Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
1.
|
Notice
to Shareholders dated March 11, 2008 regarding distribution of
dividends
|
2.
|
Earnings
release for 4Q08 dated March 11, 2009
|
3.
|
Minutes
of the Board of Directors' Meeting held on March 11,
2009
|
IR
Contact
E-mail:
invest@ultra.com.br
Telephone: 55
11 3177-7014
Website:
www.ultra.com.br
Results
Conference call
National
Conference Call
Date: March
13, 2009
11 a.m.
(Brazil time)
Telephone for
connection: 55 11 2188-0188
Code:
Ultrapar
International
Conference Call
Date: March
13, 2009
11:30 p.m.
(US EST)
Participants
in Brazil: 0800 891 0015
US
participants: 1(800) 860-2442
International
participants: + 1(412) 858-4600
Code:
Ultrapar
Ultrapar Participações
S.A.
UGPA4 = R$
50.82/share (12/30/08)
UGP = US$
22.49/ADR (12/31/08)
|
In 4Q08 Ultrapar reports another
quarter of earnings growth, in spite of the more challenging environment
now faced in the global economy. Ultrapar’s revenues grew in all business
units and consolidated EBITDA in 4Q08 amounted to R$ 331 million, 50%
higher than in 4Q07. For the year, Ultrapar's EBITDA amounted to R$ 1,064
million, up 37% compared to 2007.
Ø ULTRAPAR’S
EBITDA SURPASSES R$ 1 BILLION IN 2008, 37% HIGHER THAN IN
2007
Ø ULTRAPAR'S
NET EARNINGS REACHES R$ 388 MILLION IN 2008, 113% UP ON 2007
Ø APPROVED AN
ADDITIONAL DIVIDEND DISTRIBUTION OF R$ 119 MILLION, RESULTING IN A TOTAL
DIVIDEND DISTRIBUTION OF R$ 238 MILLION IN 2008, WHICH CORRESPONDS TO 61%
OF THE NET EARNINGS IN THE PERIOD
Ø FOCUSING ON
MAINTAINING ULTRAPAR’S SOUND FINANCIAL POSITION, THE COMPANY HAS APPROVED
R$ 1.7 BILLION IN NEW LOANS AND A R$ 528 MILLION INVESTMENT PLAN FOR
2009.
“2008
was another year of great achievements at Ultrapar. We continued our
strategy of expanding scale and increasing the competitiveness of our
businesses, with the acquisitions of Texaco and União Terminais and the
completion of important expansion projects at Oxiteno. In 2009 we will
focus on obtaining benefits provided by increased financial and
operational scale, which combined with Ultrapar's resilience and
soundness, leave us in a privileged position to continue to move forward
on our path of sustainable growth and value generation, even in a more
challenging macroeconomic environment.”
Pedro
Wongtschowski – CEO
|
Profit
and Loss Data
Ultrapar
Consolidated
|
4Q08
|
4Q07
|
3Q08
|
D (%)
4Q08
vs.4Q07
|
D (%)
4Q08vs.3Q08
|
2008
|
2007
|
D (%)
2008v2007
|
Net
Sales and Services
|
7,610
|
6,403
|
7,739
|
19%
|
(2%)
|
28,268
|
19,921
|
42%
|
Gross
Profit
|
628
|
518
|
534
|
21%
|
18%
|
2,116
|
1,697
|
25%
|
Operating
Profit
|
227
|
137
|
178
|
66%
|
27%
|
707
|
486
|
45%
|
EBITDA
|
331
|
221
|
263
|
50%
|
26%
|
1,064
|
779
|
37%
|
Net
Earnings
|
77
|
83
|
117
|
(7%)
|
(34%)
|
388
|
182
|
113%
|
Earnings
per share1
|
0.57
|
0.97
|
0.86
|
(42%)
|
(34%)
|
2.85
|
2.19
|
30%
|
Amounts
in R$ million (except for EPS)
|
Operational
Data Ultragaz
|
4Q08
|
4Q07
|
3Q08
|
D (%)
4Q08
vs.4Q07
|
D (%)
4Q08
vs.3Q08
|
2008
|
2007
|
D (%)
2008v2007
|
Total
Volume (000 tons)
|
391
|
391
|
433
|
0%
|
(10%)
|
1,601
|
1,572
|
2%
|
Bottled
|
273
|
266
|
290
|
3%
|
(6%)
|
1,090
|
1,061
|
3%
|
Bulk
|
118
|
126
|
143
|
(6%)
|
(17%)
|
511
|
511
|
0%
|
Operational
Data Ipiranga
|
4Q08
|
4Q07
|
3Q08
|
D (%)
4Q08
vs.4Q07
|
D (%)
4Q08
vs.3Q08
|
2008
|
2007
|
D (%)
2008v2007
|
Total
Volume (000 m³)
|
3,120
|
2,982
|
3,175
|
5%
|
(2%)
|
12,075
|
11,169
|
8%
|
Diesel
|
1,756
|
1,697
|
1,884
|
4%
|
(7%)
|
7,044
|
6,591
|
7%
|
Gasoline
|
811
|
805
|
775
|
1%
|
5%
|
3,039
|
3,039
|
0%
|
Ethanol
|
418
|
330
|
374
|
27%
|
12%
|
1,424
|
961
|
48%
|
NGV (Natural
Gas for Vehicles)
|
60
|
68
|
62
|
(11%)
|
(3%)
|
252
|
262
|
(4%)
|
Fuel oils and
kerosene
|
42
|
47
|
47
|
(11%)
|
(12%)
|
179
|
179
|
0%
|
Lubricants
and greases
|
32
|
36
|
33
|
(10%)
|
(3%)
|
137
|
137
|
0%
|
Operational
Data Oxiteno
|
4Q08
|
4Q07
|
3Q08
|
D (%)
4Q08
vs.4Q07
|
D (%)
4Q08
vs.3Q08
|
2008
|
2007
|
D (%)
2008v2007
|
Total
Volume (000 tons)
|
133
|
176
|
152
|
(24%)
|
(12%)
|
567
|
656
|
(14%)
|
Product
mix
|
||||||||
Specialty
Chemicals
|
117
|
138
|
131
|
(16%)
|
(11%)
|
504
|
505
|
0%
|
Glycols
|
17
|
38
|
21
|
(56%)
|
(19%)
|
63
|
151
|
(58%)
|
Geographical
mix
|
||||||||
Sales
in Brazil
|
92
|
115
|
105
|
(20%)
|
(13%)
|
397
|
465
|
(15%)
|
Sales
outside Brazil
|
41
|
62
|
46
|
(33%)
|
(11%)
|
170
|
191
|
(11%)
|
Operational
Data Ultracargo
|
4Q08
|
4Q07
|
3Q08
|
D (%)
4Q08
vs.4Q07
|
D (%)
4Q08
vs.3Q08
|
2008
|
2007
|
D (%)
2008v2007
|
Effective
storage2
(000 m3)
|
443
|
286
|
304
|
55%
|
46%
|
335
|
279
|
20%
|
Total
kilometrage travelled (million)
|
8.3
|
8.2
|
9.1
|
1%
|
(9%)
|
34.1
|
33.9
|
1%
|
Macroeconomic
Indicators
|
4Q08
|
4Q07
|
3Q08
|
D (%)
4Q08
vs.4Q07
|
D (%)
4Q08
vs.3Q08
|
2008
|
2007
|
D (%)
2008v2007
|
Average
exchange rate (R$/US$)
|
2.278
|
1.786
|
1.668
|
28%
|
37%
|
1.835
|
1.948
|
(6%)
|
Brazilian
basic interest rate (CDI)
|
3.3%
|
2.6%
|
3.2%
|
12.4%
|
11.8%
|
|||
Inflation in
the period (IPCA)
|
1.1%
|
1.4%
|
1.1%
|
5.9%
|
4.5%
|
Highlights
|
Ø
|
Acquisition
of União Terminais concluded –
In 4Q08, Ultracargo
closed the acquisition of União Terminais, a company with operations of
storage and handling of bulk liquids in the ports of Santos, Rio de
Janeiro and Paranaguá, for the amount of R$ 519 million, including net
debt of R$ 32 million. For Ultracargo, this acquisition represents a
milestone in its transformation process, with the objective to
consolidate itself as the major and most complete provider of
integrated logistic solutions for special bulk cargo in Brazil. The
combination of its operations with União Terminais doubled the size of
Ultracargo, which became the largest liquid bulk storage company in South
America, strengthening its operating scale. With this acquisition,
Ultracargo has increased its presence at the port of Santos,
the largest Brazilian port, and is now strategically positioned in
the ports of Rio de Janeiro and Paranaguá, where the company did not have
operations.
|
Ø
|
Dividends of
R$ 119 million approved – On this date, the
Board of Directors of Ultrapar approved the payment of R$ 119 million in
dividends, equivalent to R$ 0.887031 per share, to be paid from April 2,
2009. This distribution, added to the dividends distributed in advance in
August 2008, come to a total of R$ 238 million, corresponding to
61% of the consolidated net earnings in 2008, representing a dividend
yield of 3% on Ultrapar's average share price in
2008.
|
Ø
|
Ultrapar
signs two financing agreements in the total amount of R$ 1.7 billion
– In
December 2008, Ultrapar concluded its second public offering of commercial
promissory notes amounting to R$ 1.2 billion, with a 360-day term and a
cost of Interbank Deposit Certificate (CDI) + 3.6% per year. The proceeds
from the issuance were exclusively used to redeem Ultrapar's first
issuance of promissory notes outstanding at the time. In addition, in
March 2009, Ultrapar signed a contract for new funding from a bank
credit bill (CCB) with Caixa Econômica Federal - CEF, in the total amount
of R$ 500 million, with a 24-month grace period and 36-month term, with
interest rate equivalent to 120% of the CDI. Both financings aim
at maintaining Ultrapar’s sound financial position and extending
the company’s debt profile.
|
Ø
|
Investment
plan of R$ 528 million approved for 2009 – Ultrapar’s Board
of Directors approved an investment plan of R$ 528 million for 2009. It is
budgeted R$ 239 million of investment at Ipiranga, R$ 175 million at
Oxiteno, R$ 69 million at Ultragaz and R$ 36 million at Ultracargo. These
investments are part of Ultrapar's expansion plan and aim at growing the
company through increased operational scale, technology differentiation
and productivity gains. This amount does not include
acquisitions.
|
Executive
Summary of the Results for the Quarter and the Year
2008
|
Operational
Performance
|
Average
storage
(000 m³)
|
Kilometrage
travelled
(million)
|
Economic-Financial
Performance
|
·
|
At Ultragaz,
R$ 30 million was invested mainly on the expansion of the company's bulk
distribution (UltraSystem) and fleet
renewal.
|
·
|
At Ipiranga,
R$ 104 million was invested. The investments were directed to re-branding
service stations, new service stations, renewal of contracts and
improvements in service stations and distribution facilities, with R$
59 million related to additions to property, plant and equipment and R$ 45
million related to financing and bonuses to
clients¹.
|
·
|
At Oxiteno,
R$ 121 million was invested, concentrated on projects to expand production
capacity. Oxiteno’s expansion projects which started operation in
4Q08 include (i) the operational start-up of the oleochemical unit, with
capacity to process approximately 100 thousand tons; (ii) the expansion of
the ethylene oxide unit at Mauá, adding 38 thousand tons to the
production capacity of this product, and (iii) the expansion of the
ethoxylate and ethanolamine production at Camaçari, adding 120
thousand tons to the capacity of these products. These expansions aim
at meeting the demand in the agrochemicals, cosmetics & detergents,
and paint & varnishes segments, mainly through imports
replacement.
|
·
|
In addition
to the acquisition of União Terminais, Ultracargo invested R$ 17 million,
mainly in the expansion of Aratu and Paulínia terminals, as well as in
maintenance of its terminals.
|
Investment
in fixed, intangible and deferred assets in 4Q082
|
R$
million
|
%
of
total
|
|||
Ultragaz
|
30
|
13%
|
|||
Ipiranga
|
59
|
25%
|
|||
Oxiteno
|
121
|
51%
|
|||
Ultracargo
|
17
|
7%
|
|||
Ultrapar3
|
236
|
100%
|
Ultrapar
in the capital
markets
|
Summary
of changes resulting from the application of Law 11,638/07 and Provisional
Measure
449/08
|
Ipiranga
|
Ultragaz
|
Oxiteno
|
Ultracargo
|
Others/Elim.
|
Ultrapar
|
|||||||||||||||||||||
EBITDA
before the implementation of Law 11,638/07 and Provisional Measure
449/08
|
592.8 | 210.7 | 210.0 | 50.6 | (0.3 | ) | 1,063.9 | |||||||||||||||||||
Contracts for
financial leasing operations recognized as property, plant and
equipment and debt
|
CVM 554/ CPC
06
|
10.4 | - | - | - | 0.1 | 10.5 | |||||||||||||||||||
Consolidation
of the results of the company SERMA* on the financial
statements
|
CVM 565/ CPC
13
|
- | - | - | - | 5.1 | 5.1 | |||||||||||||||||||
Total
effects
|
10.4 | - | - | - | 5.1 | 15.5 | ||||||||||||||||||||
EBITDA
according to audited financial statements on December 31st,
2008 (after the implementation of Law 11.638/07 and Provisional Measure
449/08)
|
603.2 | 210.7 | 210.0 | 50.6 | 4.9 | 1,079.4 |
EBITDA
|
Financial
results
|
Net
earnings
|
Net
debt
|
Long
term
assets
|
Shareholders’
equity
|
|||||||||||||||||||||
Figures before
the implementation of Law 11,638/07 and Provisional Measure
449/08
|
1,063.9 | (166.3 | ) | 388.0 | 1,524.3 | 3,726.3 | 4,646.1 | |||||||||||||||||||
Contracts of
financial leasing operations recognized as fixed assets and
debt
|
CVM 554/
CPC
06
|
10.5 | (2.9 | ) | 2.4 | 25.4 | 29.0 | 2.4 | ||||||||||||||||||
Consolidation
of the company SERMA and equity in subsidiary and affiliated companies of
Metalplus** in the financial statements
|
CVM 565/
CPC
13
|
5.1 | (0.2 | ) | - | (0.2 | ) | 14.9 | (0.3 | ) | ||||||||||||||||
Currency
translation impact of the net investment on some foreign subsidiaries
recorded directly in the account Accumulated translation adjustments in
the Shareholder’s equity
|
CVM 534/
CPC
02
|
- | (8.3 | ) | (8.3 | ) | - | - | - | |||||||||||||||||
Marking to
market of financial and foreign exchange and interest hedging
instruments
|
CVM
566/
CPC
14
|
- | 7.7 | 7.3 | (1.6 | ) | - | 1.1 | ||||||||||||||||||
Transaction
costs and premiums in the issuance of securities and securities recognized
as debt reducer
|
CVM 556/
CPC
08
|
- | 1.2 | 0.9 | (9.6 | ) | - | 0.9 | ||||||||||||||||||
Adjustment at
present value of credit balances of ICMS on the purchase of fixed assets
(CIAP)
|
CVM 564/
CPC
12
|
- | - | - | 5.5 | - | ||||||||||||||||||||
Total
effects
|
15.5 | (2.6 | ) | 2.3 | 14.0 | 49.5 | 4.0 | |||||||||||||||||||
Figures
according to audited financial statements on December 31st,
2008 (after the implementation of Law 11.638/07 and Provisional Measure
449/08)
|
1,079.4 | (168.8 | ) | 390.3 | 1,538.3 | 3,775.7 | 4,650.1 |
Outlook
|
Forthcoming
Events
|
|
Operational
and Market
|
Financial
focus
|
4Q08
|
4Q07
|
3Q08
|
2008
|
2007
|
EBITDA margin
Ultrapar
|
4%
|
3%
|
3%
|
4%
|
4%
|
Net margin
Ultrapar
|
1%
|
1%
|
2%
|
1%
|
1%
|
Productivity
|
4Q08
|
4Q07
|
3Q08
|
2008
|
2007
|
EBITDA R$/ton
Ultragaz
|
128
|
131
|
153
|
132
|
160
|
EBITDA
R$/m3
Ipiranga1
|
55
|
37
|
45
|
49
|
37
|
EBITDA R$/ton
Oxiteno
|
696
|
279
|
287
|
370
|
240
|
Focus on Human
Resources
|
4Q08
|
4Q07
|
3Q08
|
2008
|
2007
|
Number of
employees – Ultrapar
|
9,496
|
9,653
|
9,488
|
9,496
|
9,653
|
Number of
employees – Ultragaz
|
4,109
|
4,467
|
4,203
|
4,109
|
4,467
|
Number of
employees – Ipiranga1
|
2,083
|
2,317
|
2,063
|
2,083
|
2,317
|
Number of
employees – Oxiteno
|
1,565
|
1,441
|
1,574
|
1,565
|
1,441
|
Number of
employees – Ultracargo
|
1,459
|
1,193
|
1,373
|
1,459
|
1,193
|
Focused on capital
markets
|
4Q08
|
4Q07
|
3Q08
|
2008
|
2007
|
Number of
shares ('000)
|
136,096
|
136,096
|
136,096
|
136,096
|
136,096
|
Market
capitalization 2 –
R$ million
|
6,247
|
9,082
|
7,547
|
7,549
|
9,082
|
Bovespa
|
4Q08
|
4Q07
|
3Q08
|
2008
|
2007
|
Average daily
volume (shares)
|
388,440
|
108,710
|
340,591
|
360,195
|
119,318
|
Average daily
volume (R$ '000 shares)
|
17,673
|
7,252
|
18,910
|
20,025
|
7,319
|
Average share
price (R$/share)
|
45.5
|
66.7
|
55.5
|
55.6
|
61.3
|
NYSE
|
4Q08
|
4Q07
|
3Q08
|
2008
|
2007
|
Quantity of
ADRs3
('000 ADRs)
|
13,445
|
10,398
|
10,645
|
13,445
|
10,398
|
Average daily
volume (ADRs)
|
153,501
|
37,316
|
105,599
|
117,104
|
73,433
|
Average daily
volume (US$ '000)
|
3,175
|
1,396
|
3,516
|
3,548
|
2,281
|
Average share
price (US$/ADRs)
|
20.7
|
37.4
|
33.3
|
30.3
|
31.1
|
Total4
|
4Q08
|
4Q07
|
3Q08
|
2008
|
2007
|
Average daily
volume (shares)
|
541,942
|
146,026
|
446,190
|
477,299
|
192,751
|
Average daily
volume (R$ '000 shares)
|
24,878
|
9,745
|
24,743
|
26,476
|
11,781
|
|
ULTRAPAR
|
||||||||||||||||
CONSOLIDATED BALANCE
SHEET
|
||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||
QUARTERS ENDED
IN
|
||||||||||||||||
DEC
|
DEC
|
DEC
|
SEP
|
|||||||||||||
2008
|
2008
|
2007
|
2008
|
|||||||||||||
Law 11,638
|
Law 6,404
|
Law 6,404
|
Law 6,404
|
|||||||||||||
ASSETS
|
||||||||||||||||
Cash and cash
equivalents
|
2,126.4 | 2,124.6 | 1,622.9 | 2,539.8 | ||||||||||||
Trade accounts
receivable
|
1,429.3 | 1,429.3 | 1,344.4 | 1,547.7 | ||||||||||||
Inventories
|
1,033.8 | 1,033.8 | 631.1 | 856.0 | ||||||||||||
Income and
social contribution taxes
|
111.8 | 111.8 | 109.0 | 62.8 | ||||||||||||
Other
|
434.5 | 436.7 | 1,988.3 | 352.2 | ||||||||||||
Total
Current Assets
|
5,135.8 | 5,136.2 | 5,695.7 | 5,358.5 | ||||||||||||
Investments
|
34.0 | 39.5 | 47.1 | 20.7 | ||||||||||||
Property, plant
and equipment and intangibles
|
3,726.1 | 3,173.2 | 2,335.8 | 2,757.8 | ||||||||||||
Deferred
charges
|
15.6 | 513.6 | 570.1 | 557.9 | ||||||||||||
Long term
investments
|
7.2 | 7.2 | 120.8 | 30.2 | ||||||||||||
Income and
social contribution taxes
|
408.7 | 264.5 | 119.6 | 175.0 | ||||||||||||
Trade accounts
receivable LT
|
210.1 | 210.1 | 176.9 | 163.8 | ||||||||||||
Other long term
assets
|
129.7 | 299.1 | 158.5 | 200.8 | ||||||||||||
Total
Long Term Assets
|
4,531.4 | 4,507.2 | 3,528.8 | 3,906.2 | ||||||||||||
TOTAL
ASSETS
|
9,667.2 | 9,643.4 | 9,224.5 | 9,264.7 | ||||||||||||
LIABILITIES
|
||||||||||||||||
Loans and
financing
|
1,658.1 | 1,647.6 | 589.9 | 1,636.5 | ||||||||||||
Debentures
|
- | - | 1,228.7 | - | ||||||||||||
Suppliers
|
614.2 | 613.4 | 582.7 | 586.3 | ||||||||||||
Payroll and related
charges
|
164.6 | 163.6 | 123.2 | 144.8 | ||||||||||||
Taxes
|
121.1 | 121.0 | 120.7 | 120.6 | ||||||||||||
Other accounts
payable
|
189.7 | 189.7 | 363.8 | 98.9 | ||||||||||||
Total
Current Liabilities
|
2,747.7 | 2,735.3 | 3,009.0 | 2,587.1 | ||||||||||||
Loans and
financing
|
2,013.8 | 2,008.5 | 1,009.2 | 1,731.3 | ||||||||||||
Debentures
|
- | - | 350.0 | - | ||||||||||||
Income and
social contribution taxes
|
18.2 | 16.2 | 1.8 | 1.9 | ||||||||||||
Other long term
liabilities
|
199.1 | 199.1 | 218.9 | 218.0 | ||||||||||||
Total
Long Term Liabilities
|
2,231.1 | 2,223.8 | 1,579.9 | 1,951.2 | ||||||||||||
TOTAL
LIABILITIES
|
4,978.8 | 4,959.1 | 4,588.9 | 4,538.3 | ||||||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||||||
Capital
|
3,696.8 | 3,696.8 | 3,696.8 | 3,696.8 | ||||||||||||
Capital
reserve
|
0.9 | 0.9 | 0.9 | 1.1 | ||||||||||||
Revalution
reserves
|
10.3 | 10.3 | 11.6 | 10.6 | ||||||||||||
Profit
reserves
|
940.1 | 938.1 | 891.5 | 787.2 | ||||||||||||
Ajuste de avaliação
patrimonial
|
(6.2 | ) | - | - | - | |||||||||||
Conversion
translation adjustment
|
8.3 | - | - | - | ||||||||||||
Retained
earnings
|
- | - | - | 192.7 | ||||||||||||
Total
Stockholders' Equity
|
4,650.2 | 4,646.1 | 4,600.8 | 4,688.4 | ||||||||||||
Minority
Interests
|
38.2 | 38.2 | 34.8 | 38.0 | ||||||||||||
TOTAL STOCKHOLDERS' EQUITY &
M.I.
|
4,688.4 | 4,684.3 | 4,635.6 | 4,726.4 | ||||||||||||
TOTAL LIAB. AND STOCKHOLDERS'
EQUITY
|
9,667.2 | 9,643.4 | 9,224.5 | 9,264.7 | ||||||||||||
Cash and Long
term investments
|
2,133.6 | 2,131.8 | 1,743.7 | 2,570.0 | ||||||||||||
Debt
|
3,671.9 | 3,656.1 | 3,177.8 | 3,367.8 | ||||||||||||
Net cash
(debt)
|
(1,538.3 | ) | (1,524.3 | ) | (1,434.1 | ) | (797.8 | ) |
ULTRAPAR
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF
INCOME
|
||||||||||||||||||||||||
In millions of Reais (except per
share data) - Accounting practices adopted in
Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
DEC
|
|||||||||||||||||||
2008
|
2007
|
2008
|
2008
|
2008
|
2007
|
|||||||||||||||||||
Law 6,404
|
Law 6,404
|
Law 6,404
|
Law 11,638
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||
Net sales and
services
|
7,609.7 | 6,403.3 | 7,738.6 | 28,268.0 | 28,268.0 | 19,921.3 | ||||||||||||||||||
Cost of sales
and services
|
(6,981.8 | ) | (5,884.9 | ) | (7,204.6 | ) | (26,152.3 | ) | (26,152.3 | ) | (18,224.2 | ) | ||||||||||||
Gross
profit
|
627.9 | 518.4 | 534.0 | 2,115.7 | 2,115.7 | 1,697.1 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Selling
|
(157.4 | ) | (155.2 | ) | (155.5 | ) | (584.2 | ) | (584.2 | ) | (472.6 | ) | ||||||||||||
General
and administrative
|
(167.7 | ) | (166.8 | ) | (136.9 | ) | (553.0 | ) | (568.5 | ) | (522.2 | ) | ||||||||||||
Depreciation
and amortization
|
(76.9 | ) | (66.7 | ) | (67.5 | ) | (287.2 | ) | (278.4 | ) | (228.5 | ) | ||||||||||||
Other operating
income (expenses)
|
1.1 | 7.4 | 4.0 | 22.1 | 22.1 | 12.3 | ||||||||||||||||||
Income before equity and
financial
|
||||||||||||||||||||||||
results
|
227.1 | 137.1 | 178.1 | 713.4 | 706.7 | 486.1 | ||||||||||||||||||
Financial
results
|
(88.1 | ) | (54.2 | ) | (24.5 | ) | (168.8 | ) | (166.3 | ) | (119.4 | ) | ||||||||||||
Financial
income
|
67.7 | 40.8 | 68.1 | 257.2 | 257.2 | 163.3 | ||||||||||||||||||
Financial
expenses
|
(154.8 | ) | (72.5 | ) | (94.6 | ) | (423.2 | ) | (420.9 | ) | (244.0 | ) | ||||||||||||
Taxes
on financial activities
|
(1.0 | ) | (22.5 | ) | 2.0 | (2.8 | ) | (2.6 | ) | (38.7 | ) | |||||||||||||
Equity in
earnings (losses) of affiliates
|
||||||||||||||||||||||||
Affiliates
|
(0.2 | ) | 0.8 | 0.1 | - | - | 0.6 | |||||||||||||||||
Other operating
income (expense)
|
(8.2 | ) | 11.7 | 12.2 | 11.2 | 11.2 | 8.8 | |||||||||||||||||
Income before taxes and profit
sharing
|
130.6 | 95.4 | 165.9 | 555.8 | 551.6 | 376.1 | ||||||||||||||||||
Provision for
income and social contribution tax
|
(63.8 | ) | (34.4 | ) | (54.7 | ) | (191.9 | ) | (190.0 | ) | (121.1 | ) | ||||||||||||
Benefit of tax
holidays
|
14.2 | 25.7 | 10.1 | 40.3 | 40.3 | 35.2 | ||||||||||||||||||
Income before minority
interest
|
81.0 | 86.7 | 121.3 | 404.2 | 401.9 | 290.2 | ||||||||||||||||||
Employees
statutory interest
|
(2.4 | ) | (2.8 | ) | (3.1 | ) | (9.4 | ) | (9.4 | ) | (7.3 | ) | ||||||||||||
Minority
interest
|
(1.3 | ) | (1.2 | ) | (1.5 | ) | (4.5 | ) | (4.5 | ) | (101.0 | ) | ||||||||||||
Net Income
|
77.3 | 82.7 | 116.7 | 390.3 | 388.0 | 181.9 | ||||||||||||||||||
EBITDA
|
330.9 | 220.9 | 262.6 | 1,079.4 | 1,063.9 | 779.4 | ||||||||||||||||||
Depreciation and
amortization
|
106.2 | 86.7 | 87.6 | 375.5 | 366.6 | 300.6 | ||||||||||||||||||
Total investments, net of
write-off and repayments
|
758.6 | 1,409.7 | 249.0 | 1,515.7 | 1,515.7 | 2,687.1 | ||||||||||||||||||
RATIOS
|
||||||||||||||||||||||||
Earnings / share -
R$
|
0.57 | 0.97 | 0.86 | 2.87 | 2.85 | 2.19 | ||||||||||||||||||
Net debt /
Stockholders' equity
|
0.33 | 0.31 | 0.17 | 0.33 | 0.33 | 0.31 | ||||||||||||||||||
Net debt / LTM
EBITDA
|
1.43 | 1.84 | 0.84 | 1.43 | 1.43 | 1.84 | ||||||||||||||||||
Net interest
expense / EBITDA
|
0.27 | 0.25 | 0.09 | 0.16 | 0.16 | 0.15 | ||||||||||||||||||
Gross
margin
|
8.3% | 8.1% | 6.9% | 7.5% | 7.5% | 8.5% | ||||||||||||||||||
Operating
margin
|
3.0% | 2.1% | 2.3% | 2.5% | 2.5% | 2.4% | ||||||||||||||||||
EBITDA
margin
|
4.3% | 3.4% | 3.4% | 3.8% | 3.8% | 3.9% |
ULTRAPAR
|
||||||||||||
CONSOLIDATED CASH FLOW
STATEMENT
|
||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||
2008
|
2008
|
2007
|
||||||||||
Law 11,638
|
Law 6,404
|
Law 6,404
|
||||||||||
Cash Flows from operating
activities
|
642.3 | 630.0 | 588.1 | |||||||||
Net
income
|
390.3 | 388.0 | 181.9 | |||||||||
Minority
interest
|
4.5 | 4.5 | 101.0 | |||||||||
Depreciation and
amortization
|
375.5 | 366.6 | 300.6 | |||||||||
Working
capital
|
(630.4 | ) | (630.4 | ) | 49.1 | |||||||
Financial
expenses (A)
|
585.9 | 584.4 | 67.2 | |||||||||
Deferred income
and social contribution taxes
|
(9.4 | ) | (9.4 | ) | (92.2 | ) | ||||||
Other (B)
|
(74.1 | ) | (73.7 | ) | (19.5 | ) | ||||||
Cash Flows from investing
activities
|
(1,321.8 | ) | (1,321.8 | ) | (2,583.3 | ) | ||||||
Additions to
property, plant, equipment and deferred charges
|
(889.4 | ) | (889.4 | ) | (694.6 | ) | ||||||
Acquisition
of minority interests
(C)
|
(432.4 | ) | (432.4 | ) | (1,888.7 | ) | ||||||
Cash Flows from (used in)
financing activities
|
1,058.0 | 1,068.5 | 1,867.7 | |||||||||
Issuances of
short term debt
|
2,815.0 | 2,815.0 | (220.7 | ) | ||||||||
Amortization of
short term debt
|
(3,771.5 | ) | (3,761.0 | ) | 889.0 | |||||||
Issuances of
long term debt
|
792.8 | 792.8 | 265.0 | |||||||||
Related
companies
|
(5.7 | ) | (5.7 | ) | 26.4 | |||||||
Aquisition
of treasury shares (D)
|
(105.0 | ) | (105.0 | ) | (25.3 | ) | ||||||
Dividends
paid
(E)
|
(398.9 | ) | (398.9 | ) | (65.7 | ) | ||||||
Increase of
capital
|
- | - | 999.0 | |||||||||
Received from
Petrobras/Braskem related to the acquisition of Ipiranga
Group
|
1,731.3 | 1,731.3 | - | |||||||||
Net increase (decrease) in cash
and cash equivalents
|
378.5 | 376.7 | (127.5 | ) | ||||||||
Cash
from subsidiaries acquired (F)
|
11.4 | 11.4 | 253.1 | |||||||||
Cash
and cash equivalents at the beginning of the period (F)
|
1,743.7 | 1,743.7 | 1,618.1 | |||||||||
Cash
and cash equivalents at the end of the period (F)
|
2,133.6 | 2,131.8 | 1,743.7 | |||||||||
Supplemental disclosure of cash
flow information
|
||||||||||||
Cash
paid for interest (G)
|
180.3 | 180.3 | 160.5 | |||||||||
Cash
paid for taxes on income (H)
|
126.6 | 126.6 | 70.6 |
(A)
|
Comprised of interest and exchange
rate and inflationary variation expenses on loans and financings, which do
not represent cash disbursement. Does not include revenues from
interest and exchange rate and inflationary variation on cash
equivalents.
|
(B)
|
Comprised mainly of cost of
permanent asset sold and variation of noncurrent assets and liabilities,
net.
|
(C)
|
In 2008 refers to União Terminais´
acquisition, net of the sale of equity interest held in Petroquímica União
S.A..
|
(D)
|
Until September 2008 the amount
was reported in "Acquisition of minority
interests".
|
(E)
|
Including dividends paid by
Ultrapar and its subsidiaries to third parties.
|
(F)
|
Include long term
investments.
|
(G)
|
Included in cash flow used in
financing activities.
|
(H)
|
Included in cash flow from
operating activities.
|
ULTRAGAZ
|
||||||||||||||||||||||||
CONSOLIDATED BALANCE
SHEET
|
||||||||||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
||||||||||||||||||||||||
DEC
|
DEC
|
DEC
|
SEP
|
|||||||||||||||||||||
2008
|
2008
|
2007
|
2008
|
|||||||||||||||||||||
Law 11,638
|
Law 6,404
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||||
OPERATING
ASSETS
|
||||||||||||||||||||||||
Trade accounts
receivable
|
172.9 | 172.9 | 167.2 | 190.5 | ||||||||||||||||||||
Trade accounts
receivable - noncurrent portion
|
12.6 | 12.6 | 13.0 | 14.4 | ||||||||||||||||||||
Inventories
|
58.0 | 58.0 | 50.4 | 36.0 | ||||||||||||||||||||
Other
|
36.5 | 37.7 | 12.5 | 9.3 | ||||||||||||||||||||
Property, plant
and equipment and intangibles
|
522.0 | 522.0 | 407.5 | 445.4 | ||||||||||||||||||||
Deferred
charges
|
15.6 | 15.6 | 84.3 | 92.7 | ||||||||||||||||||||
TOTAL OPERATING
ASSETS
|
817.6 | 818.8 | 734.9 | 788.3 | ||||||||||||||||||||
OPERATING
LIABILITIES
|
||||||||||||||||||||||||
Suppliers
|
32.9 | 32.9 | 29.0 | 25.8 | ||||||||||||||||||||
Payroll and related
charges
|
48.5 | 48.5 | 40.4 | 48.8 | ||||||||||||||||||||
Taxes
|
4.5 | 4.5 | 5.5 | 7.1 | ||||||||||||||||||||
Other accounts
payable
|
3.6 | 3.6 | 3.1 | 1.7 | ||||||||||||||||||||
TOTAL OPERATING
LIABILITIES
|
89.5 | 89.5 | 78.0 | 83.4 | ||||||||||||||||||||
*As from second quarter of 2007,
we started to include "Long term trade accounts receivable" in the
operating assets
|
||||||||||||||||||||||||
ULTRAGAZ
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF
INCOME
|
||||||||||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
DEC
|
|||||||||||||||||||
2008
|
2007
|
2008
|
2008
|
2008
|
2007
|
|||||||||||||||||||
Law 6,404
|
Law 6,404
|
Law 6,404
|
Law 11,638
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||
Net sales
|
822.7 | 770.5 | 917.2 | 3,339.3 | 3,339.3 | 3,112.9 | ||||||||||||||||||
Cost of sales and
services
|
(716.8 | ) | (661.9 | ) | (793.9 | ) | (2,898.4 | ) | (2,898.4 | ) | (2,643.7 | ) | ||||||||||||
Gross
profit
|
105.9 | 108.6 | 123.3 | 440.9 | 440.9 | 469.2 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Selling
|
(30.4 | ) | (29.0 | ) | (30.3 | ) | (118.6 | ) | (118.6 | ) | (115.0 | ) | ||||||||||||
General
and administrative
|
(24.5 | ) | (28.3 | ) | (26.1 | ) | (106.9 | ) | (106.9 | ) | (103.1 | ) | ||||||||||||
Depreciation
and amortization
|
(29.8 | ) | (30.3 | ) | (31.2 | ) | (122.8 | ) | (122.8 | ) | (119.5 | ) | ||||||||||||
Other operating
results
|
(1.0 | ) | - | (0.8 | ) | (4.7 | ) | (4.7 | ) | 0.5 | ||||||||||||||
EBIT
|
20.2 | 21.0 | 34.9 | 87.9 | 87.9 | 132.1 | ||||||||||||||||||
EBITDA
|
50.0 | 51.4 | 66.1 | 210.7 | 210.7 | 251.7 | ||||||||||||||||||
Depreciation and
amortization
|
29.8 | 30.3 | 31.2 | 122.8 | 122.8 | 119.5 | ||||||||||||||||||
RATIOS
|
||||||||||||||||||||||||
Gross
margin
|
12.9% | 14.1% | 13.4% | 13.2% | 13.2% | 15.1% | ||||||||||||||||||
Operating
margin
|
2.5% | 2.7% | 3.8% | 2.6% | 2.6% | 4.2% | ||||||||||||||||||
EBITDA
margin
|
6.1% | 6.7% | 7.2% | 6.3% | 6.3% | 8.1% |
IPIRANGA
|
||||||||||||||||||||||||
CONSOLIDATED BALANCE
SHEET
|
||||||||||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
||||||||||||||||||||||||
DEC
|
DEC
|
DEC
|
SEP
|
|||||||||||||||||||||
2008
|
2008
|
2007
|
2008
|
|||||||||||||||||||||
Law 11,638
|
Law 6,404
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||||
OPERATING
ASSETS
|
||||||||||||||||||||||||
Trade accounts
receivable
|
991.4 | 991.4 | 942.7 | 1,087.5 | ||||||||||||||||||||
Trade accounts
receivable - noncurrent portion
|
196.8 | 196.8 | 163.0 | 185.9 | ||||||||||||||||||||
Inventories
|
452.0 | 452.0 | 323.3 | 424.2 | ||||||||||||||||||||
Other
|
81.1 | 81.1 | 64.4 | 74.9 | ||||||||||||||||||||
Property, plant
and equipment and intangibles
|
794.4 | 766.3 | 716.4 | 728.8 | ||||||||||||||||||||
TOTAL OPERATING
ASSETS
|
2,515.7 | 2,487.6 | 2,209.8 | 2,501.3 | ||||||||||||||||||||
OPERATING
LIABILITIES
|
||||||||||||||||||||||||
Suppliers
|
436.3 | 436.3 | 402.3 | 431.0 | ||||||||||||||||||||
Payroll and related
charges
|
54.1 | 54.1 | 44.1 | 47.4 | ||||||||||||||||||||
Post-retirement
benefits
|
69.4 | 69.4 | 80.2 | 80.2 | ||||||||||||||||||||
Taxes
|
61.8 | 61.8 | 61.7 | 62.1 | ||||||||||||||||||||
Other accounts
payable
|
13.5 | 13.5 | 38.7 | 6.1 | ||||||||||||||||||||
TOTAL OPERATING
LIABILITIES
|
635.1 | 635.1 | 627.0 | 626.8 | ||||||||||||||||||||
IPIRANGA
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF
INCOME
|
||||||||||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
DEC
|
|||||||||||||||||||
2008
|
2007
|
2008
|
2008
|
2008
|
2007
|
|||||||||||||||||||
Law 6,404
|
Law 6,404
|
Law 6,404
|
Law 11,638
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||
Net sales
|
6,134.2 | 5,072.6 | 6,236.0 | 22,676.4 | 22,676.4 | 19,393.9 | ||||||||||||||||||
Cost of sales and
services
|
(5,800.1 | ) | (4,783.5 | ) | (5,939.2 | ) | (21,492.2 | ) | (21,492.2 | ) | (18,348.6 | ) | ||||||||||||
Gross
profit
|
334.1 | 289.1 | 296.8 | 1,184.2 | 1,184.2 | 1,045.3 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Selling
|
(96.0 | ) | (95.7 | ) | (98.2 | ) | (360.2 | ) | (360.2 | ) | (329.1 | ) | ||||||||||||
General
and administrative
|
(70.6 | ) | (87.2 | ) | (59.2 | ) | (231.7 | ) | (242.1 | ) | (309.4 | ) | ||||||||||||
Depreciation
and amortization
|
(23.2 | ) | (20.9 | ) | (21.1 | ) | (90.1 | ) | (86.2 | ) | (84.1 | ) | ||||||||||||
Other operating
results
|
4.3 | 6.8 | 4.1 | 13.5 | 13.5 | 11.5 | ||||||||||||||||||
EBIT
|
148.6 | 92.1 | 122.4 | 515.7 | 509.2 | 334.2 | ||||||||||||||||||
EBITDA
|
171.2 | 111.8 | 142.2 | 603.2 | 592.8 | 417.0 | ||||||||||||||||||
Depreciation and
amortization
|
25.0 | 22.5 | 22.9 | 96.9 | 93.0 | 90.2 | ||||||||||||||||||
Employees statutory
interest
|
2.4 | 2.8 | 3.1 | 9.4 | 9.4 | 7.3 | ||||||||||||||||||
RATIOS
|
||||||||||||||||||||||||
Gross
margin
|
5.4% | 5.7% | 4.8% | 5.2% | 5.2% | 5.4% | ||||||||||||||||||
Operating
margin
|
2.4% | 1.8% | 2.0% | 2.3% | 2.2% | 1.7% | ||||||||||||||||||
EBITDA
margin
|
2.8% | 2.2% | 2.3% | 2.7% | 2.6% | 2.2% |
*The accumulated information of
2007 is pro forma, non audited, inserted only to supply a comparison
base.
|
OXITENO
|
||||||||||||||||||||||||
CONSOLIDATED BALANCE
SHEET
|
||||||||||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
||||||||||||||||||||||||
DEC
|
DEC
|
DEC
|
SEP
|
|||||||||||||||||||||
2008
|
2008
|
2007
|
2008
|
|||||||||||||||||||||
Law 11,638
|
Law 6,404
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||||
OPERATING
ASSETS
|
||||||||||||||||||||||||
Trade accounts
receivable
|
241.5 | 241.5 | 211.2 | 230.3 | ||||||||||||||||||||
Inventories
|
512.5 | 512.5 | 234.9 | 380.5 | ||||||||||||||||||||
Other
|
166.5 | 172.0 | 142.2 | 168.8 | ||||||||||||||||||||
Property, plant
and equipment and intangibles
|
1,429.7 | 1,421.1 | 961.9 | 1,315.7 | ||||||||||||||||||||
Deferred
charges
|
- | 3.1 | 20.8 | 16.9 | ||||||||||||||||||||
TOTAL OPERATING
ASSETS
|
2,350.2 | 2,350.2 | 1,571.0 | 2,112.2 | ||||||||||||||||||||
OPERATING
LIABILITIES
|
||||||||||||||||||||||||
Suppliers
|
133.5 | 133.5 | 131.1 | 117.6 | ||||||||||||||||||||
Payroll and related
charges
|
47.0 | 47.0 | 28.1 | 35.3 | ||||||||||||||||||||
Taxes
|
17.7 | 17.7 | 7.9 | 19.1 | ||||||||||||||||||||
Other accounts
payable
|
4.4 | 4.4 | 8.7 | 7.1 | ||||||||||||||||||||
TOTAL OPERATING
LIABILITIES
|
202.6 | 202.6 | 175.8 | 179.1 | ||||||||||||||||||||
OXITENO
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF
INCOME
|
||||||||||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
DEC
|
|||||||||||||||||||
2008
|
2007
|
2008
|
2008
|
2008
|
2007
|
|||||||||||||||||||
Law 6,404
|
Law 6,404
|
Law 6,404
|
Law 11,638
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||
Net sales
|
568.7 | 498.7 | 493.6 | 1,926.1 | 1,926.1 | 1,764.8 | ||||||||||||||||||
Cost of goods
sold
|
||||||||||||||||||||||||
Variable
|
(349.8 | ) | (350.1 | ) | (353.6 | ) | (1,323.9 | ) | (1,323.9 | ) | (1,252.4 | ) | ||||||||||||
Fixed
|
(46.3 | ) | (36.2 | ) | (38.3 | ) | (155.2 | ) | (155.2 | ) | (129.1 | ) | ||||||||||||
Depreciation
and amortization
|
(17.0 | ) | (10.2 | ) | (10.4 | ) | (47.7 | ) | (47.7 | ) | (40.4 | ) | ||||||||||||
Gross
profit
|
155.6 | 102.2 | 91.3 | 399.3 | 399.3 | 342.9 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Selling
|
(29.4 | ) | (29.6 | ) | (26.6 | ) | (103.1 | ) | (103.1 | ) | (106.9 | ) | ||||||||||||
General
and administrative
|
(47.9 | ) | (33.9 | ) | (31.2 | ) | (134.7 | ) | (134.7 | ) | (121.9 | ) | ||||||||||||
Depreciation
and amortization
|
(1.9 | ) | (2.2 | ) | (1.8 | ) | (8.1 | ) | (8.1 | ) | (8.9 | ) | ||||||||||||
Other operating
results
|
(2.5 | ) | 0.4 | (0.5 | ) | 0.8 | 0.8 | 2.9 | ||||||||||||||||
EBIT
|
73.9 | 36.9 | 31.2 | 154.2 | 154.2 | 108.1 | ||||||||||||||||||
EBITDA
|
92.8 | 49.3 | 43.4 | 210.0 | 210.0 | 157.4 | ||||||||||||||||||
Depreciation and
amortization
|
18.9 | 12.4 | 12.2 | 55.8 | 55.9 | 49.3 | ||||||||||||||||||
RATIOS
|
||||||||||||||||||||||||
Gross
margin
|
27.4% | 20.5% | 18.5% | 20.7% | 20.7% | 19.4% | ||||||||||||||||||
Operating
margin
|
13.0% | 7.4% | 6.3% | 8.0% | 8.0% | 6.1% | ||||||||||||||||||
EBITDA
margin
|
16.3% | 9.9% | 8.8% | 10.9% | 10.9% | 8.9% |
ULTRACARGO
|
||||||||||||||||||||||||
CONSOLIDATED BALANCE
SHEET
|
||||||||||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
||||||||||||||||||||||||
DEC
|
DEC
|
DEC
|
SEP
|
|||||||||||||||||||||
2008
|
2008
|
2007
|
2008
|
|||||||||||||||||||||
Law 11,638
|
Law 6,404
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||||
OPERATING
ASSETS
|
||||||||||||||||||||||||
Trade accounts
receivable
|
33.0 | 33.0 | 26.7 | 42.4 | ||||||||||||||||||||
Inventories
|
3.2 | 3.2 | 3.7 | 4.1 | ||||||||||||||||||||
Other
|
10.5 | 10.5 | 6.0 | 11.0 | ||||||||||||||||||||
Property, plant
and equipment and intangibles
|
439.2 | 436.0 | 226.1 | 243.3 | ||||||||||||||||||||
Deferred
charges
|
- | 3.2 | 7.7 | 6.3 | ||||||||||||||||||||
TOTAL OPERATING
ASSETS
|
485.9 | 485.9 | 270.2 | 307.1 | ||||||||||||||||||||
OPERATING
LIABILITIES
|
||||||||||||||||||||||||
Suppliers
|
15.4 | 15.4 | 13.7 | 16.9 | ||||||||||||||||||||
Payroll and related
charges
|
13.3 | 13.3 | 8.7 | 12.3 | ||||||||||||||||||||
Taxes
|
4.0 | 4.0 | 3.5 | 2.5 | ||||||||||||||||||||
Other accounts
payable
|
0.5 | 0.5 | 0.7 | 0.3 | ||||||||||||||||||||
TOTAL OPERATING
LIABILITIES
|
33.2 | 33.2 | 26.6 | 32.0 | ||||||||||||||||||||
ULTRACARGO
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF
INCOME
|
||||||||||||||||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
||||||||||||||||||||||||
QUARTERS ENDED
IN
|
ACCUMULATED
|
|||||||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
DEC
|
|||||||||||||||||||
2008
|
2007
|
2008
|
2008
|
2008
|
2007
|
|||||||||||||||||||
Law 6,404
|
Law 6,404
|
Law 6,404
|
Law 11,638
|
Law 6,404
|
Law 6,404
|
|||||||||||||||||||
Net sales
|
86.6 | 58.5 | 71.7 | 283.4 | 283.4 | 229.1 | ||||||||||||||||||
Cost of sales and
services
|
(54.0 | ) | (40.8 | ) | (49.3 | ) | (187.4 | ) | (187.4 | ) | (144.8 | ) | ||||||||||||
Gross
profit
|
32.6 | 17.7 | 22.4 | 96.0 | 96.0 | 84.3 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Selling
|
(0.9 | ) | (0.2 | ) | (0.2 | ) | (1.5 | ) | (1.5 | ) | (0.7 | ) | ||||||||||||
General
and administrative
|
(21.7 | ) | (18.4 | ) | (19.8 | ) | (80.4 | ) | (80.4 | ) | (68.4 | ) | ||||||||||||
Depreciation
and amortization
|
(8.6 | ) | (0.5 | ) | (0.4 | ) | (10.0 | ) | (10.0 | ) | (1.1 | ) | ||||||||||||
Other operating
results
|
0.4 | - | 1.0 | 3.2 | 3.1 | 0.7 | ||||||||||||||||||
EBIT
|
1.8 | (1.4 | ) | 3.0 | 7.3 | 7.2 | 14.8 | |||||||||||||||||
EBITDA
|
20.9 | 7.2 | 11.3 | 50.6 | 50.6 | 43.1 | ||||||||||||||||||
Depreciation and
amortization
|
19.1 | 8.7 | 8.3 | 43.3 | 43.3 | 28.4 | ||||||||||||||||||
RATIOS
|
||||||||||||||||||||||||
Gross
margin
|
37.6% | 30.3% | 31.2% | 33.9% | 33.9% | 36.8% | ||||||||||||||||||
Operating
margin
|
2.1% | -2.4% | 4.2% | 2.6% | 2.5% | 6.5% | ||||||||||||||||||
EBITDA
margin
|
24.1% | 12.3% | 15.8% | 17.9% | 17.9% | 18.8% |
ULTRAPAR
|
|||||||||||
CONSOLIDATED INCOME
STATEMENT
|
|||||||||||
In millions of US dollars (except
per share data) - Accounting practices adopted in
Brazil
|
|||||||||||
QUARTERS ENDED
IN
|
ACCUMULATED
|
||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
DEC
|
||||||
(US$
millions)
|
2008
|
2007
|
2008
|
2008
|
2008
|
2007
|
|||||
Law 6,404
|
Law 6,404
|
Law 6,404
|
Law 11,638
|
Law 6,404
|
Law
6,404
|
||||||
Net sales
|
|||||||||||
Ultrapar
|
3,340.7
|
3,586.1
|
4,640.0
|
15,408.3
|
15,408.3
|
10,227.1
|
|||||
Ultragaz
|
361.2
|
431.5
|
549.9
|
1,820.2
|
1,820.2
|
1,598.1
|
|||||
Ipiranga*
|
2,692.9
|
2,840.8
|
3,739.1
|
12,360.4
|
12,360.4
|
9,956.3
|
|||||
Oxiteno
|
249.7
|
279.3
|
296.0
|
1,049.9
|
1,049.9
|
906.0
|
|||||
Ultracargo
|
38.0
|
32.8
|
43.0
|
154.5
|
154.5
|
117.6
|
|||||
EBIT
|
|||||||||||
Ultrapar
|
99.7
|
76.8
|
106.8
|
388.9
|
385.2
|
249.6
|
|||||
Ultragaz
|
8.9
|
11.8
|
20.9
|
47.9
|
47.9
|
67.8
|
|||||
Ipiranga*
|
65.2
|
51.6
|
73.4
|
281.1
|
277.6
|
171.6
|
|||||
Oxiteno
|
32.4
|
20.6
|
18.7
|
84.1
|
84.1
|
55.5
|
|||||
Ultracargo
|
0.7
|
(0.8)
|
1.8
|
4.0
|
3.9
|
7.6
|
|||||
Operating
margin
|
|||||||||||
Ultrapar
|
3%
|
2%
|
2%
|
3%
|
2%
|
2%
|
|||||
Ultragaz
|
2%
|
3%
|
4%
|
3%
|
3%
|
4%
|
|||||
Ipiranga*
|
2%
|
2%
|
2%
|
2%
|
3%
|
2%
|
|||||
Oxiteno
|
13%
|
7%
|
6%
|
8%
|
8%
|
6%
|
|||||
Ultracargo
|
2%
|
-2%
|
4%
|
3%
|
2%
|
6%
|
|||||
EBITDA
|
|||||||||||
Ultrapar
|
145.3
|
123.7
|
157.5
|
588.4
|
579.9
|
400.1
|
|||||
Ultragaz
|
22.0
|
28.8
|
39.6
|
114.8
|
114.8
|
129.2
|
|||||
Ipiranga*
|
75.2
|
62.6
|
85.3
|
328.8
|
323.1
|
214.1
|
|||||
Oxiteno
|
40.7
|
27.7
|
26.0
|
114.5
|
114.5
|
80.9
|
|||||
Ultracargo
|
9.2
|
4.0
|
6.8
|
27.6
|
27.6
|
22.1
|
|||||
EBITDA
margin
|
|||||||||||
Ultrapar
|
4%
|
3%
|
3%
|
4%
|
4%
|
4%
|
|||||
Ultragaz
|
6%
|
7%
|
7%
|
6%
|
6%
|
8%
|
|||||
Ipiranga*
|
3%
|
2%
|
2%
|
3%
|
3%
|
2%
|
|||||
Oxiteno
|
16%
|
10%
|
9%
|
11%
|
11%
|
9%
|
|||||
Ultracargo
|
24%
|
12%
|
16%
|
18%
|
18%
|
19%
|
|||||
Net income
|
|||||||||||
Ultrapar
|
33.9
|
46.3
|
70.0
|
212.7
|
211.5
|
93.4
|
|||||
Net income / share
(US$)
|
0.25
|
0.54
|
0.51
|
1.56
|
1.55
|
1.12
|
*The accumulated information of
2007 is pro forma, non audited, inserted only to supply a comparison
base.
|
ULTRAPAR
|
|||||||||||
LOANS
|
|||||||||||
In millions of Reais - Accounting
practices adopted in Brazil
|
|||||||||||
LOANS
|
Balance
in December/2008
|
Interest
Rate %
|
|||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Other
|
Ultrapar
Parent Company |
Ultrapar
Consolidated |
Index/
Currency |
Minimum
|
Maximum
|
Maturity
|
|
Foreign
Currency
|
|||||||||||
Notes
|
577.4
|
-
|
-
|
-
|
-
|
-
|
577.4
|
US$
|
7.2
|
7.2
|
2015
|
Advances on
Foreign Exchange Contracts
|
-
|
184.2
|
-
|
-
|
-
|
-
|
184.2
|
US$
|
3.6
|
9.0
|
< 251
days
|
Notes
|
140.3
|
-
|
-
|
-
|
-
|
-
|
140.3
|
US$
|
9.0
|
9.0
|
2020
|
Sindicated
loan
|
-
|
140.0
|
-
|
-
|
-
|
-
|
140.0
|
US$ +
LIBOR
|
1.2
|
1.2
|
2011
|
Financial
institutions
|
-
|
45.1
|
-
|
3.9
|
-
|
-
|
49.0
|
US$ +
LIBOR
|
1.1
|
2.1
|
2009 to
2011
|
BNDES
|
19.3
|
26.0
|
1.2
|
-
|
-
|
-
|
46.5
|
US$
|
5.7
|
8.9
|
2010 to
2015
|
Financial
institutions
|
-
|
19.8
|
-
|
-
|
-
|
-
|
19.8
|
MX$ +
TIIE
|
1.0
|
2.0
|
2009 to
2014
|
Financial
institutions
|
-
|
6.0
|
-
|
-
|
-
|
-
|
6.0
|
BS
|
19.0
|
28.0
|
2013
|
Import Financing
(FINIMP) - União Terminais / RPR
|
-
|
-
|
4.8
|
-
|
-
|
-
|
4.8
|
US$
|
7.0
|
7.8
|
2009 to
2012
|
BNDES
|
1.9
|
-
|
1.6
|
-
|
-
|
-
|
3.5
|
UMBNDES
|
6.7
|
9.2
|
2009 to
2011
|
Subtotal
|
738.9
|
421.1
|
7.5
|
3.9
|
-
|
-
|
1,171.4
|
||||
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
Local
Currency
|
|||||||||||
Promissory
note
|
-
|
-
|
-
|
-
|
-
|
1,203.8
|
1,203.8
|
CDI
|
3.6
|
3.6
|
2009
|
Banco do
Brasil
|
-
|
-
|
-
|
516.7
|
-
|
-
|
516.7
|
CDI
|
91.0
|
95.0
|
2009 to
2010
|
BNDES
|
120.4
|
198.1
|
82.7
|
0.6
|
-
|
-
|
401.8
|
TJLP
|
1.5
|
4.8
|
2009 to
2018
|
Working capital
loan - MaxFácil
|
-
|
-
|
-
|
108.4
|
-
|
-
|
108.4
|
CDI
|
100.0
|
100.0
|
2010
|
Banco do
Nordeste do Brasil
|
-
|
103.5
|
-
|
-
|
-
|
-
|
103.5
|
FNE
|
8.5
|
10.0
|
2018
|
Research and
projects financing (FINEP)
|
-
|
60.4
|
-
|
-
|
-
|
-
|
60.4
|
TJLP
|
(2.0)
|
5.0
|
2009 to
2014
|
Agency for
Financing Machinery and Equipment (FINAME)
|
-
|
5.2
|
9.2
|
24.7
|
-
|
-
|
39.1
|
TJLP
|
2.0
|
5.1
|
2009 to
2013
|
Working capital
loan - União Terminais / RPR
|
-
|
-
|
12.0
|
-
|
25.2
|
-
|
37.2
|
CDI
|
105.0
|
130.0
|
2009 to
2010
|
Financial
leasing floating rate
|
-
|
-
|
-
|
24.4
|
-
|
-
|
24.4
|
CDI
|
0.3
|
1.6
|
2009 to
2011
|
Financial
leasing fixed rate
|
-
|
-
|
0.03
|
-
|
1.0
|
-
|
1.0
|
R$
|
13.0
|
15.5
|
2010 to
2013
|
Other
|
0.02
|
-
|
0.2
|
3.9
|
-
|
-
|
4.1
|
CDI
|
0.3
|
0.5
|
2009 to
2011
|
|
|
||||||||||
Subtotal
|
120.5
|
367.3
|
104.2
|
678.6
|
26.2
|
1,203.8
|
2,500.5
|
|
|
||
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|||
|
|
||||||||||
Total
|
859.4
|
788.4
|
111.7
|
682.5
|
26.2
|
1,203.8
|
3,671.9
|
||||
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
Composition per
Annum
|
|||||||||||
Up to 1
Year
|
34.9
|
293.4
|
49.4
|
55.0
|
25.4
|
1,203.8
|
1,658.1
|
||||
From 1 to 2
Years
|
28.6
|
82.2
|
21.8
|
618.5
|
0.2
|
-
|
751.3
|
||||
From 2 to 3
Years
|
27.7
|
214.4
|
14.1
|
6.9
|
0.2
|
-
|
263.3
|
||||
From 3 to 4
Years
|
26.8
|
62.7
|
14.4
|
1.5
|
0.2
|
-
|
105.6
|
||||
From 4 to 5
Years
|
14.0
|
56.6
|
7.5
|
0.5
|
0.2
|
-
|
78.7
|
||||
Thereafter
|
727.2
|
83.0
|
4.5
|
-
|
-
|
-
|
814.8
|
||||
Total
|
859.3
|
792.3
|
111.7
|
682.4
|
26.2
|
1,203.8
|
3,671.9
|
TIIE - Interbank Interest Rate
Even / UMBNDES - BNDES Basket of Currencies / CDI - interbank deposit rate
/ BS = Bolivar from Venezuela /
FNE = Financing of Northeast
Fund
|
Balance
in December/2008
|
|||||||||
|
|
||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Other
|
Ultrapar
Parent
Company
|
Ultrapar Consolidated |
|||
CASH
AND LONG TERM INVESTIMENTS
|
134.7
|
854.2
|
13.0
|
345.3
|
7.3
|
779.0
|
2,133.6
|
1.
|
Approval of
the financial statements of the company, including the balance sheets and
the management report, for the fiscal year ended on December 31st,
2008, as well as the proposed destination of earnings for the year of
2008, and the distribution of dividends, supported by the report from the
company's independent auditors.
|
2.
|
Approval of
the capital budget proposed for the fiscal year of 2009 as attached, to be
submited to the Annual General Shareholders Meeting for approval, pursuant
to Law Nº 6.404/76, Article 196.
|
3.
|
Subject to
the Annual General Shareholders Meeting’s approval, the Board Members
approved the following proposal submitted by the Board of
Officers for the destination of net earnings for the year ending
December 31st,
2008, in the total amount of R$ 390,269,191.31 (three hundred and ninety
million, two hundred and sixty-nine thousand, one hundred and ninety-one
reais and thirty-one cents).
|
|
a)
|
R$
19,513,459.57 (nineteen million, five hundred and thirteen thousand, four
hundred and fifty-nine reais and fifty-seven cents), will be directed to
the legal reserve;
|
|
b)
|
R$
132,987,269.74 (one hundred and thirty-two million, nine hundred and
eighty-seven thousand, two hundred and sixty-nine reais and seventy-four
cents), will be directed to the reserve for retention of profits, based on
the approved capital budget;
|
|
c)
|
R$
237,768,462.00 (two hundred and thirty-seven million, seven hundred and
sixty-eight thousand, four hundred and sixty-two reais) to dividends
to common and preferred shareholders, of which R$
119,005,557.90 (one hundred and nineteen million, five thousand, five
hundred and fifty-seven reais and ninety cents) were paid as interim
dividends as approved by the Board Members on August 6th,
2008 . The remaining dividends approved on this date, equivalent to R$
118,762,904.10 (one
hundred and eighteen million, seven hundred and sixty-two thousand, nine
hundred and four reais and ten cents), will
be
|
paid to shareholders from April 2nd, 2009 onwards, with no remuneration or monetary adjustment. Ordinary and preferred shareholders will be paid dividends per share of R$ 0.887031. | ||
The record
date for dividends distribution purposes, as approved herein will be March
18th,
2009 in Brazil and March 23rd,
2009 in the United States of America.
|
CAPITAL
EXPENDITURE BUDGET FOR 2009
|
||
(amounts
in thousands of R$)
|
||
1
. Sources of funds
|
1,636,291
|
|
- Own
resources (profit retained in previous fiscal years)
|
825,361
|
|
- Own
resources (retention for the fiscal year 2008)
|
133,978
|
|
-
Third-parties resources - Funding
|
676,952
|
|
2
. Uses of funds
|
1,636,291
|
|
-
Investment in expansion, productivity (including working
capital)
|
559,247
|
|
- Funds
for acquisitions in 2009
|
1,077,044
|
ULTRAPAR
HOLDINGS INC.
|
|||
By: |
/s/
André Covre
|
||
Name: |
André
Covre
|
||
Title: |
Chief
Financial and Investor Relations
Officer
|