Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
1.
|
Notice
to Shareholders dated February 20, 2008 regarding distribution
of
dividends
|
2.
|
Material
Notice dated February 20, 2008
|
3.
|
Earning Release dated February 20, 2008 |
4.
|
Management Report dated February 20, 2008 |
5.
|
Financial Statements Years Ended December 31, 2007 and 2006 dated February 20, 2008 |
6.
|
Minutes of a Meeting of the Board of Directors dated February 20, 2008 |
São Paulo, February 20, 2008 - Ultrapar Participações S.A. (BOVESPA: UGPA4 / NYSE: UGP), a company engaged in the distribution of fuel (Ultragaz/Ipiranga), the production of chemicals (Oxiteno), as well as integrated solutions for special bulk cargoes (Ultracargo), hereby reports its results for the fourth quarter of 2007 and the year 2007. | ||
Investor
Relations
E-mail:
invest@ultra.com.br
Telefone:
55 11
3177-7014
Website:
www.ultra.com.br
Results
Conference
Calls/APIMEC
National
Conference Call/APIMEC
Date:
February
25, 2008
12.30
p.m.
(local time)
Location:
Hotel Unique (Tavarua Room)
São
Paulo -
SP
Telephone
for
connection: 55 11 2188-0188
Code:
Ultrapar
International
Conference Call
Date:
February
25, 2008
1.30
p.m. (US
time)
Participants
in Brazil: 0-800-891-9722
Participants
in the US: 1-800-418-6854
International
participants: 1 (973) 935-8893
Code:
31433590
APIMEC
Date:
February
26, 2008
8:30
a.m.
(local time)
Local:
Hotel
Sheraton (Mercosul Room)
Porto
Alegre -
RS
Ultrapar
Participações
S.A.
UGPA4
= R$ 63.00/
share
UGP
= US$ 34.64/
ADR
(12/31/07)
|
After
the completion of the
Ipiranga’s share exchange, Ultrapar reached a R$ 9 billion market
capitalization at the end of the year, almost double that in 2006.
In the
4Q07 Ultrapar produced an EBITDA of R$ 221 million, 91% higher than
in
4Q06. For the year, Ultrapar's total EBITDA amounted to R$ 779 million,
up
51% compared to 2006.
Ø
ULTRAPAR COMPLETED THE SHARE EXCHANGE OF RPI, DPPI AND
CBPI
Ø ULTRAPAR
BECAME PART OF THE IBOVESPA AND MSCI INDEX AND ANNOUNCES ITS COMMITMENT
TO
JOIN THE LEVEL II OF BOVESPA’S CORPORATE GOVERNANCE
Ø APPROVED
THE DISTRIBUTION OF R$ 241 MILLION IN DIVIDENDS OVER 2007, CORRESPONDING
TO 132% OF THE CONSOLIDATED NET EARNINGS IN THE PERIOD
Ø
APPROVED 2008 INVESTMENT PLAN OF R$ 839 MILLION, FOCUSED ON
EXPANSION OF OXITENO’S CAPACITIES AND IPIRANGA´S RETAILER SERVICE
STATION
“The
year
2007 represented a milestone in the history of Ultrapar, with the
purchase
of Ipiranga in one of the largest private-sector acquisitions ever
undertaken in Brazil. In parallel with this, the investments made
in the
other businesses have provided operational leverage and have resulted
in
an improvement in the quality of our products and services. We keep
confident in our growth strategy, with significant investments for
2008.”
Pedro
Wongtschowski – CEO
|
Profit
and Loss Data
Ultrapar
Consolidated
|
4Q07
|
4Q06
|
3Q07
|
D
(%)
4Q07vs.
4Q06
|
D
(%)
4Q07vs.
3Q07
|
2007
|
2006
|
D
(%)
2007vs.2006
|
|||||||
Net
Sales and Services
|
6,403
|
1,204
|
6,163
|
432%
|
4%
|
19,921
|
4,794
|
316%
|
|||||||
Gross
Profit
|
518
|
233
|
479
|
122%
|
8%
|
1,697
|
934
|
82%
|
|||||||
Operating
Profit
|
137
|
69
|
137
|
98%
|
0%
|
486
|
330
|
47%
|
|||||||
EBITDA
|
221
|
115
|
218
|
91%
|
1%
|
779
|
516
|
51%
|
|||||||
Net
Earnings
|
83
|
48
|
25
|
71%
|
237%
|
182
|
282
|
(35%)
|
|||||||
Earnings
per share*
|
0.97
|
0.60
|
0.30
|
63%
|
220%
|
2.19
|
3.47
|
(37%)
|
|||||||
Amounts
in
R$ million (except EPS)
|
Operational
Data Ultragaz
|
4Q07
|
4Q06
|
3Q07
|
D
(%)
4Q07vs.
4Q06
|
D
(%)
4Q07vs.
3Q07
|
2007
|
2006
|
D
(%)
2007vs.2006
|
|||||||
Total
Volume ('000 tons)
|
391
|
388
|
411
|
1%
|
(5%)
|
1,572
|
1,544
|
2%
|
|||||||
Bottled
|
266
|
267
|
279
|
0%
|
(5%)
|
1,061
|
1,058
|
0%
|
|||||||
Bulk
|
126
|
121
|
132
|
4%
|
(5%)
|
511
|
486
|
5%
|
Operational
Data Ipiranga
|
4Q07
|
4Q061
|
3Q07
|
D
(%)
4Q07v4Q06
|
D
(%)
4Q07v3Q07
|
20071
|
20061
|
D
(%)
2007v2006
|
|||||||
Total
Volume ('000 m³)
|
2,982
|
2,694
|
2,860
|
11%
|
4%
|
11,169
|
10,521
|
6%
|
|||||||
Diesel
|
1,697
|
1,599
|
1,711
|
6%
|
(1%)
|
6,591
|
6,398
|
3%
|
|||||||
Gasoline
|
805
|
780
|
749
|
3%
|
8%
|
3,039
|
3,035
|
0%
|
|||||||
Ethanol
|
330
|
174
|
252
|
90%
|
31%
|
961
|
539
|
78%
|
|||||||
NGV
|
68
|
65
|
65
|
4%
|
5%
|
262
|
229
|
14%
|
|||||||
Fuel
oils and
kerosene
|
47
|
45
|
47
|
4%
|
(1%)
|
179
|
200
|
(10%)
|
|||||||
Lubricants
and
greases
|
36
|
31
|
36
|
15%
|
(0%)
|
137
|
121
|
14%
|
Operational
Data
Oxiteno
|
4Q07
|
4Q06
|
3Q07
|
D
(%)
4Q07vs.
4Q06
|
D
(%)
4Q07vs.
3Q07
|
2007
|
2006
|
D
(%)
2007vs.2006
|
|||||||
Total
Volume ('000 tons)
|
168
|
131
|
162
|
29%
|
4%
|
621
|
544
|
14%
|
|||||||
Sales
in
Brazil
|
108
|
96
|
104
|
12%
|
4%
|
435
|
386
|
13%
|
|||||||
Sales
outside
Brazil
|
61
|
35
|
58
|
74%
|
4%
|
186
|
157
|
18%
|
Operational
Data
Ultracargo
|
4Q07
|
4Q06
|
3Q07
|
D
(%)
4Q07vs.
4Q06
|
D
(%)
4Q07vs.
3Q07
|
2007
|
2006
|
D
(%)
2007vs.2006
|
|||||||
Effective
storage ('000 m3)2
|
286
|
251
|
292
|
14%
|
(2%)
|
279
|
240
|
17%
|
|||||||
Total
kilometrage travelled (million)
|
8.2
|
8.8
|
8.3
|
(6%)
|
(1%)
|
33.9
|
43.0
|
(21%)
|
Macroeconomic
Indicators
|
4Q07
|
4Q06
|
3Q07
|
D
(%)
4Q07vs.
4Q06
|
D
(%)
4Q07vs.
3Q07
|
2007
|
2006
|
D
(%)
2007vs.2006
|
|||||||
Exchange-rate
average (R$/US$)
|
1.786
|
2.152
|
1.916
|
(17%)
|
(7%)
|
1.948
|
2.176
|
(10%)
|
|||||||
Brazilian
basic interest rate (CDI)
|
2.6%
|
3.1%
|
2.8%
|
11.8%
|
15.0%
|
||||||||||
Inflation
in
the period (IPCA)
|
1.4%
|
1.1%
|
0.9%
|
4.5%
|
3.1%
|
Highlights
|
Ø
|
Conclusion
of the Share Exchange – In April 2007
Ultrapar acquired the controlling stake of certain companies
of the
Ipiranga Group, becoming owner of: (i) the fuel and lubricants
distribution businesses in the South and SouthEast of Brazil,
together
with related activities, (ii) EMCA - Empresa Carioca de Produtos
Químicos,
a producer of white mineral oils and special fluids, and
(iii) a stake in
the refinery operations. Under the terms of the Investment
Agreement
signed with Petrobras and Braskem, Ultrapar acted as commission
agent for
the stakes acquired by these companies (notably petrochemical
assets,
distribution assets in the North, Northeast and Central West,
as well as
two thirds of the refinery operations). Ipiranga Group acquisition
transaction is composed of four stages. The first one was
concluded on
April 18, 2007, with the acquisition of control by Ultrapar.
In November
2007 the second stage of the process was concluded, with
the completion of
the mandatory tag along tender offers of Refinaria de Petróleo Ipiranga
S.A. (RPI), Distribuidora de Produtos de Petróleo Ipiranga S.A. (DPPI) and
Companhia Brasileira de Petróleo Ipiranga (CBPI). In December the Share
Exchange of shares issued by RPI, DPPI and CBPI by Ultrapar
(“Share
Exchange”) was approved at Extraordinary General Meetings of the
respective companies, which resulted in the issuance of 55
million
preferred shares of Ultrapar to the former shareholders of
RPI, DPPI and
CBPI. On January 21, 2008 expired the period for the dissident
shareholders at the Extraordinary General Meetings to exercise
their
appraisal rights, with no shareholder opting to exercise
it. Currently,
the acquisition process is in its final stage, which consists
on the
spin-off and transfer of the assets to Petrobras and
Braskem.
|
Ø
|
Ultrapar
becomes part
of the Bovespa Index (Ibovespa) and MSCI index –
The issuance of 55 million
preferred shares, as a consequence of the Share Exchange,
increased
Ultrapar's free-float from 32 million shares to 87 million
shares,
representing the free float 64% of the company's total capital.
Ultrapar's
shares achieved a new level of liquidity in equity markets
in the first 15
trading days with the new free-float, the average trading
volume of
Ultrapar's shares amounted to R$ 35 million/day, higher than
the historic
average trading volume of Ultrapar, RPI, CBPI and DPPI combined.
This
significant increase in the size of the free float also enabled
Ultrapar
to become part of Ibovespa, the Bovespa index as well as
the MSCI index,
which is widely recognized in international financial
markets.
|
Ø
|
Ultrapar
assumes the commitment to join the Level II of Bovespa´s Corporate
Governance – Ultrapar published a Material Event
communicating that at this date its Board of Directors decided
to assume
the commitment with the capital market to join Level II of
Bovespa, in
another step in the constant improvement of its corporate
governance.
Joining Level ll reinforces company’s commitment with the capital markets,
recognizing the material increase in its shareholder basis
after receiving
the new shareholders from Ipiranga. Adhesion to Level II
will be
formalized with Bovespa after the conclusion of the last
stage of the
acquisition of Ipiranga.
|
Ø
|
Approval
of R$ 241 million in dividends payment – On
this date, the Board of Directors of Ultrapar approved the
payment of R$
241 million in dividends, equivalent to R$ 1.78 per share,
to be paid from
March 7, 2008. This distribution corresponds to 132% of consolidated
net
earnings in 2007, representing a dividend yield of 3% on
Ultrapar's
average share price in 2007.
|
Ø
|
Investment
plan of R$839 million approved for 2008 – Ultrapar's Board of
Directors approved an investment plan for 2008 of R$ 839
million. It is
expected R$ 479 million of investment at Oxiteno, R$ 171
million at
Ipiranga, R$ 140 million at Ultragaz and R$ 48 million at
Ultracargo. These
investments are part of Ultrapar's expansion plan and aim
at growing the
company through expanding operational scale, through differentiated
technology and through the optimization of costs and expenses.
This amount
does not include any possible
acquisitions.
|
Ultrapar
in the Macroeconomic
Scenario
|
Operational
Performance
|
|
Average
occupancy rate m³
('000)
|
Kilometrage
travelled
(million)
|
|
|
Economic-Financial
Performance
|
|
|
·
|
At
Ultragaz,
R$ 41 million was invested to expand its bulk distribution
system
(Ultrasystem), as well as on the purchase and renewal of
gas bottles and
tanks.
|
·
|
At
Ipiranga,
R$ 59 million was spent mainly on the renewal of contracts
and
improvements at fuel service stations and distribution facilities,
and
investment related to information technology. Of the total
investments, R$
29 million referred to addition of property, plant and equipment,
net of
disposals, R$ 17 million referred to financing customer activities1, net of repayments,
and R$ 12 million
referred to leased equipment.
|
·
|
At
Oxiteno,
the R$ 126 million invested was basically spent on expanding
production
capacity, particularly the building of the fatty alcohols
plant, expansion
of specialty chemicals production and expansion of ethylene
oxide
production capacity at Mauá
facility.
|
·
|
Ultracargo
invested R$ 15 million, mainly on improvements at its terminals,
the
purchase of trucks, the construction of a new warehouse and
in
implementation of systems.
|
·
|
Acquisitions
amounted to R$ 1,169 million in 4Q07, reflecting (i) the
stakes of
Ultrapar in the mandatory tag along tender offers and the
Share Exchange
and (ii) the buyback of the company's shares to be held in
treasury.
|
Investment
in PPE, intangible and deferred assets 4Q07*
|
R$
million
|
%
of total
|
|
Ultragaz
|
41
|
19%
|
|
Ipiranga
|
29
|
14%
|
|
Oxiteno
|
126
|
59%
|
|
Ultracargo
|
15
|
7%
|
|
Ultrapar
parent company
|
1
|
0%
|
|
Ultrapar
|
212
|
100%
|
Ultrapar
In the Capital
Markets
|
UGPA4
vs UGP (ADR)
|
Ultrapar
shareholding base (millions of shares)
|
|
|
||
Market
capitalisation
in
R$ billion
|
Dividends
Declared
in
R$ million
|
|
|
|
Outlook
|
Forthcoming
events
|
|
Operational and Market Information |
Financial
focus
|
4Q07
|
4Q06
|
3Q07
|
2007
|
2006
|
|||||||||||||||
EBITDA
margin
Ultrapar
|
3 | % | 10 | % | 4 | % | 4 | % | 11 | % | ||||||||||
Net
margin
Ultrapar
|
1 | % | 4 | % | 0 | % | 1 | % | 6 | % | ||||||||||
Productivity
|
4Q07
|
4Q06
|
3Q07
|
2007
|
2006
|
|||||||||||||||
EBITDA
R$/ton
Ultragaz
|
131
|
151
|
151
|
160
|
182
|
|||||||||||||||
EBITDA
R$/m3
Ipiranga1
|
28
|
31
|
31
|
32
|
29
|
|||||||||||||||
EBITDA
R$/ton
Oxiteno
|
292
|
353
|
219
|
249
|
353
|
|||||||||||||||
Focus
on human
resources
|
4Q07
|
4Q06
|
3Q07
|
2007
|
2006
|
|||||||||||||||
Number
of
Ultrapar employees
|
9,653
|
6,885
|
9,684
|
9,653
|
6,885
|
|||||||||||||||
Number
of
Ultragaz employees
|
4,467
|
4,424
|
4,479
|
4,467
|
4,424
|
|||||||||||||||
Number
of
Ipiranga2employees
--
|
2,317
|
2,430
|
2,342
|
2,317
|
2,430
|
|||||||||||||||
Number
of
Oxiteno employees
|
1,441
|
1,263
|
1,460
|
1,441
|
1,263
|
|||||||||||||||
Number
of
Ultracargo employees
|
1,193
|
981
|
1,186
|
1,193
|
981
|
|||||||||||||||
Focus
on capital
markets
|
4Q07
|
4Q06
|
3Q07
|
2007
|
2006
|
|||||||||||||||
Number
of
shares (million)
|
136,096
|
81,325
|
81,325
|
136,096
|
81,325
|
|||||||||||||||
Market
capitalisation 3–
R$
million
|
9,082
|
3,707
|
5,294
|
9,082
|
3,080
|
|||||||||||||||
Bovespa
|
||||||||||||||||||||
Average
daily
volume ('000 shares)
|
108,710
|
71,254
|
111,152
|
119,318
|
64,655
|
|||||||||||||||
Average
daily
volume (R$ '000 shares)
|
7,252
|
3,204
|
7,258
|
7,319
|
2,449
|
|||||||||||||||
Average
share
price (R$ /share)
|
66,7
|
45,0
|
65,3
|
61,3
|
45,0
|
|||||||||||||||
NYSE
|
||||||||||||||||||||
Number
of
ADRs4 (
'000 ADRs)
|
10,398
|
11,795
|
9,992
|
10,398
|
11,795
|
|||||||||||||||
Average
daily
volume (ADRs)
|
37,316
|
49,505
|
64,725
|
73,433
|
57,943
|
|||||||||||||||
Average
daily
volume (US$ '000)
|
1,396
|
1,067
|
2,194
|
2,281
|
1,008
|
|||||||||||||||
Average
share
price (US$ / ADRs)
|
37.4
|
22.6
|
33.9
|
31.1
|
21.6
|
|||||||||||||||
Total5
|
||||||||||||||||||||
Average
daily
volume ('000 shares)
|
146,026
|
120,759
|
175,878
|
192,751
|
122,598
|
|||||||||||||||
Average
daily
volume (R$ '000 shares)
|
9,745
|
5,504
|
11,450
|
11,781
|
4,639
|
ULTRAPAR
PARTICIPAÇÕES
S/A
|
|||||
CONSOLIDATED
BALANCE
SHEET
|
|||||
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
ASSETS
|
||||||||||||
Cash
and cash
equivalents
|
1,622.9
|
1,070.1
|
1,527.9
|
|||||||||
Trade
accounts
receivable
|
1,344.4
|
360.0
|
1,294.3
|
|||||||||
Inventories
|
631.1
|
217.2
|
566.4
|
|||||||||
Other
|
2,097.3
|
159.8
|
336.7
|
|||||||||
Total
Current Assets
|
5,695.7
|
1,807.1
|
3,725.3
|
|||||||||
Investments
|
47.1
|
30.8
|
46.2
|
|||||||||
Property,
plant
and equipment
|
2,335.8
|
1,172.8
|
2,180.0
|
|||||||||
Deferred
charges
|
570.1
|
112.3
|
538.6
|
|||||||||
Long
term
investments
|
120.8
|
548.0
|
119.5
|
|||||||||
Other
long term
assets
|
455.0
|
178.8
|
479.3
|
|||||||||
Total
Long Term Assets
|
3,528.8
|
2,042.7
|
3,363.6
|
|||||||||
TOTAL
ASSETS
|
9,224.5
|
3,849.8
|
7,088.9
|
|||||||||
LIABILITIES
|
||||||||||||
Loans
and
financing
|
589.9
|
102.8
|
564.9
|
|||||||||
Debentures
|
1,228.7
|
12.8
|
1,017.2
|
|||||||||
Suppliers
|
582.7
|
112.5
|
453.7
|
|||||||||
Payroll
and related
charges
|
123.2
|
81.2
|
120.8
|
|||||||||
Taxes
|
120.7
|
18.0
|
110.7
|
|||||||||
Other
accounts
payable
|
363.8
|
104.1
|
99.1
|
|||||||||
Total
Current Liabilities
|
3,009.0
|
431.4
|
2,366.4
|
|||||||||
Loans
and
financing
|
1,009.2
|
1,081.8
|
993.5
|
|||||||||
Debentures
|
350.0
|
300.0
|
350.0
|
|||||||||
Income
and
social contribution taxes
|
1.8
|
26.0
|
26.7
|
|||||||||
Other
long term
liabilities
|
218.9
|
44.0
|
176.6
|
|||||||||
Total
Long Term Liabilities
|
1,579.9
|
1,451.8
|
1,546.8
|
|||||||||
TOTAL
LIABILITIES
|
4,588.9
|
1,883.2
|
3,913.2
|
|||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||
Capital
|
3,696.8
|
946.0
|
946.0
|
|||||||||
Capital
reserve
|
0.9
|
0.6
|
0.8
|
|||||||||
Revalution
reserves
|
11.6
|
13.0
|
12.0
|
|||||||||
Profit
reserves
|
891.5
|
973.9
|
949.5
|
|||||||||
Retained
earnings
|
-
|
-
|
100.1
|
|||||||||
Total
Stockholders' Equity
|
4,600.8
|
1,933.5
|
2,008.4
|
|||||||||
Minority
Interests
|
34.8
|
33.1
|
1,167.3
|
|||||||||
TOTAL
STOCKHOLDERS' EQUITY &
M.I.
|
4,635.6
|
1,966.6
|
3,175.7
|
|||||||||
TOTAL
LIAB. AND STOCKHOLDERS'
EQUITY
|
9,224.5
|
3,849.8
|
7,088.9
|
|||||||||
Cash
and Long
term investments
|
1,743.7
|
1,618.1
|
1,647.4
|
|||||||||
Debt
|
3,177.9
|
1,497.4
|
2,925.6
|
|||||||||
Net
cash
(debt)
|
(1,434.1 | ) |
120.7
|
(1,278.2 | ) |
ULTRAPAR
PARTICIPAÇÕES
S/A
|
|||||||||
CONSOLIDATED
STATEMENT OF
INCOME
|
|||||||||
In
millions of reais (except per
share data) - Accounting practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales and
services
|
6,403.3
|
1,203.8
|
6,162.8
|
19,921.3
|
4,794.1
|
|||||||||||||||
Cost
of sales
and services
|
(5,884.9 | ) | (970.6 | ) | (5,684.2 | ) | (18,224.2 | ) | (3,859.9 | ) | ||||||||||
Gross
profit
|
518.4
|
233.2
|
478.6
|
1,697.1
|
934.2
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(155.2 | ) | (58.4 | ) | (139.6 | ) | (472.6 | ) | (203.3 | ) | ||||||||||
General
and administrative
|
(166.8 | ) | (74.1 | ) | (138.5 | ) | (522.2 | ) | (279.1 | ) | ||||||||||
Depreciation
and amortization
|
(66.7 | ) | (30.8 | ) | (64.4 | ) | (228.5 | ) | (122.7 | ) | ||||||||||
Other
operating
income (expenses)
|
7.4
|
(0.5 | ) |
0.8
|
12.3
|
1.3
|
||||||||||||||
Income
before equity and
financial
|
||||||||||||||||||||
results
|
137.1
|
69.4
|
136.9
|
486.1
|
330.4
|
|||||||||||||||
Financial
results
|
(54.2 | ) | (1.3 | ) | (30.0 | ) | (119.4 | ) |
30.6
|
|||||||||||
Financial
income
|
46.5
|
38.6
|
34.8
|
150.2
|
155.9
|
|||||||||||||||
Financial
expenses
|
(78.2 | ) | (40.6 | ) | (60.7 | ) | (230.9 | ) | (154.3 | ) | ||||||||||
Taxes
on financial activities
|
(22.5 | ) |
0.7
|
(4.1 | ) | (38.7 | ) |
29.0
|
||||||||||||
Equity
in earnings (losses) of
affiliates
|
||||||||||||||||||||
Affiliates
|
0.8
|
0.3
|
(0.1 | ) |
0.6
|
1.0
|
||||||||||||||
Nonoperating
income (expense)
|
11.7
|
2.4
|
(1.0 | ) |
8.8
|
(18.5 | ) | |||||||||||||
Income
before taxes and profit
sharing
|
95.4
|
70.8
|
105.8
|
376.1
|
343.5
|
|||||||||||||||
Provision
for
income and social contribution tax
|
(34.4 | ) | (24.9 | ) | (31.3 | ) | (121.1 | ) | (106.4 | ) | ||||||||||
Benefit
of tax
holidays
|
25.7
|
4.2
|
3.4
|
35.2
|
50.3
|
|||||||||||||||
Income
before minority
interest
|
86.7
|
50.1
|
77.9
|
290.2
|
287.4
|
|||||||||||||||
Employees
statutory interest
|
(2.8 | ) |
-
|
(1.7 | ) | (7.3 | ) |
-
|
||||||||||||
Minority
interest
|
(1.2 | ) | (1.7 | ) | (51.6 | ) | (101.0 | ) | (5.3 | ) | ||||||||||
Net
Income
|
82.7
|
48.4
|
24.6
|
181.9
|
282.1
|
|||||||||||||||
EBITDA
|
220.9
|
115.4
|
218.1
|
779.4
|
516.2
|
|||||||||||||||
Depreciation
and
amortization
|
86.7
|
46.0
|
82.8
|
300.6
|
185.8
|
|||||||||||||||
Total
investments, net of
write-off and repayments
|
1,409.7
|
106.9
|
252.1
|
2,687.1
|
320.3
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Earnings
/ share -
R$
|
0.97
|
0.60
|
0.30
|
2.19
|
3.47
|
|||||||||||||||
Net
debt /
Stockholders' equity
|
0.31
|
Na
|
0.40
|
|||||||||||||||||
Net
debt / LTM
EBITDA
|
1.62
|
Na
|
1.47
|
|||||||||||||||||
Net
interest
expense / EBITDA
|
0.25
|
0.01
|
0.14
|
0.15
|
Na
|
|||||||||||||||
Gross
margin
|
8 | % | 19 | % | 8 | % | 9 | % | 19 | % | ||||||||||
Operating
margin
|
2 | % | 6 | % | 2 | % | 2 | % | 7 | % | ||||||||||
EBITDA
margin
|
3 | % | 10 | % | 4 | % | 4 | % | 11 | % |
ULTRAPAR
PARTICIPAÇÕES
S/A
|
|||
CONSOLIDATED
CASH FLOW
STATEMENT
|
|||
In
millions of reais - Accounting
practices adopted in
Brazil
|
JAN
-
DEC
|
||||||||
2007
|
2006
|
|||||||
Cash
Flows from operating
activities
|
588.1
|
463.3
|
||||||
Net
income
|
181.9
|
282.1
|
||||||
Minority
interest
|
101.0
|
5.3
|
||||||
Depreciation
and
amortization
|
300.6
|
185.8
|
||||||
Working
capital
|
49.1
|
(62.4 | ) | |||||
Financial
expenses (A)
|
67.2
|
65.3
|
||||||
Deferred
income
and social contribution taxes
|
(92.2 | ) | (5.4 | ) | ||||
Other
(B)
|
(19.5 | ) | (7.4 | ) | ||||
Cash
Flows from investing
activities
|
(2,608.6 | ) | (320.3 | ) | ||||
Additions
to property, plant, equipment and deferred charges (C)
|
(694.6 | ) | (319.1 | ) | ||||
Acquisition
of minority interests (D)
|
(1,914.0 | ) | (1.2 | ) | ||||
Cash
Flows from (used in)
financing activities
|
1,893.0
|
(148.5 | ) | |||||
Short
term debt,
net
|
(220.7 | ) | (269.3 | ) | ||||
Issuance
of
debentures
|
889.0
|
-
|
||||||
Issuances
|
265.0
|
273.6
|
||||||
Related
companies
|
26.4
|
(4.2 | ) | |||||
Dividends
paid (E)
|
(65.7 | ) | (148.6 | ) | ||||
Increase
of
capital
|
999.0
|
-
|
||||||
Net
increase (decrease) in cash
and cash equivalents
|
(127.5 | ) | (5.5 | ) | ||||
Cash
by subsidiaries acquired (F) (G)
|
253.1
|
-
|
||||||
Cash
and cash
equivalents at the beginning of the period (G)
|
1,618.1
|
1,623.6
|
||||||
Cash
and cash
equivalents at the end of the period (G)
|
1,743.7
|
1,618.1
|
||||||
Supplemental
disclosure of cash
flow information
|
||||||||
Cash
paid for interest (H)
|
160.5
|
92.5
|
||||||
Cash
paid for taxes on income (I)
|
70.6
|
30.9
|
(A) Not
including
financial income. Comprised basically of financial expenses,
in
particular, exchange variations.
|
(B) Comprised
mainly cost of permanent asset sold and noncurrent assets and
liabilities
net.
|
(C) Included
ICMS
on the Property, plant and equipment according to Law Complemental
no.
102/2000.
|
(D) Included
R$
1,857.9 million of Ipiranga / Refinery acquisition, R$ 8,1 million
of
Petrolog acquisition, R$ 15,0
million of
|
Oxiteno
Andina acquisition, R$ 25.3 million of treasury
shares.
|
(E) Including
dividends paid by Ultrapar and its subsidiaries.
|
(F) The
debt
amount assumed of subsidiaries acquired totalized R$ 677.0
million
|
(G) Included
Long
term investments.
|
(H) Included
in
cash flow used in financing activities.
|
(I) Included
in cash flow from operating
activities.
|
ULTRAGAZ
PARTICIPAÇÕES
LTDA.
|
|||||
CONSOLIDATED
BALANCE
SHEET
|
|||||
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
OPERATING
ASSETS
|
||||||||||||
Trade
accounts
receivable
|
167.2
|
160.2
|
166.3
|
|||||||||
Trade
accounts
receivable - noncurrent portion
|
13.0
|
17.6
|
12.5
|
|||||||||
Inventories
|
50.4
|
31.1
|
36.8
|
|||||||||
Other
|
12.5
|
12.1
|
14.7
|
|||||||||
Property,
plant
and equipment
|
407.5
|
399.1
|
392.7
|
|||||||||
Deferred
charges
|
84.3
|
82.8
|
89.3
|
|||||||||
TOTAL
OPERATING
ASSETS
|
734.9
|
702.9
|
712.3
|
|||||||||
OPERATING
LIABILITIES
|
||||||||||||
Suppliers
|
29.0
|
32.2
|
27.7
|
|||||||||
Payroll
and related
charges
|
40.4
|
43.5
|
41.0
|
|||||||||
Taxes
|
5.5
|
3.9
|
4.5
|
|||||||||
Other
accounts
payable
|
3.1
|
1.3
|
1.6
|
|||||||||
TOTAL
OPERATING
LIABILITIES
|
78.0
|
80.9
|
74.8
|
|||||||||
*Since 2Q07 we started to include "Trade accounts receivabl of long term" in the operating assets |
ULTRAGAZ
PARTICIPAÇÕES
LTDA.
|
|||||
CONSOLIDATED
STATEMENT OF
INCOME
|
|||||
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales
|
770.5
|
774.6
|
809.4
|
3,112.9
|
3,066.9
|
|||||||||||||||
Cost
of sales and
services
|
(661.9 | ) | (653.4 | ) | (693.8 | ) | (2,643.7 | ) | (2,572.6 | ) | ||||||||||
Gross
profit
|
108.6
|
121.2
|
115.6
|
469.2
|
494.3
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(29.0 | ) | (33.4 | ) | (28.7 | ) | (115.0 | ) | (114.6 | ) | ||||||||||
General
and administrative
|
(28.3 | ) | (28.9 | ) | (24.9 | ) | (103.1 | ) | (99.2 | ) | ||||||||||
Depreciation
and amortization
|
(30.3 | ) | (28.4 | ) | (29.7 | ) | (119.5 | ) | (113.2 | ) | ||||||||||
Other
operating
results
|
-
|
(0.5 | ) |
-
|
0.5
|
-
|
||||||||||||||
EBIT
|
21.0
|
30.0
|
32.3
|
132.1
|
167.3
|
|||||||||||||||
EBITDA
|
51.4
|
58.4
|
62.0
|
251.7
|
280.5
|
|||||||||||||||
Depreciation
and
amortization
|
30.3
|
28.4
|
29.7
|
119.5
|
113.2
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross
margin
|
14 | % | 16 | % | 14 | % | 15 | % | 16 | % | ||||||||||
Operating
margin
|
3 | % | 4 | % | 4 | % | 4 | % | 5 | % | ||||||||||
EBITDA
margin
|
7 | % | 8 | % | 8 | % | 8 | % | 9 | % |
IPIRANGA
|
CONSOLIDATED
BALANCE
SHEET
|
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
OPERATING
ASSETS
|
||||||||||||
Trade
accounts
receivable
|
950.0
|
846.7
|
910.8
|
|||||||||
Trade
accounts
receivable - noncurrent portion
|
163.0
|
125.4
|
151.6
|
|||||||||
Inventories
|
337.2
|
330.6
|
296.7
|
|||||||||
Other
|
69.9
|
141.9
|
71.5
|
|||||||||
Property,
plant
and equipment
|
726.1
|
719.4
|
706.2
|
|||||||||
Deferred
charges
|
-
|
0.2
|
-
|
|||||||||
TOTAL
OPERATING
ASSETS
|
2,246.2
|
2,164.2
|
2,136.8
|
|||||||||
OPERATING
LIABILITIES
|
||||||||||||
Suppliers
|
409.9
|
371.6
|
319.9
|
|||||||||
Payroll
and related
charges
|
46.0
|
46.9
|
43.6
|
|||||||||
Post-retirement
benefits
|
81.1
|
76.6
|
74.6
|
|||||||||
Taxes
|
62.1
|
39.7
|
28.4
|
|||||||||
Other
accounts
payable
|
39.9
|
42.5
|
23.0
|
|||||||||
TOTAL
OPERATING
LIABILITIES
|
639.0
|
577.3
|
489.5
|
IPIRANGA
|
CONSOLIDATED
STATEMENT OF
INCOME
|
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales
|
5,090.6
|
4,933.0
|
4,877.5
|
19,473.0
|
19,027.0
|
|||||||||||||||
Cost
of sales and
services
|
(4,798.2 | ) | (4,676.5 | ) | (4,613.0 | ) | (18,411.9 | ) | (18,085.8 | ) | ||||||||||
Gross
profit
|
292.4
|
256.5
|
264.5
|
1,061.1
|
941.2
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(97.1 | ) | (77.6 | ) | (87.4 | ) | (336.8 | ) | (298.5 | ) | ||||||||||
General
and administrative
|
(89.3 | ) | (73.8 | ) | (71.0 | ) | (316.9 | ) | (298.9 | ) | ||||||||||
Depreciation
and amortization
|
(20.9 | ) | (21.3 | ) | (21.0 | ) | (84.3 | ) | (84.1 | ) | ||||||||||
Other
operating
results
|
6.7
|
3.2
|
(0.2 | ) |
12.6
|
12.8
|
||||||||||||||
EBIT
|
91.8
|
87.0
|
84.9
|
335.7
|
272.5
|
|||||||||||||||
EBITDA
|
111.8
|
101.0
|
106.1
|
419.7
|
351.0
|
|||||||||||||||
Depreciation
and
amortization
|
22.7
|
23.0
|
22.9
|
91.4
|
90.9
|
|||||||||||||||
Employees
statutory
interest
|
2.8
|
9.0
|
1.7
|
7.3
|
12.4
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross
margin
|
5.7 | % | 5.2 | % | 5.4 | % | 5.4 | % | 4.9 | % | ||||||||||
Operating
margin
|
1.8 | % | 1.8 | % | 1.7 | % | 1.7 | % | 1.4 | % | ||||||||||
EBITDA
margin
|
2.2 | % | 2.0 | % | 2.2 | % | 2.2 | % | 1.8 | % |
OXITENO
S/A -
INDÚSTRIA E COMÉRCIO
|
|||||
CONSOLIDATED
BALANCE
SHEET
|
|||||
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
OPERATING
ASSETS
|
||||||||||||
Trade
accounts
receivable
|
203.9
|
180.6
|
192.3
|
|||||||||
Inventories
|
221.0
|
182.5
|
220.6
|
|||||||||
Other
|
136.7
|
104.9
|
136.2
|
|||||||||
Property,
plant
and equipment
|
952.2
|
559.7
|
844.1
|
|||||||||
Deferred
charges
|
20.8
|
13.5
|
17.2
|
|||||||||
TOTAL
OPERATING
ASSETS
|
1,534.6
|
1,041.2
|
1,410.4
|
|||||||||
OPERATING
LIABILITIES
|
||||||||||||
Suppliers
|
123.5
|
76.9
|
102.2
|
|||||||||
Payroll
and related
charges
|
26.2
|
28.4
|
25.2
|
|||||||||
Taxes
|
7.6
|
11.0
|
8.7
|
|||||||||
Other
accounts
payable
|
7.4
|
1.5
|
9.2
|
|||||||||
TOTAL
OPERATING
LIABILITIES
|
164.7
|
117.8
|
145.3
|
OXITENO
S/A -
INDÚSTRIA E COMÉRCIO
|
|||||||||
CONSOLIDATED
STATEMENT OF
INCOME
|
|||||||||
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales
|
480.6
|
387.1
|
421.2
|
1,685.7
|
1,549.5
|
|||||||||||||||
Cost
of goods
sold
|
||||||||||||||||||||
Variable
|
(338.6 | ) | (259.6 | ) | (308.3 | ) | (1,202.9 | ) | (1,049.6 | ) | ||||||||||
Fixed
|
(33.4 | ) | (26.9 | ) | (28.2 | ) | (116.3 | ) | (105.6 | ) | ||||||||||
Depreciation
and amortization
|
(9.9 | ) | (9.2 | ) | (9.8 | ) | (39.4 | ) | (37.2 | ) | ||||||||||
Gross
profit
|
98.7
|
91.4
|
74.9
|
327.1
|
357.1
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(28.2 | ) | (24.5 | ) | (23.2 | ) | (99.2 | ) | (88.4 | ) | ||||||||||
General
and administrative
|
(31.9 | ) | (30.1 | ) | (26.9 | ) | (114.4 | ) | (115.7 | ) | ||||||||||
Depreciation
and amortization
|
(2.2 | ) | (2.1 | ) | (2.2 | ) | (8.7 | ) | (8.1 | ) | ||||||||||
Other
operating
results
|
0.5
|
0.2
|
1.0
|
1.8
|
1.4
|
|||||||||||||||
EBIT
|
36.9
|
34.9
|
23.6
|
106.6
|
146.3
|
|||||||||||||||
EBITDA
|
49.2
|
46.1
|
35.5
|
154.8
|
191.6
|
|||||||||||||||
Depreciation
and
amortization
|
12.1
|
11.2
|
12.0
|
48.1
|
45.3
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross
margin
|
21 | % | 24 | % | 18 | % | 19 | % | 23 | % | ||||||||||
Operating
margin
|
8 | % | 9 | % | 6 | % | 6 | % | 9 | % | ||||||||||
EBITDA
margin
|
10 | % | 12 | % | 8 | % | 9 | % | 12 | % |
ULTRACARGO
PARTICIPAÇÕES
LTDA.
|
CONSOLIDATED
BALANCE
SHEET
|
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
OPERATING
ASSETS
|
||||||||||||
Trade
accounts
receivable
|
26.7
|
25.0
|
29.6
|
|||||||||
Inventories
|
3.7
|
3.6
|
3.9
|
|||||||||
Other
|
6.0
|
6.0
|
8.0
|
|||||||||
Property,
plant
and equipment
|
226.1
|
204.4
|
221.8
|
|||||||||
Deferred
charges
|
7.7
|
10.1
|
6.6
|
|||||||||
TOTAL
OPERATING
ASSETS
|
270.2
|
249.1
|
269.9
|
|||||||||
OPERATING
LIABILITIES
|
||||||||||||
Suppliers
|
13.7
|
9.0
|
9.7
|
|||||||||
Payroll
and related
charges
|
8.7
|
9.3
|
10.3
|
|||||||||
Taxes
|
3.5
|
1.8
|
1.9
|
|||||||||
Other
accounts
payable
|
0.7
|
0.2
|
0.5
|
|||||||||
TOTAL
OPERATING
LIABILITIES
|
26.6
|
20.3
|
22.4
|
ULTRACARGO
PARTICIPAÇÕES
LTDA.
|
|||||||||
CONSOLIDATED
STATEMENT OF
INCOME
|
|||||||||
In
millions of reais - Accounting
practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2007
|
2006
|
2007
|
2007
|
2006
|
||||||||||||||||
Net
sales
|
58.5
|
54.0
|
59.3
|
229.1
|
226.1
|
|||||||||||||||
Cost
of sales and
services
|
(40.8 | ) | (33.5 | ) | (36.5 | ) | (144.8 | ) | (143.6 | ) | ||||||||||
Gross
profit
|
17.7
|
20.5
|
22.8
|
84.3
|
82.5
|
|||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Selling
|
(0.2 | ) | (0.5 | ) | (0.1 | ) | (0.7 | ) | (0.3 | ) | ||||||||||
General
and administrative
|
(18.4 | ) | (16.8 | ) | (16.9 | ) | (68.4 | ) | (70.2 | ) | ||||||||||
Depreciation
and amortization
|
(0.5 | ) | (0.1 | ) | (0.4 | ) | (1.1 | ) | (0.5 | ) | ||||||||||
Other
operating
results
|
-
|
(0.2 | ) |
-
|
0.7
|
(0.1 | ) | |||||||||||||
EBIT
|
(1.4 | ) |
2.9
|
5.4
|
14.8
|
11.4
|
||||||||||||||
EBITDA
|
7.2
|
9.1
|
12.4
|
43.1
|
38.0
|
|||||||||||||||
Depreciation
and
amortization
|
8.7
|
6.2
|
7.0
|
28.4
|
26.6
|
|||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross
margin
|
30 | % | 38 | % | 38 | % | 37 | % | 36 | % | ||||||||||
Operating
margin
|
-2 | % | 5 | % | 9 | % | 6 | % | 5 | % | ||||||||||
EBITDA
margin
|
12 | % | 17 | % | 21 | % | 19 | % | 17 | % |
ULTRAPAR
PARTICIPAÇÕES
S/A
|
|||||||||
CONSOLIDATED
INCOME
STATEMENT
|
|||||||||
In
millions of US dollars (except
per share data) - Accounting practices adopted in
Brazil
|
QUARTERS
ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
(US$
millions)
|
2007
|
2006
|
2007
|
2007
|
2006
|
|||||||||||||||
Net
sales
|
||||||||||||||||||||
Ultrapar
|
3,586.1
|
559.4
|
3,216.3
|
10,227.1
|
2,203.1
|
|||||||||||||||
Ultragaz
|
431.5
|
359.9
|
422.4
|
1,598.1
|
1,409.4
|
|||||||||||||||
Ipiranga*
|
2,850.9
|
2,292.3
|
2,545.5
|
9,996.9
|
8,743.6
|
|||||||||||||||
Oxiteno
|
269.2
|
179.9
|
219.8
|
865.4
|
712.1
|
|||||||||||||||
Ultracargo
|
32.8
|
25.1
|
31.0
|
117.6
|
103.9
|
|||||||||||||||
EBIT
|
||||||||||||||||||||
Ultrapar
|
76.8
|
32.2
|
71.4
|
249.6
|
151.8
|
|||||||||||||||
Ultragaz
|
11.8
|
13.9
|
16.9
|
67.8
|
76.9
|
|||||||||||||||
Ipiranga*
|
51.4
|
40.4
|
44.3
|
172.3
|
125.2
|
|||||||||||||||
Oxiteno
|
20.7
|
16.2
|
12.3
|
54.7
|
67.2
|
|||||||||||||||
Ultracargo
|
(0.8 | ) |
1.4
|
2.8
|
7.6
|
5.2
|
||||||||||||||
Operating
margin
|
||||||||||||||||||||
Ultrapar
|
2 | % | 6 | % | 2 | % | 2 | % | 7 | % | ||||||||||
Ultragaz
|
3 | % | 4 | % | 4 | % | 4 | % | 5 | % | ||||||||||
Ipiranga*
|
2 | % | 2 | % | 2 | % | 2 | % | 1 | % | ||||||||||
Oxiteno
|
8 | % | 9 | % | 6 | % | 6 | % | 9 | % | ||||||||||
Ultracargo
|
-2 | % | 5 | % | 9 | % | 6 | % | 5 | % | ||||||||||
EBITDA
|
||||||||||||||||||||
Ultrapar
|
123.7
|
53.6
|
113.8
|
400.1
|
237.2
|
|||||||||||||||
Ultragaz
|
28.8
|
27.1
|
32.4
|
129.2
|
128.9
|
|||||||||||||||
Ipiranga*
|
62.6
|
46.9
|
55.4
|
215.5
|
161.3
|
|||||||||||||||
Oxiteno
|
27.6
|
21.5
|
18.5
|
79.5
|
88.1
|
|||||||||||||||
Ultracargo
|
4.0
|
4.2
|
6.5
|
22.1
|
17.5
|
|||||||||||||||
EBITDA
margin
|
||||||||||||||||||||
Ultrapar
|
3 | % | 10 | % | 4 | % | 4 | % | 11 | % | ||||||||||
Ultragaz
|
7 | % | 8 | % | 8 | % | 8 | % | 9 | % | ||||||||||
Ipiranga*
|
2 | % | 2 | % | 2 | % | 2 | % | 2 | % | ||||||||||
Oxiteno
|
10 | % | 12 | % | 8 | % | 9 | % | 12 | % | ||||||||||
Ultracargo
|
12 | % | 17 | % | 21 | % | 19 | % | 17 | % | ||||||||||
Net
income
|
||||||||||||||||||||
Ultrapar
|
46.3
|
22.5
|
12.8
|
93.4
|
129.6
|
|||||||||||||||
Net
income / share
(US$)
|
0.54
|
0.28
|
0.16
|
1.12
|
1.59
|
|||||||||||||||
Information
before 2Q07 is pro forma reported, non audited, inserted only to
supply a
comparison base.
|
ULTRAPAR
PARTICIPAÇÕES
S/A
|
||||||||||
LOANS,
DEBENTURES, CASH AND
MARKETABLE SECURITIES
|
||||||||||
In
millions of reais - Accounting
practices adopted in
Brazil
|
LOANS
AND
DEBENTURES
|
Balance
in
December/2007
|
Index/
|
Interest
Rate
%
|
||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Other
|
Ultrapar
Parent
Company
|
Ultrapar
Consolidated
|
Currency
|
Minimum
|
Maximum
|
Maturity
|
|
Foreign
Currency
|
|||||||||||
Sindicated
loan
|
-
|
106.4
|
-
|
-
|
-
|
-
|
106.4
|
US$
|
5.1
|
5.1
|
2008
|
Notes
|
106.6
|
-
|
-
|
-
|
-
|
-
|
106.6
|
US$
|
9.0
|
9.0
|
2020
|
Notes
|
443.7
|
-
|
-
|
-
|
-
|
-
|
443.7
|
US$
|
7.3
|
7.3
|
2015
|
Notes
|
-
|
-
|
-
|
106.8
|
-
|
-
|
106.8
|
US$
|
9.9
|
9.9
|
2008
|
Working
capital
loan
|
-
|
3.5
|
-
|
-
|
-
|
-
|
3.5
|
MX$
+ TIIE
(*)
|
1.0
|
1.0
|
2008
|
Foreign
financing
|
-
|
21.7
|
-
|
-
|
-
|
-
|
21.7
|
US$
+
LIBOR
|
2.0
|
2.0
|
2009
|
Financings
for
Property Plant
and
Equipment
|
-
|
19.6
|
-
|
-
|
-
|
-
|
19.6
|
MX$
+ TIIE
(*)
|
1.1
|
2.0
|
2009
to
2014
|
Financings
for
Property Plant
and
Equipment
|
-
|
6.6
|
-
|
3.0
|
-
|
-
|
9.6
|
US$
+
LIBOR
|
1.0
|
3.1
|
2009
to
2010
|
Import
Financing
|
-
|
-
|
-
|
-
|
13.2
|
-
|
13.2
|
US$
|
6.5
|
6.5
|
2008
|
Advances
on
Foreign Exchange
Contracts
|
-
|
126.9
|
-
|
5.3
|
-
|
-
|
132.2
|
US$
|
5.9
|
6.5
|
<
229 days
|
National
Bank
for Economic
|
3.8
|
-
|
1.9
|
0.3
|
-
|
-
|
6.0
|
UMBNDES(*)
|
10.8
|
10.8
|
2008
to
2011
|
and
Social Development - BNDES
|
7.3
|
7.6
|
1.1
|
-
|
-
|
-
|
16.0
|
US$
|
7.8
|
10.9
|
2010
to
2014
|
Export
prepayment, net of
linked
operations
|
-
|
3.1
|
-
|
-
|
-
|
-
|
3.1
|
US$
|
6.2
|
6.2
|
2008
|
Subtotal
|
561.4
|
295.4
|
3.0
|
115.4
|
13.2
|
-
|
988.4
|
||||
Local
Currency
|
|||||||||||
National
Bank
for Economic
|
100.8
|
85.6
|
67.4
|
2.2
|
-
|
-
|
256.0
|
TJLP
|
1.8
|
4.9
|
2008
to
2014
|
and
Social Development -
BNDES
|
-
|
2.5
|
-
|
-
|
-
|
-
|
2.5
|
IGP-M
|
6.5
|
6.5
|
2008
|
Agency
for Financing Machinery
and
Equipment(FINAME)
|
0.2
|
9.3
|
18.0
|
35.5
|
-
|
-
|
63.0
|
TJLP
|
2.7
|
5.1
|
2008
to
2011
|
Research
and
projects financing
(FINEP)
|
-
|
61.6
|
-
|
-
|
-
|
-
|
61.6
|
TJLP
|
(2.0)
|
5.0
|
2009
to
2014
|
Debentures
|
-
|
-
|
-
|
-
|
-
|
310.5
|
310.5
|
CDI
(*)
|
102.5
|
102.5
|
2008
|
Debentures
|
-
|
-
|
-
|
359.4
|
-
|
-
|
359.4
|
CDI
(*)
|
103.8
|
103.8
|
2011
|
Debentures
|
-
|
-
|
-
|
-
|
-
|
908.9
|
908.9
|
CDI
(*)
|
102.5
|
102.5
|
2008
|
Banco
do
Nordeste do Brasil
|
-
|
103.5
|
-
|
-
|
-
|
-
|
103.5
|
FNE
|
9.8
|
11.5
|
2018
|
Financial
institution
|
-
|
-
|
-
|
123.8
|
-
|
-
|
123.8
|
CDI
(*)
|
100.0
|
100.0
|
2008
|
Other
|
-
|
-
|
0.3
|
-
|
-
|
-
|
0.3
|
-
|
-
|
-
|
-
|
Subtotal
|
101.0
|
262.5
|
85.7
|
520.9
|
-
|
1,219.4
|
2,189.5
|
||||
Total
|
662.4
|
557.9
|
88.7
|
636.3
|
13.2
|
1,219.4
|
3,177.9
|
||||
Composition
per
Annum
|
|||||||||||
Up
to 1
Year
|
34.1
|
288.0
|
27.9
|
236.1
|
13.2
|
1,219.4
|
1,818.7
|
||||
From
1 to 2
Years
|
25.9
|
74.3
|
27.6
|
154.6
|
-
|
-
|
282.4
|
||||
From
2 to 3
Years
|
17.3
|
47.4
|
15.4
|
123.9
|
-
|
-
|
204.0
|
||||
From
3 to 4
Years
|
16.4
|
36.7
|
8.3
|
120.7
|
-
|
-
|
182.1
|
||||
From
4 to 5
Years
|
15.5
|
31.7
|
7.5
|
1.0
|
-
|
-
|
55.7
|
||||
Thereafter
|
553.2
|
79.8
|
2.0
|
-
|
-
|
-
|
635.0
|
||||
Total
|
662.4
|
557.9
|
88.7
|
636.3
|
13.2
|
1,219.4
|
3,177.9
|
2007
|
2006
|
||||||||
Financial
indicators 1
|
Ultrapar
|
Ultragaz
|
Ipiranga3
|
Oxiteno
|
Ultracargo
|
Ultrapar
|
Ultragaz
|
Oxiteno
|
Ultracargo
|
Net
sales and services
|
19,921
|
3,113
|
14,927
|
1,686
|
229
|
4,794
|
3,067
|
1,550
|
226
|
Gross
profit
|
1,697
|
469
|
813
|
327
|
84
|
934
|
494
|
357
|
83
|
Operating
profit 2
|
486
|
132
|
261
|
107
|
15
|
330
|
167
|
146
|
11
|
Net
earnings
|
182
|
282
|
|||||||
EBITDA
|
779
|
252
|
323
|
155
|
43
|
516
|
281
|
192
|
38
|
|
2007
|
2006
|
|||||
EBITDA
Calculation
|
Ultrapar
|
Ultragaz
|
Ipiranga
|
Oxiteno
|
Ultracargo
|
Others
|
Ultrapar
|
|
|||||||
Income
from operations1
|
368
|
90
|
293
|
127
|
6
|
67
|
362
|
|
-
|
||||||
(-)
Equity in subsidiary and affiliated companies
|
(1)
|
-
|
(24)
|
(2)
|
-
|
(2)
|
(1)
|
|
-
|
||||||
(+/-)
Financial Income (Expenses), net
|
119
|
(42)
|
(8)
|
(18)
|
9
|
(94)
|
(31)
|
|
-
|
||||||
(+)
Depreciation and amortization
|
301
|
120
|
69
|
48
|
28
|
35
|
186
|
-
|
|||||||
(+)
statutory participation
|
(7)
|
(7)
|
-
|
-
|
-
|
||
EBITDA
|
779
|
252
|
323
|
155
|
43
|
7
|
516
|
(Convenience
Translation into English from
the
Original Previously Issued in Portuguese)
|
||
Ultrapar
Participações
S.A.
and Subsidiaries
Financial
Statements for the Years Ended December
31,
2007
and 2006 and Independent Auditors’
Report
|
Company
|
Consolidated
|
Company
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
ASSETS
|
Notes
|
2007
|
2006
|
2007
|
2006
|
LIABILITIES
|
Notes
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||||||||||||||
CURRENT
|
CURRENT
|
||||||||||||||||||||||||||||||||||||||||
Cash
and banks
|
629
|
122
|
203,057
|
31,992
|
Loans
and financing
|
15
|
-
|
-
|
589,937
|
102,759
|
|||||||||||||||||||||||||||||||
Temporary
cash investments
|
4
|
97,197
|
279,264
|
1,419,859
|
1,038,084
|
Debentures
|
15
|
1,219,332
|
12,794
|
1,228,720
|
12,794
|
||||||||||||||||||||||||||||||
Trade
accounts receivable
|
5
|
-
|
-
|
1,344,432
|
360,012
|
Suppliers
|
2,103
|
364
|
582,683
|
112,526
|
|||||||||||||||||||||||||||||||
Inventories
|
6
|
-
|
-
|
631,135
|
217,165
|
Salaries
and related charges
|
88
|
59
|
123,207
|
81,205
|
|||||||||||||||||||||||||||||||
Recoverable
taxes
|
7
|
34,019
|
7,959
|
202,620
|
117,802
|
Taxes
payable
|
12,310
|
34
|
93,885
|
16,850
|
|||||||||||||||||||||||||||||||
Deferred
income and social contribution taxes
|
9.a
|
4,202
|
82
|
108,964
|
27,298
|
Dividends
payable
|
278,127
|
96,657
|
285,090
|
101,376
|
|||||||||||||||||||||||||||||||
Dividends
receivable
|
170,571
|
53,845
|
-
|
-
|
Income
and social contribution taxes
|
-
|
-
|
26,680
|
986
|
||||||||||||||||||||||||||||||||
Other
|
3.iii
and 8
|
1,752,673
|
341
|
1,772,440
|
6,098
|
Deferred
income and social contribution taxes
|
9.a
|
-
|
-
|
123
|
173
|
||||||||||||||||||||||||||||||
Prepaid
expenses
|
10
|
653
|
560
|
13,195
|
8,620
|
Post-retirement
benefits
|
23.b
|
-
|
-
|
8,768
|
-
|
||||||||||||||||||||||||||||||
Total
current assets
|
2,059,944
|
342,173
|
5,695,702
|
1,807,071
|
Provision
for contingencies
|
21.a
|
-
|
-
|
14,875
|
-
|
|||||||||||||||||||||||||||||||
Other
|
2,946
|
1
|
55,050
|
2,722
|
|||||||||||||||||||||||||||||||||||||
Total
current liabilities
|
1,514,906
|
109,909
|
3,009,018
|
431,391
|
|||||||||||||||||||||||||||||||||||||
NONCURRENT
|
NONCURRENT
|
||||||||||||||||||||||||||||||||||||||||
Long-term
assets
|
|
Long-term
liabilities
|
|||||||||||||||||||||||||||||||||||||||
Long-term
investments
|
4
|
-
|
-
|
120,832
|
547,978
|
Loans
and financing
|
15
|
-
|
-
|
1,009,226
|
1,081,847
|
||||||||||||||||||||||||||||||
Trade
accounts receivable
|
5
|
-
|
-
|
176,885
|
19,248
|
Debentures
|
15
|
-
|
300,000
|
350,000
|
300,000
|
||||||||||||||||||||||||||||||
Related
companies
|
8
|
41,413
|
3,540
|
12,865
|
7,360
|
Related
companies
|
8
|
689,955
|
33,456
|
4,723
|
4,738
|
||||||||||||||||||||||||||||||
Deferred
income and social contribution taxes
|
9.a
|
11,287
|
3,087
|
119,575
|
58,201
|
Deferred
income and social contribution taxes
|
9.a
|
-
|
-
|
1,835
|
26,029
|
||||||||||||||||||||||||||||||
Recoverable
taxes
|
7
|
-
|
18,739
|
68,652
|
65,300
|
Provision
for contingencies
|
21.a
|
4,759
|
9,389
|
111,979
|
36,473
|
||||||||||||||||||||||||||||||
Escrow
deposits
|
193
|
193
|
31,779
|
14,332
|
Post-retirement
benefits
|
23.b
|
-
|
-
|
85,164
|
-
|
|||||||||||||||||||||||||||||||
Other
|
20
|
-
|
8,317
|
1,265
|
Other
|
-
|
-
|
16,983
|
2,724
|
||||||||||||||||||||||||||||||||
Prepaid
expenses
|
10
|
-
|
187
|
36,929
|
13,259
|
Total
noncurrent liabilities
|
694,714
|
342,845
|
1,579,910
|
1,451,811
|
|||||||||||||||||||||||||||||||
52,913
|
25,746
|
575,834
|
726,943
|
||||||||||||||||||||||||||||||||||||||
MINORITY
INTEREST
|
-
|
-
|
34,791
|
33,131
|
|||||||||||||||||||||||||||||||||||||
Permanent
assets
|
|||||||||||||||||||||||||||||||||||||||||
Investments:
|
SHAREHOLDERS'
EQUITY
|
||||||||||||||||||||||||||||||||||||||||
Subsidiary
|
11.a
|
4,706,685
|
2,025,485
|
-
|
-
|
Capital
|
16.a
|
3,696,773
|
946,034
|
3,696,773
|
946,034
|
||||||||||||||||||||||||||||||
Affiliated
companies
|
11.b
|
-
|
-
|
12,948
|
5,289
|
Capital
reserve
|
16.c
|
3,664
|
3,026
|
858
|
550
|
||||||||||||||||||||||||||||||
Other
|
60
|
60
|
34,117
|
25,497
|
Revaluation
reserve
|
16.d
|
11,641
|
13,009
|
11,641
|
13,009
|
|||||||||||||||||||||||||||||||
Property,
plant and equipment
|
12
|
-
|
-
|
2,268,885
|
1,111,775
|
Profit
reserves
|
16.e,
16.f
|
925,423
|
983,230
|
925,423
|
983,230
|
||||||||||||||||||||||||||||||
Intangible
|
13
|
-
|
-
|
66,894
|
61,013
|
Treasury
shares
|
16.b
|
(27,519 | ) | (4,589 | ) | (33,910 | ) | (9,312 | ) | ||||||||||||||||||||||||||
Deferred
charges
|
14
|
-
|
-
|
570,124
|
112,256
|
16.h
|
4,609,982
|
1,940,710
|
4,600,785
|
1,933,511
|
|||||||||||||||||||||||||||||||
4,706,745
|
2,025,545
|
2,952,968
|
1,315,830
|
||||||||||||||||||||||||||||||||||||||
Total
non-current assets
|
4,759,658
|
2,051,291
|
3,528,802
|
2,042,773
|
|||||||||||||||||||||||||||||||||||||
TOTAL ASSETS
|
6,819,602
|
2,393,464
|
9,224,504
|
3,849,844
|
TOTAL
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
6,819,602
|
2,393,464
|
9,224,504
|
3,849,844
|
Company
|
Consolidated
|
|||||||||||||||||||
Notes
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||
GROSS
SALES AND SERVICES
|
2.a
|
-
|
-
|
20,841,121
|
5,229,910
|
|||||||||||||||
Taxes
on sales and services
|
-
|
-
|
(805,346 | ) | (412,150 | ) | ||||||||||||||
Rebates,
discounts and returns
|
-
|
-
|
(114,470 | ) | (23,712 | ) | ||||||||||||||
NET
SALES AND SERVICES
|
-
|
-
|
19,921,305
|
4,794,048
|
||||||||||||||||
Cost
of sales and services
|
2.a
|
-
|
-
|
(18,224,238 | ) | (3,859,860 | ) | |||||||||||||
GROSS
PROFIT
|
-
|
-
|
1,697,067
|
934,188
|
||||||||||||||||
EQUITY
IN SUBSIDIARY AND AFFILIATED COMPANIES
|
11.a,
11.b
|
315,004
|
291,803
|
576
|
965
|
|||||||||||||||
OPERATING
(EXPENSES) INCOME
|
||||||||||||||||||||
Selling
|
-
|
-
|
(472,590 | ) | (203,320 | ) | ||||||||||||||
General
and administrative
|
(243 | ) | (236 | ) | (512,496 | ) | (273,541 | ) | ||||||||||||
Management
compensation
|
(1,912 | ) | (1,246 | ) | (9,679 | ) | (5,557 | ) | ||||||||||||
Depreciation
and amortization
|
(34,032 | ) |
-
|
(228,438 | ) | (122,696 | ) | |||||||||||||
Other
operating income, net
|
2,516
|
1,277
|
12,298
|
1,317
|
||||||||||||||||
INCOME
FROM OPERATIONS BEFORE FINANCIAL ITEMS
|
281,333
|
291,598
|
486,738
|
331,356
|
||||||||||||||||
Financial
income (expenses), net
|
19
|
(86,559 | ) |
3,091
|
(80,712 | ) |
1,620
|
|||||||||||||
PIS/COFINS/CPMF/IOF/other
financial expenses
|
19
|
(5,742 | ) | (486 | ) | (38,699 | ) |
28,952
|
||||||||||||
INCOME
FROM OPERATIONS
|
189,032
|
294,203
|
367,327
|
361,928
|
||||||||||||||||
Nonoperating
expenses
|
17
|
-
|
(126 | ) |
8,808
|
(18,488 | ) | |||||||||||||
INCOME
BEFORE TAXES ON INCOME
|
189,032
|
294,077
|
376,135
|
343,440
|
||||||||||||||||
INCOME
AND SOCIAL CONTRIBUTION TAXES
|
||||||||||||||||||||
Current
|
9.b
|
(19,459 | ) | (5,937 | ) | (207,798 | ) | (111,779 | ) | |||||||||||
Deferred
|
9.b
|
12,320
|
233
|
86,681
|
5,355
|
|||||||||||||||
Benefit
of tax holidays
|
9.b,
9.c
|
-
|
-
|
35,152
|
50,332
|
|||||||||||||||
(7,139 | ) | (5,704 | ) | (85,965 | ) | (56,092 | ) | |||||||||||||
INCOME
BEFORE MINORITY INTEREST AND
|
181,893
|
288,373
|
290,170
|
287,348
|
||||||||||||||||
EMPLOYEES
STATUTORY INTEREST
|
||||||||||||||||||||
Employees
statutory interest
|
-
|
-
|
(7,318 | ) |
-
|
|||||||||||||||
Minority
interest
|
-
|
-
|
(100,959 | ) | (5,284 | ) | ||||||||||||||
NET
INCOME
|
16.i
|
181,893
|
288,373
|
181,893
|
282,064
|
|||||||||||||||
EARNINGS
PER SHARE (BASED ON ANNUAL
|
||||||||||||||||||||
WEIGHTED
AVERAGE) - R$
|
2.19
|
3.55
|
Revaluation
|
||||||||||||||||||||||||||||||||||||||||
reserve
of
|
||||||||||||||||||||||||||||||||||||||||
subsidiary
|
Profit
reserves
|
|||||||||||||||||||||||||||||||||||||||
Capital
|
and
affiliated
|
Retention
|
Realizable
|
Retained
|
Treasury
|
|||||||||||||||||||||||||||||||||||
Notes
|
Capital
|
reserve
|
companies
|
Legal
|
of
profits
|
profits
|
earnings
|
shares
|
Total
|
|||||||||||||||||||||||||||||||
BALANCES
AT DECEMBER 31, 2005
|
946,034
|
2,046
|
14,955
|
76,548
|
657,586
|
103,368
|
-
|
(4,894 | ) |
1,795,643
|
||||||||||||||||||||||||||||||
Acquisition
of treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,124 | ) | (1,124 | ) | |||||||||||||||||||||||||||||
Sale
of treasury shares
|
-
|
980
|
-
|
-
|
-
|
-
|
-
|
1,429
|
2,409
|
|||||||||||||||||||||||||||||||
Realization
of revaluation reserve
|
16.d
|
-
|
-
|
(1,946 | ) |
-
|
-
|
-
|
1,946
|
-
|
-
|
|||||||||||||||||||||||||||||
Income
and social contribution taxes on realization of revaluation reserve
of
subsidiaries
|
16.d
|
-
|
-
|
-
|
-
|
-
|
-
|
(391 | ) |
-
|
(391 | ) | ||||||||||||||||||||||||||||
Retention
of realization of profit reserve net of income and social contribution
taxes
|
-
|
-
|
-
|
-
|
1,555
|
-
|
(1,555 | ) |
-
|
-
|
||||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
288,373
|
-
|
288,373
|
|||||||||||||||||||||||||||||||
Appropriation
of net income:
|
||||||||||||||||||||||||||||||||||||||||
Legal
reserve
|
-
|
-
|
-
|
14,419
|
-
|
-
|
(14,419 | ) |
-
|
-
|
||||||||||||||||||||||||||||||
Interim
dividends (R$0.887398 per share)
|
16.g
|
-
|
-
|
-
|
-
|
-
|
-
|
(72,000 | ) |
-
|
(72,000 | ) | ||||||||||||||||||||||||||||
Proposed
dividends payable (R$0.889633 per share)
|
16.g
|
-
|
-
|
-
|
-
|
-
|
(68,236 | ) | (3,964 | ) |
-
|
(72,200 | ) | |||||||||||||||||||||||||||
Realizable
profits reserve
|
16.f
|
-
|
-
|
-
|
-
|
-
|
61,013
|
(61,013 | ) |
-
|
-
|
|||||||||||||||||||||||||||||
Reserve
for retention of profits
|
16.e
|
-
|
-
|
-
|
-
|
136,977
|
-
|
(136,977 | ) |
-
|
-
|
|||||||||||||||||||||||||||||
BALANCES
AT DECEMBER 31, 2006
|
946,034
|
3,026
|
13,009
|
90,967
|
796,118
|
96,145
|
-
|
(4,589 | ) |
1,940,710
|
||||||||||||||||||||||||||||||
Capital
increase due to merger of shares
|
16.a
|
2,750,739
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,750,739
|
||||||||||||||||||||||||||||||
Acquisition
of treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(25,203 | ) | (25,203 | ) | |||||||||||||||||||||||||||||
Sale
of treasury shares
|
-
|
638
|
-
|
-
|
-
|
-
|
-
|
2,273
|
2,911
|
|||||||||||||||||||||||||||||||
Realization
of revaluation reserve
|
16.d
|
-
|
-
|
(1,368 | ) |
-
|
-
|
-
|
1,368
|
-
|
-
|
|||||||||||||||||||||||||||||
Income
and social contribution taxes on realization of revaluation reserve
of
subsidiaries
|
16.d
|
-
|
-
|
-
|
-
|
-
|
-
|
(195 | ) |
-
|
(195 | ) | ||||||||||||||||||||||||||||
Retention
of realization of profit reserve net of income and social contribution
taxes
|
-
|
-
|
-
|
-
|
1,173
|
-
|
(1,173 | ) |
-
|
-
|
||||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
181,893
|
-
|
181,893
|
|||||||||||||||||||||||||||||||
Appropriation
of net income:
|
||||||||||||||||||||||||||||||||||||||||
Legal
reserve
|
-
|
-
|
-
|
9,095
|
-
|
-
|
(9,095 | ) |
-
|
-
|
||||||||||||||||||||||||||||||
Proposed
dividends payable (R$ 1.777031 per share)
|
16.g
|
-
|
-
|
-
|
-
|
-
|
(96,145 | ) | (144,728 | ) |
-
|
(240,873 | ) | |||||||||||||||||||||||||||
Reserve
for retention of profits
|
16.e
|
-
|
-
|
-
|
-
|
28,070
|
-
|
(28,070 | ) |
-
|
-
|
|||||||||||||||||||||||||||||
BALANCES
AT DECEMBER 31, 2007
|
3,696,773
|
3,664
|
11,641
|
100,062
|
825,361
|
-
|
-
|
(27,519 | ) |
4,609,982
|
Company
|
Consolidated
|
|||||||||||||||||||
Notes
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||
SOURCES
OF FUNDS
|
||||||||||||||||||||
From
operations:
|
||||||||||||||||||||
Net
income
|
181,893
|
288,373
|
181,893
|
282,064
|
||||||||||||||||
Items
not affecting working capital:
|
||||||||||||||||||||
Equity
in subsidiary and affiliated companies
|
11.a
|
(315,004 | ) | (291,803 | ) | (576 | ) | (965 | ) | |||||||||||
Depreciation
and amortization
|
34,032
|
-
|
300,588
|
185,829
|
||||||||||||||||
Credits
of PIS and COFINS (taxes on revenue) on depreciation
|
-
|
-
|
2,994
|
2,117
|
||||||||||||||||
Long-term
interest and monetary variations
|
-
|
703
|
(130,708 | ) | (95,250 | ) | ||||||||||||||
Deferred
income and social contribution taxes
|
|
(8,200 | ) | (238 | ) | (41,467 | ) |
3,291
|
||||||||||||
Minority
interest
|
-
|
-
|
100,959
|
5,284
|
||||||||||||||||
Net
book value of permanent assets written off
|
-
|
126
|
26,219
|
34,196
|
||||||||||||||||
Other
long-term taxes
|
7,477
|
-
|
81,894
|
291
|
||||||||||||||||
Provision
(reversal of provision) for probable losses on permanent
assets
|
-
|
-
|
(2,755 | ) |
3,198
|
|||||||||||||||
Reversal
of provision for factory maintenance shutdowns net of income tax
effect
|
-
|
-
|
-
|
6,309
|
||||||||||||||||
Other
|
-
|
-
|
1,141
|
807
|
||||||||||||||||
(99,802 | ) | (2,839 | ) |
520,182
|
427,171
|
|||||||||||||||
From
shareholders:
|
||||||||||||||||||||
Capital
increase due merger of shares
|
16.a
|
2,750,739
|
-
|
2,750,739
|
-
|
|||||||||||||||
Disposal
of treasury shares
|
2,911
|
2,409
|
-
|
-
|
||||||||||||||||
2,753,650
|
2,409
|
2,750,739
|
-
|
|||||||||||||||||
From
third parties:
|
||||||||||||||||||||
Decrease
in subsidiary capital
|
11.a
|
-
|
390,947
|
-
|
-
|
|||||||||||||||
Decrease
in long-term assets
|
-
|
4,241
|
504,947
|
-
|
||||||||||||||||
Proposed
dividends and interest on capital (gross)
|
190,170
|
68,205
|
-
|
-
|
||||||||||||||||
Increase
in long-term liabilities
|
644,394
|
-
|
-
|
-
|
||||||||||||||||
Net
working capital acquired from subsidiaries
|
-
|
-
|
961,465
|
-
|
||||||||||||||||
Long-term
financing and debentures
|
-
|
-
|
265,042
|
143,725
|
||||||||||||||||
834,564
|
463,393
|
1,731,454
|
143,725
|
|||||||||||||||||
Total
sources
|
3,488,412
|
462,963
|
5,002,375
|
570,896
|
||||||||||||||||
USES
OF FUNDS
|
||||||||||||||||||||
Permanent
assets:
|
||||||||||||||||||||
Investments
|
11.a,
11.b
|
2,590,593
|
39,352
|
1,888,679
|
142
|
|||||||||||||||
Property,
plant and equipment
|
12
|
-
|
-
|
658,847
|
253,040
|
|||||||||||||||
Intangible
assets
|
13
|
-
|
-
|
6,242
|
11,661
|
|||||||||||||||
Deferred
charges
|
14
|
-
|
-
|
63,377
|
74,907
|
|||||||||||||||
2,590,593
|
39,352
|
2,617,145
|
339,750
|
|||||||||||||||||
Dividends
and interest on capital
|
240,873
|
144,200
|
239,193
|
146,087
|
||||||||||||||||
Transfer
from long-term to current liabilities
|
15
|
300,000
|
-
|
742,157
|
103,602
|
|||||||||||||||
Decrease
in long-term liabilities
|
-
|
370,777
|
67,425
|
24,594
|
||||||||||||||||
Increase
in long-term assets
|
18,969
|
-
|
-
|
27,728
|
||||||||||||||||
Acquisition
of treasury shares
|
16.b
|
25,203
|
1,124
|
25,203
|
1,124
|
|||||||||||||||
Acquisition
of shares from minority shareholders
|
-
|
-
|
53
|
62
|
||||||||||||||||
Taxes
on realization of revaluation reserve
|
-
|
-
|
195
|
391
|
||||||||||||||||
344,172
|
371,901
|
835,033
|
157,501
|
|||||||||||||||||
Total
uses
|
3,175,638
|
555,453
|
3,691,371
|
643,338
|
||||||||||||||||
INCREASE
(DECREASE) IN WORKING CAPITAL
|
312,774
|
(92,490 | ) |
1,311,004
|
(72,442 | ) | ||||||||||||||
REPRESENTED
BY
|
||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||
At
end of year
|
2,059,944
|
342,173
|
5,695,702
|
1,807,071
|
||||||||||||||||
At
beginning of year
|
342,173
|
443,047
|
1,807,071
|
1,888,302
|
||||||||||||||||
1,717,771
|
(100,874 | ) |
3,888,631
|
(81,231 | ) | |||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
At
end of year
|
1,514,906
|
109,909
|
3,009,018
|
431,391
|
||||||||||||||||
At
beginning of year
|
109,909
|
118,293
|
431,391
|
440,180
|
||||||||||||||||
1,404,997
|
(8,384 | ) |
2,577,627
|
(8,789 | ) | |||||||||||||||
INCREASE
(DECREASE) IN WORKING CAPITAL
|
312,774
|
(92,490 | ) |
1,311,004
|
(72,442 | ) |
Company
|
Consolidated
|
|||||||||||||||||||
Notes
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||||||
Net
income
|
181,893
|
288,373
|
181,893
|
282,064
|
||||||||||||||||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||||||||||||||
Equity
in losses of affiliated companies
|
11
|
(315,004 | ) | (291,803 | ) | (576 | ) | (965 | ) | |||||||||||
Depreciation
and amortization
|
34,032
|
-
|
300,588
|
185,829
|
||||||||||||||||
PIS
and COFINS credit on depreciation
|
-
|
-
|
2,994
|
2,117
|
||||||||||||||||
Foreign
exchange and indexation gains (losses)
|
98,726
|
44,826
|
71,637
|
27,105
|
||||||||||||||||
Deferred
income and social contribution taxes
|
9.b
|
(12,320 | ) | (233 | ) | (92,177 | ) | (5,355 | ) | |||||||||||
Minority
interest
|
-
|
-
|
100,959
|
5,284
|
||||||||||||||||
Loss
on disposals of permanent assets
|
-
|
126
|
(7,604 | ) |
13,520
|
|||||||||||||||
Provision
(reversal of provision) for probable losses on permanent
assets
|
-
|
-
|
(2,755 | ) |
3,198
|
|||||||||||||||
Other
|
-
|
-
|
938
|
425
|
||||||||||||||||
Reversal
of provision for factory maintenance shutdowns
|
-
|
-
|
-
|
9,559
|
||||||||||||||||
Dividends
receivable from subsidiaries
|
10,606
|
87,662
|
-
|
-
|
||||||||||||||||
(Increase)
decrease in current assets:
|
||||||||||||||||||||
Trade
accounts receivable
|
5
|
-
|
-
|
(84,695 | ) | (16,684 | ) | |||||||||||||
Inventories
|
6
|
-
|
-
|
(64,340 | ) | (25,416 | ) | |||||||||||||
Recoverable
taxes
|
7
|
(6,431 | ) |
1,025
|
(24,056 | ) | (54,871 | ) | ||||||||||||
Other
|
(647 | ) |
81
|
(5,546 | ) |
2,510
|
||||||||||||||
Prepaid
expenses
|
10
|
(93 | ) | (24 | ) |
11,221
|
173
|
|||||||||||||
Increase
(decrease) in current liabilities:
|
||||||||||||||||||||
Suppliers
|
1,739
|
84
|
130,609
|
21,588
|
||||||||||||||||
Salaries
and related charges
|
29
|
18
|
9,295
|
15,139
|
||||||||||||||||
Taxes
|
12,276
|
27
|
45,094
|
5,518
|
||||||||||||||||
Income
and social contribution taxes
|
-
|
-
|
8,595
|
348
|
||||||||||||||||
Other
|
2,947
|
(3 | ) |
22,892
|
(10,673 | ) | ||||||||||||||
(Increase)
decrease in long-term assets:
|
||||||||||||||||||||
Trade
accounts receivable
|
5
|
-
|
-
|
(17,719 | ) | (4 | ) | |||||||||||||
Recoverable
taxes
|
7
|
18,739
|
(7,005 | ) | (367 | ) | (18,523 | ) | ||||||||||||
Escrow
deposits
|
-
|
(193 | ) | (4,976 | ) |
2,052
|
||||||||||||||
Other
|
(20 | ) |
570
|
(1,933 | ) | (694 | ) | |||||||||||||
Prepaid
expenses
|
10
|
187
|
-
|
(10,500 | ) | (115 | ) | |||||||||||||
Increase
(decrease) in long-term liabilities:
|
||||||||||||||||||||
Provision
for contingencies
|
(4,630 | ) |
700
|
28,058
|
(18,149 | ) | ||||||||||||||
Other
|
-
|
-
|
(4,981 | ) | (23 | ) | ||||||||||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
22,029
|
124,231
|
592,548
|
424,957
|
||||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
Long-term
investments, net of redeem
|
-
|
-
|
509,165
|
(7,193 | ) | |||||||||||||||
Additions
to investments
|
11
|
(858,830 | ) |
-
|
(889,625 | ) | (142 | ) | ||||||||||||
Cash
acquisition from subsidiaries
|
-
|
-
|
166,691
|
-
|
||||||||||||||||
Additions
to property, plant and equipment
|
12
|
-
|
-
|
(658,847 | ) | (253,040 | ) | |||||||||||||
Additions
to intangible asset
|
13
|
-
|
-
|
(6,242 | ) | (11,661 | ) | |||||||||||||
Additions
to deferred charges
|
14
|
-
|
-
|
(63,377 | ) | (74,907 | ) | |||||||||||||
Proceeds
from sales of property, plant and equipment
|
-
|
-
|
33,823
|
20,677
|
||||||||||||||||
Acquisition
of minority interests
|
-
|
-
|
(53 | ) | (62 | ) | ||||||||||||||
Acquisition
of treasury shares
|
16.b
|
(25,203 | ) | (1,124 | ) | (25,203 | ) | (1,124 | ) | |||||||||||
Sale
of treasury shares
|
2,911
|
2,409
|
-
|
-
|
||||||||||||||||
NET
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(881,122 | ) |
1,285
|
(933,668 | ) | (327,452 | ) | |||||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Loans,
financing and debentures:
|
||||||||||||||||||||
Issuances
|
15
|
889,000
|
-
|
1,941,845
|
459,788
|
|||||||||||||||
Repayments
|
15
|
(77,950 | ) | (49,885 | ) | (1,008,588 | ) | (585,350 | ) | |||||||||||
Dividends
paid
|
(62,644 | ) | (147,651 | ) | (65,652 | ) | (148,565 | ) | ||||||||||||
Related
companies
|
8
|
(70,873 | ) | (8,310 | ) |
26,355
|
(4,226 | ) | ||||||||||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
677,533
|
(205,846 | ) |
893,960
|
(278,353 | ) | ||||||||||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(181,560 | ) | (80,330 | ) |
552,840
|
(180,848 | ) | |||||||||||||
CASH
AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
279,386
|
359,716
|
1,070,076
|
1,250,924
|
||||||||||||||||
CASH
AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
97,826
|
279,386
|
1,622,916
|
1,070,076
|
||||||||||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||||||||||
Interest
paid from financing activities
|
77,950
|
49,885
|
160,502
|
92,501
|
||||||||||||||||
Income
and social contribution taxes paid in the year
|
-
|
-
|
70,645
|
30,923
|
||||||||||||||||
TRANSACTION
IN THE PERIOD NULL AND VOID CASH
|
||||||||||||||||||||
Capital
increase in subsidiaries with receivable dividends
|
16.a
|
2,750,739
|
-
|
2,750,739
|
-
|
|||||||||||||||
Accounting
receivable from merger of share concern Petrobras and Braskem
assets
|
3.iii
and 8
|
(1,751,685 | ) |
-
|
(1,751,685 | ) |
-
|
|||||||||||||
Capital
increase due merger of share
|
11.a
|
999,054
|
-
|
999,054
|
-
|
|||||||||||||||
Debt
from subsidiaries acquired
|
673,164
|
-
|
676,955
|
-
|
Note
|
Company
|
Consolidated
|
|||||||||||||||||||||||||||||||
2007
|
%
|
2006
|
%
|
2007
|
%
|
2006
|
%
|
||||||||||||||||||||||||||
REVENUE
|
|||||||||||||||||||||||||||||||||
Gross
sales and services
|
-
|
-
|
20,841,121
|
5,229,910
|
|||||||||||||||||||||||||||||
Rebates,
discounts and returns
|
-
|
-
|
(114,470 | ) | (23,712 | ) | |||||||||||||||||||||||||||
Reversal
of allowance for doubtful accounts
|
-
|
-
|
4,140
|
5,148
|
|||||||||||||||||||||||||||||
Nonoperating
expenses
|
-
|
(126 | ) |
8,808
|
(18,488 | ) | |||||||||||||||||||||||||||
-
|
(126 | ) |
20,739,599
|
5,192,858
|
|||||||||||||||||||||||||||||
INPUTS
PURCHASED FROM THIRD PARTIES
|
|||||||||||||||||||||||||||||||||
Raw
materials consumed
|
-
|
-
|
(1,546,401 | ) | (1,344,890 | ) | |||||||||||||||||||||||||||
Cost
of sales and services
|
-
|
-
|
(16,552,275 | ) | (2,160,340 | ) | |||||||||||||||||||||||||||
Materials,
energy, outside services and other
|
(2,359 | ) | (2,305 | ) | (869,091 | ) | (608,230 | ) | |||||||||||||||||||||||||
Recovery
(loss) of assets
|
5,240
|
3,960
|
(682 | ) |
7,917
|
||||||||||||||||||||||||||||
2,881
|
1,655
|
(18,968,449 | ) | (4,105,543 | ) | ||||||||||||||||||||||||||||
GROSS
VALUE ADDED
|
2,881
|
1,529
|
1,771,150
|
1,087,315
|
|||||||||||||||||||||||||||||
RETENTIONS
|
|||||||||||||||||||||||||||||||||
Depreciation
and amortization
|
(34,032 | ) |
-
|
(303,582 | ) | (187,946 | ) | ||||||||||||||||||||||||||
(34,032 | ) |
-
|
(303,582 | ) | (187,946 | ) | |||||||||||||||||||||||||||
NET
VALUE ADDED
|
(31,151 | ) |
1,529
|
1,467,568
|
899,369
|
||||||||||||||||||||||||||||
VALUE
ADDED RECEIVED FROM THIRD PARTIES
|
|||||||||||||||||||||||||||||||||
Equity
in subsidiary and affiliated companies
|
315,004
|
291,803
|
576
|
965
|
|||||||||||||||||||||||||||||
Dividends
and interest on capital of investment
|
|||||||||||||||||||||||||||||||||
stated
at cost
|
31
|
31
|
1,764
|
1,049
|
|||||||||||||||||||||||||||||
Financial
income
|
12,683
|
50,163
|
150,241
|
155,931
|
|||||||||||||||||||||||||||||
327,718
|
341,997
|
152,581
|
157,945
|
||||||||||||||||||||||||||||||
TOTAL
VALUE ADDED FOR DISTRIBUTION
|
296,567
|
100
|
343,526
|
100
|
1,620,149
|
100
|
1,057,314
|
100
|
|||||||||||||||||||||||||
DISTRIBUTION
OF VALUE ADDED
|
|||||||||||||||||||||||||||||||||
Payroll
and related charges
|
2,114
|
1
|
1,555
|
1
|
645,168
|
40
|
444,789
|
42
|
|||||||||||||||||||||||||
Taxes
|
13,317
|
4
|
6,526
|
2
|
416,799
|
26
|
142,808
|
14
|
|||||||||||||||||||||||||
Financial
expenses and rental
|
99,243
|
33
|
47,072
|
13
|
275,330
|
17
|
182,369
|
17
|
|||||||||||||||||||||||||
Dividends
and interest on capital
|
144,728
|
49
|
144,200
|
42
|
146,289
|
9
|
146,087
|
14
|
|||||||||||||||||||||||||
Retained
earnings
|
37,165
|
13
|
144,173
|
42
|
136,563
|
8
|
141,261
|
13
|
|||||||||||||||||||||||||
VALUE
ADDED DISTRIBUTED
|
296,567
|
100
|
343,526
|
100
|
1,620,149
|
100
|
1,057,314
|
100
|
1.
|
We
have examined the accompanying balance sheet of Ultrapar Participações
S.A. and the consolidated balance sheet of the Company and its
subsidiaries as of December 31, 2007 and the related statement of
income,
changes in shareholders’ equity and changes in financial position for the
year then ended, which are the responsibility of its
management. Our responsibility is to express an opinion on
these financial statements.
|
2.
|
Our
examination was conducted in accordance with auditing standards generally
accepted in Brazil and included: (a) planning of the audit work,
considering the materiality of the balances, the volume of transactions
and the accounting systems and internal accounting controls of the
Company
and its subsidiaries; (b) verification, on a test basis, of the evidence
and records which support the amounts and accounting information
disclosed; and (c) evaluation of the most significant accounting
policies
and estimates adopted by Company management and its subsidiaries,
as well
as the presentation of the financial statements taken as a
whole.
|
3.
|
In
our opinion, the aforementioned financial statements present fairly,
in
all material respects, the financial position of Ultrapar Participações
S.A. and the consolidated financial position of the Company and its
subsidiaries as of December 31, 2007, and the results of its operations,
changes in its shareholders’ equity and changes in its financial position
for the year then ended, in conformity with accounting practices
adopted
in Brazil.
|
4.
|
Our
examination was performed with the objective of expressing an opinion
on
the financial statements taken as a whole. The statements of cash
flows
and added value are supplementary to the aforementioned financial
statements and have been included to facilitate additional analysis.
This
supplementary information, not mandatory according to accounting
practices
accepted in Brazil, was subject to the same audit procedures as applied
to
the aforementioned financial statements and, in our opinion, are
presented
fairly, in all material respects, in relation to the financial statements
as of December 31, 2007 taken as a
whole.
|
5.
|
The
accompanying financial statements of Ultrapar Participações S.A. and its
subsidiaries, and the supplementary information of cash flows and
added
value, as of December 31, 2006, were audited by other independent
auditors, who issued an unqualified opinion thereon dated January
31,
2007.
|
Pedro
Augusto Melo
|
Alexandre
Heinermann
|
Accountant
CRC 1SP113939/O-8
|
Accountant
CRC 1SP228175/O-0
|
1.
|
OPERATIONS
|
2.
|
PRESENTATION
OF FINANCIAL STATEMENTS AND
|
|
a)
|
Results
of operations
|
|
b)
|
Current
and noncurrent assets
|
|
c)
|
Investments
|
|
d)
|
Property,
plant and equipment
|
|
e)
|
Intangible
|
|
f)
|
Deferred
charges
|
|
g)
|
Current
and noncurrent liabilities
|
|
h)
|
Income
and social contribution taxes on
income
|
|
i)
|
Provision
for contingencies
|
|
j)
|
Actuarial
commitment with post-retirement
benefits
|
|
k)
|
Basis
for translation of the financial statements of foreign
subsidiaries
|
|
l)
|
Supplementary
statements
|
m)
|
Use
of estimates
|
3.
|
CONSOLIDATION
PRINCIPLES
|
Ownership
interest - %
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Direct
|
Indirect
|
Direct
|
Indirect
|
|||||||||||||
Ultragaz
Participações Ltda.
|
100
|
-
|
100
|
-
|
||||||||||||
SPGás
Distribuidora de Gás Ltda.
|
-
|
-
|
-
|
99
|
||||||||||||
Companhia
Ultragaz
S.A.
|
-
|
99
|
-
|
99
|
||||||||||||
Bahiana
Distribuidora de Gás
Ltda.
|
-
|
100
|
-
|
100
|
||||||||||||
Utingás
Armazenadora
S.A.
|
-
|
56
|
-
|
56
|
||||||||||||
LPG
International
Inc.
|
-
|
100
|
-
|
100
|
||||||||||||
Ultracargo
- Operações Logísticas e Participações Ltda.
|
100
|
-
|
100
|
-
|
||||||||||||
Transultra
- Armazenamento e
Transporte Especializado Ltda.
|
-
|
100
|
-
|
100
|
||||||||||||
Petrolog
Serviços e Armazéns Gerais Ltda.
|
-
|
100
|
-
|
-
|
||||||||||||
Terminal
Químico de Aratu S.A. –
Tequimar
|
-
|
99
|
-
|
99
|
||||||||||||
Melamina
Ultra S.A. Indústria
Química
|
-
|
99
|
-
|
99
|
||||||||||||
Oxiteno
S.A. Indústria e Comércio
|
100
|
-
|
100
|
-
|
||||||||||||
Oxiteno
Nordeste S.A. Indústria e Comércio
|
-
|
99
|
-
|
99
|
||||||||||||
Oxiteno
Argentina Sociedad de Responsabilidad Ltda.
|
-
|
99
|
-
|
99
|
||||||||||||
Oleoquímica
Indústria e Comércio de Produtos Químicos Ltda.
|
-
|
100
|
-
|
100
|
||||||||||||
Barrington
S.L.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno México S.A. de C.V.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno Servicios Corporativos S.A. de C.V.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno Servicios Industriales S.A. de C.V.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno USA LLC
|
-
|
100
|
-
|
-
|
||||||||||||
Oxiteno International Corp.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno Overseas Corp.
|
-
|
100
|
-
|
100
|
||||||||||||
Oxiteno Andina, C.A.
|
-
|
100
|
-
|
-
|
||||||||||||
Imaven
Imóveis e Agropecuária Ltda.
|
100
|
-
|
100
|
-
|
||||||||||||
UPB
Consultoria e Assessoria S.A.
|
100
|
-
|
-
|
-
|
||||||||||||
Ultracargo
Terminais Ltda.
|
100
|
-
|
-
|
-
|
||||||||||||
Distribuidora
de Produtos de Petróleo Ipiranga S.A.
|
100
|
-
|
-
|
-
|
||||||||||||
Isa-Sul
Administração e Participações Ltda.
|
-
|
100
|
-
|
-
|
||||||||||||
Comercial
Farroupilha Ltda.
|
-
|
100
|
-
|
-
|
||||||||||||
Ipiranga
Administração de Bens Móveis Ltda.
|
-
|
100
|
-
|
-
|
||||||||||||
Maxfácil
Participações S.A. (**)
|
-
|
16
|
-
|
-
|
||||||||||||
Companhia
Brasileira de Petróleo Ipiranga (*)
|
100
|
-
|
-
|
-
|
||||||||||||
am/pm
Comestíveis Ltda. (*)
|
-
|
100
|
-
|
-
|
||||||||||||
Centro
de Conveniências Millennium Ltda. (*)
|
-
|
100
|
-
|
-
|
||||||||||||
Empresa
Carioca de Produtos Químicos S.A.
|
-
|
100
|
-
|
-
|
||||||||||||
Ipiranga
Comercial Importadora e Exportadora Ltda.
|
-
|
100
|
-
|
-
|
||||||||||||
Ipiranga
Trading Limited
|
-
|
100
|
-
|
-
|
||||||||||||
Tropical
Transportes Ipiranga Ltda.
|
-
|
100
|
-
|
-
|
||||||||||||
Ipiranga
Imobiliária Ltda.
|
-
|
100
|
-
|
-
|
||||||||||||
Ipiranga
Logística Ltda.
|
-
|
100
|
-
|
-
|
||||||||||||
Maxfácil
Participações S.A. (**)
|
-
|
34
|
-
|
-
|
||||||||||||
Refinaria
de Petróleo Ipiranga S.A. (***)
|
100
|
-
|
-
|
-
|
4.
|
TEMPORARY
CASH AND LONG-TERM INVESTMENTS
|
Parent Company
|
Consolidated
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Austrian
notes
|
-
|
-
|
424,213
|
419,818
|
||||||||||||
Dual
Currency Deposits (a)
|
-
|
-
|
440,920
|
553,100
|
||||||||||||
Foreign
investments (b) (c)
|
-
|
-
|
192,376
|
223,354
|
||||||||||||
Securities
and fixed-income funds in Brazil
|
97,197
|
279,264
|
567,983
|
442,060
|
||||||||||||
Net
expenses on hedge transaction (d)
|
-
|
-
|
(84,801 | ) | (52,270 | ) | ||||||||||
Total
|
97,197
|
279,264
|
1,540,691
|
1,586,062
|
||||||||||||
Current
portion
|
97,197
|
279,264
|
1,419,859
|
1,038,084
|
||||||||||||
Noncurrent
portion
|
-
|
-
|
120,832
|
547,978
|
||||||||||||
(a)
|
Dual
Currency Deposits are investments of the subsidiary Oxiteno Overseas
Corp., whose yield can be in US dollars or Brazilian Reais, depending
on
the US dollar rate as of the maturity date. If the US dollar rate
is lower
than the strike rate on the maturity date, the yield of this operation
will be in US dollars plus interest of 7.4% per year; otherwise,
it will
be in Brazilian Reais plus average interest of 12.6% per year. The
subsidiary records the investment at the lower of the two alternative
yields, which to December 31, 2007 was represented by the US dollar.
To
December 31, 2007 the exchange rate has always remained below the
strike
rate.
|
(b)
|
Investments
made by the subsidiaries Oxiteno Overseas Corp., Oxiteno International
Corp., LPG International Inc. and Oxiteno México S.A. de C.V. in
fixed-income funds, certificates of deposit and investment grade
corporate
securities.
|
(c)
|
In
April 2006, subsidiary Oxiteno Overseas Corp., owner of notes in
the
amount of US$ 60 million issued by Companhia Ultragaz S.A. in the
international market in 1997 (Original Notes), sold these Original
Notes
to a foreign financial institution. Concurrently, subsidiary Oxiteno
Overseas Corp. acquired from this financial institution a credit
linked
note backed by the Original Notes. This transaction provides a financial
gain for the Company corresponding to the difference between the
interest
rate paid for the credit linked note and the Original Notes, as mentioned
in Note 15.b).
|
(d)
|
Accumulated
gain or loss (see Note 20).
|
5.
|
TRADE
ACCOUNTS RECEIVABLE (CONSOLIDATED)
|
2007
|
2006
|
|||||||
Domestic
customers Ipiranga / Refinery
|
855,073
|
-
|
||||||
Other
domestic customers
|
394,123
|
375,464
|
||||||
Financing
to customers Ipiranga
|
298,947
|
-
|
||||||
Foreign
customers
|
125,231
|
76,465
|
||||||
(-)
Advances on foreign exchange contracts
|
(89,933 | ) | (50,918 | ) | ||||
(-)
Allowance for doubtful accounts
|
(62,124 | ) | (21,751 | ) | ||||
1,521,317
|
379,260
|
|||||||
Current
portion
|
1,344,432
|
360,012
|
||||||
Noncurrent
portion
|
176,885
|
19,248
|
Balance
in 2006
|
21,751
|
|||
Initial
balance of Ipiranga / Refinery
|
41,222
|
|||
Addition
recorded as selling expenses
|
19,394
|
|||
Utilization
|
(20,243 | ) | ||
Balance
in 2007
|
62,124
|
6.
|
INVENTORIES
(CONSOLIDATED)
|
2007
|
2006
|
|||||||||||||||||||||||
Cost
|
Provision
for
losses
|
Net
|
Cost
|
Provision
for
losses
|
Net
|
|||||||||||||||||||
Finished
products
|
143,666
|
(4,268 | ) |
139,398
|
98,761
|
(1,528 | ) |
97,233
|
||||||||||||||||
Work
in process
|
1,288
|
-
|
1,288
|
594
|
-
|
594
|
||||||||||||||||||
Raw
materials
|
104,764
|
(58 | ) |
104,706
|
65,502
|
(114 | ) |
65,388
|
||||||||||||||||
Liquefied
petroleum gas (LPG)
|
24,221
|
-
|
24,221
|
23,410
|
-
|
23,410
|
||||||||||||||||||
Fuel,
lubricants and grease
|
264,961
|
(370 | ) |
264,591
|
-
|
-
|
-
|
|||||||||||||||||
Supplies
and cylinders for resale
|
33,742
|
(2,632 | ) |
31,110
|
20,913
|
(492 | ) |
20,421
|
||||||||||||||||
Advances
to suppliers
|
65,821
|
-
|
65,821
|
10,119
|
-
|
10,119
|
||||||||||||||||||
638,463
|
(7,328 | ) |
631,135
|
219,299
|
(2,134 | ) |
217,165
|
Balance
in 2006
|
2,134
|
|||
Additions
|
6,511
|
|||
Write
offs
|
(1,317 | ) | ||
Balance
in 2007
|
7,328
|
7.
|
RECOVERABLE
TAXES
|
Parent Company
|
Consolidated
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Income
and social contribution taxes
|
33,957
|
26,636
|
104,994
|
75,299
|
||||||||||||
ICMS
|
-
|
-
|
167,672
|
101,034
|
||||||||||||
Provision
for losses - ICMS (*)
|
-
|
-
|
(46,886 | ) | (31,438 | ) | ||||||||||
PIS
and COFINS
|
21
|
21
|
31,307
|
28,396
|
||||||||||||
VAT
of subsidiaries Oxiteno México S.A. de C.V.and Oxiteno Andina,
C.A.
|
-
|
-
|
4,011
|
8,474
|
||||||||||||
Manufacturing Tax
- IPI
|
-
|
-
|
8,649
|
601
|
||||||||||||
Other
|
41
|
41
|
1,525
|
736
|
||||||||||||
Total
|
34,019
|
26,698
|
271,272
|
183,102
|
||||||||||||
Current
portion
|
34,019
|
7,959
|
202,620
|
117,802
|
||||||||||||
Noncurrent
portion
|
-
|
18,739
|
68,652
|
65,300
|
Balance
in 2006
|
31,438
|
|||
Initial
balance of Ipiranga / Refinery
|
6,035
|
|||
Addition
|
9,413
|
|||
Balance
in 2007
|
46,886
|
8.
|
RELATED
COMPANIES
|
Parent
Company
|
||||||||
Loan
|
||||||||
Asset
|
Liability
|
|||||||
Companhia
Ultragaz S.A.
|
1,747
|
-
|
||||||
Oxiteno
S.A. Indústria e Comércio
|
31,775
|
-
|
||||||
Transultra
– Armazenamento e Transporte Especializado Ltda.
|
324
|
-
|
||||||
Ultragaz
Participações Ltda.
|
7,567
|
-
|
||||||
Melamina
Ultra S.A. Indústria Química
|
-
|
456
|
||||||
Distribuidora
de Petróleo Ipiranga S.A.
|
-
|
400,288
|
||||||
Refinaria
de Petróleo Ipiranga S.A.
|
-
|
289,211
|
||||||
Total
at December 31, 2007
|
41,413
|
689,955
|
||||||
Total
at December 31, 2006
|
3,540
|
33,456
|
Consolidated
|
||||||||||||||||
Loans
|
Trade
accounts
|
|||||||||||||||
Asset
|
Liability
|
Receivable
|
Payable
|
|||||||||||||
Química
da Bahia Indústria e Comércio S.A.
|
-
|
3,640
|
-
|
-
|
||||||||||||
Serma
Associação dos Usuários de Equipamentos de Processamentos de Dados e
Serviços Correlatos
|
12,865
|
-
|
-
|
-
|
||||||||||||
Petroquímica
União S.A.
|
-
|
-
|
-
|
5,218
|
||||||||||||
Oxicap
Indústria de Gases Ltda.
|
-
|
-
|
-
|
1,105
|
||||||||||||
Liquigás
Distribuidora S.A.
|
-
|
-
|
228
|
-
|
||||||||||||
Petróleo
Brasileiro S.A. Petrobras
|
-
|
-
|
16,518
|
197,925
|
||||||||||||
Copagaz
Distribuidora de Gás S.A.
|
-
|
-
|
62
|
-
|
||||||||||||
Braskem
S.A.
|
-
|
-
|
-
|
11,426
|
||||||||||||
SHV
Gás Brasil Ltda.
|
-
|
-
|
50
|
-
|
||||||||||||
Metalúrgica
Plus S.A.
|
-
|
212
|
-
|
-
|
||||||||||||
Plenogás
- Distribuidora de Gás S.A.
|
-
|
871
|
-
|
-
|
||||||||||||
Refinaria
de Petróleo Ipiranga S.A. (*)
|
-
|
-
|
46
|
4.315
|
||||||||||||
Other
|
-
|
-
|
24
|
-
|
||||||||||||
Total
at December 31, 2007
|
12,865
|
4,723
|
16,928
|
219.989
|
||||||||||||
Total
at December 31, 2006
|
7,360
|
4,738
|
399
|
13,768
|
Consolidated
|
||||||||||||
Operations
|
Financial
|
|||||||||||
Sales
|
Purchases
|
expenses
|
||||||||||
Petroquímica
União S.A.
|
182
|
139,273
|
-
|
|||||||||
Oxicap
Indústria de Gases Ltda.
|
-
|
11,228
|
-
|
|||||||||
Liquigás
Distribuidora S.A.
|
3,489
|
-
|
-
|
|||||||||
Química
da Bahia Indústria e Comércio S.A.
|
-
|
-
|
(110 | ) | ||||||||
Petróleo
Brasileiro S.A. - Petrobras
|
753
|
13,172,124
|
-
|
|||||||||
Copagaz
Distribuidora de Gás S.A.
|
1,285
|
-
|
-
|
|||||||||
Braskem
S.A.
|
26,904
|
700,639
|
-
|
|||||||||
SHV
Gás Brasil Ltda.
|
1,412
|
-
|
-
|
|||||||||
Refinaria
de Petróleo Ipiranga S.A. (*)
|
572
|
421.468
|
1.634
|
|||||||||
Other
|
727
|
-
|
-
|
|||||||||
Total
at December 31, 2007
|
35.324
|
14,444,732
|
1.524
|
|||||||||
Total
at December 31, 2006
|
57,133
|
2,796,529
|
(295 | ) |
9.
|
INCOME
AND SOCIAL CONTRIBUTION TAXES
|
a)
|
Deferred
income and social contribution
taxes
|
Parent
Company
|
Consolidated
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Assets:
|
||||||||||||||||
Deferred
income and social contribution taxes on:
|
||||||||||||||||
Provision
for loss of assets
|
-
|
-
|
26,437
|
20,401
|
||||||||||||
Provision
for contingencies
|
4,116
|
3,087
|
48,256
|
13,334
|
||||||||||||
Provision
for post-retirement benefits (see Note 23.b)
|
-
|
-
|
26,753
|
-
|
||||||||||||
Provision
for interest on capital
|
-
|
-
|
45,107
|
-
|
||||||||||||
Provision
for differences of cash basis versus accrual basis
|
-
|
-
|
29,419
|
16,523
|
||||||||||||
Other
provisions
|
86
|
82
|
17,828
|
9,302
|
||||||||||||
Income
and social contribution tax loss carryforwards
|
11,287
|
-
|
34,739
|
25,939
|
||||||||||||
Total
|
15,489
|
3,169
|
228,539
|
85,499
|
||||||||||||
Current
portion
|
4,202
|
82
|
108,964
|
27,298
|
||||||||||||
Noncurrent
portion
|
11,287
|
3,087
|
119,575
|
58,201
|
||||||||||||
Liabilities:
|
||||||||||||||||
Deferred
income and social contribution taxes on:
|
||||||||||||||||
Revaluation
of property, plant and equipment
|
-
|
-
|
611
|
865
|
||||||||||||
Accelerated
depreciation
|
-
|
-
|
168
|
-
|
||||||||||||
Income
earned abroad
|
-
|
-
|
-
|
24,252
|
||||||||||||
Temporary
differences of foreign subsidiaries
|
-
|
-
|
1,179
|
1,085
|
||||||||||||
Total
|
-
|
-
|
1,958
|
26,202
|
||||||||||||
Current
portion
|
-
|
-
|
123
|
173
|
||||||||||||
Noncurrent
portion
|
-
|
-
|
1,835
|
26,029
|
Parent
Company
|
Consolidated
|
|||||||
Until
1 year
|
4,202
|
108,964
|
||||||
From
1 to 2 years
|
11,287
|
41,061
|
||||||
From
2 to 3 years
|
-
|
26,440
|
||||||
From
3 to 4 years
|
-
|
34,991
|
||||||
From
5 to 7 years
|
-
|
8,800
|
||||||
From
8 to 10 years
|
-
|
8,283
|
||||||
15,489
|
228,539
|
b)
|
Reconciliation
of income and social contribution taxes in the statements of
income
|
Parent Company
|
Consolidated
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Income
before taxes, equity in subsidiary and affiliated companies and minority
interest
|
(125,972 | ) |
2,274
|
368,241
|
342,475
|
|||||||||||
Official
tax rates - %
|
34
|
34
|
34
|
34
|
||||||||||||
Income
and social contribution taxes at official rates
|
42,830
|
(773 | ) | (125,202 | ) | (116,442 | ) | |||||||||
Adjustments
to the effective tax rate:
|
||||||||||||||||
Operating
provisions and nondeductible expenses/nontaxable income
|
(4,714 | ) | (38 | ) | (5,543 | ) |
7,676
|
|||||||||
Adjustments
to estimated income
|
-
|
-
|
9,606
|
1,792
|
||||||||||||
Interest
on capital
|
(45,255 | ) | (4,893 | ) |
-
|
-
|
||||||||||
Workers’
meal program (PAT)
|
-
|
-
|
1,679
|
410
|
||||||||||||
Other
|
-
|
-
|
(1,657 | ) |
140
|
|||||||||||
Income
and social contribution taxes before benefit of tax
holidays
|
(7,139 | ) | (5,704 | ) | (121,117 | ) | (106,424 | ) | ||||||||
Benefit
of tax holidays - ADENE
|
-
|
-
|
35,152
|
50,332
|
||||||||||||
Income
and social contribution taxes in the statements of income
|
(7,139 | ) | (5,704 | ) | (85,965 | ) | (56,092 | ) | ||||||||
Current
|
(19,459 | ) | (5,937 | ) | (207,798 | ) | (111,779 | ) | ||||||||
Deferred
|
12,320
|
233
|
86,681
|
5,355
|
||||||||||||
Benefit
of tax holidays - ADENE
|
-
|
-
|
35,152
|
50,332
|
c)
|
Tax
exemption
|
Incentive
|
Expiration
|
|||||
Subsidiary
|
Plants
|
-%
|
date
|
|||
Oxiteno
Nordeste S.A. Indústria e Comércio
|
Camaçari
plant
|
75
|
2016
|
|||
Bahiana
Distribuidora de Gás Ltda.
|
Mataripe
plant
|
75
|
2013
|
|||
Suape
plant (*)
|
100
|
2007
|
||||
Ilhéus
plant
|
25
|
2008
|
||||
Aracaju
plant
|
25
|
2008
|
||||
Caucaia
plant
|
75
|
2012
|
||||
Terminal
Químico de Aratu S.A. - Tequimar
|
Aratu
Terminal
|
75
|
2012
|
|||
Suape
Terminal
|
75
|
2015
|
||||
10.
|
PREPAID
EXPENSES (CONSOLIDATED)
|
2007
|
2006
|
|||||||
Rents
|
31,304
|
2,850
|
||||||
Expenses
with bond issuances
|
10,183
|
12,806
|
||||||
Insurance
premium
|
1,567
|
2,771
|
||||||
Other
prepaid expenses
|
7,070
|
3,452
|
||||||
50,124
|
21,879
|
|||||||
Current
portion
|
13,195
|
8,620
|
||||||
Noncurrent
portion
|
36,929
|
13,259
|
11.
|
INVESTMENTS
|
a)
|
Subsidiaries
of the Company
|
2007
|
||||||||||||||||||||||||||||
Ultragaz
Participações
Ltda.
(i)
|
Ultracargo
-
Operações
Logísticas
e
Participações
Ltda.
(i)
|
Imaven
Imóveis
e
Agropecuária
Ltda.
(i)
|
Oxiteno S.A.
Indústria
e
Comércio
(i)
|
Distribuidora
de
Produtos
de
Petróleo
Ipiranga
S.A. (i) (ii)
|
Companhia
Brasileira
de
Petróleo
Ipiranga
(i) (ii)
|
Refinaria
de
Petróleo
Ipiranga
S.A. (i) (ii)
|
||||||||||||||||||||||
Number
of shares or quotas held
|
4,336,062
|
2,461,346
|
27,733,974
|
35,102,127
|
32,000,000
|
105,952,000
|
29,600,000
|
|||||||||||||||||||||
Net
equity adjusted for unrealized profit between subsidiaries -
R$
|
421,491
|
208,402
|
50,693
|
1,539,378
|
922,752
|
839,527
|
274,501
|
|||||||||||||||||||||
Net
income for the year R$
|
47,654
|
2,110
|
4,621
|
127,413
|
62,066
|
55,624
|
15,516
|
|||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||||||||||||||
Ultragaz
Participações
Ltda.
(i)
|
Ultracargo
-
Operações
Logísticas
e
Participações
Ltda.
(i)
|
Imaven
Imóveis e
Agropecuária
Ltda.
(i)
|
Oxiteno S.A.
- Indústria
e
Comércio
(i)
|
Distribuidora
de
Produtos
de
Petróleo
Ipiranga
S.A. (i) (ii)
|
Companhia
Brasileira
de
Petróleo
Ipiranga
(i) (ii)
|
Refinaria
de
Petróleo
Ipiranga
S.A. (i) (ii)
|
Total
|
Total
|
||||||||||||||||||||||||||||
Changes
in investments:
|
||||||||||||||||||||||||||||||||||||
Balance
at beginning of year
|
374,032
|
206,292
|
46,072
|
1,399,089
|
-
|
-
|
-
|
2,025,485
|
2,153,873
|
|||||||||||||||||||||||||||
Acquisition
of shares
|
-
|
-
|
-
|
-
|
187,012
|
123,906
|
-
|
310,918
|
-
|
|||||||||||||||||||||||||||
Merger
of shares (iii)
|
-
|
-
|
-
|
-
|
727,451
|
745,420
|
279,620
|
1,752,491
|
-
|
|||||||||||||||||||||||||||
Goodwill
/ cost acquisition
|
-
|
-
|
-
|
-
|
308,520
|
165,863
|
9,591
|
483,974
|
-
|
|||||||||||||||||||||||||||
Goodwill
amortization
|
-
|
-
|
-
|
-
|
(21,297 | ) | (12,735 | ) |
-
|
(34,032 | ) |
-
|
||||||||||||||||||||||||
Income
taxes on revaluation reserves in subsidiaries
|
(195 | ) |
-
|
-
|
-
|
-
|
-
|
-
|
(195 | ) | (391 | ) | ||||||||||||||||||||||||
Dividends
and interest on capital
|
-
|
-
|
-
|
(30,334 | ) | (53,776 | ) | (85,424 | ) | (20,636 | ) | (190,170 | ) | (68,205 | ) | |||||||||||||||||||||
Equity
pick-up
|
47,654
|
2,110
|
4,621
|
127,413
|
62,066
|
55,624
|
15,516
|
315,004
|
291,803
|
|||||||||||||||||||||||||||
Capital
increase (decrease)
|
-
|
-
|
-
|
43,210
|
-
|
-
|
-
|
43,210
|
(351,595 | ) | ||||||||||||||||||||||||||
Balance
at end of year
|
421,491
|
208,402
|
50,693
|
1,539,378
|
1,209,976
|
992,654
|
284,091
|
4,706,685
|
2,025,485
|
|||||||||||||||||||||||||||
(i)
|
Financial
statements audited by our independent
auditors
|
(ii)
|
This
information refers to the activities of distribution of fuels/lubricants
and related activities (South and Southeast), Empresa Carioca de
Produtos
Químicos S.A. and oil refining operations of these subsidiaries pertaining
to Ultrapar.
|
(iii)
|
Includes
the acquisition to avoid reciprocal participation in the merger of
shares
(see Notes 3 and 8).
|
b)
|
Affiliated
companies (consolidated)
|
2007
|
||||||||||||
Transportadora
Sulbrasileira
de
Gás S.A. (i)
|
Oxicap
Indústria
de
Gases Ltda. (iv)
|
Química
da Bahia
Indústria
e
Comércio
S.A. (iv)
|
||||||||||
Number
of shares or quotas held
|
20,125,000
|
156
|
1,493,120
|
|||||||||
Net
equity - R$
|
29,487
|
7,180
|
7,560
|
|||||||||
Net
income for the year - R$
|
(467 | ) |
495
|
610
|
||||||||
Ownership
interest - %
|
25
|
25
|
50
|
2007
|
2006
|
|||||||||||||||||||
Transportadora
Sulbrasileira
de
Gás S.A. (i)
|
Oxicap
Indústria
de
Gases Ltda. (iv)
|
Química
da Bahia
Indústria
e
Comércio
S.A. (iv)
|
Total
|
Total
|
||||||||||||||||
Changes
in investments:
|
||||||||||||||||||||
Balance
at beginning of year
|
-
|
1,814
|
3,475
|
5,289
|
4,182
|
|||||||||||||||
Ipiranga
acquisition
|
9,499
|
-
|
-
|
9,499
|
-
|
|||||||||||||||
Goodwill
write-off
|
(2,274 | ) |
-
|
-
|
(2,274 | ) |
-
|
|||||||||||||
Advance
for future capital
increase
|
-
|
-
|
-
|
-
|
142
|
|||||||||||||||
Refund
advance for future
capital
increase
|
-
|
(142 | ) |
-
|
(142 | ) |
-
|
|||||||||||||
Equity
pick-up
|
148
|
123
|
305
|
576
|
965
|
|||||||||||||||
Balance
at end of year
|
7,373
|
1,795
|
3,780
|
12,948
|
5,289
|
(iv)
|
Financial
statements audited by other independent
auditors.
|
12.
|
PROPERTY,
PLANT AND EQUIPMENT (CONSOLIDATED)
|
Annual
|
2007
|
2006
|
||||||||||||||||||||||
depreciation
average
|
Revalued
|
Accumulated
|
Allowance
|
Net
book
|
Net
book
|
|||||||||||||||||||
rates
- %
|
cost
|
depreciation
|
for realization
|
value
|
value
|
|||||||||||||||||||
Land
|
-
|
179,791
|
-
|
(197 | ) |
179,594
|
46,676
|
|||||||||||||||||
Buildings
|
4
|
624,692
|
(292,244 | ) |
-
|
332,448
|
204,237
|
|||||||||||||||||
Leasehold
improvements
|
4
|
192,419
|
(72,627 | ) |
-
|
119,792
|
68,456
|
|||||||||||||||||
Machinery
and equipment
|
8
|
1,113,853
|
(579,046 | ) | (468 | ) |
534,339
|
458,265
|
||||||||||||||||
Equipment
and fixtures for the distribution of fuels / lubricants
|
10
|
760,741
|
(459,383 | ) |
-
|
301,358
|
-
|
|||||||||||||||||
Gas
tanks and cylinders for LPG
|
10
|
289,263
|
(178,947 | ) | (1,227 | ) |
109,089
|
114,447
|
||||||||||||||||
Vehicles
|
20
|
221,494
|
(164,955 | ) |
-
|
56,539
|
35,622
|
|||||||||||||||||
Furniture
and fixtures
|
10
|
61,566
|
(34,949 | ) |
-
|
26,617
|
14,912
|
|||||||||||||||||
Construction
in progress
|
-
|
493,036
|
-
|
-
|
493,036
|
107,034
|
||||||||||||||||||
Advances
to suppliers
|
-
|
78,567
|
-
|
-
|
78,567
|
49,231
|
||||||||||||||||||
Imports
in transit
|
-
|
1,964
|
-
|
-
|
1,964
|
523
|
||||||||||||||||||
IT
equipment
|
20
|
147,471
|
(114,023 | ) |
-
|
33,448
|
12,372
|
|||||||||||||||||
Other
|
2,450
|
(356 | ) |
-
|
2,094
|
-
|
||||||||||||||||||
4,167,307
|
(1,896,530 | ) | (1,892 | ) |
2,268,885
|
1,111,775
|
Balance
in 2006
|
1,259
|
|||
Addition
|
1,600
|
|||
Write
offs
|
(967 | ) | ||
Balance
in 2007
|
1,892
|
2007
|
2006
|
|||||||||||||||
Accumulated
|
Net
book
|
Net
book
|
||||||||||||||
Revaluation
|
depreciation
|
value
|
value
|
|||||||||||||
Land
|
16,296
|
-
|
16,296
|
15,503
|
||||||||||||
Buildings
|
43,866
|
(35,671 | ) |
8,195
|
9,771
|
|||||||||||
Machinery
and equipment
|
31,738
|
(30,863 | ) |
875
|
1,086
|
|||||||||||
Gas
tanks and cylinders
|
48,873
|
(48,873 | ) |
-
|
-
|
|||||||||||
Vehicles
|
661
|
(661 | ) |
-
|
-
|
|||||||||||
141,434
|
(116,068 | ) |
25,366
|
26,360
|
||||||||||||
13.
|
INTANGIBLE
ASSETS (CONSOLIDATED)
|
Annual
|
2007
|
2006
|
||||||||||||||||||||||
amortization
average
|
Accumulated
|
Provision
|
Net book
|
Net book
|
||||||||||||||||||||
rate
- %
|
Cost
|
amortization
|
for losses
|
value
|
value
|
|||||||||||||||||||
Software
|
20
|
112,975
|
(79,851 | ) |
-
|
33,124
|
24,575
|
|||||||||||||||||
Commercial
property rights
|
3
|
16,334
|
(2,221 | ) |
-
|
14,113
|
14,663
|
|||||||||||||||||
Goodwill
|
20
|
15,495
|
(11,291 | ) |
-
|
4,204
|
6,138
|
|||||||||||||||||
Technology
|
20
|
20,282
|
(5,294 | ) |
-
|
14,988
|
15,197
|
|||||||||||||||||
Other
|
10
|
1,431
|
(130 | ) | (836 | ) |
465
|
440
|
||||||||||||||||
166,517
|
(98,787 | ) | (836 | ) |
66,894
|
61,013
|
||||||||||||||||||
·
|
On
July 11, 2002, subsidiary Terminal Químico de Aratu S.A. -
Tequimar signed a contract with CODEBA - Companhia Docas do
Estado da Bahia for use of the site where the Aratu Terminal is located
for 20 years, renewable for the same period. The price paid by Tequimar
amounted to R$ 12,000 and is being amortized from August 2002 to
July
2042.
|
·
|
Further,
subsidiary Terminal Químico de Aratu S.A. - Tequimar has a lease agreement
for an area adjacent to the Port of Santos for 20 years, effective
December 2002 and renewable for another 20 years, for building and
operating a terminal for receiving, tanking, handling and distribution
of
bulk liquids. The price paid by Tequimar was R$ 4,334 and is being
amortized from August 2005 to December
2022.
|
14.
|
DEFERRED
CHARGES (CONSOLIDATED)
|
Annual
|
2007
|
2006
|
||||||||||||||||||
amortization
average
|
Accumulated
|
Net book
|
Net book
|
|||||||||||||||||
rates
- %
|
Cost
|
amortization
|
value
|
value
|
||||||||||||||||
Expenses
with reorganizations and projects
|
20
|
63,865
|
(18,246 | ) |
45,619
|
39,744
|
||||||||||||||
Pre-operating
expenses
|
12
|
6,728
|
(3,306 | ) |
3,422
|
4,596
|
||||||||||||||
Installation
of Ultrasystem equipment at customers’ facilities
|
33
|
196,168
|
(133,817 | ) |
62,351
|
61,005
|
||||||||||||||
Goodwill
|
10
|
498,314
|
(40,982 | ) |
457,332
|
5,950
|
||||||||||||||
Other
|
20
|
2,930
|
(1,530 | ) |
1,400
|
961
|
||||||||||||||
768,005
|
(197,881 | ) |
570,124
|
112,256
|
||||||||||||||||
Annual
|
||||||||||||||
Index/
|
Interest
|
|||||||||||||
Description
|
2007
|
2006
|
currency
|
rate
2007 - %
|
Maturity
|
|||||||||
Foreign
currency:
|
||||||||||||||
Syndicated
loan (b)
|
106,427
|
128,460
|
US$
|
5.05
|
2008
|
|||||||||
Notes
in the foreign market (b)
|
106,597
|
128,665
|
US$
|
9.0
|
2020
|
|||||||||
Notes
in the foreign market (c)
|
443,717
|
535,576
|
US$
|
7.25
|
2015
|
|||||||||
Notes
in the foreign market (d)
|
106,830
|
-
|
US$
|
9.88
|
2008
|
|||||||||
Working
capital loan
|
3,428
|
1,375
|
MX$
+ TIIE (i)
|
1.0
|
2008
|
|||||||||
Foreign
financing
|
21,656
|
26,155
|
US$
+ LIBOR
|
2.0
|
2009
|
|||||||||
Inventories
and property, plant and equipment financing
|
19,576
|
14,445
|
MX$
+ TIIE (i)
|
From
1.1 to 2.0
|
From
2009 to 2014
|
|||||||||
Inventories
and property, plant and equipment financing
|
9,618
|
-
|
US$
+LIBOR
|
From
1.0 to 3.5
|
From
2009 to 2010
|
|||||||||
Import
financing (FINIMP)
|
13,226
|
-
|
US$
|
6.54
|
2008
|
|||||||||
Advances
on foreign exchange
contracts
|
132,143
|
1,295
|
US$
|
From
5.95 to 6.50
|
<
229 days
|
|||||||||
National
Bank for Economic and Social Development (BNDES)
|
5,999
|
12,890
|
UMBNDES
(ii)
|
10.75
|
From
2008 to 2011
|
|||||||||
National
Bank for Economic and Social Development (BNDES)
|
16,018
|
10,120
|
US$
|
From
7.76 to 10.91
|
From
2010 to 2014
|
|||||||||
Export
prepayments, net of linked operations
|
3,123
|
11,100
|
US$
|
6.2
|
2008
|
|||||||||
Subtotal
|
988,358
|
870,081
|
||||||||||||
Local
currency:
|
||||||||||||||
National
Bank for Economic and Social Development (BNDES)
|
256,012
|
199,890
|
TJLP (iii)
|
From
1.80 to 4.85
|
From
2008 to 2014
|
|||||||||
National
Bank for Economic and Social Development (BNDES)
|
2,515
|
7,005
|
IGP-M
(iv)
|
6.5
|
2008
|
|||||||||
Government
Agency for Machinery and Equipment Financing (FINAME)
|
63,050
|
40,742
|
TJLP
(iii)
|
From
2.7 to 5.1
|
From
2008 to 2011
|
|||||||||
Research
and projects financing (FINEP)
|
61,572
|
46,881
|
TJLP
(iii)
|
From
(2.0) to 5.0
|
From
2009 to 2014
|
|||||||||
Debentures
(e.1)
|
310,473
|
312,794
|
CDI
|
102.5
|
2008
|
|||||||||
Debentures
(e.2)
|
359,388
|
-
|
CDI
|
103.8
|
2011
|
|||||||||
Debentures
(e.3)
|
908,859
|
-
|
CDI
|
102.5
|
2008
|
|||||||||
Banco
do Nordeste do Brasil
|
103,558
|
19,790
|
FNE
(v)
|
From
9.78 to 11.50
|
2018
|
|||||||||
Financial
institutions
|
123,801
|
-
|
CDI
|
100
|
From
2008 to 2009
|
|||||||||
Other
|
297
|
217
|
-
|
-
|
-
|
|||||||||
Subtotal
|
2,189,525
|
627,319
|
||||||||||||
Total
financing and debentures
|
3,177,883
|
1,497,400
|
||||||||||||
Current
liabilities
|
1,818,657
|
115,553
|
||||||||||||
Non
current liabilities
|
1,359,226
|
1,381,847
|
|
(i)
|
MX$
= Mexican peso; TIIE = Mexican break-even interbank interest
rate.
|
|
(ii)
|
UMBNDES
= BNDES monetary unit. This is a “basket” of currencies representing the
composition of the BNDES debt in foreign currency, 94%, of which
is linked
to the U.S. dollar.
|
|
(iii)
|
TJLP
= fixed by the CMN (National Monetary Council); TJLP is the basic
cost of
BNDES financing.
|
|
(iv)
|
IGP-M
= General Market Price Index, is a measure of Brazilian inflation
calculated by the Getúlio Vargas
Foundation.
|
|
(v)
|
FNE
= Financing of Northeast Fund.
|
2007
|
2006
|
|||||||
From
1 to 2 years
|
282,353
|
529,331
|
||||||
From
2 to 3 years
|
204,021
|
101,468
|
||||||
From
3 to 4 years
|
182,136
|
37,404
|
||||||
From
4 to 5 years
|
55,687
|
21,686
|
||||||
Over
5 years
|
635,029
|
691,958
|
||||||
1,359,226
|
1,381,847
|
|||||||
|
b)
|
Notes
in the foreign market
|
|
c)
|
Notes
in the foreign market
|
|
·
|
Limitation
of transactions with shareholders that hold amounts of 5% or
more of any class of Capital Stock of the Company, except upon fair
and
reasonable terms no less favorable to the Company than could be obtained
in a comparable arm’s-length transaction with a third
party;
|
|
·
|
Obligation
of having Board of Directors resolution for transactions with related
parties higher than US$ 15 million (excepting transactions by the
Company
with subsidiaries and between
subsidiaries);
|
|
·
|
Restriction
of disposal of the totality or near totality of the assets of Company
and
subsidiaries;
|
|
·
|
Restriction
of encumbrances on assets in excess of US$ 150 million or 15% of
the value
of consolidated tangible assets;
|
|
·
|
Maintenance
of financial ratio, between consolidated net debt and consolidated
EBITDA
(Earning Before Interest, Taxes, Depreciation and Amortization),
less than
or equal to 3.5; and
|
|
·
|
Maintenance
of financial ratio, between consolidated EBITDA and consolidated
net
financial expenses higher than or equal to
1.5.
|
|
d)
|
Notes
in the foreign market
|
|
e)
|
Debentures
|
Nominal
unit value:
|
R$
10,000
|
Final
maturity:
|
March
1, 2008
|
Nominal
value payment:
|
Lump
sum at final maturity
|
Yield:
|
102.5%
of CDI
|
Yield
payment:
|
Semiannually,
beginning March 1, 2005
|
Repricing:
|
None
|
Nominal
unit value:
|
R$
10,000
|
Final
maturity:
|
April
1, 2011
|
Nominal
value payment:
|
three
quotas in 2009, 2010 and 2011
|
Yield:
|
103.8%
of CDI
|
Yield
payment:
|
Semiannually,
beginning April 1, 2006
|
1st
series
|
2nd
series
|
|
Nominal
unit value:
|
R$
675,000,000
|
R$
214,000,000
|
Final
maturity:
|
April
11, 2008
|
October
22, 2008
|
Yield
payment,
|
||
semiannually
beginning:
|
October
11, 2007
|
April
22, 2008
|
Nominal
value payment:
|
Lump
sum at final maturity
|
|
Yield:
|
102.5%
of CDI
|
|
Repricing:
|
None
|
|
f)
|
Collateral
|
2007
|
2006
|
|||||||
Amount
of financing secured by:
|
||||||||
Property,
plant and equipment
|
63,017
|
42,667
|
||||||
Shares
of affiliated companies and minority shareholders’
guarantees
|
2,514
|
7,005
|
||||||
65,531
|
49,672
|
|||||||
16.
|
SHAREHOLDERS’
EQUITY
|
|
a)
|
Capital
|
Total
shares
|
||||||||||||||||
Events
|
Capital
|
Common
shares
|
Preferred
shares
|
Total
|
||||||||||||
Balance
as of December 31,2006
|
946,034
|
49,429,897
|
31,895,512
|
81,325,409
|
||||||||||||
Preferred
shares issued in Extraordinary
Shareholders’
Meeting, occurred on
December
18, 2007(see Note 3.iii)
|
2,750,739
|
-
|
54,770,590
|
54,770,590
|
||||||||||||
Balance
as of December 31,2007
|
3,696,773
|
49,429,897
|
86,666,102
|
136,095,999
|
|
b)
|
Treasury
shares
|
|
c)
|
Capital
reserve
|
|
d)
|
Revaluation
reserve
|
|
e)
|
Retention
of profits reserve
|
|
f)
|
Realizable
profits reserve
|
2007
|
||||
Net
income
|
181,893
|
|||
Legal
reserve
|
(9,095 | ) | ||
Retention
of profits reserve
|
(28,070 | ) | ||
Dividends
balance
|
144,728
|
|||
Realization
of realizable profits reserve
|
96,145
|
|||
Proposed
dividends payable (R$ 1.777031 per share)
|
240,873
|
|||
2007
|
2006
|
|||||||
Shareholders’
equity - Company
|
4,609,982
|
1,940,710
|
||||||
Treasury
shares held by subsidiaries, net of realization
|
(6,391 | ) | (4,723 | ) | ||||
Capital
reserve arising from sale of treasury shares to subsidiaries, net
of
realization
|
(2,806 | ) | (2,476 | ) | ||||
Shareholders’
equity - consolidated
|
4,600,785
|
1,933,511
|
17.
|
NONOPERATING
EXPENSES, NET (CONSOLIDATED)
|
18.
|
SEGMENT
INFORMATION
|
2007
|
2006
|
|||||||||||||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Other
|
Consolidated
|
Consolidated
|
||||||||||||||||||||||
Net
sales, net of related-party
transactions
|
3,111,213
|
1,685,731
|
185,960
|
14,915,569
|
22,832
|
19,921,305
|
4,794,048
|
|||||||||||||||||||||
Income
from operations
before
financial income
(expenses)
and equity in
subsidiary
and affiliated
companies
|
132,258
|
106,702
|
14,629
|
261,022
|
(28,449 | ) |
486,162
|
330,391
|
||||||||||||||||||||
Total
assets, net of related
parties
|
834,097
|
2,737,275
|
375,081
|
2,874,551
|
2,403,500
|
9,224,504
|
3,849,844
|
19.
|
FINANCIAL
INCOME AND EXPENSES, NET
(CONSOLIDATED)
|
2007
|
2006
|
|||||||
Financial
income:
|
||||||||
Interest
on temporary cash investments and noncurrent investments
|
145,063
|
163,223
|
||||||
Interest
on trade accounts receivable
|
19,181
|
5,295
|
||||||
Monetary
and exchange variation income
|
(13,089 | ) | (14,408 | ) | ||||
Other
income
|
(914 | ) |
1,821
|
|||||
150,241
|
155,931
|
|||||||
Financial
expenses:
|
||||||||
Interest
on loans and financing
|
(97,278 | ) | (85,477 | ) | ||||
Interest
on debentures
|
(123,892 | ) | (44,827 | ) | ||||
Bank
charges
|
(18,700 | ) | (14,677 | ) | ||||
Monetary
and exchange variations expenses
|
48,283
|
17,660
|
||||||
Financial
results from currency hedge transactions
|
(24,615 | ) | (18,977 | ) | ||||
PIS/COFINS/CPMF/IOF/other
financial expenses (see Note 21 a) (*)
|
(38,699 | ) |
28,952
|
|||||
Other
expenses
|
(14,751 | ) | (8,013 | ) | ||||
(269,652 | ) | (125,359 | ) | |||||
Financial
(expenses) income, net
|
(119,411 | ) |
30,572
|
|||||
20.
|
RISKS
AND FINANCIAL INSTRUMENTS
(CONSOLIDATED)
|
|
·
|
Customer
default - These risks are managed by specific policies for accepting
customers and analyzing credit, and are mitigated by diversification
of
sales. As of December 31, 2007, Oxiteno S.A. Indústria e Comércio and its
subsidiaries maintained R$ 1,485 (R$ 1,558 in 2006), the subsidiaries
of
Ultragaz Participações Ltda. maintained R$ 16,735 (R$ 20,020 in 2006), and
Ipiranga / Refinery maintained R$ 43,448 as an allowance for doubtful
accounts.
|
|
·
|
Interest
rates - The Company and its subsidiaries adopt conservative policies
to
obtain and invest funds and to minimize the cost of capital. Temporary
cash investments of the Company and its subsidiaries are comprised
mainly
of transactions linked to the CDI, as described in Note 4. A portion
of
the financial assets is intended for foreign currency hedges, as
mentioned
below. Borrowings are mainly originated from the BNDES, debentures
and
foreign currency financing, as mentioned in Note
15.
|
|
·
|
Exchange
rate - The Company’s subsidiaries use hedge instruments (mainly between
CDI and US$) available in the financial market to cover assets and
liabilities in foreign currency, so as to reduce the exchange variation
effects on their results. Such hedges have amounts, periods and indexes
substantially equivalent to the assets and liabilities in foreign
currency
to which they are linked. Shown below are the assets and liabilities
in
foreign currency, translated into Brazilian Reais at December 31,
2007 and
2006:
|
2007
|
2006
|
|||||||
Assets:
|
||||||||
Investments
abroad and hedges
|
284,915
|
94,417
|
||||||
Foreign
cash and cash equivalents
|
7,970
|
861
|
||||||
Temporary
cash and long-term investments in foreign currency
|
633,296
|
776,454
|
||||||
Receivables
from foreign customers, net of advances on exchange contracts and
allowance for loss
|
35,122
|
25,352
|
||||||
961,303
|
897,084
|
Liabilities:
|
||||||||
Foreign
currency financing
|
988,358
|
870,081
|
||||||
Import
payables
|
14,544
|
30,872
|
||||||
1,002,902
|
900,953
|
|||||||
Net
asset position
|
(41,599 | ) | (3,869 | ) | ||||
|
·
|
Market
value of financial instruments
|
2007
|
2006
|
|||||||||||||||
Book
|
Market
|
Book
|
Market
|
|||||||||||||
value
|
value
|
value
|
value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and banks
|
203,057
|
203,057
|
31,992
|
31,992
|
||||||||||||
Temporary
cash investments
|
1,419,859
|
1,439,158
|
1,038,084
|
1,034,144
|
||||||||||||
Noncurrent
investments
|
120,832
|
121,105
|
547,978
|
564,379
|
||||||||||||
1,743,748
|
1,763,320
|
1,618,054
|
1,630,515
|
|||||||||||||
Financial
liabilities:
|
||||||||||||||||
Current
and long-term loans
|
1,599,163
|
1,619,770
|
1,184,606
|
1,211,849
|
||||||||||||
Current
and long-term debentures
|
1,578,720
|
1,578,623
|
312,794
|
312,748
|
||||||||||||
3,177,883
|
3,198,393
|
1,497,400
|
1,524,597
|
|||||||||||||
Investment-
|
||||||||||||||||
Investments
in affiliated companies
|
34,117
|
47,411
|
25,497
|
28,978
|
||||||||||||
21.
|
CONTINGENCIES
AND COMMITMENTS (CONSOLIDATED)
|
|
a)
|
Labor,
civil and tax lawsuits
|
Provisions
|
Balance in
2006
|
Initial
balance of Ipiranga / Refinery acquisition
|
Additions
|
Write-off
|
Interest
|
Balance in
2007
|
||||||||||||||||||
Income
and social contribution taxes
|
36,030
|
63
|
62,722
|
-
|
6,790
|
105,605
|
||||||||||||||||||
PIS
and COFINS
|
14,753
|
-
|
30,924
|
(12,759 | ) |
652
|
33,570
|
|||||||||||||||||
ICMS
|
15,864
|
50,229
|
-
|
(7,060 | ) |
2,070
|
61,103
|
|||||||||||||||||
INSS
|
2,172
|
50
|
-
|
(125 | ) |
258
|
2,355
|
|||||||||||||||||
Other
|
-
|
847
|
908
|
(251 | ) |
531
|
2,035
|
|||||||||||||||||
Civil
lawsuits
|
-
|
5,224
|
819
|
(1,756 | ) |
218
|
4,505
|
|||||||||||||||||
Labor
claims
|
-
|
13,364
|
2,051
|
(2,779 | ) |
1,202
|
13,838
|
|||||||||||||||||
(-)
Judicial deposits
|
(32,346 | ) | (7,093 | ) | (52,764 | ) |
1,716
|
(5,670 | ) | (96,157 | ) | |||||||||||||
Total
|
36,473
|
62,684
|
44,660
|
(23,014 | ) |
6,051
|
126,854
|
|
b)
|
Contracts
|
Minimum purchase
commitment
|
Actual
demand
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
In
tons of ethylene
|
180,000
|
137,900
|
197,242
|
181,496
|
||||||||||||
|
c)
|
Insurance
coverage for subsidiaries
|
|
d)
|
Lease
agreements for distribution of fuels and IT
equipment
|
2007
|
||||
Property,
plant and equipment net of depreciation
|
19,160
|
|||
Financing
as of December 31, 2007
|
17,558
|
|||
Current
liabilities
|
7,654
|
|||
Non-current
liabilities
|
9,904
|
2007
|
||||
2008
|
7,724
|
|||
2009
|
6,456
|
|||
2010
|
3,480
|
|||
2011
|
16
|
|||
17,676
|
22.
|
SHARE
COMPENSATION PLAN (CONSOLIDATED)
|
23.
|
EMPLOYEE
BENEFITS AND PRIVATE PENSION PLAN
(CONSOLIDATED)
|
Consolidated
|
||||
2007
|
||||
Present
value of liabilities
|
(372,236 | ) | ||
Present
value of liabilities unprovided
|
(76,878 | ) | ||
Fair
value of assets
|
417,786
|
|||
Non-recognized
actuarial gains
|
(62,604 | ) | ||
Liabilities
net of post-retirement benefits
|
(93,932 | ) | ||
(-)
Current liabilities
|
(8,768 | ) | ||
Non-current
liabilities
|
(85,164 | ) |
Consolidated
|
||||
2007
|
||||
Current
services cost
|
10,005
|
|||
Interest
cost
|
47,540
|
|||
Expected
return on assets
|
(46,990 | ) | ||
Amortization
of actuarial losses
|
665
|
|||
Employee’s
contribution
|
(3,115 | ) | ||
Total
expenses for the year
|
8,105
|
Consolidated
|
||||
2007
|
||||
Net
liability at the beginning of the year
|
(91,180 | ) | ||
Expenses
in the year
|
(8,105 | ) | ||
Real
contributions of the company in the year
|
5,080
|
|||
Real
benefits paid in the year
|
4,357
|
|||
Liability
written-off due to sale/effect reduction
|
(4,084 | ) | ||
Net
liability at the end of the year
|
(93,932 | ) |
|
·
|
Discount
rate at present value of actuarial liability - 10.2%
p.a.
|
|
·
|
Expected
long-term return on plan assets – 10.2%
p.a.
|
|
·
|
Expected
salary increase rate - 6.1% p.a.
|
|
·
|
Inflation
rate (long-term) - 4.0% p.a.
|
|
·
|
Growth
rate of medical benefits - 7.1%
p.a.
|
|
·
|
Life
table - AT 1983 Basic compensation of
10%*
|
|
·
|
Turnover
table - adjusted Towers Perrin
|
|
·
|
Disabled
persons' life table - RRB 1983
|
|
·
|
Disability
entry table - RRB 1944 changed
|
24.
|
SUBSEQUENT
EVENTS
|
CNPJ
nº
33.256.439/0001- 39
|
NIRE
35.300.109.724
|
1.
|
Approval
of
the financial statements, including the balance sheets and management
report, related to the financial years ended in December 31, 2007,
as well
as the proposed destination of earnings for the period and the
distribution of dividends, supported by a report containing the opinion
from the company's independent
auditors.
|
2.
|
The
board
members have approved the capital budget proposed for the financial
year
2008 as attached, to be submited to the approval of
the shareholders at the company's Annual General Meeting in
accordance with Article 196, of Law Nº
6.404/76.
|
3.
|
To
approve,
subject to voting at the Annual General Shareholders Meeting, the
following proposal by the Executive Board for the destination of
earnings
in the year ended, in the total amount of R$ 181,893,006.45 (one
hundred
eighty one million, eight hundred and ninety-three thousand, and
six reais
and forty-five centavos):
|
a)
|
R$
9,094,650.32 (nine million, ninety-four thousand, six hundred and
fifty
reais and thirty two centavos), for the Legal Reserve
;
|
b)
|
R$
28,069,992.38 (twenty eight million, sixty-nine thousand, nine hundred
and
ninety two reais and thirty-eight centavos), to the Reserve of Realizable
Profits, based on the approved capital
budget;
|
c)
|
R$
144,728,363.75 (one hundred and forty four million, seven hundred
and
twenty-eight thousand, three hundred and sixty-three reais and seventy
five centavos) as dividends to common and preferred
shareholders. This amount, added to the tranche of profits from the
Reserve of Realizable Profits of R$ 96,144,962.99 (ninety-six million,
one
hundred and forty-four thousand, nine hundred and sixty-two reais
and
ninety-nine centavos), will be paid to shareholders from March 7,
2008
onwards, without monetary remuneration or correction, representing
the
total amount of R$ 1.777031 per ordinary and preferred share. According
to
this deliberation, the total amount to be distributed in the form
of
dividends for the period add to R$ 240,873,326.74 (two hundred and
forty
million, eight hundred and seventy-three thousand, three hundred
and
twenty-six reais and seventy-four
centavos).
|
4.
|
The
members of the board discussed
the strategy and the implementation of the next steps in the Ipiranga
project.
|
5.
|
The
members of
the board discussed a number of significant projects for the expansion
of
the Ultra Group.
|
6.
|
The
members of
the board approved the proposal by the Executive Board members of
the
company to join the Level II of Corporate Governance of Bovespa once
the
last stage of the acquisition of the Ipiranga Group is
concluded.
|
7.
|
The
Board of
Directors decided to authorize the Executive Board to execute any
document
related to the approval above.
|
CAPITAL
EXPENDITURE BUDGET FOR 2008
|
||||
(amounts
in R$
'000)
|
||||
1
. Sources of funding
|
1,987,069
|
|||
-Own
funds (profit retained from the this financial year is)
|
796,117
|
|||
-Own
funds (earnings for the year 2007)
|
28,070
|
|||
-Third-party
funds (financing)
|
(588,803 | ) | ||
-Entry
of 3rd phase receivable from Braskem and Petrobrás
|
1,751,685
|
|||
2
. Investment projects for 2008
|
948,398
|
|||
-investment
in expansion
|
695,667
|
|||
-investment
in productivity and quality
|
126,731
|
|||
-investment
in working capital
|
126,000
|
|||
3
. Funds for acquisitions in 2008
|
1,038,671
|
ULTRAPAR
HOLDINGS
INC.
|
|||
By:
|
/s/ André Covre | ||
Name: | André Covre | ||
Title: | Chief Financial and Investor Relations Officer |