Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
1.
|
Earnings release 2Q10
|
2.
|
Minutes of the meeting of the Board of Directors held on August 11, 2010
|
3.
|
Interim financial information
|
4. | Notice to shareholders regarding distribution of dividends |
Results conference call
Brazilian conference call
August 13th, 2010
10 a.m. (US EST)
São Paulo - SP
Telephone for connection: +55 11 2188 0155
Code: Ultrapar
International conference call
August 13th, 2010
11:30 a.m. (US EST)
Participants in the USA: +1 800 418 6854
Participants in Brazil: 0800 891 9722
Participants International: +1 973 200 3114
Code: Ultrapar or 87948042
IR contact
E-mail: invest@ultra.com.br
Telephone: + 55 11 3177 7014
Website: www.ultra.com.br
Ultrapar Participações S.A.
UGPA4 = R$ 86.39/share (06/30/10)
UGP = US$ 47.29/ADR (06/30/10)
|
We completed in this 2Q10 our sixteenth consecutive quarter of growth in Ultrapar’s EBITDA, which reached R$ 433 million, up 35% over 2Q09, with growth in all of our businesses. We also reported in this quarter record net earnings of R$ 196 million, up 110% over 2Q09.
Ø VOLUME GROWTH IN ALL BUSINESSES COMPARED WITH 2Q09 AND 1Q10, AS A RESULT OF THE BRAZILIAN ECONOMIC GROWTH, ACQUISITIONS AND EXPANSION PROJECTS
Ø ULTRAPAR’S EBITDA REACHES R$ 433 MILLION, UP 35% ON 2Q09, WITH GROWTH IN ALL BUSINESSES
Ø ULTRAPAR REPORTS RECORD NET EARNINGS OF R$ 196 MILLION, 110% GROWTH OVER 2Q09
Ø DIVIDEND DISTRIBUTION OF R$ 177 MILLION APPROVED FOR 1H10, CORRESPONDING TO A 53% PAYOUT OF THE CONSOLIDATED NET EARNINGS
Ø CONCLUDED THE SALE OF ULTRACARGO’S IN-HOUSE LOGISTICS, SOLID BULK STORAGE AND ROAD TRANSPORTATION BUSINESSES
“We are pleased to report the sixteenth consecutive quarter of growth in Ultrapar’s EBITDA. This growth was presented through different economic cycles, backed by the consistent planning and execution of strategy and by our focus on value creation, which drives all the company’s decisions. Our businesses continue to reap the benefits from a more favorable economic environment, highlighting the improvements in Oxiteno´s earnings this quarter. Concurrently, we concluded the sale of Ultracargo’s road transportation, in-house logistics and solid bulk storage businesses, reinforcing its focus on liquid bulk storage”
Pedro Wongtschowski – CEO
|
IPIRANGA EX-NON-RECURRING EXPENSES
|
||||||||||||||||||||
QUARTER ENDED IN
|
||||||||||||||||||||
JUNE 2010
|
MARCH 2010¹
|
DECEMBER 2009
|
SEPTEMBER 2009
|
JUNE 2009
|
||||||||||||||||
Net sales
|
8,837.6 | 8,591.5 | 8,988.7 | 8,183.6 | 8,212.9 | |||||||||||||||
Cost of sales and services
|
(8,361.9 | ) | (8,120.2 | ) | (8,483.1 | ) | (7,742.2 | ) | (7,780.5 | ) | ||||||||||
Gross profit
|
475.7 | 471.2 | 505.6 | 441.4 | 432.4 | |||||||||||||||
Operating expenses
|
(274.6 | ) | (267.5 | ) | (285.4 | ) | (266.4 | ) | (269.2 | ) | ||||||||||
Selling
|
(150.9 | ) | (147.8 | ) | (136.0 | ) | (136.1 | ) | (140.5 | ) | ||||||||||
General and administrative
|
(92.4 | ) | (87.7 | ) | (104.0 | ) | (86.2 | ) | (96.0 | ) | ||||||||||
Depreciation and amortization
|
(31.3 | ) | (32.0 | ) | (45.4 | ) | (44.1 | ) | (32.6 | ) | ||||||||||
Other operating results
|
5.5 | 6.4 | 10.1 | 3.4 | 2.2 | |||||||||||||||
EBIT
|
206.6 | 210.1 | 230.3 | 178.4 | 165.4 | |||||||||||||||
EBITDA
|
238.2 | 242.7 | 277.9 | 224.7 | 200.1 | |||||||||||||||
Depreciation and amortization
|
31.6 | 32.6 | 47.6 | 46.3 | 34.7 | |||||||||||||||
EBITDA margin (R$/m3)
|
48 | 53 | 55 | 47 | 43 |
Ultrapar – Consolidated data
|
2Q10
|
2Q09
|
1Q10
|
D (%)
2Q10v2Q09
|
D (%)
2Q10v1Q10
|
1H10
|
1H09
|
D (%)
1H10v1H09
|
Net sales and services
|
10,377
|
9,622
|
9,941
|
8%
|
4%
|
20,318
|
16,033
|
27%
|
Gross profit
|
823
|
694
|
724
|
19%
|
14%
|
1,547
|
1,221
|
27%
|
Operating profit
|
337
|
215
|
261
|
57%
|
29%
|
598
|
393
|
52%
|
EBITDA
|
433
|
321
|
362
|
35%
|
20%
|
796
|
595
|
34%
|
Net earnings
|
196
|
93
|
141
|
110%
|
39%
|
337
|
184
|
82%
|
Earnings per share¹
|
1.46
|
0.70
|
1.05
|
110%
|
39%
|
2.51
|
1.38
|
82%
|
Amounts in R$ million (except for EPS)
|
¹Calculated based on the number of shares over the period, excluding shares held in treasury.
|
Ultragaz – Operational data
|
2Q10
|
2Q09
|
1Q10
|
D (%)
2Q10v2Q09
|
D (%)
2Q10v1Q10
|
1H10
|
1H09
|
D (%)
1H10v1H09
|
Total volume (000 tons)
|
407
|
401
|
371
|
2%
|
10%
|
778
|
765
|
2%
|
Bottled
|
282
|
281
|
257
|
0%
|
10%
|
539
|
538
|
0%
|
Bulk
|
125
|
119
|
114
|
4%
|
10%
|
238
|
227
|
5%
|
Ipiranga – Operational data
|
2Q10
|
2Q09
|
1Q10
|
D (%)
2Q10v2Q09
|
D (%)
2Q10v1Q10
|
1H10
|
1H09
|
D (%)
1H10v1H09
|
Total volume (000 m³)
|
4,985
|
4,635
|
4,600
|
8%
|
8%
|
9,585
|
7,405
|
29%
|
Diesel
|
2,773
|
2,504
|
2,488
|
11%
|
11%
|
5,262
|
4,011
|
31%
|
Gasoline, ethanol and NGV
|
2,092
|
2,012
|
2,003
|
4%
|
4%
|
4,095
|
3,197
|
28%
|
Other²
|
119
|
120
|
109
|
0%
|
9%
|
228
|
198
|
15%
|
²Fuel oils, kerosene, lubricants and greases.
|
Oxiteno – Operational data
|
2Q10
|
2Q09
|
1Q10
|
D (%)
2Q10v2Q09
|
D (%)
2Q10v1Q10
|
1H10
|
1H09
|
D (%)
1H10v1H09
|
Total volume (000 tons)
|
176
|
160
|
164
|
10%
|
7%
|
339
|
284
|
20%
|
Product mix
|
||||||||
Specialty chemicals
|
160
|
139
|
152
|
15%
|
6%
|
312
|
254
|
23%
|
Glycols
|
15
|
21
|
12
|
(26%)
|
28%
|
28
|
29
|
(6%)
|
Geographical mix
|
||||||||
Sales in Brazil
|
126
|
107
|
117
|
18%
|
8%
|
243
|
193
|
26%
|
Sales outside Brazil
|
49
|
53
|
47
|
(7%)
|
5%
|
96
|
90
|
6%
|
Ultracargo – Operational data
|
2Q10
|
2Q09
|
1Q10
|
D (%)
2Q10v2Q09
|
D (%)
2Q10v1Q10
|
1H10
|
1H09
|
D (%)
1H10v1H09
|
Effective storage³ (000 m3)
|
558
|
491
|
535
|
14%
|
4%
|
546
|
464
|
18%
|
Total kilometrage (million)
|
5.1
|
5.8
|
5.0
|
(13%)
|
2%
|
10.1
|
12.0
|
(16%)
|
³Monthly average
|
Macroeconomic indicators
|
2Q10
|
2Q09
|
1Q10
|
D (%)
2Q10v2Q09
|
D (%)
2Q10v1Q10
|
1H10
|
1H09
|
D (%)
1H10v1H09
|
Average exchange rate (R$/US$)
|
1.79
|
2.07
|
1.80
|
(14%)
|
(1%)
|
1.80
|
2.19
|
(18%)
|
Brazilian interbank interest rate (CDI)
|
2.2%
|
2.4%
|
2.0%
|
4.3%
|
5.3%
|
|||
Inflation in the period (IPCA)
|
1.0%
|
1.3%
|
2.0%
|
3.1%
|
2.6%
|
Highlights
|
Ø
|
Dividend distribution of R$ 177 million approved – On this date, the Board of Directors of Ultrapar approved the dividend payment of R$ 177 million, equivalent to R$ 1.32 per share, as an advance of the dividends for the fiscal year 2010, to be paid from August 27, 2010. This amount corresponds to a 53% payout of the net earnings of the first half of 2010, representing an annualized dividend yield of 3% over Ultrapar's average share price in the same period.
|
Ø
|
Ultracargo concludes the sale of its in-house logistics, solid bulk storage and road transportation businesses and focus its activities on the storage for liquid bulk – On July 1st, 2010, Ultrapar concluded the sale of Ultracargo’s in-house logistics, solid bulk storage and road transportation businesses with the transfer of the shares of AGT – Armazéns Gerais e Transporte Ltda. and Petrolog Serviços e Armazéns Gerais Ltda. to Aqces Logística Internacional Ltda. and the receipt of R$ 74 million by Ultracargo, in addition to the R$ 8 million deposit received upon the announcement of the transaction on March 31st, 2010. This transaction allows Ultracargo to focus exclusively on its liquid bulk storage business, a segment in which it has a leadership position and will pursue opportunities to maximize the benefits from the increasing demand for logistics infrastructure in Brazil.
|
Ø
|
Reduction in the cost of debt and extension in the debt maturity profile – In June 2010, Ultrapar’s Board of Directors approved the hiring of a loan in the total amount of R$ 900 million, with a four-year term and interest rate equivalent to 99% of CDI (interbank deposit rate). This loan reduces the average cost of debt of the company and provides higher financial flexibility.
|
Executive summary of the results
|
Operational performance
|
Ultracargo - Average storage
(000 m3)
|
Ultracargo - Kilometrage travelled
(million)
|
Economic-financial performance
|
·
|
At Ultragaz, R$ 41 million were invested mainly in new clients in the bulk segment and renewal of LPG bottles.
|
·
|
At Ipiranga, R$ 104 million were invested in the conversion of unbranded service stations, new service stations, renewal and improvements of the distribution network. Of the total amount invested, R$ 51 million were related to additions to fixed assets, and R$ 53 million were related to financing and bonuses to clients, net of repayments.
|
·
|
At Oxiteno, R$ 49 million were invested, concentrated on projects to expand ethylene oxide and ethoxylates production capacity in Camaçari.
|
·
|
Ultracargo invested R$ 14 million, mainly in the expansion of the Suape terminal (30 thousand m3).
|
R$ million
|
2Q10
|
1H10
|
Total investments, net of disposals and repayments (R$ million)
|
|
Additions to fixed assets1
|
||||
Ultragaz
|
41
|
79
|
||
Ipiranga
|
51
|
79
|
||
Oxiteno
|
49
|
147
|
||
Ultracargo
|
14
|
20
|
||
Total – additions to fixed assets
|
158
|
331
|
||
Financing and bonuses to clients2 - Ipiranga
|
53
|
84
|
||
Total investments, net of
disposals and repayments
|
211
|
415
|
Ultrapar in the capital markets
|
Performance of UGPA4 vs. Ibovespa – 2Q10
(Base 100)
|
Average daily trading volume
(R$ million)
|
Outlook
|
Forthcoming events
|
|
Operational and market Information
|
Financial focus
|
2Q10
|
2Q09
|
1Q10
|
1H10
|
1H09
|
EBITDA margin Ultrapar
|
4.2%
|
3.3%
|
3.6%
|
3.9%
|
3.7%
|
Net margin Ultrapar
|
1.9%
|
1.0%
|
1.4%
|
1.7%
|
1.2%
|
Focus on human resources
|
2Q10
|
2Q09
|
1Q10
|
1H10
|
1H09
|
Number of employees – Ultrapar
|
9,331
|
9,622
|
9,397
|
9,331
|
9,622
|
Number of employees – Ultragaz
|
4,021
|
4,024
|
4,010
|
4,021
|
4,024
|
Number of employees – Ipiranga
|
2,289
|
2,416
|
2,293
|
2,289
|
2,416
|
Number of employees – Oxiteno
|
1,529
|
1,581
|
1,524
|
1,529
|
1,581
|
Number of employees – Ultracargo
|
1,168
|
1,271
|
1,245
|
1,168
|
1,271
|
Focus on capital markets
|
2Q10
|
2Q09
|
1Q10
|
1H10
|
1H09
|
Number of shares (000)
|
136,096
|
136,096
|
136,096
|
136,096
|
136,096
|
Market capitalization1 – R$ million
|
11,292
|
8,330
|
11,303
|
11,297
|
7,902
|
BM&FBovespa
|
2Q10
|
2Q09
|
1Q10
|
1H10
|
1H09
|
Average daily volume (shares)
|
371,356
|
343,928
|
301,060
|
336,784
|
326,954
|
Average daily volume (R$ 000)
|
30,776
|
21,050
|
24,975
|
27,923
|
19,065
|
Average share price (R$/share)
|
82.9
|
61.2
|
83.0
|
82.9
|
58.3
|
NYSE
|
2Q10
|
2Q09
|
1Q10
|
1H10
|
1H09
|
Quantity of ADRs2 (000 ADRs)
|
13,029
|
12,642
|
13,027
|
13,029
|
12,642
|
Average daily volume (ADRs)
|
82,315
|
75,148
|
86,500
|
84,357
|
99,640
|
Average daily volume (US$ 000)
|
3,918
|
2,222
|
3,992
|
3,954
|
2,586
|
Average share price (US$/ADR)
|
47.6
|
29.6
|
46.2
|
46.9
|
26.0
|
Total
|
2Q10
|
2Q09
|
1Q10
|
1H10
|
1H09
|
Average daily volume (shares)
|
453,672
|
419,076
|
387,560
|
421,141
|
426,594
|
Average daily volume (R$ 000)
|
37,640
|
25,651
|
32,188
|
34,958
|
24,769
|
|
ULTRAPAR
|
|||||
CONSOLIDATED BALANCE SHEET
|
|||||
In millions of Reais - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
||||||||||||
JUN
|
JUN
|
MAR
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
ASSETS
|
||||||||||||
Cash and financial investments
|
2,978.1 | 1,556.8 | 1,865.9 | |||||||||
Trade accounts receivable
|
1,643.0 | 1,707.9 | 1,597.1 | |||||||||
Inventories
|
1,024.7 | 979.6 | 1,012.0 | |||||||||
Defered income tax and social contribution
|
204.8 | 157.6 | 203.8 | |||||||||
Other
|
366.8 | 422.7 | 388.9 | |||||||||
Total Current Assets
|
6,217.3 | 4,824.6 | 5,067.7 | |||||||||
Investments
|
23.2 | 39.1 | 23.4 | |||||||||
Property, plant and equipment and intangibles
|
4,745.3 | 4,570.7 | 4,727.7 | |||||||||
Deferred charges
|
7.3 | 12.7 | 8.6 | |||||||||
Financial investments
|
5.8 | 7.2 | 3.0 | |||||||||
Defered income tax and social contribution LT
|
395.5 | 378.1 | 417.3 | |||||||||
Trade accounts receivable LT
|
353.4 | 209.6 | 329.3 | |||||||||
Other long term assets
|
232.2 | 158.5 | 222.0 | |||||||||
Total Long Term Assets
|
5,762.6 | 5,375.8 | 5,731.4 | |||||||||
TOTAL ASSETS
|
11,980.0 | 10,200.4 | 10,799.0 | |||||||||
LIABILITIES
|
||||||||||||
Loans and financing
|
737.2 | 880.2 | 616.0 | |||||||||
Debentures
|
56.7 | 5.4 | 27.0 | |||||||||
Suppliers
|
687.4 | 646.9 | 667.6 | |||||||||
Payroll and related charges
|
167.2 | 141.6 | 133.1 | |||||||||
Taxes
|
194.5 | 148.6 | 201.8 | |||||||||
Other accounts payable
|
69.4 | 62.4 | 65.6 | |||||||||
Total Current Liabilities
|
1,912.3 | 1,885.1 | 1,711.0 | |||||||||
Loans and financing
|
3,315.2 | 1,839.1 | 2,512.9 | |||||||||
Debentures
|
1,190.3 | 1,191.7 | 1,188.8 | |||||||||
Defered income tax and social contribution
|
26.4 | 15.8 | 17.5 | |||||||||
Other long term liabilities
|
361.0 | 400.8 | 389.4 | |||||||||
Total Long Term Liabilities
|
4,892.9 | 3,447.4 | 4,108.6 | |||||||||
TOTAL LIABILITIES
|
6,805.1 | 5,332.5 | 5,819.7 | |||||||||
STOCKHOLDERS' EQUITY
|
||||||||||||
Capital
|
3,696.8 | 3,696.8 | 3,696.8 | |||||||||
Capital reserve
|
1.6 | 1.1 | 1.4 | |||||||||
Revaluation reserves
|
7.9 | 9.2 | 7.8 | |||||||||
Profit reserves
|
1,133.7 | 941.3 | 1,133.1 | |||||||||
Mark to market adjustments
|
(3.8 | ) | (4.5 | ) | (2.0 | ) | ||||||
Cumulative translation adjustment
|
(19.7 | ) | 0.6 | (19.0 | ) | |||||||
Retained earnings
|
336.7 | 185.4 | 140.8 | |||||||||
Total Stockholders' Equity
|
5,153.1 | 4,829.8 | 4,958.8 | |||||||||
Minority Interests
|
21.7 | 38.1 | 20.5 | |||||||||
TOTAL STOCKHOLDERS' EQUITY & M.I.
|
5,174.9 | 4,867.9 | 4,979.4 | |||||||||
TOTAL LIAB. AND STOCKHOLDERS' EQUITY
|
11,980.0 | 10,200.4 | 10,799.0 | |||||||||
Cash and financial investments
|
2,983.8 | 1,564.0 | 1,868.9 | |||||||||
Debt
|
5,299.3 | 3,916.4 | 4,344.7 | |||||||||
Net cash (debt)
|
(2,315.5 | ) | (2,352.3 | ) | (2,475.7 | ) |
ULTRAPAR
|
|||||||||
CONSOLIDATED INCOME STATEMENT
|
|||||||||
In millions of Reais (except per share data) - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
JUN
|
JUN
|
MAR
|
JUN
|
JUN
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales and services
|
10,377.4 | 9,621.8 | 9,940.8 | 20,318.2 | 16,033.2 | |||||||||||||||
Cost of sales and services
|
(9,554.5 | ) | (8,927.5 | ) | (9,216.4 | ) | (18,770.9 | ) | (14,812.7 | ) | ||||||||||
Gross profit
|
822.9 | 694.3 | 724.4 | 1,547.3 | 1,220.5 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(232.4 | ) | (230.9 | ) | (224.9 | ) | (457.3 | ) | (382.1 | ) | ||||||||||
General and administrative
|
(189.1 | ) | (182.6 | ) | (176.3 | ) | (365.3 | ) | (327.2 | ) | ||||||||||
Depreciation and amortization
|
(65.9 | ) | (66.4 | ) | (68.8 | ) | (134.7 | ) | (123.7 | ) | ||||||||||
Other operating income (expenses)
|
1.8 | 0.7 | 6.6 | 8.4 | 5.5 | |||||||||||||||
EBIT
|
337.3 | 215.1 | 261.1 | 598.4 | 393.0 | |||||||||||||||
Financial results
|
(67.8 | ) | (86.9 | ) | (75.3 | ) | (143.1 | ) | (145.9 | ) | ||||||||||
Financial income
|
50.6 | 31.4 | 46.2 | 96.9 | 89.8 | |||||||||||||||
Financial expenses
|
(118.5 | ) | (118.2 | ) | (121.5 | ) | (240.0 | ) | (235.7 | ) | ||||||||||
Equity in earnings (losses) of affiliates
|
(0.2 | ) | 0.1 | 0.0 | (0.1 | ) | 0.0 | |||||||||||||
Other income (expense)
|
(2.2 | ) | 6.9 | 0.9 | (1.4 | ) | 9.9 | |||||||||||||
Income before taxes
|
267.1 | 135.2 | 186.7 | 453.8 | 257.1 | |||||||||||||||
Provision for income and social contribution tax
|
(78.3 | ) | (43.4 | ) | (56.5 | ) | (134.8 | ) | (79.6 | ) | ||||||||||
Benefit of tax holidays
|
8.5 | 2.8 | 7.1 | 15.6 | 9.8 | |||||||||||||||
Income before minority interest
|
197.3 | 94.7 | 137.3 | 334.6 | 187.2 | |||||||||||||||
Minority interest
|
(1.3 | ) | (1.4 | ) | 3.2 | 1.9 | (2.7 | ) | ||||||||||||
Net Income
|
196.0 | 93.3 | 140.5 | 336.5 | 184.5 | |||||||||||||||
EBITDA
|
433.4 | 320.6 | 362.4 | 795.8 | 594.7 | |||||||||||||||
Depreciation and amortization
|
96.1 | 105.5 | 101.3 | 197.4 | 201.7 | |||||||||||||||
Total investments, net of disposals and repayments
|
210.9 | 138.9 | 204.6 | 415.5 | 1,430.2 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Earnings / share - R$
|
1.46 | 0.70 | 1.05 | 2.51 | 1.38 | |||||||||||||||
Net debt / Stockholders' equity
|
0.45 | 0.48 | 0.50 | 0.45 | 0.48 | |||||||||||||||
Net debt / LTM EBITDA
|
1.49 | 1.96 | 1.72 | 1.49 | 1.96 | |||||||||||||||
Net interest expense / EBITDA
|
0.16 | 0.27 | 0.21 | 0.18 | 0.25 | |||||||||||||||
Gross margin
|
7.9 | % | 7.2 | % | 7.3 | % | 7.6 | % | 7.6 | % | ||||||||||
Operating margin
|
3.3 | % | 2.2 | % | 2.6 | % | 2.9 | % | 2.5 | % | ||||||||||
EBITDA margin
|
4.2 | % | 3.3 | % | 3.6 | % | 3.9 | % | 3.7 | % |
ULTRAPAR
|
CONSOLIDATED CASH FLOW STATEMENT
|
In millions of Reais - Accounting practices adopted in Brazil
|
JAN - JUN
|
||||||||
2010
|
2009
|
|||||||
Cash Flows from operating activities
|
458.4 | 702.6 | ||||||
Net income
|
336.5 | 184.5 | ||||||
Minority interest
|
(1.9 | ) | 2.7 | |||||
Depreciation and amortization
|
197.4 | 201.7 | ||||||
Working capital
|
(247.6 | ) | 256.9 | |||||
Financial expenses (A)
|
193.1 | 17.9 | ||||||
Deferred income and social contribution taxes
|
55.1 | 1.4 | ||||||
Other (B)
|
(74.3 | ) | 37.5 | |||||
Cash Flows from investing activities
|
(331.3 | ) | (1,404.7 | ) | ||||
Additions to fixed assets, net of disposals
|
(331.3 | ) | (212.9 | ) | ||||
Acquisition and sale of equity investments
|
- | (1,191.8 | ) | |||||
Cash Flows from (used in) financing activities
|
573.5 | 103.1 | ||||||
Issuances of short term debt
|
167.8 | 109.4 | ||||||
Amortization of short term debt
|
(1,386.3 | ) | (1,637.0 | ) | ||||
Issuances of long term debt
|
1,969.2 | 1,753.4 | ||||||
Related companies
|
(2.6 | ) | (0.2 | ) | ||||
Dividends paid (C)
|
(163.3 | ) | (122.5 | ) | ||||
Other (D)
|
(11.4 | ) | - | |||||
Net increase (decrease) in cash and cash equivalents
|
700.6 | (599.0 | ) | |||||
Cash from subsidiaries acquired
|
- | 29.4 | ||||||
Cash and cash equivalents at the beginning of the period (E)
|
2,283.2 | 2,133.6 | ||||||
Cash and cash equivalents at the end of the period (E)
|
2,983.8 | 1,564.0 | ||||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid for interest (F)
|
144.4 | 125.7 | ||||||
Cash paid for income and social contribution taxes (G)
|
19.9 | 15.9 | ||||||
(A)
|
Comprised of interest and exchange rate and inflationary variation expenses on loans and financing. Does not include revenues from interest and exchange rate and inflationary variation on cash equivalents.
|
(B)
|
Comprised mainly of cost of permanent asset sold and noncurrent assets and liabilities variations net.
|
(C)
|
Includes dividends paid by Ultrapar and its subsidiaries to third parties.
|
(D)
|
Minority interest portion in the capital reduction of Utingás, in wich Ultragaz holds a 56% stake.
|
(E)
|
Includes long term investments.
|
(F)
|
Included in cash flow used in financing activities.
|
(G)
|
Included in cash flow from operating activities.
|
ULTRAGAZ
|
CONSOLIDATED BALANCE SHEET
|
In millions of Reais - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
||||||||||||
JUN
|
JUN
|
MAR
|
||||||||||
2010
|
2010
|
2009
|
||||||||||
OPERATING ASSETS
|
||||||||||||
Trade accounts receivable
|
173.8 | 188.1 | 169.2 | |||||||||
Trade accounts receivable - noncurrent portion
|
27.9 | 23.3 | 29.7 | |||||||||
Inventories
|
38.7 | 28.8 | 38.7 | |||||||||
Other
|
26.3 | 27.3 | 25.8 | |||||||||
Property, plant and equipment and intangibles
|
536.5 | 544.0 | 525.4 | |||||||||
Deferred charges
|
7.3 | 12.7 | 8.6 | |||||||||
TOTAL OPERATING ASSETS
|
810.4 | 824.2 | 797.3 | |||||||||
OPERATING LIABILITIES
|
||||||||||||
Suppliers
|
38.5 | 46.2 | 26.1 | |||||||||
Payroll and related charges
|
60.3 | 47.7 | 49.9 | |||||||||
Taxes
|
8.1 | 5.0 | 7.1 | |||||||||
Other accounts payable
|
5.1 | 3.6 | 4.9 | |||||||||
TOTAL OPERATING LIABILITIES
|
112.0 | 102.5 | 87.9 |
ULTRAGAZ
|
CONSOLIDATED INCOME STATEMENT
|
In millions of Reais - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
JUN
|
JUN
|
MAR
|
JUN
|
JUN
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
922.4 | 862.8 | 841.7 | 1,764.1 | 1,627.9 | |||||||||||||||
Cost of sales and services
|
(759.5 | ) | (724.1 | ) | (696.5 | ) | (1,456.0 | ) | (1,378.3 | ) | ||||||||||
Gross profit
|
162.9 | 138.7 | 145.2 | 308.1 | 249.6 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(44.8 | ) | (38.6 | ) | (43.4 | ) | (88.1 | ) | (75.1 | ) | ||||||||||
General and administrative
|
(30.6 | ) | (25.6 | ) | (30.5 | ) | (61.1 | ) | (47.2 | ) | ||||||||||
Depreciation and amortization
|
(30.4 | ) | (29.7 | ) | (32.7 | ) | (63.1 | ) | (59.1 | ) | ||||||||||
Other operating results
|
(4.2 | ) | (0.9 | ) | (0.5 | ) | (4.6 | ) | (1.3 | ) | ||||||||||
EBIT
|
53.0 | 43.9 | 38.3 | 91.2 | 66.9 | |||||||||||||||
EBITDA
|
83.4 | 73.6 | 70.9 | 154.3 | 126.0 | |||||||||||||||
Depreciation and amortization
|
30.4 | 29.7 | 32.7 | 63.1 | 59.1 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross margin (R$/ton)
|
400 | 346 | 392 | 396 | 326 | |||||||||||||||
Operating margin (R$/ton)
|
130 | 110 | 103 | 117 | 88 | |||||||||||||||
EBITDA margin (R$/ton)
|
205 | 184 | 191 | 198 | 165 |
IPIRANGA
|
CONSOLIDATED BALANCE SHEET
|
In millions of Reais - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
||||||||||||
JUN
|
JUN
|
MAR
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
OPERATING ASSETS
|
||||||||||||
Trade accounts receivable
|
1,150.7 | 1,238.4 | 1,158.4 | |||||||||
Trade accounts receivable - noncurrent portion
|
325.1 | 185.9 | 299.3 | |||||||||
Inventories
|
646.8 | 590.0 | 667.0 | |||||||||
Other
|
183.1 | 188.9 | 199.2 | |||||||||
Property, plant and equipment and intangibles
|
1,366.4 | 1,407.9 | 1,385.9 | |||||||||
TOTAL OPERATING ASSETS
|
3,672.1 | 3,611.2 | 3,709.8 | |||||||||
OPERATING LIABILITIES
|
||||||||||||
Suppliers
|
524.7 | 499.4 | 539.9 | |||||||||
Payroll and related charges
|
49.3 | 48.6 | 37.8 | |||||||||
Post-retirement benefits
|
86.6 | 85.9 | 86.6 | |||||||||
Taxes
|
112.0 | 98.0 | 121.7 | |||||||||
Other accounts payable
|
11.3 | 12.1 | 7.7 | |||||||||
TOTAL OPERATING LIABILITIES
|
783.9 | 744.0 | 793.7 |
IPIRANGA
|
CONSOLIDATED INCOME STATEMENT
|
In millions of Reais - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
JUN
|
JUN
|
MAR
|
JUN
|
JUN
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
8,837.6 | 8,212.9 | 8,572.5 | 17,410.1 | 13,326.4 | |||||||||||||||
Cost of sales and services
|
(8,361.9 | ) | (7,780.5 | ) | (8,123.7 | ) | (16,485.6 | ) | (12,602.8 | ) | ||||||||||
Gross profit
|
475.7 | 432.4 | 448.8 | 924.5 | 723.7 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(152.1 | ) | (161.2 | ) | (149.1 | ) | (301.2 | ) | (248.9 | ) | ||||||||||
General and administrative
|
(93.7 | ) | (103.1 | ) | (96.7 | ) | (190.4 | ) | (169.5 | ) | ||||||||||
Depreciation and amortization
|
(31.3 | ) | (32.6 | ) | (32.0 | ) | (63.4 | ) | (57.0 | ) | ||||||||||
Other operating results
|
5.5 | 2.2 | 6.4 | 11.9 | 6.6 | |||||||||||||||
EBIT
|
204.1 | 137.7 | 177.4 | 381.5 | 254.9 | |||||||||||||||
EBITDA
|
235.6 | 172.4 | 210.0 | 445.6 | 315.9 | |||||||||||||||
Depreciation and amortization
|
31.6 | 34.7 | 32.6 | 64.2 | 61.0 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross margin (R$/m3)
|
95 | 93 | 98 | 96 | 98 | |||||||||||||||
Operating margin (R$/m3)
|
41 | 30 | 39 | 40 | 34 | |||||||||||||||
EBITDA margin (R$/m3)
|
47 | 37 | 46 | 46 | 43 |
OXITENO
|
CONSOLIDATED BALANCE SHEET
|
In millions of Reais - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
||||||||||||
JUN
|
JUN
|
MAR
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
OPERATING ASSETS
|
||||||||||||
Trade accounts receivable
|
281.9 | 243.8 | 238.5 | |||||||||
Inventories
|
312.5 | 335.5 | 280.4 | |||||||||
Other
|
123.6 | 134.8 | 130.3 | |||||||||
Property, plant and equipment and intangibles
|
1,555.8 | 1,436.4 | 1,536.7 | |||||||||
TOTAL OPERATING ASSETS
|
2,273.8 | 2,150.5 | 2,185.9 | |||||||||
OPERATING LIABILITIES
|
||||||||||||
Suppliers
|
105.2 | 87.9 | 91.0 | |||||||||
Payroll and related charges
|
42.1 | 30.8 | 27.1 | |||||||||
Taxes
|
22.3 | 20.2 | 21.1 | |||||||||
Other accounts payable
|
3.5 | 5.5 | 4.0 | |||||||||
TOTAL OPERATING LIABILITIES
|
173.1 | 144.4 | 143.1 |
OXITENO
|
CONSOLIDATED INCOME STATEMENT
|
In millions of Reais - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
JUN
|
JUN
|
MAR
|
JUN
|
JUN
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
549.2 | 472.7 | 472.1 | 1,021.2 | 932.8 | |||||||||||||||
Cost of goods sold
|
||||||||||||||||||||
Variable
|
(355.3 | ) | (337.0 | ) | (327.5 | ) | (682.7 | ) | (634.2 | ) | ||||||||||
Fixed
|
(44.1 | ) | (39.6 | ) | (40.6 | ) | (84.7 | ) | (94.6 | ) | ||||||||||
Depreciation and amortization
|
(22.4 | ) | (23.8 | ) | (24.0 | ) | (46.4 | ) | (47.7 | ) | ||||||||||
Gross profit
|
127.4 | 72.3 | 80.0 | 207.4 | 156.3 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(34.7 | ) | (30.5 | ) | (32.3 | ) | (67.1 | ) | (57.3 | ) | ||||||||||
General and administrative
|
(44.2 | ) | (35.8 | ) | (31.9 | ) | (76.1 | ) | (70.6 | ) | ||||||||||
Depreciation and amortization
|
(1.9 | ) | (1.9 | ) | (2.0 | ) | (3.9 | ) | (3.3 | ) | ||||||||||
Other operating results
|
(0.3 | ) | (0.5 | ) | (0.2 | ) | (0.5 | ) | (0.8 | ) | ||||||||||
EBIT
|
46.3 | 3.5 | 13.5 | 59.8 | 24.4 | |||||||||||||||
EBITDA
|
70.6 | 29.2 | 39.5 | 110.1 | 75.4 | |||||||||||||||
Depreciation and amortization
|
24.3 | 25.7 | 26.0 | 50.3 | 51.0 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross margin (R$/ton)
|
726 | 452 | 488 | 611 | 551 | |||||||||||||||
Operating margin (R$/ton)
|
264 | 22 | 82 | 176 | 86 | |||||||||||||||
EBITDA margin (R$/ton)
|
402 | 183 | 241 | 325 | 266 |
QUARTERS ENDED IN
|
||||||||||||
JUN
|
JUN
|
MAR
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
OPERATING ASSETS
|
||||||||||||
Trade accounts receivable
|
28.7 | 32.5 | 26.9 | |||||||||
Inventories
|
2.4 | 2.7 | 2.4 | |||||||||
Other
|
13.7 | 11.9 | 12.5 | |||||||||
Property, plant and equipment and intangibles
|
473.0 | 425.7 | 467.4 | |||||||||
TOTAL OPERATING ASSETS
|
517.7 | 472.7 | 509.3 | |||||||||
OPERATING LIABILITIES
|
||||||||||||
Suppliers
|
13.8 | 14.3 | 14.8 | |||||||||
Payroll and related charges
|
12.4 | 12.3 | 15.9 | |||||||||
Taxes
|
4.6 | 3.3 | 3.3 | |||||||||
Other accounts payable¹
|
30.4 | 12.5 | 25.9 | |||||||||
TOTAL OPERATING LIABILITIES
|
61.2 | 42.4 | 59.9 |
¹ Includes the long term obligations with clients account
|
ULTRACARGO
|
CONSOLIDATED INCOME STATEMENT
|
In millions of Reais - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
JUN
|
JUN
|
MAR
|
JUN
|
JUN
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
86.4 | 88.2 | 82.5 | 168.9 | 169.9 | |||||||||||||||
Cost of sales and services
|
(42.7 | ) | (50.8 | ) | (40.6 | ) | (83.3 | ) | (98.9 | ) | ||||||||||
Gross profit
|
43.7 | 37.4 | 41.9 | 85.6 | 70.9 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(0.3 | ) | (0.2 | ) | 0.5 | 0.2 | (0.3 | ) | ||||||||||||
General and administrative
|
(23.0 | ) | (22.3 | ) | (20.6 | ) | (43.5 | ) | (45.3 | ) | ||||||||||
Depreciation and amortization
|
(0.1 | ) | (0.2 | ) | (0.1 | ) | (0.1 | ) | (0.4 | ) | ||||||||||
Other operating results
|
0.6 | 0.3 | 0.9 | 1.6 | 0.9 | |||||||||||||||
EBIT
|
21.0 | 15.0 | 22.7 | 43.7 | 25.9 | |||||||||||||||
EBITDA
|
28.4 | 28.2 | 30.4 | 58.8 | 52.2 | |||||||||||||||
Depreciation and amortization
|
7.4 | 13.2 | 7.7 | 15.1 | 26.4 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross margin
|
51 | % | 42 | % | 51 | % | 51 | % | 42 | % | ||||||||||
Operating margin
|
24 | % | 17 | % | 28 | % | 26 | % | 15 | % | ||||||||||
EBITDA margin
|
33 | % | 32 | % | 37 | % | 35 | % | 31 | % |
ULTRAPAR
|
CONSOLIDATED INCOME STATEMENT
|
In millions of US dollars except where otherwise mentioned - Accounting practices adopted in Brazil
|
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
JUN
|
JUN
|
MAR
|
JUN
|
JUN
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
||||||||||||||||||||
Ultrapar
|
5,790.6 | 4,637.5 | 5,515.2 | 11,305.0 | 7,310.9 | |||||||||||||||
Ultragaz
|
514.7 | 415.8 | 467.0 | 981.5 | 742.3 | |||||||||||||||
Ipiranga
|
4,931.4 | 3,958.5 | 4,756.1 | 9,687.0 | 6,076.7 | |||||||||||||||
Oxiteno
|
306.4 | 227.8 | 261.9 | 568.2 | 425.3 | |||||||||||||||
Ultracargo
|
48.2 | 42.5 | 45.8 | 94.0 | 77.5 | |||||||||||||||
EBITDA
|
||||||||||||||||||||
Ultrapar
|
241.8 | 154.5 | 201.1 | 442.8 | 271.2 | |||||||||||||||
Ultragaz
|
46.5 | 35.5 | 39.3 | 85.9 | 57.5 | |||||||||||||||
Ipiranga
|
131.5 | 83.1 | 116.5 | 248.0 | 144.1 | |||||||||||||||
Oxiteno
|
39.4 | 14.1 | 21.9 | 61.3 | 34.4 | |||||||||||||||
Ultracargo
|
15.8 | 13.6 | 16.9 | 32.7 | 23.8 | |||||||||||||||
EBIT
|
||||||||||||||||||||
Ultrapar
|
188.2 | 103.7 | 144.8 | 333.0 | 179.2 | |||||||||||||||
Ultragaz
|
29.6 | 21.2 | 21.2 | 50.8 | 30.5 | |||||||||||||||
Ipiranga
|
113.9 | 66.3 | 98.4 | 212.2 | 116.2 | |||||||||||||||
Oxiteno
|
25.8 | 1.7 | 7.5 | 33.3 | 11.1 | |||||||||||||||
Ultracargo
|
11.7 | 7.2 | 12.6 | 24.3 | 11.8 | |||||||||||||||
EBITDA margin
|
||||||||||||||||||||
Ultrapar
|
4 | % | 3 | % | 4 | % | 4 | % | 4 | % | ||||||||||
Ultragaz
|
9 | % | 9 | % | 8 | % | 9 | % | 8 | % | ||||||||||
Ipiranga
|
3 | % | 2 | % | 2 | % | 3 | % | 2 | % | ||||||||||
Oxiteno
|
13 | % | 6 | % | 8 | % | 11 | % | 8 | % | ||||||||||
Ultracargo
|
33 | % | 32 | % | 37 | % | 35 | % | 31 | % | ||||||||||
EBITDA margin / volume
|
||||||||||||||||||||
Ultragaz (US$/ton)
|
114 | 89 | 106 | 110 | 75 | |||||||||||||||
Ipiranga (US$/m3)
|
26 | 18 | 25 | 26 | 19 | |||||||||||||||
Oxiteno (US$/ton)
|
224 | 88 | 134 | 181 | 121 | |||||||||||||||
Net income
|
||||||||||||||||||||
Ultrapar
|
109.4 | 45.0 | 78.0 | 187.2 | 84.1 | |||||||||||||||
Net income / share (US$)
|
0.82 | 0.34 | 0.58 | 1.40 | 0.63 |
LOANS
|
Balance in June/2010
|
|||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Ultrapar
Parent
Company / Other
|
Ultrapar Consolidated
|
Index/
|
Weighted
average
interest
|
|||||||||||
Currency
|
rate (% p.y.)
|
Maturity
|
||||||||||||||||
Foreign Currency
|
||||||||||||||||||
Notes
|
446.4 | - | - | - | - | 446.4 |
US$
|
7.2 | 2015 | |||||||||
Syndicated loan
|
- | 107.8 | - | - | - | 107.8 |
US$ + LIBOR
|
1.2 | 2011 | |||||||||
Advances on Foreign Exchange Contracts
|
- | 103.4 | - | - | - | 103.4 |
US$
|
1.9 |
< 229 days
|
|||||||||
BNDES
|
16.3 | 39.9 | 0.5 | 1.5 | - | 58.2 |
US$
|
6.2 |
2010 to 2016
|
|||||||||
Import Financing (FINIMP) - RPR
|
- | - | - | - | 17.4 | 17.4 |
US$
|
3.5 | 2010 | |||||||||
Financial institutions
|
- | 17.1 | - | - | - | 17.1 |
MX$ + TIIE
|
2.4 |
2010 to 2014
|
|||||||||
Financial institutions
|
- | 8.6 | - | - | - | 8.6 |
US$ + LIBOR
|
1.9 |
2010 to 2011
|
|||||||||
Import Financing (FINIMP) - Tequimar
|
- | - | 0.9 | - | - | 0.9 |
US$
|
7.0 | 2012 | |||||||||
Financial institutions
|
- | 0.1 | - | - | - | 0.1 |
BS
|
28.0 | 2013 | |||||||||
BNDES
|
0.0 | - | 0.1 | - | - | 0.1 |
UMBNDES
|
8.1 |
2010 to 2011
|
|||||||||
Subtotal
|
462.7 | 276.9 | 1.4 | 1.5 | 17.4 | 760.0 | ||||||||||||
Local Currency
|
||||||||||||||||||
Banco do Brasil fixed rate1
|
- | - | - | 1,801.3 | - | 1,801.3 | R$ | 11.8 |
2012 to 2015
|
|||||||||
Debentures
|
- | - | - | - | 1,246.9 | 1,246.9 |
CDI
|
108.5 | 2012 | |||||||||
BNDES
|
320.4 | 478.0 | 96.0 | 230.6 | - | 1,125.0 |
TJLP
|
3.8 |
2010 to 2019
|
|||||||||
Loan - MaxFácil
|
- | - | - | 115.6 | - | 115.6 |
CDI
|
100.0 | 2010 | |||||||||
Banco do Nordeste do Brasil
|
- | 106.0 | - | - | - | 106.0 | R$ | 8.5 | 2018 | |||||||||
Research and projects financing (FINEP)
|
- | 65.6 | - | - | - | 65.6 |
TJLP
|
0.8 |
2010 to 2014
|
|||||||||
Working capital loan - União Vopak/RPR
|
- | - | 0.2 | - | 30.2 | 30.4 |
CDI
|
117.8 |
2010 to 2014
|
|||||||||
BNDES
|
3.9 | 18.3 | 0.0 | 5.4 | 0.2 | 27.8 | R$ | 5.0 |
2015 to 2019
|
|||||||||
Agency for Financing Machinery and Equipment (FINAME)
|
- | 0.5 | - | 9.3 | - | 9.8 |
TJLP
|
3.1 |
2010 to 2013
|
|||||||||
Financial leasing floating rate
|
- | - | - | 7.8 | - | 7.8 |
CDI
|
1.7 |
2010 to 2011
|
|||||||||
Financial leasing fixed rate
|
- | - | - | 0.1 | 1.8 | 1.8 | R$ | 13.6 |
2011 to 2014
|
|||||||||
Others
|
- | - | - | 1.4 | - | 1.4 |
CDI
|
1.7 |
2010 to 2011
|
|||||||||
Subtotal
|
324.3 | 668.3 | 96.2 | 2,171.5 | 1,279.0 | 4,539.3 | ||||||||||||
Total
|
787.0 | 945.2 | 97.6 | 2,173.0 | 1,296.4 | 5,299.3 | ||||||||||||
Composition per annum
|
||||||||||||||||||
Up to 1 year
|
97.6 | 371.6 | 26.2 | 211.2 | 87.2 | 793.8 | ||||||||||||
From 1 to 2 years
|
140.5 | 213.7 | 32.7 | 528.0 | 4.8 | 919.7 | ||||||||||||
From 2 to 3 years
|
72.8 | 141.3 | 22.2 | 826.9 | 1,202.2 | 2,265.4 | ||||||||||||
From 3 to 4 years
|
15.8 | 84.0 | 9.4 | 301.8 | 2.2 | 413.2 | ||||||||||||
From 4 to 5 years
|
8.8 | 50.7 | 6.4 | 304.0 | 0.0 | 370.0 | ||||||||||||
Thereafter
|
451.6 | 83.9 | 0.7 | 1.1 | 0.1 | 537.3 | ||||||||||||
Total
|
787.0 | 945.2 | 97.6 | 2,173.0 | 1,296.4 | 5,299.3 | ||||||||||||
TIIE = Interbank Interest Rate Even / UMBNDES = BNDES Basket of Currencies / CDI = interbank deposit rate / BS = Bolivar Forte from Venezuela
|
||||||||||||||||||
Balance in June/2010
|
||||||||||||||||||
Ultrapar Parent Company / Other
|
Ultrapar Consolidated | |||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
|||||||||||||||
CASH AND LONG TERM INVESTMENTS
|
297.5 | 504.3 | 78.2 | 1,596.4 | 507.3 | 2,983.8 |
1.
|
Having analyzed and discussed the performance of the Company in the second quarter of the current year, the respective financial statements were approved.
|
2.
|
“Ad referendum” of the General Shareholders’ Meeting that will analyze the balance sheet and financial statements of the current fiscal year, to approve the dividends distribution, to be deducted from the net income account for the current year, in the total amount of R$ 176,814,805.20 (one hundred seventy-six million, eight hundred fourteen thousand, eight hundred five reais and
|
3.
|
Dividends declared herein will be paid from August 27th, 2010 onwards, without remuneration or monetary adjustment. The record date for receiving the hereby approved dividends will be August 18th, 2010 in Brazil and August 23rd, 2010 in the United States of America.
|
4.
|
The members of the Board of Directors were updated about strategic and expansion projects of the Company’s subsidiaries.
|
(Convenience Translation into English from
the Original Previously Issued in Portuguese)
|
||
Ultrapar Participações S.A. and Subsidiaries
Interim financial information
June 30, 2010
|
||
Independent accountant’s review report
|
3 - 4
|
Identification
|
5
|
Balance sheets
|
6 - 7
|
Income statements
|
8
|
Statements of changes in shareholders’ equity
|
10
|
Statements of cash flows - Indirect method
|
14
|
Notes to the financial statements
|
18
|
Other information considered material
|
|
by the company
|
69
|
Investment in the subsidiaries
|
71
|
MD&A – Analysis of consolidated earnings
|
72 - 78
|
1.
|
We have reviewed the accounting information included in the Quarterly Financial Information of Ultrapar Participações S.A. (the Company) and in the consolidated Quarterly Financial Information of the Company and its subsidiaries for the quarter ended June 30, 2010, comprising the balance sheet, the statements of income, cash flows, changes in shareholders’ equity, management report and explanatory notes, which are the responsibility of its management.
|
2.
|
Our review was conducted in accordance with the specific rules set forth by the IBRACON - The Brazilian Institute of Independent Auditors, in conjunction with the Federal Accounting Council - CFC and consisted mainly of the following: (a) inquiry and discussion with management responsible for the accounting, financial and operational areas of the Company and its subsidiaries, regarding the main criteria adopted in the preparation of the Quarterly Financial Information; and (b) reviewing information and subsequent events that have or may have relevant effects on the financial position and operations of the Company and its subsidiaries.
|
3.
|
Based on our review, we are not aware of any material modifications that should be made to the Quarterly Financial Information described above, for these to be in accordance with the rules issued by the Brazilian Securities and Exchange Commission (CVM), which are applicable to the preparation of the Quarterly Financial Information.
|
4.
|
As described in Explanatory Note 2, during 2009, the Brazilian Securities and Exchange Commission (CVM) approved several pronouncements, interpretations and guidance issued by the Accounting Pronouncements Committee (CPC), which are effective as from January 1, 2010 and changed the accounting practices adopted in Brazil. As permitted by CVM Resolution 603/09, Management of the Company and its subsidiaries opted to present its Quarterly Financial Information in accordance with accounting practices adopted in Brazil until December 31, 2009, not applying these new accounting pronouncements, which have mandatory application for the fiscal year 2010. As required by the above mentioned CVM Resolution 603/09, the Company disclosed this fact in Explanatory Note 2 to the Quartely Financial Information, and described the main changes that could impact its year-ending financial statements, as well as it clarified the reasons for not disclosing the estimate of the possible effects in Company’s shareholder’s equity and statements of income, as required by this Resolution.
|
01.01 - CAPITAL COMPOSITION
|
|||
Number of shares
|
Current quarter
|
Prior quarter
|
Same quarter in prior year
|
(Thousands)
|
06/30/2010
|
03/31/2010
|
06/30/2009
|
Paid-up Capital
|
|||
1 - Common
|
49,430
|
49,430
|
49,430
|
2 - Preferred
|
86,666
|
86,666
|
86,666
|
3 - Total
|
136,096
|
136,096
|
136,096
|
Treasury Share
|
|||
4 - Common
|
7
|
7
|
7
|
5 - Preferred
|
2,138
|
2,138
|
2,201
|
6 - Total
|
2,145
|
2,145
|
2,208
|
01.02 - DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
|
||||||
1 - ITEM
|
2 - EVENT
|
3 - APPROVAL
|
4 - REVENUE
|
5 - BEGINNING OF PAYMENT
|
7 - TYPE OF SHARE
|
8 - AMOUNT PER SHARE
|
01.03 - SUBSCRIBED CAPITAL AND ALTERATIONS IN THE CURRENT YEAR
|
||||||
1 - ITEM
|
2 - DATE OF ALTERATION
|
3 - AMOUNT OF THE CAPITAL
(IN THOUSANDS OF REAIS)
|
4 - AMOUNT OF THE ALTERATION
(IN THOUSANDS OF REAIS)
|
5 - NATURE OF ALTERATION
|
7 - NUMBER OF SHARES ISSUED
(THOUSAND)
|
8 - SHARE PRICE ON ISSUE DATE
(IN REAIS)
|
Parent
|
Consolidated
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||
Note
|
06/30/2010
|
03/31/2010
|
06/30/2010
|
03/31/2010
|
||||||||||||||||
Current assets
|
||||||||||||||||||||
Cash and cash equivalents
|
5 | 421,683 | 32,307 | 2,446,702 | 1,500,396 | |||||||||||||||
Financial investments
|
5 | 56,761 | 20,000 | 531,351 | 365,511 | |||||||||||||||
Trade accounts receivable
|
6 | - | - | 1,643,016 | 1,597,101 | |||||||||||||||
Inventories
|
7 | - | - | 1,024,700 | 1,011,973 | |||||||||||||||
Recoverable taxes
|
8 | 31,690 | 37,344 | 310,558 | 310,542 | |||||||||||||||
Deferred income and social
contribution taxes
|
10.a) | 4 | 589 | 204,799 | 203,785 | |||||||||||||||
Dividends receivable
|
- | 30 | - | - | ||||||||||||||||
Other receivables
|
824 | 2,384 | 18,218 | 30,799 | ||||||||||||||||
Prepaid expenses
|
11 | - | - | 37,996 | 47,548 | |||||||||||||||
Total current assets
|
510,962 | 92,654 | 6,217,340 | 5,067,655 | ||||||||||||||||
Non-current assets
|
||||||||||||||||||||
Long-term assets
|
||||||||||||||||||||
Financial investments
|
5 | - | - | 5,788 | 3,042 | |||||||||||||||
Trade accounts receivable
|
6 | - | - | 353,352 | 329,320 | |||||||||||||||
Related companies
|
9.a) | 770,674 | 750,000 | 10,174 | 9,376 | |||||||||||||||
Deferred income and social
contribution taxes
|
10.a) | 176 | 161 | 395,477 | 417,344 | |||||||||||||||
Recoverable taxes
|
8 | 34,001 | 21,586 | 78,341 | 65,136 | |||||||||||||||
Escrow deposits
|
232 | 232 | 108,094 | 106,890 | ||||||||||||||||
Other receivables
|
- | - | 969 | 1,195 | ||||||||||||||||
Prepaid expenses
|
11 | - | - | 34,576 | 39,353 | |||||||||||||||
805,083 | 771,979 | 986,771 | 971,656 | |||||||||||||||||
Investments
|
||||||||||||||||||||
Subsidiaries
|
12.a) | 4,858,395 | 5,085,532 | - | - | |||||||||||||||
Affiliates
|
12.b) | - | - | 12,321 | 12,486 | |||||||||||||||
Others
|
- | - | 10,918 | 10,954 | ||||||||||||||||
Property, plant and equipment
|
13 and 16.g)
|
- | - | 3,885,743 | 3,866,947 | |||||||||||||||
Intangible assets
|
14 | 246,163 | 246,163 | 859,603 | 860,742 | |||||||||||||||
Deferred charges
|
15 | - | - | 7,283 | 8,591 | |||||||||||||||
5,104,558 | 5,331,695 | 4,775,868 | 4,759,720 | |||||||||||||||||
Total non-current assets
|
5,909,641 | 6,103,674 | 5,762,639 | 5,731,376 | ||||||||||||||||
Total assets
|
6,420,603 | 6,196,328 | 11,979,979 | 10,799,031 |
Parent
|
Consolidated
|
|||||||||||||||||||
Liabilities
|
Note
|
06/30/2010
|
03/31/2010
|
06/30/2010
|
03/31/2010
|
|||||||||||||||
Current liabilities
|
||||||||||||||||||||
Loans and financing
|
16 | - | - | 729,062 | 606,613 | |||||||||||||||
Debentures
|
16.f) | 56,651 | 26,956 | 56,651 | 26,955 | |||||||||||||||
Finance leases
|
16.g) | - | - | 8,090 | 9,391 | |||||||||||||||
Trade payables
|
216 | 148 | 687,396 | 667,585 | ||||||||||||||||
Salaries and related charges
|
110 | 100 | 167,191 | 133,079 | ||||||||||||||||
Taxes payable
|
30 | 53 | 152,689 | 161,912 | ||||||||||||||||
Dividends payable
|
2,093 | 2,139 | 7,471 | 7,645 | ||||||||||||||||
Income tax and social
contribution payable
|
5 | 5 | 40,242 | 38,225 | ||||||||||||||||
Deferred income and social
contribution taxes
|
10.a) | - | - | 1,565 | 1,698 | |||||||||||||||
Post-employment benefits
|
23.b) | - | - | 11,955 | 11,955 | |||||||||||||||
Provision for contingencies
|
22.a) | - | - | 23,087 | 21,660 | |||||||||||||||
Other payables
|
214 | 649 | 26,860 | 24,318 | ||||||||||||||||
Total current liabilities
|
59,319 | 30,050 | 1,912,259 | 1,711,036 | ||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||
Long-term liabilities
|
||||||||||||||||||||
Financing
|
16 | - | - | 3,313,680 | 2,509,876 | |||||||||||||||
Debentures
|
16.f) | 1,190,252 | 1,188,795 | 1,190,252 | 1,188,795 | |||||||||||||||
Finance leases
|
16.g) | - | - | 1,569 | 3,045 | |||||||||||||||
Related companies
|
9.a) | - | - | 4,021 | 4,071 | |||||||||||||||
Deferred income and social
contribution taxes
|
10.a) | - | - | 26,354 | 17,500 | |||||||||||||||
Provision for contingencies
|
22.a) | 3,592 | 3,548 | 218,627 | 245,888 | |||||||||||||||
Post-employment benefits
|
23.b) | - | - | 90,085 | 90,085 | |||||||||||||||
Other payables
|
- | - | 48,271 | 49,361 | ||||||||||||||||
Total non-current liabilities
|
1,193,844 | 1,192,343 | 4,892,859 | 4,108,621 | ||||||||||||||||
Non-controlling interest
|
- | - | 21,723 | 20,535 | ||||||||||||||||
Shareholders’ equity
|
||||||||||||||||||||
Share capital
|
17.a) | 3,696,773 | 3,696,773 | 3,696,773 | 3,696,773 | |||||||||||||||
Capital reserve
|
17.c) | 4,482 | 4,482 | 1,576 | 1,426 | |||||||||||||||
Revaluation reserve
|
17.d) | 7,873 | 7,825 | 7,873 | 7,825 | |||||||||||||||
Profit reserves
|
17.e) | 1,268,850 | 1,268,850 | 1,268,850 | 1,268,850 | |||||||||||||||
Treasury shares
|
17.b) | (123,720 | ) | (123,720 | ) | (135,116 | ) | (135,760 | ) | |||||||||||
Valuation adjustment
|
3.c) and 17.g)
|
(3,850 | ) | (2,044 | ) | (3,850 | ) | (2,044 | ) | |||||||||||
Cumulative translation
adjustments
|
3.n) and 17.h)
|
(19,708 | ) | (19,047 | ) | (19,708 | ) | (19,047 | ) | |||||||||||
Retained earnings
|
336,740 | 140,816 | 336,740 | 140,816 | ||||||||||||||||
17.f | 5,167,440 | 4,973,935 | 5,153,138 | 4,958,839 | ||||||||||||||||
Total liabilities and
shareholders’ equity
|
6,420,603 | 6,196,328 | 11,979,979 | 10,799,031 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
||||||||||||||||||||
06/30/2010
|
06/30/2009
|
06/30/2010
|
06/30/2009
|
|||||||||||||||||
Gross revenue from sales and services
|
3.a) | - | - | 10,796,449 | 10,108,414 | |||||||||||||||
Deduction on sales and services
|
- | - | (419,090 | ) | (486,596 | ) | ||||||||||||||
Net revenue from sales and services
|
- | - | 10,377,359 | 9,621,818 | ||||||||||||||||
Cost of products and services sold
|
3.a) | - | - | (9,554,481 | ) | (8,927,485 | ) | |||||||||||||
Gross income
|
- | - | 822,878 | 694,333 | ||||||||||||||||
Income from investments in subsidiaries and affiliates
|
||||||||||||||||||||
Equity in income of subsidiaries and
affiliates
|
12.a) and 12.b)
|
194,327 | 112,696 | (163 | ) | 139 | ||||||||||||||
Operating revenues (expenses)
|
||||||||||||||||||||
Selling and marketing
|
- | - | (232,383 | ) | (230,911 | ) | ||||||||||||||
General and administrative
|
(1,762 | ) | (499 | ) | (189,054 | ) | (182,620 | ) | ||||||||||||
Depreciation and amortization
|
- | - | (65,861 | ) | (66,446 | ) | ||||||||||||||
Other net operating income
|
1,783 | 1,598 | 1,765 | 748 | ||||||||||||||||
Operating income before financial income and other income
|
194,348 | 113,795 | 337,182 | 215,243 | ||||||||||||||||
Net financial income
|
20 | 2,495 | (20,150 | ) | (67,811 | ) | (86,875 | ) | ||||||||||||
Other income
|
18 | - | - | (2,234 | ) | 6,873 | ||||||||||||||
Operating income before social contribution and income taxes
|
196,843 | 93,645 | 267,137 | 135,241 | ||||||||||||||||
Social contribution and income taxes
|
||||||||||||||||||||
Current
|
10.b) | (272 | ) | - | (48,741 | ) | (49,435 | ) | ||||||||||||
Deferred charges
|
10.b) | (571 | ) | (323 | ) | (29,601 | ) | 6,026 | ||||||||||||
Tax incentives
|
10.b) and 10.c)
|
- | - | 8,488 | 2,843 | |||||||||||||||
(843 | ) | (323 | ) | (69,854 | ) | (40,566 | ) | |||||||||||||
Income before non-controlling interests
|
196,000 | 93,322 | 197,283 | 94,675 | ||||||||||||||||
Non-controlling interests
|
- | - | (1,283 | ) | (1,353 | ) | ||||||||||||||
Net income for the period
|
196,000 | 93,322 | 196,000 | 93,322 | ||||||||||||||||
Net income per share (annual weighted average) - R$
|
1.46322 | 0.69702 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
||||||||||||||||||||
06/30/2010
|
06/30/2009
|
06/30/2010
|
06/30/2009
|
|||||||||||||||||
Gross revenue from sales and services
|
3.a) | - | - | 21,128,774 | 16,833,572 | |||||||||||||||
Deduction on sales and services
|
- | - | (810,617 | ) | (800,368 | ) | ||||||||||||||
Net revenue from sales and services
|
- | - | 20,318,157 | 16,033,204 | ||||||||||||||||
Cost of products and services sold
|
3.a) | - | - | (18,770,868 | ) | (14,812,688 | ) | |||||||||||||
Gross income
|
- | - | 1,547,289 | 1,220,516 | ||||||||||||||||
Income from investments in subsidiaries and affiliates
|
||||||||||||||||||||
Equity in income of subsidiaries and
affiliates
|
12.a) and 12.b)
|
335,866 | 229,140 | (138 | ) | 39 | ||||||||||||||
Operating revenues (expenses)
|
||||||||||||||||||||
Selling and marketing
|
- | - | (457,264 | ) | (382,106 | ) | ||||||||||||||
General and administrative
|
(3,441 | ) | (1,700 | ) | (365,325 | ) | (327,186 | ) | ||||||||||||
Depreciation and amortization
|
- | - | (134,669 | ) | (123,703 | ) | ||||||||||||||
Other net operating income
|
4,248 | 1,597 | 8,391 | 5,452 | ||||||||||||||||
Operating income before financial income and other income
|
336,673 | 229,037 | 598,284 | 393,012 | ||||||||||||||||
Net financial income
|
20 | 186 | (44,895 | ) | (143,103 | ) | (145,866 | ) | ||||||||||||
Other income
|
18 | - | - | (1,373 | ) | 9,911 | ||||||||||||||
Operating income before social contribution and income taxes
|
336,859 | 184,142 | 453,808 | 257,057 | ||||||||||||||||
Social contribution and income taxes
|
||||||||||||||||||||
Current
|
10.b) | (276 | ) | - | (79,656 | ) | (78,215 | ) | ||||||||||||
Deferred charges
|
10.b) | (52 | ) | 339 | (55,138 | ) | (1,430 | ) | ||||||||||||
Tax incentives
|
10.b) and 10.c)
|
- | - | 15,607 | 9,777 | |||||||||||||||
(328 | ) | 339 | (119,187 | ) | (69,868 | ) | ||||||||||||||
Income before Non-controlling interests
|
336,531 | 184,481 | 334,621 | 187,189 | ||||||||||||||||
Non-controlling interests
|
- | - | 1,910 | (2,708 | ) | |||||||||||||||
Net income for the period
|
336,531 | 184,481 | 336,531 | 184,481 | ||||||||||||||||
Net income per share (annual weighted average) - R$
|
2.51234 | 1.37788 |
Profit reserves
|
||||||||||||||||||||||||||||||||||||||||||||
Note
|
Share
capital
|
Capital
reserve
|
Revaluation
reserve in
subsidiaries
|
Legal
reserve
|
Retention
of profits
|
Valuation
adjustment
|
Cumulative
translation
adjustments
|
Retained
earnings
|
Treasury
shares
|
Total
|
||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
3,696,773 | 4,482 | 8,156 | 142,912 | 1,125,938 | (4,075 | ) | (5,302 | ) | - | (123,720 | ) | 4,845,164 | |||||||||||||||||||||||||||||||
Realization of revaluation reserve
|
17.d) | - | - | (283 | ) | - | - | - | - | 283 | - | - | ||||||||||||||||||||||||||||||||
Income and social contribution taxes on realization of revaluation reserve of subsidiaries
|
17.d) | - | - | - | - | - | - | - | (74 | ) | - | (74 | ) | |||||||||||||||||||||||||||||||
Valuation adjustments for financial instruments
|
3.c) | - | - | - | - | - | 225 | - | - | - | 225 | |||||||||||||||||||||||||||||||||
Currency translation of foreign subsidiaries
|
3.n) | - | - | - | - | - | - | (14,406 | ) | - | - | (14,406 | ) | |||||||||||||||||||||||||||||||
Net income for the period
|
- | - | - | - | - | - | - | 336,531 | - | 336,531 | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2010
|
3,696,773 | 4,482 | 7,873 | 142,912 | 1,125,938 | (3,850 | ) | (19,708 | ) | 336,740 | (123,720 | ) | 5,167,440 | |||||||||||||||||||||||||||||||
Profit reserves
|
||||||||||||||||||||||||||||||||||||||||||||
Note
|
Share
capital
|
Capital
reserve
|
Revaluation
reserve in
subsidiaries
|
Legal
reserve
|
Retention
of profits
|
Valuation
adjustment
|
Cumulative
translation
adjustments
|
Retained
earnings
|
Treasury
shares
|
Total
|
||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
3,696,773 | 1,275 | 8,156 | 142,912 | 1,125,938 | (4,075 | ) | (5,302 | ) | - | (136,403 | ) | 4,829,274 | |||||||||||||||||||||||||||||||
Realization of revaluation reserve
|
17.d) | - | - | (283 | ) | - | - | - | - | 283 | - | - | ||||||||||||||||||||||||||||||||
Income and social contribution taxes on realization of revaluation reserve of subsidiaries
|
17.d) | - | - | - | - | - | - | - | (74 | ) | - | (74 | ) | |||||||||||||||||||||||||||||||
Valuation adjustments for financial instruments
|
3.c) | - | - | - | - | - | 225 | - | - | - | 225 | |||||||||||||||||||||||||||||||||
Currency translation of foreign subsidiaries
|
3.n) | - | - | - | - | - | - | (14,406 | ) | - | - | (14,406 | ) | |||||||||||||||||||||||||||||||
Treasury shares
|
- | 301 | - | - | - | - | - | - | 1,287 | 1,588 | ||||||||||||||||||||||||||||||||||
Net income for the period
|
- | - | - | - | - | - | - | 336,531 | - | 336,531 | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2010
|
3,696,773 | 1,576 | 7,873 | 142,912 | 1,125,938 | (3,850 | ) | (19,708 | ) | 336,740 | (135,116 | ) | 5,153,138 | |||||||||||||||||||||||||||||||
Profit reserves
|
||||||||||||||||||||||||||||||||||||||||||||
Note
|
Share
capital
|
Capital
reserve
|
Revaluation
reserve in
subsidiaries
|
Legal
reserve
|
Retention
of profits
|
Valuation
adjustment
|
Cumulative
translation
adjustments
|
Retained
earnings
|
Treasury
shares
|
Total
|
||||||||||||||||||||||||||||||||||
Balance at March 31, 2010
|
3,696,773 | 4,482 | 7,825 | 142,912 | 1,125,938 | (2,044 | ) | (19,047 | ) | 140,816 | (123,720 | ) | 4,973,935 | |||||||||||||||||||||||||||||||
Realization of revaluation reserve
|
17.d) | - | - | 48 | - | - | - | - | (48 | ) | - | - | ||||||||||||||||||||||||||||||||
Income and social contribution taxes on realization of revaluation reserve of subsidiaries
|
17.d) | - | - | - | - | - | - | - | (28 | ) | - | (28 | ) | |||||||||||||||||||||||||||||||
Valuation adjustments for financial instruments
|
3.c) | - | - | - | - | - | (1,806 | ) | - | - | - | (1,806 | ) | |||||||||||||||||||||||||||||||
Currency translation of foreign subsidiaries
|
3.n) | - | - | - | - | - | - | (661 | ) | - | - | (661 | ) | |||||||||||||||||||||||||||||||
Net income for the period
|
- | - | - | - | - | - | - | 196,000 | - | 196,000 | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2010
|
3,696,773 | 4,482 | 7,873 | 142,912 | 1,125,938 | (3,850 | ) | (19,708 | ) | 336,740 | (123,720 | ) | 5,167,440 | |||||||||||||||||||||||||||||||
Profit reserves
|
||||||||||||||||||||||||||||||||||||||||||||
Note
|
Share
capital
|
Capital
reserve
|
Revaluation
reserve in
subsidiaries
|
Legal
reserve
|
Retention
of profits
|
Valuation
adjustment
|
Cumulative
translation
adjustments
|
Retained
earnings
|
Treasury
shares
|
Total
|
||||||||||||||||||||||||||||||||||
Balance at March 31, 2010
|
3,696,773 | 1,426 | 7,825 | 142,912 | 1,125,938 | (2,044 | ) | (19,047 | ) | 140,816 | (135,760 | ) | 4,958,839 | |||||||||||||||||||||||||||||||
Realization of revaluation reserve
|
17.d) | - | - | 48 | - | - | - | - | (48 | ) | - | - | ||||||||||||||||||||||||||||||||
Income and social contribution taxes on realization of revaluation reserve of subsidiaries
|
17.d) | - | - | - | - | - | - | - | (28 | ) | - | (28 | ) | |||||||||||||||||||||||||||||||
Valuation adjustments for financial instruments
|
3.c) | - | - | - | - | - | (1,806 | ) | - | - | - | (1,806 | ) | |||||||||||||||||||||||||||||||
Currency translation of foreign subsidiaries
|
3.n) | - | - | - | - | - | - | (661 | ) | - | - | (661 | ) | |||||||||||||||||||||||||||||||
Treasury shares
|
- | 150 | - | - | - | - | - | - | 644 | 794 | ||||||||||||||||||||||||||||||||||
Net income for the period
|
- | - | - | - | - | - | - | 196,000 | - | 196,000 | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2010
|
3,696,773 | 1,576 | 7,873 | 142,912 | 1,125,938 | (3,850 | ) | (19,708 | ) | 336,740 | (135,116 | ) | 5,153,138 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
06/30/2010
|
06/30/2009
|
06/30/2010
|
06/30/2009
|
||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||||||
Net income for the period
|
196,000 | 93,322 | 196,000 | 93,322 | ||||||||||||||||
Adjustments to reconcile net income to cash provided by
operating activities
|
||||||||||||||||||||
Equity in income of subsidiaries and affiliates
|
12 | (194,327 | ) | (112,696 | ) | 163 | (139 | ) | ||||||||||||
Depreciation and amortization
|
- | - | 96,058 | 105,483 | ||||||||||||||||
PIS and COFINS credits on depreciation
|
- | - | 2,555 | 2,544 | ||||||||||||||||
Interest, monetary and exchange rate changes
|
10,478 | 18,719 | 103,546 | (65,239 | ) | |||||||||||||||
Deferred income and social contribution taxes
|
10.b) | 571 | 323 | 29,601 | (6,026 | ) | ||||||||||||||
Non-controlling interest in income
|
- | - | 1,283 | 1,353 | ||||||||||||||||
Income on sale of property, plant and equipment
|
- | - | 2,234 | (6,055 | ) | |||||||||||||||
Others
|
- | - | (1,449 | ) | 1,031 | |||||||||||||||
Dividends received from subsidiaries
|
168,998 | 218,681 | - | - | ||||||||||||||||
(Increase) decrease in current assets
|
||||||||||||||||||||
Trade accounts receivable
|
6 | - | - | (45,915 | ) | 103,992 | ||||||||||||||
Inventories
|
7 | - | - | 28,128 | 180,214 | |||||||||||||||
Recoverable taxes
|
8 | 5,654 | (5,328 | ) | (16 | ) | 18,099 | |||||||||||||
Other receivables
|
1,560 | (632 | ) | 12,581 | (10,224 | ) | ||||||||||||||
Prepaid expenses
|
11 | - | - | 9,552 | 5,790 | |||||||||||||||
Increase (decrease) in current liabilities
|
||||||||||||||||||||
Trade payables
|
68 | 83 | 19,811 | (94,293 | ) | |||||||||||||||
Wages and employee benefits
|
10 | 43 | 34,112 | (221 | ) | |||||||||||||||
Taxes payable
|
(23 | ) | 19 | (9,223 | ) | 21,609 | ||||||||||||||
Income and social contribution taxes
|
- | - | 2,017 | 6,088 | ||||||||||||||||
Other payables
|
(435 | ) | (1 | ) | 3,974 | (40,782 | ) | |||||||||||||
(Increase) decrease in long-term assets
|
||||||||||||||||||||
Trade accounts receivable
|
6 | - | - | (24,032 | ) | (19,528 | ) | |||||||||||||
Recoverable taxes
|
8 | (12,415 | ) | (4,515 | ) | (12,824 | ) | 15,237 | ||||||||||||
Amounts in escrow
|
- | (33 | ) | (1,204 | ) | 20,322 | ||||||||||||||
Other receivables
|
- | - | 226 | 481 | ||||||||||||||||
Prepaid expenses
|
11 | - | - | 5,502 | 1,941 | |||||||||||||||
Increase (decrease) in long-term liabilities
|
||||||||||||||||||||
Provision for contingencies
|
44 | 165 | (27,261 | ) | 14,401 | |||||||||||||||
Other payables
|
- | (92 | ) | (1,095 | ) | (809 | ) | |||||||||||||
Net cash provided by operating activities
|
176,183 | 208,058 | 424,324 | 348,591 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
06/30/2010
|
06/30/2009
|
06/30/2010
|
06/30/2009
|
||||||||||||||||
Cash flows from investing activities
|
||||||||||||||||||||
Financial investments, net of redemptions
|
(36,761 | ) | - | (168,586 | ) | 364,028 | ||||||||||||||
Disposal (acquisition) of investments, net
|
12 | - | 62,861 | - | (1,553 | ) | ||||||||||||||
Cash of acquired subsidiaries
|
- | - | - | 29,442 | ||||||||||||||||
Capital contributions to subsidiaries
|
12 | (200,000 | ) | - | - | - | ||||||||||||||
Capital reduction of subsidiaries
|
450,000 | - | - | - | ||||||||||||||||
Acquisition of property, plan and equipment
|
13 | - | - | (154,712 | ) | (108,791 | ) | |||||||||||||
Acquisition of intangible assets
|
14 | - | - | (6,385 | ) | (11,768 | ) | |||||||||||||
Proceed on sale of property, plan and equipment
|
- | - | 3,214 | 12,430 | ||||||||||||||||
Net cash provided by (used in) investing activities
|
213,239 | 62,861 | (326,469 | ) | 283,788 | |||||||||||||||
Cash flows from financing activities
|
||||||||||||||||||||
Financing and debentures
|
||||||||||||||||||||
Fund raising
|
16 | - | 1,174,524 | 1,088,970 | 1,315,629 | |||||||||||||||
Amortization
|
16 | - | (1,256,974 | ) | (236,076 | ) | (1,463,077 | ) | ||||||||||||
Payment of financial lease
|
16 | - | - | (3,104 | ) | (3,582 | ) | |||||||||||||
Dividends paid
|
(46 | ) | (118,462 | ) | (175 | ) | (122,339 | ) | ||||||||||||
Acquisition of non-controlling interests
|
- | - | (28 | ) | - | |||||||||||||||
Related entities
|
9.a) | - | 51,220 | (847 | ) | 450 | ||||||||||||||
Net cash provided by (used in) financing activities
|
(46 | ) | (149,692 | ) | 848,740 | (272,919 | ) | |||||||||||||
Effect of changes in exchange rates on cash and
cash equivalents in foreign currency
|
- | - | (289 | ) | (8,364 | ) | ||||||||||||||
Increase (decrease) in cash and
cash equivalents
|
389,376 | 121,227 | 946,306 | 351,096 | ||||||||||||||||
Cash and cash equivalents at the beginning of period
|
5 | 32,307 | 41,967 | 1,500,396 | 838,682 | |||||||||||||||
Cash and cash equivalents at the end of period
|
5 | 421,683 | 163,194 | 2,446,702 | 1,189,778 | |||||||||||||||
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
06/30/2010
|
06/30/2009
|
06/30/2010
|
06/30/2009
|
||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||||||
Net income for the period
|
336,531 | 184,481 | 336,531 | 184,481 | ||||||||||||||||
Adjustments to reconcile net income to cash provided by
operating activities
|
||||||||||||||||||||
Equity in income of subsidiaries and affiliates
|
12 | (335,866 | ) | (229,140 | ) | 138 | (39 | ) | ||||||||||||
Depreciation and amortization
|
- | - | 197,383 | 201,706 | ||||||||||||||||
PIS and COFINS credits on depreciation
|
- | - | 4,669 | 5,138 | ||||||||||||||||
Interest, monetary and exchange rate changes
|
18,329 | 64,265 | 195,983 | 21,244 | ||||||||||||||||
Deferred income and social contribution taxes
|
10.b) | 52 | (339 | ) | 55,138 | 1,430 | ||||||||||||||
Non-controlling interest in income
|
- | - | (1,910 | ) | 2,708 | |||||||||||||||
Income on sale of property, plant and equipment
|
- | - | 1,373 | (9,093 | ) | |||||||||||||||
Others
|
- | - | (771 | ) | 395 | |||||||||||||||
Dividends received from subsidiaries
|
287,988 | 222,281 | - | - | ||||||||||||||||
(Increase) decrease in current assets
|
||||||||||||||||||||
Trade accounts receivable
|
6 | - | - | (30,515 | ) | 81,669 | ||||||||||||||
Inventories
|
7 | - | - | (41,996 | ) | 342,973 | ||||||||||||||
Recoverable taxes
|
8 | 6,555 | (15,289 | ) | 9,603 | 34,915 | ||||||||||||||
Other receivables
|
(815 | ) | 200 | 17,118 | 70,820 | |||||||||||||||
Prepaid expenses
|
11 | - | - | (15,164 | ) | (19,925 | ) | |||||||||||||
Increase (decrease) in current liabilities
|
||||||||||||||||||||
Trade payables
|
(9,810 | ) | (144 | ) | (204,473 | ) | (197,604 | ) | ||||||||||||
Wages and employee benefits
|
10 | 47 | (9,299 | ) | (37,578 | ) | ||||||||||||||
Taxes payable
|
(1,392 | ) | (84 | ) | 27,215 | 27,255 | ||||||||||||||
Income and social contribution taxes
|
5 | - | 21,267 | (4,044 | ) | |||||||||||||||
Other payables
|
(633 | ) | (38 | ) | (21,313 | ) | (41,538 | ) | ||||||||||||
(Increase) decrease in long-term assets
|
||||||||||||||||||||
Trade accounts receivable
|
6 | - | - | (15,510 | ) | (8,442 | ) | |||||||||||||
Recoverable taxes
|
8 | (16,840 | ) | (4,515 | ) | (24,950 | ) | 11,132 | ||||||||||||
Amounts in escrow
|
(15 | ) | (57 | ) | (3,839 | ) | 21,902 | |||||||||||||
Other receivables
|
- | - | 534 | 519 | ||||||||||||||||
Prepaid expenses
|
11 | - | - | 5,933 | 2,775 | |||||||||||||||
Increase (decrease) in long-term liabilities
|
||||||||||||||||||||
Provision for contingencies
|
85 | 165 | (53,084 | ) | 13,376 | |||||||||||||||
Other payables
|
- | - | 11,219 | (166 | ) | |||||||||||||||
Net cash provided by operating activities
|
284,184 | 221,833 | 461,280 | 706,009 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
06/30/2010
|
06/30/2009
|
06/30/2010
|
06/30/2009
|
||||||||||||||||
Cash flows from investing activities
|
||||||||||||||||||||
Financial investments, net of redemptions
|
(56,761 | ) | (750,000 | ) | (141,440 | ) | 484,316 | |||||||||||||
Disposal (acquisition) of investments, net
|
12 | - | 62,861 | - | (1,191,790 | ) | ||||||||||||||
Cash of acquired subsidiaries
|
- | - | - | 29,442 | ||||||||||||||||
Capital contributions to subsidiaries
|
12 | (200,000 | ) | (4,980 | ) | - | - | |||||||||||||
Capital reduction of subsidiaries
|
450,000 | - | - | - | ||||||||||||||||
Acquisition of property, plant and equipment
|
13 | - | - | (328,729 | ) | (213,346 | ) | |||||||||||||
Acquisition of intangible assets
|
14 | - | - | (10,234 | ) | (20,757 | ) | |||||||||||||
Proceed on sale of property, plant and equipment
|
- | - | 7,673 | 21,179 | ||||||||||||||||
Net cash provided by (used in) investing activities
|
193,239 | (692,119 | ) | (472,730 | ) | (890,956 | ) | |||||||||||||
Cash flows from financing activities
|
||||||||||||||||||||
Financing and debentures
|
||||||||||||||||||||
Fund raising
|
16 | - | 1,174,524 | 2,137,077 | 1,862,762 | |||||||||||||||
Amortization
|
16 | - | (1,266,376 | ) | (1,379,866 | ) | (1,630,199 | ) | ||||||||||||
Payment of financial lease
|
16 | - | - | (6,401 | ) | (6,822 | ) | |||||||||||||
Dividends paid
|
(158,782 | ) | (118,494 | ) | (163,254 | ) | (122,475 | ) | ||||||||||||
Acquisition of non-controlling interest
|
- | - | (28 | ) | - | |||||||||||||||
Reduction of non-controlling interest
|
- | - | (11,369 | ) | - | |||||||||||||||
Related entities
|
9.a) | 44,116 | 64,835 | (2,617 | ) | (248 | ) | |||||||||||||
Net cash provided by (used in) financing activities
|
(114,666 | ) | (145,511 | ) | 573,542 | 103,018 | ||||||||||||||
Effect of changes in exchange rates on cash and
cash equivalents in foreign currency
|
- | - | (2,889 | ) | (3,346 | ) | ||||||||||||||
Increase (decrease) in cash and
cash equivalents
|
362,757 | (615,797 | ) | 559,203 | (85,275 | ) | ||||||||||||||
Cash and cash equivalents at the beginning of period
|
5 | 58,926 | 778,991 | 1,887,499 | 1,275,053 | |||||||||||||||
Cash and cash equivalents at the end of period
|
5 | 421,683 | 163,194 | 2,446,702 | 1,189,778 |
•
|
Measured at fair value through income: financial assets held for trading, that is, purchased or created primarily for the purpose of sale or repurchase in the short term, and derivatives. Changes in fair value are recorded as income, and the balances are stated at fair value.
|
•
|
Held to maturity: non-derivative financial assets with fixed payments or determinable payments, with fixed maturities for which the entity has the positive intent and ability to hold to maturity. The interest earned is recorded as income, and balances are stated at acquisition cost plus the interest earned.
|
•
|
Available for sale: non-derivative financial assets that are designated as available for sale or that were not classified into other categories. The interest earned is recorded as income, and the balances are stated at fair value. Differences between fair value and acquisition cost plus the interest earned are recorded in a specific account of the shareholders’ equity. Gains and losses recorded in the shareholders’ equity are included in income, in case of prepayment.
|
•
|
Loans and receivables: non-derivative financial instruments with fixed or determinable payments or receipts, not quoted in active markets, except: (i) those which the entity intends to sell immediately or in the short term and which the entity classified as measured at fair value through income; (ii) those classified as available for sale; or (iii) those the holder of which cannot substantially recover its initial investment for reasons other than credit deterioration. The interest earned is recorded as income, and balances are stated at acquisition cost plus the interest earned.
|
% interest in the share capital
Jun. 30, 2010
|
% interest in the share capital
Mar. 31, 2010
|
||||||||||||||||
Location
|
Direct control
|
Indirect control
|
Direct control
|
Indirect control
|
|||||||||||||
Ultracargo - Operações Logísticas e Participações Ltda.
|
Brazil
|
100 | - | 100 | - | ||||||||||||
Terminal Químico de Aratu S.A. – Tequimar
|
Brazil
|
- | 99 | - | 99 | ||||||||||||
Transultra - Armazenamento e Transporte Especializado Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Petrolog Serviços e Armazéns Gerais Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
AGT – Armazéns Gerais e Transportes Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
União Vopak Armazéns Gerais Ltda. (*)
|
Brazil
|
- | 50 | - | 50 | ||||||||||||
Ultracargo Argentina S.A.
|
Argentina
|
- | 100 | - | 100 | ||||||||||||
Melamina Ultra S.A. Indústria Química
|
Brazil
|
- | 99 | - | 99 | ||||||||||||
Oxiteno S.A. Indústria e Comércio
|
Brazil
|
100 | - | 100 | - | ||||||||||||
Oxiteno Nordeste S.A. Indústria e Comércio
|
Brazil
|
- | 99 | - | 99 | ||||||||||||
Oxiteno Argentina Sociedad de Responsabilidad Ltda.
|
Argentina
|
- | 100 | - | 100 | ||||||||||||
Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Barrington S.L.
|
Spain
|
- | 100 | - | 100 | ||||||||||||
Oxiteno México S.A. de C.V.
|
Mexico
|
- | 100 | - | 100 | ||||||||||||
Oxiteno Servicios Corporativos S.A. de C.V.
|
Mexico
|
- | 100 | - | 100 | ||||||||||||
Oxiteno Servicios Industriales S.A. de C.V.
|
Mexico
|
- | 100 | - | 100 | ||||||||||||
Oxiteno USA LLC
|
United States
|
- | 100 | - | 100 | ||||||||||||
Global Petroleum Products Trading Corp. (**)
|
Virgin Islands
|
- | 100 | - | 100 | ||||||||||||
Oxiteno Overseas Corp.
|
Virgin Islands
|
- | 100 | - | 100 | ||||||||||||
Oxiteno Andina, C.A.
|
Venezuela
|
- | 100 | - | 100 | ||||||||||||
Oxiteno Europe SPRL
|
Belgium
|
- | 100 | - | 100 | ||||||||||||
U.A.T.S.P.E. Empreendimentos e Participações Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Empresa Carioca de Produtos Químicos S.A.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Ipiranga Produtos de Petróleo S.A.
|
Brazil
|
100 | - | 100 | - | ||||||||||||
am/pm Comestíveis Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Centro de Conveniências Millennium Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Conveniência Ipiranga Norte Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Ipiranga Trading Limited
|
Virgin Islands
|
- | 100 | - | 100 | ||||||||||||
Tropical Transportes Ipiranga Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Ipiranga Imobiliária Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Ipiranga Logística Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Maxfácil Participações S.A. (*)
|
Brazil
|
- | 50 | - | 50 | ||||||||||||
Isa-Sul Administração e Participações Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Comercial Farroupilha Ltda.
|
Brazil
|
- | - | - | 100 | ||||||||||||
Companhia Ultragaz S.A.
|
Brazil
|
- | 99 | - | 99 | ||||||||||||
Bahiana Distribuidora de Gás Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Utingás Armazenadora S.A.
|
Brazil
|
- | 56 | - | 56 | ||||||||||||
LPG International Inc.
|
Cayman Islands
|
- | 100 | - | 100 | ||||||||||||
Imaven Imóveis Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Sociedade Anônima de Óleo Galena-Signal
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Oil Trading Importadora e Exportadora Ltda.
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
SERMA - Ass. dos usuários equip. proc. de dados
|
Brazil
|
- | 100 | - | 100 | ||||||||||||
Refinaria de Petróleo Riograndense S.A. (*)
|
Brazil
|
33 | - | 33 | - |
|
·
|
Cash and cash equivalents
|
Parent
|
Consolidated
|
|||||||||||||||
06/30/2010
|
03/31/2010
|
06/30/2010
|
03/31/2010
|
|||||||||||||
Cash and banks
|
||||||||||||||||
In local currency
|
243 | - | 65,061 | 65,783 | ||||||||||||
In foreign currency
|
- | - | 20,286 | 15,086 | ||||||||||||
Financial investments
|
||||||||||||||||
In local currency
|
||||||||||||||||
Fixed-income securities and funds
|
421,440 | 32,307 | 2,361,355 | 1,419,527 | ||||||||||||
Total cash and cash equivalents
|
421,683 | 32,307 | 2,446,702 | 1,500,396 |
|
·
|
Financial Investments
|
Parent
|
Consolidated
|
|||||||||||||||
06/30/2010
|
03/31/2010
|
06/30/2010
|
03/31/2010
|
|||||||||||||
Financial investments
|
||||||||||||||||
In local currency
|
||||||||||||||||
Fixed-income securities and funds
|
56,761 | 20,000 | 352,862 | 189,649 | ||||||||||||
In foreign currency
|
||||||||||||||||
Fixed-income securities and funds
|
- | - | 212,623 | 215,042 | ||||||||||||
Income from currency and interest rate hedging instruments (a)
|
- | - | (28,346 | ) | (36,138 | ) | ||||||||||
Total of financial investments
|
56,761 | 20,000 | 537,139 | 368,553 | ||||||||||||
Current
|
56,761 | 20,000 | 531,351 | 365,511 | ||||||||||||
Non-current
|
- | - | 5,788 | 3,042 |
Consolidated
|
||||||||
06/30/2010
|
03/31/2010
|
|||||||
|
||||||||
Measured at fair value through income
|
2,333,009 | 1,383,389 | ||||||
Held to maturity
|
7,193 | 7,193 | ||||||
Available for sale
|
558,292 | 397,498 | ||||||
Financial assets, except cash and banks
|
2,898,494 | 1,788,080 |
06/30/2010
|
03/31/2010
|
|||||||
Domestic customers
|
1,518,585 | 1,481,623 | ||||||
Customer financing - Ipiranga
|
548,908 | 519,279 | ||||||
Foreign customers
|
114,018 | 107,507 | ||||||
(-) Advances on negotiable instruments issued
|
(66,802 | ) | (65,387 | ) | ||||
(-) Allowance for doubtful accounts
|
(118,341 | ) | (116,601 | ) | ||||
1,996,368 | 1,926,421 | |||||||
Current
|
1,643,016 | 1,597,101 | ||||||
Non-current
|
353,352 | 329,320 |
Balance as of March 31, 2010
|
116,601 | |||
Additions
|
4,273 | |||
Write-offs
|
(2,533 | ) | ||
Balance as of June 30, 2010
|
118,341 |
06/30/2010
|
03/31/2010
|
|||||||||||||||||||||||
Provision for loss
|
Net balance
|
Provision for loss
|
Net balance
|
|||||||||||||||||||||
Cost
|
Cost
|
|||||||||||||||||||||||
Finished goods
|
219,183 | (14,559 | ) | 204,624 | 181,406 | (13,252 | ) | 168,154 | ||||||||||||||||
Work in process
|
2,746 | - | 2,746 | 3,322 | - | 3,322 | ||||||||||||||||||
Raw materials
|
117,413 | (45 | ) | 117,368 | 127,478 | (74 | ) | 127,404 | ||||||||||||||||
Liquefied petroleum gas (LPG)
|
25,423 | - | 25,423 | 22,055 | - | 22,055 | ||||||||||||||||||
Fuels, lubricants and greases
|
520,885 | (672 | ) | 520,213 | 557,590 | (837 | ) | 556,753 | ||||||||||||||||
Consumable materials and bottles for resale
|
37,594 | (979 | ) | 36,615 | 36,797 | (970 | ) | 35,827 | ||||||||||||||||
Advances to suppliers
|
68,123 | - | 68,123 | 86,677 | - | 86,677 | ||||||||||||||||||
Properties for resale
|
49,588 | - | 49,588 | 11,781 | - | 11,781 | ||||||||||||||||||
1,040,955 | (16,255 | ) | 1,024,700 | 1,027,106 | (15,133 | ) | 1,011,973 |
Balance as of March 31, 2010
|
15,133 | |||
Additions
|
1,122 | |||
Balance as of June 30, 2010
|
16,255 |
Parent
|
Consolidated
|
|||||||||||||||
06/30/2010
|
03/31/2010
|
06/30/2010
|
03/31/2010
|
|||||||||||||
IRPJ and CSLL
|
65,650 | 58,889 | 130,449 | 122,955 | ||||||||||||
ICMS
|
- | - | 226,789 | 232,686 | ||||||||||||
Provision for ICMS losses (*)
|
- | - | (62,859 | ) | (70,024 | ) | ||||||||||
Adjustment to present value of ICMS on property, plant and equipment - CIAP (see Notes 3.q)
|
- | - | (3,614 | ) | (3,996 | ) | ||||||||||
PIS and COFINS
|
21 | 21 | 79,342 | 78,156 | ||||||||||||
Value-Added Tax (IVA) on the subsidiaries Oxiteno Mexico S.A. de C.V. and Oxiteno Andina, C.A.
|
- | - | 9,610 | 7,484 | ||||||||||||
IPI
|
- | - | 3,435 | 2,741 | ||||||||||||
Others
|
20 | 20 | 5,747 | 5,676 | ||||||||||||
Total
|
65,691 | 58,930 | 388,899 | 375,678 | ||||||||||||
Current
|
31,690 | 37,344 | 310,558 | 310,542 | ||||||||||||
Non-current
|
34,001 | 21,586 | 78,341 | 65,136 |
(*)
|
The provision for ICMS losses relates to credit balances that the subsidiaries estimate to be unable to offset in the future.
|
Balance as of March 31, 2010
|
70,024 | |||
Additions
|
525 | |||
Write-offs
|
(7,690 | ) | ||
Balance as of June 30, 2010
|
62,859 |
Parent
|
||||||||
Debentures
|
Financial income
|
|||||||
Assets
|
||||||||
Ipiranga Produtos de Petróleo S.A.
|
770,674 | 48,626 | ||||||
Total as of June 30, 2010
|
770,674 | 48,626 | ||||||
Total as of March 31, 2010
|
750,000 | |||||||
Total as of June 30, 2009
|
26,929 |
Consolidated
|
||||||||||||||||
Loans
|
Commercial transactions
|
|||||||||||||||
Assets
|
Liabilities
|
Receivable
|
Payable
|
|||||||||||||
Braskem S.A.
|
- | - | - | 8,402 | ||||||||||||
Copagaz Distribuidora de Gas Ltda.
|
- | - | 147 | - | ||||||||||||
Liquigás Distribuidora S.A.
|
- | - | 354 | - | ||||||||||||
Oxicap Indústria de Gases Ltda.
|
9,654 | - | - | 1,174 | ||||||||||||
Petróleo Brasileiro S.A. – Petrobras
|
- | - | - | 240,250 | ||||||||||||
Quattor Química S.A.
|
- | - | - | 7,776 | ||||||||||||
Química da Bahia Indústria e Comércio S.A.
|
- | 3,195 | - | - | ||||||||||||
Refinaria de Petróleo Riograndense S.A.(*)
|
- | - | - | 8,597 | ||||||||||||
SHV Gás Brasil Ltda.
|
- | - | 164 | - | ||||||||||||
Other
|
520 | 826 | 46 | - | ||||||||||||
Total as of June 30, 2010
|
10,174 | 4,021 | 711 | 266,199 | ||||||||||||
Total as of March 31, 2010
|
9,376 | 4,071 | 829 | 251,058 |
Consolidated
|
||||||||
Transactions
|
||||||||
Sales
|
Purchases
|
|||||||
Braskem S.A.
|
7,370 | 330,434 | ||||||
Copagaz Distribuidora de Gas Ltda.
|
1,933 | - | ||||||
Liquigás Distribuidora S.A.
|
2,684 | - | ||||||
Oxicap Indústria de Gases Ltda.
|
3 | 6,527 | ||||||
Petróleo Brasileiro S.A. – Petrobras
|
60,497 | 12,075,618 | ||||||
Quattor Química S.A.
|
9,626 | 82,537 | ||||||
Refinaria de Petróleo Riograndense S.A. (*)
|
- | 422,983 | ||||||
Servgás Distribuidora de Gas S.A.
|
559 | - | ||||||
SHV Gás Brasil Ltda.
|
1,094 | - | ||||||
Total as of June 30, 2010
|
83,766 | 12,918,099 | ||||||
Total as of June 30, 2009
|
51,332 | 10,629,129 |
|
(*)
|
Relates to the non-eliminated portion of the transactions between RPR and Ipiranga Produtos de Petróleo S.A. (“IPP”), since RPR is proportionally consolidated and IPP is fully consolidated.
|
Date of award
|
Restricted
shares
awarded
|
Market value
of shares
(in R$)
|
Total
compensation
costs, including
taxes
|
Accumulated
compensation
costs recorded
|
Accumulated
compensation
costs not
recorded
|
|||||||||||||||
December 15, 2009
|
62,500 | 83.00 | 7,155 | (709 | ) | 6,446 | ||||||||||||||
October 7, 2008
|
174,000 | 39.97 | 9,593 | (2,851 | ) | 6,742 | ||||||||||||||
December 12, 2007
|
40,000 | 64.70 | 3,570 | (1,566 | ) | 2,004 | ||||||||||||||
November 9, 2006
|
51,800 | 46.50 | 3,322 | (1,218 | ) | 2,104 | ||||||||||||||
December 14, 2005
|
23,400 | 32.83 | 1,060 | (487 | ) | 573 | ||||||||||||||
October 4, 2004
|
41,975 | 40.78 | 2,361 | (1,358 | ) | 1,003 | ||||||||||||||
December 17, 2003
|
59,800 | 30.32 | 2,501 | (1,647 | ) | 854 | ||||||||||||||
453,475 | 29,562 | (9,836 | ) | 19,726 |
Parent
|
Consolidated
|
|||||||||||||||
06/30/2010
|
03/31/2010
|
06/30/2010
|
03/31/2010
|
|||||||||||||
Assets - Deferred income and social contribution taxes on:
|
||||||||||||||||
Provision for loss of assets
|
- | - | 25,012 | 23,972 | ||||||||||||
Provisions for contingencies
|
176 | 161 | 54,858 | 57,380 | ||||||||||||
Provision for post-employment benefit (see Note 23.b)
|
- | - | 29,165 | 29,165 | ||||||||||||
Provision for differences between cash and accrual basis
|
- | - | 11,888 | 15,374 | ||||||||||||
Provision for goodwill paid on investments (see Note 14)
|
- | - | 348,176 | 369,221 | ||||||||||||
Other provisions
|
4 | - | 35,845 | 22,785 | ||||||||||||
Tax losses and negative basis for social contribution to offset
|
- | 589 | 95,332 | 103,232 | ||||||||||||
Total
|
180 | 750 | 600,276 | 621,129 | ||||||||||||
Current
|
4 | 589 | 204,799 | 203,785 | ||||||||||||
Non-current
|
176 | 161 | 395,477 | 417,344 | ||||||||||||
Liabilities - Deferred income and social contribution taxes on:
|
||||||||||||||||
Revaluation of property, plan and equipment
|
- | - | 392 | 400 | ||||||||||||
Accelerated depreciation
|
- | - | 117 | 120 | ||||||||||||
Provision for adjustments between cash and accrual basis
|
- | - | 5,303 | 5,811 | ||||||||||||
Temporary differences of foreign subsidiaries
|
- | - | 2,928 | 2,680 | ||||||||||||
Transition Tax Regime (RTT) effect
|
- | - | 19,179 | 10,187 | ||||||||||||
Total
|
- | - | 27,919 | 19,198 | ||||||||||||
Current
|
- | - | 1,565 | 1,698 | ||||||||||||
Non-current
|
- | - | 26,354 | 17,500 |
Parent
|
Consolidated
|
|||||||
Up to 1 year
|
4 | 204,799 | ||||||
From 1 to 2 years
|
- | 94,144 | ||||||
From 2 to 3 years
|
176 | 96,092 | ||||||
From 3 to 5 years
|
- | 146,687 | ||||||
From 5 to 7 years
|
- | 42,471 | ||||||
From 7 to 10 years
|
- | 16,083 | ||||||
180 | 600,276 |
Parent
|
Consolidated
|
|||||||||||||||
06/30/2010
|
06/30/2009
|
06/30/2010
|
06/30/2009
|
|||||||||||||
Income (loss) before taxes and equity in income of affiliates
|
993 | (44,998 | ) | 453,946 | 257,018 | |||||||||||
Official tax rates - %
|
34 | 34 | 34 | 34 | ||||||||||||
Income and social contribution taxes at
the official tax rates
|
(338 | ) | 15,299 | (154,342 | ) | (87,386 | ) | |||||||||
Adjustments to the actual rate:
|
||||||||||||||||
Operating provisions and nondeductible
expenses/nontaxable revenues
|
(4 | ) | - | 10,707 | (1,802 | ) | ||||||||||
Adjustment to estimated income
|
- | - | 10,220 | 5,510 | ||||||||||||
Interest on equity
|
- | (14,960 | ) | - | - | |||||||||||
Workers Meal Program (PAT)
|
- | - | 188 | 232 | ||||||||||||
Other adjustments
|
14 | - | (1,567 | ) | 3,801 | |||||||||||
Income and social contribution taxes before tax
incentives
|
(328 | ) | 339 | (134,794 | ) | (79,645 | ) | |||||||||
Tax incentives - ADENE
|
- | - | 15,607 | 9,777 | ||||||||||||
Income and social contribution taxes in the income
statement
|
(328 | ) | 339 | (119,187 | ) | (69,868 | ) | |||||||||
Current
|
(276 | ) | - | (79,656 | ) | (78,215 | ) | |||||||||
Deferred
|
(52 | ) | 339 | (55,138 | ) | (1,430 | ) | |||||||||
Tax incentives - ADENE
|
- | - | 15,607 | 9,777 |
Subsidiary
|
Units
|
Incentive - %
|
Expiration
|
||||||
Oxiteno Nordeste S.A. Indústria e Comércio
|
Camaçari plant
|
75 | 2016 | ||||||
Bahiana Distribuidora de Gás Ltda.
|
Mataripe base
|
75 | 2013 | ||||||
Suape base
|
75 | 2018 | |||||||
Aracaju base
|
75 | 2017 | |||||||
Caucaia base
|
75 | 2012 | |||||||
Terminal Químico de Aratu S.A. – Tequimar
|
Aratu terminal
|
75 | 2012 | ||||||
Suape terminal
|
75 | 2015 |
11
|
Prepaid expenses (Consolidated)
|
06/30/2010
|
03/31/2010
|
|||||||
Rents
|
32,509 | 35,707 | ||||||
Advertising and publicity
|
11,808 | 17,712 | ||||||
Insurance premiums
|
8,678 | 10,455 | ||||||
Purchases of meal and transportation tickets
|
3,348 | 3,305 | ||||||
Taxes and other prepaid expenses
|
16,229 | 19,722 | ||||||
72,572 | 86,901 | |||||||
Current
|
37,996 | 47,548 | ||||||
Non-current
|
34,576 | 39,353 |
12
|
Investments
|
Investments
|
Equity
|
|||||||||||||||
06/30/2010
|
03/31/2010
|
06/30/2010
|
06/30/2009
|
|||||||||||||
Ipiranga Produtos de Petróleo
|
2,376,985 | 2,850,117 | 265,375 | - | ||||||||||||
Oxiteno S.A. Indústria e Comércio
|
1,787,834 | 1,559,238 | 28,536 | 22,433 | ||||||||||||
Ultracargo – Operações Logísticas e Participações Ltda.
|
686,237 | 673,655 | 31,313 | 17,840 | ||||||||||||
Refinaria de Petróleo Riograndense S.A. (joint control)
|
7,339 | 2,522 | 10,642 | 9,302 | ||||||||||||
Companhia Brasileira de Petróleo Ipiranga
|
- | - | - | 196,641 | ||||||||||||
Sociedade Brasileira de Participações Ltda.
|
- | - | - | (17,076 | ) | |||||||||||
4,858,395 | 5,085,532 | 335,866 | 229,140 | |||||||||||||
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
b.
|
Affiliated companies (Consolidated)
|
Investments
|
Equity
|
||||||
06/30/2010
|
03/31/2010
|
06/30/2010
|
06/30/2009
|
||||
Transportadora Sulbrasileira de Gás S.A.
|
6,631
|
6,638
|
8
|
(69)
|
|||
Química da Bahia Indústria e Comércio S.A.
|
3,731
|
3,746
|
(15)
|
118
|
|||
Oxicap Indústria de Gases Ltda.
|
1,959
|
2,102
|
(131)
|
(10)
|
|||
12,321
|
12,486
|
(138)
|
39
|
||||
13
|
Property, plant and equipment (Consolidated)
|
06/30/2010
|
03/31/2010
|
|||||||||||||||||||||||
Weighted average term of depreciation
(years)
|
||||||||||||||||||||||||
Accumulated depreciation
|
Provision for loss
|
|||||||||||||||||||||||
Cost
|
Net
|
Net
|
||||||||||||||||||||||
Lands
|
- | 368,668 | - | (197 | ) | 368,471 | 390,911 | |||||||||||||||||
Buildings
|
25 | 1,027,766 | (422,308 | ) | - | 605,458 | 629,717 | |||||||||||||||||
Leasehold improvements
|
11 | 372,805 | (182,275 | ) | - | 190,530 | 188,651 | |||||||||||||||||
Machinery and equipment
|
11 | 2,547,985 | (1,070,147 | ) | (1,697 | ) | 1,476,141 | 1,474,224 | ||||||||||||||||
Light fuel/lubricant distribution
equipment and facilities
|
14 | 1,370,689 | (801,930 | ) | - | 568,759 | 561,512 | |||||||||||||||||
LPG tanks and bottles
|
13 | 360,667 | (192,617 | ) | - | 168,050 | 153,701 | |||||||||||||||||
Vehicles
|
9 | 174,067 | (111,698 | ) | - | 62,369 | 57,089 | |||||||||||||||||
Furniture and utensils
|
6 | 97,951 | (57,825 | ) | - | 40,126 | 40,403 | |||||||||||||||||
Construction in progress
|
- | 347,609 | - | - | 347,609 | 239,148 | ||||||||||||||||||
Advances to suppliers
|
- | 24,578 | - | - | 24,578 | 25,991 | ||||||||||||||||||
Imports in progress
|
- | 809 | - | - | 809 | 71,835 | ||||||||||||||||||
IT equipment
|
5 | 176,001 | (143,158 | ) | - | 32,843 | 33,765 | |||||||||||||||||
6,869,595 | (2,981,958 | ) | (1,894 | ) | 3,885,743 | 3,866,947 |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Balance as of Mar. 31, 2010
|
Additions
|
Depreciation
|
Transfer
|
Write-offs
|
Exchange rate
|
Balance as of Jun. 30, 2010
|
||||||||||||||||||||||
Cost:
|
||||||||||||||||||||||||||||
Lands
|
391,108 | - | - | (14 | ) | (22,352 | ) | (74 | ) | 368,668 | ||||||||||||||||||
Buildings
|
1,062,504 | 2,190 | - | (652 | ) | (36,024 | ) | (252 | ) | 1,027,766 | ||||||||||||||||||
Leasehold improvements
|
365,077 | 1,386 | - | 6,594 | (252 | ) | - | 372,805 | ||||||||||||||||||||
Machinery and equipment
|
2,505,137 | 15,680 | - | 28,594 | (197 | ) | (1,229 | ) | 2,547,985 | |||||||||||||||||||
Light fuel/lubricant distribution equipment and facilities
|
1,349,108 | 22,313 | - | 2,054 | (2,786 | ) | - | 1,370,689 | ||||||||||||||||||||
LPG tanks and bottles
|
345,381 | 21,500 | - | 2 | (6,216 | ) | - | 360,667 | ||||||||||||||||||||
Vehicles
|
237,228 | 3,332 | - | (63,987 | ) | (2,482 | ) | (24 | ) | 174,067 | ||||||||||||||||||
Furniture and utensils
|
96,379 | 2,654 | - | (978 | ) | (72 | ) | (32 | ) | 97,951 | ||||||||||||||||||
Construction in progress
|
239,148 | 81,401 | - | 27,022 | - | 38 | 347,609 | |||||||||||||||||||||
Advances to suppliers
|
25,991 | 1,226 | - | (2,515 | ) | (124 | ) | - | 24,578 | |||||||||||||||||||
Imports in progress
|
71,835 | 556 | - | (71,582 | ) | - | - | 809 | ||||||||||||||||||||
IT equipment
|
175,738 | 2,474 | - | (549 | ) | (1,645 | ) | (17 | ) | 176,001 | ||||||||||||||||||
6,864,634 | 154,712 | - | (76,011 | ) | (72,150 | ) | (1,590 | ) | 6,869,595 | |||||||||||||||||||
Accumulated depreciation:
|
||||||||||||||||||||||||||||
Buildings
|
(432,787 | ) | - | (9,963 | ) | 943 | 19,450 | 49 | (422,308 | ) | ||||||||||||||||||
Leasehold improvements
|
(176,426 | ) | - | (7,025 | ) | 1,081 | 95 | - | (182,275 | ) | ||||||||||||||||||
Machinery and equipment
|
(1,029,216 | ) | - | (45,914 | ) | 4,552 | 164 | 267 | (1,070,147 | ) | ||||||||||||||||||
Light fuel/lubricant distribution equipment and facilities
|
(787,596 | ) | - | (16,836 | ) | - | 2,502 | - | (801,930 | ) | ||||||||||||||||||
LPG tanks and bottles
|
(191,680 | ) | - | (4,566 | ) | - | 3,629 | - | (192,617 | ) | ||||||||||||||||||
Vehicles
|
(180,139 | ) | - | (1,013 | ) | 67,603 | 1,844 | 7 | (111,698 | ) | ||||||||||||||||||
Furniture and utensils
|
(55,976 | ) | - | (2,656 | ) | 744 | 53 | 10 | (57,825 | ) | ||||||||||||||||||
IT equipment
|
(141,973 | ) | - | (3,537 | ) | 1,088 | 1,244 | 20 | (143,158 | ) | ||||||||||||||||||
(2,995,793 | ) | - | (91,510 | ) | 76,011 | 28,981 | 353 | (2,981,958 | ) | |||||||||||||||||||
Provision for loss:
|
||||||||||||||||||||||||||||
Lands
|
(197 | ) | - | - | - | - | - | (197 | ) | |||||||||||||||||||
Machinery and equipment
|
(1,697 | ) | - | - | - | - | - | (1,697 | ) | |||||||||||||||||||
(1,894 | ) | - | - | - | - | - | (1,894 | ) | ||||||||||||||||||||
Net
|
3,866,947 | 154,712 | (91,510 | ) | - | (43,169 | ) | (1,237 | ) | 3,885,743 |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
14
|
Intangible assets (Consolidated)
|
06/30/2010
|
03/31/2010
|
|||||||||||||||||||||||
Weighted average term of amortization
(years)
|
||||||||||||||||||||||||
Cost
|
Accumulated amortization
|
Provision for losses
|
Net
|
Net
|
||||||||||||||||||||
Goodwill, net of tax effects
|
- | 864,503 | (103,046 | ) | - | 761,457 | 761,068 | |||||||||||||||||
Software
|
5 | 233,242 | (166,016 | ) | - | 67,226 | 67,417 | |||||||||||||||||
Technology
|
5 | 23,659 | (9,477 | ) | - | 14,182 | 15,280 | |||||||||||||||||
Commercial property rights
|
33 | 16,334 | (3,593 | ) | - | 12,741 | 12,878 | |||||||||||||||||
Market rights
|
5 | 17,981 | (15,617 | ) | - | 2,364 | 2,427 | |||||||||||||||||
Others
|
10 | 3,911 | (829 | ) | (1,449 | ) | 1,633 | 1,672 | ||||||||||||||||
1,159,630 | (298,578 | ) | (1,449 | ) | 859,603 | 860,742 |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Goodwill, net of tax effects
|
Software
|
Technology
|
Commercial property rights
|
Market rights
|
Others
|
Total
|
||||||||||||||||||||||
Balance as of March
31, 2010
|
761,068 | 67,417 | 15,280 | 12,878 | 2,427 | 1,672 | 860,742 | |||||||||||||||||||||
Additions
|
389 | 5,967 | - | - | 300 | - | 6,656 | |||||||||||||||||||||
Write-offs
|
- | (2 | ) | - | - | - | - | (2 | ) | |||||||||||||||||||
Amortization
|
- | (6,156 | ) | (1,098 | ) | (137 | ) | (363 | ) | (39 | ) | (7,793 | ) | |||||||||||||||
Balance as of June
30, 2010
|
761,457 | 67,226 | 14,182 | 12,741 | 2,364 | 1,633 | 859,603 | |||||||||||||||||||||
Weighted average term of amortization (years)
|
- | 5 | 5 | 33 | 5 | 10 |
06/30/2010
|
03/31/2010
|
|||||||
Goodwill on the acquisition of:
|
||||||||
Ipiranga
|
276,724 | 276,724 | ||||||
União Terminais
|
211,089 | 211,089 | ||||||
Texaco
|
264,327 | 264,327 | ||||||
Others
|
9,317 | 8,928 | ||||||
761,457 | 761,068 |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
•
|
On July 11, 2002, the subsidiary Tequimar executed an agreement with CODEBA – Companhia das Docas do Estado da Bahia, which allows exporting from the area in which the Aratu Terminal is located for 20 years, renewable for a like period. The price paid by Tequimar was R$ 12,000, which is being amortized over the period from August 2002 to July 2042.
|
•
|
In addition, the subsidiary Tequimar has a lease contract for an area adjacent to the Port of Santos for 20 years from December 2002, renewable for a like period, which allows the construction, operation, and use of a terminal for liquid bulk unloading, tank storage, handling, and distribution. The price paid by Tequimar was R$ 4,334, which is being amortized over the period from August 2005 to December 2022.
|
15
|
Deferred charges (Consolidated)
|
06/30/2010
|
03/31/2010
|
|||||||||||||||||||
Weighted average term of amortization
(years)
|
||||||||||||||||||||
Cost
|
Accumulated amortization
|
Net
|
Net
|
|||||||||||||||||
Restructuring costs
|
4 | 25,911 | (18,628 | ) | 7,283 | 8,591 |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
16
|
Financing, debentures and finance lease (Consolidated)
|
a.
|
Composition
|
Description | 06/30/2010 | 03/31/2010 | Index/Currency |
Weighted average financial charges
Jun. 30, 2010 - % p.a.
|
Maturity
|
||||||||||||||
Foreign currency:
|
|||||||||||||||||||
Notes in the foreign market (b)
|
446,400 | 449,170 |
US$
|
+7.2 | 2015 | ||||||||||||||
Syndicated loan (c)
|
107,785 | 106,960 |
US$ + LIBOR (i)
|
+1.2 | 2011 | ||||||||||||||
ACC
|
103,439 | 106,881 |
US$
|
+1.9 |
<229 days
|
||||||||||||||
BNDES
|
58,194 | 55,086 |
US$
|
+6.2 |
2010 to 2016
|
||||||||||||||
FINIMP – RPR
|
17,419 | 17,094 |
US$
|
+3.5 | 2010 | ||||||||||||||
Financial institutions
|
17,123 | 15,659 |
MX$ + TIIE (ii)
|
+2.4 |
2010 to 2014
|
||||||||||||||
Financial institutions
|
8,568 | 8,511 |
US$ + LIBOR (i)
|
+1.9 |
2010 to 2011
|
||||||||||||||
FINIMP – Tequimar
|
872 | 847 |
US$
|
+7.0 | 2012 | ||||||||||||||
Financial institutions
|
87 | 509 |
Bs (iii)
|
+28.0 | 2013 | ||||||||||||||
BNDES (d)
|
82 | 274 |
UMBNDES (iv)
|
+8.1 |
2010 to 2011
|
||||||||||||||
Subtotal
|
759,969 | 760,991 | |||||||||||||||||
Local currency:
|
|||||||||||||||||||
Banco do Brasil – fixed (e)
|
1,801,291 | 840,816 | R$ | +11.8 |
2012 to 2015
|
||||||||||||||
Debentures (f)
|
1,246,903 | 1,215,750 |
CDI
|
108.5 | 2012 | ||||||||||||||
BNDES (d)
|
1,125,003 | 1,106,263 |
TJLP (v)
|
+3.8 |
2010 to 2019
|
||||||||||||||
Loan - MaxFácil
|
115,560 | 113,055 |
CDI
|
100.0 | 2010 | ||||||||||||||
Banco do Nordeste do Brasil
|
105,951 | 109,290 | R$ |
+8.5 (vi)
|
2018 | ||||||||||||||
FINEP
|
65,566 | 63,661 |
TJLP (v)
|
+0.8 |
2010 to 2014
|
||||||||||||||
Working capital loan – União Vopak/RPR
|
30,372 | 30,217 |
CDI
|
117.8 |
2010 to 2014
|
||||||||||||||
BNDES (d)
|
27,838 | 21,222 | R$ | +5.0 |
2015 to 2019
|
||||||||||||||
FINAME
|
9,807 | 12,104 |
TJLP (v)
|
+3.1 |
2010 to 2013
|
||||||||||||||
Floating finance leases (g)
|
7,810 | 10,447 |
CDI
|
+1.7 |
2010 to 2011
|
||||||||||||||
Fixed finance leases (g)
|
1,849 | 1,989 | R$ | +13.6 |
2011 to 2014
|
||||||||||||||
Others
|
1,385 | 1,757 |
CDI
|
+1.7 |
2010 to 2011
|
||||||||||||||
Banco do Brasil – floating (e)
|
- | 57,113 |
CDI
|
95.0 | 2010 | ||||||||||||||
Subtotal
|
4,539,335 | 3,583,684 | |||||||||||||||||
Total of financing, debentures and finance leases
|
5,299,304 | 4,344,675 | |||||||||||||||||
Current
|
793,803 | 642,959 | |||||||||||||||||
Non-current
|
4,505,501 | 3,701,716 |
(i)
|
LIBOR = London Interbank Offered Rate.
|
(ii)
|
MX$ = Mexican Peso; TIIE = Mexican interbank balance interest rate.
|
(iii)
|
Bs = Venezuelan Bolivares Fortes.
|
(iv)
|
UMBNDES = monetary unit of BNDES (Banco Nacional de Desenvolvimento Econômico e Social) is a “basket of currencies” representing the composition of foreign currency debt obligations of BNDES. As of June 2010, 96% of this composition reflected the U.S. dollar.
|
(v)
|
TJLP = set by the National Monetary Council, TJLP is the basic financing cost of BNDES. On June 30, 2010, TJLP was fixed at 6% p.a.
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
(vi)
|
Contract linked to the rate of FNE (Northeast Constitutional Financing Fund) fund whose purpose is to foster the development of the industrial sector, administered by Banco do Nordeste. On June 30, 2010, the FNE interest rate was 10% p.a. Over the interest, there is a compliance bonus of 15%.
|
06/30/2010
|
03/31/2010
|
|||||||
From 1 to 2 years
|
919,674 | 947,937 | ||||||
From 2 to 3 years
|
2,265,386 | 2,027,917 | ||||||
From 3 to 4 years
|
413,173 | 117,959 | ||||||
From 4 to 5 years
|
369,962 | 68,407 | ||||||
More than 5 years
|
537,306 | 539,496 | ||||||
4,505,501 | 3,701,716 |
b.
|
Notes in the foreign market
|
•
|
Limitation of transactions with shareholders owning more than 5% of any class of stock of the Company that are not as favorable to the Company as available in the market.
|
•
|
Required resolution of the Board of Directors for transactions with related parties in an amount exceeding US$ 15 million (except for transactions of the Company with subsidiaries and between subsidiaries).
|
•
|
Restriction on transfer of all or substantially all assets of the Company and its subsidiaries.
|
•
|
Restriction on encumbrance of assets exceeding US$ 150 million or 15% of the value of the consolidated tangible assets.
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
c.
|
Syndicated loan
|
•
|
Maintenance of a financial index, determined by the ratio between net debt and consolidated Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA), at less than or equal to 3.5.
|
•
|
Maintenance of a financial index determined by the ratio between consolidated EBITDA and consolidated net financial expenses, higher than or equal to 1.5.
|
d.
|
BNDES
|
e.
|
Banco do Brasil
|
f.
|
Debentures
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Face value of each:
|
R$ 1,000,000.00
|
Final maturity:
|
May 19, 2012
|
Payment of the face value:
|
Lump sum at final maturity
|
Interest:
|
100% CDI + 3.0% p.a.
|
Payment of interest:
|
Annually
|
Reprice:
|
Not applicable
|
Face value of each:
|
R$ 1,000,000.00
|
Final maturity:
|
December 4, 2012
|
Payment of the face value:
|
Lump sum at final maturity
|
Interest:
|
108,5% CDI
|
Payment of interest:
|
Annually
|
Reprice:
|
Not applicable
|
g.
|
Finance leases
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
06/30/2010
|
03/31/2010
|
|||||||||||||||
Fuel distribution equipment
|
IT equipment
|
Fuel distribution equipment
|
IT equipment and vehicles
|
|||||||||||||
Equipments net of depreciation
|
21,600 | 2,910 | 21,736 | 3,298 | ||||||||||||
Financing
|
7,810 | 1,849 | 10,446 | 1,990 | ||||||||||||
Current
|
7,506 | 584 | 8,819 | 572 | ||||||||||||
Non-current
|
304 | 1,265 | 1,627 | 1,418 |
06/30/2010
|
03/31/2010
|
|||||||||||||||
Fuel distribution equipment
|
IT equipment
|
Fuel distribution equipment
|
IT equipment and vehicles
|
|||||||||||||
Up to 1 year
|
7,961 | 784 | 9,017 | 789 | ||||||||||||
More than 1 year
|
341 | 1,457 | 1,662 | 1,653 | ||||||||||||
8,302 | 2,241 | 10,679 | 2,442 |
h.
|
Transaction costs
|
Effective rate of transaction costs (% p.a.)
|
Balance as of Mar. 31, 2010
|
Incurred cost
|
Amortization
|
Balance as of Jun. 30, 2010
|
||||||||||||||||
Banco do Brasil – prefixed
|
0.6 | % | 8,241 | 19,589 | (615 | ) | 27,215 | |||||||||||||
Debentures (d)
|
0.6 | % | 18,462 | - | (1,458 | ) | 17,004 | |||||||||||||
Notes in the foreign market (b)
|
0.2 | % | 5,046 | - | (162 | ) | 4,884 | |||||||||||||
Others
|
0.9 | % | 1,006 | 152 | (136 | ) | 1,022 | |||||||||||||
Total
|
32,755 | 19,741 | (2,371 | ) | 50,125 |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Up to 1 year
|
1 to 2 years
|
2 to 3 years
|
3 to 4 years
|
4 to 5 years
|
More than 5 years
|
Total
|
|||||||
Banco do Brasil – prefixed
|
10,442
|
5,709
|
6,555
|
2,982
|
1,527
|
-
|
27,215
|
||||||
Debentures (d)
|
7,257
|
6,286
|
3,461
|
-
|
-
|
-
|
17,004
|
||||||
Notes in the foreign market (b)
|
888
|
888
|
888
|
888
|
888
|
444
|
4,884
|
||||||
Others
|
598
|
284
|
64
|
48
|
28
|
-
|
1,022
|
||||||
Total
|
19,185
|
13,167
|
10,968
|
3,918
|
2,443
|
444
|
50,125
|
i.
|
Collateral
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
17
|
Shareholders’ equity
|
a.
|
Share capital
|
b.
|
Treasury shares
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
c.
|
Capital reserve
|
d.
|
Revaluation reserve
|
e.
|
Retention of profits reserve
|
f.
|
Reconciliation between parent company and consolidated shareholders’ equity
|
06/30/2010
|
03/31/2010
|
|||||||
Parent company shareholders’ equity
|
5,167,440 | 4,973,935 | ||||||
Treasury shares held by subsidiaries – net of realization
|
(11,396 | ) | (12,040 | ) | ||||
Capital reserve from sale of treasury shares to subsidiaries – net of realization
|
(2,906 | ) | (3,056 | ) | ||||
Consolidated shareholders’ equity
|
5,153,138 | 4,958,839 |
g.
|
Valuation adjustment
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
h.
|
Cumulative translation adjustments of foreign currency
|
18
|
Other income
|
19
|
Segment information
|
06/30/2010
|
06/30/2009
|
|||||||||||||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Others
|
Consolidated
|
Consolidated
|
||||||||||||||||||||||
Net revenue
|
1,762,904 | 1,021,224 | 123,562 | 17,391,512 | 18,955 | 20,318,157 | 16,033,204 | |||||||||||||||||||||
Operating earnings before financial revenues (expenses), and equity in income of affiliates
|
91,221 | 59,780 | 43,734 | 381,453 | 22,234 | 598,422 | 392,973 | |||||||||||||||||||||
Total assets
|
1,388,103 | 2,933,263 | 943,999 | 5,774,654 | 939,960 | 11,979,979 | 10,200,417 |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
20
|
Financial income (Consolidated)
|
06/30/2010
|
06/30/2009
|
|||||||
Financial revenues:
|
||||||||
Interest on financial investments
|
76,713 | 70,524 | ||||||
Interest from customers
|
17,772 | 16,589 | ||||||
Other revenues
|
2,376 | 2,761 | ||||||
96,861 | 89,874 | |||||||
Financial expenses:
|
||||||||
Interest on financing
|
(132,960 | ) | (200,393 | ) | ||||
Interest on debentures
|
(59,184 | ) | (9,945 | ) | ||||
Interest on finance leases
|
(705 | ) | (1,393 | ) | ||||
Bank charges, IOF, and other charges
|
(14,346 | ) | (16,986 | ) | ||||
Monetary changes and changes in exchange rates, net of income from hedging instruments
|
(7,851 | ) | 1,335 | |||||
Provisions updating and other expenses (*)
|
(24,918 | ) | (8,358 | ) | ||||
(239,964 | ) | (235,740 | ) | |||||
Financial income
|
(143,103 | ) | (145,866 | ) |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
21
|
Risks and financial instruments (Consolidated)
|
•
|
Implementation of the management of financial assets, instruments and risks is the responsibility of the Financial Area, through its treasury, with the assistance of the tax and accounting areas.
|
•
|
Supervision and monitoring of compliance with the principles, guidelines and standards of the Policy is the responsibility of the Risk and Investment Committee, set up more than 10 years ago and composed of members of the Company’s Executive Board (“Committee”). The Committee holds regular meetings and is in charge, among other responsibilities, of discussing and monitoring the financial strategies, existing exposures, and significant transactions involving investment, fund raising, or risk mitigation. The Committee monitors the risk standards established by the Policy through a monitoring map on a monthly basis.
|
•
|
Changes in the Policy or revisions of its standards are subject to the approval of the Company’s Board of Directors.
|
•
|
Continuous enhancement of the Policy is the joint responsibility of the Board of Directors, the Committee, and the Financial Area.
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Amounts in millions of Reais
|
06/30/2010
|
03/31/2010
|
||||||
Assets in foreign currency
|
||||||||
Financial assets in foreign currency (except instrument of protection)
|
232.9 | 230.1 | ||||||
Foreign trade accounts receivable, net of advances on export contract and provision for loss
|
46.7 | 41.7 | ||||||
Investments in foreign subsidiaries
|
64.2 | 58.8 | ||||||
343.8 | 330.6 | |||||||
Liabilities in foreign currency
|
||||||||
Financing in foreign currency
|
(742.6 | ) | (743.9 | ) | ||||
Trade payables arising from imports, net of advances to foreign suppliers
|
(5.8 | ) | (7.1 | ) | ||||
(748.4 | ) | (751.0 | ) | |||||
Currency hedging instruments
|
211.6 | 211.7 | ||||||
Net asset (liability) position
|
(193.0 | ) | (208.7 | ) | ||||
Net asset (liability) position – RPR1
|
58.3 | 44.6 | ||||||
Net asset (liability) position – Total
|
(134.7 | ) | (164.1 | ) |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
(1)
|
Amount disclosed due to its magnitude and to RPR having independent financial management. The net asset position as of June 30, 2010 of RPR reflects the amount of R$ 79.5 million of contracted exchange rate swaps primarily to protect the future import of oil, net of (i) R$ 17.4 million of financing in foreign currency and (ii) R$ 3.8 million of suppliers in foreign currency.
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Swap contracts
|
Counterparty | Maturity |
Initial notional amount1
|
Fair value
|
Amounts payable or receivable for the period (Jun. 30, 2010)
|
|||||||||||||||||||||
|
06/30/2010
|
03/31/2010
|
06/30/2010
|
03/31/2010
|
Amount receivable
|
Amount payable
|
||||||||||||||||||||
R$ million
|
R$ million
|
R$ million
|
R$ million
|
|||||||||||||||||||||||
a – Exchange rate swaps receivable in U.S. dollars
|
Bradesco, Citibank,
|
Jul 2010 to
|
||||||||||||||||||||||||
Receivables in U.S. dollars
|
Goldman Sachs,
|
Dec 2015
|
USD 189.9
|
USD 188.7
|
343.2 | 340.6 | 343.2 | - | ||||||||||||||||||
Payables in CDI interest rate
|
HSBC, Itaú, Santander
|
(USD 189.9)
|
(USD 188.7)
|
(365.0 | ) | (369.2 | ) | - | 365.0 | |||||||||||||||||
Total result
|
- | - | (21.8 | ) | (28.6 | ) | 343.2 | 365.0 | ||||||||||||||||||
b – Exchange rate swaps payable in U.S. dollars
|
Bradesco, Citibank,
|
Jul 2010 to
|
||||||||||||||||||||||||
Receivables in CDI interest rates
|
Itaú
|
Oct 2010
|
USD 71.5
|
USD 70.2
|
129.7 | 127.1 | 129.7 | - | ||||||||||||||||||
Payables in U.S. dollars
|
(USD 71.5)
|
(USD 70.2)
|
(128.5 | ) | (124.2 | ) | - | 128.5 | ||||||||||||||||||
Total result
|
- | - | 1.2 | 2.9 | 129.7 | 128.5 | ||||||||||||||||||||
c – Interest rate swaps in R$
|
Banco do Brasil
|
Feb 2012 to
|
||||||||||||||||||||||||
Receivables in predetermined interest rate
|
May 2015
|
R$1,809.5 | R$ 853.0 | 1,836.6 | 852.9 | 1,836.6 | - | |||||||||||||||||||
Payables in CDI interest rate
|
(R$1,809.5 | ) | (R$853.0 | ) | (1,836.5 | ) | (856.7 | ) | - | 1,836.5 | ||||||||||||||||
Total result
|
- | - | 0.1 | (3.8 | ) | 1,836.6 | 1,836.5 | |||||||||||||||||||
d – Interest rate swaps in U.S. dollars
|
Itaú
|
Jun 2011
|
||||||||||||||||||||||||
Receivables in LIBOR interest rate in U.S. dollars
|
USD 60.0
|
USD 60.0
|
105.2 | 103.6 | 105.2 | - | ||||||||||||||||||||
Payables in fixed interest rate in U.S. dollars
|
(USD 60.0)
|
(USD 60.0)
|
(108.3 | ) | (108.4 | ) | - | 108.3 | ||||||||||||||||||
Total result
|
- | - | (3.1 | ) | (4.8 | ) | 105.2 | 108.3 | ||||||||||||||||||
e – NDFs (non-deliverable forwards) – RPR
|
Banco do Brasil,
|
Jul 2010 to
|
||||||||||||||||||||||||
Receivables in U.S. dollars
|
Bradesco, HSBC
|
Nov 2010
|
USD 44.1
|
USD 36.4
|
79.5 | 63.4 | 79.5 | - | ||||||||||||||||||
Payables in predetermined interest rate in R$
|
(USD 44.1)
|
(USD 36.4)
|
(80.9 | ) | (63.0 | ) | - | 80.9 | ||||||||||||||||||
Total result
|
- | - | (1.4 | ) | 0.4 | 79.5 | 80.9 | |||||||||||||||||||
Total gross result
|
- | - | (25.0 | ) | (33.9 | ) | 2,494.2 | 2,519.2 | ||||||||||||||||||
Income tax
|
- | - | (3.3 | ) | (2.2 | ) | (3.3 | ) | - | |||||||||||||||||
Total net result
|
- | - | (28.3 | ) | (36.1 | ) | 2,490.9 | 2,519.2 | ||||||||||||||||||
1 In million. Currency as indicated
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Consolidated
|
||||||||
R$ million
|
||||||||
Income
|
Shareholders’ equity
|
|||||||
a – Exchange rate swaps receivable in U.S. dollars
|
(5.3 | ) | - | |||||
b – Exchange rate swaps payable in U.S. dollars
|
(1.4 | ) | - | |||||
c - Interest rate swaps in R$
|
7.0 | - | ||||||
d - Interest rate swaps in U.S. dollars
|
(1.7 | ) | 0.9 | |||||
e - NDFs (non-deliverable forwards) - RPR
|
1.3 | (0.9 | ) | |||||
Total
|
(0.1 | ) | - |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
06/30/2010
|
03/31/2010
|
|||||||||||||||
Carrying value
|
Fair
value
|
Carrying value
|
Fair
value
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
85,347 | 85,347 | 80,869 | 80,869 | ||||||||||||
Currency and interest hedging instruments
|
(28,346 | ) | (28,346 | ) | (36,138 | ) | (36,138 | ) | ||||||||
Financial investments
|
2,926,840 | 2,926,840 | 1,824,218 | 1,824,218 | ||||||||||||
2,983,841 | 2,983,841 | 1,868,949 | 1,868,949 | |||||||||||||
Financial liabilities:
|
||||||||||||||||
Financing
|
4,042,742 | 4,092,634 | 3,116,489 | 3,161,295 | ||||||||||||
Debentures
|
1,246,903 | 1,234,625 | 1,215,750 | 1,213,654 | ||||||||||||
Finance leases
|
9,659 | 9,659 | 12,436 | 12,436 | ||||||||||||
5,299,304 | 5,336,918 | 4,344,675 | 4,387,385 | |||||||||||||
•
|
The fair values of cash on current account are identical to the carrying values.
|
•
|
Financial investments in investment funds are valued at the value of the fund unit as of the date of the interim financial statements, which correspond to their fair value.
|
•
|
Financial investments in CDBs and similar investments offer daily liquidity through repurchase in the yield curve and, therefore, the Company believes their fair value corresponds to their carrying value.
|
•
|
The fair value of other financial investments and financing was determined using calculation methodologies commonly used for marking-to-market, which consist of calculating future cash flows associated with each instrument adopted and adjusting them to present value at the market rates as of June 30, 2010 and March 31, 2010. For some cases where there is no active market for the financial instrument, the Company and its subsidiaries used quotes provided by the transaction counterparties.
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Risk
|
Scenario I (likely)
|
Scenario II
|
Scenario III
|
||||||||||
Currency swaps receivable in U.S. dollars
|
|||||||||||||
(1) U.S. Dollar / Real swaps
|
Dollar
|
77,333 | 182,080 | 286,826 | |||||||||
(2) Debts in dollars
|
appreciation
|
(77,335 | ) | (182,099 | ) | (286,863 | ) | ||||||
(1)+(2)
|
Net Effect
|
(1 | ) | (19 | ) | (37 | ) | ||||||
Currency swaps payable in U.S. dollars
|
|||||||||||||
(3) Real / U.S. Dollar swaps
|
Dollar
|
(798 | ) | (33,218 | ) | (65,637 | ) | ||||||
(4) Gross margin of Oxiteno
|
devaluation
|
798 | 33,218 | 65,637 | |||||||||
(3)+(4)
|
Net Effect
|
- | - | - | |||||||||
NDF exchange (RPR)
|
|||||||||||||
(5) NDF Receivables in U.S. Dollars
|
Dollar
|
1,293 | 21,471 | 41,649 | |||||||||
(6) Petroleum imports / FINIMP
|
appreciation
|
(1,293 | ) | (21,471 | ) | (41,649 | ) | ||||||
(5)+(6)
|
Net Effect
|
- | - | - |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Scenario I
|
||||||||||||||
Risk
|
(likely)
|
Scenario II
|
Scenario III
|
|||||||||||
Interest rate swap (in dollars)
|
||||||||||||||
(1) LIBOR swap - fixed rate
|
Increase in
|
439 | 747 | 1,055 | ||||||||||
(2) LIBOR Debt
|
LIBOR
|
(444 | ) | (756 | ) | (1,067 | ) | |||||||
(1)+(2)
|
Net Effect
|
(5 | ) | (9 | ) | (12 | ) |
Risk
|
Scenario I (likely)
|
Scenario II
|
Scenario III
|
|||||||||||
Interest rate swap (in R$)
|
||||||||||||||
(1) Fixed rate swap - CDI
|
Increase in
|
80 | (142,455 | ) | (269,347 | ) | ||||||||
(2) Fixed rate financing
|
prefixed rate
|
(80 | ) | 142,475 | 269,389 | |||||||||
(1)+(2)
|
Net Effect
|
- | 20 | 42 |
22
|
Contingencies and commitments (Consolidated)
|
a.
|
Civil, tax and labor proceedings
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Provisions
|
Balance as of Mar. 31, 2010
|
Additions
|
Write-offs
|
Adjustments
|
Balance as of Jun. 30, 2010
|
|||||||||||||||
IRPJ and CSLL
|
167,351 | 13,382 | (190 | ) | 2,420 | 182,963 | ||||||||||||||
PIS and COFINS
|
71,341 | 2,082 | - | 1,071 | 74,494 | |||||||||||||||
ICMS
|
193,561 | 17,328 | (52,489 | ) | 894 | 159,294 | ||||||||||||||
INSS
|
7,301 | - | (45 | ) | 172 | 7,428 | ||||||||||||||
Civil litigation
|
31,457 | - | (284 | ) | 678 | 31,851 | ||||||||||||||
Labor litigation
|
8,599 | - | (805 | ) | 162 | 7,956 | ||||||||||||||
Others
|
4,857 | - | (2,481 | ) | 29 | 2,405 | ||||||||||||||
(-) Amounts in escrow
|
(216,919 | ) | (4,222 | ) | (203 | ) | (3,333 | ) | (224,677 | ) | ||||||||||
Total
|
267,548 | 28,570 | (56,497 | ) | 2,093 | 241,714 |
b.
|
Contracts
|
Port
|
Minimun moviment in tons per year
|
Maturity
|
Aratu
|
100,000
|
2016
|
Aratu
|
900,000
|
2022
|
Suape
|
250,000
|
2027
|
Suape
|
400,000
|
2029
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Minimum purchase commitment (accumulated first semester)
|
Accumulated demand First semester (actual)
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
In tons of ethylene
|
87,921 | (*) | 94,219 | 94,411 | 72,543 |
c.
|
Insurance coverage in subsidiaries
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
d.
|
Operating lease contracts
|
06/30/2010
|
03/31/2010
|
|||||||
Up to 1 year
|
752 | 554 | ||||||
More than 1 year
|
776 | 553 | ||||||
1,528 | 1,107 |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
23
|
Employee benefits and private pension plan (Consolidated)
|
a.
|
ULTRAPREV- Associação de Previdência Complementar
|
b.
|
Post-employment benefits
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
24
|
Other information – Market announcement
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
Jun-30-10
|
||||||||||||
Common
|
Preferred
|
Total
|
||||||||||
Controlling Shareholders
|
33,748,057 | 40,271 | 33,788,328 | |||||||||
Board of Directors¹
|
46 | 42,007 | 42,053 | |||||||||
Officers²
|
- | 280,775 | 280,775 | |||||||||
Fiscal Council
|
- | 1,100 | 1,100 |
Note:
|
¹Shares owned by members of the Board of Directors which were not included in Controlling Shareholders' position. Should the member not be part of the controlling group, only its direct ownership is included.
|
Jun-30-10
|
Jun-30-09
|
|||||||||||||||||||||||
Common
|
Preferred
|
Total
|
Common
|
Preferred
|
Total
|
|||||||||||||||||||
Controlling Shareholders
|
33,748,057 | 40,271 | 33,788,328 | 33,748,057 | 294,732 | 34,042,789 | ||||||||||||||||||
Board of Directors¹
|
46 | 42,007 | 42,053 | 46 | 7 | 53 | ||||||||||||||||||
Officers²
|
- | 280,775 | 280,775 | - | 251,073 | 251,073 | ||||||||||||||||||
Fiscal Council
|
- | 1,100 | 1,100 | - | 1,071 | 1,071 |
Note:
|
¹Shares owned by member of the Board of Directors which were not included in Controlling Shareholders' position
|
Common
|
Preferred
|
Total
|
||||||||||
Total Shares
|
49,429,897 | 86,666,102 | 136,095,999 | |||||||||
( - ) Shares held in treasury
|
6,617 | 2,138,772 | 2,145,389 | |||||||||
( - ) Shares owned by Controlling Shareholders
|
33,748,057 | 40,271 | 33,788,328 | |||||||||
( - ) Shares owned by Management
|
46 | 322,782 | 322,828 | |||||||||
( - ) Shares owned by affiliates*
|
- | 172,700 | 172,700 | |||||||||
Free-float
|
15,675,177 | 83,991,577 | 99,666,754 | |||||||||
% Free-float / Total Shares
|
31.71% | 96.91% | 73.23% | |||||||||
*Subsidiaries
|
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
ULTRAPAR PARTICIPAÇÕES S.A.
|
Common
|
%
|
Preferred
|
%
|
Total
|
%
|
||||||||||||||||||
Ultra S.A. Participações
|
32,646,694 | 66.05 | % | 12 | 0.00 | % | 32,646,706 | 23.99 | % | |||||||||||||||
Aberdeen Asset Management PLC1
|
- | - | 11,942,785 | 13.78 | % | 11,942,785 | 8.78 | % | ||||||||||||||||
Parth Investments Company2
|
9,311,730 | 18.84 | % | 1,396,759 | 1.61 | % | 10,708,489 | 7.87 | % | |||||||||||||||
Caixa de Previdência dos Funcionários do Banco do Brasil3
|
- | - | 8,200,724 | 9.46 | % | 8,200,724 | 6.03 | % | ||||||||||||||||
Monteiro Aranha S.A.4
|
5,212,637 | 10.55 | % | 1,004,768 | 1.16 | % | 6,217,405 | 4.57 | % | |||||||||||||||
Dodge & Cox, Inc.5
|
- | - | 6,067,632 | 7.00 | % | 6,067,632 | 4.46 | % | ||||||||||||||||
Genesis Asset Managers LLP1
|
- | - | 4,341,794 | 5.01 | % | 4,341,794 | 3.19 | % | ||||||||||||||||
Shares held in treasury
|
6,617 | 0.01 | % | 2,138,772 | 2.47 | % | 2,145,389 | 1.58 | % | |||||||||||||||
Others
|
2,252,219 | 4.56 | % | 51,572,856 | 59.51 | % | 53,825,075 | 39.55 | % | |||||||||||||||
TOTAL
|
49,429,897 | 100.00 | % | 86,666,102 | 100.00 | % | 136,095,999 | 100.00 | % | |||||||||||||||
1 Fund managers headquartered in England (according to relevant shareholder position notice disclosed by the respective funds)
|
||||||||||||||||||||||||
2 Company headquartered outside of Brazil, ownership information is not available
|
||||||||||||||||||||||||
3 Pension fund of employees of Banco do Brasil headquartered in Brazil
|
||||||||||||||||||||||||
4 Brazilian public listed company, ownership information is publicly available
|
||||||||||||||||||||||||
5 Fund manager headquartered in the United States
|
||||||||||||||||||||||||
ULTRA S.A. PARTICIPAÇÕES
|
Common
|
%
|
Preferred
|
%
|
Total
|
%
|
||||||||||||||||||
Fábio Igel
|
12,065,160 | 19.09 | % | 4,954,685 | 19.55 | % | 17,019,845 | 19.22 | % | |||||||||||||||
Ana Maria Villela Igel
|
2,570,136 | 4.07 | % | 9,208,690 | 36.34 | % | 11,778,826 | 13.30 | % | |||||||||||||||
Christy Participações Ltda.
|
6,425,199 | 10.17 | % | 4,990,444 | 19.69 | % | 11,415,643 | 12.89 | % | |||||||||||||||
Paulo Guilherme Aguiar Cunha
|
10,654,109 | 16.86 | % | - | - | 10,654,109 | 12.03 | % | ||||||||||||||||
Márcia Igel Joppert
|
7,084,323 | 11.21 | % | 2,062,988 | 8.14 | % | 9,147,311 | 10.33 | % | |||||||||||||||
Rogério Igel
|
7,311,004 | 11.57 | % | 1,615,027 | 6.37 | % | 8,926,031 | 10.08 | % | |||||||||||||||
Joyce Igel de Castro Andrade
|
6,398,967 | 10.12 | % | 2,062,989 | 8.14 | % | 8,461,956 | 9.56 | % | |||||||||||||||
Lucio de Castro Andrade Filho
|
3,775,470 | 5.97 | % | - | - | 3,775,470 | 4.26 | % | ||||||||||||||||
Others
|
6,917,680 | 10.95 | % | 448,063 | 1.77 | % | 7,365,743 | 8.32 | % | |||||||||||||||
TOTAL
|
63,202,048 | 100.00 | % | 25,342,886 | 100.00 | % | 88,544,934 | 100.00 | % | |||||||||||||||
Others: other individuals, none of them holding more than 5%
|
||||||||||||||||||||||||
CHRISTY PARTICIPAÇÕES LTDA.
|
Capital Stock
|
%
|
||||||||||||||||||||||
Maria da Conceição Coutinho Beltrão
|
3,066 | 34.90 | % | |||||||||||||||||||||
Hélio Marcos Coutinho Beltrão
|
1,906 | 21.70 | % | |||||||||||||||||||||
Cristiana Coutinho Beltrão
|
1,906 | 21.70 | % | |||||||||||||||||||||
Maria Coutinho Beltrão
|
1,906 | 21.70 | % | |||||||||||||||||||||
TOTAL
|
8,784 | 100.00 | % |
Ultrapar Participações S.A. and Subsidiaries
Notes to the interim financial statements
(In thousands of Reais, unless otherwise stated)
|
1 - Item
|
2 -Company name
|
3 - Corporate taxpayer number (CNPJ)
|
4 - Classification
|
5 - % of ownership interest in investee
|
6 - % of Investor´s shareholders' equity
|
7 - Type of company
|
8 - Number of shares held in the current quarter (in thousands)
|
9 - Number of shares held in the prior quarter (in thousands)
|
|
1
|
Ultracargo - Operações Logisticas e Participações Ltda.
|
34.266.973/0001-99
|
Closely-held subsidiary
|
100%
|
13.28%
|
Commercial, industrial and other
|
9,324
|
9,324
|
|
2
|
Transultra - Armazenagem Transportes Especiais Ltda.
|
60.959.889/0001-60
|
Investee of subsidiary/affiliated
|
100%
|
1.48%
|
Commercial, industrial and other
|
34,999
|
34,999
|
|
3
|
Petrolog Serviços e Armazéns Gerais Ltda.
|
05.850.071/0001-05
|
Investee of subsidiary/affiliated
|
100%
|
0.44%
|
Commercial, industrial and other
|
969
|
412
|
|
4
|
AGT - Armazéns Gerais e Transportes Ltda.
|
11.404.873/0001-86
|
Investee of subsidiary/affiliated
|
100%
|
0.50%
|
Commercial, industrial and other
|
27,168
|
10
|
|
5
|
Terminal Quimico de Aratu S.A.
|
14.688.220/0001-64
|
Investee of subsidiary/affiliated
|
99%
|
14.49%
|
Commercial, industrial and other
|
63,372
|
63,372
|
|
6
|
União/Vopak Armazéns Gerais Ltda.
|
77.632.644/0001-27
|
Investee of subsidiary/affiliated
|
50%
|
0.11%
|
Commercial, industrial and other
|
30
|
30
|
|
7
|
Ultracargo Argentina S.A.
|
OFF-SHORE
|
Investee of subsidiary/affiliated
|
100%
|
1.47%
|
Commercial, industrial and other
|
507
|
507
|
|
8
|
Oxiteno S.A. Indústria e Comércio
|
62.545.686/0001-53
|
Closely-held subsidiary
|
100%
|
34.60%
|
Commercial, industrial and other
|
35,102
|
35,102
|
|
9
|
Oxiteno Nordeste S.A. Indústria e Comércio
|
14.109.664/0001-06
|
Investee of subsidiary/affiliated
|
100%
|
15.31%
|
Commercial, industrial and other
|
8,505
|
8,505
|
|
10
|
Oxiteno Argentina Sociedad de Responsabilidad Ltda.
|
OFF-SHORE
|
Investee of subsidiary/affiliated
|
100%
|
0.00%
|
Commercial, industrial and other
|
117
|
117
|
|
11
|
Oleoquímica Ind e Com de Prod Quím Ltda.
|
07.080.388/0001-27
|
Investee of subsidiary/affiliated
|
100%
|
10.55%
|
Commercial, industrial and other
|
590,815
|
490,815
|
|
12
|
Barrington S.L.
|
OFF-SHORE
|
Investee of subsidiary/affiliated
|
100%
|
0.92%
|
Commercial, industrial and other
|
554
|
554
|
|
13
|
Oxiteno Mexico S.A. de CV
|
OFF-SHORE
|
Investee of subsidiary/affiliated
|
100%
|
0.54%
|
Commercial, industrial and other
|
122,048
|
122,048
|
|
14
|
Oxiteno Andina, C.A .
|
OFF-SHORE
|
Investee of subsidiary/affiliated
|
100%
|
0.49%
|
Commercial, industrial and other
|
12,076
|
12,076
|
|
15
|
Oxiteno Europe SPRL
|
OFF-SHORE
|
Investee of subsidiary/affiliated
|
100%
|
0.02%
|
Commercial, industrial and other
|
1
|
1
|
|
16
|
U. A. T. E. S. P. E. Empreendimentos e Participações Ltda.
|
09.364.319/0001-70
|
Investee of subsidiary/affiliated
|
100%
|
0.42%
|
Commercial, industrial and other
|
18,220
|
18,220
|
|
17
|
Empresa Carioca de Produtos Químicos S.A.
|
33.346.586/0001-08
|
Investee of subsidiary/affiliated
|
100%
|
0.41%
|
Commercial, industrial and other
|
199,323
|
199,323
|
|
18
|
Ipiranga Produtos de Petróleo S.A.
|
33.337.122/0001-27
|
Closely-held subsidiary
|
100%
|
46.00%
|
Commercial, industrial and other
|
224,467,228
|
224,467,228
|
|
19
|
Centro de Conveniencias Millennium Ltda.
|
03.546.544/0001-41
|
Investee of subsidiary/affiliated
|
100%
|
0.04%
|
Commercial, industrial and other
|
1,171
|
1,171
|
|
20
|
Conveniências Ipiranga Norte Ltda.
|
05.378.404/0001-37
|
Investee of subsidiary/affiliated
|
100%
|
0.07%
|
Commercial, industrial and other
|
164
|
164
|
|
21
|
Ipiranga Trading Ltd.
|
OFF-SHORE
|
Investee of subsidiary/affiliated
|
100%
|
0.00%
|
Commercial, industrial and other
|
50
|
50
|
|
22
|
Tropical Transportes Ipiranga Ltda.
|
42.310.177/0001-34
|
Investee of subsidiary/affiliated
|
100%
|
0.33%
|
Commercial, industrial and other
|
254
|
254
|
|
23
|
Ipiranga Imobiliária Ltda.
|
07.319.798/0001-88
|
Investee of subsidiary/affiliated
|
100%
|
1.20%
|
Commercial, industrial and other
|
55,746
|
15,647
|
|
24
|
Ipiranga Logística Ltda.
|
08.017.542/0001-89
|
Investee of subsidiary/affiliated
|
100%
|
0.01%
|
Commercial, industrial and other
|
510
|
510
|
|
25
|
Maxfácil Participações S.A.
|
08.077.294/0001-61
|
Investee of subsidiary/affiliated
|
50%
|
1.77%
|
Commercial, industrial and other
|
11
|
11
|
|
26
|
Isa-Sul Administração e Participações Ltda.
|
89.548.606/0001-70
|
Investee of subsidiary/affiliated
|
100%
|
0.20%
|
Commercial, industrial and other
|
3,515
|
3,515
|
|
27
|
Imaven Imóveis Ltda.
|
61.604.112/0001-46
|
Investee of subsidiary/affiliated
|
100%
|
4.02%
|
Commercial, industrial and other
|
116,179
|
116,179
|
|
28
|
Companhia Ultragaz S.A.
|
61.602.199/0001-12
|
Investee of subsidiary/affiliated
|
99%
|
8.27%
|
Commercial, industrial and other
|
800,079
|
800,033
|
|
29
|
Bahiana Distribuidora de Gás Ltda.
|
46.395.687/0001-02
|
Investee of subsidiary/affiliated
|
100%
|
3.94%
|
Commercial, industrial and other
|
24
|
24
|
|
30
|
Utingás Armazenadora S.A.
|
61.916.920/0001-49
|
Investee of subsidiary/affiliated
|
56%
|
0.29%
|
Commercial, industrial and other
|
3,074
|
3,074
|
|
31
|
LPG International INC.
|
OFF-SHORE
|
Investee of subsidiary/affiliated
|
100%
|
0.18%
|
Commercial, industrial and other
|
1
|
1
|
|
32
|
am/pm Comestíveis Ltda.
|
40.299.810/0001-05
|
Investee of subsidiary/affiliated
|
100%
|
0.59%
|
Commercial, industrial and other
|
13,497
|
13,497
|
|
33
|
S.A. de Óleo Galena-Signal
|
61.429.387/0001-90
|
Investee of subsidiary/affiliated
|
100%
|
0.05%
|
Commercial, industrial and other
|
100
|
100
|
|
34
|
Oil Trading Importadora e Exportadora Ltda.
|
11.454.455/0001-01
|
Investee of subsidiary/affiliated
|
100%
|
0.79%
|
Commercial, industrial and other
|
40,000
|
40,000
|
|
35
|
Refinaria de Petróleo Riogranadense S.A.
|
94.845.674/0001-30
|
Closely-held subsidiary
|
33%
|
0.14%
|
Commercial, industrial and other
|
5,079
|
5,079
|
|
36
|
Serma Assoc.Usuarios Equip. Proc. Dados e Serv.Correlatos
|
61.601.951/0001-00
|
Closely-held subsidiary
|
100%
|
0.00%
|
Commercial, industrial and other
|
8,059
|
8,059
|
ULTRAPAR PARTICIPAÇÕES S.A.
|
(R$ million)
|
2Q10
|
2Q09
|
1Q10
|
Change
2Q10 X 2Q09
|
Change
2Q10 x 1Q10
|
1H10
|
1H09
|
Change
1H10 X 1H09
|
Net sales and services
|
10,377.4
|
9,621.8
|
9,940.8
|
8%
|
4%
|
20,318.2
|
16,033.2
|
27%
|
Cost of sales and services
|
(9,554.5)
|
(8,927.5)
|
(9,216.4)
|
7%
|
4%
|
(18,770.9)
|
(14,812.7)
|
27%
|
Gross Profit
|
822.9
|
694.3
|
724.4
|
19%
|
14%
|
1,547.3
|
1,220.5
|
27%
|
Selling, general and administrative expenses
|
(487.3)
|
(480.0)
|
(470.0)
|
2%
|
4%
|
(957.3)
|
(833.0)
|
15%
|
Other operating income (expense), net
|
1.8
|
0.7
|
6.6
|
136%
|
-73%
|
8.4
|
5.5
|
54%
|
Income from operations before financial items
|
337.3
|
215.1
|
261.1
|
57%
|
29%
|
598.4
|
393.0
|
52%
|
Financial (expense) income, net
|
(67.8)
|
(86.9)
|
(75.3)
|
-22%
|
-10%
|
(143.1)
|
(145.9)
|
-2%
|
Equity in subsidiaries and affiliated companies
|
(0.2)
|
0.1
|
0.0
|
-218%
|
-743%
|
(0.1)
|
0.0
|
-457%
|
Non-operating income (expense), net
|
(2.2)
|
6.9
|
0.9
|
-133%
|
-359%
|
(1.4)
|
9.9
|
-114%
|
Income before taxes and social contribution
|
267.1
|
135.2
|
186.7
|
98%
|
43%
|
453.8
|
257.1
|
77%
|
Income and social contribution taxes
|
(78.3)
|
(43.4)
|
(56.5)
|
80%
|
39%
|
(134.8)
|
(79.6)
|
69%
|
Benefit of tax holidays
|
8.5
|
2.8
|
7.1
|
199%
|
19%
|
15.6
|
9.8
|
60%
|
Minority interest
|
(1.3)
|
(1.4)
|
3.2
|
-5%
|
-140%
|
1.9
|
(2.7)
|
171%
|
Net income
|
196.0
|
93.3
|
140.5
|
110%
|
39%
|
336.5
|
184.5
|
82%
|
EBITDA
|
433.4
|
320.6
|
362.4
|
35%
|
20%
|
795.8
|
594.7
|
34%
|
Volume – LPG sales – thousand tons
|
406.9
|
400.7
|
370.6
|
2%
|
10%
|
777.6
|
764.6
|
2%
|
Volume – Fuels sales – thousand of cubic meters
|
4,984.5
|
4,635.4
|
4,600.4
|
8%
|
8%
|
9,584.9
|
7,405.4
|
29%
|
Volume – Chemicals sales – thousand tons
|
175.5
|
160.0
|
163.8
|
10%
|
7%
|
339.3
|
283.6
|
20%
|
IPIRANGA EX-NON-RECURRING EXPENSES
|
||||||||||||||||||||
QUARTER ENDED IN | ||||||||||||||||||||
JUNE 2010
|
MARCH 2010¹
|
DECEMBER 2009
|
SEPTEMBER 2009
|
JUNE 2009
|
||||||||||||||||
Net sales
|
8,837.6 | 8,591.5 | 8,988.7 | 8,183.6 | 8,212.9 | |||||||||||||||
Cost of sales and services
|
(8,361.9 | ) | (8,120.2 | ) | (8,483.1 | ) | (7,742.2 | ) | (7,780.5 | ) | ||||||||||
Gross profit
|
475.7 | 471.2 | 505.6 | 441.4 | 432.4 | |||||||||||||||
Operating expenses
|
(274.6 | ) | (267.5 | ) | (285.4 | ) | (266.4 | ) | (269.2 | ) | ||||||||||
Selling
|
(150.9 | ) | (147.8 | ) | (136.0 | ) | (136.1 | ) | (140.5 | ) | ||||||||||
General and administrative
|
(92.4 | ) | (87.7 | ) | (104.0 | ) | (86.2 | ) | (96.0 | ) | ||||||||||
Depreciation and amortization
|
(31.3 | ) | (32.0 | ) | (45.4 | ) | (44.1 | ) | (32.6 | ) | ||||||||||
Other operating results
|
5.5 | 6.4 | 10.1 | 3.4 | 2.2 | |||||||||||||||
EBIT
|
206.6 | 210.1 | 230.3 | 178.4 | 165.4 | |||||||||||||||
EBITDA
|
238.2 | 242.7 | 277.9 | 224.7 | 200.1 | |||||||||||||||
Depreciation and amortization
|
31.6 | 32.6 | 47.6 | 46.3 | 34.7 | |||||||||||||||
EBITDA margin (R$/m³)
|
48 | 53 | 55 | 47 | 43 |
R$ million
|
2Q10
|
2Q09
|
1Q10
|
Change
2Q10 X 2Q09
|
Change
2Q10 x 1Q10
|
1H10
|
1H09
|
Change
1Q10 x 1Q09
|
Ultrapar
|
433.4
|
320.6
|
362.4
|
35%
|
20%
|
795.8
|
594.7
|
34%
|
Ultragaz
|
83.4
|
73.6
|
70.9
|
13%
|
18%
|
154.3
|
126.0
|
22%
|
Ipiranga
|
235.6
|
172.4
|
210.0
|
37%
|
12%
|
445.6
|
315.9
|
41%
|
Oxiteno
|
70.6
|
29.2
|
39.5
|
142%
|
79%
|
110.1
|
75.4
|
46%
|
Ultracargo
|
28.4
|
28.2
|
30.4
|
1%
|
-7%
|
58.8
|
52.2
|
13%
|
ULTRAPAR HOLDINGS INC.
|
|||
By:
|
/s/ André Covre
|
||
Name:
|
André Covre
|
||
Title:
|
Chief Financial and Investor Relations Officer
|