Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
1.
|
Management
Report for the fiscal year 2008
|
2.
|
Financial
statements as of December 31, 2008 and
2007
|
►
|
Simplification of shareholding and management structure |
ü
|
|||
·
|
Alignment
of interests, decision making process simpler and faster
|
ü
|
|||
·
|
Adequacy
of support structures
|
ü
|
|||
·
|
Centralization
of the finance functions of Ipiranga in Ultrapar
|
ü
|
|||
·
|
Elimination
of common structures between CBPI and DPPI
|
ü
|
|||
►
|
Increased investment capacity |
ü
|
|||
·
|
Number of unbranded
service stations converted / new stations at Ipiranga grew 29% on 2007 and
144% on 2006
|
ü
|
|||
·
|
Acquisitions as part
of
strategy
|
ü
|
|||
►
|
Implementation of EVA® as management tool |
ü
|
|||
·
|
Variable compensation
linked to EVA®
growth targets
|
ü
|
|||
·
|
Alignment
of interests between executives and shareholders
|
ü
|
|||
·
|
Value
creation for all shareholders
|
ü
|
ü
|
Agreement
for the acquisition of Texaco’s fuel distribution business in Brazil for
R$ 1.2 billion, continuing the expansion in this segment started with the
acquisition of Ipiranga in 2007.
|
ü
|
Acquisition
of União Terminais for R$ 519 million, including the assumption of R$ 32
million in net debt. The acquisition has doubled the size of Ultracargo,
making it South America's leading company in the liquid bulk storage,
strengthening its operational and financial scale, and increasing
Ultracargo’s presence in Brazilian
ports.
|
ü
|
Completion
of the capacity expansion projects at Oxiteno enables sales volume growth
and the capture of gains from increased scale, as well as enriches the
company's product mix.
|
ü
|
Start-up
of the new oleochemical unit marks a pioneering step in the production of
fatty alcohols from palm kernel oil in South
America.
|
ü
|
Ultragaz
is expanding its activities in Pará and Maranhão, taking advantage of the
benefits of LPG consumption growth in the North and Northeast regions of
Brazil.
|
ü
|
Number
at unbranded service stations converted / new stations at Ipiranga grew
29% on 2007 and 144% on 2006.
|
ü
|
Ultrapar’s
net revenues have increased five times over two years, as a result of a
strategy of acquisitions and investments in organic
expansion.
|
ü
|
Ultrapar's
EBITDA has increased 38% compared to 2007, reaching R$ 1,079 million,
exceeding the R$ 1 billion mark for the first
time.
|
ü
|
Ultrapar's
net earnings amounted to R$ 390 million, up 115% compared to the previous
year.
|
ü
|
Ultrapar's
free-float has increased from 39% to 64% of its total
capital.
|
ü
|
Average
daily trading volume has risen from R$ 12 million in 2007 to R$ 26 million
in 2008, an increase of 125%.
|
ü
|
New
level of share liquidity has enabled Ultrapar to become part of the
Ibovespa and the MSCI indexes.
|
ü
|
Moody’s
assigned its Baa3 credit rating to Ultrapar, equivalent to investment
grade.
|
ü
|
Standard
& Poor’s has reaffirmed its credit rating of BB+ for Ultrapar, just
one notch below investment grade, and has changed its outlook from stable
to positive.
|
2008
|
2007
|
|||||||||||||||||||||||||||||||||||||||
Ultrapar1
|
Ultragaz
|
Ipiranga
|
Oxiteno
|
Ultracargo1
|
Ultrapar2
|
Ultragaz
|
Ipiranga
Pro-Forma
|
Oxiteno
|
Ultracargo
|
|||||||||||||||||||||||||||||||
Net
sales
|
28,268 | 3,339 | 22,676 | 1,926 | 283 | 19,921 | 3,113 | 19,394 | 1,765 | 229 | ||||||||||||||||||||||||||||||
Cost
of products and services
|
(26,152 | ) | (2,898 | ) | (21,492 | ) | (1,527 | ) | (187 | ) | (18,224 | ) | (2,644 | ) | (18,349 | ) | (1,422 | ) | (145 | ) | ||||||||||||||||||||
Gross
profit
|
2,116 | 441 | 1,184 | 399 | 96 | 1,697 | 469 | 1,045 | 343 | 84 | ||||||||||||||||||||||||||||||
Sales,
General and Administrative
|
(1,424 | ) | (348 | ) | (682 | ) | (246 | ) | (92 | ) | (1,223 | ) | (338 | ) | (723 | ) | (238 | ) | (70 | ) | ||||||||||||||||||||
Other
operational results
|
22 | (5 | ) | 14 | 1 | 3 | 12 | 1 | 12 | 3 | 1 | |||||||||||||||||||||||||||||
EBIT
|
713 | 88 | 516 | 154 | 7 | 486 | 132 | 334 | 108 | 15 | ||||||||||||||||||||||||||||||
EBITDA
|
1,079 | 211 | 603 | 210 | 51 | 779 | 252 | 417 | 157 | 43 | ||||||||||||||||||||||||||||||
Depreciation
and Amortization
|
376 | 123 | 97 | 56 | 43 | 301 | 119 | 90 | 49 | 28 | ||||||||||||||||||||||||||||||
Statutory
interest
|
9 | - | 9 | - | - | 7 | - | 7 | - | - |
The
financial information of Ultragaz, Ipiranga, Oxiteno and Ultracargo is
presented without eliminating the transactions carried out between the
companies.
|
1 Considers União
Terminais’ results since 4Q08
|
2 Considers
Ipiranga’s results since 2Q07
|
Ipiranga
|
Ultragaz
|
Oxiteno
|
Ultracargo
|
Others/Elim
|
Ultrapar
|
|||||||||||||||||||||
EBITDA
before the implementation of Law 11,638/07 and Provisional Measure
449/08
|
592.8 | 210.7 | 210.0 | 50.6 | (0.3 | ) | 1,063.9 | |||||||||||||||||||
Contracts
for financial leasing operations recognized as fixed assets and
debt
|
CVM
554/ CPC 06
|
10.4 | - | - | - | 0.1 | 10.5 | |||||||||||||||||||
Consolidation
of the results of the company SERMA* on the financial
statements
|
CVM
565/ CPC 13
|
- | - | - | - | 5.1 | 5.1 | |||||||||||||||||||
Total
effects
|
10.4 | - | - | - | 5.1 | 15.5 | ||||||||||||||||||||
EBITDA
according to audited financial statements on December 31st,
2008 (after the implementation of Law 11,638/07 and Provisional Measure
449/08)
|
603.2 | 210.7 | 210.0 | 50.6 | 4.9 | 1,079.4 |
EBITDA
|
Financial
results
|
Net
earnings
|
Net
debt
|
Long
term
assets
|
Shareholders’
equity
|
|||||||||||||||||||||
EBITDA
before the implementation of Law 11,638/07 and Provisional Measure
449/08
|
1,063.9 | (166.3 | ) | 388.0 | 1,524.3 | 3,726.3 | 4,646.1 | |||||||||||||||||||
Contracts
of financial leasing operations recognized as fixed assets and
debt
|
CVM
554/
CPC
06
|
10.5 | (2.9 | ) | 2.4 | 25.4 | 29.0 | 2.4 | ||||||||||||||||||
Consolidation
of the company SERMA* and equity in subsidiary and affiliated companies of
Metalplus** in the financial statements
|
CVM
565/
CPC
13
|
5.1 | (0.2 | ) | - | (0.2 | ) | 14.9 | (0.3 | ) | ||||||||||||||||
Currency
translation impact of the net investment on some foreign subsidiaries
recorded directly in the account Accumulated adjustments of conversion in
the Shareholder’s equity
|
CVM
534/ CPC 02
|
- | (8.3 | ) | (8.3 | ) | - | - | - | |||||||||||||||||
Marking
to market of financial and foreign exchange and interest hedging
instruments
|
CVM
566/
CPC
14
|
- | 7.7 | 7.3 | (1.6 | ) | - | 1.1 | ||||||||||||||||||
Transaction
costs and premiums in the issuance of securities and securities recognized
as debt reducer
|
CVM
556/
CPC
08
|
- | 1.2 | 0.9 | (9.6 | ) | - | 0.9 | ||||||||||||||||||
Adjustment
at present value of credit balances of ICMS on the purchase of fixed
assets (CIAP)
|
CVM
564/
CPC
12
|
- | - | - | 5.5 | - | ||||||||||||||||||||
Total
effects
|
15.5 | (2.6 | ) | 2.3 | 14.0 | 49.5 | 4.0 | |||||||||||||||||||
Figures
according to audited financial statements on December 31st,
2008 (after the implementation of Law 11,638/07 and Provisional Measure
449/08)
|
1,079.4 | (168.8 | ) | 390.3 | 1,538.3 | 3,775.7 | 4,650.1 |
Table of
contents
|
|
Independent auditors’
report
|
3 - 4
|
Balance
sheets
|
5 - 6
|
Income
statements
|
7
|
Statements of changes in
shareholders’ equity
|
8 - 9
|
Statements of cash flows -
Indirect method
|
10 - 11
|
Statements of value
added
|
12
|
Notes to the financial
statements
|
13 -
74
|
Anselmo
Neves Macedo
|
Alexandre
Heinermann
|
Accountant
CRC 1SP160482/O-6
|
Accountant
CRC 1SP228175/O-0
|
Parent
|
Consolidated
|
|||||||||||||||||||
Assets |
Note
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||
Current assets |
|
|||||||||||||||||||
Cash
and banks
|
533 | 629 | 164,351 | 203,057 | ||||||||||||||||
Financial
investments
|
5
|
778,458 | 97,197 | 1,962,076 | 1,419,859 | |||||||||||||||
Trade
account receivables
|
6
|
- | - | 1,429,311 | 1,344,432 | |||||||||||||||
Inventories
|
7
|
- | - | 1,033,756 | 631,135 | |||||||||||||||
Recoverable
taxes
|
8
|
28,780 | 34,019 | 311,869 | 202,620 | |||||||||||||||
Deferred
income tax and social contribution
|
10.a)
|
128 | 4,202 | 111,842 | 108,964 | |||||||||||||||
Dividends
receivable
|
98,279 | 170,571 | - | - | ||||||||||||||||
Other
receivables
|
869 | 1,752,673 | 103,605 | 1,772,440 | ||||||||||||||||
Prepaid
expenses
|
2.b)
and 11
|
- | - | 19,000 | 11,508 | |||||||||||||||
Total
current assets
|
2.b)
and 11
|
907,047 | 2,059,291 | 5,135,810 | 5,694,015 | |||||||||||||||
Non-current assets | ||||||||||||||||||||
Long-term
assets
|
||||||||||||||||||||
Financial
investments
|
5
|
- | - | 7,193 | 120,832 | |||||||||||||||
Trade
account receivables
|
6
|
- | - | 210,057 | 176,885 | |||||||||||||||
Related
companies
|
9.a)
|
77,034 | 41,413 | 5,640 | 12,865 | |||||||||||||||
Deferred
income tax and social contribution
|
10.a)
|
115 | 11,287 | 408,708 | 119,575 | |||||||||||||||
Recoverable
taxes
|
2.d)
and 8
|
- | - | 42,959 | 65,015 | |||||||||||||||
Escrow
deposits
|
193 | 193 | 56,053 | 31,779 | ||||||||||||||||
Other
receivables
|
- | 20 | 491 | 8,317 | ||||||||||||||||
Prepaid
expenses
|
2.b)
and 11
|
- | - | 24,581 | 30,518 | |||||||||||||||
77,342 | 52,913 | 755,682 | 565,786 | |||||||||||||||||
Investments
|
||||||||||||||||||||
Subsidiaries
|
2.a)
and 12.a)
|
4,765,499 | 4,256,743 | - | - | |||||||||||||||
Affiliates
|
12.b)
|
- | - | 12,981 | 12,948 | |||||||||||||||
Others
|
2.c)
|
59 | 60 | 21,000 | 38,510 | |||||||||||||||
Fixed
assets
|
2.c),
2.d), 13 and 16.g)
|
- | - | 3,131,496 | 2,333,543 | |||||||||||||||
Intangible
assets
|
2.a), 2.c) and 14 | 246,163 | 449,942 | 594,595 | 543,989 | |||||||||||||||
Deferred
charges
|
2.a),
2.c) and 15
|
- | - | 15,604 | 27,615 | |||||||||||||||
5,011,721 | 4,706,745 | 3,775,676 | 2,956,605 | |||||||||||||||||
Total
non-current assets
|
5,089,063 | 4,759,658 | 4,531,358 | 3,522,391 | ||||||||||||||||
Total
assets
|
5,996,110 | 6,818,949 | 9,667,168 | 92,16,406 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
||||||||||||||||||||
Liabilities
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Loans and
financing
|
2.b) and 16
|
1,203,823 | - | 1,645,534 | 588,903 | |||||||||||||||
Debentures
|
2.b) and 16
|
- | 1,218,679 | - | 1,228,067 | |||||||||||||||
Finance
lease
|
16.g)
|
- | - | 12,581 | - | |||||||||||||||
Suppliers
|
426 | 2,103 | 614,201 | 582,683 | ||||||||||||||||
Salaries and related
charges
|
90 | 88 | 164,620 | 123,207 | ||||||||||||||||
Taxes
payable
|
113 | 12,310 | 88,972 | 93,885 | ||||||||||||||||
Dividends
payable
|
17.g)
|
119,941 | 278,127 | 127,021 | 285,090 | |||||||||||||||
Income tax and social
contribution
payable
|
- | - | 17,418 | 26,680 | ||||||||||||||||
Deferred income tax and social
Contribution
|
10.a)
|
- | - | 14,706 | 123 | |||||||||||||||
Post-employment
benefits
|
23.b)
|
- | - | 8,768 | 8,768 | |||||||||||||||
Provision for
contingencies
|
22.a)
|
- | - | 32,521 | 14,875 | |||||||||||||||
Other
payables
|
1,372 | 2,946 | 21,378 | 55,050 | ||||||||||||||||
Total current
liabilities
|
1,325,765 | 1,514,253 | 2,747,720 | 3,007,331 | ||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||
Long-term
liabilities
|
||||||||||||||||||||
Financing
|
2.b) and 16
|
- | - | 2,000,941 | 1,002,815 | |||||||||||||||
Debentures
|
16
|
- | - | - | 350,000 | |||||||||||||||
Finance
lease
|
16.g)
|
- | - | 12,866 | - | |||||||||||||||
Related
companies
|
9.a)
|
1,825 | 689,955 | 4,422 | 4,723 | |||||||||||||||
Deferred income tax and social
Contribution
|
10.a)
|
- | - | 18,233 | 1,835 | |||||||||||||||
Provision for
contingencies
|
22.a)
|
4,918 | 4,759 | 103,530 | 111,979 | |||||||||||||||
Post-employment
benefits
|
23.b)
|
- | - | 77,722 | 85,164 | |||||||||||||||
Other
payables
|
- | - | 13,471 | 16,983 | ||||||||||||||||
Total non-current
liabilities
|
6,743 | 694,714 | 2,231,185 | 1,573,499 | ||||||||||||||||
Minority
interest
|
- | - | 38,187 | 34,791 | ||||||||||||||||
Shareholders’
equity
|
||||||||||||||||||||
Share
capital
|
17.a)
|
3,696,773 | 3,696,773 | 3,696,773 | 3,696,773 | |||||||||||||||
Capital
reserve
|
17.c)
|
2,906 | 3,664 | 855 | 858 | |||||||||||||||
Revaluation
reserve
|
17.d)
|
10,280 | 11,641 | 10,280 | 11,641 | |||||||||||||||
Profit
reserves
|
17.e) and
17.f)
|
1,078,914 | 925,423 | 1,078,914 | 925,423 | |||||||||||||||
Treasury
shares
|
17.b)
|
(127,332 | ) | (27,519 | ) | (138,807 | ) | (33,910 | ) | |||||||||||
Valuation
adjustment
|
2, 3.c) and
17.i)
|
(6,248 | ) | - | (6,248 | ) | - | |||||||||||||
Cumulative translation
adjustments
|
2, 3.n) and
17.j)
|
8,309 | - | 8,309 | - | |||||||||||||||
2 and 17.h)
|
4,663,602 | 4,609,982 | 4,650,076 | 4,600,785 | ||||||||||||||||
Total liabilities and
shareholders’
equity
|
5,996,110 | 6,818,949 | 9,667,168 | 9,216,406 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||
Gross revenue from sales and
services
|
3.a)
|
- | - | 29,536,420 | 20,841,121 | |||||||||||||||
Taxes on sales and
services
|
- | - | (1,122,544 | ) | (805,346 | ) | ||||||||||||||
Rebates, discounts and
returns
|
- | - | (145,893 | ) | (114,470 | ) | ||||||||||||||
Net revenue from sales and
services
|
- | - | 28,267,983 | 19,921,305 | ||||||||||||||||
Cost of products and services
sold
|
3.a)
|
- | - | (26,152,327 | ) | (18,224,238 | ) | |||||||||||||
Gross
income
|
- | - | 2,115,656 | 1,697,067 | ||||||||||||||||
Income from investments in
subsidiaries and affiliates
|
||||||||||||||||||||
Equity in income of subsidiaries
and affiliates
|
12.a) and
12.b)
|
332,720 | 315,004 | 11 | 576 | |||||||||||||||
Operating revenues
(expenses)
|
||||||||||||||||||||
Selling and
marketing
|
- | - | (584,163 | ) | (472,590 | ) | ||||||||||||||
General and
administrative
|
(271 | ) | (243 | ) | (552,953 | ) | (522,175 | ) | ||||||||||||
Depreciation and
amortization
|
(42,876 | ) | (34,032 | ) | (287,245 | ) | (228,438 | ) | ||||||||||||
Other net operating
income
|
458 | 604 | 22,114 | 12,298 | ||||||||||||||||
Operating income before financial
income and other revenues
|
290,031 | 281,333 | 713,420 | 486,738 | ||||||||||||||||
Net financial
income
|
20
|
(79,033 | ) | (86,559 | ) | (165,993 | ) | (80,712 | ) | |||||||||||
PIS/COFINS/CPMF/IOF/other
charges on financial
income
|
20
|
(586 | ) | (5,742 | ) | (2,841 | ) | (38,699 | ) | |||||||||||
Other
income
|
18
|
210,454 | - | 11,212 | 8,808 | |||||||||||||||
Operating income before social
contribution and income tax
|
420,866 | 189,032 | 555,798 | 376,135 | ||||||||||||||||
Social contribution and income
tax
|
||||||||||||||||||||
Current
|
10.b)
|
(17,452 | ) | (19,459 | ) | (204,581 | ) | (207,798 | ) | |||||||||||
Deferred
charges
|
10.b)
|
(13,145 | ) | 12,320 | 12,689 | 86,681 | ||||||||||||||
Tax
incentives
|
10.b) and
10.c)
|
- | - | 40,309 | 35,152 | |||||||||||||||
(30,597 | ) | (7,139 | ) | (151,583 | ) | (85,965 | ) | |||||||||||||
Income before minority interest
and employee statutory interest
|
390,269 | 181,893 | 404,215 | 290,170 | ||||||||||||||||
Employee statutory
interest
|
- | - | (9,451 | ) | (7,318 | ) | ||||||||||||||
Minority
interest
|
- | - | (4,495 | ) | (100,959 | ) | ||||||||||||||
Net income for the
year
|
17.g)
|
390,269 | 181,893 | 390,269 | 181,893 | |||||||||||||||
Net income per equity share
(annual weighted average) - R$
|
2.87 | 2.19 |
Profit
reserves
|
||||||||||||||||||||||||||||||||||||||||||||||||
Note
|
Share
capital
|
Capital
reserve
|
Revaluation
reserve in subsidiaries
|
Legal
reserve
|
Retention
of profits
|
Unrealized
profits
|
Valuation
adjustment
|
Cumulative
translation adjustments
|
Retained
earnings
|
Treasury
shares
|
Total
|
|||||||||||||||||||||||||||||||||||||
Balance at December 31,
2006
|
946,034 | 3,026 | 13,009 | 90,967 | 796,118 | 96,145 | - | - | - | (4,589 | ) | 1,940,710 | ||||||||||||||||||||||||||||||||||||
Capital increase through
stock-for-stock
merger
|
17.a)
|
2,750,739 | - | - | - | - | - | - | - | - | - | 2,750,739 | ||||||||||||||||||||||||||||||||||||
Purchase of shares for
treasury
|
- | - | - | - | - | - | - | - | - | (25,203 | ) | (25,203 | ) | |||||||||||||||||||||||||||||||||||
Sale of treasury
shares
|
- | 638 | - | - | - | - | - | - | - | 2,273 | 2,911 | |||||||||||||||||||||||||||||||||||||
Realization of revaluation
reserve
|
17.d)
|
- | - | (1,368 | ) | - | - | - | - | 1,368 | - | - | ||||||||||||||||||||||||||||||||||||
Income tax and social contribution
on realization of revaluation reserve
of subsidiaries
|
17.d)
|
- | - | - | - | - | - | - | - | (195 | ) | - | (195 | ) | ||||||||||||||||||||||||||||||||||
Transfer to retained
earnings
|
- | - | - | - | 1,173 | - | - | - | (1,173 | ) | - | - | ||||||||||||||||||||||||||||||||||||
Net income for the
year
|
- | - | - | - | - | - | - | - | 181,893 | - | 181,893 | |||||||||||||||||||||||||||||||||||||
Appropriation of net
income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Legal
reserve
|
- | - | - | 9,095 | - | - | - | - | (9,095 | ) | - | - | ||||||||||||||||||||||||||||||||||||
Proposed dividends payable (R$
1.777031 per
share)
|
17.g)
|
- | - | - | - | - | (96,145 | ) | - | - | (144,728 | ) | - | (240,873 | ) | |||||||||||||||||||||||||||||||||
Retained
earnings
|
17.e)
|
- | - | - | - | 28,070 | - | - | - | (28,070 | ) | - | - | |||||||||||||||||||||||||||||||||||
Balance at December 31,
2007
|
3,696,773 | 3,664 | 11,641 | 100,062 | 825,361 | - | - | - | - | (27,519 | ) | 4,609,982 |
Ultrapar Participações S.A. and
Subsidiaries
Statements of changes in
shareholders’ equity in the parent company
Fiscal years ended December 31,
2008 and 2007
(In thousands
of Reais, except dividends per
share)
|
Profit
reserves
|
||||||||||||||||||||||||||||||||||||||||||||||||
Note
|
Share
capital
|
Capital
reserve
|
Revaluation
reserve in subsidiaries
|
Legal
reserve
|
Retention
of profits
|
Unrealized
profits
|
Valuation
adjustment
|
Cumulative
translation adjustments
|
Retained
earnings
|
Treasury
shares
|
Total
|
|||||||||||||||||||||||||||||||||||||
Balance at December 31,
2007
|
3,696,773 | 3,664 | 11,641 | 100,062 | 825,361 | - | - | - | - | (27,519 | ) | 4,609,982 | ||||||||||||||||||||||||||||||||||||
Initial implementation of Law
11638/07
|
2
|
- | - | - | - | - | - | - | - | (313 | ) | - | (313 | ) | ||||||||||||||||||||||||||||||||||
Purchase of shares for
treasury
|
- | - | - | - | - | - | - | - | - | (105,014 | ) | (105,014 | ) | |||||||||||||||||||||||||||||||||||
Sale of treasury
shares
|
17.b)
|
- | (758 | ) | - | - | - | - | - | - | - | 5,201 | 4,443 | |||||||||||||||||||||||||||||||||||
Realization of revaluation
reserve
|
17.d)
|
- | - | (1,361 | ) | - | - | - | - | - | 1,361 | - | - | |||||||||||||||||||||||||||||||||||
Income tax and social contribution
on realization of revaluation reserve
of subsidiaries
|
17.d)
|
- | - | - | - | - | - | - | - | (57 | ) | - | (57 | ) | ||||||||||||||||||||||||||||||||||
Transfer to retained
earnings
|
- | - | - | - | 991 | - | - | - | (991 | ) | - | - | ||||||||||||||||||||||||||||||||||||
Valuation adjustments for
financial instruments
|
3.c)
|
- | - | - | - | - | - | (6,248 | ) | - | - | - | (6,248 | ) | ||||||||||||||||||||||||||||||||||
Currency translation of foreign
subsidiaries
|
3.n)
|
- | - | - | - | - | - | - | 8,309 | - | - | 8,309 | ||||||||||||||||||||||||||||||||||||
Net income for the
year
|
- | - | - | - | - | - | - | - | 390,269 | - | 390,269 | |||||||||||||||||||||||||||||||||||||
Appropriation of net
income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Legal
reserve
|
- | - | - | 19,513 | - | - | - | - | (19,513 | ) | - | - | ||||||||||||||||||||||||||||||||||||
Interim dividends (R$ 0.89 per
share)
|
17.g)
|
- | - | - | - | - | - | - | - | (119,006 | ) | - | (119,006 | ) | ||||||||||||||||||||||||||||||||||
Proposed dividends payable (R$
0.887031 per
share)
|
17.g)
|
- | - | - | - | - | - | - | - | (118,763 | ) | - | (118,763 | ) | ||||||||||||||||||||||||||||||||||
Retained
earnings
|
17.c)
|
- | - | - | - | 132,987 | - | - | - | (132,987 | ) | - | - | |||||||||||||||||||||||||||||||||||
Balance at December 31,
2008
|
3,696,773 | 2,906 | 10,280 | 119,575 | 959,339 | - | (6,248 | ) | 8,309 | - | (127,332 | ) | 4,663,602 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||
Cash
flows from operating activities
|
||||||||||||||||||||
Net
income for the year
|
390,269 | 181,893 | 390,269 | 181,893 | ||||||||||||||||
Adjustments
to reconcile net income to cash provided by operating
activities
|
||||||||||||||||||||
Equity
in income of subsidiaries and affiliates
|
12
|
(332,720 | ) | (315,004 | ) | (11 | ) | (576 | ) | |||||||||||
Depreciation
and amortization
|
42,876 | 34,032 | 375,476 | 300,588 | ||||||||||||||||
PIS
and COFINS credits on depreciation
|
- | - | 5,084 | 2,994 | ||||||||||||||||
Interest,
monetary and exchange rate changes
|
152,274 | 98,726 | 566,876 | 71,637 | ||||||||||||||||
Deferred
income tax and social contribution
|
10.b)
|
13,145 | (12,320 | ) | (12,689 | ) | (92,177 | ) | ||||||||||||
Minority
interest in income
|
- | - | 4,495 | 100,959 | ||||||||||||||||
Proceeds
from sale of fixed assets
|
(210,454 | ) | - | (20,790 | ) | (7,604 | ) | |||||||||||||
Provision
(release of provision) for loss on fixed assets
|
- | - | (1,900 | ) | (2,755 | ) | ||||||||||||||
Others
|
- | - | 1,586 | 938 | ||||||||||||||||
Dividends
received from subsidiaries
|
172,549 | 10,606 | - | - | ||||||||||||||||
(Increase)
decrease in current assets
|
||||||||||||||||||||
Trade
receivables
|
6
|
- | - | (80,022 | ) | (84,695 | ) | |||||||||||||
Inventories
|
7
|
- | - | (387,061 | ) | (64,340 | ) | |||||||||||||
Recoverable
taxes
|
8
|
5,239 | (6,431 | ) | (100,309 | ) | (24,056 | ) | ||||||||||||
Other
receivables
|
119 | (647 | ) | (82,337 | ) | (5,546 | ) | |||||||||||||
Prepaid
expenses
|
11
|
- | (93 | ) | (6,222 | ) | 11,221 | |||||||||||||
Increase
(decrease) in current liabilities
|
||||||||||||||||||||
Trade
payables
|
(1,677 | ) | 1,739 | 26,887 | 130,609 | |||||||||||||||
Wages
and employee benefits
|
2 | 29 | 38,184 | 9,295 | ||||||||||||||||
Taxes
payable
|
(12,197 | ) | 12,276 | (5,952 | ) | 45,094 | ||||||||||||||
Income
tax and social contribution
|
- | - | (16,340 | ) | 8,595 | |||||||||||||||
Other
payables
|
(1,574 | ) | 2,947 | (17,255 | ) | 22,892 | ||||||||||||||
(Increase)
decrease in long-term assets
|
||||||||||||||||||||
Accounts
receivable
|
6
|
- | - | (40,222 | ) | (17,719 | ) | |||||||||||||
Tax
credits
|
8
|
- | 18,739 | 20,332 | (367 | ) | ||||||||||||||
Amounts
in escrow
|
- | - | (22,491 | ) | (4,976 | ) | ||||||||||||||
Other
receivables
|
20 | (20 | ) | 7,824 | (1,933 | ) | ||||||||||||||
Prepaid
expenses
|
11
|
- | 187 | 1,882 | (10,500 | ) | ||||||||||||||
Increase
(decrease) in long-term liabilities
|
||||||||||||||||||||
Provision
for contingencies
|
159 | (4,630 | ) | 32,507 | 28,058 | |||||||||||||||
Other
payables
|
- | - | (54,375 | ) | (4,981 | ) | ||||||||||||||
Net
cash provided by operating activities
|
218,030 | 22,029 | 623,426 | 592,548 | ||||||||||||||||
Cash
flows from investment activities
|
||||||||||||||||||||
Financial
investments, net of redemptions
|
- | - | 33,992 | 509,165 | ||||||||||||||||
Disposal
(acquisition) of investments, net
|
12
|
61,557 | (858,830 | ) | (432,370 | ) | (889,625 | ) | ||||||||||||
Capital
contributions to subsidiaries
|
12
|
(1,101,828 | ) | - | - | - | ||||||||||||||
Capital
reduction of subsidiaries
|
12
|
470,000 | - | - | - | |||||||||||||||
Cash
of acquired subsidiaries
|
- | - | 11,364 | 166,691 | ||||||||||||||||
Acquisition
of fixed assets
|
13
|
- | - | (891,693 | ) | (658,847 | ) | |||||||||||||
Increase
in intangible assets
|
14
|
- | - | (37,853 | ) | (6,242 | ) | |||||||||||||
Increase
in deferred charges
|
15
|
- | - | (4,933 | ) | (63,377 | ) | |||||||||||||
Gain
on sale of fixed assets
|
- | - | 45,046 | 33,823 | ||||||||||||||||
Net
cash provided by (used in) investment activities
|
(570,271 | ) | (858,830 | ) | (1,276,447 | ) | (908,412 | ) |
Ultrapar Participações S.A. and
Subsidiaries
Statements of cash flows -
Indirect method
Fiscal years ended December 31,
2008 and 2007
(In thousands of
Reais)
|
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||
Cash
flows from financing activities
|
||||||||||||||||||||
Financing
and debentures
|
||||||||||||||||||||
Fund
raising
|
16
|
2,400,000 | 889,000 | 3,607,728 | 1,941,845 | |||||||||||||||
Amortization
|
16
|
(2,567,139 | ) | (77,950 | ) | (3,761,011 | ) | (1,008,588 | ) | |||||||||||
Payment
of financial lease
|
16
|
- | - | (10,476 | ) | - | ||||||||||||||
Dividends
paid
|
(395,955 | ) | (62,644 | ) | (398,927 | ) | (65,652 | ) | ||||||||||||
Acquisition
of minority interest
|
- | - | (18 | ) | (53 | ) | ||||||||||||||
Purchase
of shares for treasury
|
17.b)
|
(105,014 | ) | (25,203 | ) | (105,014 | ) | (25,203 | ) | |||||||||||
Sale
of treasury shares to subsidiaries
|
4,443 | 2,911 | - | - | ||||||||||||||||
Payment
from Petrobras and Braskem for delivery of Petrochemical
and Distribution Assets
|
1,731,313 | - | 1,731,313 | - | ||||||||||||||||
Related
entities
|
9.a)
|
(34,242 | ) | (70,873 | ) | (5,711 | ) | 26,355 | ||||||||||||
Net
cash provided by (used in) financing activities
|
1,033,406 | 655,241 | 1,057,884 | 868,704 | ||||||||||||||||
Effect
of changes in exchange rates on cash and cash
equivalents in foreign currency
|
- | - | 7,798 | - | ||||||||||||||||
Increase
(decrease) in cash, banks and short-term
investments
|
681,165 | (181,560 | ) | 412,661 | 552,840 | |||||||||||||||
Cash,
banks and short-term investments at beginning
of year
|
97,826 | 279,386 | 1,622,916 | 1,070,076 | ||||||||||||||||
Initial
adjustment in the definition of cash and cash
equivalents
|
- | - | (760,524 | ) | - | |||||||||||||||
Cash
and cash equivalents at beginning of year
|
5
|
97,826 | 279,386 | 862,392 | 1,070,076 | |||||||||||||||
Cash,
banks and short-term investments at end of year
|
778,991 | 97,826 | 1,275,053 | 1,622,916 | ||||||||||||||||
Initial
adjustment in the definition of cash and cash
equivalents
|
- | - | - | (760,524 | ) | |||||||||||||||
Cash
and cash equivalents at end of year
|
5
|
778,991 | 97,826 | 1,275,053 | 862,392 | |||||||||||||||
Additional
information
|
||||||||||||||||||||
Interest
paid on financing
|
52,419 | 77,950 | 180,273 | 160,502 | ||||||||||||||||
Income
tax and social contribution paid for the year
|
6,401 | - | 126,558 | 70,645 | ||||||||||||||||
Items
not affecting cash for the period
|
||||||||||||||||||||
Capital
increase through stock-for-stock merger
|
4.iii
|
- | 2,750,739 | - | 2,750,739 | |||||||||||||||
Accounts
receivable from stock-for-stock merger for Petrobras and Braskem
assets
|
4.iii
|
- | (1,751,685 | ) | - | (1,751,685 | ) | |||||||||||||
Acquisition
of investments through stock-for-stock merger
|
4.iii
|
- | 999,054 | - | 999,054 | |||||||||||||||
Debt
of acquired subsidiaries
|
- | 673,164 | 43,472 | 676,955 | ||||||||||||||||
Finance
lease
|
16.g)
|
- | - | 15,475 | - |
Parent
|
Consolidated
|
|||||||||||||||||||||||||||||||||||
Note
|
2008
|
%
|
2007
|
%
|
2008
|
%
|
2007
|
%
|
||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||||||
Gross revenue from sales
and
services,
except rents and
royalties
|
3.a)
|
- | - | 29,504,108 | 20,818,354 | |||||||||||||||||||||||||||||||
Rebates, discounts and
returns
|
- | - | (145,893 | ) | (114,470 | ) | ||||||||||||||||||||||||||||||
Allowance for
doubtful
accounts -
Release (creation)
|
- | - | 7,203 | 4,140 | ||||||||||||||||||||||||||||||||
Other
income
|
210,454 | - | 11,212 | 8,808 | ||||||||||||||||||||||||||||||||
210,454 | - | 29,376,630 | 20,716,832 | |||||||||||||||||||||||||||||||||
Materials purchased from third
parties
|
||||||||||||||||||||||||||||||||||||
Raw materials
used
|
3.a)
|
- | - | (1,805,726 | ) | (1,546,401 | ) | |||||||||||||||||||||||||||||
Cost of goods, products
and
services
sold
|
- | - | (24,276,334 | ) | (16,552,275 | ) | ||||||||||||||||||||||||||||||
Third-party materials,
energy,
services
and others
|
(4,952 | ) | (2,359 | ) | (932,075 | ) | (869,091 | ) | ||||||||||||||||||||||||||||
Recovery (loss) of asset
value
|
8,574 | 5,240 | 2,988 | (682 | ) | |||||||||||||||||||||||||||||||
3,622 | 2,881 | (27,011,147 | ) | (18,968,449 | ) | |||||||||||||||||||||||||||||||
Gross value
added
|
214,076 | 2,881 | 2,365,483 | 1,748,383 | ||||||||||||||||||||||||||||||||
Deductions
|
||||||||||||||||||||||||||||||||||||
Depreciation and
amortization
|
(42,876 | ) | (34,032 | ) | (380,560 | ) | (303,582 | ) | ||||||||||||||||||||||||||||
Net value added by the
company
|
171,200 | (31,151 | ) | 1,984,923 | 1,444,801 | |||||||||||||||||||||||||||||||
Value added received in
transfer
|
||||||||||||||||||||||||||||||||||||
Equity in income of
subsidiaries
and
affiliates
|
12.a)
and 12.b)
|
332,720 | 315,004 | 11 | 576 | |||||||||||||||||||||||||||||||
Dividends and interest on
equity
at
cost
|
30 | 31 | 2,796 | 1,764 | ||||||||||||||||||||||||||||||||
Rents and
royalties
|
- | - | 32,312 | 22,767 | ||||||||||||||||||||||||||||||||
Financial
revenues
|
20
|
82,648 | 12,683 | 257,243 | 163,330 | |||||||||||||||||||||||||||||||
415,398 | 327,718 | 292,362 | 188,437 | |||||||||||||||||||||||||||||||||
Total value added available for
distribution
|
586,598 | 100 | 296,567 | 100 | 2,277,285 | 100 | 1,633,238 | 100 | ||||||||||||||||||||||||||||
Distribution of value
added
|
||||||||||||||||||||||||||||||||||||
Labor and
benefits
|
2,899 | 1 | 2,114 | 1 | 699,918 | 31 | 645,168 | 40 | ||||||||||||||||||||||||||||
Taxes, fees and
contributions
|
31,749 | 5 | 13,317 | 4 | 694,471 | 30 | 416,799 | 25 | ||||||||||||||||||||||||||||
Financial expenses and
rents
|
161,681 | 28 | 99,243 | 33 | 488,132 | 21 | 288,419 | 18 | ||||||||||||||||||||||||||||
Dividends and interest on
equity
|
237,769 | 40 | 144,728 | 49 | 239,307 | 11 | 146,289 | 9 | ||||||||||||||||||||||||||||
Retained
earnings
|
152,500 | 26 | 37,165 | 13 | 155,457 | 7 | 136,563 | 8 | ||||||||||||||||||||||||||||
Value added
distributed
|
586,598 | 100 | 296,567 | 100 | 2,277,285 | 100 | 1,633,238 | 100 |
Parent
company
|
|||
Balances at December 31,
2007, as previously reported |
Balances at December 31,
2007
reclassified under Law 11638/07 |
||
Investments in
subsidiaries
|
a)
|
4,706,685
|
4,256,743
|
Intangible
assets
|
a)
|
-
|
449,942
|
Debentures –
current
|
b)
|
1,219,332
|
1,218,679
|
Prepaid
expenses
|
b)
|
653
|
-
|
Consolidated
|
|||
Balances at December 31,
2007, as previously reported |
Balances at December 31,
2007
reclassified under Law 11638/07 |
||
Deferred
charges
|
a), c)
|
570,124
|
27,615
|
Intangible
assets
|
a), c)
|
66,894
|
543,989
|
Prepaid expenses –
current
|
b)
|
13,195
|
11,508
|
Prepaid expenses –
non-current
|
b)
|
36,929
|
30,518
|
Financing –
current
|
b)
|
589,937
|
588,903
|
Debentures –
current
|
b)
|
1,228,720
|
1,228,067
|
Financing –
non-current
|
b)
|
1,009,226
|
1,002,815
|
Fixed
assets
|
c), d)
|
2,268,885
|
2,333,543
|
Other
investments
|
c)
|
34,117
|
38,510
|
Recoverable taxes –
non-current
|
d)
|
68,652
|
65,015
|
2008
|
||||
CVM
Resolution |
Net
income
|
Shareholders’
equity |
||
Values before the implementation
of Law 11638/07 and MP 449/08
|
388,014
|
4,646,072
|
||
Effects of the implementation of
Law 11638/07 and MP 449/08:
|
||||
Finance
leases
|
554
|
2,402
|
2,385
|
|
Cost of
funding
|
556
|
910
|
910
|
|
Marking-to-market of currency and
interest rate hedging
instruments
|
566
|
7,309
|
716
|
|
Marking-to-market of short-term
investments available for sale
|
566
|
-
|
345
|
|
Equity in income of
Metalplus
|
565
|
(22)
|
(317)
|
|
Cumulative translation
adjustments
|
534
|
(8,344)
|
(35)
|
|
Total
|
2,255
|
4,004
|
||
Values in financial statements as
of December 31, 2008
|
390,269
|
4,650,076
|
•
|
Measured at fair value through
income: financial assets held for trading, that is, purchased or created
primarily for the purpose of sale or repurchase in the short term, and
derivatives. Changes in fair value are recorded as income, and the
balances are stated at fair
value.
|
•
|
Held to maturity: non-derivative
financial assets with fixed payments or determinable payments with fixed
maturities for which the entity has the positive intent and ability to
hold to maturity. The interest earned is recorded as income, and balances
are stated at acquisition cost plus the interest
earned.
|
•
|
Available for sale: non-derivative
financial assets that are designated as available for sale or that were
not classified into other categories. The interest earned is recorded as
income, and the balances are stated at fair value. Differences between
fair value and acquisition cost plus the interest earned are recorded in a
specific account of the shareholders’ equity. Gains and losses recorded in
the shareholders’ equity are included in income, in case of
prepayment.
|
•
|
Loans and receivables:
non-derivative financial instruments with fixed payments or determinable
payments not quoted in active markets, except: (i) those which the entity
intends to sell immediately or in the short term and which the entity
classified as measured at fair value through income; (ii) those classified
as available for sale; or (iii) those the holder of which cannot
substantially recover its initial investment for reasons other than credit
deterioration. The interest earned is recorded as income, and balances are
stated at acquisition cost plus the interest
earned.
|
% interest in the share capital –
Dec. 31, 2008
|
|||
Location
|
Direct
control
|
Indirect
control
|
|
Ultracargo - Operações Logísticas
e Participações Ltda.
|
Brazil
|
100
|
-
|
Transultra. -
Armazenamento e Transporte Especializado
Ltda.
|
Brazil
|
-
|
100
|
Petrolog
Serviços e Armazéns Gerais Ltda.
|
Brazil
|
-
|
100
|
Terminal Químico
de Aratu S.A. – Tequimar
|
Brazil
|
-
|
99
|
União
Vopak Armazéns Gerais Ltda.
|
Brazil
|
-
|
50
|
Melamina Ultra
S.A. Indústria Química
|
Brazil
|
-
|
99
|
Oxiteno S.A. Indústria e
Comércio
|
Brazil
|
100
|
-
|
Oxiteno Nordeste
S.A. Indústria e Comércio
|
Brazil
|
-
|
99
|
Oxiteno
Argentina Sociedad de Responsabilidad Ltda.
|
Argentina
|
-
|
99
|
Oleoquímica
Indústria e Comércio de Produtos Químicos
Ltda.
|
Brazil
|
-
|
100
|
Barrington
S.L.
|
Spain
|
-
|
100
|
Oxiteno
México S.A. de C.V.
|
Mexico
|
-
|
100
|
Oxiteno
Servicios Corporativos S.A. de C.V.
|
Mexico
|
-
|
100
|
Oxiteno
Servicios Industriales S.A. de C.V.
|
Mexico
|
-
|
100
|
Oxiteno
USA LLC
|
United
States
|
-
|
100
|
Oxiteno
International Corp.
|
Virgin
Islands
|
-
|
100
|
Oxiteno
Overseas Corp.
|
Virgin
Islands
|
-
|
100
|
Oxiteno Andina, C.A.
|
Venezuela
|
-
|
100
|
Oxiteno
Europe SPRL
|
Belgium
|
-
|
100
|
U.A.T.S.P.E.
Empreendimentos e Participações Ltda.
|
Brazil
|
-
|
100
|
Empresa
Carioca de Produtos Químicos S.A.
|
Brazil
|
-
|
100
|
Companhia Brasileira de Petróleo
Ipiranga (*)
|
Brazil
|
100
|
-
|
am/pm
Comestíveis Ltda. (*)
|
Brazil
|
-
|
100
|
Centro
de Conveniências Millennium Ltda. (*)
|
Brazil
|
-
|
100
|
Conveniência
Ipiranga Norte Ltda.
|
Brazil
|
-
|
100
|
Ipiranga Trading
Limited
|
Virgin
Islands
|
-
|
100
|
Tropical
Transportes Ipiranga Ltda.
|
Brazil
|
-
|
100
|
Ipiranga
Imobiliária Ltda.
|
Brazil
|
-
|
100
|
Ipiranga
Logística Ltda.
|
Brazil
|
-
|
100
|
Maxfácil
Participações S.A. (**)
|
Brazil
|
-
|
50
|
Isa-Sul
Administração e Participações Ltda.
|
Brazil
|
-
|
100
|
Comercial
Farroupilha Ltda.
|
Brazil
|
-
|
100
|
Companhia
Ultragaz S.A.
|
Brazil
|
-
|
99
|
Bahiana
Distribuidora de Gás Ltda.
|
Brazil
|
-
|
100
|
Utingás
Armazenadora S.A.
|
Brazil
|
-
|
56
|
LPG
International Inc.
|
Cayman
Islands
|
-
|
100
|
Imaven Imóveis
Ltda.
|
Brazil
|
-
|
100
|
Refinaria de Petróleo Riograndense
S.A. (***)
|
Brazil
|
100
|
-
|
Sociedade Brasileira de
Participações Ltda. (****)
|
Brazil
|
100
|
-
|
SERMA - Ass. dos usuários equip.
proc. de dados
|
Brazil
|
-
|
100
|
% interest in the share capital –
Dec. 31, 2007
|
|||
Location
|
Direct
control
|
Indirect
control
|
|
Ultragaz Participações
Ltda.
|
Brazil
|
100
|
-
|
Companhia
Ultragaz S.A.
|
Brazil
|
-
|
99
|
Bahiana
Distribuidora de Gás Ltda.
|
Brazil
|
-
|
100
|
Utingás
Armazenadora S.A.
|
Brazil
|
-
|
56
|
LPG
International Inc.
|
Cayman
Islands
|
-
|
100
|
Ultracargo - Operações Logísticas
e Participações Ltda.
|
Brazil
|
100
|
-
|
Transultra -
Armazenamento e Transporte Especializado
Ltda.
|
Brazil
|
-
|
100
|
Petrolog
Serviços e Armazéns Gerais Ltda.
|
Brazil
|
-
|
100
|
Terminal Químico
de Aratu S.A. - Tequimar
|
Brazil
|
-
|
99
|
Melamina Ultra
S.A. Indústria Química
|
Brazil
|
-
|
99
|
Oxiteno S.A. Indústria e
Comércio
|
Brazil
|
100
|
-
|
Oxiteno Nordeste
S.A. Indústria e Comércio
|
Brazil
|
-
|
99
|
Oxiteno
Argentina Sociedad de Responsabilidad Ltda.
|
Argentina
|
-
|
99
|
Oleoquímica
Indústria e Comércio de Produtos Químicos
Ltda.
|
Brazil
|
-
|
100
|
Barrington
S.L.
|
Spain
|
-
|
100
|
Oxiteno
México S.A. de C.V.
|
Mexico
|
-
|
100
|
Oxiteno
Servicios Corporativos S.A. de C.V.
|
Mexico
|
-
|
100
|
Oxiteno
Servicios Industriales S.A. de C.V.
|
Mexico
|
-
|
100
|
Oxiteno
USA LLC
|
United
States
|
-
|
100
|
Oxiteno
International Corp.
|
Virgin
Islands
|
-
|
100
|
Oxiteno
Overseas Corp.
|
Virgin
Islands
|
-
|
100
|
Oxiteno Andina, C.A.
|
Venezuela
|
-
|
100
|
Imaven Imóveis
Ltda.
|
Brazil
|
100
|
-
|
UPB Consultoria e
AssessoriaS.A.
|
Brazil
|
100
|
-
|
Ultracargo Terminais
Ltda.
|
Brazil
|
100
|
-
|
Distribuidora de Produtos de
Petróleo Ipiranga S.A.
|
Brazil
|
100
|
-
|
Isa-Sul
Administração e Participações Ltda.
|
Brazil
|
-
|
100
|
Comercial
Farroupilha Ltda.
|
Brazil
|
-
|
100
|
Sociedade
Brasileira de Participações Ltda. (****)
|
Brazil
|
-
|
100
|
Maxfácil
Participações S.A. (**)
|
Brazil
|
-
|
16
|
Companhia Brasileira de Petróleo
Ipiranga (*)
|
Brazil
|
100
|
-
|
am/pm
Comestíveis Ltda. (*)
|
Brazil
|
-
|
100
|
Centro
de Conveniências Millennium Ltda. (*)
|
Brazil
|
-
|
100
|
Empresa Carioca
de Produtos Químicos S.A.
|
Brazil
|
-
|
100
|
Ipiranga
Comercial Importadora e Exportadora Ltda.
|
Brazil
|
-
|
100
|
Ipiranga Trading
Limited
|
Virgin
Islands
|
-
|
100
|
Tropical
Transportes Ipiranga Ltda.
|
Brazil
|
-
|
100
|
Ipiranga
Imobiliária Ltda.
|
Brazil
|
-
|
100
|
Ipiranga
Logística Ltda.
|
Brazil
|
-
|
100
|
Maxfácil
Participações S.A. (**)
|
Brazil
|
-
|
34
|
Refinaria de Petróleo Riograndense
S.A. (***)
|
Brazil
|
100
|
-
|
(*)
|
Fuel and lubricant distribution
business and related activities of these companies were divided between
Ultrapar (South and Southeast) and Petrobras (North, Northeast, and
Mid-West) until April 2008.
|
(**)
|
Control shared by DPPI (16%), CBPI
(34%), and União de Bancos Brasileiros S.A. - UNIBANCO (50%). From December 2008, the subsidiary
CBPI acquired 50% of control in Maxfácil Participações S.A. after merging
DPPI.
|
(***)
|
According to “Material Event” of
March 19, 2007 and “Material Event” of April 18, 2007, the control of
assets related to oil refining operations held by Refinaria de Petróleo
Riograndense S.A. are equally shared by Petrobras,
Ultrapar, and Braskem and were proportionally consolidated as specified in
Article 32 of Instruction CVM
247/96.
|
(****)
|
On August 6, 2008, the indirect
subsidiary Ipiranga Administração de Bens Móveis Ltda. changed its name to
Sociedade Brasileira de Participações Ltda. and became a direct subsidiary
of the Company.
|
(i)
|
acquisition of shares from the
families holding the controlling block of the Ipiranga Group (effected on
April 18, 2007);
|
(ii)
|
tender offer, for the acquisition
of common shares held by minority shareholders in Companhia Brasileira de
Petróleo Ipiranga (“CBPI”), in Refinaria de Petróleo Riograndense S.A.
(“RPR”) and in Distribuidora de Produtos de Petróleo Ipiranga S.A.
(“DPPI”) (effected on October 22, 2007 for DPPI and RPR and on November 8,
2007 for CBPI);
|
(iii)
|
exchange of the remaining shares
of CBPI, RPR, and DPPI for Ultrapar shares (effected on December 18,
2007), which resulted in accounts receivable from Braskem and Petrobras;
and
|
(iv)
|
separation of the assets acquired
into the Company, Petrobras, and Braskem (split and removal of the
Petrochemical Assets of RPR, DPPI, and CBPI on February 2008, and split of
CBPI and separation of the North Distribution Assets on April 2008), with
the receipt of accounts receivable generated in step
(iii).
|
Parent
|
Consolidated
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Financial
investments
|
||||||||||||||||
In local
currency
|
||||||||||||||||
Fixed-income securities and
funds
|
778,458 | 97,197 | 1,366,022 | 567,983 | ||||||||||||
Austrian
notes
|
- | - | - | 424,213 | ||||||||||||
In foreign
currency
|
||||||||||||||||
Linked notes
(a)
|
- | - | 140,659 | 128,337 | ||||||||||||
Structured deposit
(b)
|
- | - | - | 440,920 | ||||||||||||
Fixed-income securities and
funds
|
- | - | 424,675 | 64,039 | ||||||||||||
Income from currency and interest
hedging instruments (c)
|
- | - | 37,913 | (84,801 | ) | |||||||||||
Total financial
investments
|
778,458 | 97,197 | 1,969,269 | 1,540,691 | ||||||||||||
Current
|
778,458 | 97,197 | 1,962,076 | 1,419,859 | ||||||||||||
Non-current
|
- | - | 7,193 | 120,832 |
Consolidated
|
||||
2008
|
||||
Measured at fair value through
income
|
1,148,615 | |||
Held to
maturity
|
7,193 | |||
Available for
sale
|
672,802 | |||
Loans and
receivables
|
140,659 | |||
1,969,269 |
Consolidated
|
||||||||
2008
|
2007
|
|||||||
Cash and
banks
|
164,351 | 203,057 | ||||||
Short-term investments measured at
fair value through income (except currency and interest rate hedging
instruments)
|
1,110,702 | 659,335 | ||||||
1,275,053 | 862,392 |
2008
|
2007
|
|||||||
Domestic
customers
|
1,294,905 | 1,249,196 | ||||||
Customer financing -
Ipiranga
|
351,323 | 298,947 | ||||||
Foreign
customers
|
106,141 | 125,231 | ||||||
(-) Advances on negotiable
instruments issued
|
(53,223 | ) | (89,933 | ) | ||||
(-) Allowance for doubtful
accounts
|
(59,778 | ) | (62,124 | ) | ||||
1,639,368 | 1,521,317 | |||||||
Current
|
1,429,311 | 1,344,432 | ||||||
Non-current
|
210,057 | 176,885 |
Balance for
2007
|
62,124 | |||
Additions
|
16,784 | |||
Write-offs
|
(19,130 | ) | ||
Balance for
2008
|
59,778 |
2008
|
2007
|
|||||||||||||||||||||||
Cost
|
Provision for
loss
|
Net balance
|
Cost
|
Provision for
loss
|
Net balance
|
|||||||||||||||||||
Finished
goods
|
333,054 | (16,704 | ) | 316,350 | 143,666 | (4,268 | ) | 139,398 | ||||||||||||||||
Work in
process
|
1,351 | - | 1,351 | 1,288 | - | 1,288 | ||||||||||||||||||
Raw
materials
|
248,150 | (22 | ) | 248,128 | 104,764 | (58 | ) | 104,706 | ||||||||||||||||
Liquefied petroleum gas
(LPG)
|
29,535 | - | 29,535 | 24,221 | - | 24,221 | ||||||||||||||||||
Fuels, lubricants and
greases
|
333,675 | (876 | ) | 332,799 | 264,961 | (370 | ) | 264,591 | ||||||||||||||||
Consumable materials and bottles
for resale
|
36,466 | (1,373 | ) | 35,093 | 33,742 | (2,632 | ) | 31,110 | ||||||||||||||||
Advances to
suppliers
|
55,711 | - | 55,711 | 65,821 | - | 65,821 | ||||||||||||||||||
Properties for
resale
|
14,789 | - | 14,789 | - | - | - | ||||||||||||||||||
1,052,731 | (18,975 | ) | 1,033,756 | 638,463 | (7,328 | ) | 631,135 |
Balance for
2007
|
7,328 | |||
Addition
|
11,647 | |||
Balance for
2008
|
18,975 |
Parent
|
Consolidated
|
|||||||||||||||
2008
|
2007
|
2007
|
2008
|
|||||||||||||
IRPJ and
CSLL
|
28,698 | 33,957 | 112,755 | 104,994 | ||||||||||||
ICMS
|
- | - | 174,088 | 167,672 | ||||||||||||
Adjustment to present value of
ICMS on fixed assets - CIAP (see Notes 2.d) and
3.q)
|
- | - | (5,511 | ) | (3,637 | ) | ||||||||||
Provision for ICMS losses
(*)
|
- | - | (42,313 | ) | (46,886 | ) | ||||||||||
PIS and
COFINS
|
21 | 21 | 76,561 | 31,307 | ||||||||||||
Value-Added Tax (IVA) on the
subsidiaries Oxiteno Mexico S.A. de C.V. and Oxiteno Andina, C.A.
|
- | - | 13,303 | 4,011 | ||||||||||||
IPI
|
- | - | 22,208 | 8,649 | ||||||||||||
Others
|
61 | 41 | 3,737 | 1,525 | ||||||||||||
Total
|
28,780 | 34,019 | 354,828 | 267,635 | ||||||||||||
Current
|
28,780 | 34,019 | 311,869 | 202,620 | ||||||||||||
Non-current
|
- | - | 42,959 | 65,015 |
(*)
|
The provision relates to credit
balances that the subsidiaries estimate to be unable to offset in the
future.
|
Balance for
2007
|
46,886 | |||
Reversal of
provision
|
(3,531 | ) | ||
Write-offs
|
(1,042 | ) | ||
Balance for
2008
|
42,313 |
Parent
|
||||||||
Loans
|
||||||||
Assets
|
Liabilities
|
|||||||
Companhia Ultragaz
S.A.
|
27,529 | - | ||||||
Oleoquímica Indústria e Comércio
de Produtos Químicos Ltda.
|
49,145 | - | ||||||
Oxiteno S.A. Indústria e
Comércio
|
360 | - | ||||||
Transultra - Armazenamento e
Transporte Especializado Ltda.
|
- | 1,389 | ||||||
Melamina Ultra S.A. Indústria
Química
|
- | 436 | ||||||
Total as of December 31,
2008
|
77,034 | 1,825 | ||||||
Total as of December 31,
2007
|
41,413 | 689,955 |
Consolidated
|
||||||||||||||||
Loans
|
Commercial
transactions
|
|||||||||||||||
Assets
|
Liabilities
|
Receivable
|
Payable
|
|||||||||||||
Química da Bahia Indústria e
Comércio S.A.
|
- | 3,391 | - | - | ||||||||||||
Petroquímica União
S.A.
|
- | - | - | 4,174 | ||||||||||||
Oxicap Indústria de Gases
Ltda.
|
5,305 | - | - | 847 | ||||||||||||
Liquigás Distribuidora
S.A.
|
- | - | 194 | - | ||||||||||||
Petróleo Brasileiro S.A. -
Petrobras
|
- | - | - | 184,074 | ||||||||||||
Copagaz Distribuidora de Gás
Ltda.
|
- | - | 421 | - | ||||||||||||
Braskem
S.A.
|
- | - | - | 17,096 | ||||||||||||
SHV Gás Brasil
Ltda.
|
- | - | 149 | - | ||||||||||||
Plenogás - Distribuidora de Gás
S.A.
|
- | 1,031 | - | - | ||||||||||||
Others
|
335 | - | 65 | - | ||||||||||||
Total as of December 31,
2008
|
5,640 | 4,422 | 829 | 206,191 | ||||||||||||
Total as of December 31,
2007
|
12,865 | 4,723 | 16,928 | 219,989 |
Consolidated
|
||||||||||||
Transactions
|
||||||||||||
Financial
income
|
||||||||||||
Sales
|
Purchases
|
|||||||||||
Petroquímica União
S.A.
|
2,398 | 139,792 | - | |||||||||
Liquigás Distribuidora
S.A.
|
3,606 | - | - | |||||||||
Petróleo Brasileiro S.A. -
Petrobras
|
27,045 | 18,853,468 | - | |||||||||
Copagaz Distribuidora de Gás
Ltda.
|
2,145 | - | - | |||||||||
Braskem
S.A.
|
5,700 | 697,879 | - | |||||||||
SHV Gás Brasil
Ltda.
|
1,689 | - | - | |||||||||
Refinaria de Petróleo Riograndense
S.A. (*)
|
84 | 162,460 | - | |||||||||
Others
|
679 | 12,188 | - | |||||||||
Total as of December 31,
2008
|
43,346 | 19,865,787 | - | |||||||||
Total as of December 31,
2007
|
35,324 | 14,444,732 | 1,524 |
(*)
|
Relates to the non-eliminated
portion of the transactions between RPR and CBPI, since RPR is
proportionally consolidated and CBPI is fully
consolidated.
|
Date of
award
|
Restricted shares
awarded
|
Market value of shares (in
R$)
|
Total compensation costs,
including taxes
|
Accumulated compensation costs
recorded
|
Accumulated compensation costs not
recorded
|
|||||||||||||||
October 7,
2008
|
174,000 | 39.97 | 9,593 | (114 | ) | 9,479 | ||||||||||||||
December 12,
2007
|
40,000 | 64.70 | 3,763 | (582 | ) | 3,181 | ||||||||||||||
November 9,
2006
|
51,800 | 46.50 | 3,322 | (720 | ) | 2,602 | ||||||||||||||
December 14,
2005
|
23,400 | 32.83 | 1,156 | (366 | ) | 790 | ||||||||||||||
October 4,
2004
|
41,975 | 40.78 | 2,441 | (1,058 | ) | 1,383 | ||||||||||||||
December 17,
2003
|
59,800 | 30.32 | 3,765 | (1,945 | ) | 1,820 | ||||||||||||||
390,975 | 24,040 | (4,785 | ) | 19,255 |
Parent
|
Consolidated
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Assets - Deferred income tax and
social contribution on:
|
||||||||||||||||
Provision for loss of
assets
|
- | - | 25,845 | 26,437 | ||||||||||||
Provisions for
contingencies
|
115 | 4,116 | 58,996 | 48,256 | ||||||||||||
Provision for post-employment
benefit (see Note 23.b)
|
- | - | 23,684 | 26,753 | ||||||||||||
Provision for interest on
equity
|
- | - | - | 45,107 | ||||||||||||
Provision for differences between
cash and accrual basis
|
- | - | 176 | 29,419 | ||||||||||||
Provision for goodwill paid on
investments (*)
|
- | - | 320,451 | - | ||||||||||||
Other
provisions
|
128 | 86 | 26,500 | 17,828 | ||||||||||||
Tax losses and negative tax base
for the social contribution to offset
|
- | 11,287 | 64,898 | 34,739 | ||||||||||||
Total
|
243 | 15,489 | 520,550 | 228,539 | ||||||||||||
Current
|
128 | 4,202 | 111,842 | 108,964 | ||||||||||||
Non-current
|
115 | 11,287 | 408,708 | 119,575 | ||||||||||||
Liabilities - Deferred income tax
and social contribution on:
|
||||||||||||||||
Revaluation of fixed
assets
|
- | - | 520 | 611 | ||||||||||||
Accelerated
depreciation
|
- | - | 145 | 168 | ||||||||||||
Provision for adjustments between
cash and accrual basis
|
- | - | 29,020 | - | ||||||||||||
Temporary differences of foreign
subsidiaries
|
- | - | 1,225 | 1,179 | ||||||||||||
Implementation of Law 11638/07
(**)
|
- | - | 2,029 | - | ||||||||||||
Total
|
- | - | 32,939 | 1,958 | ||||||||||||
Current
|
- | - | 14,706 | 123 | ||||||||||||
Non-current
|
- | - | 18,233 | 1,835 |
(*)
|
Relate to income tax and social
contribution as specified in Instruction CVM 319/99, resulting from the
corporate reorganization occurred in the fiscal year of 2008 involving the
subsidiaries Ultragaz Participações S.A., CBPI, and DPPI, see Notes 4 and
14.
|
(**)
|
The Company and its subsidiaries
adopted the Transition Tax Regime (RTT) provided by MP
449/08.
|
Parent
|
Consolidated
|
|||||||
Up to 1
year
|
128 | 111,842 | ||||||
From 1 to 2
years
|
- | 94,476 | ||||||
From 2 to 3
years
|
- | 77,220 | ||||||
From 3 to 4
years
|
115 | 130,009 | ||||||
From 5 to 7
years
|
- | 83,016 | ||||||
From 8 to 10
years
|
- | 23,987 | ||||||
243 | 520,550 |
Parent
|
Consolidated
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Earnings before taxation and
equity in income of affiliates, after employee profit
sharing
|
88,146 | (125,972 | ) | 546,336 | 368,241 | |||||||||||
Official tax rates -
%
|
34 | 34 | 34 | 34 | ||||||||||||
Income tax and social contribution
at the official tax
rates
|
(29,970 | ) | 42,830 | (185,754 | ) | (125,202 | ) | |||||||||
Adjustments to the actual
rate:
|
||||||||||||||||
Operating provisions and
nondeductible expenses/nontaxable
revenues
|
(627 | ) | (4,714 | ) | (11,603 | ) | (5,543 | ) | ||||||||
Adjustment to estimated
income
|
- | - | 9,833 | 9,606 | ||||||||||||
Interest on
equity
|
- | (45,255 | ) | - | - | |||||||||||
Workers Meal Program
(PAT)
|
- | - | 357 | 1,679 | ||||||||||||
Other
adjustments
|
- | - | (4,725 | ) | (1,657 | ) | ||||||||||
Income tax and social contribution
before tax incentives
|
(30,597 | ) | (7,139 | ) | (191,892 | ) | (121,117 | ) | ||||||||
Tax incentives -
ADENE
|
- | - | 40,309 | 35,152 | ||||||||||||
Income tax and social contribution
in the income statement
|
(30,597 | ) | (7,139 | ) | (151,583 | ) | (85,965 | ) | ||||||||
Current
|
(17,452 | ) | (19,459 | ) | (204,581 | ) | (207,798 | ) | ||||||||
Deferred
|
(13,145 | ) | 12,320 | 12,689 | 86,681 | |||||||||||
Tax incentives -
ADENE
|
- | - | 40,309 | 35,152 |
Subsidiary
|
Units
|
Incentive -
%
|
Expiration
|
||||
Oxiteno Nordeste S.A. Indústria e
Comércio
|
Camaçari
plant
|
75 |
2016
|
||||
Bahiana Distribuidora de Gás
Ltda.
|
Mataripe
base
|
75 |
2013
|
||||
Suape base
(*)
|
100 |
2007
|
|||||
Aracaju base
(**)
|
12.5 |
2013
|
|||||
Caucaia
base
|
75 |
2012
|
|||||
Terminal Químico de Aratu S.A. –
Tequimar
|
Aratu
terminal
|
75 |
2012
|
||||
Suape
terminal
|
75 |
2015
|
(*)
|
Tax exemption of the Suape base
expired in December 2007, and a request was filed with the Agency for the
Development of the Northeast (ADENE), responsible for managing this
incentive plan, asking for 75% tax relief until 2017. If this 75% relief
is not granted, the subsidiary will file another request with ADENE for
12.5% relief until 2013, to which it is entitled because it is located in
an incentive area and is considered a priority economic activity for the
development of the region.
|
(**)
|
Due to the upgrade of the
Aracaju base, the Agency for the
Development of the Northeast (ADENE) approved an increase in the income
tax relief from 25% to 75% until 2017, through a report issued on December
19, 2008. On January 20, 2009, the tax benefit report was submitted to the
Federal Revenue Service for approval within 120 days. If this 75% benefit
is not approved, the subsidiary will continue to be entitled to a 12.5%
relief until 2013.
|
11
|
Prepaid expenses
(Consolidated)
|
2008
|
2007
|
|||||||
Rents
|
23,313 | 31,304 | ||||||
Advertising and
publicity
|
3,053 | 185 | ||||||
Insurance
premiums
|
5,723 | 1,567 | ||||||
Purchases of meal and
transportation tickets
|
3,925 | 3,376 | ||||||
Taxes and other prepaid
expenses
|
7,567 | 5,594 | ||||||
43,581 | 42,026 | |||||||
Current
|
19,000 | 11,508 | ||||||
Non-current
|
24,581 | 30,518 |
12
|
Investments
|
2008
|
||||||||||||||||||||
Ultracargo
– Operações
Logísticas
e Participações
Ltda.
(i)
|
Oxiteno
S.A. Indústria
e Comércio
(i)
|
Companhia
Brasileira
de Petróleo
Ipiranga (i) (ii)
|
Refinaria de Petróleo Riograndense
S.A. (i) (ii)
|
Sociedade Brasileira de
Participações Ltda. (i)
|
||||||||||||||||
Number of shares or units
held
|
9,323,829 | 35,102,127 | 105,952,000 | 296,000 | 62,150,000 | |||||||||||||||
Shareholders’ equity adjusted for
intercompany unrealized profits - R$
|
619,415 | 1,542,594 | 2,543,837 | (20,285 | ) | 79,938 | ||||||||||||||
Net income for the year after
adjustment for unrealized profits - R$
|
1,872 | 82,570 | 252,451 | (26,211 | ) | 17,788 |
2008
|
2007
|
|||||||||||||||||||||||||||||||||||||||
Ultragaz
Participações S.A. (i)
|
Ultracargo
- Operações
Logísticas
e Participações
Ltda.
(i)
|
Imaven
Imóveis Ltda.
(i)
|
Oxiteno
S.A. - Indústria
e Comércio
(i)
|
Sociedade
Brasileira
de Participações
Ltda.
(i)
|
Distribuidora
de Produtos
de Petróleo Ipiranga (i)
|
Companhia
Brasileira
de Petróleo
Ipiranga (i) (ii)
|
Refinaria
de Petróleo Riograndense S.A. (i) (ii)
|
Total
|
Total
|
|||||||||||||||||||||||||||||||
Movements in
investments
|
||||||||||||||||||||||||||||||||||||||||
At beginning of
year
|
421,491 | 208,402 | 50,693 | 1,539,378 | - | 922,752 | 839,525 | 274,502 | 4,256,743 | 2,025,485 | ||||||||||||||||||||||||||||||
Implementation of Law
11638/07
(iii)
|
- | - | - | 2,061 | - | - | (313 | ) | - | 1,748 | - | |||||||||||||||||||||||||||||
Purchase of
shares
|
- | - | - | - | - | - | - | - | - | 310,918 | ||||||||||||||||||||||||||||||
Equity in income of
affiliates
|
76,587 | 1,872 | 4,250 | 82,570 | 17,788 | 27,913 | 147,951 | (26,211 | ) | 332,720 | 315,004 | |||||||||||||||||||||||||||||
Dividends and interest on
equity
(gross)
|
- | - | - | (19,840 | ) | - | - | (78,439 | ) | - | (98,279 | ) | (190,170 | ) | ||||||||||||||||||||||||||
Capital increase
(reduction)
|
- | - | - | (470,000 | ) | - | - | - | - | (470,000 | ) | 43,210 | ||||||||||||||||||||||||||||
Capital contribution in
cash
|
222,112 | 409,141 | 408,425 | 62,150 | - | - | - | 1,101,828 | - | |||||||||||||||||||||||||||||||
Tax liabilities on
equity-method valuation
reserve
|
(52 | ) | - | - | - | - | - | (5 | ) | - | (57 | ) | (195 | ) | ||||||||||||||||||||||||||
Sale of
interest
|
- | - | (54,943 | ) | - | - | - | - | - | (54,943 | ) | - | ||||||||||||||||||||||||||||
Merger and corporate
reorganization
(iv)
|
(720,138 | ) | - | - | - | - | (950,665 | ) | 1,635,118 | (268,576 | ) | (304,261 | ) | 1,752,491 | ||||||||||||||||||||||||||
At end of
year
|
- | 619,415 | - | 1,542,594 | 79,938 | - | 2,543,837 | (20,285 | ) | 4,765,499 | 4,256,743 |
(i) | Financial statements audited by our independent auditors. |
(ii) | The information relates to business owned by Ultrapar. |
(iii)
|
Relates
substantially to accumulated currency translation adjustments and
revaluation adjustments, which were reflected directly in the
shareholders’ equity of the subsidiaries and, therefore, did not affect
the equity in income of such
subsidiaries.
|
(iv)
|
Includes
acquisition to avoid cross holdings upon the stock-for-stock merger (see
Note 4.iii).
|
2008
|
||||||||||||||||||||
Transportadora
Sulbrasileira
de Gás S.A.
(i)
|
Metalúrgica
Plus S.A.
(v)
|
Oxicap
Indústria
de Gases Ltda.
(v)
|
Química da
Bahia Indústria
e Comércio S.A.
(v)
|
Plenogás
Distribuidora
de Gás
S/A. (v)
|
||||||||||||||||
Number of shares or
units held
|
20,125,000 | 3,000 | 156 | 1,493,120 | 1,384,308 | |||||||||||||||
Shareholders’ equity -
R$
|
29,632 | (114 | ) | 7,752 | 7,270 | (1,922 | ) | |||||||||||||
Net income (loss) for the
period - R$
|
140 | (181 | ) | 572 | (290 | ) | 193 | |||||||||||||
Interest in the capital -
%
|
25 | 33 | 25 | 50 | 33 |
2008
|
2007
|
|||||||||||||||||||||||
Transportadora
Sulbrasileira de Gás S.A. (i) |
Oxicap Indústria de Gases Ltda.
(v)
|
Química
da Bahia
Indústria
e Comércio S.A.
(v)
|
Metalúrgica
Plus S.A. (v) |
Total
|
Total
|
|||||||||||||||||||
Movements in
investments
|
||||||||||||||||||||||||
Balance at beginning of
year
|
7,373 | 1,795 | 3,780 | - | 12,948 | 5,289 | ||||||||||||||||||
Initial implementation of Law
11638/07
|
- | - | - | 22 | 22 | - | ||||||||||||||||||
Acquisition of
Ipiranga
|
- | - | - | - | - | 9,499 | ||||||||||||||||||
Write-off of
goodwill
|
- | - | - | - | - | (2,274 | ) | |||||||||||||||||
Return of advance for future
capital
increase
|
- | - | - | - | - | (142 | ) | |||||||||||||||||
Equity in income of
affiliates
|
35 | 143 | (145 | ) | (22 | ) | 11 | 576 | ||||||||||||||||
Balance at end of
year
|
7,408 | 1,938 | 3,635 | - | 12,981 | 12,948 |
2008
|
2007
|
|||||||||||||||||||||||
Average annual
depreciation
rate - % |
||||||||||||||||||||||||
Accumulated
depreciation
|
Provision
for loss |
|||||||||||||||||||||||
Cost
|
Net
|
Net
|
||||||||||||||||||||||
Lands
|
-
|
192,477 | - | (197 | ) | 192,280 | 179,594 | |||||||||||||||||
Buildings
|
4
|
778,855 | (315,481 | ) | - | 463,374 | 333,208 | |||||||||||||||||
Leasehold
improvements
|
6
|
224,072 | (90,467 | ) | - | 133,605 | 123,059 | |||||||||||||||||
Machinery and
equipment
|
10
|
2,230,644 | (799,972 | ) | (1,591 | ) | 1,429,081 | 602,589 | ||||||||||||||||
Light fuel/lubricant distribution
equipment and
facilities
|
10
|
911,228 | (522,674 | ) | - | 388,554 | 301,358 | |||||||||||||||||
LPG tanks and
bottles
|
10
|
314,995 | (188,114 | ) | - | 126,881 | 109,089 | |||||||||||||||||
Vehicles
|
21
|
241,814 | (176,235 | ) | - | 65,579 | 56,539 | |||||||||||||||||
Furniture and
utensils
|
10
|
70,156 | (39,598 | ) | - | 30,558 | 26,620 | |||||||||||||||||
Construction in
progress
|
-
|
184,019 | - | - | 184,019 | 490,716 | ||||||||||||||||||
Advances to
suppliers
|
-
|
76,085 | - | - | 76,085 | 78,567 | ||||||||||||||||||
Imports in
progress
|
-
|
3,432 | - | - | 3,432 | 1,964 | ||||||||||||||||||
Computer
equipment
|
20
|
158,482 | (120,442 | ) | - | 38,040 | 28,146 | |||||||||||||||||
Others
|
-
|
8 | - | - | 8 | 2,094 | ||||||||||||||||||
5,386,267 | (2,252,983 | ) | (1,788 | ) | 3,131,496 | 2,333,543 |
Balance for
2007
|
1,892 | |||
Write-offs
|
(104 | ) | ||
Balance for
2008
|
1,788 |
2008
|
2007
|
|||||||||||||||||||||||
Average annual amortization rate -
%
|
||||||||||||||||||||||||
Cost
|
Accumulated
amortization
|
Provision for
losses
|
Net
|
Net
|
||||||||||||||||||||
Goodwill
|
-
|
599,787 | (103,046 | ) | - | 496,741 | 462,796 | |||||||||||||||||
Software
|
20
|
196,255 | (130,563 | ) | - | 65,692 | 47,117 | |||||||||||||||||
Technology
|
20
|
18,140 | (3,660 | ) | - | 14,480 | 15,277 | |||||||||||||||||
Commercial property
rights
|
3
|
16,334 | (2,770 | ) | - | 13,564 | 14,113 | |||||||||||||||||
Market
rights
|
20
|
16,656 | (13,045 | ) | - | 3,611 | 4,204 | |||||||||||||||||
Others
|
10
|
1,765 | (176 | ) | (1,082 | ) | 507 | 482 | ||||||||||||||||
848,937 | (253,260 | ) | (1,082 | ) | 594,595 | 543,989 |
Goodwill
|
Software
|
Technology
|
Commercial property
rights
|
Market
rights
|
Others
|
Total
|
||||||||||||||||||||||
Balance at December
31, 2007
|
462,796 | 47,117 | 15,277 | 14,113 | 4,204 | 482 | 543,989 | |||||||||||||||||||||
Consolidation of
SERMA (see Note
2)
|
- | 10,736 | - | - | - | - | 10,736 | |||||||||||||||||||||
Additions
|
342,445 | 29,081 | - | - | 1,161 | 18 | 372,705 | |||||||||||||||||||||
Write-offs
|
- | (147 | ) | - | - | - | (2 | ) | (149 | ) | ||||||||||||||||||
Amortization
|
(62,142 | ) | (21,095 | ) | (797 | ) | (549 | ) | (1,754 | ) | (30 | ) | (86,367 | ) | ||||||||||||||
Provision for
losses
|
- | - | - | - | - | 39 | 39 | |||||||||||||||||||||
Deferred
IRPJ/CSLL
|
(246,358 | ) | - | - | - | - | - | (246,358 | ) | |||||||||||||||||||
Balance at
December
31,
2008
|
496,741 | 65,692 | 14,480 | 13,564 | 3,611 | 507 | 594,595 | |||||||||||||||||||||
Average annual amortization rate -
%
|
- | 20 | 20 | 3 | 20 | 10 |
Goodwill on the acquisition
of:
|
||||
Ipiranga
|
276,724 | |||
União
Terminais
|
211,089 | |||
Others
|
8,928 | |||
496,741 |
•
|
On July 11, 2002, the subsidiary
Tequimar executed an agreement with CODEBA – Companhia das Docas do Estado
da Bahia, which allows exporting from the area in which the Aratu Terminal
is located for 20 years, renewable for a like period. The price paid by
Tequimar was R$ 12,000, which is being amortized over the period from
August 2002 to July 2042.
|
•
|
In addition, the subsidiary
Tequimar has a lease contract for an area adjacent to the Port of Santos for 20 years from December 2002,
renewable for a like period, which allows the construction, operation, and
use of a terminal for liquid bulk unloading, tank storage, handling, and
distribution. The price paid by Tequimar was R$ 4,334, which is being
amortized over the period from August 2005 to December
2022.
|
2008
|
2007
|
|||||||||||||||||||
Average annual amortization rate -
%
|
||||||||||||||||||||
Cost
|
Accumulated
amortization
|
Net
|
Net
|
|||||||||||||||||
Restructuring
costs
|
26
|
25,911 | (10,307 | ) | 15,604 | 26,200 | ||||||||||||||
Others
|
-
|
- | - | - | 1,415 | |||||||||||||||
25,911 | (10,307 | ) | 15,604 | 27,615 |
Description
|
2008
|
2007
|
Index/Currency
|
Annual financial charges
2008 - % |
Maturity
|
||||||||||||
Foreign
currency:
|
|||||||||||||||||
Notes in the foreign market
(b)
|
577,365 | 436,737 |
US$
|
+7.2
|
2015
|
||||||||||||
ACC/Prepayment of
exports
|
184,240 | 135,266 |
US$
|
+3.6 to 9.0
|
<251
days
|
||||||||||||
Notes in the foreign market
(c)
|
140,322 | 106,226 |
US$
|
+9.0
|
2020
|
||||||||||||
Syndicated loan
(c)
|
139,976 | 106,333 |
US$ + LIBOR
(vii)
|
+1.2
|
2011
|
||||||||||||
Financial
institutions
|
48,952 | 31,274 |
US$ + LIBOR
(vii)
|
+1.1 to 2.1
|
2009 to
2011
|
||||||||||||
BNDES
|
46,481 | 16,018 |
US$
|
+5.7 to 8.9
|
2010 to
2015
|
||||||||||||
Financial
institutions
|
19,758 | 23,004 |
MX$ + TIIE
(i)
|
+1.0 to 2.0
|
2009 to
2014
|
||||||||||||
Financial
institutions
|
6,017 | - |
Bs (ii)
|
+19.0 to
28.0
|
2013
|
||||||||||||
FINIMP - União
Terminais/RPR
|
4,787 | 13,226 |
US$
|
+7.0 to 7.8
|
2009 to
2012
|
||||||||||||
BNDES
|
3,485 | 5,999 |
UMBNDES
(iii)
|
+6.7 to 9.2
|
2009 to
2011
|
||||||||||||
Notes in the foreign market
(d)
|
- | 106,830 |
US$
|
+9.9
|
2008
|
||||||||||||
Subtotal
|
1,171,383 | 980,913 | |||||||||||||||
Local
currency:
|
|||||||||||||||||
Promissory notes
(e)
|
1,203,823 | - |
CDI
|
+3.6
|
2009
|
||||||||||||
Banco do
Brasil
|
516,663 | 21,583 |
CDI
|
91.0 to
95.0
|
2009 to
2010
|
||||||||||||
BNDES
|
401,830 | 256,012 |
TJLP (iv)
|
+1.5 to
4.8
|
2009 to
2018
|
||||||||||||
Working capital loan -
MaxFácil
|
108,373 | 102,218 |
CDI
|
100.0
|
2010
|
||||||||||||
Banco do Nordeste do
Brasil
|
103,519 | 103,558 |
FNE (vi)
|
8.5 to
10.0
|
2018
|
||||||||||||
FINEP
|
60,447 | 61,572 |
TJLP
(iv)
|
-2.0 to
+5.0
|
2009 to
2014
|
||||||||||||
FINAME
|
39,097 | 63,050 |
TJLP
(iv)
|
+2.0 to
5.1
|
2009 to
2013
|
||||||||||||
Working capital loan - União
Terminais/RPR
|
37,223 | - |
CDI
|
105.0 to
130.0
|
2009 to
2010
|
||||||||||||
Postfixed finance lease
(g)
|
24,422 | - |
CDI
|
+0.3 to
1.6
|
2009 to
2011
|
||||||||||||
Prefixed finance lease
(g)
|
1,025 | - |
$R
|
+13.0 to
15.5
|
2010 to
2013
|
||||||||||||
Others
|
4,117 | 297 |
CDI
|
+0.3 to
0.5
|
2009 to
2011
|
||||||||||||
BNDES
|
- | 2,515 |
IGP-M
(v)
|
+6.5
|
2008
|
||||||||||||
Debentures
|
- | 1,218,679 |
CDI
|
102.5
|
2008
|
||||||||||||
Debentures
|
- | 359,388 |
CDI
|
103.8
|
2011
|
||||||||||||
Subtotal
|
2,500,539 | 2,188,872 | |||||||||||||||
Total of financing, debentures and
finance lease
|
3,671,922 | 3,169,785 | |||||||||||||||
Current
|
1,658,115 | 1,816,970 | |||||||||||||||
Non-current
|
2,013,807 | 1,352,815 |
2008
|
2007
|
|||||||
From 1 to 2
years
|
751,336 | 281,443 | ||||||
From 2 to 3
years
|
263,327 | 203,103 | ||||||
From 3 to 4
years
|
105,647 | 181,217 | ||||||
From 4 to 5
years
|
78,739 | 54,768 | ||||||
More than 5
years
|
814,758 | 632,284 | ||||||
2,013,807 | 1,352,815 |
•
|
Limitation of transactions with
shareholders owning more than 5% of any class of stock of the Company that
are not as favorable to the Company as available in the
market.
|
•
|
Required resolution of the Board
of Directors for transactions with related parties in an amount exceeding
US$ 15 million (except for transactions of the Company with subsidiaries
and between subsidiaries).
|
•
|
Restriction on transfer of all or
substantially all assets of the Company and its
subsidiaries.
|
•
|
Restriction on encumbrance of
assets exceeding US$ 150 million or 15% of the value of the consolidated
tangible assets.
|
•
|
Maintenance of a financial index,
determined by the ratio between net debt and consolidated Earnings Before
Interest, Taxes, Depreciation and Amortization (EBITDA), at less than or
equal to 3.5.
|
•
|
Maintenance of a financial index,
determined by the ratio between consolidated EBITDA and consolidated net
financial expenses, higher than or equal to
1.5.
|
Face value of
each:
|
R$
10,000,000.00
|
Final
maturity:
|
December 18,
2009
|
Payment of the face
value:
|
Lump sum at final
maturity
|
Interest:
|
100% CDI + 3.60%
p.a.
|
Payment of
interest:
|
Lump sum at final
maturity
|
2008
|
2007
|
|||||||
Portion of the financing secured
by:
|
||||||||
Fixed
assets
|
66,680 | 63,017 | ||||||
Shares of affiliates and
guarantees of minority shareholders
|
- | 2,514 | ||||||
66,680 | 65,531 |
Fuel
distribution
equipment |
Computer equipment
and vehicles |
|||||||
Fixed assets net of
depreciation
|
25,407 | 3,670 | ||||||
Financing
|
23,303 | 2,144 | ||||||
Current
|
11,335 | 1,246 | ||||||
Non-current
|
11,968 | 898 |
Fuel
distribution
equipment |
Computer equipment
and vehicles |
|||||||
Up to 1
year
|
11,642 | 1,367 | ||||||
More than 1
year
|
12,239 | 1,107 | ||||||
23,881 | 2,474 |
2008
|
||||
Net income for the
year
|
390,269 | |||
Legal
reserve
|
(19,513 | ) | ||
Retained
earnings
|
(132,987 | ) | ||
Dividends
payable
|
237,769 | |||
Interim dividends (R$ 0.89 per
share)
|
(119,006 | ) | ||
Proposed dividends payable (R$
0.887031 per share)
|
(118,763 | ) |
2008
|
2007
|
|||||||
Parent company shareholders’
equity
|
4,663,602 | 4,609,982 | ||||||
Treasury shares held by
subsidiaries – net of realization
|
(11,475 | ) | (6,391 | ) | ||||
Capital reserve from sale of
treasury shares to subsidiaries – net of
realization
|
(2,051 | ) | (2,806 | ) | ||||
Consolidated shareholders’
equity
|
4,650,076 | 4,600,785 |
2008
|
2007
|
|||||||||||||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Others
|
Consolidated
|
Consolidated
|
||||||||||||||||||||||
Net revenue
|
3,336,818 | 1,926,126 | 237,364 | 22,676,369 | 91,306 | 28,267,983 | 19,921,305 | |||||||||||||||||||||
Operating earnings before
financial revenues (expenses), other revenues and equity in income of
affiliates
|
87,872 | 154,204 | 7,299 | 515,710 | (51,676 | ) | 713,409 | 486,162 | ||||||||||||||||||||
Total
assets
|
1,081,832 | 3,308,841 | 862,466 | 3,256,605 | 1,157,424 | 9,667,168 | 9,216,406 |
2008
|
2007
|
|||||||
Financial
revenues:
|
||||||||
Interest on financial
investments
|
232,100 | 145,063 | ||||||
Interest from
customers
|
22,518 | 19,181 | ||||||
Other
revenues
|
2,625 | (914 | ) | |||||
257,243 | 163,330 | |||||||
Financial
expenses:
|
||||||||
Interest on
financing
|
(304,106 | ) | (97,278 | ) | ||||
Interest on
debentures
|
(22,087 | ) | (123,892 | ) | ||||
Interest on finance
lease
|
(2,862 | ) | - | |||||
Amortization of costs for issuance
of bonds and securities
|
(610 | ) | - | |||||
Bank
charges
|
(21,108 | ) | (18,700 | ) | ||||
Monetary changes and changes in
exchange rates, net of income from hedging
instruments
|
(46,346 | ) | 10,579 | |||||
PIS/COFINS/CPMF/IOF/other
charges
|
(2,841 | ) | (38,699 | ) | ||||
Provisions updating and other
expenses
|
(26,117 | ) | (14,751 | ) | ||||
(426,077 | ) | (282,741 | ) | |||||
Financial
income
|
(168,834 | ) | (119,411 | ) |
•
|
Implementation of
the management of financial assets, instruments and risks is the
responsibility of the Financial Area, through its treasury, with the
assistance of the tax and accounting
areas.
|
•
|
Supervision
and monitoring of
compliance with the principles, guidelines and standards of the Policy is
the responsibility of the Risk and Investment Committee, set up more than
10 years ago and composed of members of the Company’s Executive Board
(“Committee”). The Committee holds regular meetings and is in charge,
among other responsibilities, of discussing and monitoring the financial
strategies, existing exposures, and significant transactions involving
investment, fund raising, or risk mitigation. The Committee monitors the
risk standards established by the Policy through a monitoring map on a
monthly
basis.
|
•
|
Changes in
the Policy or revisions of
its standards are subject to the approval of the Company’s Board of
Directors.
|
•
|
Continuous
enhancement of
the Policy is the joint responsibility of the Board of Directors, the
Committee, and the Financial
Area.
|
(Amounts in millions of
Reais)
|
2008
|
2007
|
||||||
Assets in foreign
currency
|
||||||||
Financial investments in foreign
currency
|
565.3 | 633.3 | ||||||
Investments in foreign
subsidiaries
|
111.9 | 55.9 | ||||||
Foreign trade receivables, net of
advances on export contract and provision for
loss
|
52.0 | 35.1 | ||||||
Foreign currency cash and cash
equivalents
|
9.7 | 8.0 | ||||||
Others (1)
|
89.1 | - | ||||||
828.0 | 732.3 | |||||||
Liabilities in foreign
currency
|
||||||||
Financing in foreign
currency
|
1,171.4 | 980.9 | ||||||
Accounts payable for imports, net
of advances to foreign
suppliers
|
10.0 | 14.5 | ||||||
1,181.4 | 995.4 | |||||||
Currency hedging instruments
(2)
|
242.0 | 221.5 | ||||||
Net asset (liability)
position
|
(111.4 | ) | (41.6 | ) |
(1)
|
Deposit made to Chevron for the
acquisition of Texaco in Brazil, as described in Note
4.
|
(2)
|
Measured at fair value in 2008 and
notional value plus interest earned in
2007.
|
Counterparty
|
Maturity
|
Initial notional amount
*
|
Fair value
|
Amounts payable or receivable for
the period (Dec. 31, 2008)
|
|||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
Amount
receivable
|
Amount
payable |
||||||||||||||||||||||
Swap
contracts
|
|||||||||||||||||||||||||||
a –Exchange rate swaps receivable
in U.S. dollars
|
Bradesco,
|
||||||||||||||||||||||||||
Receivables in U.S.
dollars
|
Citibank,
|
123.5 | 170.0 | 291.6 | 316.4 | 291.6 | - | ||||||||||||||||||||
Payables in CDI interest
rate
|
Goldman
|
Jan 2009
to
|
123.5 | 156.0 | 236.4 | 380.6 | - | 236.4 | |||||||||||||||||||
Payables in Mexican
pesos
|
Sachs, HSBC,
Itaú,
|
Jun 2011
|
- | 14.0 | - | 25.1 | - | - | |||||||||||||||||||
Total
result
|
Santander/Real,
UBS Pactual |
- | - | 55.2 | (89.3 | ) | 291.6 | 236.4 | |||||||||||||||||||
b – Exchange rate swaps payable in
U.S. dollars
|
|||||||||||||||||||||||||||
Payables in CDI interest
rates
|
Bradesco, HSBC,
Itaú
|
Jan 2009 to
|
18.3 | 41.3 | 44.1 | 74.5 | 44.1 | - | |||||||||||||||||||
Receivables in U.S.
dollars
|
Santander /Real
|
Mar
2009
|
18.3 | 41.3 | 42.9 | 73.1 | - | 42.9 | |||||||||||||||||||
Total
result
|
- | - | 1.2 | 1.4 | 44.1 | 42.9 | |||||||||||||||||||||
c - Interest rate
swaps
|
|||||||||||||||||||||||||||
Receivables in LIBOR interest rate
in U.S. dollars
|
60.0 | - | 133.8 | - | 133.8 | - | |||||||||||||||||||||
Payables in fixed interest rate in
U.S. dollars
|
Itaú
|
Jun 2011
|
60.0 | - | 140.5 | - | - | 140.5 | |||||||||||||||||||
Total
result
|
- | - | (6.7 | ) | - | 133.8 | 140.5 | ||||||||||||||||||||
Total gross
result
|
- | - | 49.7 | (87.9 | ) | 469.5 | 419.8 | ||||||||||||||||||||
Income tax
|
- | - | (11.8 | ) | (0.3 | ) | (11.8 | ) | - | ||||||||||||||||||
Total net
result
|
- | - | 37.9 | (88.2 | ) | 457.7 | 419.8 |
Fair value and currying value of
financial instruments
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Carrying
value
|
Fair
value
|
Carrying
value
|
Fair
value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash and cash
equivalents
|
164,351 | 164,351 | 203,057 | 203,057 | ||||||||||||
Currency and interest hedging
instruments
|
37,913 | 37,913 | (84,801 | ) | (88,244 | ) | ||||||||||
Financial
investments
|
1,931,356 | 1,931,356 | 1,625,492 | 1,645,359 | ||||||||||||
2,133,620 | 2,133,620 | 1,743,748 | 1,760,172 | |||||||||||||
Financial
liabilities:
|
||||||||||||||||
Financing
|
3,646,475 | 3,601,195 | 1,591,718 | 1,616,399 | ||||||||||||
Debentures
|
- | - | 1,578,067 | 1,578,623 | ||||||||||||
Finance
lease
|
25,447 | 25,447 | - | - | ||||||||||||
3,671,922 | 3,626,642 | 3,169,785 | 3,195,022 | |||||||||||||
Investments:
|
||||||||||||||||
Permanent investments in other
companies
|
3,094 | 3,094 | 34,117 | 47,411 |
•
|
The fair values of cash on current
account are identical to the carrying
values.
|
•
|
Financial investments in
investment funds are valued at the value of the fund unit as of the date
of the financial statements, which correspond to their fair
value.
|
•
|
Financial investments in CDBs and
similar investments offer daily liquidity through repurchase in the yield
curve and, therefore, the Company believes their fair value corresponds to
their carrying value.
|
•
|
The fair value of other financial
investments and financing was determined using calculation methodologies
commonly used for marking-to-market, which consist of calculating future
cash flows associated with each instrument adopted and adjusting them to
present value at the market rates as of December 31, 2008 and December 31,
2007. For some cases where there is no active market for the financial
instrument, the Company and its subsidiaries used quotes provided by the
transaction counterparties.
|
•
|
In 2007, the fair value of
permanent investments in other companies, represented by the shares of
Petroquímica União S.A. disposed of in 2008, was calculated based on the
price of such shares quoted on
BM&FBovespa.
|
Risk
|
Scenario
I (likely)
|
Scenario
II
|
Scenario
III
|
||||||||||
Currency swaps receivable in U.S.
dollars
|
|||||||||||||
(1) Dollar / Real
swaps
|
Dollar
|
55,861 | 223,884 | 627,009 | |||||||||
(2)
Debts in dollars
|
appreciation
|
(55,853 | ) | (223,852 | ) | (626,920 | ) | ||||||
(1)+(2)
|
Net
Effect
|
8 | 32 | 89 | |||||||||
Currency swaps payable in U.S. dollars | |||||||||||||
(3)
Real / Dollar swaps
|
Dollar
|
(8,493 | ) | (34,041 | ) | (95,334 | ) | ||||||
(4)
Gross margin of Oxiteno
|
devaluation
|
8,487 | 34,014 | 95,260 | |||||||||
(3)+(4)
|
Net
Effect
|
(6 | ) | (27 | ) | (74 | ) |
Risk
|
Scenario
I (likely)
|
Scenario
II
|
Scenario
III
|
||||||||||
Interest rate swap (in
dollars)
|
|||||||||||||
(1) LIBOR /
fixed rate swap
|
Increase in
|
(2,430 | ) | (1,199 | ) | 32 | |||||||
(2) LIBOR
Debt
|
LIBOR
|
2,441 | 1,204 | (32 | ) | ||||||||
(1)+(2)
|
Net Effect
|
11 | 5 | - |
Provisions
|
Balance in
2007
|
Additions
|
Write-offs
|
Adjustments
|
Balance in
2008
|
|||||||||||||||
IRPJ and
CSLL
|
105,605 | 26,899 | (171 | ) | 11,324 | 143,657 | ||||||||||||||
PIS and
COFINS
|
33,570 | 12,148 | (535 | ) | 3,595 | 48,778 | ||||||||||||||
ICMS
|
61,103 | 293 | (865 | ) | 2,156 | 62,687 | ||||||||||||||
INSS
|
2,355 | 5,931 | (746 | ) | 561 | 8,101 | ||||||||||||||
Civil
litigation
|
4,505 | 11 | (595 | ) | 28 | 3,949 | ||||||||||||||
Labor
litigation
|
13,838 | 65 | (2,551 | ) | 18 | 11,370 | ||||||||||||||
Others
|
2,035 | 2,871 | - | 726 | 5,632 | |||||||||||||||
(-) Amounts in
escrow
|
(96,157 | ) | (41,183 | ) | 1,093 | (11,876 | ) | (148,123 | ) | |||||||||||
Total
|
126,854 | 7,035 | (4,370 | ) | 6,532 | 136,051 |
Minimum purchase
commitment
|
Accumulated demand
(actual)
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
In tons of
ethylene
|
173,005 | (*) | 180,000 | 173,049 | 197,242 |
2008
|
||||
Up to 1
year
|
739 | |||
More than 1
year
|
742 | |||
1,481 |
24
|
Subsequent
event
|
ULTRAPAR
HOLDINGS INC.
|
|||
By: |
/s/
André Covre
|
||
Name: |
André
Covre
|
||
Title: |
Chief
Financial and Investor Relations
Officer
|