Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
1.
|
Earnings Release 4Q10
|
2.
|
Minutes of the meeting of the Board of Directors of Ultrapar Participações S.A. held February 23, 2011
|
3. | Minutes of the meeting of the Fiscal Council of Ultrapar Participações S.A. held February 23, 2011 |
4.
|
Notice to shareholders
|
Results conference call
Brazilian conference call
February 25th, 2011
9:00 a.m. (US EST)
São Paulo – SP
Telephone for connection: +55 11 2188 0155
Code: Ultrapar
International conference call
February 25th, 2011
10:30 a.m. (US EST)
Participants in the USA: +1 800 418 6854
Participants in Brazil: 0800 891 9722
Participants International: +1 973 200 3114
Code: Ultrapar or 36935516
IR Contact
E-mail: invest@ultra.com.br
Telefone: + 55 11 3177 7014
Website: www.ultra.com.br
Ultrapar Participações S.A.
UGPA4 = R$ 105.10/share (30/12/10)
UGP = US$ 64.62/ADR (31/12/10)
|
We reported in this 4Q10 our eighteenth consecutive quarter of growth in Ultrapar’s EBITDA, which reached R$ 465 million, up 14% over 4Q09. In this quarter, net earnings grew by 81% over the same period of 2009. We ended 2010 achieving record levels of earnings, with strong 24% growth in EBITDA and 74% growth in net earnings over the previous year.
Ø ULTRAPAR’S NET SALES EXCEEDS R$ 42 BILLION IN 2010, UP 18% OVER 2009
Ø ULTRAPAR’S EBITDA REACHES R$ 1,776 MILLION IN 2010, UP 24% OVER 2009
Ø ULTRAPAR’S NET EARNINGS REACHES R$ 765 MILLION IN 2010, UP 74% OVER 2009
Ø ADDITIONAL DIVIDEND DISTRIBUTION OF R$ 252 MILLION APPROVED, RESULTING IN TOTAL DIVIDENDS OF R$ 429 MILLION IN 2010, 54% GROWTH OVER 2009, CORRESPONDING TO A 56% PAYOUT FOR THE YEAR
“The larger scale of operations, derived from investments made in the last years, combined with our financial prudence and results- and value creation oriented culture, allowed us to reach record earnings levels in 2010, boosted by the strong growth of the Brazilian economy. With the results obtained in 2010, we accumulated in the last 10 years an average annual growth of 19% and 20% in our EBITDA and net earnings, respectively. We entered into a new decade prepared to continue creating value in an increasing and consistent way, through the investments made in the last years, the leading position of our businesses, our financial soundness and constant pursue for good investment opportunities.”
Pedro Wongtschowski – CEO
|
CONSOLIDATED INCOME STATEMENT
In millions of Reais - IFRS |
||||||||||||||||||||||||||||
IPIRANGA EX-NON-RECURRING EXPENSES
QUARTER ENDED IN |
||||||||||||||||||||||||||||
DECEMBER 2010
|
SEPTEMBER 2010
|
JUNE 2010
|
MARCH 2010¹
|
DECEMBER 2009
|
SEPTEMBER 2009
|
JUNE 2009
|
||||||||||||||||||||||
Net sales
|
9,754.6 | 9,320.5 | 8,843.0 | 8,584.3 | 8,983.8 | 8,175.6 | 8,212.9 | |||||||||||||||||||||
Cost of sales and services
|
(9,194.8 | ) | (8,842.2 | ) | (8,363.2 | ) | (8,120.7 | ) | (8,485.1 | ) | (7,743.0 | ) | (7,780.3 | ) | ||||||||||||||
Gross profit
|
559.8 | 478.2 | 479.9 | 463.6 | 498.7 | 432.6 | 432.6 | |||||||||||||||||||||
Operating expenses
|
(317.5 | ) | (293.6 | ) | (281.0 | ) | (274.6 | ) | (292.0 | ) | (273.6 | ) | (281.9 | ) | ||||||||||||||
Selling
|
(196.0 | ) | (193.3 | ) | (187.0 | ) | (184.8 | ) | (181.6 | ) | (168.5 | ) | (170.7 | ) | ||||||||||||||
General and administrative
|
(121.5 | ) | (100.3 | ) | (94.0 | ) | (89.8 | ) | (110.3 | ) | (105.1 | ) | (111.2 | ) | ||||||||||||||
Other operating results
|
10.0 | 6.8 | 5.4 | 6.6 | 8.6 | 3.3 | 2.4 | |||||||||||||||||||||
Operational income2
|
252.4 | 191.4 | 204.3 | 195.6 | 215.3 | 162.3 | 153.1 | |||||||||||||||||||||
EBITDA
|
322.8 | 258.7 | 270.8 | 260.4 | 291.7 | 235.9 | 217.1 | |||||||||||||||||||||
Depreciation and amortization
|
70.5 | 67.2 | 66.5 | 64.8 | 76.4 | 73.6 | 63.9 | |||||||||||||||||||||
EBITDA margin (R$/m³)
|
61 | 49 | 54 | 57 | 58 | 49 | 47 | |||||||||||||||||||||
Ultrapar – Consolidated data
|
4Q10
|
4Q09
|
3Q10
|
D (%) 4Q10v4Q09
|
D (%) 4Q10v3Q10
|
2010
|
2009
|
D (%) 2010v2009
|
Net sales and services
|
11,255
|
10,417
|
10,911
|
8%
|
3%
|
42,482
|
36,097
|
18%
|
Gross profit
|
850
|
746
|
805
|
14%
|
6%
|
3,159
|
2,653
|
19%
|
Operating profit
|
400
|
269
|
343
|
49%
|
17%
|
1,324
|
920
|
44%
|
EBITDA
|
465
|
408
|
465
|
14%
|
0%
|
1,776
|
1,430
|
24%
|
Net earnings¹
|
247
|
136
|
204
|
81%
|
21%
|
765
|
441
|
74%
|
Earnings per share2
|
0.46
|
0.25
|
0.38
|
81%
|
22%
|
1.43
|
0.82
|
75%
|
Amounts in R$ million (except for EPS)
|
Ultragaz – Operational data
|
4Q10
|
4Q09
|
3Q10
|
D (%) 4Q10v4Q09
|
D (%) 4Q10v3Q10
|
2010
|
2009
|
D (%) 2010v2009
|
Total volume (000 tons)
|
403
|
400
|
427
|
1%
|
(6%)
|
1,608
|
1,589
|
1%
|
Bottled
|
280
|
278
|
295
|
1%
|
(5%)
|
1,115
|
1,114
|
0%
|
Bulk
|
123
|
121
|
132
|
2%
|
(7%)
|
493
|
475
|
4%
|
Ipiranga – Operational data
|
4Q10
|
4Q09
|
3Q10
|
D (%) 4Q10v4Q09
|
D (%) 4Q10v3Q10
|
2010
|
2009
|
D (%) 2010v2009
|
Total volume (000 m³)
|
5,324
|
5,022
|
5,245
|
6%
|
2%
|
20,150
|
17,214
|
17%
|
Diesel
|
2,846
|
2,691
|
2,924
|
6%
|
(3%)
|
11,032
|
9,277
|
19%
|
Gasoline, ethanol and NGV
|
2,362
|
2,209
|
2,200
|
7%
|
7%
|
8,653
|
7,485
|
16%
|
Other3
|
116
|
122
|
121
|
(6%)
|
(4%)
|
465
|
453
|
3%
|
Oxiteno – Operational data
|
4Q10
|
4Q09
|
3Q10
|
D (%) 4Q10v4Q09
|
D (%) 4Q10v3Q10
|
2010
|
2009
|
D (%) 2010v2009
|
Total volume (000 tons)
|
170
|
182
|
175
|
(6%)
|
(3%)
|
684
|
634
|
8%
|
Product mix
|
||||||||
Specialty chemicals
|
158
|
172
|
164
|
(8%)
|
(4%)
|
634
|
582
|
9%
|
Glycols
|
12
|
9
|
11
|
32%
|
13%
|
50
|
53
|
(4%)
|
Geographical mix
|
||||||||
Sales in Brazil
|
117
|
123
|
123
|
(5%)
|
(5%)
|
483
|
430
|
12%
|
Sales outside Brazil
|
53
|
59
|
52
|
(9%)
|
3%
|
201
|
205
|
(2%)
|
Ultracargo – Operational data
|
4Q10
|
4Q09
|
3Q10
|
D (%) 4Q10v4Q09
|
D (%) 4Q10v3Q10
|
2010
|
2009
|
D (%) 2010v2009
|
Effective storage³ (000 m3)
|
528
|
427
|
587
|
24%
|
(10%)
|
552
|
461
|
20%
|
³ Média mensal
|
Macroeconomic indicators
|
4Q10
|
4Q09
|
3Q10
|
D (%) 4Q10v4Q09
|
D (%) 4Q10v3Q10
|
2010
|
2009
|
D (%) 2010v2009
|
Average exchange rate (R$/US$)
|
1.70
|
1.74
|
1.75
|
(2%)
|
(3%)
|
1.76
|
2.00
|
(12%)
|
Brazilian interbank interest rate (CDI)
|
2.6%
|
2.1%
|
2.6%
|
9.8%
|
9.9%
|
|||
Inflation in the period (IPCA)
|
2.2%
|
1.1%
|
0.5%
|
5.9%
|
4.3%
|
Highlights |
Ø
|
Dividend distribution of R$ 252 million approved – On this date, the Board of Directors of Ultrapar approved a dividend payment of R$ 252 million, equivalent to R$ 0.47 per share, to be paid from March 17th, 2011 onwards. This amount, 42% higher than the anticipated dividends paid in August 2010, reflects the strong progression in Ultrapar’s results and cash generation and corresponds to a 56% payout over 2H10 net earnings, representing an annualized dividend yield of 4% on Ultrapar's average share price in 2H10. This distribution, added to the anticipated dividends distributed in August 2010, totals R$ 429 million in the year and corresponds to a 56% payout 2010, representing a dividend yield of 4% on Ultrapar's average share price in 2010.
|
Ø
|
Investment plan approved for 2011 – Ultrapar’s Board of Directors approved the investment plan for 2011 of R$ 1,044 million. The plan includes R$ 548 million of investments at Ipiranga, R$ 153 million at Oxiteno, R$ 171 million at Ultragaz and R$ 146 million at Ultracargo. These investments aim at growth through increased scale, technological differentiation and productivity gains, as well as modernizing existing operations. This amount does not include acquisitions. The increase in investments over 2010 reflects opportunities arising from the continued dynamism of the Brazilian economy and the implementation of the strategic initiatives specific to each business unit.
|
Ø
|
Ultrapar’s stock split approved – On February 10th, 2011, the Shareholders’ Meeting approved a stock split of the shares issued by Ultrapar, so that each share will be represented by 4 shares of the same class and type, with no modification in the financial amount and in the interest held by the shareholder in the Company. The shares resulting from the stock split will grant its holders - including holders of American Depositary Receipts (“ADRs”), traded at the New York Stock Exchange - the same rights inherent to the shares previously held, including dividends, interest on capital and any payments on capital eventually approved by the company. After the stock split, the 1:1 ratio between preferred shares and ADRs will be maintained, and each ADR will consequently continue to be represented by one preferred share. The stock split aims at repositioning the price of the standard trading round lot of shares issued by Ultrapar, in order to make the shares more accessible to investors and potentially enable an increase in the trading volume of the company’s shares.
|
Ø
|
Ultrapar returns to the portfolio of BM&FBOVESPA’s Corporate Sustainability Index (ISE) – In November 2010, BM&FBOVESPA announced the new composition of ISE’s portfolio, to which Ultrapar was selected once more. The ISE is comprised of companies with recognized commitment to social and environmental responsibility, corporate governance and corporate sustainability. The ISE evaluates those aspects, in an integrated manner, both in quantitative and qualitative terms.
|
Executive summary of the results
|
Operational performance
|
Economic-financial performance
|
·
|
At Ultragaz, R$ 34 million were invested, mainly in new clients in the bulk segment and in expansion and modernization projects at Ultragaz’s bottling facilities.
|
·
|
At Ipiranga, R$ 114 million were invested, mainly in the conversion of unbranded service stations, new service stations, and renewal and improvement of the distribution network. Of the total amounted invested, R$ 93 million were related to additions to property, plant and equipment and intangible assets and R$ 21 million were related to financing to clients, net of repayments.
|
·
|
At Oxiteno, R$ 37 million were invested, mainly concentrated on the project to expand the ethylene oxide production capacity in Camaçari.
|
·
|
Ultracargo invested R$ 28 million, mainly in the expansion of the Suape terminal (30 thousand m3) and in the maintenance of its terminals.
|
R$ million
|
4Q10
|
2010
|
Total investments, net of disposals and repayments
(R$ million)
|
|
Additions to fixed and intangible assets1
|
||||
Ultragaz
|
34
|
157
|
||
Ipiranga
|
93
|
376
|
||
Oxiteno
|
37
|
227
|
||
Ultracargo
|
28
|
62
|
||
Total – additions to fixed and intangible assets1
|
200
|
841
|
||
Financing to clients2 – Ipiranga
|
21
|
7
|
||
Acquisition (disposal) of equity interest
|
49
|
(33)
|
||
Total investments, net of
disposals and repayments
|
270
|
815
|
Organic investment plan for 2011¹
|
R$ million
|
Ultragaz
|
171
|
Ipiranga
|
548
|
Oxiteno
|
153
|
Ultracargo
|
146
|
Others²
|
26
|
Total
|
1,044
|
1 Net of disposals
2 Includes mainly RPR and corporate IT services
|
Ultrapar in the capital markets
|
Performance of UGPA4 vs. Ibovespa – 4Q10
(Base 100)
|
Performance of UGPA4 vs. Ibovespa – 2010
(Base 100)
|
|
Average daily trading volume
(R$ million
|
Market value
(R$ billion)
|
|
Outlook |
Forthcoming events
|
Operational and market information
|
Financial focus
|
4Q10
|
4Q09
|
3Q10
|
2010
|
2009
|
EBITDA margin Ultrapar
|
4.10%
|
3.90%
|
4.30%
|
4.20%
|
4.00%
|
Net margin Ultrapar
|
2.20%
|
1.30%
|
1.90%
|
1.80%
|
1.20%
|
Focus on human resources
|
4Q10
|
4Q09
|
3Q10
|
2010
|
2009
|
Number of employees – Ultrapar
|
8,883
|
9,429
|
8,76
|
8,883
|
9,429
|
Number of employees – Ultragaz
|
4,104
|
4,075
|
4,043
|
4,104
|
4,075
|
Number of employees – Ipiranga
|
2,326
|
2,326
|
2,304
|
2,326
|
2,326
|
Number of employees – Oxiteno
|
1,565
|
1,481
|
1,561
|
1,565
|
1,481
|
Number of employees – Ultracargo
|
546
|
1,232
|
524
|
546
|
1,232
|
Focus on capital markets1
|
4Q10
|
4Q09
|
3Q10
|
2010
|
2009
|
Number of shares (000)
|
136,096
|
136,096
|
136,096
|
136,096
|
136,096
|
Market capitalization2 – R$ million
|
14,184
|
10,898
|
12,706
|
12,200
|
8,875
|
BM&FBOVESPA1
|
4Q10
|
4Q09
|
3Q10
|
2010
|
2009
|
Average daily volume (shares)
|
198,992
|
294,400
|
256,919
|
282,061
|
321,048
|
Average daily volume (R$ 000)
|
20,694
|
23,414
|
23,888
|
25,092
|
20,913
|
Average share price (R$/share)
|
104.0
|
79.5
|
93.0
|
89.0
|
65.1
|
NYSE1
|
4Q10
|
4Q09
|
3Q10
|
2010
|
2009
|
Quantity of ADRs3 (000 ADRs)
|
13,876
|
13,024
|
13,104
|
13,876
|
13,024
|
Average daily volume (ADRs)
|
93,152
|
99,553
|
80,484
|
85,551
|
92,412
|
Average daily volume (US$ 000)
|
5,750
|
4,688
|
4,362
|
4,506
|
3,088
|
Average share price (US$/ADR)
|
61.7
|
47.1
|
54.2
|
52.7
|
33.4
|
Total1
|
4Q10
|
4Q09
|
3Q10
|
2010
|
2009
|
Average daily volume (shares)
|
292,144
|
393,953
|
337,403
|
367,612
|
413,460
|
Average daily volume (R$ 000)
|
30,447
|
31,545
|
31,500
|
32,953
|
26,961
|
1
|
Information not adjusted to the stock split of 1:4 shares approved in the Shareholders´ Meeting on February 10th, 2011.
|
2
|
Calculated based on the weighted average price in the period.
|
3
|
1 ADR = 1 preferred share
|
ULTRAPAR
|
||||||||||||
CONSOLIDATED BALANCE SHEET
|
||||||||||||
In millions of Reais - IFRS
|
||||||||||||
QUARTERS ENDED IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
ASSETS
|
||||||||||||
Cash and financial investments
|
3,200.6 | 2,327.8 | 2,993.7 | |||||||||
Trade accounts receivable
|
1,715.7 | 1,618.3 | 1,662.3 | |||||||||
Inventories
|
1,133.5 | 942.2 | 1,092.4 | |||||||||
Taxes
|
354.3 | 320.2 | 343.9 | |||||||||
Other
|
53.3 | 61.3 | 46.3 | |||||||||
Total Current Assets
|
6,457.5 | 5,269.7 | 6,138.6 | |||||||||
Investments
|
15.3 | 14.7 | 14.6 | |||||||||
Property, plant and equipment and intangibles
|
5,349.3 | 4,988.2 | 5,148.4 | |||||||||
Financial investments
|
19.8 | 7.2 | 29.2 | |||||||||
Trade accounts receivable
|
96.7 | 86.4 | 68.6 | |||||||||
Defered income tax
|
564.4 | 697.9 | 604.3 | |||||||||
Escrow deposits
|
380.7 | 308.5 | 362.4 | |||||||||
Other
|
106.2 | 109.9 | 128.1 | |||||||||
Total Non-Current Assets
|
6,532.4 | 6,212.9 | 6,355.6 | |||||||||
TOTAL ASSETS
|
12,989.8 | 11,482.6 | 12,494.1 | |||||||||
LIABILITIES
|
||||||||||||
Loans, financing and debenturers
|
820.5 | 1,144.2 | 882.3 | |||||||||
Suppliers
|
941.2 | 891.9 | 768.7 | |||||||||
Payroll and related charges
|
228.2 | 176.5 | 200.9 | |||||||||
Taxes
|
234.7 | 140.5 | 208.7 | |||||||||
Other
|
293.4 | 213.2 | 84.4 | |||||||||
Total Current Liabilities
|
2,517.9 | 2,566.2 | 2,145.0 | |||||||||
Loans, financing and debenturers
|
4,575.5 | 3,322.5 | 4,538.8 | |||||||||
Provision for contingencies
|
470.5 | 540.2 | 470.6 | |||||||||
Post-retirement benefits
|
93.2 | 90.1 | 90.1 | |||||||||
Other
|
157.1 | 118.3 | 144.6 | |||||||||
Total Non-Current Liabilities
|
5,296.3 | 4,071.1 | 5,244.1 | |||||||||
TOTAL LIABILITIES
|
7,814.3 | 6,637.4 | 7,389.1 | |||||||||
STOCKHOLDERS' EQUITY
|
||||||||||||
Capital
|
3,696.8 | 3,696.8 | 3,696.8 | |||||||||
Reserves
|
1,529.2 | 1,189.6 | 1,281.1 | |||||||||
Treasury shares
|
(120.0 | ) | (123.7 | ) | (123.7 | ) | ||||||
Others
|
47.3 | 47.5 | 227.7 | |||||||||
Non-controlling interest
|
22.3 | 35.1 | 23.2 | |||||||||
TOTAL STOCKHOLDERS' EQUITY
|
5,175.6 | 4,845.3 | 5,105.1 | |||||||||
TOTAL LIAB. AND STOCKHOLDERS' EQUITY
|
12,989.8 | 11,482.6 | 12,494.1 | |||||||||
Cash and financial investments
|
3,220.4 | 2,334.9 | 3,022.9 | |||||||||
Debt
|
5,396.0 | 4,466.7 | 5,421.1 | |||||||||
Net cash (debt)
|
(2,175.7 | ) | (2,131.8 | ) | (2,398.3 | ) |
ULTRAPAR
CONSOLIDATED INCOME STATEMENT |
||||||||||||||||||||
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales and services
|
11,255.1 | 10,417.0 | 10,910.6 | 42,481.7 | 36,097.1 | |||||||||||||||
Cost of sales and services
|
(10,404.9 | ) | (9,670.9 | ) | (10,105.8 | ) | (39,322.9 | ) | (33,443.6 | ) | ||||||||||
Gross profit
|
850.2 | 746.1 | 804.8 | 3,158.8 | 2,653.5 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(302.9 | ) | (292.9 | ) | (294.5 | ) | (1,164.4 | ) | (1,020.3 | ) | ||||||||||
General and administrative
|
(215.5 | ) | (197.4 | ) | (180.7 | ) | (759.7 | ) | (751.4 | ) | ||||||||||
Other operating income (expenses), net
|
(1.0 | ) | 10.0 | 2.7 | 10.8 | 19.3 | ||||||||||||||
Income and disposal of assets
|
69.7 | 3.1 | 11.1 | 79.0 | 18.9 | |||||||||||||||
Operating income
|
400.4 | 268.8 | 343.5 | 1,324.5 | 920.0 | |||||||||||||||
Financial results
|
||||||||||||||||||||
Financial income
|
81.8 | 38.7 | 84.2 | 267.0 | 176.2 | |||||||||||||||
Financial expenses
|
(146.2 | ) | (115.7 | ) | (144.9 | ) | (531.1 | ) | (467.7 | ) | ||||||||||
Equity in earnings (losses) of affiliates
|
0.2 | 0.1 | (0.0 | ) | 0.0 | 0.2 | ||||||||||||||
Income before income and social contribution taxes
|
336.2 | 192.0 | 282.8 | 1,060.4 | 628.8 | |||||||||||||||
Provision for income and social contribution taxes
|
||||||||||||||||||||
Current
|
(59.2 | ) | (50.9 | ) | (52.4 | ) | (191.2 | ) | (182.2 | ) | ||||||||||
Deferred
|
(35.9 | ) | (10.0 | ) | (35.1 | ) | (134.7 | ) | (26.4 | ) | ||||||||||
Benefit of tax holidays
|
6.3 | 5.4 | 8.8 | 30.7 | 20.6 | |||||||||||||||
Net income
|
247.4 | 136.5 | 204.1 | 765.2 | 440.7 | |||||||||||||||
Net Income attributable to:
|
||||||||||||||||||||
Shareholders of Ultrapar
|
246.9 | 136.6 | 202.6 | 765.3 | 437.1 | |||||||||||||||
Non-controlling shareholders of the subsidiaries
|
0.5 | (0.1 | ) | 1.5 | (0.1 | ) | 3.6 | |||||||||||||
EBITDA
|
464.9 | 408.0 | 465.3 | 1,776.3 | 1,430.4 | |||||||||||||||
Depreciation and amortization
|
134.2 | 142.4 | 132.9 | 530.8 | 529.3 | |||||||||||||||
Total investments, net of disposals and repayments
|
270.3 | 220.0 | 129.2 | 815.1 | 1,940.6 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Earnings per share - R$
|
0.46 | 0.25 | 0.38 | 1.43 | 0.82 | |||||||||||||||
Net debt / Stockholders' equity
|
0.42 | 0.44 | 0.47 | 0.42 | 0.44 | |||||||||||||||
Net debt / LTM EBITDA
|
1.22 | 1.49 | 1.39 | 1.22 | 1.49 | |||||||||||||||
Net interest expense / EBITDA
|
0.14 | 0.19 | 0.13 | 0.15 | 0.20 | |||||||||||||||
Gross margin
|
7.6 | % | 7.2 | % | 7.4 | % | 7.4 | % | 7.4 | % | ||||||||||
Operating margin
|
3.6 | % | 2.6 | % | 3.1 | % | 3.1 | % | 2.5 | % | ||||||||||
EBITDA margin
|
4.1 | % | 3.9 | % | 4.3 | % | 4.2 | % | 4.0 | % |
ULTRAPAR
CONSOLIDATED CASH FLOW STATEMENT |
||||||||
JAN - DEC
|
||||||||
2010
|
2009
|
|||||||
Cash Flows from operating activities
|
1,504.9 | 1,737.0 | ||||||
Net income
|
765.2 | 440.7 | ||||||
Depreciation and amortization
|
530.8 | 529.3 | ||||||
Working capital
|
(106.3 | ) | 665.2 | |||||
Financial expenses (A)
|
411.3 | 105.6 | ||||||
Deferred income and social contribution taxes
|
134.7 | 26.4 | ||||||
Income from sale of assets
|
(79.0 | ) | (18.9 | ) | ||||
Other (B)
|
(151.8 | ) | (11.3 | ) | ||||
Cash Flows from investing activities
|
(773.0 | ) | (1,959.3 | ) | ||||
Additions to fixed and intangible assets, net of disposals
|
(840.8 | ) | (603.8 | ) | ||||
Acquisition and sale of equity investments
|
32.8 | (1,355.5 | ) | |||||
MaxFácil
|
35.0 | - | ||||||
Cash Flows from (used in) financing activities
|
153.6 | 380.0 | ||||||
Debt raising
|
2,475.2 | 2,889.8 | ||||||
Amortization of debt
|
(1,968.3 | ) | (2,264.6 | ) | ||||
Related parties
|
(2.6 | ) | (2.3 | ) | ||||
Dividends paid (C)
|
(339.3 | ) | (242.9 | ) | ||||
Other (D)
|
(11.4 | ) | - | |||||
Net increase (decrease) in cash and cash equivalents
|
885.5 | 157.7 | ||||||
Cash from subsidiaries acquired
|
(0.1 | ) | 29.4 | |||||
Cash and cash equivalents at the beginning of the period (E)
|
2,334.9 | 2,147.8 | ||||||
Cash and cash equivalents at the end of the period (E)
|
3,220.4 | 2,334.9 | ||||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid for interest (F)
|
233.1 | 243.9 | ||||||
Cash paid for income and social contribution taxes (G)
|
60.5 | 41.3 |
(A)
|
Comprised of interest and exchange rate and inflationary variation expenses on loans and financing. Does not include revenues from interest and exchange rate and inflationary variation on cash equivalents.
|
(B)
|
Comprised mainly of noncurrent assets and liabilities variations net.
|
(C)
|
Includes dividends paid by Ultrapar and its subsidiaries to third parties.
|
(D)
|
Non-controlling interest portion in the capital reduction of Utingás, in which Ultragaz holds a 56% stake.
|
(E)
|
Includes long term financial investments.
|
(F)
|
Included in cash flow from (used in) financing activities.
|
(G)
|
Included in cash flow from (used in) operating activities.
|
ULTRAGAZ
CONSOLIDATED INVESTED CAPITAL |
||||||||||||
QUARTERS ENDED IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2010
|
2010
|
2009
|
||||||||||
OPERATING ASSETS
|
||||||||||||
Trade accounts receivable
|
160.3 | 160.3 | 169.9 | |||||||||
Trade accounts receivable - noncurrent portion
|
24.3 | 31.0 | 26.1 | |||||||||
Inventories
|
46.7 | 39.9 | 51.6 | |||||||||
Taxes
|
12.2 | 5.6 | 20.0 | |||||||||
Escrow deposits
|
95.8 | 82.3 | 95.3 | |||||||||
Other
|
22.7 | 23.2 | 19.2 | |||||||||
Property, plant and equipment and intangibles
|
557.0 | 525.3 | 554.9 | |||||||||
TOTAL OPERATING ASSETS
|
919.0 | 867.6 | 937.0 | |||||||||
OPERATING LIABILITIES
|
||||||||||||
Suppliers
|
36.8 | 29.9 | 31.0 | |||||||||
Payroll and related charges
|
79.7 | 58.5 | 70.8 | |||||||||
Taxes
|
6.8 | 3.8 | 6.3 | |||||||||
Provision for contingencies
|
42.8 | 50.4 | 56.0 | |||||||||
Other accounts payable
|
6.4 | 21.1 | 6.2 | |||||||||
TOTAL OPERATING LIABILITIES
|
172.5 | 163.7 | 170.3 | |||||||||
ULTRAGAZ
CONSOLIDATED INCOME STATEMENT |
||||||||||||||||||||
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
921.8 | 883.9 | 975.4 | 3,661.3 | 3,441.0 | |||||||||||||||
Cost of sales and services
|
(779.9 | ) | (752.8 | ) | (808.7 | ) | (3,075.7 | ) | (2,946.6 | ) | ||||||||||
Gross profit
|
141.9 | 131.1 | 166.7 | 585.6 | 494.3 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(67.7 | ) | (68.0 | ) | (61.0 | ) | (250.1 | ) | (225.2 | ) | ||||||||||
General and administrative
|
(30.6 | ) | (26.2 | ) | (34.6 | ) | (125.2 | ) | (99.8 | ) | ||||||||||
Other operating income (expenses), net
|
(12.3 | ) | 0.3 | (4.7 | ) | (21.6 | ) | (1.7 | ) | |||||||||||
Operating income1
|
31.2 | 37.3 | 66.4 | 188.6 | 167.6 | |||||||||||||||
EBITDA
|
56.6 | 61.3 | 96.6 | 307.4 | 281.2 | |||||||||||||||
Depreciation and amortization
|
25.4 | 24.0 | 30.2 | 118.8 | 113.6 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross margin (R$/ton)
|
352 | 328 | 390 | 364 | 311 | |||||||||||||||
Operating margin (R$/ton)
|
77 | 93 | 155 | 117 | 105 | |||||||||||||||
EBITDA margin (R$/ton)
|
140 | 153 | 226 | 191 | 177 | |||||||||||||||
1Before income from sale of assets |
IPIRANGA
CONSOLIDATED BALANCE SHEET |
||||||||||||
QUARTERS ENDED IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
OPERATING ASSETS
|
||||||||||||
Trade accounts receivable
|
1,203.6 | 1,135.2 | 1,123.7 | |||||||||
Trade accounts receivable - noncurrent portion
|
72.0 | 55.0 | 42.1 | |||||||||
Inventories
|
717.4 | 584.5 | 688.7 | |||||||||
Taxes
|
128.7 | 126.9 | 134.5 | |||||||||
Other
|
120.2 | 124.4 | 122.5 | |||||||||
Property, plant and equipment and intangibles
|
2,244.6 | 2,030.6 | 2,076.4 | |||||||||
TOTAL OPERATING ASSETS
|
4,486.5 | 4,056.6 | 4,187.9 | |||||||||
OPERATING LIABILITIES
|
||||||||||||
Suppliers
|
775.0 | 712.2 | 612.9 | |||||||||
Payroll and related charges
|
71.6 | 66.1 | 58.8 | |||||||||
Post-retirement benefits
|
86.0 | 86.6 | 86.6 | |||||||||
Taxes
|
120.7 | 92.2 | 126.5 | |||||||||
Provision for contingencies
|
204.5 | 290.1 | 179.6 | |||||||||
Other accounts payable
|
135.4 | 126.4 | 118.2 | |||||||||
TOTAL OPERATING LIABILITIES
|
1,393.2 | 1,373.6 | 1,182.5 |
IPIRANGA
CONSOLIDATED INCOME STATEMENT |
||||||||||||||||||||
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
9,754.6 | 8,983.8 | 9,320.5 | 36,483.5 | 30,485.8 | |||||||||||||||
Cost of sales and services
|
(9,194.8 | ) | (8,485.1 | ) | (8,842.2 | ) | (34,524.3 | ) | (28,831.3 | ) | ||||||||||
Gross profit
|
559.8 | 498.7 | 478.2 | 1,959.1 | 1,654.5 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(196.8 | ) | (183.6 | ) | (194.4 | ) | (765.5 | ) | (658.4 | ) | ||||||||||
General and administrative
|
(122.2 | ) | (123.4 | ) | (101.9 | ) | (418.2 | ) | (436.6 | ) | ||||||||||
Other operating income (expenses), net
|
10.0 | 8.6 | 6.8 | 28.9 | 19.0 | |||||||||||||||
Operating income1
|
250.9 | 200.3 | 188.8 | 804.3 | 578.5 | |||||||||||||||
EBITDA
|
321.4 | 276.7 | 256.0 | 1,073.4 | 829.9 | |||||||||||||||
Depreciation and amortization
|
70.5 | 76.4 | 67.2 | 269.1 | 251.4 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross margin (R$/m3)
|
105 | 99 | 91 | 97 | 96 | |||||||||||||||
Operating margin (R$/m3)
|
47 | 40 | 36 | 40 | 34 | |||||||||||||||
EBITDA margin (R$/m3)
|
60 | 55 | 49 | 53 | 48 | |||||||||||||||
1Before income from sale of assets |
OXITENO
CONSOLIDATED BALANCE SHEET |
||||||||||||
QUARTERS ENDED IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
OPERATING ASSETS
|
||||||||||||
Trade accounts receivable
|
328.8 | 289.9 | 340.5 | |||||||||
Inventories
|
345.6 | 287.0 | 329.1 | |||||||||
Taxes
|
111.0 | 120.7 | 101.0 | |||||||||
Other
|
71.9 | 51.4 | 61.5 | |||||||||
Property, plant and equipment and intangibles
|
1,564.3 | 1,450.0 | 1,553.6 | |||||||||
TOTAL OPERATING ASSETS
|
2,421.6 | 2,199.0 | 2,385.7 | |||||||||
OPERATING LIABILITIES
|
||||||||||||
Suppliers
|
108.9 | 97.5 | 96.1 | |||||||||
Payroll and related charges
|
58.5 | 33.1 | 54.9 | |||||||||
Taxes
|
19.8 | 14.9 | 23.1 | |||||||||
Provision for contingencies
|
63.5 | 48.2 | 59.2 | |||||||||
Other accounts payable
|
8.7 | 4.8 | 6.0 | |||||||||
TOTAL OPERATING LIABILITIES
|
259.3 | 198.5 | 239.3 |
OXITENO
CONSOLIDATED INCOME STATEMENT |
||||||||||||||||||||
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
524.1 | 504.9 | 538.1 | 2,083.0 | 1,915.8 | |||||||||||||||
Cost of goods sold
|
||||||||||||||||||||
Variable
|
(341.1 | ) | (356.4 | ) | (338.6 | ) | (1,363.8 | ) | (1,303.5 | ) | ||||||||||
Fixed
|
(50.4 | ) | (45.5 | ) | (50.6 | ) | (193.2 | ) | (186.8 | ) | ||||||||||
Depreciation and amortization
|
(27.0 | ) | (24.7 | ) | (24.6 | ) | (98.3 | ) | (96.9 | ) | ||||||||||
Gross profit
|
105.6 | 78.4 | 124.2 | 427.7 | 328.6 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(36.8 | ) | (35.9 | ) | (34.5 | ) | (142.1 | ) | (131.5 | ) | ||||||||||
General and administrative
|
(43.7 | ) | (31.2 | ) | (37.3 | ) | (148.9 | ) | (128.5 | ) | ||||||||||
Other operating income (expenses), net
|
0.2 | (0.1 | ) | 0.1 | 0.4 | (0.6 | ) | |||||||||||||
Operating income1
|
25.2 | 11.2 | 52.4 | 137.1 | 68.1 | |||||||||||||||
EBITDA
|
53.9 | 37.5 | 78.5 | 241.2 | 170.7 | |||||||||||||||
Depreciation and amortization
|
28.7 | 26.3 | 26.0 | 104.1 | 102.6 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross margin (R$/ton)
|
621 | 431 | 710 | 625 | 518 | |||||||||||||||
Operating margin (R$/ton)
|
149 | 62 | 300 | 200 | 107 | |||||||||||||||
EBITDA margin (R$/ton)
|
317 | 206 | 449 | 353 | 269 | |||||||||||||||
1Before income from sale of assets |
ULTRACARGO
CONSOLIDATED BALANCE SHEET |
||||||||||||
QUARTERS ENDED IN
|
||||||||||||
DEC
|
DEC
|
SEP
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
OPERATING ASSETS
|
||||||||||||
Trade accounts receivable
|
15.4 | 24.4 | 16.5 | |||||||||
Inventories
|
1.4 | 2.5 | 1.3 | |||||||||
Taxes
|
6.8 | 6.2 | 7.0 | |||||||||
Other
|
10.2 | 17.9 | 9.1 | |||||||||
Property, plant and equipment and intangibles
|
678.1 | 685.8 | 656.7 | |||||||||
TOTAL OPERATING ASSETS
|
711.8 | 736.7 | 690.5 | |||||||||
OPERATING LIABILITIES
|
||||||||||||
Suppliers
|
15.2 | 19.0 | 9.7 | |||||||||
Payroll and related charges
|
14.5 | 16.0 | 12.7 | |||||||||
Taxes
|
3.8 | 2.7 | 3.1 | |||||||||
Provision for contingencies
|
12.6 | 3.8 | 13.8 | |||||||||
Other accounts payable¹
|
35.3 | 11.7 | 31.2 | |||||||||
TOTAL OPERATING LIABILITIES
|
81.5 | 53.2 | 70.4 | |||||||||
¹ Includes the long term obligations with clients account
|
||||||||||||
ULTRACARGO
CONSOLIDATED INCOME STATEMENT |
||||||||||||||||||||
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
59.2 | 79.6 | 65.2 | 293.3 | 336.6 | |||||||||||||||
Cost of sales and services
|
(25.9 | ) | (49.9 | ) | (27.9 | ) | (138.2 | ) | (200.0 | ) | ||||||||||
Gross profit
|
33.3 | 29.7 | 37.3 | 155.1 | 136.6 | |||||||||||||||
Operating expenses
|
||||||||||||||||||||
Selling
|
(1.4 | ) | (1.5 | ) | (1.1 | ) | (5.0 | ) | (6.7 | ) | ||||||||||
General and administrative
|
(15.0 | ) | (20.4 | ) | (15.8 | ) | (70.7 | ) | (80.8 | ) | ||||||||||
Other operating income (expenses), net
|
1.1 | 1.1 | 0.5 | 3.2 | 2.6 | |||||||||||||||
Operating income1
|
18.0 | 8.9 | 20.8 | 82.6 | 51.7 | |||||||||||||||
EBITDA
|
25.0 | 22.1 | 27.7 | 111.5 | 104.5 | |||||||||||||||
Depreciation and amortization
|
6.9 | 13.2 | 6.8 | 28.9 | 52.8 | |||||||||||||||
RATIOS
|
||||||||||||||||||||
Gross margin
|
56 | % | 37 | % | 57 | % | 53 | % | 41 | % | ||||||||||
Operating margin
|
30 | % | 11 | % | 32 | % | 28 | % | 15 | % | ||||||||||
EBITDA margin
|
42 | % | 28 | % | 43 | % | 38 | % | 31 | % | ||||||||||
1Before income from sale of assets |
ULTRAPAR
CONSOLIDATED INCOME STATEMENT |
||||||||||||||||||||
QUARTERS ENDED IN
|
ACCUMULATED
|
|||||||||||||||||||
DEC
|
DEC
|
SEP
|
DEC
|
DEC
|
||||||||||||||||
2010
|
2009
|
2010
|
2010
|
2009
|
||||||||||||||||
Net sales
|
||||||||||||||||||||
Ultrapar
|
6,633.4 | 5,993.1 | 6,237.1 | 24,135.4 | 18,070.8 | |||||||||||||||
Ultragaz
|
543.3 | 508.5 | 557.6 | 2,080.1 | 1,722.6 | |||||||||||||||
Ipiranga
|
5,749.0 | 5,168.5 | 5,328.1 | 20,727.5 | 15,261.7 | |||||||||||||||
Oxiteno
|
308.9 | 290.5 | 307.6 | 1,183.4 | 959.1 | |||||||||||||||
Ultracargo
|
34.9 | 45.8 | 37.3 | 166.6 | 168.5 | |||||||||||||||
EBITDA
|
||||||||||||||||||||
Ultrapar
|
274.0 | 234.7 | 266.0 | 1,009.2 | 716.1 | |||||||||||||||
Ultragaz
|
33.4 | 35.3 | 55.2 | 174.7 | 140.8 | |||||||||||||||
Ipiranga
|
189.4 | 159.2 | 146.3 | 609.8 | 415.5 | |||||||||||||||
Oxiteno
|
31.8 | 21.6 | 44.9 | 137.0 | 85.5 | |||||||||||||||
Ultracargo
|
14.7 | 12.7 | 15.8 | 63.3 | 52.3 | |||||||||||||||
Operating income
|
||||||||||||||||||||
Ultrapar
|
236.0 | 154.7 | 196.3 | 752.5 | 460.6 | |||||||||||||||
Ultragaz1
|
18.4 | 21.4 | 38.0 | 107.2 | 83.9 | |||||||||||||||
Ipiranga1
|
147.9 | 115.3 | 107.9 | 457.0 | 289.6 | |||||||||||||||
Oxiteno1
|
14.9 | 6.4 | 30.0 | 77.9 | 34.1 | |||||||||||||||
Ultracargo1
|
10.6 | 5.1 | 11.9 | 46.9 | 25.9 | |||||||||||||||
EBITDA margin
|
||||||||||||||||||||
Ultrapar
|
4 | % | 4 | % | 4 | % | 4 | % | 4 | % | ||||||||||
Ultragaz
|
6 | % | 7 | % | 10 | % | 8 | % | 8 | % | ||||||||||
Ipiranga
|
3 | % | 3 | % | 3 | % | 3 | % | 3 | % | ||||||||||
Oxiteno
|
10 | % | 7 | % | 15 | % | 12 | % | 9 | % | ||||||||||
Ultracargo
|
42 | % | 28 | % | 43 | % | 38 | % | 31 | % | ||||||||||
EBITDA margin / volume
|
||||||||||||||||||||
Ultragaz (US$/ton)
|
83 | 88 | 129 | 109 | 89 | |||||||||||||||
Ipiranga (US$/m3)
|
36 | 32 | 28 | 30 | 24 | |||||||||||||||
Oxiteno (US$/ton)
|
187 | 119 | 257 | 200 | 135 | |||||||||||||||
Net income
|
||||||||||||||||||||
Ultrapar
|
145.8 | 78.5 | 116.7 | 434.7 | 220.6 | |||||||||||||||
Net income / share (US$)
|
0.27 | 0.15 | 0.22 | 0.81 | 0.40 | |||||||||||||||
1Before income from sale of assets |
LOANS
|
|||||||||
In millions of Reais - Accounting practices adopted in Brazil
|
LOANS
|
Balance in December/2010
|
||||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Ultrapar
Parent Company / Other
|
Ultrapar Consolidated
|
Index/
Currency
|
Weighted average
Interest
rate (% P.Y.)
|
Maturity
|
|||||||||||
Foreign Currency
|
|||||||||||||||||||
Notes
|
413.3 | - | - | - | - | 413.3 |
US$
|
7.2
|
2015
|
||||||||||
Syndicated loan
|
- | 99.7 | - | - | - | 99.7 |
US$ + LIBOR
|
1.2
|
2011
|
||||||||||
BNDES
|
20.3 | 38.7 | 0.4 | 7.8 | - | 67.2 |
US$
|
6.1
|
2011 to 2017
|
||||||||||
Advances on Foreign Exchange Contracts (ACE)
|
- | 64.1 | - | - | - | 64.1 |
US$
|
1.3
|
196 days
|
||||||||||
Advances on Foreign Exchange Contracts (ACC)
|
- | 41.6 | - | - | - | 41.6 |
US$
|
1.6
|
196 days
|
Financial institutions
|
- | 16.7 | - | - | - | 16.7 |
MX$ + TIIE
|
2.6
|
2011 to 2014
|
||||||||||
Financial institutions
|
- | 6.7 | - | - | - | 6.7 |
US$ + LIBOR
|
2.1
|
2011
|
||||||||||
Financial institutions - RPR
|
- | - | - | - | 1.6 | 1.6 |
US$
|
0.9
|
2011
|
Import Financing (FINIMP)
|
- | - | 0.8 | - | - | 0.8 |
US$
|
7.0
|
2012
|
||||||||||
Financial institutions
|
- | 0.02 | - | - | - | 0.02 | BS | 28.0 | 2013 | ||||||||||
BNDES
|
0.01 | - | - | - | - | 0.01 |
UMBNDES
|
7.6
|
2011
|
||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
Subtotal
|
433.6 | 267.5 | 1.1 | 7.8 | 1.6 | 711.7 | |||||||||||||
Check
|
- | - | - | - | - | - | |||||||||||||
Local Currency
|
|||||||||||||||||||
Banco do Brasil1
|
- | - | - | 1,916.3 | - | 1,916.3 |
R$
|
11.8
|
2012 to 2015
|
Debentures
|
- | - | - | - | 1,196.1 | 1,196.1 |
CDI
|
108.5
|
2012
|
||||||||||
BNDES
|
336.7 | 492.4 | 120.9 | 228.1 | - | 1,178.1 |
TJLP
|
3.7
|
2011 to 2019
|
Banco do Nordeste do Brasil
|
- | 99.4 | - | - | - | 99.4 |
R$
|
8.5
|
2018
|
Loan - MaxFácil
|
- | - | - | 77.4 | - | 77.4 |
CDI
|
100.0
|
2012
|
BNDES
|
10.5 | 41.8 | 0.3 | 12.3 | 0.2 | 65.1 |
R$
|
5.8
|
2011 to 2020
|
Research and projects financing (FINEP)
|
- | 61.7 | - | - | - | 61.7 |
TJLP
|
0.6
|
2013 to 2014
|
Working capital loan - RPR
|
- | - | - | - | 23.8 | 23.8 |
CDI
|
116.2
|
2012 to 2014
|
Agency for Financing Machinery and Equipment (FINAME)
|
- | 0.1 | - | 5.8 | - | 5.9 |
TJLP
|
2.9
|
2011 to 2013
|
Financial leasing floating rate
|
- | - | - | 3.4 | - | 3.4 |
CDI
|
1.7
|
2011
|
Financial leasing fixed rate
|
- | - | - | 0.7 | 1.5 | 2.2 |
R$
|
14.9
|
2011 to 2014
|
Others
|
- | - | - | 0.6 | - | 0.6 |
CDI
|
1.8
|
2011
|
||||||||||
Subtotal
|
347.2 | 695.4 | 121.2 | 2,244.5 | 1,221.6 | 4,629.9 | |||||||||||||
Check
|
- | - | - | - | - | - | |||||||||||||
Income from currency and interest rate hedging instructions | 0.1 | 52.6 | - | 0.1 | 1.6 | 54.4 | |||||||||||||
Total
|
780.9 | 1,015.5 | 122.4 | 2,252.5 | 1,224.7 | 5,396.0 | |||||||||||||
Check
|
- | - | - | - | - | - | |||||||||||||
Composition per annum
|
|||||||||||||||||||
Up to 1 year
|
149.3 | 506.5 | 34.4 | 112.1 | 18.2 | 820.5 | |||||||||||||
From 1 to 2 years
|
143.7 | 211.0 | 38.0 | 602.6 | 1,202.5 | 2,197.8 | |||||||||||||
From 2 to 3 years
|
29.9 | 107.3 | 18.3 | 866.4 | 3.0 | 1,024.9 | |||||||||||||
From 3 to 4 years
|
20.5 | 72.7 | 15.4 | 331.1 | 0.9 | 440.5 | |||||||||||||
From 4 to 5 years
|
430.3 | 51.9 | 9.3 | 333.2 | 0.0 | 824.7 | |||||||||||||
Thereafter
|
7.3 | 66.2 | 7.0 | 7.1 | 0.1 | 87.6 | |||||||||||||
Total
|
780.9 | 1,015.5 | 122.4 | 2,252.5 | 1,224.7 | 5,396.0 | |||||||||||||
- | - | - | - | - | - |
TIIE - Interbank Interest Rate Even / UMBNDES - BNDES Basket of Currencies / CDI - interbank deposit rate / BS = Bolivar Forte from Venezuela
|
|
Balance in December/2010
|
|||||||||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Ultrapar
Parent Company / Other
|
Ultrapar Consolidated
|
|||||||||||||||||||
CASH AND LONG TERM INVESTMENTS
|
365.6 | 513.3 | 189.3 | 1,720.0 | 432.1 | 3,220.4 |
CNPJ nº 33.256.439/0001- 39
|
NIRE 35.300.109.724
|
1.
|
After discussed and analyzed, to approve the financial statements of the Company, including the balance sheet and the management report for the fiscal year ended December 31st, 2010, as well as the destination of earnings for the year and the distribution of dividends, supported by the report from the Company's independent auditors.
|
2.
|
To approve the capital budget proposed for the fiscal year 2011, according to Annex A to the present document, to be submitted to deliberation in the annual general shareholders’ meeting, pursuant to article 196 of Law nr 6,404/76.
|
3.
|
To approve, subject to the annual general shareholders’ meeting’s approval, the following proposal by the Executive Board for the destination of net earnings for the year ending December 31st, 2010, in the amount of R$ 758,822,713.46 (seven hundred fifty eight million, eight hundred twenty two thousand, seven hundred thirteen Reais and forty six cents), as described below:
|
a)
|
R$ 37,941,135.67 (thirty seven million, nine hundred forty one thousand, one hundred thirty five Reais and sixty seven cents) will be directed to the legal reserve;
|
b)
|
R$ 292,117,425.79 (two hundred ninety two million, one hundred seventeen thousand, four hundred twenty five Reais and seventy nine cents) will be directed to the reserve for retention of profits, based on the approved capital budget; and
|
c)
|
R$ 428,764,152.00 (four hundred and twenty eight million, seven hundred and sixty four thousand, one hundred and fifty two Reais) will be directed to the payment of dividends to holders of common and preferred shares, of which R$ 176,814,805.20 (one hundred and seventy six million, eight hundred and fourteen thousand, eight hundred and five Reais and twenty cents) were paid as intermediary dividends as approved by the
|
Board of Directors on August 11th, 2010. The remaining balance of the dividends approved today, equivalent to R$ 251,949,346.80 (two hundred and fifty one million, nine hundred and forty nine thousand, three hundred and forty six Reais and eighty cents) will be paid to shareholders from March 17th, 2011 onwards, with no remuneration or monetary adjustment. Holders of common and preferred shares will receive dividends per share of R$ 0.47 (forty seven cents of Real), already considering the stock split of the shares approved in the special shareholders’ meeting held on February 10th, 2011.
|
CAPITAL BUDGET FOR 2011
|
||
(amounts in thousands of R$)
|
||
1 . Sources of funds
|
1,391,140
|
|
- Own resources (profits retained in previous fiscal years)
|
1,040,530
|
|
- Own resources (retention for the fiscal year 2010)
|
292,536
|
|
- Increase in net debt
|
58,074
|
|
2 . Uses of funds
|
1,391,140
|
|
- Investments in expansion, productivity (including working capital)
|
911,163
|
|
- Funds for acquisitions in 2011
|
479,977
|
1.
|
The members of the Fiscal Council unanimously expressed a favorable opinion about the Company’s financial statements and management report for the year 2010, as well as the proposal for the Company’s capital budget (Annex A), destination of net earnings and distribution of dividends to shareholders under the terms presented by the Company’s management.
|
2.
|
In accordance with legal requirements and with the Charter of the Fiscal Council, having examined the matters in the meeting held on February 22nd, 2011 and based in the unqualified opinion by the independent auditors, the Fiscal Council issued its report, as attached (Annex B).
|
Flavio César Maia Luz
|
Mario Probst
|
Raul Murgel Braga
|
Wolfgang Eberhard Rohrbach
|
Antonio Carlos Ramos Pereira
|
CAPITAL BUDGET FOR 2011
|
||
(amounts in thousands of R$)
|
||
1 . Sources of funds
|
1,391,140
|
|
- Own resources (profits retained in previous fiscal years)
|
1,040,530
|
|
- Own resources (retention for the fiscal year 2010)
|
292,536
|
|
- Increase in net debt
|
58,074
|
|
2 . Uses of funds
|
1,391,140
|
|
- Investments in expansion, productivity (including working capital)
|
911,163
|
|
- Funds for acquisitions in 2011
|
479,977
|
ULTRAPAR HOLDINGS INC.
|
|||
By:
|
/s/ André Covre | ||
Name: André Covre | |||
Title: Chief Financial and Investor Relations Officer | |||