|
-
|
237
|
||||||
Prepaid
expenses
|
176
|
-
|
||||||
Increase
(decrease) in long-term liabilities:
|
||||||||
Other
taxes
|
(9,389 | ) |
548
|
|||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
18,683
|
117,471
|
PARENT COMPANY
|
||||||||
09/30/2007
|
09/30/2006
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Investments
acquired
|
(676,432 | ) |
-
|
|||||
Additions
to deferred charges
|
(13,281 | ) |
-
|
|||||
Acquisition
of treasury shares
|
(24,845 | ) | (1,124 | ) | ||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(714,558 | ) | (1,124 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Loans,
financing and debentures:
|
||||||||
Issuances
|
675,000
|
-
|
||||||
Amortization
|
(37,739 | ) | (49,886 | ) | ||||
Dividends
paid
|
(60,201 | ) | (149,222 | ) | ||||
Related
companies
|
(109,326 | ) |
18,846
|
|||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
467,734
|
(180,262 | ) | |||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(228,141 | ) | (63,915 | ) | ||||
CASH
AND CASH EQUIVALENTS AT THE BEGINNING
OF
THE PERIOD
|
279,386
|
359,716
|
||||||
CASH
AND CASH EQUIVALENTS AT THE END
OF
THE PERIOD
|
51,245
|
295,801
|
||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
Interest
paid from financing activities
|
37,739
|
49,886
|
||||||
CONSOLIDATED
|
||||||||
09/30/2007
|
09/30/2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
99,241
|
233,723
|
||||||
Adjustments
to reconcile net income to cash provided by
operating
activities:
|
||||||||
Equity
in subsidiaries and affiliated companies
|
214
|
(696 | ) | |||||
Depreciation
and amortization
|
213,915
|
139,825
|
||||||
PIS
and COFINS credits on depreciation
|
2,017
|
1,597
|
||||||
Foreign
exchange and indexation gains (losses)
|
32,786
|
11,843
|
||||||
Deferred
income and social contribution taxes
|
(45,956 | ) | (15,861 | ) | ||||
Minority
interest
|
99,816
|
3,643
|
||||||
Proceeds
from disposals of permanent assets
|
3,470
|
16,742
|
||||||
Allowance
for probable losses on permanent assets
|
(2,755 | ) |
2,604
|
|||||
Reversal
of allowance for factory shutdown, net of taxes
|
-
|
6,309
|
||||||
Other
|
504
|
540
|
||||||
Dividends
received
|
2,238
|
-
|
||||||
(Increase)
decrease in current assets:
|
||||||||
Trade
accounts receivable
|
(42,550 | ) | (47,468 | ) | ||||
Inventories
|
(16,802 | ) |
23,422
|
|||||
Recoverable
taxes
|
(40,558 | ) | (39,871 | ) | ||||
Other
|
(10,203 | ) | (394 | ) | ||||
Prepaid
expenses
|
6,576
|
3,062
|
||||||
Increase
(decrease) in current liabilities:
|
||||||||
Suppliers
|
18,234
|
(9,789 | ) | |||||
Salaries
and related charges
|
8,461
|
13,238
|
||||||
Taxes
|
(1,482 | ) |
9,387
|
|||||
Income
and social contribution taxes
|
47,175
|
698
|
||||||
Other
|
2,918
|
(10,145 | ) | |||||
(Increase)
decrease in long-term assets:
|
||||||||
Recoverable
taxes
|
(7,104 | ) | (979 | ) | ||||
Judicial
deposits
|
(7,812 | ) |
211
|
|||||
Trade
accounts receivable
|
(6,637 | ) | (145 | ) | ||||
Other
|
(1,836 | ) | (779 | ) | ||||
Prepaid
expenses
|
(4,019 | ) | (103 | ) | ||||
Increase
(decrease) in long-term liabilities:
|
||||||||
Provision
for contingencies
|
1,994
|
(14,536 | ) | |||||
Other
|
255
|
(633 | ) | |||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
352,100
|
325,445
|
CONSOLIDATED
|
||||||||
09/30/2007
|
09/30/2006
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Transfer
of financial application from long term to short term
|
515,140
|
-
|
||||||
Cash
investments in long-term, net of redemption
|
(3,817 | ) | (7,193 | ) | ||||
Acquisition
of investment
|
(707,233 | ) |
-
|
|||||
Acquisition
of acquired companies’ cash
|
159,992
|
-
|
||||||
Additions
to property, plant and equipment
|
(442,614 | ) | (156,486 | ) | ||||
Additions
to deferred charges
|
(63,476 | ) | (58,886 | ) | ||||
Additions
to intangible
|
(4,648 | ) | (9,934 | ) | ||||
Proceeds
from sales of permanent assets
|
14,734
|
13,071
|
||||||
Acquisition
of minority interest
|
(53 | ) | (28 | ) | ||||
Acquisition
of treasury shares
|
(24,845 | ) | (1,124 | ) | ||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(556,820 | ) | (220,580 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Loans,
financing and debentures:
|
||||||||
Issuances
|
1,363,693
|
295,495
|
||||||
Amortization
|
(633,534 | ) | (438,099 | ) | ||||
Dividends
paid
|
(63,004 | ) | (149,913 | ) | ||||
Related
companies
|
(4,561 | ) | (1,983 | ) | ||||
NET
CASH USED IN FINANCING ACTIVITIES
|
662,594
|
(294,500 | ) | |||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
457,874
|
(189,635 | ) | |||||
CASH
AND CASH EQUIVALENTS AT THE BEGINNING
OF
THE PERIOD
|
1,070,076
|
1,250,924
|
||||||
CASH
AND CASH EQUIVALENTS AT THE END
OF
THE PERIOD
|
1,527,950
|
1,061,289
|
||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
Interest
paid on loans and financing
|
99,376
|
74,466
|
||||||
Income
and social contribution taxes paid in the period
|
60,938
|
24,002
|
||||||
25.
|
SUBSEQUENT
EVENTS
|
1
-
Item
|
2
- Company
name
|
3
-
Corporate taxpayer number
(CNPJ)
|
4
Classification
|
5
-
% of ownership interest in
investee
|
6
-
% of
investor’s
stakeholders’
equity
|
7
-
Type of company
|
8
-
Number of
shares
held in the current quarter
(in
thousands)
|
9
-
Number of
shares
held in the prior quarter
(in thousands)
|
01
|
Ultracargo
– Oper. Log. e Part. Ltda.
|
34.266.973/0001-99
|
Closely-held
subsidiary
|
100.00
|
10.09
|
Commercial,
industrial and other
|
2,461
|
2,461
|
02
|
Ultragaz
Participações Ltda.
|
57.651.960/0001-39
|
Closely-held
subsidiary
|
100.00
|
19.85
|
Commercial,
industrial and other
|
4,336
|
4,336
|
03
|
Imaven
Imóveis e Agropecuária Ltda.
|
61.604.112/0001-46
|
Closely-held
subsidiary
|
100.00
|
2.30
|
Commercial,
industrial and other
|
27,734
|
27,734
|
04
|
Oxiteno
S.A. Indústria e Comércio
|
62.545.686/0001-53
|
Closely-held
subsidiary
|
100.00
|
70.21
|
Commercial,
industrial and other
|
35,102
|
35,102
|
05
|
Oxiteno
Nordeste S.A. Indústria e Comércio
|
14.109.664/0001-06
|
Investee
of subsidiary/affiliated company
|
99.42
|
49.82
|
Commercial,
industrial and other
|
6,898
|
6,898
|
06
|
Terminal
Químico de Aratu S.A. - Tequimar
|
14.688.220/0001-64
|
Investee
of subsidiary/affiliated company
|
99.44
|
5.48
|
Commercial,
industrial and other
|
12,540
|
12,540
|
07
|
Transultra
– Armaz. e Transp. Espec. Ltda.
|
60.959.889/0001-60
|
Investee
of subsidiary/affiliated company
|
100.00
|
3.59
|
Commercial,
industrial and other
|
34,999
|
34,999
|
08
|
Companhia
Ultragaz S.A.
|
61.602.199/0001-12
|
Investee
of subsidiary/affiliated company
|
98.56
|
21.61
|
Commercial,
industrial and other
|
799,931
|
799,929
|
09
|
SPGás
Distribuidora de Gás Ltda.
|
65.828.550/0001-49
|
Investee
of subsidiary/affiliated company
|
100.00
|
26.05
|
Commercial,
industrial and other
|
1,314
|
1,314
|
10
|
Bahiana
Distribuidora de Gás Ltda.
|
46.395.687/0001-02
|
Investee
of subsidiary/affiliated company
|
100.00
|
6.53
|
Commercial,
industrial and other
|
24
|
24
|
11
|
Utingás
Armazenadora S.A.
|
61.916.920/0001-49
|
Investee
of subsidiary/affiliated company
|
55.99
|
1.49
|
Commercial,
industrial and other
|
2,800
|
2,800
|
12
|
Oxiteno
México S.A. de C.V.
|
-
|
Investee
of subsidiary/affiliated company
|
100.00
|
1.32
|
Commercial,
industrial and other
|
122,048
|
122,048
|
13
|
Cia.
Brasileira de Petróleo Ipiranga
|
33.069.766/0001-81
|
Open-held
subsidiary
|
11.52
|
4.65
|
Commercial,
industrial and other
|
12,206
|
12,206
|
14
|
Distrib.
Produtos Petróleo Ipiranga S.A.
|
92.689.256/0001-76
|
Open-held
subsidiary
|
32.45
|
7.89
|
Commercial,
industrial and other
|
10,384
|
10,384
|
15
|
Am/pm
Comestíveis Ltda.
|
40.299.810/0001-05
|
Investee
of subsidiary/affiliated company
|
11.00
|
2.89
|
Commercial,
industrial and other
|
6,369
|
6,369
|
16
|
Centro
de Conveniências Millennium Ltda.
|
03.546.544/0001-41
|
Investee
of subsidiary/affiliated company
|
11.00
|
0.08
|
Commercial,
industrial and other
|
135
|
135
|
17
|
Empresa
Carioca de Produtos Químicos S.A.
|
33.346.586/0001-08
|
Investee
of subsidiary/affiliated company
|
11.00
|
0.89
|
Commercial,
industrial and other
|
22,963
|
22,963
|
18
|
Ipiranga
Com. Import. e Export. Ltda.
|
05.378.404/0001-37
|
Investee
of subsidiary/affiliated company
|
11.00
|
0.00
|
Commercial,
industrial and other
|
15
|
15
|
19
|
Ipiranga
Trading Limited
|
-
|
Investee
of subsidiary/affiliated company
|
11.00
|
0.00
|
Commercial,
industrial and other
|
6
|
6
|
20
|
Tropical
Transportes Ipiranga Ltda.
|
42.310.177/0001-34
|
Investee
of subsidiary/affiliated company
|
11.00
|
0.70
|
Commercial,
industrial and other
|
29
|
29
|
21
|
Ipiranga
Imobiliária Ltda.
|
07.319.798/0001-88
|
Investee
of subsidiary/affiliated company
|
11.00
|
0.37
|
Commercial,
industrial and other
|
488
|
488
|
22
|
Ipiranga
Logística Ltda.
|
08.017.542/0001-89
|
Investee
of subsidiary/affiliated company
|
11.00
|
0.03
|
Commercial,
industrial and other
|
1
|
1
|
23
|
Maxfácil
Participações S.A.
|
08.077.294/0001-61
|
Investee
of subsidiary/affiliated company
|
9.00
|
4.34
|
Commercial,
industrial and other
|
2
|
2
|
24
|
Isa-Sul
Administração e Participação Ltda.
|
89.548.606/0001-70
|
Investee
of subsidiary/affiliated company
|
32.00
|
2.69
|
Commercial,
industrial and other
|
15,209
|
15,209
|
25
|
Comercial
Farroupilha Ltda.
|
92.766.484/0001-00
|
Investee
of subsidiary/affiliated company
|
32.00
|
0.05
|
Commercial,
industrial and other
|
2,920
|
2,920
|
26
|
Ipiranga
Adm. de Bens Móveis Ltda.
|
08.056.984/0001-34
|
Investee
of subsidiary/affiliated company
|
32.00
|
0.00
|
Commercial,
industrial and other
|
3
|
3
|
27
|
Refinaria
de Petróleo Ipiranga S.A.
|
94.845.674/0001-30
|
Investee
of subsidiary/affiliated company
|
10.02
|
-0.13
|
Commercial,
industrial and other
|
2,962
|
2,962
|
28
|
Oxiteno
Andina, C.A.
|
-
|
Investee
of subsidiary/affiliated
|
100.00
|
0,69
|
Commercial,
industrial and other
|
12.076
|
12.076
|
1
- ITEM
|
01
|
2
- ORDER NUMBER
|
SINGLE
|
3
- REGISTRATION NUMBER IN THE CVM
|
CVM/SRE/DEB/2005/015
|
4
- REGISTRATION DATE
|
04/06/2005
|
5
- SERIES ISSUED
|
UN
|
6
- ISSUE TYPE
|
SINGLE
|
7
- ISSUE NATURE
|
PUBLIC
|
8
- ISSUE DATE
|
03/01/2005
|
9
- MATURITY DATE
|
03/01/2008
|
10
-
DEBENTURE TYPE
|
NO
PREFERENCE
|
11
-
YIELD
|
102.5%
of the CDI
|
12
-
PREMIUM/DISCOUNT
|
|
13
-
PAR VALUE (REAIS)
|
10,000.00
|
14
-
ISSUED AMOUNT (IN THOUSANDS OF REAIS)
|
302,332
|
15
-
ISSUED SECURITIES (UNIT)
|
30,000
|
16
-
OUTSTANDING SECURITIES (UNIT)
|
30,000
|
17
-
SECURITIES HELD IN TREASURY (UNIT)
|
0
|
18
-
REDEEMED SECURITIES (UNIT)
|
0
|
19
-
CONVERTED SECURITIES (UNIT)
|
0
|
20
-
UNPLACED SECURITIES (UNIT)
|
0
|
21
-
LAST RESET DATE
|
|
22
-
NEXT EVENT DATE
|
03/01/2008
|
1
- ITEM
|
02
|
2
- ORDER NUMBER
|
2nd
|
3
- REGISTRATION NUMBER IN THE CVM
|
AUTOMATIC
EXEMPTION
|
4
- REGISTRATION DATE
|
04/18/2007
|
5
- SERIES ISSUED
|
1st
|
6
- ISSUE TYPE
|
SINGLE
|
7
- ISSUE NATURE
|
PUBLIC
|
8
- ISSUE DATE
|
04/11/2007
|
9
- MATURITY DATE
|
04/11/2008
|
10
-
DEBENTURE TYPE
|
SUBORDINATE
|
11
-
YIELD
|
102.5%
of the CDI
|
12
-
PREMIUM/DISCOUNT
|
|
13
-
PAR VALUE (REAIS)
|
675,000,000.00
|
14
-
ISSUED AMOUNT (IN THOUSANDS OF REAIS)
|
712,457
|
15
-
ISSUED SECURITIES (UNIT)
|
1
|
16
-
OUTSTANDING SECURITIES (UNIT)
|
1
|
17
-
SECURITIES HELD IN TREASURY (UNIT)
|
0
|
18
-
REDEEMED SECURITIES (UNIT)
|
0
|
19
-
CONVERTED SECURITIES (UNIT)
|
0
|
20
-
UNPLACED SECURITIES (UNIT)
|
0
|
21
-
LAST RESET DATE
|
|
22
-
NEXT EVENT DATE
|
10/11/2007
|
ULTRAPAR
PARTICIPAÇÕES
S.A.
|
(R$
million)
|
3Q07
|
3Q06
|
2Q07
|
Change
3Q07
vs. 3Q06
|
Change
3Q07
vs. 2Q07
|
9M
07
|
9M06
|
Change
9M07
vs. 9M06
|
Net
sales and services
|
6,162.8
|
1,295.2
|
6,181.1
|
376%
|
(0%)
|
13,518.0
|
3,590.3
|
277%
|
Cost
of sales and services
|
(5,684.2)
|
(1,029.9)
|
(5,704.2)
|
452%
|
(0%)
|
(12,339.3)
|
(2,889.3)
|
327%
|
Gross
Profit
|
478.6
|
265.3
|
476.9
|
80%
|
0%
|
1,178.7
|
701.0
|
68%
|
Selling,
general and administrative expenses
|
(342.5)
|
(154.1)
|
(336.3)
|
122%
|
2%
|
(834.6)
|
(441.8)
|
89%
|
Other
operating income (expense), net
|
0.8
|
0.7
|
4.2
|
14%
|
(81%)
|
4.9
|
1.8
|
172%
|
Income
from operations before
financial items
|
136.9
|
111.9
|
144.8
|
22%
|
(5%)
|
349.0
|
261.0
|
34%
|
Financial
(expense) income, net
|
(30.0)
|
(2.9)
|
(27.3)
|
934%
|
10%
|
(65.2)
|
31.9
|
(304%)
|
Equity
in subsidiaries and affiliated companies
|
(0.1)
|
0.1
|
-
|
(200%)
|
0%
|
(0.2)
|
0.7
|
(129%)
|
Nonoperating
income (expense), net
|
(1.0)
|
(7.7)
|
(1.1)
|
(87%)
|
(9%)
|
(2.9)
|
(20.9)
|
(86%)
|
Income
before taxes and social
contribution
|
105.8
|
101.4
|
116.4
|
4%
|
(9%)
|
280.7
|
272.7
|
3%
|
Income
and social contribution taxes
|
(31.3)
|
(26.6)
|
(32.0)
|
18%
|
(2%)
|
(86.7)
|
(81.5)
|
6%
|
Benefit
of tax holidays
|
3.4
|
15.3
|
3.3
|
(78%)
|
3%
|
9.5
|
46.1
|
(79%)
|
Employees
statutory interest
|
(1.7)
|
-
|
(2.8)
|
0%
|
(39%)
|
(4.5)
|
-
|
0%
|
Minority
interest
|
(51.6)
|
(1.3)
|
(47.5)
|
3.869%
|
9%
|
(99.8)
|
(3.6)
|
2.672%
|
Net
income
|
24.6
|
88.8
|
37.4
|
(72%)
|
(34%)
|
99.2
|
233.7
|
(58%)
|
EBITDA
|
218.1
|
158.2
|
225.3
|
38%
|
(3%)
|
558.5
|
400.8
|
39%
|
Volume
– LPG sales
|
411
|
408
|
402
|
1%
|
2%
|
1,181
|
1,156
|
2%
|
Volume
– Fuels sales
|
2,860
|
2,705
|
2,753
|
6%
|
4%
|
8,187
|
7,827
|
5%
|
Volume
– Chemicals sales
|
162
|
149
|
147
|
8%
|
10%
|
453
|
413
|
10%
|
R$
million
|
3Q07
|
3Q06
|
2Q07
|
Change
3Q07
X
3Q06
|
Change
3Q07
X
2Q07
|
9M07
|
9M06
|
Change
9M07
X
9M06
|
Ultrapar
|
218.1
|
158.2
|
225.3
|
38%
|
(3%)
|
558.5
|
400.8
|
39%
|
Ultragaz
|
62.0
|
89.2
|
77.9
|
(30%)
|
(20%)
|
200.3
|
222.1
|
5%
|
Ipiranga
|
106.1
|
75.6
|
105.1
|
40%
|
1%
|
307.9
|
250.0
|
23%
|
Oxiteno
|
35.5
|
58.8
|
28.0
|
(40%)
|
27%
|
105.6
|
145.5
|
(27%)
|
Ultracargo
|
12.4
|
8.7
|
12.4
|
43%
|
0%
|
35.9
|
28.9
|
24%
|
ULTRAPAR
HOLDINGS INC.
|
|||
By:
|
/s/
André Covre
|
||
Name: |
André
Covre
|
||
Title: |
Chief
Financial and Investor Relations
Officer
|