e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) FOR THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission File Number 0-24100
HMN FINANCIAL, INC.
(Exact name of Registrant as specified in its Charter)
|
|
|
Delaware
|
|
41-1777397 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
1016 Civic Center Drive N.W., Rochester, MN
|
|
55901 |
|
|
|
(Address of principal executive offices)
|
|
(ZIP Code) |
Registrants telephone number, including area code: (507) 535-1200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller
reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date.
|
|
|
Class
|
|
Outstanding at July 21, 2010 |
|
|
|
Common stock, $0.01 par value
|
|
4,310,399 |
HMN FINANCIAL, INC.
CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
Item 3: Quantitative and Qualitative Disclosures about Market Risk
(Included in Item 2 under Market Risk) |
|
|
27 |
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
32 |
|
EX-31.1 |
EX-31.2 |
EX-32 |
2
Part I FINANCIAL INFORMATION
Item 1: Financial Statements
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
24,704 |
|
|
|
16,418 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Mortgage-backed and related securities
(amortized cost $42,045 and $51,840) |
|
|
43,867 |
|
|
|
53,559 |
|
Other marketable securities
(amortized cost $112,796 and $105,723) |
|
|
112,925 |
|
|
|
106,043 |
|
|
|
|
|
|
|
|
|
|
|
156,792 |
|
|
|
159,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
2,940 |
|
|
|
2,965 |
|
Loans receivable, net |
|
|
744,629 |
|
|
|
799,256 |
|
Accrued interest receivable |
|
|
4,306 |
|
|
|
4,024 |
|
Real estate, net |
|
|
11,621 |
|
|
|
16,257 |
|
Federal Home Loan Bank stock, at cost |
|
|
7,189 |
|
|
|
7,286 |
|
Mortgage servicing rights, net |
|
|
1,429 |
|
|
|
1,315 |
|
Premises and equipment, net |
|
|
9,993 |
|
|
|
10,766 |
|
Prepaid expenses and other assets |
|
|
11,640 |
|
|
|
6,762 |
|
Deferred tax asset, net |
|
|
0 |
|
|
|
11,590 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
975,243 |
|
|
|
1,036,241 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
746,448 |
|
|
|
796,011 |
|
Federal Home Loan Bank advances and Federal Reserve borrowings |
|
|
132,500 |
|
|
|
132,500 |
|
Accrued interest payable |
|
|
1,448 |
|
|
|
2,108 |
|
Customer escrows |
|
|
1,170 |
|
|
|
1,427 |
|
Accrued expenses and other liabilities |
|
|
3,823 |
|
|
|
4,257 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
885,389 |
|
|
|
936,303 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Serial preferred stock ($.01 par
value):
authorized
500,000 shares; issued shares 26,000 |
|
|
24,020 |
|
|
|
23,785 |
|
Common stock ($.01 par
value):
authorized
11,000,000; issued shares 9,128,662 |
|
|
91 |
|
|
|
91 |
|
Additional paid-in capital |
|
|
56,484 |
|
|
|
58,576 |
|
Retained earnings, subject to certain restrictions |
|
|
75,786 |
|
|
|
86,115 |
|
Accumulated other comprehensive income |
|
|
1,177 |
|
|
|
1,230 |
|
Unearned employee stock ownership plan shares |
|
|
(3,481 |
) |
|
|
(3,577 |
) |
Treasury stock, at cost 4,818,263 and 4,883,378 shares |
|
|
(64,223 |
) |
|
|
(66,282 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
89,854 |
|
|
|
99,938 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
975,243 |
|
|
|
1,036,241 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Loss
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
11,461 |
|
|
|
13,208 |
|
|
|
23,220 |
|
|
|
26,836 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and related |
|
|
479 |
|
|
|
726 |
|
|
|
1,014 |
|
|
|
1,528 |
|
Other marketable |
|
|
591 |
|
|
|
836 |
|
|
|
1,163 |
|
|
|
1,782 |
|
Cash equivalents |
|
|
1 |
|
|
|
0 |
|
|
|
2 |
|
|
|
1 |
|
Other |
|
|
37 |
|
|
|
18 |
|
|
|
74 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
12,569 |
|
|
|
14,788 |
|
|
|
25,473 |
|
|
|
30,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
3,038 |
|
|
|
4,729 |
|
|
|
6,459 |
|
|
|
9,704 |
|
Federal Home Loan Bank advances and
Federal Reserve borrowings |
|
|
1,542 |
|
|
|
1,573 |
|
|
|
3,064 |
|
|
|
3,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
4,580 |
|
|
|
6,302 |
|
|
|
9,523 |
|
|
|
12,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
7,989 |
|
|
|
8,486 |
|
|
|
15,950 |
|
|
|
17,269 |
|
Provision for loan losses |
|
|
4,360 |
|
|
|
13,304 |
|
|
|
10,893 |
|
|
|
19,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision for loan
losses |
|
|
3,629 |
|
|
|
(4,818 |
) |
|
|
5,057 |
|
|
|
(2,604 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and service charges |
|
|
920 |
|
|
|
1,010 |
|
|
|
1,762 |
|
|
|
2,037 |
|
Mortgage servicing fees |
|
|
274 |
|
|
|
256 |
|
|
|
542 |
|
|
|
508 |
|
Securities gains, net |
|
|
0 |
|
|
|
5 |
|
|
|
0 |
|
|
|
5 |
|
Gains on sales of loans |
|
|
467 |
|
|
|
942 |
|
|
|
781 |
|
|
|
1,365 |
|
Other |
|
|
120 |
|
|
|
73 |
|
|
|
270 |
|
|
|
204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
1,781 |
|
|
|
2,286 |
|
|
|
3,355 |
|
|
|
4,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
3,411 |
|
|
|
3,284 |
|
|
|
6,860 |
|
|
|
7,133 |
|
Loss (gain) on real estate owned |
|
|
33 |
|
|
|
3,066 |
|
|
|
(728 |
) |
|
|
4,169 |
|
Occupancy |
|
|
1,035 |
|
|
|
1,009 |
|
|
|
2,066 |
|
|
|
2,101 |
|
Deposit insurance |
|
|
519 |
|
|
|
826 |
|
|
|
1,036 |
|
|
|
1,156 |
|
Data processing |
|
|
298 |
|
|
|
311 |
|
|
|
574 |
|
|
|
590 |
|
Other |
|
|
1,034 |
|
|
|
2,107 |
|
|
|
2,539 |
|
|
|
3,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
6,330 |
|
|
|
10,603 |
|
|
|
12,347 |
|
|
|
19,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expense (benefit) |
|
|
(920 |
) |
|
|
(13,135 |
) |
|
|
(3,935 |
) |
|
|
(17,516 |
) |
Income tax expense (benefit) |
|
|
6,912 |
|
|
|
(3,931 |
) |
|
|
5,744 |
|
|
|
(5,690 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(7,832 |
) |
|
|
(9,204 |
) |
|
|
(9,679 |
) |
|
|
(11,826 |
) |
Preferred stock dividends and discount |
|
|
448 |
|
|
|
439 |
|
|
|
888 |
|
|
|
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(8,280 |
) |
|
|
(9,643 |
) |
|
|
(10,567 |
) |
|
|
(12,694 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share |
|
$ |
(2.20 |
) |
|
|
(2.62 |
) |
|
|
(2.82 |
) |
|
|
(3.45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share |
|
$ |
(2.20 |
) |
|
|
(2.62 |
) |
|
|
(2.82 |
) |
|
|
(3.45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders Equity and Comprehensive Loss
For the Six-Month Period Ended June 30, 2010
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Stock |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Ownership |
|
|
|
|
|
Stock- |
|
|
Preferred |
|
Common |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Plan |
|
Treasury |
|
Holders |
(Dollars in thousands) |
|
Stock |
|
Stock |
|
Capital |
|
Earnings |
|
Income |
|
Shares |
|
Stock |
|
Equity |
|
|
|
Balance, December 31, 2009 |
|
$ |
23,785 |
|
|
|
91 |
|
|
|
58,576 |
|
|
|
86,115 |
|
|
|
1,230 |
|
|
|
(3,577 |
) |
|
|
(66,282 |
) |
|
|
99,938 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,679 |
) |
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on securities
available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,732 |
) |
Preferred stock discount amortization |
|
|
235 |
|
|
|
|
|
|
|
(235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
Stock compensation tax benefits |
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
Unearned compensation restricted stock awards |
|
|
|
|
|
|
|
|
|
|
(2,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,237 |
|
|
|
0 |
|
Restricted stock awards forfeited |
|
|
|
|
|
|
|
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178 |
) |
|
|
0 |
|
Amortization of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190 |
|
Preferred stock dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(650 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(650 |
) |
Earned employee stock ownership plan shares |
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
77 |
|
|
|
|
Balance, June 30, 2010 |
|
$ |
24,020 |
|
|
|
91 |
|
|
|
56,484 |
|
|
|
75,786 |
|
|
|
1,177 |
|
|
|
(3,481 |
) |
|
|
(64,223 |
) |
|
|
89,854 |
|
|
|
|
See accompanying notes to consolidated financial statements.
5
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(9,679 |
) |
|
|
(11,826 |
) |
Adjustments to reconcile net loss to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
10,893 |
|
|
|
19,873 |
|
Provision for real estate losses |
|
|
0 |
|
|
|
4,141 |
|
Depreciation |
|
|
837 |
|
|
|
954 |
|
Amortization of premiums, net |
|
|
324 |
|
|
|
236 |
|
Amortization of deferred loan fees |
|
|
(114 |
) |
|
|
(670 |
) |
Amortization of mortgage servicing rights, net |
|
|
219 |
|
|
|
310 |
|
Capitalized mortgage servicing rights |
|
|
(333 |
) |
|
|
(722 |
) |
Deferred income tax |
|
|
11,625 |
|
|
|
0 |
|
Securities gains, net |
|
|
0 |
|
|
|
(5 |
) |
(Gain) loss on sales of real estate |
|
|
(728 |
) |
|
|
28 |
|
Gains on sales of loans |
|
|
(781 |
) |
|
|
(1,365 |
) |
Proceeds from sale of loans held for sale |
|
|
39,782 |
|
|
|
76,683 |
|
Disbursements on loans held for sale |
|
|
(35,981 |
) |
|
|
(77,080 |
) |
Amortization of restricted stock awards |
|
|
190 |
|
|
|
165 |
|
Amortization of unearned ESOP shares |
|
|
96 |
|
|
|
97 |
|
Earned employee stock ownership shares priced below original cost |
|
|
(19 |
) |
|
|
(29 |
) |
Stock option compensation |
|
|
31 |
|
|
|
13 |
|
(Increase) decrease in accrued interest receivable |
|
|
(282 |
) |
|
|
832 |
|
Decrease in accrued interest payable |
|
|
(660 |
) |
|
|
(1,746 |
) |
Increase in other assets |
|
|
(4,926 |
) |
|
|
(2,834 |
) |
(Decrease) increase in accrued expenses and other liabilities |
|
|
(482 |
) |
|
|
2,473 |
|
Other, net |
|
|
3 |
|
|
|
60 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
10,015 |
|
|
|
9,588 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
0 |
|
|
|
2,141 |
|
Principal collected on securities available for sale |
|
|
9,803 |
|
|
|
11,500 |
|
Proceeds collected on maturities of securities available for sale |
|
|
63,000 |
|
|
|
30,000 |
|
Purchases of securities available for sale |
|
|
(70,149 |
) |
|
|
(4,985 |
) |
Purchase of Federal Home Loan Bank Stock |
|
|
(874 |
) |
|
|
0 |
|
Redemption of Federal Home Loan Bank Stock |
|
|
971 |
|
|
|
0 |
|
Proceeds from sales of real estate |
|
|
13,616 |
|
|
|
266 |
|
Net decrease in loans receivable |
|
|
32,695 |
|
|
|
33,801 |
|
Purchases of premises and equipment |
|
|
(64 |
) |
|
|
(849 |
) |
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
48,998 |
|
|
|
71,874 |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Decrease in deposits |
|
|
(49,820 |
) |
|
|
(70,897 |
) |
Dividends to preferred stockholders |
|
|
(650 |
) |
|
|
(513 |
) |
Proceeds from borrowings |
|
|
5,000 |
|
|
|
945,500 |
|
Repayment of borrowings |
|
|
(5,000 |
) |
|
|
(955,500 |
) |
(Decrease) increase in customer escrows |
|
|
(257 |
) |
|
|
377 |
|
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(50,727 |
) |
|
|
(81,033 |
) |
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
8,286 |
|
|
|
429 |
|
Cash and cash equivalents, beginning of period |
|
|
16,418 |
|
|
|
15,729 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
24,704 |
|
|
|
16,158 |
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
10,182 |
|
|
|
14,619 |
|
Cash paid for income taxes |
|
|
39 |
|
|
|
33 |
|
Supplemental noncash flow disclosures: |
|
|
|
|
|
|
|
|
Transfer of loans to real estate |
|
|
8,254 |
|
|
|
10,591 |
|
Loans transferred to loans held for sale |
|
|
2,899 |
|
|
|
724 |
|
See accompanying notes to consolidated financial statements.
6
HMN FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(unaudited)
June 30, 2010 and 2009
(1) HMN Financial, Inc.
HMN Financial, Inc. (HMN or the Company) is a stock savings bank holding company that owns 100
percent of Home Federal Savings Bank (the Bank). The Bank has a community banking philosophy and
operates retail banking and loan production offices in Minnesota and Iowa. The Bank has one wholly
owned subsidiary, Osterud Insurance Agency, Inc. (OIA) which offers financial planning products and
services. HMN has another wholly owned subsidiary, Security Finance Corporation (SFC) which acts
as an intermediary for the Bank in completing certain real estate transactions.
The consolidated financial statements included herein are for HMN, SFC, the Bank and the Banks
wholly owned subsidiary, OIA. All significant intercompany accounts and transactions have been
eliminated in consolidation.
(2) Basis of Preparation
The accompanying unaudited consolidated financial statements were prepared in accordance with
instructions for Form 10-Q and therefore, do not include all disclosures necessary for a complete
presentation of the consolidated balance sheets, consolidated statements of loss, consolidated
statement of stockholders equity and comprehensive loss and consolidated statements of cash flows
in conformity with U.S. generally accepted accounting principles. However, all normal recurring
adjustments which are, in the opinion of management, necessary for the fair presentation of the
interim financial statements have been included. The consolidated statement of loss for the
six-month period ended June 30, 2010 is not necessarily indicative of the results which may be
expected for the entire year.
Certain amounts in the consolidated financial statements for prior periods have been reclassified
to conform with the current period presentation.
(3) New Accounting Standards
In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820),
Improving Disclosures about Fair Value Measurements. This ASU requires new investment fair market
disclosures in order to increase the transparency in the financial reporting of investments. The
new disclosures and clarifications of existing disclosures are effective for interim and annual
reporting periods beginning after December 15, 2009, except for the disclosures about purchases,
sales, issuances, and settlements in the roll forward of activity in Level 3 fair value
measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010,
and for interim periods within those fiscal years. The adoption of this ASU in 2010 did not have a
material impact on the Companys consolidated financial statements.
On July 21, 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses, which requires significant new disclosures about
the allowance for credit losses and the credit quality of financing receivables. The requirements
are intended to enhance transparency regarding credit losses and the credit quality of loan and
lease receivables. Under this statement, allowance for credit losses and fair value are to be
disclosed by portfolio segment, while credit quality information, impaired financing receivables
and nonaccrual status are to be presented by class of financing receivable. Disclosure of the
nature and extent, the financial impact and segment information of troubled debt restructurings
will also be required. The disclosures are to be presented at the level of disaggregation that
management uses when assessing and monitoring the portfolios risk and performance. This ASU is
effective for interim and annual reporting periods after December 15, 2010 and the related
disclosures will be included in the Companys notes to the consolidated financial statements
beginning in the fourth quarter of 2010.
(4) Derivative Instruments and Hedging Activities
The Company has commitments outstanding to extend credit to future borrowers that have not closed
prior to the end of the quarter. The Company intends to sell these commitments, which are referred
to as its mortgage
7
pipeline. As commitments to originate loans enter the mortgage pipeline, the Company generally enters into
commitments to sell the mortgage pipeline into the secondary market on a firm commitment or best
efforts basis. The commitments to originate, purchase or sell loans on a firm commitment basis are
derivatives. As a result of marking to market the mortgage pipeline and the related firm
commitments to sell for the period ended June 30, 2010, the Company recorded an increase in other
assets of $1,865, an increase in other liabilities of $2,000 and a gain included in the gains on
sales of loans of $3,865.
The current commitments to sell loans held for sale are derivatives that do not qualify for hedge
accounting. As a result, these derivatives are marked to market and the related loans held for
sale are recorded at the lower of cost or market. The Company recorded an increase in the
mark-to-market adjustment for loans held for sale of $50,232, a decrease in other assets of
$50,232, an increase in other liabilities of $49,465 and a loss included in the gain on sales of
loans of $49,465.
(5) Fair Value Measurements
The Company has adopted SFAS No. 157, Fair Value Measurements (ASC 820), which establishes a
framework for measuring the fair value of assets and liabilities using a hierarchy system
consisting of three levels, based on the markets in which the assets and liabilities are traded and
the reliability of the assumptions used to determine fair value. These levels are:
|
|
Level 1 Valuation is based upon quoted prices for identical instruments traded in
active markets that the Company has the ability to access. |
|
|
Level 2 Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active, and
model-based valuation techniques for which significant assumptions are observable in the
market. |
|
|
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market and are used only to the extent that observable inputs
are not available. These unobservable assumptions reflect our own estimates of assumptions
that market participants would use in pricing the asset or liability. Valuation techniques
include use of option pricing models, discounted cash flow models and similar techniques. |
The following table summarizes the assets and liabilities of the Company for which fair values are
determined on a recurring basis as of June 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at June 30, 2010 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Securities available for sale |
|
$ |
156,792 |
|
|
|
4,136 |
|
|
|
152,656 |
|
|
|
0 |
|
Mortgage loan commitments |
|
|
(50 |
) |
|
|
0 |
|
|
|
(50 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
156,742 |
|
|
|
4,136 |
|
|
|
152,606 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at December 31, 2009 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Securities available for sale |
|
$ |
159,602 |
|
|
|
6,222 |
|
|
|
153,380 |
|
|
|
0 |
|
Mortgage loan commitments |
|
|
(53 |
) |
|
|
0 |
|
|
|
(53 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
159,549 |
|
|
|
6,222 |
|
|
|
153,327 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were
no transfers between Levels 1, 2, or 3 during the three or six month
periods ended June 30, 2010.
The Company may also be required, from time to time, to measure certain other financial assets at
fair value on a nonrecurring basis in accordance with generally accepted accounting principles.
These adjustments to fair value usually result from the application of the lower-of-cost-or-market
accounting or write-downs of individual assets.
For assets measured at fair value on a nonrecurring basis in the second quarter of 2010 that were
still held at June 30, 2010, the following table provides the level of valuation assumptions used
to determine each adjustment and
8
the carrying value of the related individual assets or portfolios
at June 30, 2010 and December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Six months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ended |
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Total gains |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total gains |
|
|
(losses) |
|
Loans held for sale |
|
$ |
2,940 |
|
|
|
0 |
|
|
|
2,940 |
|
|
|
0 |
|
|
|
76 |
|
|
|
49 |
|
Mortgage servicing rights |
|
|
1,429 |
|
|
|
0 |
|
|
|
1,429 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Loans (1) |
|
|
59,523 |
|
|
|
0 |
|
|
|
59,523 |
|
|
|
0 |
|
|
|
760 |
|
|
|
(7,587 |
) |
|
Real estate, net (2) |
|
|
11,621 |
|
|
|
0 |
|
|
|
11,621 |
|
|
|
0 |
|
|
|
1,078 |
|
|
|
(2,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,513 |
|
|
|
0 |
|
|
|
75,513 |
|
|
|
0 |
|
|
|
1,914 |
|
|
|
(10,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
(losses) |
|
Loans held for sale |
|
$ |
2,965 |
|
|
|
0 |
|
|
|
2,965 |
|
|
|
0 |
|
|
|
(50 |
) |
Mortgage servicing rights |
|
|
1,315 |
|
|
|
0 |
|
|
|
1,315 |
|
|
|
0 |
|
|
|
0 |
|
Loans (1) |
|
|
61,127 |
|
|
|
0 |
|
|
|
61,127 |
|
|
|
0 |
|
|
|
(6,493 |
) |
|
Real estate, net (2) |
|
|
16,257 |
|
|
|
0 |
|
|
|
16,257 |
|
|
|
0 |
|
|
|
(3,873 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
81,664 |
|
|
|
0 |
|
|
|
81,664 |
|
|
|
0 |
|
|
|
(10,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the carrying value and related specific reserves on loans for which adjustments are
based on the appraised value of the collateral. The carrying value of loans fully charged-off is
zero. |
|
(2) |
|
Represents the fair value and related losses of foreclosed real estate and other collateral
owned that were measured at fair value subsequent to their initial classification as foreclosed
assets. |
(6) Fair Value of Financial Instruments
Generally accepted accounting principles require interim reporting period disclosure about the fair
value of financial instruments, including assets, liabilities and off-balance sheet items for which
it is practicable to estimate fair value. The fair value estimates are made based upon relevant
market information, if available, and upon the characteristics of the financial instruments
themselves. Because no market exists for a significant portion of the Companys financial
instruments, fair value estimates are based upon judgments regarding future expected loss
experience, current economic conditions, risk characteristics of various financial instruments and
other factors. The fair value of the loan portfolio does not incorporate the exit-price concept of
fair value prescribed by ASC 820, Fair Value Measurements and Disclosures. The estimated fair
value of the Companys financial instruments as of June 30, 2010 and December 31, 2009 are shown
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Carrying |
|
Estimated |
|
Contract |
(Dollars in thousands) |
|
amount |
|
fair value |
|
amount |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
24,704 |
|
|
|
24,704 |
|
|
|
|
|
Securities available for sale |
|
|
156,792 |
|
|
|
156,792 |
|
|
|
|
|
Loans held for sale |
|
|
2,940 |
|
|
|
2,940 |
|
|
|
|
|
Loans receivable, net |
|
|
744,629 |
|
|
|
754,833 |
|
|
|
|
|
Federal Home Loan Bank stock |
|
|
7,189 |
|
|
|
7,189 |
|
|
|
|
|
Accrued interest receivable |
|
|
4,306 |
|
|
|
4,306 |
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
746,448 |
|
|
|
746,448 |
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
132,500 |
|
|
|
140,578 |
|
|
|
|
|
Accrued interest payable |
|
|
1,448 |
|
|
|
1,448 |
|
|
|
|
|
Off-balance sheet financial
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
54 |
|
|
|
54 |
|
|
|
122,626 |
|
Commitments to sell loans |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
9,386 |
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
Carrying |
|
Estimated |
|
Contract |
(Dollars in thousands) |
|
amount |
|
fair value |
|
amount |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,418 |
|
|
|
16,418 |
|
|
|
|
|
Securities available for sale |
|
|
159,602 |
|
|
|
159,602 |
|
|
|
|
|
Loans held for sale |
|
|
2,965 |
|
|
|
2,965 |
|
|
|
|
|
Loans receivable, net |
|
|
799,256 |
|
|
|
799,849 |
|
|
|
|
|
Federal Home Loan Bank stock |
|
|
7,286 |
|
|
|
7,286 |
|
|
|
|
|
Accrued interest receivable |
|
|
4,024 |
|
|
|
4,024 |
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
796,011 |
|
|
|
796,011 |
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
132,500 |
|
|
|
141,791 |
|
|
|
|
|
Accrued interest payable |
|
|
2,108 |
|
|
|
2,108 |
|
|
|
|
|
Off-balance sheet financial
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
103 |
|
|
|
103 |
|
|
|
133,343 |
|
Commitments to sell loans |
|
|
(53 |
) |
|
|
(53 |
) |
|
|
6,278 |
|
(7) Comprehensive Loss
Other comprehensive loss is defined as the change in equity during a period from transactions and
other events from nonowner sources. Comprehensive loss is the total of net loss and other
comprehensive income (loss), which for the Company is comprised of unrealized gains and losses on
securities available for sale. The components of other comprehensive loss and the related tax
effects were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
|
2010 |
|
2009 |
(Dollars in thousands) |
|
Before tax |
|
Tax effect |
|
Net of tax |
|
Before tax |
|
Tax effect |
|
Net of tax |
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized gains (losses) arising during the
period |
|
$ |
289 |
|
|
|
115 |
|
|
|
174 |
|
|
|
(440 |
) |
|
|
(175 |
) |
|
|
(265 |
) |
Less reclassification of net gains included in net
income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period |
|
|
289 |
|
|
|
115 |
|
|
|
174 |
|
|
|
(445 |
) |
|
|
(177 |
) |
|
|
(268 |
) |
|
|
|
|
|
Other comprehensive income (loss) |
|
$ |
289 |
|
|
|
115 |
|
|
|
174 |
|
|
|
(445 |
) |
|
|
(177 |
) |
|
|
(268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
|
|
2010 |
|
2009 |
(Dollars in thousands) |
|
Before tax |
|
Tax effect |
|
Net of tax |
|
Before tax |
|
Tax effect |
|
Net of tax |
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising during the period |
|
$ |
(88 |
) |
|
|
(35 |
) |
|
|
(53 |
) |
|
|
(746 |
) |
|
|
(337 |
) |
|
|
(409 |
) |
Less reclassification of net gains included in net loss |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
Net unrealized losses arising during the period |
|
|
(88 |
) |
|
|
(35 |
) |
|
|
(53 |
) |
|
|
(751 |
) |
|
|
(339 |
) |
|
|
(412 |
) |
|
|
|
|
|
Other comprehensive loss |
|
$ |
(88 |
) |
|
|
(35 |
) |
|
|
(53 |
) |
|
|
(751 |
) |
|
|
(339 |
) |
|
|
(412 |
) |
|
|
|
|
|
(8) Securities Available For Sale
The following table shows the gross unrealized losses and fair value for the securities available
for sale portfolio, aggregated by investment category and length of time that individual securities
have been in a continuous unrealized loss position at June 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
Less than twelve months |
|
|
Twelve months or more |
|
|
Total |
|
|
|
# of |
|
|
Fair |
|
|
Unrealized |
|
|
# of |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Investments |
|
|
Value |
|
|
Losses |
|
|
Investments |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Collateralized
mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
|
1 |
|
|
$ |
1,016 |
|
|
|
(8 |
) |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
$ |
1,016 |
|
|
|
(8 |
) |
Other marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate preferred stock |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
175 |
|
|
|
(525 |
) |
|
|
175 |
|
|
|
(525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
securities |
|
|
1 |
|
|
$ |
1,016 |
|
|
|
(8 |
) |
|
|
1 |
|
|
$ |
175 |
|
|
|
(525 |
) |
|
$ |
1,191 |
|
|
|
(533 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Less than twelve months |
|
|
Twelve months or more |
|
|
Total |
|
|
|
# of |
|
|
Fair |
|
|
Unrealized |
|
|
# of |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Investments |
|
|
Value |
|
|
Losses |
|
|
Investments |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Collateralized mortgage Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
|
1 |
|
|
$ |
1,248 |
|
|
|
(159 |
) |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
$ |
1,248 |
|
|
|
(159 |
) |
Other marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency
Obligations |
|
|
6 |
|
|
|
30,000 |
|
|
|
(36 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
30,000 |
|
|
|
(36 |
) |
Corporate preferred stock |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
175 |
|
|
|
(525 |
) |
|
|
175 |
|
|
|
(525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
Securities |
|
|
7 |
|
|
$ |
31,248 |
|
|
|
(195 |
) |
|
|
1 |
|
|
$ |
175 |
|
|
|
(525 |
) |
|
$ |
31,423 |
|
|
|
(720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We review our investment portfolio on a quarterly basis for indications of impairment. This
review includes analyzing the length of time and the extent to which the fair value has been lower
than the cost, the market liquidity for the investment, the financial condition and near-term
prospects of the issuer, including any specific events which may influence the operations of the
issuer, and our intent and ability to hold the investment for a period of time sufficient to
recover the temporary loss. The unrealized losses on agency mortgage obligations are primarily due
to changes in interest rates and were not determined to be other-than-temporary. Mortgage backed
securities in the table above had an average life of less than three years at June 30, 2010.
The unrealized losses reported for corporate preferred stock at June 30, 2010 related to a single
trust preferred security that was issued by the holding company of a small community bank. Typical
of most trust preferred issuances, the issuer has the ability to defer interest payments for up to
five years with interest payable on the deferred balance. In October 2009, the issuer elected to
defer its scheduled interest payments as allowed by the terms of the security agreement. The
issuers subsidiary bank has incurred operating losses due to increased provisions for loan losses
but still meets the regulatory requirements to be considered well capitalized based on its most
recent regulatory filing. In addition, the owners of the issuing bank appear to have the ability to
make additional capital contributions, if needed, to enhance the banks capital position. Based on
a review of the issuer, it was determined that the trust preferred security was not
other-than-temporarily impaired at June 30, 2010. The Company does not intend to sell the preferred
stock and has the intent and ability to hold it for a period of time sufficient to recover the
temporary loss. Management believes that the Company will receive all principal and interest
payments contractually due on the security and that the decrease in the market value is primarily
due to a lack of liquidity in the market for trust preferred securities and the deferral of
interest by the issuer. Management will continue to monitor the credit risk of the issuer and may
be required to recognize other-than-temporary impairment charges on this security in future
periods.
A summary of securities available for sale at June 30, 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized |
|
|
Gross unrealized |
|
|
|
|
(Dollars in thousands) |
|
Amortized cost |
|
|
gains |
|
|
losses |
|
|
Fair value |
|
|
June 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
21,913 |
|
|
|
953 |
|
|
|
0 |
|
|
|
22,866 |
|
FNMA |
|
|
16,090 |
|
|
|
775 |
|
|
|
0 |
|
|
|
16,865 |
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
|
3,658 |
|
|
|
85 |
|
|
|
(8 |
) |
|
|
3,735 |
|
FNMA |
|
|
384 |
|
|
|
17 |
|
|
|
0 |
|
|
|
401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,045 |
|
|
|
1,830 |
|
|
|
(8 |
) |
|
|
43,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations |
|
|
112,096 |
|
|
|
654 |
|
|
|
0 |
|
|
|
112,750 |
|
Corporate preferred stock |
|
|
700 |
|
|
|
0 |
|
|
|
(525 |
) |
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,796 |
|
|
|
654 |
|
|
|
(525 |
) |
|
|
112,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
154,841 |
|
|
|
2,484 |
|
|
|
(533 |
) |
|
|
156,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
The following table indicates amortized cost and estimated fair value of securities available
for sale at June 30, 2010 based upon contractual maturity adjusted for scheduled repayments of
principal and projected prepayments of principal based upon current economic conditions and
interest rates.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Fair |
|
(Dollars in thousands) |
|
cost |
|
|
Value |
|
|
|
Due less than one year |
|
$ |
120,925 |
|
|
|
122,125 |
|
Due after one year through five years |
|
|
30,003 |
|
|
|
31,132 |
|
Due after five years through ten years |
|
|
3,213 |
|
|
|
3,360 |
|
Due after ten years |
|
|
700 |
|
|
|
175 |
|
|
|
|
|
|
|
|
Total |
|
$ |
154,841 |
|
|
|
156,792 |
|
|
|
|
|
|
|
|
The allocation of mortgage-backed securities and collateralized mortgage obligations in the
table above is based upon the anticipated future cash flow of the securities using estimated
mortgage prepayment speeds.
(9) Investment in Mortgage Servicing Rights
A summary of mortgage servicing activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months ended |
|
|
Twelve Months ended |
|
|
Six Months ended |
|
(Dollars in thousands) |
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
June 30, 2009 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
1,315 |
|
|
|
728 |
|
|
|
728 |
|
Originations |
|
|
333 |
|
|
|
1,143 |
|
|
|
722 |
|
Amortization |
|
|
(219 |
) |
|
|
(556 |
) |
|
|
(310 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
1,429 |
|
|
|
1,315 |
|
|
|
1,140 |
|
|
|
|
|
|
|
|
|
|
|
Fair value of mortgage servicing rights |
|
$ |
2,331 |
|
|
|
2,339 |
|
|
|
2,036 |
|
|
|
|
|
|
|
|
|
|
|
All of the loans being serviced are single family loans serviced for the Federal National
Mortgage Association (FNMA) under the mortgage-backed security program or the individual loan sale
program. The following is a summary of the risk characteristics of the loans being serviced at June
30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Weighted |
|
|
|
|
Loan Principal |
|
Average |
|
Average |
|
Number of |
(Dollars in thousands) |
|
Balance |
|
Interest Rate |
|
Remaining Term |
|
Loans |
Original term 30 year fixed rate |
|
$ |
226,890 |
|
|
|
5.41 |
% |
|
|
299 |
|
|
|
1,957 |
|
Original term 15 year fixed rate |
|
|
97,360 |
|
|
|
4.90 |
% |
|
|
117 |
|
|
|
1,547 |
|
Adjustable rate |
|
|
828 |
|
|
|
3.39 |
% |
|
|
274 |
|
|
|
10 |
|
The gross carrying amount of mortgage servicing rights and the associated accumulated
amortization at June 30, 2010 is presented in the table below. Amortization expense for mortgage
servicing rights was $219,000 and $310,000 respectively, for the six month periods ended June 30,
2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Accumulated |
|
|
Unamortized |
|
(Dollars in thousands) |
|
Carrying Amount |
|
|
Amortization |
|
|
Intangible Assets |
|
|
Mortgage servicing rights |
|
$ |
4,281 |
|
|
|
(2,852 |
) |
|
|
1,429 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,281 |
|
|
|
(2,852 |
) |
|
|
1,429 |
|
|
|
|
|
|
|
|
|
|
|
12
The following table indicates the estimated future amortization expense for mortgage servicing
rights:
|
|
|
|
|
|
|
Mortgage |
(Dollars in thousands) |
|
Servicing Rights |
|
Year ended December 31, |
|
|
|
|
2010 |
|
$ |
179 |
|
2011 |
|
|
297 |
|
2012 |
|
|
258 |
|
2013 |
|
|
236 |
|
2014 |
|
|
204 |
|
Thereafter |
|
|
255 |
|
Projections of amortization are based on existing asset balances and the existing interest
rate environment as of June 30, 2010. The Companys actual experiences may be significantly
different depending upon changes in mortgage interest rates and other market conditions.
(10) Loss per Share
The following table reconciles the weighted average shares outstanding and the loss available to
common shareholders used for basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(Dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Weighted average number of common shares
outstanding
used in basic loss per common share calculation |
|
|
3,757 |
|
|
|
3,685 |
|
|
|
3,747 |
|
|
|
3,681 |
|
Net dilutive effect of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Restricted stock awards |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
adjusted for effect of dilutive securities |
|
|
3,757 |
|
|
|
3,685 |
|
|
|
3,747 |
|
|
|
3,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common shareholders |
|
$ |
(8,280 |
) |
|
|
(9,643 |
) |
|
|
(10,567 |
) |
|
|
(12,694 |
) |
Basic loss per common share |
|
$ |
(2.20 |
) |
|
|
(2.62 |
) |
|
|
(2.82 |
) |
|
|
(3.45 |
) |
Diluted loss per common share |
|
$ |
(2.20 |
) |
|
|
(2.62 |
) |
|
|
(2.82 |
) |
|
|
(3.45 |
) |
At June 30, 2010 and June 30, 2009, there were 240,807 and 47,272 common share equivalents
outstanding, respectively, that are not included in the calculation of diluted earnings per share
as they are anti-dilutive.
(11) Regulatory Capital and Regulatory Oversight
The Bank is subject to various regulatory capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have a direct material
adverse effect on the Companys financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines
that involve quantitative measures of the Banks assets, liabilities and certain off-balance sheet
items as calculated under regulatory accounting practices. The Banks capital amounts and
classification are also subject to qualitative judgments by the regulators about components, risk
weightings and other factors.
Quantitative measures established by regulations to ensure capital adequacy require the Bank to
maintain minimum amounts and ratios (set forth in the following table) of Tier I or Core capital
and Risk-based capital (as defined in the regulations) to total assets (as defined). Management
believes, as of June 30, 2010, that the Bank meets all capital adequacy requirements to which it is
subject.
Management believes that based upon the Banks capital calculations at June 30, 2010 and other
conditions consistent with the Prompt Corrective Actions Provisions of the OTS regulations, the
Bank would be categorized as well capitalized.
On June 30, 2010, the Banks tangible assets and adjusted total assets were $972.0 million and its
risk-weighted assets were $761.1 million. The following table presents the Banks capital amounts
and ratios at June 30, 2010 for actual capital, required capital and excess capital, including
ratios in order to qualify as being well capitalized under the Prompt Corrective Actions
regulations.
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required to be |
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized |
|
|
|
|
|
|
|
|
|
|
|
Adequately |
|
|
|
|
|
|
|
|
|
|
Under Prompt Corrective |
|
|
|
Actual |
|
|
Capitalized |
|
|
Excess Capital |
|
|
Actions Provisions |
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
(Dollars in thousands) |
|
Amount |
|
|
Assets(1) |
|
|
Amount |
|
|
Assets (1) |
|
|
Amount |
|
|
Assets(1) |
|
|
Amount |
|
|
Assets(1) |
|
Bank stockholders equity |
|
$ |
87,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on certain
securities available for sale |
|
|
(2,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I or core capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital to adjusted total assets |
|
|
|
|
|
|
8.76 |
% |
|
$ |
38,881 |
|
|
|
4.00 |
% |
|
$ |
46,243 |
|
|
|
4.76 |
% |
|
$ |
48,601 |
|
|
|
5.00 |
% |
Tier I capital to risk-weighted assets |
|
|
|
|
|
|
11.18 |
% |
|
$ |
30,446 |
|
|
|
4.00 |
% |
|
$ |
54,678 |
|
|
|
7.18 |
% |
|
$ |
45,669 |
|
|
|
6.00 |
% |
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowable allowance for loan losses |
|
|
9,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital |
|
$ |
94,638 |
|
|
|
|
|
|
$ |
60,892 |
|
|
|
|
|
|
$ |
33,746 |
|
|
|
|
|
|
$ |
76,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital to risk-weighted assets |
|
|
|
|
|
|
12.43 |
% |
|
|
|
|
|
|
8.00 |
% |
|
|
|
|
|
|
4.43 |
% |
|
|
|
|
|
|
10.00 |
% |
|
|
|
(1) |
|
Based upon the Banks adjusted total assets for the purpose of the tangible and core capital ratios and risk-weighted assets for the purpose of the risk-based capital ratio. |
The Bank has an informal written agreement with the OTS that became effective December 9, 2009
and primarily relates to the Banks financial performance and credit quality issues. In accordance
with the agreement, the Bank has submitted a three year business and capital plan and the OTS has
notified the Bank that it does not object to the plan. The Bank is to operate within the parameters
of the business and capital plan and is required to monitor and submit periodic reports on its
compliance with the plan. The Banks operating results for the first six months of 2010 varied from
the plan primarily in that the provision for loan losses recognized and the deferred tax valuation
allowance amounts exceeded the amounts included in the business and capital plan. The agreement
also requires the Bank to develop plans and take actions to address non-performing assets and
watch-list credits. As of June 30, 2010, actual non-performing assets were less than the amounts
reflected in the Banks plan submitted to the OTS. Management believes that as of June 30, 2010
that the Bank is in compliance with the requirements of its agreement with the OTS.
HMN also has entered into an informal written agreement with the OTS that became effective December
9, 2009. In accordance with the agreement, the Company submitted a three year capital plan to the
OTS. The OTS may make comments upon, and require revisions to, the capital plan. The Company is
to operate within the parameters of the final capital plan and is required to monitor and submit
periodic reports on its compliance with the plan. The Companys operating results for the first
six months of 2010 varied from the plan primarily in that the provision for loan losses recognized
and the deferred tax valuation allowance amounts exceeded the amount included in the capital plan.
Under the agreement, without the consent of the OTS, the Company may not incur or issue any debt,
guarantee the debt of any entity, declare or pay any cash dividends or repurchase any of the
Companys capital stock. Management believes that as of June 30, 2010 that the Company is in
compliance with the requirements of its agreement with the OTS.
(12) Income Taxes
At June 30, 2010, the Company established a valuation allowance of $8.5 million offsetting the full
amount of our net deferred tax assets as of that date. This determination was based primarily upon
the existence of a three year cumulative loss. The three year cumulative loss position is
primarily attributable to significant provisions for loan losses incurred during the three years
ending June 30, 2010. Although the Companys current financial forecasts
14
indicate sufficient
taxable income will be generated in the future to ultimately realize the existing deferred tax
benefits, those forecasts were not considered sufficient positive evidence to overcome the
observable negative evidence associated with the three year cumulative loss position determined at
June 30, 2010. The creation of the valuation allowance, although it increased tax expense for the
quarter ended June 30, 2010 and similarly reduced tangible book value, does not have an effect on
the Companys cash flows, and may be recoverable in subsequent periods if the Company realizes
certain sustained future taxable income that eliminates the three year cumulative loss. The $8.5
million increase in income tax expense as a result of the deferred tax valuation allowance that was
recorded in the second quarter of 2010 was partially offset by a $1.2 million tax benefit recorded
as a result of a favorable Minnesota Supreme Court tax ruling during the quarter, which reversed
the unfavorable tax court ruling from 2009.
(13) Commitments and Contingencies
The Bank issued standby letters of credit which guarantee the performance of customers to third
parties. The standby letters of credit issued and available at June 30, 2010 were approximately
$3.0 million, expire over the next two years, and are collateralized primarily with commercial real
estate mortgages. Since the conditions under which the Bank is required to fund the standby
letters of credit may not materialize, the cash requirements are expected to be less than the total
outstanding commitments.
(14) Business Segments
The Bank has been identified as a reportable operating segment in accordance with the provisions of
ASC 280. SFC and HMN did not meet the quantitative thresholds for determining reportable segments
and therefore are included in the Other category.
The Company evaluates performance and allocates resources based on the segments net income, return
on average assets and equity. Each corporation is managed separately with its own officers and
board of directors, some of whom may overlap between the corporations.
15
The following table sets forth certain information about the reconciliation of reported profit or
loss and assets for each of the Companys reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Federal |
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Savings Bank |
|
Other |
|
Eliminations |
Consolidated Total |
At or for the six months ended June 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
25,473 |
|
|
|
0 |
|
|
|
0 |
|
|
|
25,473 |
|
Non-interest income external customers |
|
|
3,370 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3,370 |
|
Loss on limited partnerships |
|
|
(15 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(15 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
87 |
|
|
|
(9,111 |
) |
|
|
9,024 |
|
|
|
0 |
|
Interest expense |
|
|
9,525 |
|
|
|
0 |
|
|
|
(2 |
) |
|
|
9,523 |
|
Amortization of mortgage servicing rights, net |
|
|
219 |
|
|
|
0 |
|
|
|
0 |
|
|
|
219 |
|
Other non-interest expense |
|
|
11,812 |
|
|
|
403 |
|
|
|
(87 |
) |
|
|
12,128 |
|
Income tax expense |
|
|
5,573 |
|
|
|
171 |
|
|
|
0 |
|
|
|
5,744 |
|
Net loss |
|
|
(9,107 |
) |
|
|
(9,683 |
) |
|
|
9,111 |
|
|
|
(9,679 |
) |
Total assets |
|
|
974,247 |
|
|
|
90,402 |
|
|
|
(89,406 |
) |
|
|
975,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the six months ended June 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
30,142 |
|
|
|
0 |
|
|
|
0 |
|
|
|
30,142 |
|
Non-interest income external customers |
|
|
3,980 |
|
|
|
1 |
|
|
|
0 |
|
|
|
3,981 |
|
Loss on limited partnerships |
|
|
(38 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(38 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
8 |
|
|
|
(8 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
87 |
|
|
|
(11,502 |
) |
|
|
11,415 |
|
|
|
0 |
|
Interest expense |
|
|
12,881 |
|
|
|
0 |
|
|
|
(8 |
) |
|
|
12,873 |
|
Amortization of mortgage servicing rights, net |
|
|
310 |
|
|
|
0 |
|
|
|
0 |
|
|
|
310 |
|
Other non-interest expense |
|
|
18,243 |
|
|
|
389 |
|
|
|
(87 |
) |
|
|
18,545 |
|
Income tax benefit |
|
|
(5,638 |
) |
|
|
(52 |
) |
|
|
0 |
|
|
|
(5,690 |
) |
Net loss |
|
|
(11,498 |
) |
|
|
(11,830 |
) |
|
|
11,502 |
|
|
|
(11,826 |
) |
Total assets |
|
|
1,052,598 |
|
|
|
100,280 |
|
|
|
(99,260 |
) |
|
|
1,053,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the quarter ended June 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
12,569 |
|
|
|
0 |
|
|
|
0 |
|
|
|
12,569 |
|
Non-interest income external customers |
|
|
1,788 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,788 |
|
Loss on limited partnerships |
|
|
(7 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(7 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
44 |
|
|
|
(7,439 |
) |
|
|
7,395 |
|
|
|
0 |
|
Interest expense |
|
|
4,581 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
4,580 |
|
Amortization of mortgage servicing rights, net |
|
|
110 |
|
|
|
0 |
|
|
|
0 |
|
|
|
110 |
|
Other non-interest expense |
|
|
6,064 |
|
|
|
200 |
|
|
|
(44 |
) |
|
|
6,220 |
|
Income tax expense |
|
|
6,716 |
|
|
|
196 |
|
|
|
0 |
|
|
|
6,912 |
|
Net loss |
|
|
(7,437 |
) |
|
|
(7,834 |
) |
|
|
7,439 |
|
|
|
(7,832 |
) |
Total assets |
|
|
974,247 |
|
|
|
90,402 |
|
|
|
(89,406 |
) |
|
|
975,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the quarter ended June 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
14,788 |
|
|
|
0 |
|
|
|
0 |
|
|
|
14,788 |
|
Non-interest income external customers |
|
|
2,229 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,229 |
|
Loss on limited partnerships |
|
|
(33 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(33 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
4 |
|
|
|
(4 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
43 |
|
|
|
(9,045 |
) |
|
|
9,002 |
|
|
|
0 |
|
Interest expense |
|
|
6,306 |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
6,302 |
|
Amortization of mortgage servicing rights, net |
|
|
155 |
|
|
|
0 |
|
|
|
0 |
|
|
|
155 |
|
Other non-interest expense |
|
|
10,211 |
|
|
|
190 |
|
|
|
(43 |
) |
|
|
10,358 |
|
Income tax benefit |
|
|
(3,907 |
) |
|
|
(24 |
) |
|
|
0 |
|
|
|
(3,931 |
) |
Net loss |
|
|
(9,042 |
) |
|
|
(9,207 |
) |
|
|
9,045 |
|
|
|
(9,204 |
) |
Total assets |
|
|
1,052,598 |
|
|
|
100,280 |
|
|
|
(99,260 |
) |
|
|
1,053,618 |
|
16
Item 2:
HMN FINANCIAL, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking Information
This quarterly report and other reports filed by the Company with the Securities and Exchange
Commission may contain forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements are often identified by such forward-looking
terminology as expect, intent, look, believe, anticipate, estimate, project,
forecast, seek, may, will, would, could, should, trend, target, and goal or
similar statements or variations of such terms and include, but are not limited to, those relating
to the adequacy of the allowance for loan losses, the adequacy of available liquidity to the Bank,
the future outlook for the Company, whether the Company will receive all principal and interest
payments contractually due on trust preferred securities and whether the Company continues to hold
such securities, future expectations regarding dividends, renewals of certificates of deposit and
the ability of the Bank to replace deposits that do not renew, the amount of deposits that will be
withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced,
the projected changes in net interest income based on rate shocks, the range that interest rates
may fluctuate over the next twelve months, the net market risk of interest rate shocks and the
Companys compliance with regulatory standards. A number of factors could cause actual results to
differ materially from the Companys assumptions and expectations. These include, but are not
limited to, the adequacy and marketability of real estate securing loans to borrowers; possible
legislative and regulatory changes, including related to the Dodd-Frank Wall Street Reform and
Consumer Protection Act; compliance of the Company and the Bank with
the informal agreements with the OTS, including operating in
accordance with a capital plan; adverse economic, business and competitive developments such as
shrinking interest margins; reduced collateral values; deposit outflows; reduced demand for
financial services and loan products; changes in accounting policies and guidelines, or monetary
and fiscal policies of the federal government or tax laws; international economic developments,
changes in credit or other risks posed by the Companys loan and investment portfolios;
technological, computer-related or operational difficulties; adverse changes in securities markets
and the availability of, and terms associated with obtaining, additional capital if and when
needed; results of litigation; the Companys participation in the U.S. Treasury Departments
Capital Purchase Program; or other significant uncertainties. Additional factors that may cause
actual results to differ from the Companys assumptions and expectations include those set forth in
the Companys most recent filing on Form 10-K and this Form 10-Q with the Securities and Exchange
Commission. All forward-looking statements are qualified by, and should be considered in
conjunction with, such cautionary statements. For additional discussion of the risks and
uncertainties applicable to the Company, see the Risk Factors section of the Companys Annual
Report on Form 10-K for the year ended December 31, 2009 and Part II, Item 1A of this quarterly
report on Form 10-Q.
General
The earnings of the Company are primarily dependent on the Banks net interest income, which is the
difference between interest earned on loans and investments, and the interest paid on
interest-bearing liabilities such as deposits, Federal Home Loan Bank (FHLB) advances, and Federal
Reserve Bank (FRB) borrowings. The difference between the average rate of interest earned on
assets and the average rate paid on liabilities is the interest rate spread. Net interest income
is produced when interest-earning assets equal or exceed interest-bearing liabilities and there is
a positive interest rate spread. Net interest income and net interest rate spread are
affected by changes in interest rates, the volume and mix of interest-earning assets and
interest-bearing liabilities, and the level of non-performing assets. The Companys net income is
also affected by the generation of non-interest income, which consists primarily of gains or losses
from the sale of securities, gains from the sale of loans, fees for servicing mortgage loans, and
the generation of fees and service charges on deposit accounts. The Bank incurs expenses in
addition to interest expense in the form of salaries and benefits, occupancy expenses, provisions
for loan losses and amortization of mortgage servicing assets. Over the past several years, the
Company has increased the emphasis on commercial and commercial real estate loans, which has
increased the credit risk inherent in the loan portfolio. While HMN did not originate or hold
subprime mortgages in its loan portfolio, purchase investments backed by subprime mortgages, or
incur any write downs directly related to subprime mortgages, subprime credit issues indirectly
impacted the Company by making it more difficult for some borrowers with marginal credit to qualify
for a mortgage because most of the non-traditional mortgage
17
products were eliminated by the banks
and mortgage companies that were previously offering them. This decrease in available credit
reduced the demand for single family homes as there were fewer qualified buyers in the marketplace.
The decrease in demand for housing and building lots affected our level of loan charge offs and the
risk ratings on many of our residential development loans. Consequently, our provision for loan
losses significantly increased relative to periods before the current economic slowdown. The
increase in the provision was due primarily to commercial loan charge offs and risk rating
downgrades caused by continued weak demand for housing and building and general economic weakness
in our markets. In addition, our losses on loans and other real estate owned increased due to the
declining value of the real estate.
The earnings of financial institutions, such as the Bank, are significantly affected by prevailing
economic and competitive conditions, particularly changes in interest rates, government monetary
and fiscal policies, and regulations of various regulatory authorities. Lending activities are
influenced by the demand for and supply of business credit, single family and commercial
properties, competition among lenders, the level of interest rates and the availability of funds.
Deposit flows and costs of deposits are influenced by prevailing market rates of interest on
competing investments, account maturities and levels of personal income and savings.
Critical Accounting Policies
Critical accounting policies are those policies that the Companys management believes are the
most important to understanding the Companys financial condition and operating results. The
Company has identified the following policies as being critical because they require difficult,
subjective, and/or complex judgments that are inherently uncertain. Therefore, actual financial
results could differ significantly depending upon the estimates, assumptions and other factors
used.
Allowance for Loan Losses and Related Provision
The allowance for loan losses is based on periodic analysis of the loan portfolio. In this
analysis, management considers factors including, but not limited to, specific occurrences of loan
impairment, changes in the size of the portfolios, national and regional economic conditions such
as unemployment data, loan portfolio composition, loan delinquencies, local construction permits,
development plans, local economic growth rates, historical experience and observations made by the
Companys ongoing internal audit and regulatory exam processes. Loans are charged off to the
extent they are deemed to be uncollectible. The Company has established separate components of its
overall methodology to determine the adequacy of the loan loss allowance for its homogeneous
single-family and consumer loan portfolios and its non-homogeneous loan portfolios. The
determination of the allowance on the homogeneous single-family and consumer loan portfolios is
calculated on a pooled basis with individual determination of the allowance of all non-performing
loans. The determination of the allowance for the non-homogeneous commercial, commercial real
estate, and multi-family loan portfolios involves assigning standardized
risk ratings and loss factors that are periodically reviewed. The loss factors are estimated based
on the Companys own loss experience and are assigned to all loans without identified credit
weaknesses. For each non-performing loan, the Company also performs an individual analysis of
impairment that is based on the expected cash flows or the value of the assets collateralizing the
loans and establishes any necessary specific reserves.
The adequacy of the allowance for loan losses is dependent upon managements estimates of variables
affecting valuation, appraisals of collateral, evaluations of performance and status, and the
amounts and timing of future cash flows expected to be received on impaired loans. Such estimates,
appraisals, evaluations and cash flows may be subject to frequent adjustments due to changing
economic prospects of borrowers or properties. The estimates are reviewed periodically and
adjustments, if any, are recorded in the provision for loan losses in the periods in which the
adjustments become known. Because of the size of some loans, changes in estimates can have a
significant impact on the loan loss provision. The allowance is allocated to individual loan
categories based upon the relative risk characteristics of the loan portfolios and the actual loss
experience. The Company increases its allowance for loan losses by charging the provision for loan
losses against income. The methodology for establishing the allowance for loan losses takes into
consideration probable losses that have been identified in connection with specific loans as well
as probable losses in the loan portfolio for which specific reserves are not required. Although
management believes that based on current conditions the allowance for loan losses is maintained at
an adequate amount to provide for probable loan losses inherent in the portfolio as of the balance
sheet date, future conditions may differ substantially from those anticipated in determining the
allowance for loan losses and adjustments may be required in the future.
18
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to
temporary differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that includes the
enactment date. These calculations are based on many complex factors including estimates of the
timing of reversals of temporary differences, the interpretation of federal and state income tax
laws, and a determination of the differences between the tax and the financial reporting basis of
assets and liabilities. Actual results could differ significantly from the estimates and
interpretations used in determining the current and deferred income tax liabilities.
The Company has historically maintained significant net deferred tax assets for deductible
temporary differences, the largest of which relates to the allowance for loan losses. For income
tax return purposes, only net charge-offs are deductible, not the provision for loan losses. Under
generally accepted accounting principles, a valuation allowance is required to be recognized if it
is more likely than not that the deferred tax asset will not be realized. The determination of
the realizability of the deferred tax assets is highly subjective and dependent upon judgment
concerning managements evaluation of both positive and negative evidence, the forecasts of future
income, applicable tax planning strategies, and assessments of the current and future economic and
business conditions. The Company considers both positive and negative evidence regarding the
ultimate realizabilty of deferred tax assets. Positive evidence includes the ability to implement
tax planning strategies to accelerate taxable income recognition and the probability that taxable
income will be generated in future periods. Negative evidence includes the Companys cumulative
loss in the prior three year period and the general business and economic trends. At June 30,
2010, the Company established a valuation allowance of $8.5 million offsetting the full amount of
our net deferred tax assets as of that date. This determination was based primarily upon the
existence of a three year cumulative loss. The three year cumulative loss position is primarily
attributable to significant provisions for loan
losses incurred during the three years ending June 30, 2010. Although the Companys current
financial forecasts indicate sufficient taxable income will be generated in the future to
ultimately realize the existing deferred tax benefits, those forecasts were not considered
sufficient positive evidence to overcome the observable negative evidence associated with the three
year cumulative loss position determined at June 30, 2010. The creation of the valuation
allowance, although it increased tax expense for the quarter ended June 30, 2010 and similarly
reduced tangible book value, does not have an effect on the Companys cash flows, and may be
recoverable in subsequent periods if the Company realizes certain sustained future taxable income
that eliminates the three year cumulative loss. Since the amount of the net deferred tax assets
available as regulatory capital was already restricted by regulation, the deferred tax valuation
allowance had no effect on the Banks regulatory capital. It is possible that future conditions may
differ substantially from those anticipated in determining the need for a valuation allowance on
deferred tax assets and adjustments may be required in the future.
ASC 740, formerly FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109 (ASC 740) requires the use of estimates and managements
best judgment to determine the amounts and probabilities of all of the possible outcomes that could
be realized upon the ultimate settlement of a tax position using the facts, circumstances, and
information available. The application of ASC 740 requires significant judgment in arriving at the
amount of tax benefits to be recognized in the financial statements for a given tax position. It
is possible that the tax benefits realized upon the ultimate resolution of a tax position may
result in tax benefits that are significantly different from those estimated.
Net Loss
Net loss for the second quarter of 2010 was $7.8 million, an improvement of $1.4 million, or 14.9%,
compared to a net loss of $9.2 million for the second quarter of 2009. Net loss available to
common shareholders was $8.3 million for the second quarter of 2010, an improvement of $1.3
million, or 14.1%, from the net loss available to common shareholders of $9.6 million for the
second quarter of 2009. Diluted loss per common share for the second quarter of 2010 was $2.20, a
decreased loss of $0.42, or 16.0%, from diluted loss per common share of $2.62 for the second
quarter of 2009. The decrease in the net loss for the quarter was primarily due to an $8.9 million
decrease in the provision for loan losses on commercial and commercial real estate loans, $3.0
million
19
decrease in losses on other real estate owned, and $1.1 million decrease in other expenses
when compared to the same period of 2009. These decreases in expenses were partially offset by a
$10.8 million increase in the provision for income taxes between the periods. The increase in
income tax expense was due primarily to an $8.5 million deferred tax asset valuation reserve that
was established during the second quarter of 2010 that was partially offset by a $1.2 million tax
benefit recorded as a result of a favorable Minnesota Supreme Court tax ruling during the quarter,
which reversed the unfavorable tax court ruling from 2009.
Net loss was $9.7 million for the six month period ended June 30, 2010, an improvement of $2.1
million, or 18.2%, compared to the net loss of $11.8 million for the six month period ended June
30, 2009. The net loss available to common shareholders was $10.6 million for the six month period
ended June 30, 2010, an improvement of $2.1 million compared to the net loss available to common
shareholders of $12.7 million for the same period of 2009. Diluted loss per share for the six
month period in 2010 was $2.82, an improvement of $0.63 compared to the diluted loss per share of
$3.45 for the same period in 2009. The decrease in the net loss for the six month period in 2010
was primarily due to a decrease in the provision for loan losses on commercial and commercial real
estate loans and decreased losses on other real estate owned when compared to the same period of
2009. These decreases in expenses were partially offset by an $11.4 million increase in the
provision for income taxes between the periods, due primarily to an $8.5 million deferred tax asset
valuation reserve that was established during the second quarter of 2010 that was partially offset
by a $1.2 million tax benefit recorded as a result of a favorable Minnesota Supreme Court tax
ruling during the quarter, which reversed the unfavorable tax court ruling
from 2009.
Net Interest Income
Net interest income was $8.0 million for the second quarter of 2010, a decrease of $0.5 million, or
5.9%, compared to $8.5 million for the second quarter of 2009. Interest income was $12.6 million
for the second quarter of 2010, a decrease of $2.2 million, or 15.0%, from $14.8 million for the
same period in 2009. Interest income decreased between the periods primarily because of an $84
million decrease in the average interest-earning assets and a decrease in average yields between
the periods. Average interest-earning assets decreased between the periods primarily because of a
decrease in the commercial loan portfolio, which occurred because of declining loan demand and the
Companys focus on improving credit quality, managing net interest margin and improving capital
ratios. The average yield earned on interest-earning assets was 5.29% for the second quarter of
2010, a decrease of 44 basis points from the 5.73% average yield for the second quarter of 2009.
Interest expense was $4.6 million for the second quarter of 2010, a decrease of $1.7 million, or
27.3%, compared to $6.3 million for the second quarter of 2009. Interest expense decreased
primarily because of the lower interest rates paid on money market accounts and certificates of
deposits. The decreased rates were the result of the 400 basis point decrease in the federal funds
rate that occurred in 2008. Decreases in the federal funds rate, which is the rate that banks
charge other banks for short term loans, generally have a lagging effect and decrease the rates
banks pay for deposits. The lagging effect of deposit rate changes is primarily due to the Banks
deposits that are in the form of certificates of deposits, which do not re-price immediately when
the federal funds rate changes. Interest expense also decreased because of a $72 million decrease
in the average interest-bearing liabilities between the periods. The decrease in average
interest-bearing liabilities is primarily the result of a decrease in the outstanding brokered
certificates of deposits between the periods. The decrease in brokered deposits between the
periods was the result of using the proceeds from loan principal payments to fund maturing brokered
deposits. The average interest rate paid on interest-bearing liabilities was 2.03% for the second
quarter of 2010, a decrease of 56 basis points from the 2.59% average interest rate paid in the
second quarter of 2009.
Net interest margin (net interest income divided by average interest earning assets) for the second
quarter of 2010 was 3.37%, an increase of 8 basis points, compared to 3.29% for the second quarter
of 2009.
Net interest income was $16.0 million for the first six months of 2010, a decrease of $1.3 million,
or 7.6%, from $17.3 million for the same period in 2009. Interest income was $25.5 million for the
six month period ended June 30, 2010, a decrease of $4.6 million, or 15.5%, from $30.1 million for
the same six month period in 2009. Interest income decreased between the periods primarily because
of a $94 million decrease in the average interest-earning assets and a decrease in average yields
between the periods. Average interest-earning assets decreased between the periods primarily
because of a decrease in the commercial loan portfolio, which occurred because of declining loan
demand and the Companys focus on improving credit quality, managing net interest margin and
20
improving capital ratios. The average yield earned on interest-earning assets was 5.33% for the
first six months of 2010, a decrease of 41 basis points from the 5.74% average yield for the first
six months of 2009.
Interest expense was $9.5 million for the first six months of 2010, a decrease of $3.4 million, or
26.0%, compared to $12.9 million for the first six months of 2009. Interest expense decreased
primarily because of the lower interest rates paid on money market accounts and certificates of
deposits. The decreased rates were the result of the 400
basis point decrease in the federal funds rate that occurred in 2008. Decreases in the federal
funds rate, which is the rate that banks charge other banks for short term loans, generally have a
lagging effect and decrease the rates banks pay for deposits. The lagging effect of deposit rate
changes is primarily due to the Banks deposits that are in the form of certificates of deposits,
which do not re-price immediately when the federal funds rate changes. Interest expense also
decreased because of an $81 million decrease in the average interest-bearing liabilities between
the periods. The decrease in average interest-bearing liabilities is primarily the result of a
decrease in the outstanding brokered certificates of deposits between the periods. The decrease in
brokered deposits between the periods was the result of using the proceeds from loan principal
payments to fund maturing brokered deposits. The average interest rate paid on interest-bearing
liabilities was 2.10% for the first six months of 2010, a decrease of 51 basis points from the
2.61% average interest rate paid in the first six months of 2009.
Net interest margin (net interest income divided by average interest earning assets) for the first
six months of 2010 was 3.34%, an increase of 5 basis points, compared to 3.29% for the first six
months of 2009.
A summary of the Companys net interest margin for the six month period ended June 30, 2010 and
June 30, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six month period ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
(Dollars in thousands) |
|
Balance |
|
|
Paid |
|
|
Rate |
|
|
Balance |
|
|
Paid |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
available for sale |
|
$ |
162,840 |
|
|
|
2,177 |
|
|
|
2.70 |
% |
|
$ |
157,863 |
|
|
|
3,311 |
|
|
|
4.23 |
% |
Loans held
for sale |
|
|
2,369 |
|
|
|
58 |
|
|
|
4.94 |
|
|
|
3,898 |
|
|
|
99 |
|
|
|
5.12 |
|
Mortgage
loans, net |
|
|
141,380 |
|
|
|
4,045 |
|
|
|
5.77 |
|
|
|
155,433 |
|
|
|
4,496 |
|
|
|
5.83 |
|
Commercial
loans, net |
|
|
552,345 |
|
|
|
16,441 |
|
|
|
6.00 |
|
|
|
638,748 |
|
|
|
19,745 |
|
|
|
6.23 |
|
Consumer
loans, net |
|
|
79,045 |
|
|
|
2,676 |
|
|
|
6.83 |
|
|
|
84,236 |
|
|
|
2,495 |
|
|
|
5.97 |
|
Cash
equivalents |
|
|
18,910 |
|
|
|
2 |
|
|
|
0.02 |
|
|
|
10,727 |
|
|
|
1 |
|
|
|
0.02 |
|
Federal
Home Loan Bank stock |
|
|
7,357 |
|
|
|
74 |
|
|
|
2.03 |
|
|
|
7,286 |
|
|
|
(5 |
) |
|
|
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
964,246 |
|
|
|
25,473 |
|
|
|
5.33 |
|
|
|
1,058,191 |
|
|
|
30,142 |
|
|
|
5.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW
accounts |
|
|
100,775 |
|
|
|
52 |
|
|
|
0.10 |
|
|
|
113,439 |
|
|
|
78 |
|
|
|
0.14 |
|
Savings
accounts |
|
|
32,422 |
|
|
|
22 |
|
|
|
0.14 |
|
|
|
30,001 |
|
|
|
19 |
|
|
|
0.13 |
|
Money
market accounts |
|
|
140,115 |
|
|
|
762 |
|
|
|
1.10 |
|
|
|
98,834 |
|
|
|
712 |
|
|
|
1.45 |
|
Certificates |
|
|
242,894 |
|
|
|
2,915 |
|
|
|
2.42 |
|
|
|
259,645 |
|
|
|
4,124 |
|
|
|
3.20 |
|
Brokered
deposits |
|
|
181,147 |
|
|
|
2,708 |
|
|
|
3.01 |
|
|
|
248,010 |
|
|
|
4,771 |
|
|
|
3.88 |
|
Advances
and other borrowings |
|
|
134,052 |
|
|
|
3,064 |
|
|
|
4.61 |
|
|
|
176,221 |
|
|
|
3,169 |
|
|
|
3.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
831,405 |
|
|
|
|
|
|
|
|
|
|
|
926,150 |
|
|
|
|
|
|
|
|
|
Non-interest checking |
|
|
80,544 |
|
|
|
|
|
|
|
|
|
|
|
66,733 |
|
|
|
|
|
|
|
|
|
Other non-interest bearing deposits |
|
|
1,663 |
|
|
|
|
|
|
|
|
|
|
|
1,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities and
non-interest bearing deposits |
|
$ |
913,612 |
|
|
|
9,523 |
|
|
|
2.10 |
|
|
$ |
994,198 |
|
|
|
12,873 |
|
|
|
2.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
15,950 |
|
|
|
|
|
|
|
|
|
|
$ |
17,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.23 |
% |
|
|
|
|
|
|
|
|
|
|
3.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.34 |
% |
|
|
|
|
|
|
|
|
|
|
3.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
The provision for loan losses was $4.4 million for the second quarter of 2010, a decrease of
$8.9 million, from $13.3 million for the second quarter of 2009. The decrease was primarily the
result of stabilizing values of the real estate collateral supporting commercial real estate loans
classified as non-performing, which resulted in fewer write downs in the second quarter of 2010
compared to the same period in 2009.
The provision for loan losses is recorded to bring the allowance for loan losses to a level deemed
appropriate by management based on factors disclosed in the critical accounting policies previously
discussed. The provision for
21
loan losses was $10.9 million for the first six months of 2010, a
decrease of $9.0 million, or 45.2%, from $19.9 million for the same six month period in 2009. The
decrease was primarily the result of the stabilizing values of the real estate collateral
supporting commercial real estate loans, which resulted in fewer write downs on loans classified as
non-performing in the first six months of 2010 compared to the same period in 2009.
A rollforward of the Companys allowance for loan losses for the three and six month periods ended
June 30, 2010 and June 30, 2009 is summarized as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
Balance at March 31, |
|
$ |
29,284 |
|
|
$ |
17,494 |
|
Provision |
|
|
4,360 |
|
|
|
13,304 |
|
Charge offs: |
|
|
|
|
|
|
|
|
One-to-four family |
|
|
(117 |
) |
|
|
(65 |
) |
Consumer |
|
|
(84 |
) |
|
|
(413 |
) |
Commercial business |
|
|
(4,681 |
) |
|
|
(5,167 |
) |
Commercial real estate |
|
|
(2,818 |
) |
|
|
(320 |
) |
Recoveries |
|
|
83 |
|
|
|
570 |
|
|
|
|
|
|
|
|
Balance at June 30, |
|
|
26,027 |
|
|
|
25,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General allowance |
|
|
11,104 |
|
|
|
12,500 |
|
Specific allowance |
|
|
14,923 |
|
|
|
12,903 |
|
|
|
|
|
|
|
|
|
|
|
26,027 |
|
|
|
25,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
Balance at January 1, |
|
$ |
23,811 |
|
|
$ |
21,257 |
|
Provision |
|
|
10,893 |
|
|
|
19,873 |
|
Charge offs: |
|
|
|
|
|
|
|
|
One-to-four family |
|
|
(168 |
) |
|
|
(65 |
) |
Consumer |
|
|
(390 |
) |
|
|
(1,106 |
) |
Commercial business |
|
|
(4,742 |
) |
|
|
(5,352 |
) |
Commercial real estate |
|
|
(3,478 |
) |
|
|
(9,781 |
) |
Recoveries |
|
|
101 |
|
|
|
577 |
|
|
|
|
|
|
|
|
Balance at June 30, |
|
$ |
26,027 |
|
|
$ |
25,403 |
|
|
|
|
|
|
|
|
Non-Interest Income
Non-interest income was $1.8 million for the second quarter of 2010, a decrease of $505,000,
or 22.1%, from $2.3 million for the same period in 2009. Gains on sales of loans decreased
$475,000 between the periods due to decreased single family loan originations as a result of
decreased refinance activity. Fees and service charges decreased $90,000 between the periods
primarily because of decreased ATM and overdraft fees. Other non-interest income increased $47,000
primarily because of decreased losses on limited partnership investments and increases in rental
income on real estate owned. Loan servicing fees increased $18,000 between the periods primarily
because of an increase in the mortgage loans being serviced.
Non-interest income was $3.4 million for the first six months of 2010, a decrease of $0.7 million,
or 18.5%, from $4.1 million for the same period in 2009. Gains on sales of loans decreased
$584,000 between the periods primarily because of the decrease in the gain recognized on the sale
of single family loans due to fewer originations as a result of a decrease in refinancing activity.
Fees and service charges decreased $275,000 between the periods primarily because of decreased ATM
and overdraft fees. Other non-interest income increased $66,000 primarily because of decreased
losses on limited partnership investments and increases in rental income on real estate owned.
Non-Interest Expense
Non-interest expense was $6.3 million for the second quarter of 2010, a decrease of $4.3 million,
or 40.3%, from $10.6 million for the same period of 2009. Other non-interest expense decreased
$3.0 million because of the decrease in losses recognized on real estate owned between the periods.
The decreased losses are due primarily to the write down of two residential developments in the
second quarter of 2009 as a result of a decrease in the estimated value of the underlying
collateral. Other non-interest expense decreased $1.1 million due primarily to
22
the reversal in the
second quarter of 2010 of accrued interest of $734,000 on a state tax assessment as a result of a
favorable Minnesota Supreme Court tax ruling. Deposit insurance costs decreased $307,000 between
the periods because a special assessment made by the Federal Deposit Insurance Corporation in the
second quarter of 2009 was not repeated in 2010. Compensation and benefits increased $127,000
primarily because of increased personnel between the periods in the commercial loan recovery area.
Non-interest expense was $12.3 million for the first six months of 2010, a decrease of $6.7
million, or 35.1%, from $19.0 million for the same period of 2009. Non-interest expense decreased
$4.9 million because of a gain of $728,000 recognized on real estate owned in the first six months
of 2010, versus a loss of $4.2 million recognized on real estate owned in the first six months of
2009. Other non-interest expense decreased $1.3 million due primarily to the reversal in the
second quarter of 2010 of accrued interest of $734,000 on a state tax assessment as a result of a
favorable Minnesota Supreme Court tax ruling. Compensation and benefits decreased $273,000 between
the periods primarily because of costs associated with the employment agreement of a former
executive officer that were expensed in the first quarter of 2009. Deposit insurance costs
decreased $120,000 between the periods primarily because a special assessment made by the Federal
Deposit Insurance Corporation in the second quarter of 2009 was not repeated in 2010.
Income Tax Expense
The effect of income taxes changed $10.8 million between the quarterly periods, from a benefit
of $3.9 million in the second quarter of 2009 to an expense of $6.9 million in the second quarter
of 2010. In the second quarter of 2009, additional income tax expense of $1.0 million was
recorded, which was a reduction of the overall tax benefit,
as a result of an unfavorable tax court ruling in that quarter related to the tax treatment of the
inter-company dividends paid to the Bank by a former subsidiary in 2002, 2003 and 2004. Excluding
this adjustment, the effective tax rate would have been 37.5% for the second quarter of 2009. In
the second quarter of 2010, income tax expense increased $8.5 million as a result of recording a
deferred tax asset valuation reserve, which was partially offset by a $1.2 million tax benefit
recorded as a result of a favorable Minnesota Supreme Court tax ruling during the quarter, which
reversed the unfavorable tax court ruling from 2009. Excluding these adjustments, the effective
tax rate would have been 36.6% for the second quarter of 2010.
The effect of income taxes changed $11.4 million between the six month periods, from a benefit of
$5.7 million for the first six months of 2009 to an expense of $5.7 million for the first six
months of 2010. In the second quarter of 2009, additional income tax expense of $1.0 million was
recorded, which was a reduction of the overall tax benefit, as a result of an unfavorable tax court
ruling in that quarter related to the tax treatment of the inter-company dividends paid to the Bank
by a former subsidiary in 2002, 2003 and 2004. Excluding this adjustment, the effective tax rate
would have been 38.2% for the first six months of 2009. In the second quarter of 2010, income tax
expense increased $8.5 million as a result of recording a deferred tax asset valuation reserve,
which was partially offset by a $1.2 million tax benefit recorded as a result of a favorable
Minnesota Supreme Court tax ruling during the period, which reversed the unfavorable tax court
ruling from 2009. Excluding these adjustments, the effective tax rate would have been 38.2% for
the first six months of 2010.
Non-Performing Assets
The following table summarizes the amounts and categories of non-performing assets in the Banks
portfolio and loan delinquency information as of the end of the three most recently completed
quarters.
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
Non-Accruing Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family real estate |
|
$ |
2,431 |
|
|
$ |
2,194 |
|
|
$ |
2,132 |
|
Commercial real estate |
|
|
31,916 |
|
|
|
43,596 |
|
|
|
37,122 |
|
Consumer |
|
|
364 |
|
|
|
3,499 |
|
|
|
4,086 |
|
Commercial business |
|
|
24,812 |
|
|
|
28,709 |
|
|
|
17,787 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
59,523 |
|
|
|
77,998 |
|
|
|
61,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed and Repossessed Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family real estate |
|
|
934 |
|
|
|
1,396 |
|
|
|
1,011 |
|
Consumer |
|
|
0 |
|
|
|
4 |
|
|
|
5 |
|
Commercial real estate |
|
|
10,687 |
|
|
|
11,328 |
|
|
|
15,246 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
71,144 |
|
|
$ |
90,726 |
|
|
$ |
77,389 |
|
|
|
|
|
|
|
|
|
|
|
Total as a percentage of total assets |
|
|
7.30 |
% |
|
|
8.83 |
% |
|
|
7.47 |
% |
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
59,523 |
|
|
$ |
77,998 |
|
|
$ |
61,127 |
|
|
|
|
|
|
|
|
|
|
|
Total as a percentage of total loans receivable, net |
|
7.99% |
|
|
10.07 |
% |
|
|
7.65 |
% |
|
|
|
|
|
|
|
|
|
|
Allowance for loan loss to non-performing loans |
|
|
43.73 |
% |
|
|
37.54 |
% |
|
|
38.95 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies (1) |
|
|
|
|
|
|
|
|
|
|
|
|
30+ days |
|
$ |
14,819 |
|
|
$ |
7,083 |
|
|
$ |
11,140 |
|
90+ days |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Delinquencies as a percentage of
loan and lease portfolio (1) |
|
|
|
|
|
|
|
|
|
|
|
|
30+ days |
|
|
1.95 |
% |
|
|
0.90 |
% |
|
|
1.37 |
% |
90+ days |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
|
(1) |
|
Excludes non-accrual loans. |
The increase in loans that were more than 30 days delinquent at June 30, 2010 relates
primarily to one $4.0 million land loan, one $2.1 million construction loan, and five commercial
loans totaling $1.7 million that were delinquent more than 30 days at June 30, 2010.
Total non-performing assets were $71.1 million at June 30, 2010, a decrease of $19.6 million, or
21.6%, from $90.7 million at March 31, 2010. Non-performing loans decreased $18.5 million and
foreclosed and repossessed assets decreased $1.1 million during the quarter. The non-performing
loan and foreclosed and repossessed asset activity for the quarter was as follows:
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
Non-performing loans |
|
|
|
|
March 31, 2010 |
|
$ |
77,998 |
|
Classified as non-performing |
|
|
8,188 |
|
Charge offs |
|
|
(7,700 |
) |
Principal payments received |
|
|
(11,168 |
) |
Classified as accruing |
|
|
(1,131 |
) |
Transferred to real estate owned |
|
|
(6,664 |
) |
|
|
|
|
June 30, 2010 |
|
$ |
59,523 |
|
|
|
|
|
|
|
|
|
|
Foreclosed and repossessed assets |
|
|
|
|
March 31, 2010 |
|
$ |
12,728 |
|
Transferred from non-performing loans |
|
|
6,664 |
|
Other foreclosures/repossessions |
|
|
519 |
|
Real estate sold |
|
|
(8,190 |
) |
Net loss on sale of assets |
|
|
(33 |
) |
Write downs |
|
|
(67 |
) |
|
|
|
|
June 30, 2010 |
|
$ |
11,621 |
|
|
|
|
|
The decrease in non-performing loans during the quarter relates primarily to a $7.9 million
loan on an alternative
fuel plant, a $7.0 million commercial loan, and a $1.5 million loan secured by a restaurant that
were either paid off or foreclosed on and sold during the quarter. The largest remaining
non-performing loan at June 30, 2010 was for $5.9 million and is secured by a residential
development located in the Banks primary market. The estimated values of the underlying
collateral supporting the residential development loans were determined based on third party
appraisals and specific reserves have been established, where required.
Total non-performing assets were $71.1 million at June 30, 2010, a decrease of $6.3 million, or
8.0%, from $77.4 million at December 31, 2009. Non-performing loans decreased $1.6 million and
foreclosed and repossessed assets decreased $4.7 million during the first six months of 2010. The
non-performing loan and foreclosed and
24
repossessed asset activity for the first six months of 2010
was as follows:
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
Non-performing loans |
|
|
|
|
December 31, 2009 |
|
$ |
61,127 |
|
Classified as non-performing |
|
|
28,095 |
|
Charge offs |
|
|
(8,778 |
) |
Principal payments received |
|
|
(12,127 |
) |
Classified as accruing |
|
|
(1,360 |
) |
Transferred to real estate owned |
|
|
(7,434 |
) |
|
|
|
|
June 30, 2010 |
|
$ |
59,523 |
|
|
|
|
|
|
|
|
|
|
Foreclosed and repossessed assets |
|
|
|
|
December 31, 2009 |
|
$ |
16,262 |
|
Transferred from non-performing loans |
|
|
7,434 |
|
Other foreclosures/repossessions |
|
|
909 |
|
Net gain on sale of assets |
|
|
733 |
|
Real estate sold |
|
|
(13,632 |
) |
Write downs |
|
|
(85 |
) |
|
|
|
|
June 30, 2010 |
|
$ |
11,621 |
|
|
|
|
|
The following table summarizes the number and types of commercial real estate loans that were
non-performing as of the end of the three most recently completed quarters.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
|
|
|
Principal |
|
|
|
|
|
Principal |
(Dollars in thousands) |
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
March 31, |
|
|
|
|
|
December 31, |
Industry Type |
|
# |
|
2010 |
|
# |
|
2010 |
|
# |
|
2009 |
|
Residential developments |
|
|
7 |
|
|
$ |
11,895 |
|
|
|
8 |
|
|
$ |
12,914 |
|
|
|
7 |
|
|
$ |
12,030 |
|
Single family homes |
|
|
2 |
|
|
|
2,856 |
|
|
|
2 |
|
|
|
3,088 |
|
|
|
2 |
|
|
|
3,088 |
|
Hotels |
|
|
1 |
|
|
|
4,999 |
|
|
|
1 |
|
|
|
4,999 |
|
|
|
1 |
|
|
|
4,999 |
|
Alternative fuel plants |
|
|
1 |
|
|
|
4,992 |
|
|
|
2 |
|
|
|
12,889 |
|
|
|
2 |
|
|
|
12,834 |
|
Shopping centers/retail |
|
|
2 |
|
|
|
1,095 |
|
|
|
2 |
|
|
|
1,121 |
|
|
|
2 |
|
|
|
1,136 |
|
Restaurants/bar |
|
|
2 |
|
|
|
707 |
|
|
|
3 |
|
|
|
2,258 |
|
|
|
4 |
|
|
|
2,436 |
|
Office building |
|
|
1 |
|
|
|
5,372 |
|
|
|
1 |
|
|
|
6,327 |
|
|
|
1 |
|
|
|
599 |
|
|
|
|
|
|
|
16 |
|
|
$ |
31,916 |
|
|
|
19 |
|
|
$ |
43,596 |
|
|
|
19 |
|
|
$ |
37,122 |
|
|
|
|
The following table summarizes the number and industry of commercial business loans that were
non-performing for the three most recent quarters.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
|
|
|
Principal |
|
|
|
|
|
Principal |
(Dollars in thousands) |
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
March 31, |
|
|
|
|
|
December 31, |
Industry Type |
|
# |
|
2010 |
|
# |
|
2010 |
|
# |
|
2009 |
|
Construction/development |
|
|
7 |
|
|
$ |
7,366 |
|
|
|
8 |
|
|
$ |
5,836 |
|
|
|
5 |
|
|
$ |
4,094 |
|
Finance |
|
|
2 |
|
|
|
650 |
|
|
|
4 |
|
|
|
10,461 |
|
|
|
2 |
|
|
|
8,764 |
|
Alternative fuels |
|
|
1 |
|
|
|
926 |
|
|
|
1 |
|
|
|
791 |
|
|
|
1 |
|
|
|
756 |
|
Retail |
|
|
1 |
|
|
|
2,504 |
|
|
|
1 |
|
|
|
2,504 |
|
|
|
1 |
|
|
|
32 |
|
Banking |
|
|
2 |
|
|
|
8,233 |
|
|
|
2 |
|
|
|
8,233 |
|
|
|
1 |
|
|
|
3,248 |
|
Entertainment |
|
|
1 |
|
|
|
487 |
|
|
|
1 |
|
|
|
884 |
|
|
|
1 |
|
|
|
893 |
|
Utilities |
|
|
1 |
|
|
|
4,646 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
15 |
|
|
$ |
24,812 |
|
|
|
17 |
|
|
$ |
28,709 |
|
|
|
11 |
|
|
$ |
17,787 |
|
|
|
|
At June 30, 2010, March 31, 2010 and December 31, 2009, impaired loans were $59.5 million,
$78.0 million and $61.1 million, respectively, for which the related allowance for loan losses was
$14.9 million, $17.2 million and $12.1 million, respectively. Impaired loans for which no specific
allowance has been recorded because management determined that the collateral was sufficient to
repay the loan totaled $11.1 million, $14.9 million and $17.0 million at June 30, 2010, March 31,
2010 and December 31, 2009, respectively.
In addition to the non-performing assets in the prior table of all non-performing assets, as of
June 30, 2010, the Bank held 27 loans (relating to two
relationships) for which the interest rates were modified in troubled debt
restructurings in the first six months of 2010. The principal balances of the loans that were
modified totaled $10.2 million and related to a variety of commercial real estate loans, a single
family home and a home equity loan. The loans were not classified as non-performing as it is
anticipated that the borrowers will be able to make all of the required principal and interest
payments under the modified terms of the loans. The Bank has no outstanding commitments to lend
additional funds to these borrowers.
25
Dividends
The declaration of dividends on common stock is subject to, among other things, the Companys
financial condition and results of operations, the Banks compliance with its regulatory capital
requirements including risk based capital requirements, limitations imposed through the Companys
participation in the U.S. Treasurys Capital Purchase Program, tax considerations, industry
standards, economic conditions, regulatory restrictions, general business practices and other
factors. The Banks capital position at June 30, 2010 remained above the levels required for the
Bank to be considered a well-capitalized financial institution by regulatory standards. The
payment of dividends is dependent upon the Company having adequate cash or other assets that can be
converted to cash to pay dividends to its stockholders. The Company suspended the payment of
quarterly cash dividends to common stockholders in the fourth quarter of 2008 due to the net
operating loss experienced and the challenging economic environment. It is not anticipated that
dividends on common stock will be paid over the next 12 months because of our desire to preserve
capital. In addition, under the terms of the informal written agreement that the Company entered
into with the Office of Thrift Supervision (OTS), effective December 9, 2009, the Company may not
declare or pay any cash dividends, or repurchase or redeem any capital stock, without prior notice
to, and consent of, the OTS. The Company is also restricted from repurchasing common because of
the stock repurchase restriction imposed by its participation in the U.S. Treasurys Capital
Purchase Program. The Company currently anticipates making quarterly preferred dividend payments
of $325,000 on the preferred stock issued to the Treasury
for the first five years the preferred stock is outstanding and $585,000 each quarter after that if
the shares are not redeemed.
Liquidity and Capital Resources
For the six months ended June 30, 2010, the net cash provided by operating activities was $10.0
million. The Company collected $63.0 million from the maturities of securities, $13.6 million from
sales of real estate, $9.8 million from principal repayments on securities, and $972,000 from the
redemption of FHLB stock. The Company purchased securities of $70.1 million, purchased FHLB stock
of $874,000 and purchased premises and equipment of $64,000. Net loans receivable decreased $32.7
million due primarily to decreased commercial loan production. The Company had a net decrease in
deposit balances of $49.8 million (primarily in brokered deposits), received $5.0 million in
borrowing proceeds and paid out $257,000 in customer escrows. The Company repaid $5.0 million of
borrowings and paid $650,000 in dividends on outstanding preferred stock.
The Company has certificates of deposits with outstanding balances of $239.7 million that come due
over the next 12 months, of which $74.2 million were obtained from brokers. Based upon past
experience, management anticipates that the majority of the deposits will renew for another term.
The Company believes that deposits that do not renew will be replaced with deposits from other
customers or brokers. FHLB advances or proceeds from the sale of securities could also be used to
replace unanticipated outflows of deposits.
The Company has deposits of $102.0 million in checking and money market accounts with customers
that have individual balances greater than $5.0 million. These funds may be withdrawn at any time,
however, management anticipates that the majority of these deposits will be remain on deposit at
the Bank over the next twelve months. If these deposits were to be withdrawn, they would be
replaced with deposits from other customers or brokers. Advances from the FHLB or the Federal
Reserve, or proceeds from the sale of securities could also be used to replace unanticipated
outflows of large checking and money market deposits.
The Company has $77.5 million of FHLB advances which mature beyond June 30, 2011 but have call
features that can be exercised by the FHLB during the next 12 months. If the call features are
exercised, the Company has the option of requesting any advance otherwise available to it pursuant
to the Credit Policy of the FHLB.
At June 30, 2010, the Bank has the ability to draw additional borrowings from the FHLB of $14.5
million based upon the mortgage loans pledged, subject to a requirement to purchase additional FHLB
stock. The Bank also has the ability to draw additional borrowings of $96.5 million from the
Federal Reserve Bank, based upon the loans pledged with them.
26
Market Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The Companys
market risk arises primarily from interest rate risk inherent in its investing, lending and deposit
taking activities. Management actively monitors and manages its interest rate risk exposure.
The Companys profitability is affected by fluctuations in interest rates. A sudden and
substantial change in interest rates may adversely impact the Companys earnings to the extent that
the interest rates borne by assets and liabilities do not change at the same speed, to the same
extent, or on the same basis. The Company monitors the projected changes in net interest income
that occur if interest rates were to suddenly change up or down. The Rate
Shock Table located in the Asset/Liability Management section of this report, which follows,
discloses the Companys projected changes in net interest income based upon immediate interest rate
changes called rate shocks.
The Company utilizes a model that uses the discounted cash flows from its interest-earning assets
and its interest-bearing liabilities to calculate the current market value of those assets and
liabilities. The model also calculates the changes in market value of the interest-earning assets
and interest-bearing liabilities due to different interest rate changes.
The following table discloses the projected changes in market value to the Companys
interest-earning assets and interest-bearing liabilities based upon incremental 100 basis point
changes in interest rates from interest rates in effect on June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other than trading portfolio |
|
|
|
|
(Dollars in thousands) |
|
Market Value |
|
Basis point change in interest rates |
|
100 |
|
|
0 |
|
|
+100 |
|
|
+200 |
|
|
Total market risk sensitive assets |
|
$ |
959,184 |
|
|
|
944,702 |
|
|
|
929,613 |
|
|
|
910,914 |
|
Total market risk sensitive liabilities |
|
|
898,057 |
|
|
|
884,405 |
|
|
|
870,342 |
|
|
|
856,938 |
|
Off-balance sheet financial instruments |
|
|
60 |
|
|
|
0 |
|
|
|
441 |
|
|
|
738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net market risk |
|
$ |
61,067 |
|
|
|
60,297 |
|
|
|
58,830 |
|
|
|
53,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage change from current market value |
|
|
1.28 |
% |
|
|
0.00 |
% |
|
|
(2.43) |
% |
|
|
(11.71) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The preceding table was prepared utilizing the following assumptions (the Model Assumptions)
regarding prepayment and decay ratios that were determined by management based upon their review of
historical prepayment speeds and future prepayment projections. Fixed rate loans were assumed to
prepay at annual rates from 5% to 70%, depending on the note rate and the period to maturity.
Adjustable rate mortgages (ARMs) were assumed to prepay at annual rates of between 12% and 29%,
depending on the note rate and the period to maturity. Growing Equity Mortgage loans were assumed
to prepay at annual rates of between 7% and 44% depending on the note rate and the period to
maturity. Mortgage-backed securities and Collateralized Mortgage Obligations (CMOs) were projected
to have prepayments based upon the underlying collateral securing the instrument and the related
cash flow priority of the CMO tranche owned. Certificate accounts were assumed not to be withdrawn
until maturity. Passbook accounts were assumed to decay at an annual rate of 21% and money market
accounts were assumed to decay at an annual rate of 21%. Non-interest checking accounts were
assumed to decay at an annual rate of 21% and NOW accounts were assumed to decay at an annual rate
of 18%. Commercial NOW accounts and MMDA accounts were assumed to decay at annual rates of 18% and
21%, respectively. FHLB advances were projected to be called at the first call date where the
projected interest rate on similar remaining term advances exceeded the interest rate on the
callable advance.
Certain shortcomings are inherent in the method of analysis presented in the foregoing table. The
interest rates on certain types of assets and liabilities may fluctuate in advance of changes in
market interest rates, while interest rates on other types of assets and liabilities may lag behind
changes in market interest rates. The model assumes that the difference between the current
interest rate being earned or paid compared to a treasury instrument or other interest index with a
similar term to maturity (the Interest Spread) will remain constant over the interest changes
disclosed in the table. Changes in Interest Spread could impact projected market value changes.
Certain
27
assets, such as ARMs, have features which restrict changes in interest rates on a
short-term basis and over the life of the assets. The market value of the interest-bearing assets
which are approaching their lifetime interest rate caps could be different from the values
disclosed in the table. In the event of a change in interest rates, prepayment and early
withdrawal levels may deviate significantly from those assumed in calculating the foregoing table.
The ability of many borrowers to service their debt may decrease in the event of a substantial
sustained interest rate increase.
Asset/Liability Management
The Companys management reviews the impact that changing interest rates will have on its net
interest income projected for the twelve months following June 30, 2010 to determine if its current
level of interest rate risk is acceptable. The following table projects the estimated annual
impact on net interest income of immediate interest rate changes called rate shocks.
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
Projected |
|
|
Rate Shock in |
|
Change in Net |
|
Percentage |
Basis Points |
|
Interest Income |
|
Change |
+200 |
|
|
107 |
|
|
|
0.33 |
% |
+100 |
|
|
215 |
|
|
|
0.67 |
% |
0 |
|
|
0 |
|
|
|
0.00 |
% |
100 |
|
|
(546 |
) |
|
|
(1.70 |
)% |
The preceding table was prepared utilizing the Model Assumptions. Certain shortcomings are
inherent in the method of analysis presented in the foregoing table. In the event of a change in
interest rates, prepayment and early withdrawal levels would likely deviate significantly from
those assumed in calculating the foregoing table. The ability of many borrowers to service their
debt may decrease in the event of a substantial increase in interest rates and could impact net
interest income. The increase in interest income in a rising rate environment is primarily because
more loans than deposits are scheduled to reprice in the next twelve months.
In an attempt to manage its exposure to changes in interest rates, management closely monitors
interest rate risk. The Bank has an Asset/Liability Committee which meets frequently to discuss
changes in the interest rate risk position and projected profitability. The Committee makes
adjustments to the asset-liability position of the Bank, which are reviewed by the Board of
Directors of the Bank. This Committee also reviews the Banks portfolio, formulates investment
strategies and oversees the timing and implementation of transactions to assure attainment of the
Boards objectives in the most effective manner. In addition, each quarter the Board reviews the
Banks asset/liability position, including simulations of the effect on the Banks capital of
various interest rate scenarios.
In managing its asset/liability mix, the Bank, at times, depending on the relationship between
long- and short-term interest rates, market conditions and consumer preference, may place more
emphasis on managing net interest margin than on better matching the interest rate sensitivity of
its assets and liabilities in an effort to enhance net interest income. Management believes that
the increased net interest income resulting from a mismatch in the
maturity of its asset and liability portfolios can, in certain situations, provide high enough
returns to justify the increased exposure to sudden and unexpected changes in interest rates.
To the extent consistent with its interest rate spread objectives, the Bank attempts to manage its
interest rate risk and has taken a number of steps to structure its balance sheet in order to
better match the maturities of its assets and liabilities. The Bank has primarily focused its
fixed rate one-to-four family residential lending program on loans that are saleable to third
parties and generally places only those fixed rate loans that meet certain risk characteristics
into its loan portfolio. The Banks commercial loan production has primarily been in adjustable
rate loans while the fixed rate commercial loans placed in portfolio have been shorter-term loans,
usually with maturities of five years or less, in order to manage the Companys interest rate risk
exposure.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements other than commitments to originate and sell
loans in the ordinary course of business.
Item 4: Controls and Procedures
Evaluation of disclosure controls and procedures. As of the end of the period covered by this
report, the Company conducted an evaluation, under the supervision and with the participation of
the principal executive
28
officer and principal financial officer, of the Companys disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934 (Exchange Act). Based on this evaluation, the principal executive officer and principal
financial officer concluded that the Companys disclosure controls and procedures are effective to
ensure that information required to be disclosed by the Company in reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in Securities and Exchange Commission rules and forms.
Changes in internal controls. There was no change in the Companys internal controls over
financial reporting during the Companys most recently completed fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the Companys internal controls over
financial reporting.
29
HMN FINANCIAL, INC.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, HMN is party to legal proceedings arising out of its lending and deposit
operations. HMN is and expects to become engaged in a number of foreclosure proceedings and other
collection actions as part of its collection activities. Litigation is often unpredictable and the
actual results of litigation cannot be determined with any certainty.
In May 2010, the Company received a favorable Minnesota Supreme Court tax ruling related to the tax
treatment of inter-company dividends paid to the Bank by a former subsidiary of the Company in
2002, 2003, and 2004. As a result of the Minnesota Supreme Court tax ruling, the Company recorded
a $1.2 million tax benefit and a $734,000 reversal of accrued interest in the second quarter of
2010.
Item 1A. Risk Factors
Financial reform legislation recently enacted by Congress will, among other things, eliminate the
Office of Thrift Supervision, tighten capital standards, create a new Consumer Financial Protection
Bureau and result in new laws and regulations that are expected to increase our costs of
operations.
Congress recently enacted the Dodd-Frank Wall Street Reform and Consumer Protection Act (the
Dodd-Frank Act). This new law will significantly change the current bank regulatory structure and
affect the lending, deposit, investment, trading and operating activities of financial institutions
and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad
range of new implementing rules and regulations, and to prepare numerous studies and reports for
Congress. The federal agencies are given significant discretion in drafting the implementing rules
and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act
may not be known for many months or years.
Certain provisions of the Dodd-Frank Act are expected to have a near term impact on the Company.
For example, the new law provides that the Office of Thrift Supervision, which currently is the
primary federal regulator for the Company and the Bank, will cease to exist one year from the date
of the new laws enactment. The Office of the Comptroller of the Currency, which is currently the
primary federal regulator for national banks, will become the primary federal regulator for federal
thrifts. The Board of Governors of the Federal Reserve System will supervise and regulate all
savings and loan holding companies that were formerly regulated by the Office of Thrift
Supervision, including the Company.
Also effective one year after the date of enactment is a provision of the Dodd-Frank Act that
eliminates the federal
prohibitions on paying interest on demand deposits, thus allowing businesses to have interest
bearing checking accounts. Depending on competitive responses, this significant change to existing
law could have an adverse impact on the Companys interest expense.
The Dodd-Frank Act directs the Federal Deposit Insurance Corporation to redefine the base for
deposit insurance assessments paid by banks. Assessments will now be based on the average
consolidated total assets less tangible equity capital of a financial institution. This change may
proportionally shift deposit insurance funding away from banks that rely primarily on deposits for
funding operations, like the Bank. The Dodd-Frank Act also permanently increases the maximum
amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per
depositor. The Dodd-Frank Act also effectively extends the FDICs program of insuring
non-interest bearing transaction accounts on an unlimited basis through December 31, 2013.
The Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to
supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad
rule-making authority for a wide range of consumer protection laws that apply to all banks and
savings institutions, including the authority to prohibit unfair, deceptive or abusive acts and
practices. The Consumer Financial Protection Bureau has examination and enforcement authority over
all banks and savings institutions with more than $10 billion in assets. Savings institutions with
$10 billion or less in assets, such as the Bank, will continued to be examined for compliance with
the consumer laws by their primary bank regulators. The Dodd-Frank Act also weakens the
30
federal
preemption rules that have been applicable for national banks and federal savings associations, and
gives state attorneys general the ability to enforce federal consumer protection laws. The
Dodd-Frank Act also directs the Federal Reserve Board to promulgate rules prohibiting excessive
compensation paid to bank holding company executives.
It is difficult to predict at this time what specific impact the Dodd-Frank Act and the yet to be
written implementing rules and regulations will have on community banks. However, it is expected
that at a minimum they will increase our operating and compliance costs and could increase our
interest expense.
We may be required to raise additional capital in the future, but that capital may not be available
when it is needed.
We are required by federal regulatory authorities to maintain adequate levels of capital to support
our operations. Based on operating performance or other capital demands, we may at some point need
to raise additional capital. If we raise capital through the issuance of additional shares of our
common stock or other equity securities, it would dilute the ownership interests of existing
stockholders and may dilute the per share book value of our common stock. New investors may also
have rights, preferences and privileges senior to our current stockholders, which may adversely
impact our current stockholders.
Our ability to raise additional capital, if needed, will depend on conditions in the capital
markets at that time, which are outside of our control, and on our financial performance.
Accordingly, we may not be able to raise additional capital, if needed, on favorable economic
terms, or other terms acceptable to us. If we cannot raise additional capital when needed, our
ability to maintain or expand our operations, our ability to operate without additional regulatory
or other restrictions, and our operating results, could be materially adversely affected.
See Part I, Item 1.A. of the Companys Annual Report on Form 10-K for the year ended December 31,
2009 for additional risk factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. [Removed and Reserved]
Item 5. Other Information.
None.
Item 6. Exhibits.
Incorporated by reference to the index to exhibits included with this report immediately
following the signature page.
31
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
HMN FINANCIAL, INC. |
|
|
|
|
Registrant |
|
|
|
|
|
|
|
|
|
Date: August 2, 2010
|
|
By:
|
|
/s/ Bradley Krehbiel
Bradley Krehbiel, President
|
|
|
|
|
|
|
(Principal Executive Officer and
Duly Authorized Representative) |
|
|
|
|
|
|
|
|
|
Date: August 2, 2010
|
|
By:
|
|
/s/ Jon Eberle
Jon Eberle,
|
|
|
|
|
|
|
Chief Financial Officer
(Principal Financial Officer) |
|
|
32
HMN FINANCIAL, INC.
INDEX TO EXHIBITS
FOR FORM 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference |
|
Sequential |
|
|
|
|
to Prior |
|
Page Numbering |
|
|
|
|
Filing or |
|
Where Attached |
|
|
|
|
Exhibit |
|
Exhibits Are |
Regulation S-K |
|
|
|
Number |
|
Located in This |
Exhibit Number |
|
Document Attached Hereto |
|
Form 10-Q |
|
Report |
|
|
|
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation
|
|
|
*1 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated By-laws
|
|
|
*2 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
4
|
|
Form of Common Stock
|
|
|
*3 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of CEO
|
|
|
31.1 |
|
|
Filed electronically |
|
|
|
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of CFO
|
|
|
31.2 |
|
|
Filed electronically |
|
|
|
|
|
|
|
|
|
32
|
|
Section 1350 Certification of CEO and CFO
|
|
|
32 |
|
|
Filed Electronically |
|
|
|
*1 |
|
Incorporated by reference to Exhibit 3(a) to the Companys Quarterly Report on Form 10-Q for the
period ended March 31, 1998 (File No. 0-24100). |
|
*2 |
|
Incorporated by reference to the same numbered exhibit to the Companys Quarterly Report on Form
10-Q, as amended, for the period ended September 30, 2008 (File 0-24100). |
|
*3 |
|
Incorporated by reference to the same numbered exhibit to the Companys Registration Statement
on Form S-1 dated April 1, 1994 (File No. 33-77212). |
33